DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 24/25
EXHIBIT B
APN
OWNERSHIP OF RECORD FROM NAPA CO TAX
ASSESSOR
STREET NUMBER
STREET NAME
USE / STATUS
ZONE
TYPE
PARCEL
SIZE
2024 ASST RATE
PER MGT DIST
PLAN
2024 ASSESSMENT
WHOLE, EVEN
DOLLARS
1 003133009000
1207 COOMBS STREET LLC
1207
COOMBS
Office Building
1 NRETAIL1
3,049
0.1722
526
2 003142013000
1300 MAIN LP
1300
MAIN
Mixed Use Building
1 RETAIL1
7,405
0.2578
1,910
3 003208001000
1351 SECOND STREET LLC
1351
SECOND
Vacant: Former Post Office
1 VACANT1
28,483
0.0427
1,218
4 003136010000
AL JABARIN ENTERPRISES LLC
1313
MAIN
Restaurant
1 RETAIL1
6,534
0.2578
1,686
5 003214001000
ALIMUSA AHMAD & JENNIFER R
926
COOMBS
Small World / Retail
1 RETAIL1
3,049
0.2578
788
6 003211001000
AZRUEI TARIG O
1227
FIRST
Retail Building
1 RETAIL1
6,534
0.2578
1,686
7 003164005000
BECKSTOFFER PROPERTIES #1 LLC
1005
COOMBS
Overland / Brown Estate
1 RETAIL1
2,178
0.2578
562
8 003137003000
BLACK CAROL A TR
1245
MAIN
Vintners' Collective
1 RETAIL1
1,742
0.2578
450
9 003182007000
BLACK ELK LLC
728
FIRST
Feast It Forward Yard
1 RETAIL1
6,970
0.2578
1,798
10 003182016000
BLACK ELK LLC
728
FIRST
Feast It Forward Yard
1 RETAIL1
2,571
0.2578
663
11 003182017000
BLACK ELK LLC
728
FIRST
Feast It Forward Yard
1 RETAIL1
989
0.2578
255
12 003182018000
BLACK ELK LLC
746
FIRST
Driveway & Parking
1 PARK1
4,792
0.0855
410
13 003183004000
BOWMAN RAY A & HELEN M TR
644
FIRST
Oxbow Public Market
1 RETAIL1
24,394
0.2578
6,290
14 003222001000
CHANNEL LUMBER CO
840
BROWN
Alexandria Sq Mixed Use
1 RETAIL1
3,920
0.2578
1,012
15 003222002000
CHANNEL LUMBER CO
841
MAIN
Alexandria Sq Mixed Use
1 RETAIL1
1,307
0.2578
338
16 003222003000
CHANNEL LUMBER CO
835
MAIN
Alexandria Sq Mixed Use
1 RETAIL1
2,178
0.2578
562
17 003222016000
CHANNEL LUMBER CO
830
BROWN
Alexandria Sq Mixed Use
1 RETAIL1
4,356
0.2578
1,124
18 003207006000
CHRISTIANSEN 4969 LLC
1310
SECOND
Office Building
1 NRETAIL1
12,197
0.1722
2,102
19 003208002000
CLARK RICHARD C & NYRENE E TR
819
RANDOLPH
Ace Hardware
1 RETAIL1
14,810
0.2578
3,820
20 003300018000
COBB FRANC LLC
1226
THIRD
Commercial Condo - Folklore
1 RETAIL1
2,369
0.2578
612
21 003166010000
COOMBS STREET LLC
1116
FIRST
Kohl's
1 RETAIL1
68,825
0.2578
17,744
22 003166013000
COOMBS STREET LLC
1106
FIRST
Don Perico's Restaurant
1 RETAIL1
3,049
0.2578
788
23 003166016000
COOMBS STREET LLC
1118
FIRST
Retail, Restaurants
1 RETAIL1
10,890
0.2578
2,808
24 003211009000
CRAVEA IRENE F TR ETAL
950
RANDOLPH
Restaurant
1 RETAIL1
3,920
0.2578
1,012
25 003310005000
DEGARMO KELLY A ETAL
1030 #D
SEMINARY
Condominium Office Building
1 NRETAIL1
871
0.1722
150
26 003142014000
DRAPINSKI RONALD E SR & SHERRY J TR ETAL
1326
MAIN
Furniture Sales
1 RETAIL1
14,375
0.2578
3,706
27 003172002000
FIRST & MAIN
1000
MAIN
Wiseman Mixed Use Building
1 RETAIL1
8,276
0.2578
2,134
ZONE 1 ASSESSMENT RATES PER SQUARE FOOT: Retail $0.2578 NonRetail $0.1722 Parking $0.0855 Vacant $0.0427
R2024-__
DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 24/25 EXHIBIT B
APN OWNERSHIP OF RECORD FROM NAPA CO TAX
ASSESSOR STREET NUMBER STREET NAME USE / STATUS ZONE TYPE PARCEL SIZE
2024 ASST RATE
PER MGT DIST
PLAN
2024 ASSESSMENT
WHOLE, EVEN
DOLLARS
28 003167010000 FIRST & MAIN NV LLC 1006 FIRST Wine, Retail, Coffee 1 RETAIL1 7,405 0.2578 1,910 29 003241006000 FOXBOW DEVELOPMENT LLC ETAL 731 FIRST Trade Brewing 1 RETAIL1 6,900 0.2578 1,780 30 003161007000 FRISCH JOHN F & KERRY J 1114 FRANKLIN Health Services / Office Building 1 NRETAIL1 9,148 0.1722 1,576 31 003222005000 GIOVANNONI STEVEN A 829 MAIN Zuzu Restaurant 1 RETAIL1 871 0.2578 226 32 003166004000 GORDON VENTURE LLC 1130 FIRST Gordon Building / Retail 1 RETAIL1 11,761 0.2578 3,032 33 003133008000 GRASSI MARK ANTHONY & JAMI LEE 1213 COOMBS Office Building 1 NRETAIL1 3,049 0.1722 526 34 003222015000 GRASSI MARK ANTHONY & JAMI LEE TR 828 BROWN Le Paris Café 1 RETAIL1 1,307 0.2578 338 35 003205010000 HAIRE JONATHON TR 1405 SECOND Office/Retail/Personal Services 1 RETAIL1 1,307 0.2578 338 36 003205011000 HAIRE JONATHON TR 1417 SECOND Office/Retail/Personal Services 1 RETAIL1 4,356 0.2578 1,124 37 003136002000 HAIRE VINEYARDS II LLC 1343 MAIN Retail and Offices 1 RETAIL1 7,405 0.2578 1,910 38 003277003000 HATT MARKET LLC 500 MAIN Napa Mill Retail 1 RETAIL1 8,276 0.2578 2,134 39 003214002000 HIGH WALL II LLC 1141 FIRST Restaurant 1 RETAIL1 3,049 0.2578 788 40 003207007000 HILLMAN E ROBERT JR TR ETAL 916 FRANKLIN Retail Building 1 RETAIL1 8,712 0.2578 2,246 41 003198025000 HOLLER NV LLC ET AL 1500 FIRST Mixed Use Building 1 RETAIL1 19,166 0.2578 4,942 42 003330003000 IA LODGING NAPA FIRST LLC 1450 FIRST Andaz Hotel 1 RETAIL1 13,068 0.2578 3,370 43 003206006000 INTRENCH ENERGIES LLC 1426 FOURTH Office Building 1 NRETAIL1 5,227 0.1722 902 44 003136003000 JADI LLC 1327 MAIN Vacant Retail Bldg 1 VACANT1 7,405 0.0427 318 45 003243005000 JADI LLC 611 FIRST Gallery 1 RETAIL1 4,193 0.2578 1,082 46 003172003000 JAM CELLARS INVESTMENTS LLC 1030 MAIN NV Opera House/Blue Note 1 RETAIL1 7,834 0.2578 2,020 47 003310003000 JESSICA BUURMA 1030 B SEMINARY Condominium Office Building 1 NRETAIL1 871 0.1722 150 48 003231013000 JN RIVER VIEW LLC 967 FIRST Wilfred's Lounge Tiki Bar 1 RETAIL1 4,792 0.2578 1,236 49 003142001000 JOHN ANTHONY INVESTMENTS LLC 1350 MAIN Retail 1 RETAIL1 3,920 0.2578 1,012 50 003330002000 JOHN ANTHONY INVESTMENTS LLC 1460 FIRST Tarla Grill, JAM Cellars 1 RETAIL1 3,920 0.2578 1,012 51 003330004000 JOHN ANTHONY INVESTMENTS LLC 1410 FIRST John Anthony Tasting Room 1 RETAIL1 7,405 0.2578 1,910 52 003221014000 KELLER YOUNTVILLE VINEYARD LLC ETAL 1005 FIRST Undeveloped Vacant Lot 1 VACANT1 6,969 0.0427 298 53 003172010000 LEE REBECCA TR 1142 MAIN Restaurant / Retail 1 RETAIL1 6,534 0.2578 1,686 54 003172011000 LEE REBECCA TR 1122 MAIN Restaurant / Retail 1 RETAIL1 20,909 0.2578 5,392 55 003183008000 MADISON OXBOW VENTURES LP 610 FIRST Oxbow Public Market 1 RETAIL1 20,038 0.2578 5,166
DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 24/25 EXHIBIT B
APN OWNERSHIP OF RECORD FROM NAPA CO TAX
ASSESSOR STREET NUMBER STREET NAME USE / STATUS ZONE TYPE PARCEL SIZE
2024 ASST RATE
PER MGT DIST
PLAN
2024 ASSESSMENT
WHOLE, EVEN
DOLLARS
56 003183009000 MADISON OXBOW VENTURES LP 610 FIRST Oxbow Public Market 1 RETAIL1 19,602 0.2578 5,054 57 003172007000 MAIN STREET EXCHANGE LLC 1040 MAIN Main St Exchange Office Bldg 1 NRETAIL1 12,197 0.1722 2,102 58 003143010000 MAIN STREET WEST 1250 MAIN Mixed Use Bldg 1 RETAIL1 14,375 0.2578 3,706 59 003222006000 MARTIN PATRICIA E TR 823 MAIN Hank's Takeaway 1 RETAIL1 2,178 0.2578 562 60 003198019000 MAVERICK PROPERTY HOLDINGS 1580 FIRST Office Building 1 NRETAIL1 6,534 0.1722 1,126 61 003212004000 MCCULLOCH BILL N & JERI R TR 1234 THIRD Billco's Billiards / Retail 1 RETAIL1 8,712 0.2578 2,246 62 003214012000 MEYER ASSOCIATES 1139 FIRST Inti Imports 1 RETAIL1 3,485 0.2578 900 63 003207003000 MORRIS BROWN REALTY L P 1307 FIRST Retail Building 1 RETAIL1 3,485 0.2578 900 64 003207004000 MORRIS BROWN REALTY L P 1301 FIRST Retail Building 1 RETAIL1 3,920 0.2578 1,012 65 003204006000 MORRIS JEFFREY A TR ETAL 1400 SECOND Mixed Use Bldg 1 RETAIL1 6,970 0.2578 1,798 66 003209007000 MURPHY / KEY / NAPA LLC 1340 FOURTH Financial Svcs Office 1 NRETAIL1 7,841 0.1722 1,352 67 003134003000 NAPA CITY OF 1150 PEARL Parking Lot G North 1 PARK1 9,583 0.0855 820 68 003137004000 NAPA CITY OF 1219 MAIN Parking Lot E 1 PARK1 4,356 0.0855 374 69 003137008000 NAPA CITY OF 1231 MAIN Parking Lot F 1 PARK1 23,087 0.0855 1,974 70 003164017000 NAPA CITY OF 1201 PEARL Pearl Street Parking Garage 1 PARK1 51,836 0.0855 4,432 71 003166011000 NAPA CITY OF 1115 PEARL Parking Lot G North 1 PARK1 30,492 0.0855 2,608 72 003167020000 NAPA CITY OF 1147 PEARL Parking Lots H and G East 1 PARK1 52,272 0.0855 4,470 73 003172009000 NAPA CITY OF 1105 WEST Parking Lot X West 1 PARK1 52,708 0.0855 4,508 74 003198002000 NAPA CITY OF 1523 CLAY Clay St Parking Lot 1 PARK1 6,970 0.0855 596 75 003198003000 NAPA CITY OF 1511 CLAY Clay St Parking Lot 1 PARK1 5,663 0.0855 486 76 003198004000 NAPA CITY OF 1503 CLAY Clay St Parking Lot 1 PARK1 2,178 0.0855 188 77 003198021000 NAPA CITY OF 1501 CLAY Clay St Parking Lot 1 PARK1 436 0.0855 38 78 003198022000 NAPA CITY OF 1401 CLAY Clay Street Parking Garage 1 PARK1 30,492 0.0855 2,608 79 003199013000 NAPA CITY OF 930 SEMINARY Fire Station 1 1 NRETAIL1 20,909 0.1722 3,602 80 003199014000 NAPA CITY OF 955 SCHOOL City Hall and Parking 1 NRETAIL1 129,373 0.1722 22,280 81 003205001000 NAPA CITY OF 842 SCHOOL Parking Lot I 1 PARK1 6,098 0.0855 522 82 003211006000 NAPA CITY OF 1260 SECOND Parking Lot A 1 PARK1 17,860 0.0855 1,528 83 003212001000 NAPA CITY OF 1251 SECOND Parking Lot B 1 PARK1 20,473 0.0855 1,752
DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 24/25 EXHIBIT B
APN OWNERSHIP OF RECORD FROM NAPA CO TAX
ASSESSOR STREET NUMBER STREET NAME USE / STATUS ZONE TYPE PARCEL SIZE
2024 ASST RATE
PER MGT DIST
PLAN
2024 ASSESSMENT
WHOLE, EVEN
DOLLARS
84 003214013000 NAPA CITY OF 1100 SECOND Second Street Parking Garage 1 PARK1 25,265 0.0855 2,162 85 003231003000 NAPA CITY OF 930 MAIN Parking Lot J 1 PARK1 3,049 0.0855 262 86 003231005000 NAPA CITY OF 926 MAIN Parking Lot J 1 PARK1 3,049 0.0855 262 87 003231006000 NAPA CITY OF 924 MAIN Parking Lot J 1 PARK1 5,663 0.0855 486 88 003167011000 NAPA COUNTY LANDMARKS INC 1026 FIRST Ristorante Allegria 1 RETAIL1 4,792 0.2578 1,236 89 003214011000 NAPA COUNTY PUBLIC IMPROVEMENT CORP 1127 FIRST County of Napa Offices 1 NRETAIL1 26,136 0.1722 4,502 90 003136006000 NAPA CREEKSIDE VILLAGE LLC 1020 CLINTON Retail Building 1 RETAIL1 7,405 0.2578 1,910 91 003136009000 NAPA CREEKSIDE VILLAGE LLC 1000 CLINTON Retail and Offices 1 RETAIL1 8,712 0.2578 2,246 92 003164023000 NAPA LW HOTEL ASSOCIATES LP 1230 FIRST Archer Hotel 1 RETAIL1 17,253 0.2578 4,448 93 003275003000 NAPA MILL DEVELOPMENT COMPANY 1091 FIFTH Private Parking Napa Mill 1 PARK1 27,443 0.0855 2,348 94 003275004000 NAPA MILL LLC 700 BROWN Napa River Inn 1 RETAIL1 11,326 0.2578 2,920 95 003277002000 NAPA MILL LLC 500 MAIN Napa River Inn 1 RETAIL1 12,632 0.2578 3,258 96 003277006000 NAPA MILL LLC 500 MAIN Napa Mill Retail 1 RETAIL1 9,583 0.2578 2,472 97 003277008000 NAPA MILL LLC 500 MAIN Napa Mill Retail 1 RETAIL1 15,246 0.2578 3,932 98 003221011000 NAPA NATIONAL BANK 915 MAIN Parking for Wells Fargo Bank 1 PARK1 10,890 0.0855 932 99 003221012000 NAPA NATIONAL BANK 901 MAIN Wells Fargo Bank 1 RETAIL1 7,405 0.2578 1,910 100 003221013000 NAPA NATIONAL BANK 928 BROWN Parking for Wells Fargo Bank 1 PARK1 3,485 0.0855 298 101 003211010000 NAPA PARKING AUTHORITY 901 COOMBS Parking Lot A 1 PARK1 13,068 0.0855 1,118 102 003320001000 NAPA RIVERFRONT LLC 700 MAIN Napa Riverfront Parking 1 PARK1 59,242 0.0855 5,066 103 003320003000 NAPA RIVERFRONT LLC 700 MAIN Napa Riverfront Mixed Use 1 RETAIL1 17,860 0.2578 4,606 104 003320005000 NAPA RIVERFRONT LLC 600 MAIN Napa Riverfront Mixed Use 1 RETAIL1 32,670 0.2578 8,424 105 003320008000 NAPA RIVERFRONT LLC 700 MAIN Napa Riverfront Mixed Use 1 RETAIL1 17,860 0.2578 4,606 106 003320013000 NAPA RIVERFRONT LLC 700 MAIN Napa Riverfront Mixed Use 1 RETAIL1 18,295 0.2578 4,718 107 003204010000 NAPA SQUARE OWNER NY LLC ETAL 935 FRANKLIN Napa Square Mixed Use Bldg 1 RETAIL1 36,155 0.2578 9,322 108 003161001000 NAPA VALLEY DEVELOPMENT CORPORATION 1339 PEARL Kenzo Restaurant/Office Bldg 1 RETAIL1 5,663 0.2578 1,460 109 003161008000 NAPA VALLEY DEVELOPMENT CORPORATION 1128 FRANKLIN Vacant Lot 1 VACANT1 1,742 0.0427 76 110 003204007000 NAPA VALLEY DEVELOPMENT CORPORATION 1424 SECOND Mixed Use Bldg / Post Office 1 RETAIL1 6,098 0.2578 1,574 111 003164027000 NTC SHOPS LLC 1300 FIRST 1300 First Street Shopping Center 1 RETAIL1 127,195 0.2578 32,792
DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 24/25 EXHIBIT B
APN OWNERSHIP OF RECORD FROM NAPA CO TAX
ASSESSOR STREET NUMBER STREET NAME USE / STATUS ZONE TYPE PARCEL SIZE
2024 ASST RATE
PER MGT DIST
PLAN
2024 ASSESSMENT
WHOLE, EVEN
DOLLARS
112 003222007000 ORIGINAL THOMAS LLC 815 MAIN La Taberna Restaurant 1 RETAIL1 1,742 0.2578 450 113 003222008000 ORIGINAL THOMAS LLC 813 MAIN AVOW Restaurant 1 RETAIL1 1,742 0.2578 450 114 003222009000 ORIGINAL THOMAS LLC 807 MAIN Quilt & Co Wine Lounge 1 RETAIL1 1,307 0.2578 338 115 003206001000 P P M & B NAPA LLC 1441 THIRD Nation's Restaurant 1 RETAIL1 7,841 0.2578 2,022 116 003206007000 P P M & B NAPA LLC 1436 FOURTH Parking Lot for Nation's 1 PARK1 4,356 0.0855 374 117 003161002000 PACIFIC TELEPHONE AND TELEGRAPH 1335 PEARL Office Building 1 NRETAIL1 19,166 0.1722 3,302 118 003161005000 PACIFIC TELEPHONE AND TELEGRAPH 1300 CLAY Office Building 1 NRETAIL1 17,860 0.1722 3,076 119 003205006000 PALADINI BRIAN A 1420 THIRD Office Building 1 NRETAIL1 5,227 0.1722 902 120 003205012000 PALADINI RENEE 833 FRANKLIN Office Building 1 NRETAIL1 5,663 0.1722 976 121 003205013000 PALADINI RENEE 830 SCHOOL Office Building 1 NRETAIL1 6,970 0.1722 1,202 122 003231008000 PEATMAN JOSEPH R & NANCYE J TR ETAL 902 MAIN Downtown Joe's 1 RETAIL1 5,663 0.2578 1,460 123 003235003000 PT-FIVE INVESTMENTS LP 825 FIRST Vacant Land 1 VACANT1 6,970 0.0427 298 124 003235004000 PT-FIVE INVESTMENTS LP 823 FIRST Vacant Land 1 VACANT1 3,485 0.0427 150 125 003235005000 PT-FIVE INVESTMENTS LP 803 FIRST Vacant Land 1 VACANT1 3,049 0.0427 132 126 003235006000 PT-FIVE INVESTMENTS LP 819 FIRST Vacant Land 1 VACANT1 2,614 0.0427 112 127 003208003000 RASMUSSEN CRAIG TR ETAL 1324 THIRD Salon / Retail 1 RETAIL1 2,614 0.2578 674 128 003133007000 RICHARDS STEPHEN W AND SHANNON D 1219 COOMBS Office Building 1 NRETAIL1 5,227 0.1722 902 129 003212002000 RIVERSIDE INN LLC 853 COOMBS Napa Inn and Suites 1 RETAIL1 15,682 0.2578 4,044 130 003243001000 RUFFINO JOSEPH M & BARBETTE TR 645 FIRST Filippi's Pizza 1 RETAIL1 5,227 0.2578 1,348 131 003153008000 SANNELLA PAUL TR 1315 CALISTOGA Retail Office Building 1 RETAIL1 6,534 0.2578 1,686 132 003197009000 SANNELLA PAUL TR 1408 CLAY Restaurant 1 RETAIL1 6,534 0.2578 1,686 133 003310004000 SARJAM LLC 1030 #C SEMINARY Condominium Office Building 1 NRETAIL1 1,307 0.1722 226 134 003207012000 SCHIEFFERLY GERALD M TR ETAL 1315 FIRST Personal Services/Retail 1 RETAIL1 7,841 0.2578 2,022 135 003310002000 SEMINARY PROPERTIES LLC 1030 SEMINARY Condominium Office Building 1 NRETAIL1 1,307 0.1722 226 136 003231012000 SHANTYS PROPERTIES LLC 975 FIRST Bounty Hunter 1 RETAIL1 1,742 0.2578 450 137 003182012000 SIEGAL ANDREW D 1031 MCKINSTRY Feast It Forward Building 1 RETAIL1 3,484 0.2578 900 138 003182013000 SIEGAL ANDREW D 1031 MCKINSTRY Feast It Forward Yard 1 RETAIL1 2,533 0.2578 654 139 003222011000 SILVER BRIAN R & DIANE S 810 BROWN Vacant Building 1 VACANT1 3,485 0.0427 150
DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 24/25 EXHIBIT B
APN OWNERSHIP OF RECORD FROM NAPA CO TAX
ASSESSOR STREET NUMBER STREET NAME USE / STATUS ZONE TYPE PARCEL SIZE
2024 ASST RATE
PER MGT DIST
PLAN
2024 ASSESSMENT
WHOLE, EVEN
DOLLARS
140 003222012000 SILVER BRIAN R & DIANE S 822 BROWN Vacant Lot 1 VACANT1 1,307 0.0427 56 141 003222014000 SILVER BRIAN R & DIANE S 820 BROWN Vacant Building 1 VACANT1 1,307 0.0427 56 142 003164004000 SILVER BRIAN R AND DIANE S 1015 COOMBS Vacant Building 1 VACANT1 3,049 0.0427 132 143 003207005000 SINSKEY FAMILY LLC 923 RANDOLPH Office Building 1 NRETAIL1 7,405 0.1722 1,276 144 003205007000 SKR PROPERTIES LLC 828 SCHOOL Office Building 1 NRETAIL1 6,098 0.1722 1,052 145 003164024000 SNC RETAIL CONDOS LLC 1270 FIRST Retail 1 RETAIL1 4,854 0.2578 1,252 146 003164025000 SNC RETAIL CONDOS LLC 1234 FIRST Retail 1 RETAIL1 4,846 0.2578 1,250 147 003164026000 SNC RETAIL CONDOS LLC 1214 FIRST Retail 1 RETAIL1 10,099 0.2578 2,604 148 003182009000 STEVENS ROBERT DOUGLAS & MARY JANE TR 708 FIRST Retail / Personal Services Building 1 RETAIL1 14,810 0.2578 3,820 149 003173012000 SYUFY ENTERPRISES 825 PEARL Public Parking 1 PARK1 30,492 0.0855 2,608 150 003222010000 TRAVERSO EUGENE ETAL 1010 THIRD Mixed Use Building & Parking 1 RETAIL1 3,485 0.2578 900 151 003243006000 UNCORKED AT OXBOW LLC 605 FIRST Walt WinesTasting Room 1 RETAIL1 6,098 0.2578 1,574 152 003208004000 UPTOWN THEATRE OPERATING CO LLC 1350 THIRD Uptown Theater Performance Venue 1 RETAIL1 11,761 0.2578 3,032 153 003207001000 V R WALKER CO 950 FRANKLIN Retail Building 1 RETAIL1 5,663 0.2578 1,460 154 003137005000 WCS PROPERTIES LLC 1201 MAIN Vacant Retail Bldg 1 VACANT1 6,748 0.0427 290 155 006133002000 WEST PUEBLO PARTNERS LLC 930 THIRD Wine Lounge 1 RETAIL1 12,197 0.2578 3,146 156 003197003000 WILLIAM PACIFIC INTL NAPA VALLEY LLC 1431 POLK Parking for 1400 Clay Building 1 PARK1 9,583 0.0855 820 157 003197004000 WILLIAM PACIFIC INTL NAPA VALLEY LLC 1427 POLK Parking for 1400 Clay Building 1 PARK1 7,405 0.0855 634 158 003197014000 WILLIAM PACIFIC INTL NAPA VALLEY LLC 1400 CLAY Mixed Use Commercial 1 RETAIL1 26,136 0.2578 6,738 159 003143009000 WILMETH ROBERT TR 950 PEARL Lazarus Plaza Commercial Bldg 1 RETAIL1 17,424 0.2578 4,492 160 003231001000 WINSHIP LLC 942 MAIN Winship Retail Bldg 1 RETAIL1 5,663 0.2578 1,460 161 003198018000 WOLOSZ JOSEPH A TR 1564 FIRST Wine Tasting & Sales 1 RETAIL1 5,663 0.2578 1,460 162 003300014000 YOUNG BUILDING LLC 821 COOMBS Commercial Condo - Office 1 NRETAIL1 2,486 0.1722 430 163 003300015000 YOUNG BUILDING LLC 821 COOMBS Commercial Condo - Restaurant 1 RETAIL1 3,649 0.2578 942 164 003300017000 YOUNG BUILDING LLC 811 COOMBS Commercial Condo - Daily Method 1 RETAIL1 2,315 0.2578 598 165 003300019000 YOUNG BUILDING LLC 801 COOMBS Office Commercial Condo 1 NRETAIL1 4,338 0.1722 748 166 003207008000 ZELLER PROPERTIES TWO LLC ET AL 920 FRANKLIN Retail Building 1 RETAIL1 5,663 0.2578 1,460 167 003207011000 ZELLER PROPERTIES TWO LLC ET AL 1321 FIRST Wine / Confections 1 RETAIL1 6,098 0.2578 1,574
DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 24/25 EXHIBIT B
APN OWNERSHIP OF RECORD FROM NAPA CO TAX
ASSESSOR STREET NUMBER STREET NAME USE / STATUS ZONE TYPE PARCEL SIZE
2024 ASST RATE
PER MGT DIST
PLAN
2024 ASSESSMENT
WHOLE, EVEN
DOLLARS
363,544
168 003194001000 1711 & 1721 1ST ST LLC 1721 FIRST Office Building 2 NRETAIL2 9,148 0.0855 784 169 003194006000 1711 & 1721 1ST ST LLC 1711 FIRST Redwood Credit Union 2 RETAIL2 9,583 0.0855 820 170 003251011000 1715 SECOND LLC 1715 SECOND Bank of Napa 2 NRETAIL2 5,663 0.0855 486 171 003251012000 1715 SECOND LLC 837 SEMINARY Bank of Napa 2 NRETAIL2 3,920 0.0855 336 172 003251013000 1715 SECOND LLC 835 SEMINARY Private Parking Bank of Napa 2 PARK2 3,485 0.0427 150 173 003251014000 1715 SECOND LLC 821 SEMINARY Private Parking Bank of Napa 2 PARK2 5,663 0.0427 242 174 003193011000 1755 FIRST NAPA LLC 1755 FIRST Blackbird Inn B&B & Annex 2 RETAIL2 10,454 0.0855 894 175 003194005000 1776 SECOND STREET LLC 1776 SECOND Office Building 2 NRETAIL2 9,148 0.0855 784 176 006131011000 807 SOSCOL LLC 807 SOSCOL Retail 2 RETAIL2 26,276 0.0855 2,248 177 003242008000 933 WATER LLC 933 WATER Transportation Service / Rio / Retail 2 RETAIL2 71,002 0.0855 6,072 178 006073013000 AGNELLO MARINA 359 FIRST Commercial Building 2 NRETAIL2 13,939 0.0855 1,192 179 003192002000 BANKAMERICA CORPORATION 1700 FIRST Bank of America 2 RETAIL2 35,719 0.0855 3,054 180 003202002000 BUTLER MICHAEL J & SANDY K TR 1541 SECOND Office Building 2 NRETAIL2 5,940 0.0855 508 181 003352003000 CHAMYARD FLAMINGOS LLC 1625 SECOND Register Square Mixed Use/Retail 2 RETAIL2 2,731 0.0855 234 182 003191002000 COFFIELD WILLIAM W & DENISE B TR 1525 POLK Hair Salon 2 RETAIL2 7,405 0.0855 634 183 003183015000 CULINARY INSTITUTE OF AMERICA 540 FIRST Culinary Institute at Copia 2 RETAIL2 479,596 0.0855 41,006 184 003104006000 DADAMO GEMY & BETSY A TR 1024 NAPA Napa Smog Check 2 RETAIL2 7,405 0.0855 634 185 003135012000 DAOUDISHAQ SAMER & SAMERISHAQ SANA TR ETAL 1443 MAIN Victoria Main Offices 2 NRETAIL2 1,307 0.0855 112 186 003135013000 DAOUDISHAQ SAMER & SAMERISHAQ SANA TR ETAL 1443 MAIN Victoria Main Offices 2 NRETAIL2 2,614 0.0855 224 187 003135014000 DAOUDISHAQ SAMER & SAMERISHAQ SANA TR ETAL 1443 MAIN Victoria Main Offices 2 NRETAIL2 1,307 0.0855 112 188 003135016000 DAOUDISHAQ SAMER & SAMERISHAQ SANA TR ETAL 1443 MAIN Victoria Main Offices 2 NRETAIL2 14,375 0.0855 1,230 189 003196005000 EDUCATED GUESS LP 1607 FIRST Wine Tasting & Sales 2 RETAIL2 4,880 0.0855 418 190 006131007000 EIB LEGACY LLC 820 THIRD Retail Building 2 RETAIL2 6,970 0.0855 596 191 003251005000 FINCH CAROL I TR 1763 SECOND Office / Service Building 2 NRETAIL2 8,276 0.0855 708 192 003352002000 FONDUGUES LLC 1675 SECOND Register Square Mixed Use/Retail 2 RETAIL2 2,731 0.0855 234 193 003290011000 GANZE TERESA & ANTHONY J ETAL 1500 THIRD Condominium Office Building 2 NRETAIL2 436 0.0855 38 ZONE 2 ASSESSMENT RATES PER SQUARE FOOT: Retail $0.0855 NonRetail $0.855 Parking $0.0427 Vacant $0.0427 ASSESSMENTS ZONE 1
DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 24/25 EXHIBIT B
APN OWNERSHIP OF RECORD FROM NAPA CO TAX
ASSESSOR STREET NUMBER STREET NAME USE / STATUS ZONE TYPE PARCEL SIZE
2024 ASST RATE
PER MGT DIST
PLAN
2024 ASSESSMENT
WHOLE, EVEN
DOLLARS
194 003193010000 GHISLETTA JOSEPH P III TR ETAL 1737 FIRST Office Building 2 NRETAIL2 9,148 0.0855 784 195 003105008000 GREGORY STEVEN L & JANE LESLIE TR ETAL 1620 MAIN Massage/Accupuncture 2 RETAIL2 5,663 0.0855 486 196 003105009000 GREGORY STEVEN L & JANE LESLIE TR ETAL 1624 MAIN Hair Salon 2 RETAIL2 8,276 0.0855 708 197 003191007000 HAGSTROM PROPERTIES LLC 1630 CLAY Parking Lot 2 PARK2 37,897 0.0427 1,620 198 003191008000 HAGSTROM PROPERTIES LLC 1620 CLAY Parking Lot / Vacant Grocery 2 VACANT2 74,923 0.0427 3,200 199 003251019000 HJERPE WILLIAM J AND COLETTE J 1766 THIRD Office Building 2 NRETAIL2 6,970 0.0855 596 200 003290012000 INCOME DIVERSIFICATION INC 1500 THIRD Condominium Office Building 2 NRETAIL2 6,970 0.0855 596 201 044250031000 KD PROPERTIES INC 1650 SOSCOL River Terrace Inn 2 RETAIL2 16,553 0.0855 1,416 202 044250032000 KD PROPERTIES INC 1600 SOSCOL Private Parking River Terrace Inn 2 PARK2 24,394 0.0427 1,042 203 003251020000 LITTLE MONKEY HOLDINGS LLC 1776 THIRD Office/Service Bldg 2 NRETAIL2 6,534 0.0855 560 204 003290001000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 871 0.0855 76 205 003290002000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 871 0.0855 76 206 003290003000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 871 0.0855 76 207 003290004000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 871 0.0855 76 208 003290005000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 871 0.0855 76 209 003290006000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 1,307 0.0855 112 210 003290007000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 871 0.0855 76 211 003290008000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 871 0.0855 76 212 003290009000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 436 0.0855 38 213 003290010000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 436 0.0855 38 214 003192005000 M SHANKEN COMMUNICATIONS INC 1750 FIRST Wine Spectator Offices 2 NRETAIL2 34,412 0.0855 2,944 215 003203001000 MACARAIG LAND COMPANY LLC ETAL 1531 THIRD Retail & Personal Service 2 RETAIL2 4,792 0.0855 410 216 003203002000 MACARAIG LAND COMPANY LLC ETAL 1517 THIRD Café & Retail 2 RETAIL2 8,276 0.0855 708 217 003203003000 MACARAIG LAND COMPANY LLC ETAL 1501 THIRD Parking 2 PARK2 7,405 0.0427 318 218 003203005000 MACARAIG LAND COMPANY LLC ETAL 705 SCHOOL Hair Salon 2 RETAIL2 3,920 0.0855 336 219 003202001000 MAGRO SAM & PATRICIA L TR 1553 SECOND Office Building 2 NRETAIL2 6,970 0.0855 596 220 003194004000 MEYERS DAVID W AND JANE TR ETAL 1754 SECOND Office Building 2 NRETAIL2 9,583 0.0855 820 221 003202003000 MINER JOAQUIN BUILDING CORP 1505 SECOND Parking for Bank of Stockton 2 PARK2 7,841 0.0427 336
DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 24/25 EXHIBIT B
APN OWNERSHIP OF RECORD FROM NAPA CO TAX
ASSESSOR STREET NUMBER STREET NAME USE / STATUS ZONE TYPE PARCEL SIZE
2024 ASST RATE
PER MGT DIST
PLAN
2024 ASSESSMENT
WHOLE, EVEN
DOLLARS
222 003202011000 MINER JOAQUIN BUILDING CORP 827 SCHOOL Bank of Stockton 2 RETAIL2 12,632 0.0855 1,082 223 006131006000 MITCHELL MILLER BROOKLYN HOTEL LLC 802 THIRD Retail Building 2 RETAIL2 9,148 0.0855 784 224 003195001000 NAPA CITY OF 1600 FIRST City of Napa Offices 2 NRETAIL2 56,192 0.0855 4,806 225 006132001000 NAPA CITY OF 770 THIRD Parking Lot 2 PARK2 13,504 0.0427 578 226 006132002000 NAPA CITY OF 750 THIRD Parking Lot 2 PARK2 4,356 0.0427 188 227 006132006000 NAPA CITY OF 760 THIRD Parking Lot 2 PARK2 53,143 0.0427 2,270 228 003191004000 NAPA CITY OF HOUSING AUTHORITY 1600 CLAY City of Napa Offices 2 NRETAIL2 14,810 0.0855 1,268 229 003193004000 NAPA OFFICE VENTURES LLC 1778 SECOND Office Building 2 NRETAIL2 7,841 0.0855 672 230 003105005000 NAPA VALLEY DEVELOPMENT CORP ETAL 1600 MAIN Office Building 2 NRETAIL2 7,841 0.0855 672 231 006061001000 NAPA VALLEY INVESTMENT PROPERTY INC 1405 JUAREZ Vacant Land 2 VACANT2 41,818 0.0427 1,786 232 006062002000 NAPA VALLEY INVESTMENT PROPERTY INC 400 CLAY Vacant Land 2 VACANT2 7,405 0.0427 318 233 006062003000 NAPA VALLEY INVESTMENT PROPERTY INC 420 CLAY Vacant Land 2 VACANT2 42,689 0.0427 1,824 234 006063001000 NAPA VALLEY INVESTMENT PROPERTY INC 426 FIRST Vacant Land 2 VACANT2 43,124 0.0427 1,842 235 006064001000 NAPA VALLEY INVESTMENT PROPERTY INC 1312 JUAREZ Vacant Land 2 VACANT2 37,462 0.0427 1,600 236 006065002000 NAPA VALLEY INVESTMENT PROPERTY INC 1221 SILVERADO Vacant Land 2 VACANT2 7,405 0.0427 318 237 006065003000 NAPA VALLEY INVESTMENT PROPERTY INC 376 FIRST Vacant Land 2 VACANT2 7,405 0.0427 318 238 006065005000 NAPA VALLEY INVESTMENT PROPERTY INC 1215 SILVERADO Vacant Land 2 VACANT2 7,405 0.0427 318 239 006065006000 NAPA VALLEY INVESTMENT PROPERTY INC 356 FIRST Vacant Land 2 VACANT2 6,970 0.0427 298 240 006065007000 NAPA VALLEY INVESTMENT PROPERTY INC 1215 SILVERADO Vacant Land 2 VACANT2 20,909 0.0427 894 241 045100002000 NAPA VALLEY INVESTMENT PROPERTY INC 1515 SILVERADO Vacant Land 2 VACANT2 177,289 0.0427 7,572 242 003181004000 NAPA VALLEY WINE TRAIN LLC 1275 MCKINSTRY NV Wine Train parking 2 PARK2 13,504 0.0427 578 243 044260003000 NAPA VALLEY WINE TRAIN LLC 1275 MCKINSTRY Private Parking NV Wine Train 2 PARK2 26,572 0.0427 1,136 244 044260005000 NAPA VALLEY WINE TRAIN LLC 1275 MCKINSTRY Private Parking NV Wine Train 2 PARK2 48,352 0.0427 2,066 245 044260007000 NAPA VALLEY WINE TRAIN LLC 1275 MCKINSTRY NV Wine Train Depot 2 RETAIL2 50,965 0.0855 4,358 246 003201006000 NEWMAN JOSEPH T TR 1538 THIRD Auto Service 2 RETAIL2 6,534 0.0855 560 247 003251021000 NOMURA BRENT & ELIZABETH 1790 THIRD American Red Cross 2 NRETAIL2 6,534 0.0855 560 248 003242004000 OXBOW HOLDINGS LLC 601 FIRST Private Parking 2 PARK2 20,909 0.0427 894 249 003242005000 OXBOW HOLDINGS LLC 585 FIRST Private Parking 2 PARK2 5,227 0.0427 224
DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 24/25 EXHIBIT B
APN OWNERSHIP OF RECORD FROM NAPA CO TAX
ASSESSOR STREET NUMBER STREET NAME USE / STATUS ZONE TYPE PARCEL SIZE
2024 ASST RATE
PER MGT DIST
PLAN
2024 ASSESSMENT
WHOLE, EVEN
DOLLARS
250 003242006000 OXBOW HOLDINGS LLC 601 FIRST Private Parking 2 PARK2 33,541 0.0427 1,434 251 003242007000 OXBOW HOLDINGS LLC 585 FIRST Napa Yard 2 RETAIL2 152,460 0.0855 13,036 252 006073003000 PH GROUP INVESTMENT PROPERTY LLC 345 FIRST Parking for 301 First Bldg 2 PARK2 7,405 0.0427 318 253 006073004000 PH GROUP INVESTMENT PROPERTY LLC 301 FIRST Vacant Bldg 2 VACANT2 32,670 0.0427 1,396 254 006073007000 PH GROUP INVESTMENT PROPERTY LLC 1120 JUAREZ Parking for 301 First Bldg 2 PARK2 9,583 0.0427 410 255 006073008000 PH GROUP INVESTMENT PROPERTY LLC 302 SECOND Parking for 301 First Bldg 2 PARK2 37,462 0.0427 1,600 256 006144016000 REYNOSO DAVID ETAL 640 THIRD Taqueria Maria 2 RETAIL2 12,197 0.0855 1,044 257 003196006000 ROBERT LOUIS STEVENSON PLAZA ASSOC LP 931 SEMINARY Office Building Parking 2 PARK2 4,356 0.0427 188 258 003196010000 ROBERT LOUIS STEVENSON PLAZA ASSOC LP 1700 SECOND Office Building 2 NRETAIL2 42,689 0.0855 3,650 259 003251029000 ROBERT LOUIS STEVENSON PLAZA ASSOC LP 1752 THIRD Private Parking for RLS Bldg 2 PARK2 37,026 0.0427 1,582 260 003106015000 ROSSI FRANK J TR ETAL 1502 MAIN Restaurant / Barbershop 2 RETAIL2 6,098 0.0855 522 261 003106016000 ROSSI FRANK J TR ETAL 1506 MAIN NV Design Kitchen/Bath 2 RETAIL2 1,742 0.0855 150 262 006144018000 SANSON JEROVI V TR 618 THIRD Villa Iris Retail 2 RETAIL2 7,405 0.0855 634 263 003104005000 SCHOLL SHARON TR 1519 MAIN Hair Salon 2 RETAIL2 7,405 0.0855 634 264 003193008000 SECOND STREET ENTERPRISES LLC 1790 SECOND Office Building 2 NRETAIL2 6,098 0.0855 522 265 003196002000 SILVERI EVELYN A TR 1635 FIRST Personal Services 2 NRETAIL2 5,663 0.0855 486 266 003062030000 STELNICK TODD & STEFFANIE TR 1727 MAIN Hennessey House B&B 2 RETAIL2 14,810 0.0855 1,268 267 003251028000 U S BANK OF CALIFORNIA 880 JEFFERSON U S Bank and Parking 2 RETAIL2 24,394 0.0855 2,086 268 044540001000 VERASA NAPA CONDO OWNERS ASSOC INC 1314 MCKINSTRY Westin Verasa Hotel 2 RETAIL2 51,401 0.0855 4,396 269 044540002000 VERASA NAPA CONDO OWNERS ASSOC INC 1314 MCKINSTRY Westin Verasa Hotel 2 RETAIL2 74,052 0.0855 6,332 270 044250029000 VINTAGE BANK 1500 SOSCOL Umpqua Bank 2 NRETAIL2 58,806 0.0855 5,028 271 044250030000 VINTAGE BANK 711 RIVER TERR WAY Umpqua Bank 2 NRETAIL2 13,939 0.0855 1,192 272 044250035000 VY RIVERFRONT LLC 1274 MCKINSTRY Vacant Land/Future Expansion 2 VACANT2 23,279 0.0427 996 273 044250033000 WCH NAPA LLC 1600 SOSCOL River Terrace Inn 2 RETAIL2 147,233 0.0855 12,590 183,224
546,768TOTAL ASSESSMENTS TO BE LEVIED
ASSESSMENTS ZONE 2