DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 2026/27 EXHIBIT B
APN SITE ADDR LEGAL OWNER ZONE USE TYPE PARCEL
SIZE (SF)
2026-27
ASSMT
RATE
2026-27
ASSMT
003-133-009-000 1207 COOMBS 1207 COOMBS STREET LLC 1 NRETAIL1 3,049 $0.1722 $526 003-142-013-000 1300 MAIN 1300 MAIN LP 1 RETAIL1 7,405 $0.2578 $1,910 003-208-001-000 1351 SECOND 1351 SECOND STREET LLC 1 VACANT1 28,483 $0.0427 $1,218 003-136-010-000 1313 MAIN AL JABARIN ENTERPRISES LLC 1 RETAIL1 6,534 $0.2578 $1,686 003-214-001-000 926 COOMBS ALIMUSA AHMAD & JENNIFER R 1 RETAIL1 3,049 $0.2578 $788 003-211-001-000 1227 FIRST AZRUEI TARIG O 1 RETAIL1 6,534 $0.2578 $1,686 003-164-005-000 1005 COOMBS BECKSTOFFER PROPERTIES #1 LLC 1 RETAIL1 2,178 $0.2578 $562 003-137-003-000 1245 MAIN BLACK CAROL A TR 1 RETAIL1 1,742 $0.2578 $450 003-182-007-000 728 FIRST BLACK ELK LLC 1 RETAIL1 6,970 $0.2578 $1,798 003-182-016-000 728 FIRST BLACK ELK LLC 1 RETAIL1 2,571 $0.2578 $664 003-182-017-000 728 FIRST BLACK ELK LLC 1 RETAIL1 989 $0.2578 $256 003-182-018-000 746 FIRST BLACK ELK LLC 1 PARKING1 4,792 $0.0855 $410 003-183-004-000 644 FIRST BOWMAN RAY A & HELEN M TR 1 RETAIL1 24,394 $0.2578 $6,290 003-310-003-000 1030 B SEMINARY BUURMA JESSICA 1 NRETAIL1 871 $0.1722 $150 003-222-001-000 840 BROWN CHANNEL LUMBER CO 1 RETAIL1 3,920 $0.2578 $1,012 003-222-002-000 841 MAIN CHANNEL LUMBER CO 1 RETAIL1 1,307 $0.2578 $338 003-222-003-000 835 MAIN CHANNEL LUMBER CO 1 RETAIL1 2,178 $0.2578 $562 003-222-016-000 830 BROWN CHANNEL LUMBER CO 1 RETAIL1 4,356 $0.2578 $1,124 003-207-006-000 1310 SECOND CHRISTIANSEN 4969 LLC 1 NRETAIL1 12,197 $0.1722 $2,102 003-208-002-000 819 RANDOLPH CLARK RICHARD C & NYRENE E TR 1 RETAIL1 14,810 $0.2578 $3,820 003-300-018-000 1226 THIRD COBB FRANC LLC 1 RETAIL1 2,369 $0.2578 $612 003-166-010-000 1116 FIRST COOMBS STREET LLC 1 RETAIL1 68,825 $0.2578 $17,744 003-166-011-000 1115 PEARL COOMBS STREET LLC 1 PARKING1 30,492 $0.0855 $2,608 003-166-013-000 1106 FIRST COOMBS STREET LLC 1 RETAIL1 3,049 $0.2578 $788 003-166-016-000 1118 FIRST COOMBS STREET LLC 1 RETAIL1 10,890 $0.2578 $2,808 003-211-009-000 950 RANDOLPH CRAVEA IRENE F TR ETAL 1 RETAIL1 3,920 $0.2578 $1,012 003-310-005-000 1030 #D SEMINARY DEGARMO KELLY A ETAL 1 NRETAIL1 871 $0.1722 $150 003-142-014-000 1326 MAIN DRAPINSKI RONALD E SR & SHERRY J TR ETAL 1 RETAIL1 14,375 $0.2578 $3,706 003-172-002-000 1000 MAIN FIRST & MAIN 1 RETAIL1 8,276 $0.2578 $2,134 003-167-010-000 1006 FIRST FIRST & MAIN NV LLC 1 RETAIL1 7,405 $0.2578 $1,910 003-241-006-000 731 FIRST FOXBOW DEVELOPMENT LLC ETAL 1 RETAIL1 6,900 $0.2578 $1,780 003-161-007-000 1114 FRANKLIN FRISCH JOHN F & KERRY J 1 NRETAIL1 9,148 $0.1722 $1,576 003-222-005-000 829 MAIN GIOVANNONI STEVEN A 1 RETAIL1 871 $0.2578 $226 003-166-004-000 1130 FIRST GORDON VENTURE LLC 1 RETAIL1 11,761 $0.2578 $3,032 003-133-008-000 1213 COOMBS GRASSI MARK ANTHONY & JAMI LEE 1 NRETAIL1 3,049 $0.1722 $526 ZONE 1 ASSESSMENT RATES PER PARCEL SQUARE FOOT: Retail $0.2578 NonRetail $0.1722 Parking $0.0855 Vacant $0.0427
DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 2026/27 EXHIBIT B
APN SITE ADDR LEGAL OWNER ZONE USE TYPE PARCEL
SIZE (SF)
2026-27
ASSMT
RATE
2026-27
ASSMT
003-222-015-000 828 BROWN GRASSI MARK ANTHONY & JAMI LEE 1 RETAIL1 1,307 $0.2578 $338 003-205-010-000 1405 SECOND HAIRE JONATHON TR 1 RETAIL1 1,307 $0.2578 $338 003-205-011-000 1417 SECOND HAIRE JONATHON TR 1 RETAIL1 4,356 $0.2578 $1,124 003-136-002-000 1343 MAIN HAIRE VINEYARDS II LLC 1 RETAIL1 7,405 $0.2578 $1,910 003-277-003-000 500 MAIN HATT MARKET LLC 1 RETAIL1 8,276 $0.2578 $2,134 003-214-002-000 1141 FIRST HIGH WALL II LLC 1 RETAIL1 3,049 $0.2578 $788 003-207-007-000 916 FRANKLIN HILLMAN E ROBERT JR TR ETAL 1 RETAIL1 8,712 $0.2578 $2,246 003-198-025-000 1500 FIRST HOLLER NV LLC ET AL 1 RETAIL1 19,166 $0.2578 $4,942 003-330-003-000 1450 FIRST IA LODGING NAPA FIRST LLC 1 RETAIL1 13,068 $0.2578 $3,370 003-206-006-000 1426 FOURTH INTRENCH ENERGIES LLC 1 NRETAIL1 5,227 $0.1722 $902 003-136-003-000 1327 MAIN JADI LLC 1 VACANT1 7,405 $0.0427 $318 003-243-005-000 611 FIRST JADI LLC 1 RETAIL1 4,193 $0.2578 $1,082 003-172-003-000 1030 MAIN JAM CELLARS INVESTMENTS LLC 1 RETAIL1 7,834 $0.2578 $2,020 003-231-013-000 967 FIRST JN RIVER VIEW LLC 1 RETAIL1 4,792 $0.2578 $1,236 003-142-001-000 1350 MAIN JOHN ANTHONY INVESTMENTS LLC 1 RETAIL1 3,920 $0.2578 $1,012 003-330-002-000 1460 FIRST JOHN ANTHONY INVESTMENTS LLC 1 RETAIL1 3,920 $0.2578 $1,012 003-330-004-000 1410 FIRST JOHN ANTHONY INVESTMENTS LLC 1 RETAIL1 7,405 $0.2578 $1,910 003-221-014-000 1005 FIRST KELLER YOUNTVILLE VINEYARD LLC ETAL 1 VACANT1 6,969 $0.0427 $298 003-183-008-000 610 FIRST MADISON OXBOW VENTURES LP 1 RETAIL1 20,038 $0.2578 $5,166 003-183-009-000 610 FIRST MADISON OXBOW VENTURES LP 1 RETAIL1 19,602 $0.2578 $5,054 003-172-007-000 1040 MAIN MAIN STREET EXCHANGE LLC 1 NRETAIL1 12,197 $0.1722 $2,102 003-143-010-000 1250 MAIN MAIN STREET WEST 1 RETAIL1 14,375 $0.2578 $3,706 003-222-006-000 823 MAIN MARTIN PATRICIA E TR 1 RETAIL1 2,178 $0.2578 $562 003-198-019-000 1580 FIRST MAVERICK PROPERTY HOLDINGS LLC 1 NRETAIL1 6,534 $0.1722 $1,126 003-212-004-000 1234 THIRD MCCULLOCH JERI R TR 1 RETAIL1 8,712 $0.2578 $2,246 003-214-012-000 1139 FIRST MEYER ASSOCIATES 1 RETAIL1 3,485 $0.2578 $900 003-207-003-000 1307 FIRST MORRIS BROWN REALTY L P 1 RETAIL1 3,485 $0.2578 $900 003-207-004-000 1301 FIRST MORRIS BROWN REALTY L P 1 RETAIL1 3,920 $0.2578 $1,012 003-204-006-000 1400 SECOND MORRIS JEFFREY A TR ETAL 1 RETAIL1 6,970 $0.2578 $1,798 003-209-007-000 1340 FOURTH MURPHY / KEY / NAPA LLC 1 NRETAIL1 7,841 $0.1722 $1,352 003-134-003-000 1150 PEARL NAPA CITY OF 1 PARKING1 9,583 $0.0855 $820 003-137-004-000 1219 MAIN NAPA CITY OF 1 PARKING1 4,356 $0.0855 $374 003-137-008-000 1231 MAIN NAPA CITY OF 1 PARKING1 23,087 $0.0855 $1,974 003-164-017-000 1201 PEARL NAPA CITY OF 1 PARKING1 51,836 $0.0855 $4,432 003-167-020-000 1147 PEARL NAPA CITY OF 1 PARKING1 52,272 $0.0855 $4,470 003-172-009-000 1105 WEST NAPA CITY OF 1 PARKING1 52,708 $0.0855 $4,508
DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 2026/27 EXHIBIT B
APN SITE ADDR LEGAL OWNER ZONE USE TYPE PARCEL
SIZE (SF)
2026-27
ASSMT
RATE
2026-27
ASSMT
003-198-002-000 1523 CLAY NAPA CITY OF 1 PARKING1 6,970 $0.0855 $596 003-198-003-000 1511 CLAY NAPA CITY OF 1 PARKING1 5,663 $0.0855 $486 003-198-004-000 1503 CLAY NAPA CITY OF 1 PARKING1 2,178 $0.0855 $188 003-198-021-000 1501 CLAY NAPA CITY OF 1 PARKING1 436 $0.0855 $38 003-198-022-000 1401 CLAY NAPA CITY OF 1 PARKING1 30,492 $0.0855 $2,608 003-199-013-000 930 SEMINARY NAPA CITY OF 1 NRETAIL1 20,909 $0.1722 $3,602 003-199-014-000 955 SCHOOL NAPA CITY OF 1 NRETAIL1 129,373 $0.1722 $22,280 003-205-001-000 842 SCHOOL NAPA CITY OF 1 PARKING1 6,098 $0.0855 $522 003-211-006-000 1260 SECOND NAPA CITY OF 1 PARKING1 17,860 $0.0855 $1,528 003-212-001-000 1251 SECOND NAPA CITY OF 1 PARKING1 20,473 $0.0855 $1,752 003-214-013-000 1100 SECOND NAPA CITY OF 1 PARKING1 25,265 $0.0855 $2,162 003-231-003-000 930 MAIN NAPA CITY OF 1 PARKING1 3,049 $0.0855 $262 003-231-005-000 926 MAIN NAPA CITY OF 1 PARKING1 3,049 $0.0855 $262 003-231-006-000 924 MAIN NAPA CITY OF 1 PARKING1 5,663 $0.0855 $486 003-167-011-000 1026 FIRST NAPA COUNTY LANDMARKS INC 1 RETAIL1 4,792 $0.2578 $1,236 003-214-011-000 1127 FIRST NAPA COUNTY PUBLIC IMPROVEMENT CORP 1 NRETAIL1 26,136 $0.1722 $4,502 003-136-006-000 1020 CLINTON NAPA CREEKSIDE VILLAGE LLC 1 RETAIL1 7,405 $0.2578 $1,910 003-136-009-000 1000 CLINTON NAPA CREEKSIDE VILLAGE LLC 1 RETAIL1 8,712 $0.2578 $2,246 003-164-023-000 1230 FIRST NAPA LW HOTEL ASSOCIATES LP 1 RETAIL1 17,253 $0.2578 $4,448 003-275-003-000 1091 FIFTH NAPA MILL LLC 1 PARKING1 27,443 $0.0855 $2,348 003-275-004-000 700 BROWN NAPA MILL LLC 1 RETAIL1 11,326 $0.2578 $2,920 003-277-002-000 500 MAIN NAPA MILL LLC 1 RETAIL1 12,632 $0.2578 $3,258 003-277-006-000 500 MAIN NAPA MILL LLC 1 RETAIL1 9,583 $0.2578 $2,472 003-277-008-000 500 MAIN NAPA MILL LLC 1 RETAIL1 15,246 $0.2578 $3,932 003-221-011-000 915 MAIN NAPA NATIONAL BANK 1 PARKING1 10,890 $0.0855 $932 003-221-012-000 901 MAIN NAPA NATIONAL BANK 1 RETAIL1 7,405 $0.2578 $1,910 003-221-013-000 928 BROWN NAPA NATIONAL BANK 1 PARKING1 3,485 $0.0855 $298 003-211-010-000 901 COOMBS NAPA PARKING AUTHORITY 1 PARKING1 13,068 $0.0855 $1,118 003-320-001-000 700 MAIN NAPA RIVERFRONT LLC 1 PARKING1 59,242 $0.0855 $5,066 003-320-003-000 700 MAIN NAPA RIVERFRONT LLC 1 RETAIL1 17,860 $0.2578 $4,606 003-320-005-000 600 MAIN NAPA RIVERFRONT LLC 1 RETAIL1 32,670 $0.2578 $8,424 003-320-008-000 700 MAIN NAPA RIVERFRONT LLC 1 RETAIL1 17,860 $0.2578 $4,606 003-320-013-000 700 MAIN NAPA RIVERFRONT LLC 1 RETAIL1 18,295 $0.2578 $4,718 003-204-010-000 935 FRANKLIN NAPA SQUARE OWNER NY LLC ETAL 1 RETAIL1 36,155 $0.2578 $9,322 003-161-001-000 1339 PEARL NAPA VALLEY DEVELOPMENT CORPORATION 1 RETAIL1 5,663 $0.2578 $1,460 003-161-008-000 1128 FRANKLIN NAPA VALLEY DEVELOPMENT CORPORATION 1 VACANT1 1,742 $0.0427 $76
DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 2026/27 EXHIBIT B
APN SITE ADDR LEGAL OWNER ZONE USE TYPE PARCEL
SIZE (SF)
2026-27
ASSMT
RATE
2026-27
ASSMT
003-204-007-000 1424 SECOND NAPA VALLEY DEVELOPMENT CORPORATION 1 RETAIL1 6,098 $0.2578 $1,574 003-164-027-000 1300 FIRST NTC SHOPS LLC 1 RETAIL1 127,195 $0.2578 $32,792 003-222-007-000 815 MAIN ORIGINAL THOMAS LLC 1 RETAIL1 1,742 $0.2578 $450 003-222-008-000 813 MAIN ORIGINAL THOMAS LLC 1 RETAIL1 1,742 $0.2578 $450 003-222-009-000 807 MAIN ORIGINAL THOMAS LLC 1 RETAIL1 1,307 $0.2578 $338 003-206-001-000 1441 THIRD P P M & B NAPA LLC 1 RETAIL1 7,841 $0.2578 $2,022 003-206-007-000 1436 FOURTH P P M & B NAPA LLC 1 PARKING1 4,356 $0.0855 $374 003-161-002-000 1335 PEARL PACIFIC TELEPHONE AND TELEGRAPH 1 NRETAIL1 19,166 $0.1722 $3,302 003-161-005-000 1300 CLAY PACIFIC TELEPHONE AND TELEGRAPH 1 NRETAIL1 17,860 $0.1722 $3,076 003-205-006-000 1420 THIRD PALADINI BRIAN A 1 NRETAIL1 5,227 $0.1722 $902 003-205-012-000 833 FRANKLIN PALADINI RENEE 1 NRETAIL1 5,663 $0.1722 $976 003-205-013-000 830 SCHOOL PALADINI RENEE 1 NRETAIL1 6,970 $0.1722 $1,202 003-231-008-000 902 MAIN PEATMAN JOSEPH R & NANCYE J TR ETAL 1 RETAIL1 5,663 $0.2578 $1,460 003-235-003-000 825 FIRST PT-FIVE INVESTMENTS LP 1 VACANT1 6,970 $0.0427 $298 003-235-004-000 823 FIRST PT-FIVE INVESTMENTS LP 1 VACANT1 3,485 $0.0427 $150 003-235-005-000 803 FIRST PT-FIVE INVESTMENTS LP 1 VACANT1 3,049 $0.0427 $132 003-235-006-000 819 FIRST PT-FIVE INVESTMENTS LP 1 VACANT1 2,614 $0.0427 $112 003-208-003-000 1324 THIRD RASMUSSEN CRAIG TR ETAL 1 RETAIL1 2,614 $0.2578 $674 003-133-007-000 1219 COOMBS RICHARDS STEPHEN W AND SHANNON D 1 NRETAIL1 5,227 $0.1722 $902 003-212-002-000 853 COOMBS RIVERSIDE INN LLC 1 RETAIL1 15,682 $0.2578 $4,044 003-243-001-000 645 FIRST RUFFINO JOSEPH M & BARBETTE TR 1 RETAIL1 5,227 $0.2578 $1,348 003-153-008-000 1315 CALISTOGA SANNELLA PAUL TR 1 RETAIL1 6,534 $0.2578 $1,686 003-197-009-000 1408 CLAY SANNELLA PAUL TR 1 RETAIL1 6,534 $0.2578 $1,686 003-310-004-000 1030 #C SEMINARY SARJAM LLC 1 NRETAIL1 1,307 $0.1722 $226 003-207-012-000 1315 FIRST SCHIEFFERLY GERALD M TR ETAL 1 RETAIL1 7,841 $0.2578 $2,022 003-310-002-000 1030 SEMINARY SEMINARY PROPERTIES LLC 1 NRETAIL1 1,307 $0.1722 $226 003-231-012-000 975 FIRST SHANTYS PROPERTIES LLC 1 RETAIL1 1,742 $0.2578 $450 003-182-012-000 1031 MCKINSTRY SIEGAL ANDREW D 1 RETAIL1 3,484 $0.2578 $900 003-182-013-000 1031 MCKINSTRY SIEGAL ANDREW D 1 RETAIL1 2,533 $0.2578 $654 003-164-004-000 1015 COOMBS SILVER BRIAN R & DIANE S 1 VACANT1 3,049 $0.0427 $132 003-222-011-000 810 BROWN SILVER BRIAN R & DIANE S 1 VACANT1 3,485 $0.0427 $150 003-222-012-000 822 BROWN SILVER BRIAN R & DIANE S 1 VACANT1 1,307 $0.0427 $56 003-222-014-000 820 BROWN SILVER BRIAN R & DIANE S 1 VACANT1 1,307 $0.0427 $56 003-207-005-000 923 RANDOLPH SINSKEY FAMILY LLC 1 NRETAIL1 7,405 $0.1722 $1,276 003-205-007-000 828 SCHOOL SKR PROPERTIES LLC 1 NRETAIL1 6,098 $0.1722 $1,052 003-172-010-000 1142 MAIN SM RET WIX LLC 1 RETAIL1 6,534 $0.2578 $1,686
DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 2026/27 EXHIBIT B
APN SITE ADDR LEGAL OWNER ZONE USE TYPE PARCEL
SIZE (SF)
2026-27
ASSMT
RATE
2026-27
ASSMT
003-172-011-000 1122 MAIN SM RET WIX LLC 1 RETAIL1 20,909 $0.2578 $5,392 003-164-024-000 1270 FIRST SNC RETAIL CONDOS LLC 1 RETAIL1 4,854 $0.2578 $1,252 003-164-025-000 1234 FIRST SNC RETAIL CONDOS LLC 1 RETAIL1 4,846 $0.2578 $1,250 003-164-026-000 1214 FIRST SNC RETAIL CONDOS LLC 1 RETAIL1 10,099 $0.2578 $2,604 003-182-009-000 708 FIRST STEVENS ROBERT DOUGLAS & MARY JANE TR 1 RETAIL1 14,810 $0.2578 $3,820 003-173-012-000 825 PEARL SYUFY ENTERPRISES 1 PARKING1 30,492 $0.0855 $2,608 003-222-010-000 1010 THIRD TRAVERSO EUGENE ETAL 1 RETAIL1 3,485 $0.2578 $900 003-243-006-000 605 FIRST UNCORKED AT OXBOW LLC 1 RETAIL1 6,098 $0.2578 $1,574 003-208-004-000 1350 THIRD UPTOWN THEATRE OPERATING CO LLC 1 RETAIL1 11,761 $0.2578 $3,032 003-207-001-000 950 FRANKLIN V R WALKER CO 1 RETAIL1 5,663 $0.2578 $1,460 003-137-005-000 1201 MAIN WCS PROPERTIES LLC 1 VACANT1 6,748 $0.0427 $290 006-133-002-000 930 THIRD WEST PUEBLO PARTNERS LLC 1 RETAIL1 12,197 $0.2578 $3,146 003-197-003-000 1431 POLK WILLIAM PACIFIC INTL NAPA VALLEY LLC 1 PARKING1 9,583 $0.0855 $820 003-197-004-000 1427 POLK WILLIAM PACIFIC INTL NAPA VALLEY LLC 1 PARKING1 7,405 $0.0855 $634 003-197-014-000 1400 CLAY WILLIAM PACIFIC INTL NAPA VALLEY LLC 1 RETAIL1 26,136 $0.2578 $6,738 003-143-009-000 950 PEARL WILMETH ROBERT TR 1 RETAIL1 17,424 $0.2578 $4,492 003-231-001-000 942 MAIN WINSHIP LLC 1 RETAIL1 5,663 $0.2578 $1,460 003-198-018-000 1564 FIRST WOLOSZ JOSEPH A TR 1 RETAIL1 5,663 $0.2578 $1,460 003-300-014-000 821 COOMBS YOUNG BUILDING LLC 1 NRETAIL1 2,486 $0.1722 $430 003-300-015-000 821 COOMBS YOUNG BUILDING LLC 1 RETAIL1 3,649 $0.2578 $942 003-300-017-000 811 COOMBS YOUNG BUILDING LLC 1 RETAIL1 2,315 $0.2578 $598 003-300-019-000 801 COOMBS YOUNG BUILDING LLC 1 NRETAIL1 4,338 $0.1722 $748 003-207-008-000 920 FRANKLIN ZELLER PROPERTIES TWO LLC ET AL 1 RETAIL1 5,663 $0.2578 $1,460 003-207-011-000 1321 FIRST ZELLER PROPERTIES TWO LLC ET AL 1 RETAIL1 6,098 $0.2578 $1,574 SUBTOTAL 2026-27 ASSESSMENT ZONE 1 $363,546
003-194-001-000 1721 FIRST 1711 & 1721 1ST ST LLC 2 NRETAIL2 9,148 $0.0855 $784 003-194-006-000 1711 FIRST 1711 & 1721 1ST ST LLC 2 RETAIL2 9,583 $0.0855 $820 003-251-011-000 1715 SECOND 1715 SECOND LLC 2 NRETAIL2 5,663 $0.0855 $486 003-251-012-000 837 SEMINARY 1715 SECOND LLC 2 NRETAIL2 3,920 $0.0855 $336 003-251-013-000 835 SEMINARY 1715 SECOND LLC 2 PARKING2 3,485 $0.0427 $150 003-251-014-000 821 SEMINARY 1715 SECOND LLC 2 PARKING2 5,663 $0.0427 $242 003-193-011-000 1755 FIRST 1755 FIRST NAPA LLC 2 RETAIL2 10,454 $0.0855 $894 003-194-005-000 1776 SECOND 1776 SECOND STREET LLC 2 NRETAIL2 9,148 $0.0855 $784 006-131-011-000 807 SOSCOL 807 SOSCOL LLC 2 RETAIL2 26,276 $0.0855 $2,248 003-242-008-000 933 WATER 933 WATER LLC 2 RETAIL2 71,002 $0.0855 $6,072 ZONE 2 ASSESSMENT RATES PER PARCEL SQUARE FOOT: Retail $0.0855 NonRetail $0.855 Parking $0.0427 Vacant $0.0427
DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 2026/27 EXHIBIT B
APN SITE ADDR LEGAL OWNER ZONE USE TYPE PARCEL
SIZE (SF)
2026-27
ASSMT
RATE
2026-27
ASSMT
006-073-013-000 359 FIRST AGNELLO MARINA 2 NRETAIL2 13,939 $0.0855 $1,192 003-192-002-000 1700 FIRST BANKAMERICA CORPORATION 2 RETAIL2 35,719 $0.0855 $3,054 003-202-002-000 1541 SECOND BUTLER MICHAEL J TR 2 NRETAIL2 5,940 $0.0855 $508 003-352-003-000 1625 SECOND CHAMYARD FLAMINGOS LLC 2 RETAIL2 2,731 $0.0855 $234 003-106-015-000 1502 MAIN CHARLES LOPEZ 2 RETAIL2 6,098 $0.0855 $522 003-191-002-000 1525 POLK COFFIELD WILLIAM W & DENISE B TR 2 RETAIL2 7,405 $0.0855 $634 003-183-015-000 540 FIRST CULINARY INSTITUTE OF AMERICA 2 RETAIL2 479,596 $0.0855 $41,006 003-104-006-000 1024 NAPA DADAMO BETSY A TR 2 RETAIL2 7,405 $0.0855 $634 003-135-012-000 1443 MAIN DAOUDISHAQ SAMER & SAMERISHAQ SANA TR 2 NRETAIL2 1,307 $0.0855 $112 003-135-013-000 1443 MAIN DAOUDISHAQ SAMER & SAMERISHAQ SANA TR 2 NRETAIL2 2,614 $0.0855 $224 003-135-014-000 1443 MAIN DAOUDISHAQ SAMER & SAMERISHAQ SANA TR 2 NRETAIL2 1,307 $0.0855 $112 003-135-016-000 1443 MAIN DAOUDISHAQ SAMER & SAMERISHAQ SANA TR 2 NRETAIL2 14,375 $0.0855 $1,230 003-196-005-000 1607 FIRST EDUCATED GUESS LP 2 RETAIL2 4,880 $0.0855 $418 006-131-007-000 820 THIRD EIB LEGACY LLC 2 RETAIL2 6,970 $0.0855 $596 003-251-005-000 1763 SECOND FINCH CAROL I TR 2 NRETAIL2 8,276 $0.0855 $708 003-352-002-000 1675 SECOND FONDUGUES LLC 2 RETAIL2 2,731 $0.0855 $234 003-290-011-000 1500 THIRD GANZE TERESA & ANTHONY J ETAL 2 NRETAIL2 436 $0.0855 $38 003-193-010-000 1737 FIRST GHISLETTA JOSEPH P III TR ETAL 2 NRETAIL2 9,148 $0.0855 $784 003-105-008-000 1620 MAIN GREGORY STEVEN L & JANE LESLIE TR ETAL 2 RETAIL2 5,663 $0.0855 $486 003-105-009-000 1624 MAIN GREGORY STEVEN L & JANE LESLIE TR ETAL 2 RETAIL2 8,276 $0.0855 $708 003-191-007-000 1630 CLAY HAGSTROM PROPERTIES LLC 2 PARKING2 37,897 $0.0427 $1,620 003-191-008-000 1620 CLAY HAGSTROM PROPERTIES LLC 2 VACANT2 74,923 $0.0427 $3,200 003-251-019-000 1766 THIRD HJERPE WILLIAM J AND COLETTE J 2 NRETAIL2 6,970 $0.0855 $596 003-290-012-000 1500 THIRD INCOME DIVERSIFICATION INC 2 NRETAIL2 6,970 $0.0855 $596 044-250-031-000 1650 SOSCOL KD PROPERTIES INC 2 RETAIL2 16,553 $0.0855 $1,416 044-250-032-000 1600 SOSCOL KD PROPERTIES INC 2 PARKING2 24,394 $0.0427 $1,042 003-251-020-000 1776 THIRD LITTLE MONKEY HOLDINGS LLC 2 NRETAIL2 6,534 $0.0855 $560 003-290-001-000 1500 THIRD M C LAND LLC 2 NRETAIL2 871 $0.0855 $76 003-290-002-000 1500 THIRD M C LAND LLC 2 NRETAIL2 871 $0.0855 $76 003-290-003-000 1500 THIRD M C LAND LLC 2 NRETAIL2 871 $0.0855 $76 003-290-004-000 1500 THIRD M C LAND LLC 2 NRETAIL2 871 $0.0855 $76 003-290-005-000 1500 THIRD M C LAND LLC 2 NRETAIL2 871 $0.0855 $76 003-290-006-000 1500 THIRD M C LAND LLC 2 NRETAIL2 1,307 $0.0855 $112 003-290-007-000 1500 THIRD M C LAND LLC 2 NRETAIL2 871 $0.0855 $76 003-290-008-000 1500 THIRD M C LAND LLC 2 NRETAIL2 871 $0.0855 $76 003-290-009-000 1500 THIRD M C LAND LLC 2 NRETAIL2 436 $0.0855 $38
DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 2026/27 EXHIBIT B
APN SITE ADDR LEGAL OWNER ZONE USE TYPE PARCEL
SIZE (SF)
2026-27
ASSMT
RATE
2026-27
ASSMT
003-290-010-000 1500 THIRD M C LAND LLC 2 NRETAIL2 436 $0.0855 $38 003-192-005-000 1750 FIRST M SHANKEN COMMUNICATIONS INC 2 NRETAIL2 34,412 $0.0855 $2,944 003-203-001-000 1531 THIRD MACARAIG LAND COMPANY LLC ETAL 2 RETAIL2 4,792 $0.0855 $410 003-203-002-000 1517 THIRD MACARAIG LAND COMPANY LLC ETAL 2 RETAIL2 8,276 $0.0855 $708 003-203-003-000 1501 THIRD MACARAIG LAND COMPANY LLC ETAL 2 PARKING2 7,405 $0.0427 $318 003-203-005-000 705 SCHOOL MACARAIG LAND COMPANY LLC ETAL 2 RETAIL2 3,920 $0.0855 $336 003-202-001-000 1553 SECOND MAGRO SAM & PATRICIA L TR 2 NRETAIL2 6,970 $0.0855 $596 003-194-004-000 1754 SECOND MEYERS DAVID W AND JANE TR ETAL 2 NRETAIL2 9,583 $0.0855 $820 003-202-003-000 1505 SECOND MINER JOAQUIN BUILDING CORP 2 PARKING2 7,841 $0.0427 $336 003-202-011-000 827 SCHOOL MINER JOAQUIN BUILDING CORP 2 RETAIL2 12,632 $0.0855 $1,082 006-131-006-000 802 THIRD MITCHELL MILLER BROOKLYN HOTEL LLC 2 RETAIL2 9,148 $0.0855 $784 003-062-030-000 1727 MAIN MODCIRCLE LLC 2 RETAIL2 14,810 $0.0855 $1,268 003-195-001-000 1600 FIRST NAPA CITY OF 2 NRETAIL2 56,192 $0.0855 $4,806 006-132-001-000 770 THIRD NAPA CITY OF 2 PARKING2 13,504 $0.0427 $578 006-132-002-000 750 THIRD NAPA CITY OF 2 PARKING2 4,356 $0.0427 $188 006-132-006-000 760 THIRD NAPA CITY OF 2 PARKING2 53,143 $0.0427 $2,270 003-191-004-000 1600 CLAY NAPA CITY OF HOUSING AUTHORITY 2 NRETAIL2 14,810 $0.0855 $1,268 003-193-004-000 1778 SECOND NAPA OFFICE VENTURES LLC 2 NRETAIL2 7,841 $0.0855 $672 003-105-005-000 1600 MAIN NAPA VALLEY DEVELOPMENT CORPORATION 2 NRETAIL2 7,841 $0.0855 $672 006-061-001-000 1405 JUAREZ NAPA VALLEY INVESTMENT PROPERTY INC 2 VACANT2 41,818 $0.0427 $1,786 006-062-002-000 400 CLAY NAPA VALLEY INVESTMENT PROPERTY INC 2 VACANT2 7,405 $0.0427 $318 006-062-003-000 420 CLAY NAPA VALLEY INVESTMENT PROPERTY INC 2 VACANT2 42,689 $0.0427 $1,824 006-063-001-000 426 FIRST NAPA VALLEY INVESTMENT PROPERTY INC 2 VACANT2 43,124 $0.0427 $1,842 006-064-001-000 1312 JUAREZ NAPA VALLEY INVESTMENT PROPERTY INC 2 VACANT2 37,462 $0.0427 $1,600 006-065-002-000 1221 SILVERADO NAPA VALLEY INVESTMENT PROPERTY INC 2 VACANT2 7,405 $0.0427 $318 006-065-003-000 376 FIRST NAPA VALLEY INVESTMENT PROPERTY INC 2 VACANT2 7,405 $0.0427 $318 006-065-005-000 1215 SILVERADO NAPA VALLEY INVESTMENT PROPERTY INC 2 VACANT2 7,405 $0.0427 $318 006-065-006-000 356 FIRST NAPA VALLEY INVESTMENT PROPERTY INC 2 VACANT2 6,970 $0.0427 $298 006-065-007-000 1215 SILVERADO NAPA VALLEY INVESTMENT PROPERTY INC 2 VACANT2 20,909 $0.0427 $894 045-100-002-000 1515 SILVERADO NAPA VALLEY INVESTMENT PROPERTY INC 2 VACANT2 177,289 $0.0427 $7,572 003-181-004-000 1275 MCKINSTRY NAPA VALLEY WINE TRAIN LLC 2 PARKING2 13,504 $0.0427 $578 044-260-003-000 1275 MCKINSTRY NAPA VALLEY WINE TRAIN LLC 2 PARKING2 26,572 $0.0427 $1,136 044-260-005-000 1275 MCKINSTRY NAPA VALLEY WINE TRAIN LLC 2 PARKING2 48,352 $0.0427 $2,066 044-260-007-000 1275 MCKINSTRY NAPA VALLEY WINE TRAIN LLC 2 RETAIL2 50,965 $0.0855 $4,358 003-201-006-000 1538 THIRD NEWMAN JOSEPH T TR 2 RETAIL2 6,534 $0.0855 $560 003-251-021-000 1790 THIRD NOMURA BRENT & ELIZABETH 2 NRETAIL2 6,534 $0.0855 $560
DOWNTOWN NAPA PBID ASSESSMENTS TO BE LEVIED FOR FY 2026/27 EXHIBIT B
APN SITE ADDR LEGAL OWNER ZONE USE TYPE PARCEL
SIZE (SF)
2026-27
ASSMT
RATE
2026-27
ASSMT
003-242-004-000 601 FIRST OXBOW HOLDINGS LLC 2 PARKING2 20,909 $0.0427 $894 003-242-005-000 585 FIRST OXBOW HOLDINGS LLC 2 PARKING2 5,227 $0.0427 $224 003-242-006-000 601 FIRST OXBOW HOLDINGS LLC 2 PARKING2 33,541 $0.0427 $1,434 003-242-007-000 585 FIRST OXBOW HOLDINGS LLC 2 RETAIL2 152,460 $0.0855 $13,036 006-073-003-000 345 FIRST PH GROUP INVESTMENT PROPERTY LLC 2 PARKING2 7,405 $0.0427 $318 006-073-004-000 301 FIRST PH GROUP INVESTMENT PROPERTY LLC 2 VACANT2 32,670 $0.0427 $1,396 006-073-007-000 1120 JUAREZ PH GROUP INVESTMENT PROPERTY LLC 2 PARKING2 9,583 $0.0427 $410 006-073-008-000 302 SECOND PH GROUP INVESTMENT PROPERTY LLC 2 PARKING2 37,462 $0.0427 $1,600 006-144-016-000 640 THIRD REYNOSO DAVID ETAL 2 RETAIL2 12,197 $0.0855 $1,044 003-196-006-000 931 SEMINARY ROBERT LOUIS STEVENSON PLAZA ASSOC LP 2 PARKING2 4,356 $0.0427 $188 003-196-010-000 1700 SECOND ROBERT LOUIS STEVENSON PLAZA ASSOC LP 2 NRETAIL2 42,689 $0.0855 $3,650 003-251-029-000 1752 THIRD ROBERT LOUIS STEVENSON PLAZA ASSOC LP 2 PARKING2 37,026 $0.0427 $1,582 003-106-016-000 1506 MAIN ROSSI FRANK J TR ETAL 2 RETAIL2 1,742 $0.0855 $150 006-144-018-000 618 THIRD SANSON JEROVI V TR 2 RETAIL2 7,405 $0.0855 $634 003-104-005-000 1519 MAIN SCHOLL SHARON TR 2 RETAIL2 7,405 $0.0855 $634 003-193-008-000 1790 SECOND SECOND STREET ENTERPRISES LLC 2 NRETAIL2 6,098 $0.0855 $522 003-196-002-000 1635 FIRST SILVERI EVELYN A TR 2 NRETAIL2 5,663 $0.0855 $486 003-251-028-000 880 JEFFERSON U S BANK OF CALIFORNIA 2 RETAIL2 24,394 $0.0855 $2,086 044-540-001-000 1314 MCKINSTRY VERASA NAPA CONDO OWNERS ASSOC INC 2 RETAIL2 51,401 $0.0855 $4,396 044-540-002-000 1314 MCKINSTRY VERASA NAPA CONDO OWNERS ASSOC INC 2 RETAIL2 74,052 $0.0855 $6,332 044-250-029-000 1500 SOSCOL VINTAGE BANK 2 NRETAIL2 58,806 $0.0855 $5,028 044-250-030-000 711 RIVER TERR WAY VINTAGE BANK 2 NRETAIL2 13,939 $0.0855 $1,192 044-250-035-000 1274 MCKINSTRY VY RIVERFRONT LLC 2 VACANT2 23,279 $0.0427 $996 044-250-033-000 1600 SOSCOL WCH NAPA LLC 2 RETAIL2 147,233 $0.0855 $12,590 SUBTOTAL 2026-27 ASSESSMENT ZONE 2 $183,224
TOTAL 2026-27 ASSESSMENTS TO BE LEVIED $546,770