Napa City Council
October 6, 2026

Asmt Address Land Use LandUse1Mills Act Land Mills Act Structure Mills Act Value P13 Land P13 Structure P13 Value Difference Tax Rate Annual Savings 003-104-001-000 1043 Vallejo Street Residential 11 $225,000 $150,000 $375,000 $377,190 $967,928 $1,345,118 -$970,118 1.1266% -$10,929.35 003-104-003-000 1543 Main Street Residential 11 $291,000 $194,000 $485,000 $557,647 $1,879,271 $2,436,918 -$1,951,918 1.1266% -$21,990.31 003-105-005-000 1600 Main Street Commercial 51 $420,750 $1,262,250 $1,683,000 $995,601 $2,787,682 $3,783,283 -$2,100,283 1.1266% -$23,661.79 003-151-019-000 1488 Calistoga Avenue Residential 11 $239,000 $159,000 $398,000 $450,000 $900,000 $1,350,000 -$952,000 1.1266% -$10,725.23 003-152-013-000 1221 Seminary Street Residential 11 $392,000 $168,000 $560,000 $501,983 $287,172 $804,080 -$244,080 1.1266% -$2,749.81 003-164-005-000 1005 Coombs Street Commercial 51 $625,000 $1,267,000 $1,892,000 $1,103,277 $2,206,554 $3,309,831 -$1,417,831 1.1266% -$15,973.28 003-166-004-000 1130 First Street Commercial 511 $1,970,000 $2,405,000 $4,375,000 $3,827,761 $7,513,350 $11,341,111 -$6,966,111 1.1266% -$78,480.21 003-172-003-000 1030 Main Street Commercial 51 $620,000 $2,480,000 $3,100,000 $827,742 $3,629,331 $4,457,073 -$1,357,073 1.1266% -$15,288.78 003-265-010-000 1206 Oak Street Residential 11 $207,000 $138,000 $345,000 $728,280 $1,101,784 $1,830,064 -$1,485,064 1.1266% -$16,730.73 003-265-019-000 554 Randolph Street Residential 11 $3,540,000 $236,000 $3,776,000 $568,277 $2,679,020 $3,247,297 $528,703 1.1266% $5,956.37 003-271-007-000 608 Randolph Street Residential 11 $462,000 $198,000 $660,000 $256,231 $1,282,602 $1,538,833 -$878,833 1.1266% -$9,900.93 005-031-001-000 1797 Pine Street Residential 11 $245,000 $161,000 $406,000 $510,000 $1,062,840 $1,572,840 -$1,166,840 1.1266% -$13,145.62 005-051-011-000 409 Franklin Street Residential 11 $200,000 $285,000 $485,000 $742,560 $1,123,387 $1,865,947 -$1,380,947 1.1266% -$15,557.75 005-053-001-000 492 Randolph Street Hospitality 513 $534,000 $1,050,000 $1,584,000 $268,914 $2,277,099 $2,546,013 -$962,013 1.1266% -$10,838.04 005-061-011-000 333 Franklin Street Residential 11 $174,000 $357,000 $531,000 $596,700 $1,749,300 $2,346,000 -$1,815,000 1.1266% -$20,447.79 005-103-012-000 482 Cross Street Residential 11 $220,000 $154,000 $374,000 $390,425 $501,975 $892,400 -$518,400 1.1266% -$5,840.29 ATTACHMENT 17