Cities Index.
ATCH 3 - Exhibit for PBID Assessments Levied

Napa City Council
June 17, 2025

Document
ATCH 3 - Exhibit for PBID Assessments Levied
Meeting
June 17, 2025
Body
Napa City Council
Pages
7
Original file
1.4 MB
Text extracted from the city's file for reading and search. Open the original on napacity.legistar1.com. That file is the official record.

DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 25/26

APN LEGAL OWNER ST

NUMBER ST NAME USE / STATUS ZONE TYPE PARCEL

SIZE (SF)
2025-26

ASSMT RATE

ASSESSMENT

IN WHOLE
EVEN $$
1 003-133-009-000 1207 COOMBS STREET LLC 1207 COOMBS Office Building 1 NRETAIL1 3,049 $0.1722 526 2 003-142-013-000 1300 MAIN LP 1300 MAIN Mixed Use Building 1 RETAIL1 7,405 $0.2578 1,910 3 003-208-001-000 1351 SECOND STREET LLC 1351 SECOND Vacant: Former Post Office 1 VACANT1 28,483 $0.0427 1,218 4 003-183-004-000 644 FIRST STREET LLC 644 FIRST Oxbow Public Market 1 RETAIL1 24,394 $0.2578 6,290 5 003-136-010-000 AL JABARIN ENTERPRISES LLC 1313 MAIN Restaurant 1 RETAIL1 6,534 $0.2578 1,686 6 003-214-001-000 ALIMUSA AHMAD & JENNIFER R 926 COOMBS Small World / Retail 1 RETAIL1 3,049 $0.2578 788 7 003-211-001-000 AZRUEI TARIG O 1227 FIRST Retail Building 1 RETAIL1 6,534 $0.2578 1,686 8 003-164-005-000 BECKSTOFFER PROPERTIES #1 LLC 1005 COOMBS Overland / Brown Estate 1 RETAIL1 2,178 $0.2578 562 9 003-137-003-000 BLACK CAROL A TR 1245 MAIN Vintners' Collective 1 RETAIL1 1,742 $0.2578 450 10 003-182-007-000 BLACK ELK LLC 728 FIRST Feast It Forward Yard 1 RETAIL1 6,970 $0.2578 1,798 11 003-182-016-000 BLACK ELK LLC 728 FIRST Feast It Forward Yard 1 RETAIL1 2,571 $0.2578 664 12 003-182-017-000 BLACK ELK LLC 728 FIRST Feast It Forward Yard 1 RETAIL1 989 $0.2578 256 13 003-182-018-000 BLACK ELK LLC 746 FIRST Driveway & Parking 1 PARKING1 4,792 $0.0855 410 14 003-310-003-000 BUURMA JESSICA 1030 B SEMINARY Condominium Office Building 1 NRETAIL1 871 $0.1722 150 15 003-222-001-000 CHANNEL LUMBER CO 840 BROWN Alexandria Sq Mixed Use 1 RETAIL1 3,920 $0.2578 1,012 16 003-222-002-000 CHANNEL LUMBER CO 841 MAIN Alexandria Sq Mixed Use 1 RETAIL1 1,307 $0.2578 338 17 003-222-003-000 CHANNEL LUMBER CO 835 MAIN Alexandria Sq Mixed Use 1 RETAIL1 2,178 $0.2578 562 18 003-222-016-000 CHANNEL LUMBER CO 830 BROWN Alexandria Sq Mixed Use 1 RETAIL1 4,356 $0.2578 1,124 19 003-207-006-000 CHRISTIANSEN 4969 LLC 1310 SECOND Office Building 1 NRETAIL1 12,197 $0.1722 2,102 20 003-208-002-000 CLARK RICHARD C & NYRENE E TR 819 RANDOLPH Ace Hardware 1 RETAIL1 14,810 $0.2578 3,820 21 003-300-018-000 COBB FRANC LLC 1226 THIRD Commercial Condo - Folklore 1 RETAIL1 2,369 $0.2578 612 22 003-166-010-000 COOMBS STREET LLC 1116 FIRST Former Kohl's 1 RETAIL1 68,825 $0.2578 17,744 23 003-166-013-000 COOMBS STREET LLC 1106 FIRST Don Perico's Restaurant 1 RETAIL1 3,049 $0.2578 788 24 003-166-016-000 COOMBS STREET LLC 1118 FIRST Retail, Restaurants 1 RETAIL1 10,890 $0.2578 2,808 25 003-211-009-000 CRAVEA IRENE F TR ETAL 950 RANDOLPH Restaurant 1 RETAIL1 3,920 $0.2578 1,012 26 003-310-005-000 DEGARMO KELLY A ETAL 1030 #D SEMINARY Condominium Office Building 1 NRETAIL1 871 $0.1722 150 27 003-142-014-000 DRAPINSKI RONALD E SR & SHERRY J TR ETAL 1326 MAIN Furniture Sales 1 RETAIL1 14,375 $0.2578 3,706 28 003-172-002-000 FIRST & MAIN 1000 MAI
N Wiseman Mixed Use Building 1 RETAIL1 8,276 $0.2578 2,134 29 003-167-010-000 FIRST & MAIN NV LLC 1006 FIRST Wine, Retail, Coffee 1 RETAIL1 7,405 $0.2578 1,910 30 003-241-006-000 FOXBOW DEVELOPMENT LLC ETAL 731 FIRST Trade Brewing 1 RETAIL1 6,900 $0.2578 1,780 31 003-161-007-000 FRISCH JOHN F & KERRY J 1114 FRANKLIN Health Services / Office Building 1 NRETAIL1 9,148 $0.1722 1,576 32 003-222-005-000 GIOVANNONI STEVEN A 829 MAIN Zuzu Restaurant 1 RETAIL1 871 $0.2578 226 33 003-166-004-000 GORDON VENTURE LLC 1130 FIRST Gordon Building / Retail 1 RETAIL1 11,761 $0.2578 3,032 34 003-133-008-000 GRASSI MARK ANTHONY & JAMI LEE TR 1213 COOMBS Office Building 1 NRETAIL1 3,049 $0.1722 526 35 003-222-015-000 GRASSI MARK ANTHONY & JAMI LEE TR 828 BROWN Le Paris Café 1 RETAIL1 1,307 $0.2578 338 36 003-205-010-000 HAIRE JONATHON TR 1405 SECOND Office/Retail/Personal Services 1 RETAIL1 1,307 $0.2578 338 37 003-205-011-000 HAIRE JONATHON TR 1417 SECOND Office/Retail/Personal Services 1 RETAIL1 4,356 $0.2578 1,124 38 003-136-002-000 HAIRE VINEYARDS II LLC 1343 MAIN Retail and Offices 1 RETAIL1 7,405 $0.2578 1,910 39 003-277-003-000 HATT MARKET LLC 500 MAIN Napa Mill Retail 1 RETAIL1 8,276 $0.2578 2,134 40 003-214-002-000 HIGH WALL II LLC 1141 FIRST Restaurant 1 RETAIL1 3,049 $0.2578 788 41 003-207-007-000 HILLMAN E ROBERT JR TR ETAL 916 FRANKLIN Retail Building 1 RETAIL1 8,712 $0.2578 2,246 42 003-198-025-000 HOLLER NV LLC ET AL 1500 FIRST Mixed Use Building 1 RETAIL1 19,166 $0.2578 4,942 43 003-330-003-000 IA LODGING NAPA FIRST LLC 1450 FIRST Andaz Hotel 1 RETAIL1 13,068 $0.2578 3,370 44 003-206-006-000 INTRENCH ENERGIES LLC 1426 FOURTH Office Building 1 NRETAIL1 5,227 $0.1722 902 ZONE 1 A SSESSMENT RATES PER SQUARE FOOT: Retail $0.2578 NonRetail $0.1722 Parking $0.0855 Vacant $0.0427 ATTACHMENT 3

Page 1 of 7 ends

DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 25/26

APN LEGAL OWNER ST

NUMBER ST NAME USE / STATUS ZONE TYPE PARCEL

SIZE (SF)
2025-26

ASSMT RATE

ASSESSMENT

IN WHOLE
EVEN $$
45 003-136-003-000 JADI LLC 1327 MAIN Vacant Retail Bldg 1 VACANT1 7,405 $0.0427 318 46 003-243-005-000 JADI LLC 611 FIRST Gallery 1 RETAIL1 4,193 $0.2578 1,082 47 003-172-003-000 JAM CELLARS INVESTMENTS LLC 1030 MAIN NV Opera House/Blue Note 1 RETAIL1 7,834 $0.2578 2,020 48 003-231-013-000 JN RIVER VIEW LLC 967 FIRST Wilfred's Lounge Tiki Bar 1 RETAIL1 4,792 $0.2578 1,236 49 003-330-002-000 JOHN ANTHONY INVESTMENTS LLC 1460 FIRST Retail 1 RETAIL1 3,920 $0.2578 1,012 50 003-330-004-000 JOHN ANTHONY INVESTMENTS LLC 1410 FIRST Tarla Grill, JAM Cellars 1 RETAIL1 7,405 $0.2578 1,910 51 003-222-007-000 JUVENTINA ADALAIDA LLC 815 MAIN Restaurant 1 RETAIL1 1,742 $0.2578 450 52 003-221-014-000 KELLER YOUNTVILLE VINEYARD LLC ETAL 1005 FIRST Undeveloped Vacant Lot 1 VACANT1 6,969 $0.0427 298 53 003-142-001-000 LEGUMINATI LLC 1350 MAIN Retail 1 RETAIL1 3,920 $0.2578 1,012 54 003-183-008-000 MADISON OXBOW VENTURES LP 610 FIRST Oxbow Public Market 1 RETAIL1 20,038 $0.2578 5,166 55 003-183-009-000 MADISON OXBOW VENTURES LP 610 FIRST Oxbow Public Market 1 RETAIL1 19,602 $0.2578 5,054 56 003-172-007-000 MAIN STREET EXCHANGE LLC 1040 MAIN Main St Exchange Office Bldg 1 NRETAIL1 12,197 $0.1722 2,102 57 003-143-010-000 MAIN STREET WEST 1250 MAIN Mixed Use Bldg 1 RETAIL1 14,375 $0.2578 3,706 58 003-222-006-000 MARTIN PATRICIA E TR 823 MAIN Hank's Takeaway 1 RETAIL1 2,178 $0.2578 562 59 003-198-019-000 MAVERICK PROPERTY HOLDINGS LLC 1580 FIRST Office Building 1 NRETAIL1 6,534 $0.1722 1,126 60 003-212-004-000 MCCULLOCH JERI R TR 1234 THIRD Billco's Billiards / Retail 1 RETAIL1 8,712 $0.2578 2,246 61 003-214-012-000 MEYER ASSOCIATES 1139 FIRST Inti Imports 1 RETAIL1 3,485 $0.2578 900 62 003-207-003-000 MORRIS BROWN REALTY L P 1307 FIRST Retail Building 1 RETAIL1 3,485 $0.2578 900 63 003-207-004-000 MORRIS BROWN REALTY L P 1301 FIRST Retail Building 1 RETAIL1 3,920 $0.2578 1,012 64 003-204-006-000 MORRIS JEFFREY A TR ETAL 1400 SECOND Mixed Use Bldg 1 RETAIL1 6,970 $0.2578 1,798 65 003-209-007-000 MURPHY / KEY / NAPA LLC 1340 FOURTH Financial Svcs Office 1 NRETAIL1 7,841 $0.1722 1,352 66 003-134-003-000 NAPA CITY OF 1150 PEARL Parking Lot G North 1 PARKING1 9,583 $0.0855 820 67 003-137-004-000 NAPA CITY OF 1219 MAIN Parking Lot E 1 PARKING1 4,356 $0.0855 374 68 003-137-008-000 NAPA CITY OF 1231 MAIN Parking Lot F 1 PARKING1 23,087 $0.0855 1,974 69 003-164-017-000 NAPA CITY OF 1201 PEARL Pearl Street Parking Garage 1 PARKING1 51,836 $0.0855 4,432 70 003-166-011-000 NAPA CITY OF 1115 PEARL Parking Lot G 1 PARKING1 30,492 $0.0855 2,608 71 003-167-020-000 NAPA CITY OF 1147 PEARL Parking Lots H and G East 1 PARKING1 52,272 $0.0855 4,470 72 003-172-009-000 NAPA CITY OF 1105 WEST Parking Lot X West 1 PARKING1 52,708 $0.0855 4,508 73 003-198-002-000 NAPA CITY OF 1523 CLAY Clay St Parking Lot 1 PARKING1 6,970 $0.0855 596 74 003-198-003-000 NAPA CITY OF 1511 CLAY Clay St Parking Lot 1 PARKING1 5,663 $0.0855 486 75 003-198-004-000 NAPA CITY OF 1503 CLAY Clay St Parking Lot 1 PARKING1 2,178 $0.0855 188 76 003-198-021-000 NAPA CITY OF 1501 CLAY Clay St Parking Lot 1 PARKING1 436 $0.0855 38 77 003-198-022-000 NAPA CITY OF 1401 CLAY Clay Street Parking Garage 1 PARKING1 30,492 $0.0855 2,608 78 003-199-013-000 NAPA CITY OF 930 SEMINARY Fire Station 1 1 NRETAIL1 20,909 $0.1722 3,602 79 003-199-014-000 NAPA CITY OF 955 SCHOOL City Hall and Parking 1 NRETAIL1 129,373 $0.1722 22,280 80 003-205-001-000 NAPA CITY OF 842 SCHOOL Parking Lot I 1 PARKING1 6,098 $0.0855 522 81 003-211-006-000 NAPA CITY OF 1260 SECOND Parking Lot A 1 PARKING1 17,860 $0.0855 1,528 82 003-212-001-000 NAPA CITY OF 1251 SECOND Parking Lot B 1 PARKING1 20,473 $0.0855 1,752 83 003-214-013-000 NAPA CITY OF 1100 SECOND Second Street Parking Garage 1 PARKING1 25,265 $0.0855 2,162 84 003-231-003-000 NAPA CITY OF 930 MAIN Parking Lot J 1 PARKING1 3,049 $0.0855 262 85 003-231-005-000 NAPA CITY OF 926 MAIN Parking Lot J 1 PARKING1 3,049 $0.0855 262 86 003-231-006-000 NAPA CITY OF 924 MAIN Parking Lot J 1 PARKING1 5,663 $0.0855 486 87 003-167-011-000 NAPA COUNTY LANDMARKS INC 1026 FIRST Ristorante Allegria 1 RETAIL1 4,792 $0.2578 1,236 88 003-214-011-000 NAPA COUNTY PUBLIC IMPROVEMENT CORP 1127 FIRST County of Napa Offices 1 NRETAIL1 26,136 $0.1722 4,502 89 003-136-006-000 NAPA CREEKSIDE VILLAGE LLC 1020 CLINTON Retail Building 1 RETAIL1 7,405 $0.2578 1,910 90 003-136-009-000 NAPA CREEKSIDE VILLAGE LLC 1000 CLINTON Retail and Offices 1 RETAIL1 8,712 $0.2578 2,246 ATTACHMENT 3

Page 2 of 7 ends

DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 25/26

APN LEGAL OWNER ST

NUMBER ST NAME USE / STATUS ZONE TYPE PARCEL

SIZE (SF)
2025-26

ASSMT RATE

ASSESSMENT

IN WHOLE
EVEN $$
91 003-164-023-000 NAPA LW HOTEL ASSOCIATES LP 1230 FIRST Archer Hotel 1 RETAIL1 17,253 $0.2578 4,448 92 003-275-003-000 NAPA MILL DEVELOPMENT COMPANY 1091 FIFTH Private Parking Napa Mill 1 PARKING1 27,443 $0.0855 2,348 93 003-275-004-000 NAPA MILL LLC 700 BROWN Napa River Inn 1 RETAIL1 11,326 $0.2578 2,920 94 003-277-002-000 NAPA MILL LLC 500 MAIN Napa River Inn 1 RETAIL1 12,632 $0.2578 3,258 95 003-277-006-000 NAPA MILL LLC 500 MAIN Napa Mill Retail 1 RETAIL1 9,583 $0.2578 2,472 96 003-277-008-000 NAPA MILL LLC 500 MAIN Napa Mill Retail 1 RETAIL1 15,246 $0.2578 3,932 97 003-221-011-000 NAPA NATIONAL BANK 915 MAIN Parking for Wells Fargo Bank 1 PARKING1 10,890 $0.0855 932 98 003-221-012-000 NAPA NATIONAL BANK 901 MAIN Wells Fargo Bank 1 RETAIL1 7,405 $0.2578 1,910 99 003-221-013-000 NAPA NATIONAL BANK 928 BROWN Parking for Wells Fargo Bank 1 PARKING1 3,485 $0.0855 298 100 003-211-010-000 NAPA PARKING AUTHORITY 901 COOMBS Parking Lot A 1 PARKING1 13,068 $0.0855 1,118 101 003-320-001-000 NAPA RIVERFRONT LLC 700 MAIN Napa Riverfront Parking 1 PARKING1 59,242 $0.0855 5,066 102 003-320-003-000 NAPA RIVERFRONT LLC 700 MAIN Napa Riverfront Mixed Use 1 RETAIL1 17,860 $0.2578 4,606 103 003-320-005-000 NAPA RIVERFRONT LLC 600 MAIN Napa Riverfront Mixed Use 1 RETAIL1 32,670 $0.2578 8,424 104 003-320-008-000 NAPA RIVERFRONT LLC 700 MAIN Napa Riverfront Mixed Use 1 RETAIL1 17,860 $0.2578 4,606 105 003-320-013-000 NAPA RIVERFRONT LLC 700 MAIN Napa Riverfront Mixed Use 1 RETAIL1 18,295 $0.2578 4,718 106 003-204-010-000 NAPA SQUARE OWNER NY LLC ETAL 935 FRANKLIN Napa Square Mixed Use Bldg 1 RETAIL1 36,155 $0.2578 9,322 107 003-161-001-000 NAPA VALLEY DEV CORP 1339 PEARL Kenzo Restaurant/Office Bldg 1 RETAIL1 5,663 $0.2578 1,460 108 003-161-008-000 NAPA VALLEY DEV CORP 1128 FRANKLIN Vacant Lot 1 VACANT1 1,742 $0.0427 76 109 003-204-007-000 NAPA VALLEY DEV CORP 1424 SECOND Mixed Use Bldg / Post Office 1 RETAIL1 6,098 $0.2578 1,574 110 003-164-027-000 NTC SHOPS LLC 1300 FIRST 1300 First Street Shopping Center 1 RETAIL1 127,195 $0.2578 32,792 111 003-222-008-000 ORIGINAL THOMAS LLC 813 MAIN AVOW Restaurant 1 RETAIL1 1,742 $0.2578 450 112 003-222-009-000 ORIGINAL THOMAS LLC 807 MAIN Quilt & Co Wine Lounge 1 RETAIL1 1,307 $0.2578 338 113 003-206-001-000 P P M & B NAPA LLC 1441 THIRD Nation's Restaurant 1 RETAIL1 7,841 $0.2578 2,022 114 003-206-007-000 P P M & B NAPA LLC 1436 FOURTH Parking Lot for Nation's 1 PARKING1 4,356 $0.0855 374 115 003-161-002-000 PACIFIC TELEPHONE AND TELEGRAPH 1335 PEARL Office Building 1 NRETAIL1 19,166 $0.1722 3,302 116 003-161-005-000 PACIFIC TELEPHONE AND TELEGRAPH 1300 CLAY Office Building 1 NRETAIL1 17,860 $0.1722 3,076 117 003-205-006-000 PALADINI BRIAN A 1420 THIRD Office Building 1 NRETAIL1 5,227 $0.1722 902 118 003-205-012-000 PALADINI RENEE 833 FRANKLIN Office Building 1 NRETAIL1 5,663 $0.1722 976 119 003-205-013-000 PALADINI RENEE 830 SCHOOL Office Building 1 NRETAIL1 6,970 $0.1722 1,202 120 003-231-008-000 PEATMAN JOSEPH R & NANCYE J TR ETAL 902 MAIN Downtown Joe's 1 RETAIL1 5,663 $0.2578 1,460 121 003-235-003-000 PT-FIVE INVESTMENTS LP 825 FIRST Vacant Land 1 VACANT1 6,970 $0.0427 298 122 003-235-004-000 PT-FIVE INVESTMENTS LP 823 FIRST Vacant Land 1 VACANT1 3,485 $0.0427 150 123 003-235-005-000 PT-FIVE INVESTMENTS LP 803 FIRST Vacant Land 1 VACANT1 3,049 $0.0427 132 124 003-235-006-000 PT-FIVE INVESTMENTS LP 819 FIRST Vacant Land 1 VACANT1 2,614 $0.0427 112 125 003-208-003-000 RASMUSSEN CRAIG TR ETAL 1324 THIRD Salon / Retail 1 RETAIL1 2,614 $0.2578 674 126 003-133-007-000 RICHARDS STEPHEN W AND SHANNON D 1219 COOMBS Office Building 1 NRETAIL1 5,227 $0.1722 902 127 003-212-002-000 RIVERSIDE INN LLC 853 COOMBS Napa Inn and Suites 1 RETAIL1 15,682 $0.2578 4,044 128 003-243-001-000 RUFFINO JOSEPH M & BARBETTE TR 645 FIRST Filippi's Pizza 1 RETAIL1 5,227 $0.2578 1,348 129 003-153-008-000 SANNELLA PAUL TR 1315 CALISTOGA Retail Office Building 1 RETAIL1 6,534 $0.2578 1,686 130 003-197-009-000 SANNELLA PAUL TR 1408 CLAY Restaurant 1 RETAIL1 6,534 $0.2578 1,686 131 003-310-004-000 SARJAM LLC 1030 #C SEMINARY Condominium Office Building 1 NRETAIL1 1,307 $0.1722 226 132 003-207-012-000 SCHIEFFERLY GERALD M TR ETAL 1315 FIRST Personal Services/Retail 1 RETAIL1 7,841 $0.2578 2,022 133 003-310-002-000 SEMINARY PROPERTIES LLC 1030 SEMINARY Condominium Office Building 1 NRETAIL1 1,307 $0.1722 226 134 003-231-012-000 SHANTYS PROPERTIES LLC 975 FIRST Bounty Hunter 1 RETAIL1 1,742 $0.2578 450 135 003-182-012-000 SIEGAL ANDREW D 1031 MCKINSTRY Feast It Forward Building 1 RETAIL1 3,484 $0.2578 900 136 003-182-013-000 SIEGAL ANDREW D 1031 MCKINSTRY Feast It Forward Yard 1 RETAIL1 2,533 $0.2578 654 ATTACHMENT 3

Page 3 of 7 ends

DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 25/26

APN LEGAL OWNER ST

NUMBER ST NAME USE / STATUS ZONE TYPE PARCEL

SIZE (SF)
2025-26

ASSMT RATE

ASSESSMENT

IN WHOLE
EVEN $$
137 003-222-011-000 SILVER BRIAN R & DIANE S 810 BROWN Vacant Building 1 VACANT1 3,485 $0.0427 150 138 003-222-012-000 SILVER BRIAN R & DIANE S 822 BROWN Vacant Lot 1 VACANT1 1,307 $0.0427 56 139 003-222-014-000 SILVER BRIAN R & DIANE S 820 BROWN Vacant Building 1 VACANT1 1,307 $0.0427 56 140 003-164-004-000 SILVER BRIAN R & DIANE S 1015 COOMBS Vacant Building 1 VACANT1 3,049 $0.0427 132 141 003-207-005-000 SINSKEY FAMILY LLC 923 RANDOLPH Office Building 1 NRETAIL1 7,405 $0.1722 1,276 142 003-205-007-000 SKR PROPERTIES LLC 828 SCHOOL Office Building 1 NRETAIL1 6,098 $0.1722 1,052 143 003-172-010-000 SM RET WIX LLC 1142 MAIN Mixed Use Building 1 RETAIL1 6,534 $0.2578 1,686 144 003-172-011-000 SM RET WIX LLC 1122 MAIN Mixed Use Building 1 RETAIL1 20,909 $0.2578 5,392 145 003-164-024-000 SNC RETAIL CONDOS LLC 1270 FIRST Retail 1 RETAIL1 4,854 $0.2578 1,252 146 003-164-025-000 SNC RETAIL CONDOS LLC 1234 FIRST Retail 1 RETAIL1 4,846 $0.2578 1,250 147 003-164-026-000 SNC RETAIL CONDOS LLC 1214 FIRST Retail 1 RETAIL1 10,099 $0.2578 2,604 148 003-182-009-000 STEVENS ROBERT DOUGLAS & MARY JANE TR 708 FIRST Retail / Personal Services Building 1 RETAIL1 14,810 $0.2578 3,820 149 003-173-012-000 SYUFY ENTERPRISES 825 PEARL Public Parking 1 PARKING1 30,492 $0.0855 2,608 150 003-222-010-000 TRAVERSO JOAN 1010 THIRD Mixed Use Building & Parking 1 RETAIL1 3,485 $0.2578 900 151 003-243-006-000 UNCORKED AT OXBOW LLC 605 FIRST Walt WinesTasting Room 1 RETAIL1 6,098 $0.2578 1,574 152 003-208-004-000 UPTOWN THEATRE OPERATING CO LLC 1350 THIRD Uptown Theater Performance Venue 1 RETAIL1 11,761 $0.2578 3,032 153 003-207-001-000 V R WALKER CO 950 FRANKLIN Retail Building 1 RETAIL1 5,663 $0.2578 1,460 154 003-137-005-000 WCS PROPERTIES LLC 1201 MAIN Vacant Retail Bldg 1 VACANT1 6,748 $0.0427 290 155 006-133-002-000 WEST PUEBLO PARTNERS LLC 930 THIRD Wine Lounge 1 RETAIL1 12,197 $0.2578 3,146 156 003-197-003-000 WILLIAM PACIFIC INTL NAPA VALLEY LLC 1431 POLK Parking for 1400 Clay Building 1 PARKING1 9,583 $0.0855 820 157 003-197-004-000 WILLIAM PACIFIC INTL NAPA VALLEY LLC 1427 POLK Parking for 1400 Clay Building 1 PARKING1 7,405 $0.0855 634 158 003-197-014-000 WILLIAM PACIFIC INTL NAPA VALLEY LLC 1400 CLAY Mixed Use Commercial 1 RETAIL1 26,136 $0.2578 6,738 159 003-143-009-000 WILMETH ROBERT TR 950 PEARL Lazarus Plaza Commercial Bldg 1 RETAIL1 17,424 $0.2578 4,492 160 003-231-001-000 WINSHIP LLC 942 MAIN Winship Retail Bldg 1 RETAIL1 5,663 $0.2578 1,460 161 003-198-018-000 WOLOSZ JOSEPH A TR 1564 FIRST Wine Tasting & Sales 1 RETAIL1 5,663 $0.2578 1,460 162 003-300-014-000 YOUNG BUILDING LLC 821 COOMBS Commercial Condo - Office 1 NRETAIL1 2,486 $0.1722 430 163 003-300-015-000 YOUNG BUILDING LLC 821 COOMBS Commercial Condo - Restaurant 1 RETAIL1 3,649 $0.2578 942 164 003-300-017-000 YOUNG BUILDING LLC 811 COOMBS Commercial Condo - Daily Method 1 RETAIL1 2,315 $0.2578 598 165 003-300-019-000 YOUNG BUILDING LLC 801 COOMBS Office Commercial Condo 1 NRETAIL1 4,338 $0.1722 748 166 003-207-008-000 ZELLER PROPERTIES TWO LLC ET AL 920 FRANKLIN Retail Building 1 RETAIL1 5,663 $0.2578 1,460 167 003-207-011-000 ZELLER PROPERTIES TWO LLC ET AL 1321 FIRST Wine / Confections 1 RETAIL1 6,098 $0.2578 1,574 363,546
168 003-194-001-000 1711 & 1721 1ST ST LLC 1721 FIRST Office Building 2 NRETAIL2 9,148 $0.0855 784 169 003-194-006-000 1711 & 1721 1ST ST LLC 1711 FIRST Redwood Credit Union 2 RETAIL2 9,583 $0.0855 820 170 003-251-011-000 1715 SECOND LLC 1715 SECOND Bank of Napa 2 NRETAIL2 5,663 $0.0855 486 171 003-251-012-000 1715 SECOND LLC 837 SEMINARY Bank of Napa 2 NRETAIL2 3,920 $0.0855 336 172 003-251-013-000 1715 SECOND LLC 835 SEMINARY Private Parking Bank of Napa 2 PARKING2 3,485 $0.0427 150 173 003-251-014-000 1715 SECOND LLC 821 SEMINARY Private Parking Bank of Napa 2 PARKING2 5,663 $0.0427 242 174 003-193-011-000 1755 FIRST NAPA LLC 1755 FIRST Blackbird Inn B&B & Annex 2 RETAIL2 10,454 $0.0855 894 175 003-194-005-000 1776 SECOND STREET LLC 1776 SECOND Office Building 2 NRETAIL2 9,148 $0.0855 784 176 006-131-011-000 807 SOSCOL LLC 807 SOSCOL Retail 2 RETAIL2 26,276 $0.0855 2,248 177 003-242-008-000 933 WATER LLC 933 WATER Parking & Transportation 2 PARKING2 71,002 $0.0427 3,032 178 006-073-013-000 AGNELLO MARINA 359 FIRST Commercial Building 2 NRETAIL2 13,939 $0.0855 1,192 ZONE 2 ASSESSMENT RATES PER SQUARE FOOT: Retail $0.0855 NonRetail $0.855 Parking $0.0427 Vacant $0.0427 ASSESSMENTS ZONE 1
ATTACHMENT 3

Page 4 of 7 ends

DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 25/26

APN LEGAL OWNER ST

NUMBER ST NAME USE / STATUS ZONE TYPE PARCEL

SIZE (SF)
2025-26

ASSMT RATE

ASSESSMENT

IN WHOLE
EVEN $$
179 003-192-002-000 BANKAMERICA CORPORATION 1700 FIRST Bank of America 2 RETAIL2 35,719 $0.0855 3,054 180 003-202-002-000 BUTLER MICHAEL J TR 1541 SECOND Office Building 2 NRETAIL2 5,940 $0.0855 508 181 003-352-003-000 CHAMYARD FLAMINGOS LLC 1625 SECOND Register Square Mixed Use/Retail 2 RETAIL2 2,731 $0.0855 234 182 003-191-002-000 COFFIELD WILLIAM W & DENISE B TR 1525 POLK Hair Salon 2 RETAIL2 7,405 $0.0855 634 183 003-183-015-000 CULINARY INSTITUTE OF AMERICA 540 FIRST Culinary Institute at Copia 2 RETAIL2 479,596 $0.0855 41,006 184 003-104-006-000 DADAMO BETSY A TR 1024 NAPA Napa Smog Check 2 RETAIL2 7,405 $0.0855 634 185 003-135-012-000 DAOUDISHAQ SAMER & SAMERISHAQ SANA TR ETAL 1443 MAIN Victoria Main Offices 2 NRETAIL2 1,307 $0.0855 112 186 003-135-013-000 DAOUDISHAQ SAMER & SAMERISHAQ SANA TR ETAL 1443 MAIN Victoria Main Offices 2 NRETAIL2 2,614 $0.0855 224 187 003-135-014-000 DAOUDISHAQ SAMER & SAMERISHAQ SANA TR ETAL 1443 MAIN Victoria Main Offices 2 NRETAIL2 1,307 $0.0855 112 188 003-135-016-000 DAOUDISHAQ SAMER & SAMERISHAQ SANA TR ETAL 1443 MAIN Victoria Main Offices 2 NRETAIL2 14,375 $0.0855 1,230 189 003-196-005-000 EDUCATED GUESS LP 1607 FIRST Wine Tasting & Sales 2 RETAIL2 4,880 $0.0855 418 190 006-131-007-000 EIB LEGACY LLC 820 THIRD Retail Building 2 RETAIL2 6,970 $0.0855 596 191 003-251-005-000 FINCH CAROL I TR 1763 SECOND Office / Service Building 2 NRETAIL2 8,276 $0.0855 708 192 003-352-002-000 FONDUGUES LLC 1675 SECOND Register Square Mixed Use/Retail 2 RETAIL2 2,731 $0.0855 234 193 003-290-011-000 GANZE TERESA & ANTHONY J ETAL 1500 THIRD Condominium Office Building 2 NRETAIL2 436 $0.0855 38 194 003-193-010-000 GHISLETTA JOSEPH P III TR ETAL 1737 FIRST Office Building 2 NRETAIL2 9,148 $0.0855 784 195 003-105-008-000 GREGORY STEVEN L & JANE LESLIE TR ETAL 1620 MAIN Massage/Accupuncture 2 RETAIL2 5,663 $0.0855 486 196 003-105-009-000 GREGORY STEVEN L & JANE LESLIE TR ETAL 1624 MAIN Hair Salon 2 RETAIL2 8,276 $0.0855 708 197 003-191-007-000 HAGSTROM PROPERTIES LLC 1630 CLAY Parking Lot 2 PARKING2 37,897 $0.0427 1,620 198 003-191-008-000 HAGSTROM PROPERTIES LLC 1620 CLAY Parking Lot / Vacant Grocery 2 VACANT2 74,923 $0.0427 3,200 199 003-251-019-000 HJERPE WILLIAM J AND COLETTE J 1766 THIRD Office Building 2 NRETAIL2 6,970 $0.0855 596 200 003-290-012-000 INCOME DIVERSIFICATION INC 1500 THIRD Condominium Office Building 2 NRETAIL2 6,970 $0.0855 596 201 044-250-031-000 KD PROPERTIES INC 1650 SOSCOL River Terrace Inn 2 RETAIL2 16,553 $0.0855 1,416 202 044-250-032-000 KD PROPERTIES INC 1600 SOSCOL Private Parking River Terrace Inn 2 PARKING2 24,394 $0.0427 1,042 203 003-251-020-000 LITTLE MONKEY HOLDINGS LLC 1776 THIRD Office/Service Bldg 2 NRETAIL2 6,534 $0.0855 560 204 003-106-015-000 LOPEZ CHARLES D 1502 MAIN Restaurant / Barbershop 2 RETAIL2 6,098 $0.0855 522 205 003-106-016-000 LOPEZ CHARLES D 1506 MAIN NV Design Kitchen/Bath 2 RETAIL2 1,742 $0.0855 150 206 003-290-001-000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 871 $0.0855 76 207 003-290-002-000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 871 $0.0855 76 208 003-290-003-000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 871 $0.0855 76 209 003-290-004-000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 871 $0.0855 76 210 003-290-005-000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 871 $0.0855 76 211 003-290-006-000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 1,307 $0.0855 112 212 003-290-007-000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 871 $0.0855 76 213 003-290-008-000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 871 $0.0855 76 214 003-290-009-000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 436 $0.0855 38 215 003-290-010-000 M C LAND LLC 1500 THIRD Condominium Office Building 2 NRETAIL2 436 $0.0855 38 216 003-192-005-000 M SHANKEN COMMUNICATIONS INC 1750 FIRST Wine Spectator Offices 2 NRETAIL2 34,412 $0.0855 2,944 217 003-203-001-000 MACARAIG LAND COMPANY LLC ETAL 1531 THIRD Retail & Personal Service 2 RETAIL2 4,792 $0.0855 410 218 003-203-002-000 MACARAIG LAND COMPANY LLC ETAL 1517 THIRD Café & Retail 2 RETAIL2 8,276 $0.0855 708 219 003-203-003-000 MACARAIG LAND COMPANY LLC ETAL 1501 THIRD Parking 2 PARKING2 7,405 $0.0427 318 220 003-203-005-000 MACARAIG LAND COMPANY LLC ETAL 705 SCHOOL Hair Salon 2 RETAIL2 3,920 $0.0855 336 221 003-202-001-000 MAGRO SAM & PATRICIA L TR 1553 SECOND Office Building 2 NRETAIL2 6,970 $0.0855 596 ATTACHMENT 3

Page 5 of 7 ends

DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 25/26

APN LEGAL OWNER ST

NUMBER ST NAME USE / STATUS ZONE TYPE PARCEL

SIZE (SF)
2025-26

ASSMT RATE

ASSESSMENT

IN WHOLE
EVEN $$
222 003-194-004-000 MEYERS DAVID W AND JANE TR ETAL 1754 SECOND Office Building 2 NRETAIL2 9,583 $0.0855 820 223 003-202-003-000 MINER JOAQUIN BUILDING CORP 1505 SECOND Parking for Bank of Stockton 2 PARKING2 7,841 $0.0427 336 224 003-202-011-000 MINER JOAQUIN BUILDING CORP 827 SCHOOL Bank of Stockton 2 RETAIL2 12,632 $0.0855 1,082 225 006-131-006-000 MITCHELL MILLER BROOKLYN HOTEL LLC 802 THIRD Retail Building 2 RETAIL2 9,148 $0.0855 784 226 003-062-030-000 MODCIRCLE LLC 1727 MAIN Hennessey House Inn 2 RETAIL2 14,810 $0.0855 1,268 227 003-195-001-000 NAPA CITY OF 1600 FIRST City of Napa Offices 2 NRETAIL2 56,192 $0.0855 4,806 228 006-132-001-000 NAPA CITY OF 770 THIRD Parking Lot 2 PARKING2 13,504 $0.0427 578 229 006-132-002-000 NAPA CITY OF 750 THIRD Parking Lot 2 PARKING2 4,356 $0.0427 188 230 006-132-006-000 NAPA CITY OF 760 THIRD Parking Lot 2 PARKING2 53,143 $0.0427 2,270 231 003-191-004-000 NAPA CITY OF HOUSING AUTHORITY 1600 CLAY City of Napa Offices 2 NRETAIL2 14,810 $0.0855 1,268 232 003-193-004-000 NAPA OFFICE VENTURES LLC 1778 SECOND Office Building 2 NRETAIL2 7,841 $0.0855 672 233 003-105-005-000 NAPA VALLEY DEVELOPMENT CORP 1600 MAIN Office Building 2 NRETAIL2 7,841 $0.0855 672 234 006-061-001-000 NAPA VALLEY INVESTMENT PROPERTY INC 1405 JUAREZ Vacant Land 2 VACANT2 41,818 $0.0427 1,786 235 006-062-002-000 NAPA VALLEY INVESTMENT PROPERTY INC 400 CLAY Vacant Land 2 VACANT2 7,405 $0.0427 318 236 006-062-003-000 NAPA VALLEY INVESTMENT PROPERTY INC 420 CLAY Vacant Land 2 VACANT2 42,689 $0.0427 1,824 237 006-063-001-000 NAPA VALLEY INVESTMENT PROPERTY INC 426 FIRST Vacant Land 2 VACANT2 43,124 $0.0427 1,842 238 006-064-001-000 NAPA VALLEY INVESTMENT PROPERTY INC 1312 JUAREZ Vacant Land 2 VACANT2 37,462 $0.0427 1,600 239 006-065-002-000 NAPA VALLEY INVESTMENT PROPERTY INC 1221 SILVERADO Vacant Land 2 VACANT2 7,405 $0.0427 318 240 006-065-003-000 NAPA VALLEY INVESTMENT PROPERTY INC 376 FIRST Vacant Land 2 VACANT2 7,405 $0.0427 318 241 006-065-005-000 NAPA VALLEY INVESTMENT PROPERTY INC 1215 SILVERADO Vacant Land 2 VACANT2 7,405 $0.0427 318 242 006-065-006-000 NAPA VALLEY INVESTMENT PROPERTY INC 356 FIRST Vacant Land 2 VACANT2 6,970 $0.0427 298 243 006-065-007-000 NAPA VALLEY INVESTMENT PROPERTY INC 1215 SILVERADO Vacant Land 2 VACANT2 20,909 $0.0427 894 244 045-100-002-000 NAPA VALLEY INVESTMENT PROPERTY INC 1515 SILVERADO Vacant Land 2 VACANT2 177,289 $0.0427 7,572 245 003-181-004-000 NAPA VALLEY WINE TRAIN LLC 1275 MCKINSTRY NV Wine Train parking 2 PARKING2 13,504 $0.0427 578 246 044-260-003-000 NAPA VALLEY WINE TRAIN LLC 1275 MCKINSTRY Private Parking NV Wine Train 2 PARKING2 26,572 $0.0427 1,136 247 044-260-005-000 NAPA VALLEY WINE TRAIN LLC 1275 MCKINSTRY Private Parking NV Wine Train 2 PARKING2 48,352 $0.0427 2,066 248 044-260-007-000 NAPA VALLEY WINE TRAIN LLC 1275 MCKINSTRY NV Wine Train Depot 2 RETAIL2 50,965 $0.0855 4,358 249 003-201-006-000 NEWMAN JOSEPH T TR 1538 THIRD Auto Service 2 RETAIL2 6,534 $0.0855 560 250 003-251-021-000 NOMURA BRENT & ELIZABETH 1790 THIRD American Red Cross 2 NRETAIL2 6,534 $0.0855 560 251 003-242-004-000 OXBOW HOLDINGS LLC 601 FIRST Private Parking 2 PARKING2 20,909 $0.0427 894 252 003-242-005-000 OXBOW HOLDINGS LLC 585 FIRST Private Parking 2 PARKING2 5,227 $0.0427 224 253 003-242-006-000 OXBOW HOLDINGS LLC 601 FIRST Private Parking 2 PARKING2 33,541 $0.0427 1,434 254 003-242-007-000 OXBOW HOLDINGS LLC 585 FIRST Napa Yard & Parking 2 VACANT2 152,460 $0.0427 6,512 255 006-073-003-000 PH GROUP INVESTMENT PROPERTY LLC 345 FIRST Parking for 301 First Bldg 2 PARKING2 7,405 $0.0427 318 256 006-073-004-000 PH GROUP INVESTMENT PROPERTY LLC 301 FIRST Vacant Bldg 2 VACANT2 32,670 $0.0427 1,396 257 006-073-007-000 PH GROUP INVESTMENT PROPERTY LLC 1120 JUAREZ Parking for 301 First Bldg 2 PARKING2 9,583 $0.0427 410 258 006-073-008-000 PH GROUP INVESTMENT PROPERTY LLC 302 SECOND Parking for 301 First Bldg 2 PARKING2 37,462 $0.0427 1,600 259 006-144-016-000 REYNOSO DAVID ETAL 640 THIRD Taqueria Maria 2 RETAIL2 12,197 $0.0855 1,044 260 003-196-006-000 ROBERT LOUIS STEVENSON PLAZA ASSOC LP 931 SEMINARY Office Building Parking 2 PARKING2 4,356 $0.0427 188 261 003-196-010-000 ROBERT LOUIS STEVENSON PLAZA ASSOC LP 1700 SECOND Office Building 2 NRETAIL2 42,689 $0.0855 3,650 262 003-251-029-000 ROBERT LOUIS STEVENSON PLAZA ASSOC LP 1752 THIRD Private Parking for RLS Bldg 2 PARKING2 37,026 $0.0427 1,582 263 006-144-018-000 SANSON JEROVI V TR 618 THIRD Villa Iris Retail 2 RETAIL2 7,405 $0.0855 634 264 003-104-005-000 SCHOLL SHARON TR 1519 MAIN Hair Salon 2 RETAIL2 7,405 $0.0855 634 265 003-193-008-000 SECOND STREET ENTERPRISES LLC 1790 SECOND Office Building 2 NRETAIL2 6,098 $0.0855 522 ATTACHMENT 3

Page 6 of 7 ends

DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 25/26

APN LEGAL OWNER ST

NUMBER ST NAME USE / STATUS ZONE TYPE PARCEL

SIZE (SF)
2025-26

ASSMT RATE

ASSESSMENT

IN WHOLE
EVEN $$
266 003-196-002-000 SILVERI EVELYN A TR 1635 FIRST Personal Services 2 NRETAIL2 5,663 $0.0855 486 267 003-251-028-000 U S BANK OF CALIFORNIA 880 JEFFERSON U S Bank and Parking 2 RETAIL2 24,394 $0.0855 2,086 268 044-540-001-000 VERASA NAPA CONDO OWNERS ASSOC INC 1314 MCKINSTRY Westin Verasa Hotel 2 RETAIL2 51,401 $0.0855 4,396 269 044-540-002-000 VERASA NAPA CONDO OWNERS ASSOC INC 1314 MCKINSTRY Westin Verasa Hotel 2 RETAIL2 74,052 $0.0855 6,332 270 044-250-029-000 VINTAGE BANK 1500 SOSCOL Umpqua Bank 2 NRETAIL2 58,806 $0.0855 5,028 271 044-250-030-000 VINTAGE BANK 711 RIVER TERR WAY Umpqua Bank 2 NRETAIL2 13,939 $0.0855 1,192 272 044-250-035-000 VY RIVERFRONT LLC 1274 MCKINSTRY Vacant Land/Future Expansion 2 VACANT2 23,279 $0.0427 996 273 044-250-033-000 WCH NAPA LLC 1600 SOSCOL River Terrace Inn 2 RETAIL2 147,233 $0.0855 12,590 173,660
537,206
ASSESSMENTS ZONE 2

TOTAL ASSESSMENTS TO BE LEVIED
ATTACHMENT 3

Page 7 of 7 ends
← All documents from this meeting