Cities Index.
ATCH 2 - Fiscal Year 2022/23 Tax Appropriations Limit

Napa City Council
October 18, 2022

Document
ATCH 2 - Fiscal Year 2022/23 Tax Appropriations Limit
Meeting
October 18, 2022
Body
Napa City Council
Pages
5
Original file
140 KB
Text extracted from the city's file for reading and search. Open the original on napacity.legistar1.com. That file is the official record.

FISCAL YEAR 20
2 3

TAX APPROPRIATIONS LIMIT

Executive Summary

FY 20
2 2
/2
3 Tax Appropriations Subject to the Tax Appropriations Limit

Ten
-
Year History of Price and Population Factors and Tax Appropriations Limits

Price and
Population Information

ATTACHMENT 2

Page 1 of 5 ends

Fiscal Year
202
2 /2
3 Tax Appropriations Limit

Executive Summary

In November 1979, California voters approved Proposition 4 (the Gann Initiative) and added Article XIIIB to the California State Constitution.

In 1980, the State Legislature
added Division 9
(commencing with Section 7900) to Title I of the Government Code to implement Article XIIIB.

This legislation required the governing body of each local jurisdiction in California to establish a Tax Appropriations Limit (also referred to as the GANN Limit)
on or before June 30 of each year for the following fiscal year.

The Tax
Appropriations Limit is based on actual appropriations during the State of California Fiscal Year 1978
/
79 and adjusted each year using population and inflation adjustment factors.

On

June 5, 1990, California voters approved Proposition 111, amending Article XIIIB.

Proposition 111 allows local jurisdictions to choose among measures of inflation and population growth to compute and adjustment factor.

The measures for inflation (price
fa
ctors) include growth in California per capita income or growth in the City’s gross assessed valuation due to new non
-
residential construction; while measures for
population growth include population growth within the county or city.

The proposed Tax Appr
opriations Limit for Fiscal Year
2022/23

is $
569,554,482
.

In
accordance with Proposition 111 guidelines, the Fiscal Year 2022/23

Tax
Appropriations Limit was calculated by adjusting the prior year’s Tax Appropriations Limit using one of the adjustment fact
ors.

The recommended Fiscal Year
2022
/23

adjustment factor was calculated using the
percentage change in
CPI

(

7.55 %) and the
population factor based on the percent growth in the C
i
ty’s population (
-

0.98 %),
resulting in an adjust
ment factor of 1.
065
.

The use of this adjustment factor results in a
Tax Appropriations Limit for Fiscal Year
202
2/23

of
$
569,554,482
;

a

6.497
% increase
over the Fiscal Year
2021/22

Tax Appropriations Limit of
$
534,807,381
.

The Tax Appropriations Limit does not apply to all City revenues, or all General Fund revenues, but only to proceeds of taxes including property tax, sales tax, transient occupancy tax, motor vehicle license fees, and other local taxes, less the amount pai d
in debt service on both voter approved debt and qualified capital outlays (a fixed asset, including land, with a useful life of more than 10 years and a value that equals or ATTACHMENT 2

Page 2 of 5 ends

Fiscal Year
202
2 /2
3 Tax Appropriations Limit

exceeds $100,000).

Other revenues, including fees, licenses and permits, rents a nd
concessions, and inter
-
fund transfers are not subject to the limit.

The Fiscal Year
202
2/23

Adopted budget projects the tax appropriations subject to the Tax Appropriations Limit to be $
108.37

million.

The projected appropriations subject to the
limit ar
e estimated to be approximately $
461.18

million below

the recommended limit of
$
569,554,482
.

ATTACHMENT 2

Page 3 of 5 ends

Fiscal Year
202
2 /2
3 Tax Appropriations Limit

FY
202
2/23

Tax Appropriations Subject to the Tax Appropriations Limit

Appropriations Subject to the Tax Appropriations Limit
FY 2022/23
Adopted Budget
Property Tax
45,676,000

Sales Tax
(excluding Prop 172)
27,869,890

Business License Tax
3,651,200

Transient Occupancy Tax
(excluding Tourism Improvement District)
30,218,000

Real Property Transfer Taxes
500,000

State Mandate Reimbursements
10,000

Other Discretionary State Grants and Aid
449,500

Interest Earnings (on proceeds of taxes)
1,062,811

Total Unadjusted Appropriations subject to the Limit
[A]
109,437,401

Adjustments for appropriations not subject to the Tax Appropriations Limit Annual Debt Service for Voter Approved Debt
-

Total Annual Debt Service
[B]
-

Qualified Capital Outlays
Total Qualified Capital Outlays
[C]
-

Total Adjustments [D = B + C]
[D]
-

Total Adjusted Appropriations subject to the Limit [E = A - D] [E]
109,437,401

Calculation of the Tax Appropriations Limit and Difference between the Limit and Appropriations Subject to the Limit Prior Year (FY 2021/22) Tax Appropriations Limit
[F]
534,807,381

Adjustment Factor
[G]

1.0650
Tax Appropriations Limit for FY 2022/23 [H = F x G]
[H]
569,554,482

Projected appropriations are below the limit by [I = H - E] [I]
460,117,081

ATTACHMENT 2

Page 4 of 5 ends

Fiscal Year
202
2 /2
3 Tax Appropriations Limit

Ten Year History of Price and Population Factors & Tax Appropriations Limits for Fiscal Years
2013/14

through
2022/23

Fiscal
Year

Price
Adjustment

Population
Adjustment

Total
Adjustment

Appropriations
Limit

2013/14

1.2398

x

1.0047

=

1.2456

388,279,584

2014/15

1.1151

x

1.0038

=

1.1193

434,599,992

2015/16

1.0382

x

1.0094

=

1.0480

455,447,106

2016/17

1.0537

x

1.0203

=

1.0751

489,658,157

2017/18

1.0006

x

1.0369

=

1.0376

508,054,206

2018/19

1.0067

x

0.9972

=

1.0038

510,009,935

2019/20

1.0085

x

0.9999

=

1.0085

514,321,628

2020/21

1.0373

x

0.9943

=

1.0314

530,481,309

2021/22

1.0033

x

1.0048

=

1.0082

534,807,381

2022/23

1.0755

x

0.9902

=

1.0650

569,554,482

ATTACHMENT 2

Page 5 of 5 ends
← All documents from this meeting