Oakley City Council
May 26, 2026

AGENDA

REGULAR JOINT MEETING OF THE OAKLEY CITY COUNCIL/OAKLEY CITY COUNCIL

ACTING AS THE SUCCESSOR AGENCY TO THE OAKLEY REDEVELOPMENT AGENCY

AND SPECIAL MEETING OF THE OAKLEY PUBLIC FINANCING AUTHORITY Tuesday, May 26, 2026
6:30 PM
Oakley City Council Chambers located at 3231 Main Street, Oakley, California 94561.

Unless stated otherwise on the agenda, every item on the agenda is exempt from CEQA Guidelines Sections 15060(c), 15061(b)(3), 15273, 15378, 15301, 15323 and/or Public Resources Code Section 21065.

MISSION STATEMENT: The City of Oakley will create a resilient future that fosters and attracts a vibrant and evolving community that welcomes and values all people.

VISION STATEMENT: The City of Oakley celebrates our unique Delta lifestyle and small-town feel where we Live in a safe, dynamic community, Work together to build the future, and Play in our own backyard.

Agendas are posted in Oakley at Oakley City Hall-3231 Main Street, outside the gym at Delta Vista Middle School-4901 Frank Hengel Way and outside the Library at Freedom High School-1050 Neroly Road. Agendas are also posted on the City's Internet Website www.oakleyca.gov.

A complete packet of information containing staff reports and exhibits related to each item is available for public review prior to an Oakley City Council and/or City Council Acting as the Successor Agency to the Oakley Redevelopment Agency/Oakley Public Financing Authority meeting at Oakley City Hall, 3231 Main Street, Oakley, CA 94561. Any writings or documents provided to a majority of the Oakley City Council, Oakley City Council Acting as the Successor Agency to the Oakley Redevelopment Agency or Oakley Public Financing Authority regarding any item on this agenda will be made available for public inspection, during regular business hours, in the Main Lobby of Oakley City Hall.

Agendas may be picked up at Oakley City Hall for no charge. To request information regarding placement on the City's agenda e-mail distribution list, please contact us at (925) 625-7000.

We provide social media options to stay connected to City Hall through Facebook, X, Next Door and Instagram.

If you require special accommodation, please call the City Clerk's office at (925) 625-7000 before the meeting or contact City staff at the meeting.

Please keep cell phones/electronic devices turned off during the meeting. Please be 1 1. OPENING MATTERS

1.1 Call to Order and Roll Call

1.2 Pledge of Allegiance to the Flag

1.3 Certificate of Recognition to Freedom High School STUNT Team (Coach, Jamie Chatham and STUNT Team)

1.4 Contra Costa Transportation Authority Citizens Advisory Committee Update (Andrea Everage)

2. PUBLIC COMMENTS

3. COUNCILMEMBER COMMENTS

4. CONSENT CALENDAR

4.1 Approve Minutes from the Regular Meeting held May 12, 2026 (Kim Snodgrass, City Clerk)
advised that City Council meetings are video recorded and attendees may appear on video.

Information Regarding Public Comment
Members of the public may address the Council on items of interest that are within the City's jurisdiction. In compliance with State law, the council may not take action or have discussion on any item that is not specifically listed on the agenda. Public comment on items not listed on the agenda will be heard under the Public Comments section of the agenda. Public comments on items listed on the agenda will be heard as the Mayor calls the items. In compliance with State law, the Council may not take action on an item that is not specifically listed on the agenda. If you would like to speak on any agenda item, please fill out a public speaker card available in the lobby and submit it to the City Clerk seated in the Council Chamber prior to the agenda item being called. The Mayor will call you by name to the podium to hear your comment. PUBLIC COMMENTS ARE LIMITED TO THREE (3) MINUTES. Online public comments are accepted until 4 p.m. the day of the meeting and can be submitted at https://www.oakleyca.gov/publiccomment.

At this time, the public is permitted to address the Oakley City Council/Oakley City Council Acting as the Successor Agency to the Oakley Redevelopment Agency/Oakley Public Financing Authority on non-agendized items.

Consent Calendar items are typically non-controversial in nature and are considered for approval by the Oakley City Council/ Oakley City Council Acting as the Successor Agency to the Oakley Redevelopment Agency/Oakley Public Financing Authority with one single action. Members of the audience, Staff or the Oakley City Council/ Oakley City Council Acting as the Successor Agency to the Oakley Redevelopment Agency/Oakley Public Financing Authority who would like an item removed from the Consent Calendar for purposes of public input may request the Mayor remove the item. The public may request to remove an item(s) to provide input by completing a public speaker card and submitting it to the City Clerk prior to the item(s) being called by the Mayor.

Minutes
2 4.2 Report Out of Closed Session Memo (Derek Cole, City Attorney)

4.3 Adopt a Resolution Approving the Amended and Restated Contra Costa Clean Water Program Agreement (CCCWP) (2026-2041) and Authorizing the City Manager to Execute the Agreement (Billilee Saengchalern, Public Works Director/City Engineer)

4.4 Adopt Two Resolutions Initiating the Fiscal Year 2026-27 Oakley Street Lighting and Landscape Assessment District No. 1 Proceedings; Initiating the Process and Declaring the Intention to Levy and Collect Assessments, and Setting June 9, 2026, as the Date for the Public Hearing (Billilee Saengchalern, Public Works Director/City Engineer)

4.5 Adopt a Resolution Calling the General Municipal Election for November 3, 2026 (Kim Snodgrass, City Clerk)

5. PUBLIC HEARINGS

6. REGULAR CALENDAR

6.1 Adopt a Resolution for the Approval of the Joint Powers Agreement; Appointment of Board Member and Alternate; Authorize the Joint Powers Authority (JPA) to Establish One or More Community Facilities Districts; and Authorize the JPA to Establish a Joint Community Facilities Agreement (Billilee Saengchalern, Public Works Director/City Engineer)

6.2 Adopt a Resolution Approving the Sixth Amendment to the Employment Agreement between the City of Oakley and Joshua McMurray (Derek Cole, City Attorney)

7. REPORTS
Memo
Staff Report

1. Resolution

2. CCCWP Program Agreement 2026_2041
Staff Report

1. Resolution of Initiation

2. Resolution declaring the intention to levy and collect assessments, and setting the Public Hearing

3. Preliminary Engineer's Report
Staff Report

1. Proposed Resolution
Staff Report

1. Resolution

2. CCC RAC System Overview

3. CCC RAC System Fact Sheet

4. RAC JPA Joint Powers Agreement
Staff Report

1. Resolution Approving Sixth Amendment to Employment Agreement

2. Sixth Amendment to City Employment Agreement
3 7.1 City Manager
(a) City Manager

7.2 Oakley City Council / Oakley City Council Acting as the Successor Agency to the Oakley Redevelopment Agency
(a) Reports from Council Liaisons to Regional Committees, Commissions and Boards AND Oakley City Council/Oakley City Council Acting as the Successor Agency to the Oakley Redevelopment Agency
(b) Requests for Future Agendas

8. WORK SESSION

9. CLOSED SESSIONS

9.1 CONFERENCE WITH LEGAL COUNSEL - EXISTING LITIGATION Pursuant to Government Code Section 54956.9(d)(1)
County of Contra Costa et al. (and City of Oakley) v. Monsanto Company et al., Contra Costa Sup. Ct. Case No. C22-02818
Schaefers v. BNSF Railway Company et. al. (and City of Oakley), Contra Costa Sup. Ct. Case Nos. C22-01552 and C22-01555.

McCalister v. Moeckel at al. (and City of Oakley), Contra Costa Sup. Ct. Case No. C23-00834
Adler v. Oakley Police Department Officers England, Patel, and Williams, United States Dist. Ct., N. Dist., Case No. 3:24-cv-03939-HSG Cendejas v. City of Oakley, Contra Costa Sup. Ct. Case No. C24-02585 ACD TI Oakley, LLC v. Summer Lakes Homeowners Association et al. (and City of Oakley), Contra Costa Superior Court Case No. Case No. C24-01760

10. ADJOURN
4 5

MINUTES OF THE REGULAR JOINT MEETING OF THE OAKLEY CITY

COUNCIL/OAKLEY CITY COUNCIL ACTING AS THE SUCCESSOR AGENCY TO THE

OAKLEY REDEVELOPMENT AGENCY/OAKLEY PUBLIC FINANCING AUTHORITY HELD MAY 12, 2026

1. OPENING MATTERS

1.1 Call to Order and Roll Call
The meeting was called to order at 6:30pm.

Councilmember Fuller, Councilmember Shaw, Councilmember Williams, Vice Mayor Meadows, and Mayor Henderson were present.

1.2 Pledge of Allegiance to the Flag
Mayor Henderson led the Pledge of Allegiance to the Flag.

1.3 Presentation of Proclamations

1. Building Safety Month (Conrad Fromme, Chief Building Official

2. National Police Week (Paul Beard, Police Chief)

3. Public Works Week (Billilee Saengchalern, Public Works Director/City Engineer)
The proclamations were read by the City Clerk and presented by the Mayor to Staff.

1.3 Liberty Union High School District Update (Denise Rugani, Superintendent) An update regarding the Liberty Union High School District was provided by Superintendent Denise Rugani.

1.4 Oakley Union Elementary School District Update (Jeff Palmquist, Superintendent)
An update regarding the Oakley Union Elementary School District was provided by Superintendent Jeff Palmquist.

2. PUBLIC COMMENTS
Public comments were provided by the following individuals: Rhonda Heard and Bud Chaddock.
6 3. COUNCILMEMBER COMMENTS
None

4. CONSENT CALENDAR

4.1 Approve Minutes from the Special Meeting held April 23, 2026 (Kim Snodgrass, City Clerk)

4.2 Approve minutes from the Special Meeting held April 28, 2026 (Kim Snodgrass, City Clerk)

4.3 Approve Minutes from the Regular Meeting held April 28, 2026 (Kim Snodgrass, City Clerk)

4.4 Report out of Closed Session Memo from the Special City Council meeting held April 28, 2026 (Derek Cole, City Attorney)

4.5 Report out of Closed Session Memo from the Regular City Council meeting held April 28, 2026 (Derek Cole, City Attorney)

4.6 Waive the Second Reading and Adopt Ordinance No. 8-26 Amending Oakley Municipal Code Section 9.1.1102 (Accessory Dwelling Units) (Jose Cortez, Senior Planner)

4.7 City of Oakley Investment Report (3rd Quarter FY 2025/26) (Jeri Tejeda, Administrative Services Director)

4.8 City of Oakley as Successor Agency to the Oakley Redevelopment Agency Quarterly Investment Report (3rd Quarter FY 2025/26) (Jeri Tejeda, Administrative Services Director)

4.9 Approval of Contract Amendment Number 1 with Consor PMCM, Inc. for OnCall Consulting Services Related to Inspection Support for Fiscal Year (FY) 2025/26 and an Extension to the contract Agreement for Fiscal Years 2026/27 and 2027/28 (Billilee Saengchalern, Public Works Director/City Engineer) Councilmember Fuller pulled items 4.1 and 4.3.

It was moved by Vice Mayor Meadows and seconded by Councilmember Williams to approve the remainder of the Consent Calendar. AYES: Fuller, Henderson, Meadows, Shaw, Williams NOES: None RESULT: Motion carried (5-0)
7 Items 4.1 and 4.3
Councilmember Fuller mentioned he will vote no on items 4.1 and 4.3.

It was moved by Vice Mayor Meadows and seconded by Councilmember Shaw to approve the minutes (4.1 and 4.3) as written. AYES: Henderson, Meadows, Shaw, Williams NOES: Fuller RESULT: Motion carried (4-1)

5. PUBLIC HEARINGS

5.1 Public Hearing and Reporting on Vacancies, and Recruitment and Retention Efforts in response to Assembly Bill 2561 (Jeri Tejeda, Administrative Services Director)
Administrative Services Director Jeri Tejda presented the report.

Mayor Henderson Opened the Public Hearing; there were no public comments, so he closed the Public Hearing.

It was moved by Vice Mayor Meadows and seconded by Councilmember Fuller to accept the report. AYES: Fuller, Henderson, Meadows, Shaw, Williams NOES: None RESULT: Motion carried (5-0)

5.2 Adopt an Urgency Ordinance Extending, for 10 months and 15 days, a Moratorium on the Processing and Approval of Data Center Land Uses to give the City Sufficient time to Plan and Formulate a Permanent Ordinance Regulating such uses (Derek Cole, City Attorney)
City Attorney Derek Cole presented the report.

Public Comments were received by the following individuals: Briana Rose and Bud Chaddock.

Public Comments were received by the following individuals and will be entered into the public record: Jaana Hansen.

Councilmember Fuller provided a comment.

It was moved by Councilmember Williams and seconded by Councilmember Shaw to adopt the urgency ordinance extending, for 10 months and 15 days, a moratorium on the processing and approval of Data Center land uses. AYES: Fuller, Henderson, Meadows, Shaw, Williams NOES: None RESULT: Motion carried (5-0) 8 6. REGULAR CALENDAR

6.1 Strategic Plan 27+ Update (Joshua McMurray, City Manager) City Manager Joshua McMurray presented the report.

It was moved by Councilmember Fuller and seconded by Councilmember Williams to accept the Strategic Plan 27+ update. AYES: Fuller, Henderson, Meadows, Shaw, Williams NOES: None RESULT: Motion carried (5-0)

6.2 Adoption of Superseding Resolution Establishing Rules of Conduct for City Council Meetings – Amendments to Codify Technological Disruption Policy Required by SB 707 (Derek Cole, City Attorney)
City Attorney Derek Cole presented the report.

Councilmember Fuller and Councilmember Shaw provided questions and comments; Mr. Cole responded to questions.

It was moved by Vice Mayor Meadows and seconded by Councilmember Williams to adopt the resolution establishing the rules for the conduct of meetings and addressing technological disruptions, incorporating the suggested changes. AYES: Fuller, Henderson, Meadows, Shaw, Williams NOES: None RESULT: Motion carried (5-0)

7. REPORTS

7.1 City Manager
(a) City Manager
(b) Business License Update
City Manager Joshua McMurray noted that the Business License update is included in the agenda packet for review. He also highlighted the upcoming community events: Movies on Main Street on May 15, the Memorial Day Ceremony will be on May 23, the Juneteenth celebration on June 13 and Summerfest is scheduled for June 27.

7.2 Oakley City Council / Oakley City Council Acting as the Successor Agency to the Oakley Redevelopment Agency
(a) Reports from Council Liaisons to Regional Committees, Commissions and Boards AND Oakley City Council/Oakley City Council Acting as the Successor Agency to the Oakley Redevelopment Agency
Councilmember Shaw reported attending a Cal Cities East Bay Division meeting, subcommittee meetings with the school districts and for the library, and the East Bay Regional Communications Board meeting. She also attended the Oakley Police Department 10-year Anniversary celebration, the Tri Delta Transit Shred-It event and the Family Justice Center Gala.
9 Vice Mayor Meadows reported attending the Oakley Police Department 10-year Anniversary celebration and a Contra Costa Transportation Authority (CCTA) Planning Committee meeting.

Councilmember Williams reported attending a Cal Cities East Bay Division meeting, the Contra Costa Mayors Conference, the Oakley Police Department 10-year Anniversary celebration and the Tri Delta Transit Shred it event.

Mayor Henderson reported attending Friday Night Bites, a School Interagency Committee meeting, a Library Subcommittee meeting, the Oakley Police Department 10-year Anniversary celebration, the Contra Costa Mayors’ Conference, and a Delta 6 meeting.
(b) Requests for Future Agendas
Councilmember Williams requested a worksession regarding residential light spillage; Councilmember Shaw supported it.

8. WORK SESSIONS

8.1 Contra Costa County Regional Alternative Compliance (RAC) Joint Powers Authority (JPA) Work Session – Work Session to Discuss the City of Oakley’s Participation on the RCA JPA (Brianne Visaya, Assistant Engineer) Mayor Henderson called for a five-minute break.

The meeting was called back to order at 8:01 PM
Assistant Engineer Brianne Visaya provided information on the purpose of the Work Session and introduced Rinta Perkins with Geosyntec.

Rinta Perkins provided a presentation.

Questions and comments were provided by Councilmember Fuller, Vice Mayor Meadows, Councilmember Williams and Mayor Henderson. Ms. Perkins, Public Works Director/City Engineer, Billilee Saengchalern and City Manager Joshua McMurray responded to questions.

Direction was provided to Staff to return with a detailed report for Council consideration.

9. CLOSED SESSION

9.1 PUBLIC EMPLOYEE PERFORMANCE EVALUATION
Title: City Manager

9.2 CONFERENCE WITH LABOR NEGOTIATORS
Agency designated representatives: Mayor Henderson, Vice Mayor Meadows Unrepresented employee: City Manager
10 Mayor Henderson announced the Closed Session items and mentioned the meeting will adjourn after the Closed Session.

10. ADJOURN
There being no further business, the meeting was adjourned at 9:35 p.m.

Respectfully submitted
Kim Snodgrass
City Clerk
11 MEMORANDUM
City of Oakley | 3231 Main Street, Oakley, CA 94561 1
O (925) 625-7000 | F (925) 625-9859 | www.oakleyca.gov
Date: May 13, 2026
To: Mayor and City Councilmembers
From: Derek P. Cole, City Attorney
Subject: Closed Session Report-Out Memo
For Consideration at the City Council Meeting of May 26, 2026 Background and Analysis
The City Council considered the following closed session items during its Regular meeting held May 12, 2026:

PUBLIC EMPLOYEE PERFORMANCE EVALUATION
Title: City Manager

CONFERENCE WITH LABOR NEGOTIATORS
Agency designated representatives: Mayor Henderson, Vice Mayor Meadows Unrepresented employee: City Manager
Direction was provided to staff. There was no reportable action.

Fiscal Impact
None.

Recommendation
Receive and file this report.

Attachments
None
12 STAFF REPORT
1 City of Oakley | 3231 Main Street, Oakley, CA 94561
O (925) 625-7000 | F (925) 625-9859 | www.oakleyca.gov
DATE: May 26, 2026
TO: Joshua McMurray, City Manager
FROM: Billilee Saengchalern, Public Works Director/City Engineer SUBJECT: Adopt a Resolution Approving the Amended and Restated Contra Costa Clean Water Program Agreement (CCCWP) (2026-2041) and
Authorizing the City Manager to Execute the Agreement
Background and Analysis
The CCCWP was established in 1991 to enable Contra Costa County, its cities, and the Flood Control District to jointly comply with stormwater regulations under the NPDES permit. Over the years, the Program Agreement has been periodically updated to reflect evolving regulatory requirements. Since January 2025, CCCWP Management Committee has reviewed a draft renewal agreement that introduces significant updates to administrative processes, committee structures, and compliance frameworks.

Additionally, the amended and restated agreement for July 1, 2026 – June 30, 2041 outlines long-term obligations, cost-sharing formulas, and governance provisions for all co-permittees.

Key updates in the draft renewal include:
 Administrative and Contracting Updates: Aligning contracting processes with Contra Costa County procurement standards and clarifying indemnification provisions.
 Committee Structure: Introducing tiered participation based on population size and formalizing roles for sub-committees such as Monitoring, Development, Public Information, and Regional Alternative Compliance (RAC).  Termination and Continuity: Revised withdrawal procedures and a provision allowing the expired agreement to remain in effect until renewal is executed, ensuring uninterrupted compliance.
 Program Staffing Flexibility: Options for staff augmentation to minimize operational disruptions.
 Cost Allocation: Future program costs will be apportioned based on population using a standardized formula.

The Parties to the Agreement—the Contra Costa County Flood Control and Water Conservation District and 21 incorporated cities and towns—are joint permittees under the Municipal Regional Stormwater NPDES Permit (No. CAS612008), which requires countywide coordination for stormwater compliance. The current joint program agreement has expired and is being replaced with a new, amended and restated Agreement effective July 1, 2026, through June 30, 2041.

Approved and
Forwarded to the
City Council
13 City of Oakley | 3231 Main Street, Oakley, CA 94561
O (925) 625-7000 | F (925) 625-9859 | www.oakleyca.gov
Due to the expiration of the prior agreement, CCCWP has continued operating on a month‑to‑month basis, maintaining existing provisions and program responsibilities to ensure ongoing compliance with the Municipal Regional NPDES Permit until a new longterm agreement is approved.

Consistency with the Oakley Strategic Plan 27+
The item is consistent with the Strategic Plan 27+ Community Health and Safety and Community and Collaborative Partnerships.

Fiscal Impact
There is no immediate fiscal impact. Future costs will be allocated proportionally based on population as outlined in the Agreement’s cost-sharing formula. SUA assessments will continue to offset program costs for participating agencies.

Staff Recommendation
Staff recommends the approval of the resolution authorizing the City Manager to execute Contra Costa Clean Water Program (CCCWP) Agreement.

Attachments
Attachment 1 - Resolution
Attachment 2 – CCCWP Agreement (Final Draft)
14 Resolution No. XX-26 Page 1 of 2
RESOLUTION NO. XX-26

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF OAKLEY TO APPROVE

AN AMENDED AND RESTATED CONTRA COSTA CLEAN WATER PROGRAM AGREEMENT EFFECTIVE JULY 1 2026 THROUGH JUNE 30, 2041
WHEREAS, the Municipal Regional Stormwater NPDES Permit, NPDES Permit No.

CAS612008 issued by the San Francisco Bay Regional Water Quality Control Board (“Municipal Regional Permit”), requires the City of Oakley, as a permittee, to implement best management practices and other control measures in order to control the discharge of pollutants through its municipal stormwater system;
WHEREAS, the cities of Antioch, Brentwood, Clayton, Concord, El Cerrito, Hercules, Lafayette, Martinez, Oakley, Orinda, Pinole, Pittsburg, Pleasant Hill, Richmond, San Pablo, San Ramon, and Walnut Creek; the towns of Danville and Moraga; and the County of Contra Costa and Contra Costa County Flood Control and Water Conservation District (“Co-Permittees”) are joint permittees under the Municipal Regional Permit; WHEREAS, the Co-Permittees have historically been parties to a joint program agreement to establish the “Contra Costa Clean Water Program” for the purpose of administering joint obligations under the Municipal Regional Permit on behalf of the CoPermittees; WHEREAS, the Co-Permittees desire to extend the joint program agreement by entering into an amended and restated agreement effective July 1, 2026, through June 30, 2041; and
WHEREAS, the City of Oakley desires to remain a party to the Contra Costa Clean Water Program by entering into the amended and restated joint program agreement.

BE IT RESOLVED by the City Council of the City of Oakley that the following is hereby approved:
1) The City of Oakley City Council hereby approves the Amended and Restated Contra Costa Clean Water Program Agreement (July 1, 2026 - June 30, 2041) attached hereto as Exhibit “A”.
2) The City of Oakley City Council hereby authorizes and directs the City Manager to execute the Agreement on behalf of City of Oakley.

PASSED AND ADOPTED by the City Council of the City of Oakley this 26th day of May 2026 by the following vote.
15 Resolution No. XX-26 Page 2 of 2
AYES:

NOES:

ABSTENTION:

ABSENT:

APPROVED:

Hugh Henderson, Mayor
ATTEST:
________
Kim Snodgrass, City Clerk Date
16 AMENDED AND RESTATED

CONTRA COSTA CLEAN WATER

PROGRAM AGREEMENT
(July 1, 2026 – June 30, 2041)
17 1
13074-0002\2978003v15.doc
Amended and Restated Contra Costa Clean Water
Program Agreement between
The Contra Costa County Flood Control
and Water Conservation District
and
Agencies Named Below
THIS AMENDED AND RESTATED AGREEMENT (“Agreement”) is jointly entered into by the Contra Costa County Flood Control and Water Conservation District (“District”); the cities of Antioch, Brentwood, Clayton, Concord, El Cerrito, Hercules, Lafayette, Martinez, Oakley, Orinda, Pinole, Pittsburg, Pleasant Hill, Richmond, San Pablo, San Ramon, and Walnut Creek; the towns of Danville and Moraga; and, the County of Contra Costa (collectively, the “Parties” and individually each a “Party”; the Parties are sometimes referred to herein as "Co-Permittees" or individually as “Co-Permittee”, and sometimes as “Agencies" or individually as “Agency”). This Agreement is entered into as of July 1, 2026 (“Effective Date”).

RECITALS
A. The Parties are joint permittees under the Municipal Regional Stormwater National Pollutant Discharge Elimination System ("NPDES") Permit issued by the San Francisco Bay Regional Water Quality Control Board. NPDES Permit No. CAS612008 or an equivalent regional stormwater NPDES permit issued to the Parties is collectively referred to herein as the “Municipal Regional NPDES Permit.” Under current law, each issuance of the Regional Municipal NPDES Permit is expected to expire five years from its effective date, but may be amended, revoked, or reissued before the expiration date, or administratively extended beyond the expiration date pending reissuance.

B. The cities, towns and County have previously entered into joint program agreements with the District. As set forth more particularly in Section B below, the Parties wish to extend the joint agreement until terminated by the written agreement of all Co-Permittees then Parties to this Agreement. The purpose of this Agreement is to amend and extend the prior agreement on the terms set forth herein.

NOW, THEREFORE, THE PARTIES AGREE AS FOLLOWS:

A. Program Activities.

In accordance with the management and organizational structure set forth herein, the Contra Costa Clean Water Program (“Program”) shall administer the joint obligations under the Regional Municipal NPDES Permit on behalf of the Parties and implement the activities jointly carried out pursuant to this Agreement by the Parties including, but not limited to, the following 18 2
13074-0002\2978003v15.doc
activities:

1. Provide the necessary administrative, technical, and clerical resources to implement all Program activities directed by the Management Committee in order to implement the Municipal Regional NPDES Permit. By way of example, this includes the development of an old industrial control measure plan pursuant to Provision C.11.c of the current Municipal Regional NPDES Permit. Administrative activities may include attending all Management Committee and sub-committee meetings, and preparing committee staff reports, minutes and/or summaries of committee actions.

2. Administer all consulting services contracts (technical, legal, public relations and associated services) including the coordination, invoicing, and monitoring of all such activities.

3. Represent the Program at federal, state, regional and local governmental, civic, professional, and political organizations and agencies.

4. Coordinate the yearly compilation of the Program’s (Group Program) Annual Reports for submittal to the appropriate Regional Water Quality Control Boards, but not the individual agencies’ annual reports under the Municipal Regional NPDES Permit. However, the Program will develop Municipal Regional NPDES Permit compliance plans for individual agencies.

5. Conduct monitoring activities, which may include the permitting, environmental review of, purchase, installation and testing of equipment at designated sites.

6. Ensure all regulatory fees and assessments collected by the Agencies and necessary to obtain and implement the Municipal Regional NPDES Permit are lawful, appropriate and, if so, paid.

7. Ensure adequate information is available to all Co-Permittees for implementation of a comprehensive stormwater management ordinance and its regulations in compliance with the Municipal Regional NPDES Permit.

8. Implement a comprehensive public information/participation program on behalf of all Co-Permittees. The Program will be responsible for developing independently or in cooperation with the Bay Area Municipal Stormwater Collaborative (“BAMSC”) original public information materials; and, Co-Permittees shall be responsible for reproducing and distributing these materials.

9. As part of the Program’s annual budgeting process, the Management Committee may fund the Program’s participation in special studies determined by the Program, the Regional Water Quality Control Boards, BAMSC, California Stormwater Quality Association (CASQA), if any, or other appropriate entities. Such participation may include funding or in-kind 19 3
13074-0002\2978003v15.doc
services, such as Program representation on BAMSC as determined by the Management Committee.

10. Ensure adequate information is available for Co-Permittees to implement a comprehensive program for field inspection and investigation activities for unauthorized connections and illegal dumping.

11. Ensure adequate information is available for Co-Permittees to implement source controls, site design measures, and stormwater treatment and runoff control measures on new development and redevelopment projects, and to ensure ongoing operation and maintenance of post-construction stormwater management facilities.

12. Ensure adequate information is available for Co-Permittees to mitigate impacts to stormwater quality resulting from construction activities specifically focusing on proper site management; erosion control; sediment control; run-on and runoff control; nonstormwater management control; and, proper operation and maintenance of such construction site control best management practices (“BMPs”).

13. Expend funds collected by assessments for the District’s Stormwater Utility Areas Nos. 1 through 18 (“SUA”) and other sources in accordance with applicable law and regulations and the Program’s annual budget, as adopted by the Management Committee.

B. Termination.

This Agreement will remain in effect until terminated by the written agreement of all Co-Permittees then parties to this Agreement. Should any individual Co-Permittee desire to withdraw from the Program and terminate its obligations under this Agreement at any time, the following conditions must be met:

1. The Co-Permittee shall provide written notice to the Program Manager (as defined below) and Management Committee chairperson and vice chairperson of its intention to withdraw from the Program by no later than 5:00 p.m., of the December 31 immediately preceding the commencement of the following fiscal year (July 1 - June 30) before which it is seeking to terminate its obligations under this Agreement. To ensure an orderly transition, the withdrawing Co-Permittee shall also obtain written confirmation from the Regional Water Quality Control Board Executive Officer that such Co-Permittee has obtained or will obtain coverage under an NPDES Permit for its municipal stormwater discharges. A copy of the Executive Officer’s written confirmation shall be provided to the Management Committee chairperson and vice chairperson along with the notice of withdrawal.

2. The Co-Permittee shall be committed to fulfill all of its financial obligations outlined in this Agreement through the end of the fiscal year (June 30) in which it submits its notice of withdrawal. Termination shall be effective as of 11:59 p.m. on June 30 of that fiscal year. 20 4
13074-0002\2978003v15.doc

3. The Co-Permittee shall also fulfill all of its individual obligations for projects, studies, and other programs and activities undertaken on behalf of the Program or BAMSC through the duration of any such projects, studies, programs, and activities. The terminating Co-Permittee’s obligations under this Section B.3. shall survive termination as to that Co-Permittee until the terminating Co-Permittee’s obligations under this Section are fully satisfied.

4. In the event that a Co-Permittee does not fully fund its obligations under this Agreement from its SUA assessments or appropriate sufficient funds for any fiscal year beyond the 2026-2027 fiscal year, this Agreement shall cover payment for the Co-Permittee’s financial obligations only to the conclusion of the last fiscal year in which the Co-Permittee appropriates sufficient funds. Thereafter, such Co-Permittee’s financial obligations shall be automatically suspended, and the Co-Permittee shall receive no benefit arising out of this Agreement, until the Co-Permittee appropriates sufficient funding to meet its financial obligations in such fiscal year(s).

C. Management Committee.

1. The Management Committee (“MC”) is the Program’s decision-making body. It shall be responsible for setting policies, providing directions, approving contracts and agreements, approving group submittals to the Regional Water Quality Control Boards, authorizing expenditures, and advising on staffing in accordance with Section J below. Within five years following the effective date, and every five years thereafter, the Management Committee shall perform an evaluation of the Program and deliver a report to the Co-Permittees that includes the Management Committee’s findings.

2. Each Co-Permittee’s manager (i.e., city or town manager or county administrator) shall designate in writing and submit to the Program Manager, and chairperson or vice chairperson of the Management Committee, the Management Committee representative and alternate(s) for their jurisdiction. The designated Management Committee representative and alternate(s) may be identified by job classifications or as named individuals. The CoPermittee’s manager shall designate at least one (1) Management Committee representative and no less than two (2) alternate Management Committee representatives. The Management Committee representative or, in the absence of the representative, one alternative Management Committee representative, shall vote on behalf of their Agency at all Management Committee meetings. Each Co-Permittee shall have only one vote on the Management Committee, even if both the designated representative and an alternate(s) attend the same meeting. The voting decisions of the Management Committee representatives shall be binding upon their Agency, provided they are consistent with the delegations of authority contained in this agreement.

3. A Management Committee representative shall be an individual responsible for supervising or administering the stormwater management program for their appointing Agency. An alternate should, but need not, meet the foregoing criteria. 21 5
13074-0002\2978003v15.doc

4. A Management Committee representative’s term shall continue for the entire term of the Agreement unless changed by the Co-Permittee’s manager by providing written notification to the Program Manager.

5. Any decision made by the Management Committee shall be binding upon all Co-Permittees, provided it is consistent with the delegations of authority in this Agreement.

Except to the extent expressly set forth in this Agreement, nothing in this Agreement delegates legislative authority of any Agency or the discretion vested in each Agency’s governing body. If the Management Committee acts in a manner inconsistent with the authority delegated by this Agreement, any such action shall not be binding upon any Agency unless approved or ratified by that Agency’s governing body. This Agreement does not create a joint exercise of powers agency separate from the agencies, and the Contra Costa Clean Water Program is not a legal person that can enter into contracts or sue and be sued.

6. The Management Committee chairperson and vice chairperson shall be selected by a majority vote of the Management Committee members at each May Management Committee meeting and shall hold those offices beginning July 1 and ending June 30 of the following fiscal year.

D. Sub-committee Structures.

The following Program sub-committees are hereby established:

1. Administrative Committee ("AC") is a sub-committee responsible for administration, strategic planning, personnel, budget recommendations and conflict resolution.

2. Monitoring Committee ("MonCom") is a sub-committee responsible for water quality monitoring activities and coordination of associated special studies/projects.

MonCom is responsible for overseeing the preparation of guidance on TMDL pollutant control programs, stormwater quality management programs, and for reviewing, researching, and making recommendations to the Management Committee on matters related to pollutant control and load-reduction planning, tracking, and reporting.

3. Development Committee ("DC") is a sub-committee responsible for preparing guidance and training on construction site stormwater quality management programs, post-construction stormwater quality management programs, and for reviewing, researching, and making recommendations to the Management Committee on matters related to land development activities.

4. Public Information/Participation Committee ("PIP") is a sub-committee responsible for development of stormwater pollution prevention materials and products, information dissemination, training, marketing and public outreach for the Program and to assist each Co-Permittee.
22 6
13074-0002\2978003v15.doc

5. Municipal Operations Committee (“MOC”) is a sub-committee responsible for development of guidance and training on stormwater pollution prevention activities for municipal maintenance activities, commercial/industrial inspection programs, illicit discharge control activities, trash load reduction activities, and other municipal stormwater activities.

6. Select or Ad Hoc (“Ad Hoc”) Workgroups are established by the Management Committee as needed for a temporary period for the purposes of reviewing, researching and making recommendations to the Management Committee or a sub-committee on a permit compliance matter or a permit requirement covering multiple sub-committees (such as cost reporting, and asset management). Select or Ad Hoc Workgroups may act on behalf of the Management Committee or sub-committee if approved and directed by the Management Committee.

7. The Management Committee may amend the responsibilities of each subcommittee, dissolve a sub-committee, or add a new sub-committee.

8. Each Co-Permittee shall only be allowed one vote per sub-committee. CoPermittees may participate in the discussions of any sub-committee. However, participants at sub-committee meetings, other than approved members, shall not be allowed to vote on any item under consideration.

9. The first order of business for each sub-committee at its June meeting is to choose a chairperson and vice chairperson, who will serve as chairperson and vice chairperson for the following fiscal year. The second order of business for each sub-committee at its June meeting is to establish the sub-committee's work plan for the following fiscal year dealing with its goals, objectives, time lines and related items, consistent with the requirements in the Municipal Regional NPDES Permit. Upon preparation of the sub-committee’s work plan, it shall be provided to the Management Committee for review and approval.

E. Committee Membership.

1. For the purposes of this agreement, a “Small Municipality” is designated as having a population of less than 30,000, a “Medium Municipality” is designated as having a population of between 30,000 and 65,000; and a “Large Municipality” is designated as having a population of more than 65,000, based on population data from the State of California’s Department of Finance. Contra Costa County is deemed a “Large Municipality”. The population data published in January of each year will be used for determining each Co-Permittee’s designation for the following fiscal year. Refer to Exhibit “A” for the Committee membership designation as of the effective date of this Agreement.

2. Each Co-Permittee designated as a “Small Municipality” shall have one voting representative on the Management Committee and a minimum of one voting representatives on one sub-committee.
23 7
13074-0002\2978003v15.doc

3. Each Co-Permittee designated as a “Medium Municipality” shall have one voting representative on the Management Committee and a minimum of one voting representative on two sub-committees.

4. Each Co-Permittee designated as a “Large Municipality” shall have one voting representative on the Management Committee and a minimum of one voting representative on three sub-committees as follows (except as stipulated in Section E.10. below):
• Administrative Committee
• Monitoring Committee
• Development Committee
• Public Information/Participation Committee
• Municipal Operations Committee, or
• BAMSC sub-committee duly recognized by the Management Committee

5. The District shall be a permanent member of the Administrative Committee, and it shall participate as a voting member on at least one additional sub-committee.

6. The Management Committee chairperson for any fiscal year shall also serve as chairperson of the Administrative Committee for that same fiscal year.

7. By the end of May of each fiscal year, the incoming Management Committee chairperson who will take office July 1, shall consult with all Co-Permittees and recommend membership on all sub-committees effective July 1 of the next fiscal year.

Recommendationsshall be considered and acted upon by the Management Committee at its May meeting. Sub-committee members shall be encouraged to rotate every two years.

8. Participation in any Ad Hoc Workgroup duly created by the Management Committee shall be voluntary.

9. Each of the following sub-committees shall have the following minimum number of members:
• Administrative Committee 8
• Monitoring Committee 5
• Development Committee 5
• Public Information/Participation Committee 5
24 8
13074-0002\2978003v15.doc
• Municipal Operations Committee 5

10. BAMSC Committee. Co-Permittees serving as voting members of any BAMSC sub-committee shall represent all Program Co-Permittees. Co-Permittees designated as voting members of a BAMSC subcommittee shall also participate on the Program’s sub-committee that has similar or equivalent subject matter jurisdiction, as determined by the Management Committee to best serve the interests of the Program.

11. Administrative Committee. The Management Committee will select members for the Administrative Committee that enhance the Administrative Committee’s manageability and overall effectiveness in attaining goals and objectives, taking into account factors that encourage awareness of matters affecting the Program. More specifically, the Administrative Committee shall consist of the following minimum membership and conditions, and shall generally follow the rotation guidelines contained in Exhibit "B":
• Management Committee chairperson 1
• Flood Control District 1
• Large Municipality 2
• Medium Municipality 2
• Small Municipality 2
Total 8
a) The Management Committee chair may recommend additional members for the Administrative Committee pursuant to Section E.8. above. b) In any fiscal year in which the Management Committee chairperson represents a municipality that is scheduled for membership on the Administrative Committee under the rotation guidelines in Exhibit “B”, then the Management Committee shall select another Co-Permittee for membership on the Administrative Committee from the municipality category from which the Management Committee chairperson represents. If the Management Committee chair represents the Flood Control District, then the Management Committee shall select another Co-Permittee from any of the three categories of municipalities. c) For the duration of a Co-Permittee’s term as the “Large Municipality” member serving on the Administrative Committee, that Co-Permittee shall also serve as the voting member of two additional sub-committees of their choice. d) Administrative Committee voting membership can only be changed during the fiscal year by the Management Committee chairperson, provided the minimum membership per Section E.12. is maintained.
25 9
13074-0002\2978003v15.doc

12. A quorum for each sub-committee shall consist of a majority of its voting members.

13. A sub-committee may adopt by-laws to govern its organizational structure and meetings, consistent with the terms of this Agreement.

F. Meeting Attendance

1. Program staff will take attendance at all meetings. Attendance at all Management Committee and sub-committee meetings shall be published in each meeting’s minutes/summary and the Program’s annual report provided to the Regional Water Quality Control Board.

2. Management Committee representatives and sub-committee members are expected to attend at least 80% of their regularly scheduled meetings. If a Management Committee representative or a sub-committee member misses two consecutive meetings, then Program staff shall contact the member of the committee to clarify the rules and understand the reason for the repeated absences. If absences continue, then the Management Committee may request that the Co-Permittee’s manager appoint a new representative to the Management Committee or sub-committee, as the case may be.

G. Program Costs Participation and Allocation.

1. The program costs for Fiscal Year 2025-2026 were apportioned among the co-permittees as set forth in Exhibit “C”, attached hereto. In Fiscal Year 2026-2027, and in each fiscal year thereafter, all program costs for that fiscal year shall be apportioned among CoPermittees proportionally based on each Co-Permittee’s population as of January 1 immediately preceding the fiscal year, in relation to the total population of all Co-Permittees as of January 1 immediately preceding the fiscal year, calculated as follows:
[(Co-permittee’s population as of January 1) / (All co-permittee’s population as of January 1)] x 100 = Percentage of Program Costs Apportioned to Co-Permittee (“Cost Sharing Formula”).

Population data will be based on data annually published by the State of California, Department of Finance, on January 1 immediately preceding the Fiscal Year for which the calculation is made.

The population data published in January of the preceding year will be used to form the cost allocations of the following fiscal year.

2. The Management Committee shall annually prepare and approve a budget setting forth all anticipated Program costs and revenues for the following fiscal year.

3. Each Co-Permittee shall pay its share of the annual budget in accordance with the Cost Sharing Formula. If a Co-Permittee receives SUA assessments, then the District will apply lawfully collected SUAs to such Co-Permittee’s share of the annual budget. District staff shall annually submit an invoice to each Co-Permittee for each fiscal year reflecting each Co26 10 13074-0002\2978003v15.doc
Permittee’s Program costs no later than February 28th of each year (for the first SUA disbursement statement); June 30th (for the second SUA disbursement statement); and October 31st (for the third SUA disbursement statement). Upon receiving an invoice from the Program, each Co-Permittee shall pay its invoice to the District within sixty (60) days of the invoice’s date.

4. A Co-Permittee will be delinquent if its invoiced payment is not received by the District within sixty (60) days after the invoice’s date. The District will follow the procedure listed below, or such other procedure that the Management Committee directs to effectuate payment: 1) verbally contact the Co-Permittee’s manager; and 2) submit a formal letter from the Management Committee’s chairperson to the Co-Permittee. If payment is not received within ninety (90) days of the invoice date, then the delinquent co-permittee may be subject to termination from this Agreement and withdrawal under Section B. Thereafter, the Cost Share Formula shall be revised to reflect the new Program membership and the Management Committee shall revise its budget and Program cost allocations in accordance with the Cost Sharing Formula to account for the delinquent Permittee’s costs. A terminated Co-Permittee shall remain obligated to District for its delinquent payments and any other obligations incurred prior to the date of termination.

5. The Management Committee may suspend or modify the scope of work being performed by any contractor retained by the District whenever any Co-Permittee has not paid its invoice within ninety (90) days of the invoice date.

6. Any delinquent payments by a Co-Permittee shall accrue compound interest at the average rate of interest paid by the Local Agency Investment Fund during the time that the payment is delinquent.

H. Optional Services.

Additional services requested by a Co-Permittee to fulfill requirements of the Regional Municipal NPDES Permit may be provided by Program staff as long as the services minimally burden Program staffing and are approved by the Management Committee. Such requests shall be submitted in writing to the Management Committee and shall explain the services requested of Program staff or contractors. Such services shall be completely paid for by the requesting Co-Permittee at the fully burdened labor rate of the applicable Program staff, and the Program shall bear no financial responsibility for the requested services. Such services requested by a Co-Permittee may include consultant or contractor assistance involving a contract directly between the individual Co-Permittee and the District, at the District’s discretion. The Program shall bear no financial responsibility for such contracts.

I. Contracting.

1. In accordance with the procedures set forth herein, and on behalf of the Program, the District shall enter into and administer all contracts for the Program and implementation of the Municipal Regional NPDES Permit. The District shall pay all contractors in a timely manner in accordance with the terms of the applicable contract. 27 11
13074-0002\2978003v15.doc

2. Prior to the District entering into a contract or amending a contract on behalf of the Program, the Management Committee shall establish an independent selection committee as an Ad Hoc Workgroup pursuant to Section D.7. The independent selection committee may prepare an RFP, conduct interviews and take such other actions as requested by the Management Committee. The independent selection committee shall thereafter make a recommendation on a proposed contract and contractor to the Management Committee. Upon considering the independent selection committee’s recommendation, the Management Committee shall thereafter make a recommendation to the District, which shall have final approval authority over the contract and contractor.

3. Contracts may be entered into with a maximum term of five years, provided each contract must include either a termination for convenience clause, or a clause allowing termination for non-appropriation of funds. Contracts entered into for a period less than five years may be extended, based upon satisfactory performance, for a total contract term of five years.

4. For a contract scope of work designated as a “technical service” by the Management Committee, then the independent selection committee shall also consider responses from Co-Permittees who respond in writing and request to provide the requested technical service as part of an RFP process.

5. Notwithstanding anything to the contrary above, all contracting processes on behalf of the Program shall comply with the District’s procurement process.

6. If a Co-Permittee other than Contra Costa County or the District intends to contract on behalf of the Program, then a separate agreement between the District and such CoPermittee shall be executed setting forth the terms of the Co-Permittee’s contracting role. The Management Committee shall review and approve such separate agreement.

J. Staffing.

1. The Program is not a legal entity capable of employing staff, suing or being sued, or entering into contracts, among other activities that only legal entities may perform.

Program staff, including the Program Manager, are employees of Contra Costa County and/or the District, who are assigned to administer the Program. The Program Manager is the primary Contra Costa County employee assigned to manage the Program. In the event that Contra Costa County does not assign an employee to serve as the Program Manager and the Program Manager position is vacant, the Management Committee may recommend that the District contract with a qualified firm or public agency to perform the services of Program Manager until Contra Costa County appoints a Program Manager. The Management Committee may also request that the District contract for other Program services that are not performed by a Contra Costa County employee in accordance with Section I above.

2. To the extent requested by the District and/or Contra Costa County, the Management Committee shall annually advise the District and/or Contra Costa County regarding 28 12
13074-0002\2978003v15.doc
staff evaluations, job classifications and salary ranges. With respect to any Program staff who qualify as independent contractors, the Management Committee shall annually advise the District regarding the consultant’s satisfactory performance of their contractual obligations. The Administrative Committee shall advise the Management Committee on such evaluations.

3. The Management Committee shall negotiate an administrative overhead rate with any appropriate agency providing services to the Program.

4. Program staff shall provide a written record of all policies, rules and regulations duly adopted by the Management Committee.

5. Contra Costa County shall be responsible for all health and safety trainings and other certifications required by law for its employees; however, the Program may pay for Program staff training that relates to the Municipal Regional NPDES Permit.

K. Indemnification.

Each Party to this Agreement agrees to protect, indemnify and hold harmless the other parties and their officers, employees, contractors and volunteers from and against all claims, demands, liabilities, losses, expenses, and damages (collectively, “Liabilities”) but only to the extent that the Liabilities arise out of or are connected with the negligence or willful misconduct of the indemnifying Party or any of its officers, employees, contractors, or volunteers while performing the indemnifying Party’s obligations under this Agreement. This section shall survive and remain enforceable following the termination or expiration of this Agreement, or following any Party’s withdrawal from this Agreement.
[SIGNATURES ON FOLLOWING PAGE]
29 13
13074-0002\2978003v15.doc
Dated: CONTRA COSTA COUNTY

FLOOD CONTROL AND WATER
CONSERVATION DISTRICT:

By:

Its:

APPROVED AS TO FORM:

By:

Attorney
Dated: CITY OF ANTIOCH
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
Dated: CITY OF BRENTWOOD
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
Dated: CITY OF CLAYTON
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
Dated: CITY OF CONCORD
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
30 14
13074-0002\2978003v15.doc
Dated: COUNTY OF CONTRA COSTA
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
Dated: TOWN OF DANVILLE
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
Dated: CITY OF EL CERRITO
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
Dated: CITY OF HERCULES
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
Dated: CITY OF LAFAYETTE
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
31 15
13074-0002\2978003v15.doc
Dated: CITY OF MARTINEZ
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
Dated: TOWN OF MORAGA
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
Dated: CITY OF OAKLEY
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
Dated: CITY OF ORINDA
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
Dated: CITY OF PINOLE
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
32 16
13074-0002\2978003v15.doc
Dated: CITY OF PITTSBURG
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
Dated: CITY OF PLEASANT HILL
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
Dated: CITY OF RICHMOND
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
Dated: CITY OF SAN PABLO
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
Dated: CITY OF SAN RAMON
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
33 17
13074-0002\2978003v15.doc
Dated: CITY OF WALNUT CREEK
By:

Its:

APPROVED AS TO FORM:

By:

Attorney
34 18
13074-0002\2978003v15.doc
EXHIBIT “A”

CONTRA COSTA CLEAN WATER PROGRAM
COMMITTEE MEMBERSHIP DESIGNATION BEGINNING FY 2026-2027 Municipalities Population
(Based on
1/1/2024 Data)
Category 1 Management
Committee
Min. Number
of Sub-Committee(s) 2
Antioch 115,632 Large x 3
Brentwood 64,811 Medium x 2
Clayton 10,683 Small x 1
Concord 121,513 Large x 3
Contra Costa County 3 174,289 Large x 3
CCC Flood Control District 3 0 Non-Population x 1 4
Danville 42,567 Medium x 2
El Cerrito 25,700 Small x 1
Hercules 26,063 Small x 1
Lafayette 24,808 Small x 1
Martinez 36,439 Medium x 2
Moraga 16,784 Small x 1
Oakley 45,736 Medium x 2
Orinda 19,191 Small x 1
Pinole 18,192 Small x 1
Pittsburg 75,085 Large x 3
Pleasant Hill 33,352 Medium x 2
Richmond 112,735 Large x 3
San Pablo 31,088 Medium x 2
San Ramon 82,525 Large x 3
Walnut Creek 69,433 Large x 3
1 Membership designation categories are determined by population size. Small Municipality has population under 30,000; Medium Municipality has population between 30,000 and 65,000; and Large Municipality has population larger than 65,000. 2 Participation in the required minimum number of sub-committee(s) per fiscal year, in addition to mandatory Management Committee participation.
3 Contra Costa County and the Contra Costa County Flood Control and Water Conservation District are represented as one agency for this designation purpose.
4 Contra Costa County Flood Control and Water Conservation District is a standing member of the Administrative Committee. 35 19
13074-0002\2978003v15.doc
EXHIBIT “B”

CONTRA COSTA CLEAN WATER PROGRAM

ADMINISTRATIVE COMMITTEE

PARTICIPATION ROTATION GUIDELINE
Municipalities by
Size Designation &
Geographic
FY
26/27
FY
27/28
FY
28/29
FY
29/30
FY
30/31
FY
31/32
FY
32/33
Countywide (All)
Flood Control District x x x x x x x
Appointed Management Chair
Agency: x x x x x x x
Large - Size Communities (population > 6 5,000)
All: Contra Costa County x x
Central: Concord x x
Central: Walnut Creek x x
East: Antioch x x
East: Pittsburg x x
Lamorinda: San Ramon x x
West: Richmond x x
Medium- Size Communities (population 30,000- 65,000 )
Central: Martinez x x
Central: Pleasant Hill x x x
East: Oakley x x
East: Brentwood x x
Lamorinda: Danville x x x
West: San Pablo x x
Small- Size Communities (population <30,000)
Central: Clayton x x
Lamorinda: Lafayette x x
Lamorinda: Orinda x x
Lamorinda: Moraga x x
West: Hercules x x
West: El Cerrito x x
West: Pinole x x
36 20
13074-0002\2978003v15.doc
EXHIBIT “C”
37 STAFF REPORT
1 City of Oakley | 3231 Main Street, Oakley, CA 94561
O (925) 625-7000 | F (925) 625-9859 | www.ci.oakley.ca.us DATE: May 26, 2026
TO: Joshua McMurray, City Manager
FROM: Billilee Saengchalern, Public Works Director/City Engineer SUBJECT: Adopt Two Resolutions Initiating the Fiscal Year 2026-27 Oakley Street Lighting and Landscape Assessment District No. 1 proceedings; initiating the process and declaring the intention to levy and collect assessments, and setting June 9, 2026, as the date for the Public Hearing Background and Analysis
On July 10, 2000, the City Council approved a resolution ordering the formation of the City of Oakley Street Lighting and Landscape Assessment District No. 1 (District) to fund the maintenance and operation of public parks, landscaping, and streetlighting. Prior to that, operations and maintenance funds were provided through the Countywide Landscaping and Lighting District (LL-2) and County Service Area L-100 (CSA L-100). In accordance with the Landscape and Lighting Act of 1972 (Streets and Highways Code Section 22500 et seq.), the City is required to annually prepare an Engineer’s Report that proposes a budget for the assessment district as well as assessments for all properties within the District.

To begin the process of developing the annual Engineer's Report, Section 22622 of the Streets and Highways Code requires the City Council to first adopt a resolution generally describing any proposed new improvements to be included in determining the annual assessment levied for any assessment district created under the Landscaping and Lighting Act of 1972, declaring the intention to annex territory, and must order the preparation of an Engineer's Report prior to initiating proceedings to fix the annual levy of assessments for any such districts. That resolution is included with this report.

The District includes three zones, two of which are Citywide. Zone 1, commonly known as the Citywide Parks Zone, provides for the operation and maintenance of community parks, landscaping and recreational facilities. Zone 2, commonly known as the Citywide Street Lighting Zone, provides for the operation and maintenance of streetlights within the public rights-of-way throughout Oakley. Zone 3 contains 26 sub-zones and provides for the operation and maintenance of landscaping and neighborhood parks for specific projects or neighborhoods.

The City Engineer, utilizing the services of Francisco & Associates, has prepared the Preliminary Engineer’s Report for the District, for Fiscal Year 2026-27. The Engineer’s Report, which is on file with the City Clerk, proposes a budget and assessments for each of the three zones, and explains the methodology used to determine the proposed assessment. 38 STAFF REPORT
City of Oakley | 3231 Main Street, Oakley, CA 94561 2
O (925) 625-7000 | F (925) 625-9859 | www.ci.oakley.ca.us There are no proposed assessment rate increases in the District for Fiscal Year 2026-27 above the allowed maximum assessment rates.

While the purpose of the Engineer’s Report is to establish the assessment rates to be levied for the year, Staff uses the document to review the overall financial health of the District and the individual zones. It is important to note that the budgets are based on the best current information and City staff’s projections for the budget year.

Zone 1 has had several projects come online in recent years including the Marsh Creek restoration project, the Main Street medians in the downtown area that are being expanded as part of the road improvement project, the addition of new landscaping located at the Highway Off Ramp/Main Street at Neroly Rd intersection, and improvements to the Moura property.

Zone 2 continues to rely on a contribution from Gas Tax to fund the PG&E utility charges.

Assessments are expected to be up slightly from what was budgeted last year, but a Gas Tax contribution of approximately $200,000 for Fiscal Year 2026-27 is expected, based on Fiscal Year 2025-26 costs. There are avenues Staff is pursuing to offset the Gas Tax contribution.

First, all new development in the City is annexing into the City’s Community Facilities District No. 2015-2 in lieu of the LLAD and in-tract streetlighting for these new developments is funded by the CFD. Also, CFD No. 2015-2 is apportioned a share of cost associated with streetlights located along arterials and major roadways. Furthermore, the installation of new LED lamps is expected to lower energy costs into the future.

Zone 3 consists of 26 sub-zones, each of which has its own individual City fund and corresponding budget table. Each sub-zone’s projected revenues roughly equal or exceed its annual expenditures. Careful review of the individual sub-zone budgets will reveal that some total expenditures are slightly higher than the revenues; in practicality Staff will be managing actual costs throughout the year to try and not spend more funds than are being generated annually, unless absolutely necessary. Some of the older zones need to be managed very closely to ensure adequate funds are available, but that is no different than years past.

While the cost of maintenance and utilities continue to climb, it is becoming increasingly difficult to continue LLAD operations at the level of service the residents of Oakley deserve and have come to expect. Approximately 73% of Zone 1, 84% of Zone 2, and 19 of the 26 Zone 3 sub-zones do not have an approved assessment escalator for revenues to be able to keep pace with these rising costs. For this reason, City staff will be further evaluating the options to address this funding challenge this calendar year.

The Landscape and Lighting Act of 1972 requires that a public hearing be held by the City Council to determine if the proposed assessments should be levied. Adoption of the resolution will set the hearing for the regular City Council meeting on June 9, 2026, and the hearing will be advertised in the newspaper at least 10 days prior.
39 STAFF REPORT
City of Oakley | 3231 Main Street, Oakley, CA 94561 3
O (925) 625-7000 | F (925) 625-9859 | www.ci.oakley.ca.us Consistency with the Oakley Strategic Plan 27+
This item is consistent with the Strategic Plan 27+ Park and Open Space and Finance and Fiscal Responsibility section goals.

Fiscal Impact
For Fiscal Year 2026-27, it is estimated that the City of Oakley Street Lighting and Landscape Assessment District No. 1 will provide the following revenue:

Zone 1 (Community Parks) - $1,564,545
Zone 2 (Citywide Streetlighting) - $267,668
Zone 3 (Project Specific Landscaping) - $ 3,461,630
Total $ 5,293,843
Staff Recommendation
Staff recommend the City Council adopt the Resolution of Initiation and Resolution of Intention to levy and collect assessments and setting June 9, 2026, as the date for the Public Hearing for the City of Oakley Street Lighting and Landscape Assessment District No. 1.

Attachments

1. Resolution of Initiation

2. Resolution declaring the intention to levy and collect assessments, and setting the Public Hearing

3. Preliminary Engineer’s Report
40 CITY OF OAKLEY
RESOLUTION NO. XX-26

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF OAKLEY INITIATING

THE ANNUAL PROCESS FOR THE OAKLEY STREET LIGHTING AND
LANDSCAPE ASSESSMENT DISTRICT NO. 1 FOR FISCAL YEAR 2026-27 AND ORDERING THE ENGINEER OF WORK TO PREPARE AND FILE THE ENGINEER’S REPORT FOR THE FISCAL YEAR 2026-27
WHEREAS, on July 10, 2000, the City of Oakley Street Lighting and Landscape Assessment District No. 1 (the "District") was formed by the adoption of Resolution 67-00; and
WHEREAS, subsequent to the July 10, 2000, formation of the District, various new subdivisions have been annexed into the District in accordance with the requirements of the Landscape and Lighting Act of 1972 and Proposition 218; and WHEREAS, Section 22622 of the Streets and Highways Code requires the City Council to adopt a resolution generally describing any proposed new improvements to be included in determining the annual assessment levied for any assessment district created under the Landscaping and Lighting Act of 1972; and WHEREAS, Section 22622 further requires that the City order the preparation of an Engineer's Report prior to initiating proceedings to fix the annual levy of assessments for any such districts.

BE IT RESOLVED that the City Council of the City of Oakley hereby finds and directs as follows:

1. The improvements to be made in the City of Oakley Landscape and Lighting District No. 1 ("District") for Fiscal Year 2026-27 are generally described as follows:

Zone 1: The maintenance, operation, and repair of public landscaping, park and recreational facilities located within the public right-of-ways, public property, and designated easements within Zone 1 of the District. The facilities shall include, but not be limited to, landscaping, planting, shrubbery, trees, irrigation systems, hardscapes, sidewalks, trails, lights, playground equipment, play courts, public restrooms, and associated appurtenances.

Zone 2: The maintenance, operation, repair and replacement of all public streetlighting facilities located within the public streets and within public easements for private streets within Zone 2 of the District. The facilities shall include, but not be limited to, the lighting poles, fixtures, conduits, conductors, service boxes, controllers, and appurtenances, and the furnishing of power, together with all incidental expenses for the maintenance, operation, and repair of the streetlighting system.
41 Zone 3: The maintenance, operation, repair and replacement of all public landscaping located within the public streets, public parks, and within public easements within the sub-zones of Zone 3 of the District. The facilities shall include, but not be limited to landscaping, planting, shrubbery, trees, irrigation systems, hardscapes, sidewalks, trails, and appurtenances, and the furnishing of power and water, together with all incidental expenses for the maintenance, operation, and repair of the landscaping.

2. Pursuant to Streets and Highways Code Section 22622, Francisco & Associates is hereby directed to prepare the annual Engineer's Report prior to initiating proceedings to fix the annual levy of assessments for the District.

PASSED AND ADOPTED by the City Council of the City of Oakley at a meeting held on the 26th of May 2026 by the following vote:

AYES:

NOES:

ABSENT:

ABSTENTIONS:

APPROVED:

_______________________
Hugh Henderson, Mayor
ATTEST:
_______________________ _______________________
Kim Snodgrass, City Clerk Date
42 CITY OF OAKLEY
RESOLUTION NO. XX-26

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF OAKLEY APPROVING THE PRELIMINARY ENGINEER’S REPORT, DECLARING THE INTENT TO LEVY AND COLLECT ASSESSMENTS FOR FISCAL YEAR 2026-27, AND SETTING JUNE 9, 2026 AS THE DATE FOR THE PUBLIC HEARING FOR THE CITY OF OAKLEY STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 WHEREAS, on July 10, 2000, the City of Oakley Street Lighting and Landscape Assessment District No. 1 (the “District”) was formed by the adoption of Resolution 67- 00; and
WHEREAS, subsequent to the July 10, 2000, formation of the District, various new subdivisions have been annexed into the District in accordance with the requirements of the Landscape and Lighting Act of 1972 and Proposition 218; and WHEREAS, as required by Section 22622 of the California Streets and Highways Code, the City Council of the City of Oakley, by approval of Resolution of Initiation No. ___-26 has described any proposed improvements to be included for the determination of annual assessments levied for any assessment district created under the Landscaping and Lighting Act of 1972; ordered the preparation of an Engineer’s Report to determine the annual levy of assessments for any such district; and proposed annexation of territory, concurrently with and through the same procedures as the formation of new Assessment Districts; and
WHEREAS, the Engineer of Work has prepared a report in accordance with the provisions of Article XIIID, Section 4, of the California Constitution, provisions of the Landscape and Lighting Act of 1972, and Section 22623 of the California Streets and Highways Code. Said report has been made, filed, and duly considered by this City Council and is hereby deemed sufficient and preliminarily approved. Said report shall stand as the report for all subsequent proceedings relating to the proposed levy of District assessments for Fiscal Year 2026-27; and
WHEREAS, it is the intent of the City Council to order the levy and collection of assessments within the District for Fiscal Year 2026-27; and WHEREAS, reference is hereby made to the aforementioned report on file with the City Clerk for a full and detailed description of the improvements, the boundaries of the proposed maintenance district, and the proposed assessments upon assessable lots within said district; and
WHEREAS, a public hearing will be held on the levy of the proposed assessments before the City Council on June 9, 2026, at 6:30 P.M. in the Council Chambers of the Oakley City Hall at 3231 Main Street, Oakley, California, 94561. Prior to the conclusion 43 of said public hearing, any interested person may file a written protest with the City Clerk, or having previously filed a protest, may file a withdrawal of that protest. A written protest by a property owner shall contain a description sufficient to identify the property owned by such owner; and
WHEREAS, the City Clerk is authorized and directed to give the notice of hearing required by the Landscaping and Lighting Act of 1972 and Government Code Section 54954.6(c).

BE IT RESOLVED that the City Council of the City of Oakley hereby finds and directs as follows:

1. The foregoing recitals are true and correct.

2. The Fiscal Year 2026-27 Preliminary Engineer’s Report for the City of Oakley Street Lighting and Landscape Assessment District No. 1 is hereby approved.

3. The public hearing on the levy of the proposed assessments will be held before the City Council on June 9, 2026, at 6:30 P.M. or as soon thereafter as the matter may be heard, in the Council Chambers located at the Oakley City Hall, 3231 Main Street, Oakley, California, 94561.

PASSED AND ADOPTED by the City Council of the City of Oakley at a meeting held on the 26th of May 2026 by the following vote:

AYES:

NOES:

ABSENT:

ABSTENTIONS:

APPROVED:

______________________
Hugh Henderson, Mayor
ATTEST:
_______________________ _______________________
Kim Snodgrass, City Clerk Date
44 Street LighƟng and Landscape
Assessment District No. 1
Fiscal Year 2026-27
Preliminary Engineer’s Report
May 26, 2026
45 City of Oakley
Street Lighting and Landscape Assessment District No. 1 TABLE OF CONTENTS i

TABLE OF CONTENTS
Page No.

City of Oakley City Council Members and Staff ............................................................ ii Certificates .................................................................................................................. iii SECTION I – Introduction ........................................................................................... 1 SECTION II – Annexation of Territory ......................................................................... 4 SECTION III – Engineer’s Report ................................................................................ 6 Part A – Plans and Specifications ..................................................................... 8 Part B – Estimate of Cost ................................................................................. 16 Table No. 1 – Fiscal Year 2026-27 Budget Summary ......................... 16 Part C – Assessment District Diagram ............................................................. 17 Part D – Method of Apportionment of Assessment ........................................... 21 General vs. Special Benefit ................................................................ 22 Part E – Property Owner List & Assessment Roll ............................................. 40

APPENDICES
Appendix A – Benefit Zone 1 (Community Parks, Landscaping & Recreation) – Detailed Maintenance Diagrams
Appendix B – Benefit Zone 3 (Interior Landscaping/Neighborhood Parks) – Detailed Maintenance Diagrams
Appendix C – Detailed Cost Estimate of the Improvements for each Benefit Zone Appendix D – Benefit Zone 2 Streetlighting EDUs by Land Use Classification Appendix E – Assessment Roll
46 City of Oakley
Street Lighting and Landscape Assessment District No. 1 AGENCY DIRECTORY ii

CITY OF OAKLEY
STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 FISCAL YEAR 2026-27
City Of Oakley City Council Members And City Staff
Hugh Henderson
Mayor
Aaron Meadows
Vice Mayor
Anissa Williams
Council Member
Shannon Shaw
Council Member
George Fuller
Council Member
Joshua McMurray
City Manager
Derek P. Cole
City Attorney
Jeri Tejada
Administrative Services Director
Billilee Saengchalern
Public Works Director

Francisco & Associates
Assessment Engineer
47 City of Oakley
Street Lighting and Landscape Assessment District No. 1 CERTIFICATES iii
ENGINEER’S REPORT

CITY OF OAKLEY
STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 FISCAL YEAR 2026-27
The undersigned, acting on behalf of the City of Oakley, respectfully submits the enclosed Engineer’s Report as directed by the Oakley City Council pursuant to the provisions of Article XIIID, Section 4 of the California Constitution, provisions of the Landscaping and Lighting Act of 1972, and Section 22500 et seq of the California Streets and Highways Code. The undersigned certifies that he is a Professional Engineer, registered in the State of California.

Dated: By:

Billilee Saengchalern
City Engineer
RCE No. 51138
I HEREBY CERTIFY that the enclosed Engineer's Report, together with the Assessment Roll and Assessment Diagram, thereto attached, was filed with me on the day of , 2026.

Kim Snodgrass
City Clerk
City of Oakley, California
By:

I HEREBY CERTIFY that the enclosed Engineer's Report, together with the Assessment Roll and Assessment Diagram thereto attached, was approved and confirmed by the City Council of City of Oakley, California, on the day of , 2026.

Kim Snodgrass
City Clerk
City of Oakley, California
By:

I HEREBY CERTIFY that the enclosed Engineer's Report, together with the Assessment Roll and Assessment Diagram, thereto attached, was filed with the Contra Costa County Auditor, on the day of , 2026.

Kim Snodgrass
City Clerk
City of Oakley, California
By:
48 City of Oakley SECTION I
Street Lighting and Landscape Assessment District No. 1 INTRODUCTION 1 SECTION I

CITY OF OAKLEY
STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 FISCAL YEAR 2026-27

INTRODUCTION
The City of Oakley was incorporated in 1999. Certain areas within the City limits of Oakley were previously located within and benefited from the Contra Costa Countywide Landscaping District (LL-2) and the Street Lighting Assessment District (L-100). Through the formation of the Street Lighting and Landscaping Assessment District No. 1 (“District”) in Fiscal Year (FY) 2000-01, the City of Oakley transferred the responsibility of the park and recreational, streetlighting and landscaping improvements from the County to the City.

As required by the 1972 Act, the City sent notices to each property owner informing them of the formation of the District and allowed them the opportunity to attend a Public Meeting and a Public Hearing held June 26, 2000 and July 10, 2000, respectively. At the Public Hearing, written protests representing more than 50% of the parcels being assessed were not received and, accordingly, the City Council was permitted to form the assessment district. City Council subsequently adopted a resolution confirming the levy of assessments. Following the adoption of this resolution, the Assessor’s Roll was prepared and filed with the County Auditor’s Office to be included on the Fiscal Year 2000-01 tax roll.

Background Information for Zone 1 (Community Parks, Landscaping & Recreation) The Contra Costa County Board of Supervisors, through the Landscaping and Lighting Act of 1972, approved the formation of the Countywide Landscaping District (LL-2).

Improvements that were authorized to be constructed, operated, maintained, and serviced included:

Landscaping, irrigation, landscape and recreational lighting, park and recreational facilities, including but not limited to playground equipment, play courts, public restrooms, and associated appurtenant facilities.

Generally, the public improvements were constructed by developers as a part of the conditions permitting the developer to construct new housing or commercial/industrial developments. However, the ongoing operation and maintenance of the various improvements were financed through the LL-2. The LL-2 is composed of benefit zones to ensure that the operation and maintenance costs of the landscaping and park and recreational improvements are specifically paid for by those property owners who directly benefit from the improvements.

The Oakley Municipal Advisory Council’s Parks Subcommittee recognized the need to develop attractive parks, well-maintained landscaped areas and recreation facilities and 49 City of Oakley SECTION I
Street Lighting and Landscape Assessment District No. 1 INTRODUCTION 2 wanted to provide a funding source that would satisfy those needs. On September 22, 1987, the Board of Supervisors of Contra Costa County adopted Resolution No. 87-566 for the annexation of the Oakley area to the Countywide Landscaping District, forming Zone 16. When the City of Oakley was incorporated in 1999, Zone 16 of LL-2 became Zone 1 of the Oakley Street Lighting & Landscape Assessment District. The original assessment per single family residence was $29.80 which was set in Fiscal Year 1987-

88. The assessment rate was subsequently increased to $31.88 per single-family parcel and has remained at this rate since Fiscal Year 1995-96. The Zone 1 assessment rate was not intended to be increased until such time that the annual costs to maintain the facilities exceeded the annual revenue generated through the levy of assessments.

In Fiscal Year 2003-04, City Staff analyzed the Zone 1 assessment rate to determine if the revenues would be sufficient to meet the newly adopted goals of the City’s Parks & Recreation Master Plan 2021 which stipulates a goal of 6.0 acres of parkland per 1,000 residents. The analysis of the Zone 1 rate concluded that the City would need to charge future (new) development $211.33 (in FY 2004-05 dollars) per single family home to ensure that a stable revenue source would be available for the newly adopted goal of 6.0 acres of parkland per 1,000 residents. On May 27, 2003, City Staff presented this analysis to Council and Council concurred that the assessment rate for all future (new) development would be $211.33 per single family home resulting in the creation of Zone 1-A. Commencing with Fiscal Year 2004-05, the maximum assessment rate for Zone 1- A has been increased annually based upon the change in the Consumer Price Index for the Bay Area.

In Fiscal Year 2005-06, Contra Costa County created Zone 1-B to provide a stable funding source for the Summer Lake Community Park as part of the Summer Lake Development and other community facilities. The City subsequently annexed this territory into the City of Oakley in 2006.

Background Information for Zone 2 (Streetlighting)
On October 31, 1978, the Contra Costa County Board of Supervisors instructed the Public Works Director to develop an alternative means to supplement the ad-valorem tax revenue to fund streetlighting in various County Service Areas. As provided in the County Service Area Law, Government Code, Sections 25210.1 and following, the Board of Supervisors adopted Ordinance No. 79-42 on March 27, 1979 confirming the formation of a Street Lighting Assessment District (L-100) to fund the operation and maintenance of streetlights. Improvements that are authorized to be constructed, operated, maintained and serviced include:

Poles, fixtures, bulbs, conduits, wiring equipment including guys, anchors, posts and pedestals, metering devices and associated appurtenant facilities.

The areas of the County streetlighting district that were subsequently annexed into the City of Oakley in 2000 are now a part of the City of Oakley Street Lighting and Landscape Assessment District No. 1. This portion of the streetlighting assessment is identified as Zone 2 of the Oakley Street Lighting and Landscape Assessment District No. 1. 50 City of Oakley SECTION I
Street Lighting and Landscape Assessment District No. 1 INTRODUCTION 3 In Fiscal Year 2005-06, City Staff analyzed the Zone 2 assessment rate to ensure that revenues would be sufficient to meet the rising energy costs. The analysis of Zone 2 concluded that the City would need to charge new development $42.81 (in FY 2005-06 dollars) per single family home to ensure that a stable revenue source for rising energy costs would be created. Commencing with Fiscal Year 2006-07, the maximum assessment rate for Zone 2-A has been increased annually based upon the change in the Consumer Price Index for the Bay Area.

Background Information for Zone 3 (Interior Landscaping/Neighborhood Parks) In addition to Zone 16 of LL-2, many of the subdivisions within LL-2 included public landscaping improvements which had individual Zones for the operation and maintenance of the interior landscaping. When the City of Oakley incorporated in 1999, these existing landscaping Zones were transferred to the Oakley Street Lighting and Landscape Assessment District No. 1 as subzones of Zone 3. The facilities that are operated and maintained within these subzones are described in further detail in Section III, Part A of this report. As new properties are developed, they are required to annex into an existing subzone or form a new subzone to operate and maintain the facilities.

Current Information
As required by the Landscaping and Lighting Act of 1972, this annual Engineer’s Report includes: (1) a description by benefit zone of the improvements to be operated, maintained and serviced by the District, (2) an estimated budget by benefit zone for the District, and (3) a listing of the proposed assessments to be levied upon each assessable lot or parcel within the District.

The Oakley City Council will hold a Public Hearing on June 9, 2026 to provide an opportunity for any interested person to be heard. At the conclusion of the Public Hearing, the City Council may adopt a resolution confirming the levy of assessments as originally proposed or as modified. Following the adoption of this resolution, the Assessor’s Roll will be prepared and filed with the Contra Costa County Auditor’s Office, to be included on the Fiscal Year 2026-27 tax roll.

Payment of the assessment for each parcel will be made in the same manner and at the same time as payments are made for property taxes. All funds collected through the assessment must be placed in a special fund and can only be used for the purposes stated within this report.
51 City of Oakley SECTION II
Street Lighting and Landscape Assessment District No. 1 ANNEXATION OF TERRITORY 4 SECTION II

CITY OF OAKLEY
STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 FISCAL YEAR 2026-27

ANNEXATION OF TERRITORY
On November 5, 1996, California voters approved Proposition 218 entitled "Right to Vote On Taxes Act" which added Articles XIIIC and XIIID to the California Constitution. While its title refers only to taxes, Proposition 218 establishes new procedural requirements for the formation and administration of assessment districts.

These new procedures stipulate that even if assessments are initially exempt from Proposition 218, future increases to an assessment or annexation of territory to an existing District that creates a new assessment must comply with the provisions of Proposition 218. However, if the increase in assessment were anticipated in the assessment formula (e.g., consumer price index increase or assessment cap) then the assessment would be in compliance with the intent and provisions of Proposition 218.

Future Annexation Information
Generally, developers as a part of their conditions permitting the developer to construct new housing or commercial/industrial developments, construct public improvements such as parks, landscaping and streetlighting. The ongoing operation, maintenance and servicing of these improvements can be financed through the District. Annexation of the development project to the District ensures that the operation, maintenance and servicing of the improvements are specifically paid for by those property owners who directly benefit from the improvements.

In order to comply with the requirements of Proposition 218, the City of Oakley implements the following procedures:
1) Every property owner within the area being annexed will be mailed a ballot, which will allow the property owner to cast their vote on whether to annex into the existing assessment district. A notice describing the assessment, the individual property owner’s maximum annual assessment rate, the duration of the assessment, the reason for the assessment, the basis upon which the assessment is calculated, and the date and time for a public hearing will accompany the ballots.
2) After the close of the set Public Hearing, the ballots, which are returned within 45 days after mailing, will be tabulated to determine whether or not a majority protest against the assessment exists.
52 City of Oakley SECTION II
Street Lighting and Landscape Assessment District No. 1 ANNEXATION OF TERRITORY 5 3) The ballots are weighted based on the proportionate amount of their maximum assessment for each Zone they are being annexed into. 4) Publicly owned properties must be assessed unless there is clear and convincing evidence that those properties receive no special benefit from the assessment. Exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, public easements and rights-of-ways, public greenbelts and public parkways, and that portion of public property that is not developed and used for business purposes similar to private commercial, industrial and institutional activities.

All property owners within an annex area will be noticed in accordance with Proposition 218 prior to the Public Hearing. At the conclusion of the Public Hearing, and after the ballots have been tabulated, the City Council may adopt a resolution confirming the maximum assessment rate.
53 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 ENGINEER'S REPORT 6 SECTION III

CITY OF OAKLEY
STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 FISCAL YEAR 2026-27

ENGINEER'S REPORT PREPARED PURSUANT TO THE PROVISIONS OF THE LANDSCAPING AND LIGHTING ACT OF 1972
SECTION 22500 THROUGH 22679

OF THE CALIFORNIA STREETS AND HIGHWAYS CODE
Pursuant to Part 2 of Division 15 of the Streets and Highways Code of the State of California, and in accordance with the Resolution of Initiation No. __-26 and Resolution of Intention, accepting the Preliminary Engineer’s Report No. __-26, both adopted on May 26, 2026, by the Oakley City Council, State of California, in connection with the proceedings for:

CITY OF OAKLEY
STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 Herein after referred to as the "Assessment District", I, Billilee Saengchalern, the duly appointed ENGINEER OF WORK, submit herewith the "Report" consisting of five (5) parts as follows:

PART A: PLANS AND SPECIFICATIONS
This part describes the improvements to be maintained within the District. Plans and specifications for the improvements are on file in the Public Works Department.

PART B: ESTIMATE OF COST
This part contains an estimate of the cost of the administration, maintenance, operations, and servicing of the improvements in each benefit zone as described in Part A (Plans and Specifications). This part includes the estimated expenses for Fiscal Year 2026-27 in addition to the proposed budget for Fiscal Year 2026-27 for each of the benefit zones.

The detailed budget information is on file in the Public Works Department.

PART C: ASSESSMENT DISTRICT DIAGRAM
This part incorporates by reference a diagram of the Assessment District showing the exterior boundaries of the Assessment District, the boundaries of any zones within the Assessment District and the lines and dimensions of each lot or parcel of land within the Assessment District. This diagram is on file in the Office of the City Clerk of the City of Oakley.
54 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 ENGINEER'S REPORT 7 PART D: METHOD OF APPORTIONMENT OF ASSESSMENT
This part contains the method of apportionment of assessments, based upon parcel classification of land within the Assessment District, in proportion to the estimated special benefits to be received.

PART E: PROPERTY LIST & ASSESSMENT ROLL
This part contains a list of the parcels and proposed assessment amount on each benefited lot or parcel of land within the District. The list is keyed to the records of the Contra Costa County Assessor, which are incorporated herein by reference and is filed in the Office of the City Clerk of the City of Oakley.

55 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 8 PART A

PLANS AND SPECIFICATIONS
The assessment district is composed of three (3) benefit zones. Benefit Zone 1 (Community Parks, Landscaping & Recreation Facilities) consists of all the parcels that benefit from the construction, operation, maintenance, and servicing of community park, landscaping, and recreational facilities. Benefit Zone 2 (Streetlighting) consists of all the parcels that benefit from the construction, operation, maintenance, and servicing of streetlighting facilities. Benefit Zone 3 (Interior Landscaping/Neighborhood Parks) consists of twenty-six (26) sub-zones and includes all the parcels that benefit from the construction, operation, maintenance and servicing of landscaping and neighborhood park facilities. The improvements associated with each benefit zone are described below:

Benefit Zone 1 – Community Parks, Landscaping & Recreation Facilities The community park, landscaping and recreation facilities consist of, but are not limited to: operation and maintenance of park and recreation facilities, plants, shrubbery, trees, irrigation systems, hardscape, sidewalks, trails, lights, playground equipment, play courts, restrooms, and associated appurtenant facilities located within the public rights-of-way, public property and designated easements within the boundaries of the Assessment District. A listing of the current parks maintained is listed below and is also shown in Appendix A:
 Contribution to Vintage Parkway, O'Hara, Oakley & Gehringer School Parks (these are owned by the Oakley Union Elementary School District)  Main Street Landscaping (segments)
 Empire Avenue Landscaping (segments)
 Crockett Park (4.66 acres)
 Main Street Park (.40 acres)
 Laurel Ball Fields Park (13.63 acres)
 Freedom Basin Park (8.5 acres)
 Laurel Road Landscaping (segments)
 Civic Center Park (1.0 acres)
 Dewey Park (0.20 acres)
 Cypress/Marsh Creek Trailhead
 Neroly Road Landscaping (segments)
 O’Hara Avenue Landscaping (segments)
 Hwy 160 Off Ramp/Main Street Neroly Rd
 Vintage Parkway Landscaping (Main Street to the overpass)  Contribution to Zone 3-1 for Legless Lizard Preserve
 Contribution to Zone 3-2 for Oakley Ranch Landscaping  Contribution to Zone 3-8 for Claremont
 Contribution to Zone 3-11 for Country Fair-Meadow Glen Landscaping  Contribution to Zone 3-17 for Creekside Park (10.0 acres)  Contribution to Zone 3-18 for Nutmeg Park (2.6 acres)  Contribution to Zone 3-19 for Nunn-Wilson Family Park (3.0 acres)  Contribution to Zone 3-22 for Cypress Grove Park (6.0 acres) 56 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 9  Contribution to Zone 3-23 for Shady Oak Park (5.0 acres)  Contribution to Zone 3-25 for Magnolia Park (5.0 acres)  Contribution to Zone 3-26 for Summer Lake Park (17.0 acres) Benefit Zone 2 - Streetlighting
The lighting facilities consist of, but are not limited to: poles, fixtures, bulbs, conduits, wiring, equipment including guys, anchors, posts and pedestals, metering devices and appurtenant facilities as required to provide lighting located within the public rights-ofway, public property and designated easements within the boundaries of the Assessment District.

Benefit Zone 3 – Interior Landscaping/Neighborhood Parks The landscaping facilities consist of, but are not limited to: landscaping, planting, shrubbery, trees, irrigation systems, hardscapes, sidewalks, trails, and appurtenant facilities located within public rights-of-way, public property and designated easements within the boundaries of the Assessment District.

The following is a detailed description of each of the twenty-six (26) landscaping subzones located within Benefit Zone 3 and is also shown in Appendix B.

Zone 3-1 (Vintage Parkway)
Landscaping, irrigation, and related improvements within public street rights-of-way of Subdivisions 6333, 6821, 6862, 7089, 7193, 7229, 7372, 7585, 7654, and portions of 6452, 6576 and 6577, and along the frontage on Big Break Road north until the end of Tract 6333 and on from Big Break Road to Highway 4. Includes Vintage Parkway, Rutherford Way, Piper Lane, and Walnut Meadows Drive.

Zone 3-2 (Oakley Ranch)
Landscaping, irrigation, and related improvements along the east side of State Highway 4 and the east side of Charles Way.

Zone 3-3 (Empire)
Landscaping, irrigation, and related improvements along the east side of Empire Avenue at the Hemlock Drive intersection.

Zone 3-4 (Oakley Town Center)
Maintain and service landscaping and irrigation system along sidewalk area on Empire Avenue and Highway 4 and median islands on Empire Avenue.

Zone 3-5 (Oak Grove)
Maintain and service landscaping and irrigation facilities system along the southerly side of Laurel Road frontage and along State Highway 4 frontage from Laurel Road south to the north side of Honey Lane. Improvements to the Oak Grove Homeowner’s Association owned Oak Grove Park (0.80 acres) include a play lot, barbecues, and picnic tables located on Parcel B on Subdivision 6922.
57 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 10 Zone 3-6 (Laurel Woods/Luna Estates)
Maintain and service walkway area on Laurel Road. Landscaping and irrigation within the public right-of-way along 120 linear feet of the north side of Laurel Road fronting Tract 7489.

Zone 3-7 (South Forty)
Maintain and service landscaping and irrigation system along the frontage areas of Neroly Road.

Zone 3-8 (Claremont)
Landscaping, maintenance, and operation of Claremont Bay Park (0.25 acres) consisting of playground equipment, benches, tables, turf, and irrigation improvements. Also, landscaping and maintenance responsibilities of a parking bay.

Zone 3-9 (Gateway)
Maintain and service landscaping and irrigation system along frontage and sidewalk areas on Cypress Road and Empire Avenue frontage of the Gateway Subdivision.

Zone 3-10 (Countryside aka Village Green)
Landscaping and irrigation facilities of a parkway strip behind the sidewalk along Cypress Road and Lois Lane.

Zone 3-11 (Country Fair aka Meadow Glen)
Landscaping, irrigation, and miscellaneous facilities within the public right-of-way of Highway 4 (400 feet) and Bernard Road (300 feet) of this development.

Zone 3-12 (California Sunrise)
This project consists of the installation of landscaping and irrigation improvements such as water lines, sprinklers, and plants along the north side of Cypress Road fronting Tract 7365 and Waterford Way.

Zone 3-13 (California Visions aka Laurel Heights)
Landscaping, irrigation, and miscellaneous facilities within the public right-of-way along 660 linear feet of the south side of Laurel Avenue east of O'Hara Avenue. The landscaping strip varies in width from three feet to eight feet and is located on Laurel Avenue. Includes maintenance of frontage landscaping on Rose Lane.

Zone 3-14 (Claremont Heritage)
Landscaping, irrigation, and miscellaneous facilities within the public right-of-way along 275 linear feet of the north side of Main Street (State Route 4). The landscaping strip varies in width from three feet to eight feet. Landscaping and irrigation within the public right-of-way along 565 linear feet of Highway 4 (aka Main Street) fronting Tracts 7775, 7366 and 7367.
58 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 11 Zone 3-15 (Country Fair aka Meadow Glen II)
Landscaping and irrigation within the public right-of-way along 1,265 linear feet of Gum Tree Road adjacent to Tract 7704 and 452 linear feet frontage along Live Oak Avenue;
Maintain and service landscaping and irrigation system along sidewalk areas on Empire Avenue, El Monte Drive, Holly Drive, and Tate Lane. Includes islands and hardscape across from the subdivisions;
Landscaping and irrigation maintenance of landscape facilities and 750 linear feet of frontage and median landscaping along Oakley Road. Landscape improvements along the frontage of Oakley Road total approximately 1,030 linear feet; Landscaping and irrigation within the public right-of-way along 1,140 linear feet of Empire Avenue and along 550 linear feet of Oakley Road fronting tracts 7385, 7830 through 7833; and
Landscaping and irrigation maintenance for Heather Park (0.25 acres) and Holly Creek Park (6.7 acres) is also included.

Development Plan 3022-94 is one parcel (037-390-101) consisting of 50 affordable senior housing units. The landscape improvements consist of maintaining landscape and irrigation facilities along Oakley Road, approximately 403 linear feet. These are currently maintained by a private entity.

Zone 3-16 (Sundance)
Landscaping within public right-of-way along Almondtree Lane, Highway 4 and Cypress Road, fronting Subdivision 7837, totaling 1,200 linear feet and varying in width from five feet to 21 feet.

Zone 3-17 (Laurel Anne)
Landscaping improvements are located within the public right-of-way, fronting Laurel Road and Highway 4, along the frontage of Subdivisions 6935 and 7809 to their point of intersection. Landscape improvements also include the Laurel Road median islands and Parcel B;
Landscape improvements include frontage along Teton Road located within subdivisions 6963 and 8650;
Landscape improvements total approximately 2,150 linear feet along Laurel Road and Highway 4 and vary in width from ten to fifteen feet. The Laurel Road median improvements are approximately 1,160 linear feet and vary in width from five to sixteen feet;
The maintenance of Harvest Park (0.05 acres) (Parcel B of Subdivision 7809); and The maintenance of Creekside Park (10.0 acres) is also included (a portion of the maintenance is funded by Zone 1).
59 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 12 Zone 3-18 (Country Place)
Landscape improvements are located within the public right-of-way fronting Kay Lane, O’Hara Avenue and Carpenter Road. Landscape improvements total approximately 38,000 square feet along Kay Lane, approximately 17,000 square feet along O’Hara Avenue and approximately 3,000 square feet along Carpenter Road; and The maintenance of Nutmeg Park (2.6 acres) located within Subdivision 7640 is also included (a portion of the maintenance is funded by Zone 1).

Zone 3-19 (Laurel Crest)
Landscape improvements are located within the public right-of-way fronting Laurel Road, Brown Road, Oxford Drive, Empire Avenue – East, Carpenter Road, Joshua Street (between Carpenter Road and Pinenut Street) and the Laurel Road and Hampton Way medians. Landscape improvements total approximately 74,000 square feet; and
The maintenance of Nunn-Wilson Family Park (3.0 acres) and Basin (Phase 2) and the Trail along Brown Road are also included (a portion of the park maintenance is funded by Zone 1).

Zone 3-20 (Marsh Creek Glenn)
Landscape improvements include the maintenance of Marsh Creek Glenn Park (2.4 acres), consisting of maintenance of the concrete walkway, the play apparatus, the masonry wall and landscape maintenance in and around the Park, in addition to frontage along Salvador Lane north of Amador Court.

Zone 3-21 (Quail Glen) and Zone 3-21A (4411 Live Oak Avenue) Landscape improvements include the maintenance and operation of landscaping and irrigation, including approximately 5,250 square feet along the Live Oak Avenue frontage of Subdivision 7359 and approximately 2,500 square feet along Neroly Road frontage of Subdivision 7359. In Fiscal Year 2015-16, Zone 3-21A was annexed into the District and added maintenance of the landscaping along the frontage of Live Oak Avenue and the frontage of El Dorado Road that are adjacent to the parcel located at 4411 Live Oak Avenue.

Zone 3-22 (Cypress Grove)
Landscape improvements include the maintenance and operation of landscaping and irrigation of the following:
 Cypress Road north and south right-of-way, Frank Hengle east and west right-ofway, Picasso Way east and west right-of-way (3.04 acres);  Trail Landscaping (3.40 acres);
 Detention Pond Buffer (2.26 acres);
 Briarwood Park (old Cypress Grove) (2.0 acres);
 Cypress Grove Park (6.0 acres) (a portion of the maintenance is funded by Zone 1); and
 6’ Fencing along E. Cypress Rd and Picasso Dr (Iron House Elementary School). 60 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 13 Zone 3-23 (South Oakley)
Landscape improvements include the maintenance and operation of landscaping and irrigation of the following:
 Shady Oak Drive right-of-way (0.43 acres);
 Simoni Ranch Road right-of-way (1.94 acres);
 Main Street right-of-way (0.54 acres);
 Rose Avenue right-of-way (0.16 acres);
 Carpenter Road right-of-way (0.08 acres);
 Grapevine Way right-of-way (0.09 acres);
 Cinnamon Ridge right-of-way (0.33 acres);
 Entry Trail (0.17 acres);
 Brownstone Road right-of-way landscaping (Subdivision 8530 – 23,810 square feet);
 O’Hara Avenue right-of-way landscaping and median (Subdivision 8530 – 27,480 square feet);
 Neroly Road right-of-way landscaping and medians (Subdivision 8530 – 39,840 square feet);
 O’Hara Avenue right-of-way landscaping (Subdivision 8734 – 15,564 square feet);  Oakley Road right-of-way landscaping (Subdivision 8823 – 4,400 square feet);  Main Street right-of-way landscaping (Subdivision 8916 – 8,800 square feet);  Rose Avenue right-of-way landscaping (Subdivision 8981 – 5,400 square feet);  Rose Avenue right-of-way landscaping (Subdivision 9183 – 30,384 square feet);  Carpenter Road right-of-way (Subdivision 9183 – 10,260 square feet);  Live Oak Ranch Park (1.0 acre);
 Simoni Ranch Park (1.0 acre);
 Riata Park (Subdivision 8530 -1.7 acres);
 Heartwood Park (Subdivision 8916 – 1.5 acres);
 Shady Oak Park (5.0 acres) (a portion of the maintenance is funded by Zone 1);  Rose/Carpenter Park (4.4 acres) – not anticipated to be turned over to the City for maintenance for Fiscal Year 2026-27 (a portion of the maintenance will be funded by Zone 1); and
 6’ Fencing along Simoni Ranch Road (Gehringer Elementary School).

Zone 3-24 (Reserve/Stonecreek)
Landscape improvements include the maintenance and operation of landscaping and irrigation of the following:
 Teton Road frontage (1.14 acres);
 Sellars Road by Subdivision 8973 (0.77 acres);
 C Street landscaping (0.21 acres);
 F Street landscaping (3,120 square feet);
 Tamarack Road Weed Abatement (5,096 square feet);
 Teton Road Entry Features at Northwest & Southwest;
 C Street Entry Feature (1,000 square feet);
 Marsh Creek Buffer Area (0.19 acres);
61 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 14  Stonecreek Park (115,362 square feet) – not anticipated to be turned over to the City for maintenance for Fiscal Year 2026-27 (a portion of the maintenance will be funded by Zone 1); and
 Teton Road Park (2.91 acres) – not anticipated to be turned over to the City for maintenance for Fiscal Year 2026-27 (a portion of the maintenance will be funded by Zone 1).

Zone 3-25 (Magnolia Park)
Landscape improvements include the maintenance and operation of landscaping and irrigation, of the following:
 Carpenter right-of-way landscaping (24,900 square feet);  Brown Road right-of-way landscaping (118,800 square feet);  Neroly Road right-of-way landscaping (159,500 square feet);  Neroly Road Median landscaping (34,135 square feet);
 Empire Avenue right-of-way landscaping (16,975 square feet);  Project Entry Streets Median landscaping (1,890 square feet);  Dynasty Drive right-of-way landscaping (5,280 square feet);  Dynasty Drive Median landscaping (725 square feet);
 O’Hara Avenue right-of-way landscaping (32,200 square feet);  Carpenter Trail, Parcel F Subdivision 8731 (158,994 square feet);  Railroad Trail (Old Neroly Road) (82,125 square feet);  Neroly Daffodil Entry Feature, Parcel I Subdivision 8731 (13,131 square feet)  Pedestrian Trail, Parcel J Subdivision 8731 (2,997 square feet);  Pedestrian Trail, Parcel K Subdivision 8731 (3,608 square feet);  Novarina Trail Park, Parcel E Subdivision 8731 (2.0 acres);  Neroly Road, Frontage (Subdivision 9199 – 17,600 square feet);  Pedestrial Trail, Parcel A, Subdivision 9274 (9,155 square feet);  Dynasty Drive right-of-way landscaping (Subdivision 9199 – 1,800 square feet);  Pedestrian Trail, Parcel A Subdivision 9199 (3,224 square feet);  Neroly Road right-of-way (Subdivision 9274 – 42,900 square feet);  Brown Road right-of-way (Subdivision 9274 – 9,900 square feet); and  Pedestrian Trail, Subdivision 9274 (9,155 square feet);  Silver Bell Way right-of-way;
 Daffodil Park, Parcel G Subdivision 8731 (1.78 acres); and  Magnolia Park (5.0 acres) (a portion of the maintenance is funded by Zone 1).

Zone 3-26 (Summer Lake South)
Landscape improvements include the maintenance and operation of landscaping and irrigation, of the following including:
 Lakewood Park (0.58 acres);
 Manresa Park (0.26 acres);
 Sycamore Park (0.24 acres);
 Lakeside Park (1.64 acres);
 Leeward Park (0.71 acres);
 Catamaran Park and Greenbelt (0.79 acres); and
62 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 15  Summer Lake Park (17.0 acres) (a portion of the maintenance is funded by Zone 1 funds).

In addition, the following Landscape improvements are within the landscape and lighting zone boundaries, however maintenance responsibility belongs to the Homeowner’s Association:
 Phase 1 Summer Lake Drive ROW Streetscape (Cypress Road south to South Well Pump Station & Phase 2 Limits);
 Phase 2 Summer Lake Drive ROW Streetscape (South Well Pump Station north to Cypress Road);
 Phase 1 Cypress Road ROW Streetscape & Entry (Bethel Island Road to second Summer Lake Drive Intersection); and
 Wetlands Frontage Landscape and Wetland.
63 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART B 16 PART B

ESTIMATE OF COST
The 1972 Act provides that the total cost of construction, operation, maintenance and servicing of the park and recreational, streetlighting and landscaping facilities can be recovered by the District. Incidental expenses including administration of the District, engineering fees, legal fees, and all other costs associated with the construction, operation, and maintenance and servicing of the District can also be included.

The estimated Fiscal Year 2026-27 expenditures for the proposed facilities in the City of Oakley have been provided by City Staff and are estimated as follows:

For a detailed breakdown on the annual operation, maintenance and servicing costs for each zone and sub-zone, refer to Appendix C. Appendix C also includes a detail of the Asset Lifecycle Replacement Program for each zone and sub-zone, as well. The Asset Lifecycle Replacement Program detail is used as a guide to calculate approximate replacement costs of the assets in each Zone and sub-zone and establishing reserves necessary to ensure asset replacements and funds for remediation projects are available when needed. Reserves are used to pay for the replacement or remediation of items in the detail but are not limited strictly to those items. The reserves are eligible to fund the replacement, remediation, or improvement of any asset or amenity in the Zone or subzone.

The 1972 Act requires that a special fund be set up for the revenues and expenditures of the District. Funds raised by assessment shall be used only for the purpose as stated herein. A contribution to the District by the City may be made to reduce assessments, as the City Council deems appropriate. Any balance remaining on July 1 at the end of the fiscal year must be carried over to the next fiscal year.

Fiscal Year 2026-27 Budget Summary
Zone 1 Zone 2 Zone 3
Community Parks,
Landscaping &
Recreation Budget
Streetlighting
Budget
Neighborhood
Landscaping &
Parks Budget Total Budget
Annual Revenue*:

Assessments** $1,564,545 $267,668 $3,461,630 $5,293,843 Interest Income $20,000 $1,000 $10,850 $31,850
Other Sources (Gas Tax, Zone 1 Cont. to Zone 3) $1,110,490 $381,614 $300,100 $1,792,204 Total Revenue: $2,695,035 $650,282 $3,772,580 $7,117,897 Annual Expenses*:

Operating Expenses ($1,630,910) ($528,713) ($2,511,319) ($4,670,942) Incidental Expenses ($876,550) ($66,213) ($549,950) ($1,492,713) Total Expenditures: ($2,507,460) ($594,926) ($3,061,269) ($6,163,655) *When annual revenues are in excess of annual expenses, that money is used to fund reserves in each Zone as appropriate. **County only accepts assessments in even pennies. Therefore, the assessment revenue shown above may differ than what is placed on the property tax rolls.

Table No. 1
Street Lighting and Landscape Assessment District No. 1 64 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART C 17 PART C

ASSESSMENT DISTRICT DIAGRAM
The boundaries of City of Oakley Street Lighting and Landscape Assessment District No. 1 are completely within the boundaries of the City of Oakley. An Assessment Diagram for the City of Oakley Street Lighting and Landscape Assessment District No. 1, which incorporates each of the zones for Fiscal Year 2026-27, is on file in the Office of the City Clerk of the City of Oakley and is included on the following pages. A detailed diagram for each of the twenty-six (26) subzones in Zone 3 is referenced in this Report as Appendix B.

The lines and dimensions of each lot or parcel within the Assessment District are those lines and dimensions shown on the maps of the Contra Costa County Assessor, for the year when this Report was prepared, and are incorporated by reference herein and made part of this Report.
65 LEGEND
Zone 1-B Boundary
Zone 1-A Boundary
Future Parks
Zone 1 Boundary & Oakley City Limit
Parks maintained by Zone 1
exclusively
Parks located in Zone 3, but receive
a portion of funding from Zone 1
Parks owned by the School District, but
receive a portion of funding from Zone 1
City of Oakley
Zone 1 -- Community Park,
Landscaping & Recreation Facilities
** Other parks not included on this map are funded through Zone 3 assessments and are shown in Appendix A
* Creekside, Nutmeg, Nunn-Wilson, Cypress Grove, Shady Oak, Rose/Carpenter, Teton, Magnolia and Summer Lake Parks receive a portion of their funding from Zone 1 2,500 0 2,500 5,000 Feet
¯
HWY 4
Contra Costa Canal
Cypress Rd
Bethel Island Rd
Laurel Rd
Contra Costa Canal
Sellers Ave
Main St
Main St
Laurel Ball Fields Park
Shady Oak Park*
Creekside Park*
Rose Carpenter Park* (Future)
Magnolia Park*
Freedom Basin
Park
Gehringer Elementary
School Park
Teton
Park*
Cypress Grove Park*
O'Hara Park
Civic Center
Park
Dewey Park
Oakley School
Park
Main Street Park
Crockett
Park
Nunn-Wilson
Park*
Summer Lake
Park*
Vintage
Parkway Park
Nutmeg Park*
66 ¯
City of Oakley
Zone 2 -- Street Lighting
LEGEND
Zone 2 Boundary & Oakley City Limit
Zone 2-A Boundary
HWY 4
Contra Costa Canal
Cypress Rd
Laurel Rd
Contra Costa Canal
Sellers Ave
Bethel Island Rd
Main St
Main St
2,500 0 2,500 5,000 Feet
67 ¯
HWY 4
Contra Costa Canal
Cypress Rd
Bethel Island Rd
Laurel Rd
Main St
Contra Costa Canal
Sellers Ave
Main St
Neroly Rd
3-01
3-26
3-25
3-22
3-19
3-09
3-24
3-15
3-20
3-05 3-17
3-23
3-21
3-17
3-07
3-18
3-02
3-14
3-13
3-12
3-06 3-23
3-16
3-04
3-11
3-03
3-08
3-15
3-23
3-10
2,500 0 2,500 5,000 Feet
LEGEND
Oakley City Limit
Zone 3 Boundaries
City of Oakley
Zone 3 -- Interior Landscaping/Neighborhood Parks
68 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 21 PART D

METHOD OF APPORTIONMENT OF ASSESSMENT
This section explains the benefits to be derived from the improvements and the methodology used to apportion the total assessments to the properties within the District.

The method used for apportioning the assessment is based upon the relative special benefits to be derived by the properties in each benefit zone of the District over and above the general benefits conferred to the public at large. The assessment is apportioned to each parcel in proportion to the relative cost of the special benefits from the improvements.

Discussion of Benefit
Part 2 of Division 15 of the Streets and Highways Code, the Landscaping and Lighting Act of 1972, permits the establishment of assessment districts by Agencies for the purpose of providing certain public improvements, which include the operation, maintenance, and servicing of park and recreational, streetlighting, and landscaping improvements.

Section 22573 of the Landscape and Lighting Act of 1972 requires that maintenance assessments must be levied according to benefit rather than according to assessed value. This Section states:
"The net amount to be assessed upon lands within an assessment district may be apportioned by any formula or method which fairly distributes the net amount among all assessable lots or parcels in proportion to the estimated benefit to be received by each such lot or parcel from the improvements."
“The determination of whether or not a lot or parcel will benefit from the improvements shall be made pursuant to the Improvement Act of 1911 (Division 7 (commencing with Section 5000)) [of the Streets and Highways Code, State of California]."
In addition, the 1972 Act permits the designation of zones of benefit within any individual assessment district if "by reasons or variations in the nature, location, and extent of the improvements, the various areas will receive different degrees of benefit from the improvement" (Sec. 22574). Thus, the 1972 Act requires the levy of a true "assessment" rather than a "special tax".

Article XIIID, Section 4(a) of the California Constitution limits the amount of any assessment to the proportional special benefit conferred on the property. “No assessment shall be imposed on any parcel which exceeds the reasonable cost of the proportional special benefit conferred on that parcel.”
69 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 22 In addition, Article XIIID provides that publicly owned properties must be assessed unless there is clear and convincing evidence that those properties receive no special benefit from the assessment. Exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, public easements and rights-of-ways, public greenbelts and public parkways, and that portion of public property that is not developed and used for business purposes similar to private commercial, industrial and institutional activities.

General versus Special Benefit
In the absence of an annual assessment, the improvements in each benefit zone of the District would not be provided, therefore the improvements are “over and above” what otherwise would be provided in other portions of the City as part of General Services. All the assessment proceeds derived from each benefit zone will be utilized to fund the cost of providing a level of tangible “special benefits” in the form of proximate landscaping and other permanent public improvements. The assessments are also structured to provide specific improvements within each benefit zone, further ensuring the improvements funded by the assessments are of specific and special benefit to property within each benefit zone.

Specific Benefit has been quantified as:
 Unique proximity to improved landscaped areas;
 Access to improved landscape areas;
 Improved views within each Zone; and
 Extension of a property’s outdoor area for properties within close proximity to the improvements.

Although these improvements may be available to the general public at large, the public landscaping and other public improvements in each benefit zone of the District were specifically designed, located and created to provide additional and improved public resources for the direct advantage of property inside the benefit zone, and not the public at large. The boundaries of the benefit zones have been narrowly drawn to include those parcels that receive a direct advantage from the improvements.

Other properties that are outside a benefit zone do not enjoy the unique proximity, access, views, and other special benefit factors described previously. Moreover, many of the homes and other improvements on parcels in the benefit zones would not have been built if the assessments were not established because an assessment for public landscaping was a condition of development approval.

Without the assessments, the public improvements within the benefit zones would not be maintained and would turn into brown, unmaintained and unusable public improvements and public lands. If this happened, it would create a significant and material negative impact on the desirability, utility, and value of property in the benefit zone. The improvements are, therefore, clearly above what otherwise would be provided. In fact, it is reasonable to assume that if assessments were not collected and the improvements were not maintained as a result, properties in the benefit zones would decline in desirability, utility, and value by significantly more than the amount of the assessments. 70 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 23 It is therefore concluded that all the landscaping improvements funded by the assessments are of 99% special benefit to the identified benefiting properties located within the benefit zones and that the value of the special benefits from such improvements to property in the benefit zones reasonably exceeds the cost of the assessments for every assessed parcel in the benefit zones. (In other words, as required by Proposition 218: the reasonable cost of the proportional special benefit conferred on each parcel reasonably exceeds the cost of the assessments.)
The City owns, maintains, rehabilitates, and replaces curb and gutter along the border of the benefit zone improvements. This curb and gutter serves to support, contain, retain, and manage irrigation flow and plant growth and provide a boundary for the improvements. The contribution from the City towards general benefit from the maintenance, rehabilitation, and replacement of the curb and gutter is conservatively estimated to be 1%.

BENEFIT ZONES
Because there are varying degrees of improvements throughout the boundaries of the District, three (3) separate and distinct benefit zones have been created. Benefit Zone 1 consists of all the parcels that benefit from the construction, operation, maintenance and servicing of park and recreational facilities. In addition, Benefit Zone 1 consists of two sub-zones which includes all parcels that benefit from the construction of new park facilities. Benefit Zone 2 consists of all the parcels that benefit from the construction, operation, maintenance and servicing of streetlighting facilities. In addition, Benefit Zone 2 consists of one sub-zone which includes all parcels that benefit from the increased energy costs of streetlights. Benefit Zone 3 consists of twenty-six (26) sub-zones and includes all the parcels that benefit from the construction, operation, maintenance and servicing of landscaping facilities.

ASSESSMENT METHODOLOGY
The total operation, maintenance and servicing cost for the park and recreational, streetlighting, and landscaping improvements are apportioned in accordance with the methodology that is consistent with standard assessment engineering practices. The method for spreading the costs to each parcel is based on the Equivalent Dwelling Unit (EDU) factor.

Since the assessment is levied on the owners of properties as shown on the tax rolls, the assessments must be assigned by Assessor's Parcel Number. If assessments were to be distributed by parcel, not considering land use, this would not be equitable, because a single-family parcel would be paying the same as a 50-unit apartment parcel or a large commercial establishment. Therefore, as previously stated, the total assessment costs are distributed to each parcel of land based on their pro-rata share of EDUs compared to the total number of EDUs within a benefit zone or benefit sub-zone. For example, if a single-family residential parcel is assigned 1.00 EDU and there is a total of 100 EDUs within their benefit zone then the single family residential parcel would be responsible for

1.00% (1.00 EDU/100.00 EDUs) of the annual budget for that benefit zone. 71 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 24 Below is a summary of the assessment methodology used to allocate the costs for the operation, maintenance, and servicing costs of the park and recreational, streetlighting, and landscaping improvements.

BENEFIT ZONE 1

COMMUNITY PARKS, LANDSCAPING AND RECREATION FACILITIES BENEFIT

DETERMINATION
The overall quality of life and desirability of an area is enhanced when public park and recreational facilities are in place, improved, operable, safe, clean, and maintained.

Conversely, property desirability decreases when park and recreational facilities are unsafe or destroyed by the elements or vandalism.

Property desirability in an area also increases when there is an increase in the number of parks, recreation centers and sports facilities. These park and recreational facilities enable property owners to participate in sporting events, leisure activities, picnics, organized social events and other miscellaneous activities.

Studies in a number of communities, including counties and cities throughout the United States, have indicated that recreation areas and facilities, if well maintained and wisely administered, have caused a marked increase in the property values of parcels in the community. Consequently, such recreation and park facilities have proved to be an important factor in maintaining a sound economic condition and a high standard of livability in the community. These studies confirm the opinion long held by planning authorities as to the economic value of parks and recreational facilities in a community. “The recreation value is realized as a rise in the value of land and other property in or near the recreation area, and is of both private interest to the landowner and others, holding an economic stake in the area, and of public interest to the taxpayers, who have a stake” (National Recreation and Park Association, June 1985) “Recreation and park amenities are central components in establishing the quality of life in a community [businesses’] main resource is their employees for whom quality of life is an important issue. The availability and attractiveness of local parks and programs influences some companies’ relocation decisions the presence of a park encourages real estate development around it.” (California Parks & Recreation, Winter 1997) The benefit of parks and other recreational facilities to residential and commercial/industrial properties has been summarized by a number of studies. The United States Department of the Interior, National Park Service, in a publication of June 1984, concluded that:
 "Parks and recreation stimulate business and generate tax revenues."  "Parks and recreation help conserve land, energy, and resources."  "An investment in parks and recreation helps reduce pollution and noise, makes communities more livable, and increases property values." 72 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 25  "Public recreation benefits all employers by providing continuing opportunities to maintain a level of fitness throughout one's working life, and through helping individuals cope with the stress of a fast-paced and demanding life." Proper maintenance and operation of the parks within the District benefit those properties within the service areas of the parks by providing environmental quality and recreational enhancement. The amount of benefit received will vary with the different land use on the property. There are two categories from which the total benefit of a parcel is derived:

1. Environmental Quality Benefit. The improvement of the quality of air, visual aesthetics, and attractiveness of the community as a place to live and work and do business.

2. Recreation Enhancement Benefit. The availability of usable and safe park and recreational facilities.

Recent studies have shown that adequate park and recreation facilities and recreation programs help to reduce crime and vandalism. This results in a savings to property owners by improved property values and promotes the well-being of the community.

COMMUNITY PARKS, LANDSCAPING AND RECREATION FACILITIES BENEFIT

ASSESSMENT METHODOLOGY
The single-family residential parcel has been selected as the basic unit for the calculation of assessments and is defined as one (1) Equivalent Dwelling Unit (EDU). Commercial and industrial parcels benefit similarly to residential parcels because of increased property values and the ability to have their workers and patrons use the park and recreational facilities. Commercial and industrial parcels are assessed based on their acreage because larger parcels have the ability to generate larger pedestrian flows. The methodology used to assign EDUs to other land uses in proportion to the benefit they receive relative to the single-family residential parcel is shown below.

Developed Single Family Residential - The developed single-family parcel has been selected as the basic unit for calculation of the benefit assessments. This basic unit shall be called an Equivalent Dwelling Unit (EDU). Parcels designated as developed single family residential uses per the Contra Costa County land use code, or those parcels that have had a building permit pulled prior to July 1 are assessed one (1.00) EDU.

Developed Multiple Residential - The EDUs for land designated as developed multifamily uses which includes condominiums, mobile homes, and apartments are assessed a factor of one-half (0.50) EDU per dwelling unit (e.g. a parcel with a 100-unit apartment would be assessed 50 EDUs). Based on data from representative cities in Northern California, the multiple family residential factor of 50% is determined by the statistical proportion of relative trip generation from various types of residential uses, in combination with density per unit.
73 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 26 Developed Commercial/Industrial, Recreational, Institutional, and Other Miscellaneous Uses - Developed commercial and industrial properties include commercial, industrial, recreational, institutional, or miscellaneous uses per the Contra Costa County land use codes. The parcels are assessed based upon the acreage of the parcel. In converting developed commercial/industrial properties to EDUs, the factor used was from the Contra Costa County's average single-family lot residential lot size. The parcels will be assessed one (1.00) EDU for the first acre or any portion thereof, and one (1.00) EDU/acre for each additional acre or any portion thereof, up to a maximum of three (3.00) EDUs (3.00 acres). The minimum number of EDUs per parcel will be one (1.00) EDU.

Undeveloped Single Family Residential - Parcels defined as undeveloped single-family residential parcels will be assessed at 50% of the developed single-family rate.

Undeveloped Non-Single Family Residential - Parcels defined as undeveloped nonsingle family residential will be assessed at a 50% of the developed commercial/industrial rate. These parcels include undeveloped multi-family residential, commercial/industrial, recreational, institutional, and other miscellaneous parcels. These parcels will be assessed at 0.50 EDUs per acre or any portion thereof, with a minimum of 0.50 EDU per parcel and a maximum of 1.50 EDUs per parcel (3.00 acres). Incremental acreage greater than 3.00 acres is considered to be open space area and therefore receives no further assessment.

Exempt - Exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, public easements and rights-of-way, public greenbelts and public parkways, and that portion of public property that is not developed and used for business purposes similar to private commercial, industrial, and institutional activities.

COMMUNITY PARKS, LANDSCAPING AND RECREATION FACILITIES

ASSESSMENT RATES BY ZONE
The Fiscal Year 2026-27 Assessment Rates for Zone 1 are shown below. For further detail regarding annual revenues and expenditures in Zone 1, please see Appendix C in this Report.
 Zone 1 (Community Parks, Landscaping & Recreation Facilities) 9,072.81 EDUs for FY 2026-27
Maximum Rate: $31.88/EDU
FY 2026-27 Rate: $31.88/EDU
 Zone 1-A (Community Parks, Landscaping & Recreation Facilities) Zone 1-A includes parcels added after FY 2004-05 that benefit from the construction, operation, and maintenance of park and recreation facilities that are anticipated to meet the City’s Parks & Recreation Master Plan 2021 goal of 6.0 acres of parkland 74 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 27 per 1,000 residents. Starting with FY 2004-05 through FY 2015-16, all parcels with new developments have been annexed into Zone 1-A. In January 2016, the City formed Community Facilities District No. 2015-2 (Parks, Streetlight, Landscape, and Stormwater Services) and beginning FY 2016-17 all parcels with new developments have been annexed into Community Facilities District No. 2015-2.

Formed: January 12, 2004 (Sub 8655)
2,661.31 EDUs for FY 2026-27
Subdivision 8727 (27 units) annexed June 14, 2004
Subdivision 8725 (48 units) annexed FY 2004-05, July 12, 2004 Subdivision 7655 (28 units) annexed FY 2004-05, July 12, 2004 Subdivision 7590 (60 units) annexed FY 2004-05, July 12, 2004 Subdivision 7760 (67 units) annexed FY 2004-05, July 12, 2004 Subdivision 7426 (21 units) annexed FY 2004-05, July 12, 2004 Subdivision 8765 (25 units) annexed FY 2005-06, November 8, 2004 Subdivisions 8678 (100 units), 8679 (201 units) & 8680 (240 units), FY 2006-07, November 14, 2005
Subdivisions 7662 (215 units), 7681 (40 units), & 8541 (354 units), FY 2006-07, February 13, 2006
Subdivisions 8737 (58 units), 8973 (176 units), 8994 (109 units), FY 2006-07; June 12, 2006
Subdivision 8731 (388 units), FY 2006-07; November 13, 2006 Subdivision 8734 (26 units) annexed FY 2007-08, July 9, 2007 Subdivision 8736 (42 units) annexed FY 2007-08, July 9, 2007 Subdivision 8916 (41 units) annexed FY 2007-08, July 9, 2007 Subdivision 8530 (110 units) annexed FY 2007-08, July 9, 2007 Subdivision 8981 (17 units) annexed FY 2007-08, July 9, 2007 Subdivision 8823 (6 units) annexed FY 2007-08, July 9, 2007 Subdivision 8843 (13 units) annexed FY 2007-08, July 9, 2007 Subdivision 8985 (1 unit) annexed FY 2007-08, July 9, 2007 Subdivision 9183 (11 units) annexed FY 2012-13, August 9, 2011 Subdivision 9199 (43 units) annexed FY 2012-13, August 9, 2011 Subdivision 9274 (117 units) annexed FY 2012-13, August 9, 2011 Laurel Plaza Shopping Center (3.08 acres of Commercial) annexed FY 2012-13, August 9, 2011
Immanuel Baptist Church (5.00 EDUs) annexed FY 2012-13, August 9, 2011 Corporation for Better Housing (196 MFR and 208 Senior units) annexed FY 2012- 13, August 9, 2011
Minor Subdivision 09-976 (0.99 Acres) annexed FY 2012-13, August 9, 2011 4411 Live Oak Avenue (041-021-029) (1 unit) annexed FY 2015-16, July 14, 2015 Subdivision 9104 (20 units) annexed FY 2015-16, July 14, 2015 The maximum assessment rate of $211.33 per Equivalent Dwelling Unit for Benefit Zone 1-A was approved in FY 2004-05, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay 75 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 28 Area All Urban Consumers. The base CPI was the rate set on April 2004 by the Bureau of Labor and Statistics which was 198.3. The CPI as of February 2026 is 363.211.

Maximum Rate: $387.08/EDU
FY 2026-27 Rate: $387.08/EDU
 Zone 1-B (Summer Lake Community Park) – Subdivisions 8900, 8955, & 7562 Zone 1-B includes parcels benefiting from the Summer Lake Community Park and was created by Contra Costa County in FY 2005-06 as part of the Summer Lake Development to provide additional funding for the Summer Lake Park and other Community Parks, landscaping, and recreational facilities.

Formed: April 25, 2006 (by Contra Costa County)
633.37 EDUs for FY 2026-27
The maximum assessment rate of $805.71 per Equivalent Dwelling Unit for Benefit Zone 1-B was approved in FY 2005-06, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI was the rate set on June 2005 by the Bureau of Labor and Statistics which was 201.2. The CPI as of February 2026 is 363.21. The maximum rate for FY 2026-27 is $1,454.49/EDU. However, the anticipated FY 2026-27 expenditures are less than the maximum assessment rate would produce in revenue, therefore the actual rate for FY 2026-27 will be set at $387.08/EDU, which is equal to the rate in Zone 1-A.

Maximum Rate: $1,454.49/EDU
FY 2026-27 Rate: $387.08/EDU
BENEFIT ZONE 2

STREETLIGHTING BENEFIT DETERMINATION
The proper functioning of streetlighting throughout the City of Oakley is imperative for the welfare of the property owners. Streetlighting provides protection to pedestrian traffic by illuminating the sidewalk and street crossing areas during nighttime hours. In addition, the proper operation, maintenance, and servicing of a streetlighting system benefits properties by providing additional security for the pedestrian traffic and reduces the possibility of vandalism to property during nighttime hours.

STREETLIGHTING BENEFIT ASSESSMENT METHODOLOGY
The degree of benefit for each parcel is determined by the use of each individual parcel, the intensity of illumination provided, the number of pedestrians generated, and the enhanced security during hours of darkness. Benefit Zone 2 has been established to identify the parcels that benefit from these streetlighting improvements. 76 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 29 Developed Single Family Residential – The single-family residential parcel is considered one unit of benefit (1.00 EDU). All other land uses have been analyzed to determine the benefit they receive from the intensity of illumination provided, the number of pedestrians generated by their property, and the enhanced security to their property during hours of darkness compared to that of a single-family residential parcel.

Other Land Uses – All other land uses have been analyzed to determine the intensity of illumination provided, the number of pedestrians generated by their property, and the enhanced security to their property during hours of darkness. For a detailed listing of the equivalent dwelling unit factors for each land use refer to Appendix “D”.

Exempt – Exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, public easements and rights-of-way, public greenbelts and public parkways, and that portion of public property that is not developed and used for business purposes similar to private commercial, industrial, and institutional activities.

FISCAL YEAR 2026-27 - STREETLIGHTING ASSESSMENT RATES BY ZONE The Fiscal Year 2026-27 Assessment Rates for Zone 2 are shown below. For further detail regarding Zone 2 annual revenues and expenditures, please see Appendix C in this Report.
 Zone 2 (Oakley Streetlighting Facilities)
9,165.50 EDUs for FY 2026-27
Maximum Rate: $14.94/EDU
FY 2026-27 Rate: $14.94/EDU
 Zone 2-A (Oakley Streetlighting Facilities)
Zone 2-A includes parcels that benefit from the construction, operation, and maintenance of increased lighting after FY 2006-07. Starting with FY 2004-05 through FY 2015-16, all parcels with new developments have been annexed into Zone 2-A. In January 2016, the City formed Community Facilities District No. 2015-2 (Parks, Streetlight, Landscape, and Stormwater Services) and beginning FY 2016-17 all parcels with new developments have been annexed into Community Facilities District No. 2015-2.

Formed: June 12, 2006
1,702.50 EDUs for FY 2026-27
Subdivision 8731 (403.5 EDUs), FY 2006-07; November 13, 2006 Subdivision 7562, 8900, & 8955 (625.5 EDUs), FY 2007-08 Subdivision 8734 (26 units) annexed FY 2007-08, July 9, 2007 77 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 30 Subdivision 8736 (42 units) annexed FY 2007-08, July 9, 2007 Subdivision 8916 (41 units) annexed FY 2007-08, July 9, 2007 Subdivision 8530 (110 units) annexed FY 2007-08, July 9, 2007 Subdivision 8981 (17 units) annexed FY 2007-08, July 9, 2007 Subdivision 8823 (6 units) annexed FY 2007-08, July 9, 2007 Subdivision 8843 (13 units) annexed FY 2007-08, July 9, 2007 Subdivision 8985 (1 unit annexed FY 2007-08, July 9, 2007 Subdivision 9183 (10 units) annexed FY 2012-13, August 9, 2011 Subdivision 9199 (43 units) annexed FY 2012-13, August 9, 2011 Subdivision 9274 (117 units) annexed FY 2012-13, August 9, 2011 Laurel Plaza Shopping Center (3.08 acres of Commercial) annexed FY 2012-13, August 9, 2011
Immanuel Baptist Church (11.00 EDUs) annexed FY 2012-13, August 9, 2011 Corporation for Better Housing (196 MFR and 208 Senior units) annexed FY 2012- 13, August 9, 2011
Minor Subdivision 09-976 (0.99 Acres) annexed FY 2012-13, August 9, 2011 Summer Lake South Development
4411 Live Oak Avenue (041-021-029) (1 unit) annexed FY 2015-16, July 14, 2015 Subdivision 9104 (20 units) annexed FY 2015-16, July 14, 2015 The maximum assessment rate of $42.81 per Equivalent Dwelling Unit for Benefit Zone 2-A was approved in FY 2005-06, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI was the rate set on April 2005 by the Bureau of Labor and Statistics which was 202.50. The CPI as of February 2026 is 363.21.

Maximum Rate: $76.79/EDU
FY 2026-27 Rate: $76.79/EDU
BENEFIT ZONE 3

INTERIOR LANDSCAPING/NEIGHBORHOOD PARKS
Trees, landscaping, hardscaping and appurtenant facilities, if well maintained, provide beautification, shade, and enhancement of the desirability of the surroundings. In Parkways and Land Values, written by John Nolan and Henry V. Hubbard in 1937, it is stated:
"... there is no lack of opinion, based on general principals and experience and common sense, that parkways do in fact add value to property, even though the amount cannot be determined exactly. Indeed, in most cases where public money has been spent for parkways the assumption has been definitely made that the proposed parkway will show a provable financial profit to the City. It has been believed that the establishment of parkways causes a rise in real estate values throughout the City, or in parts of the City,..."
78 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 31 It should be noted that the definition of "parkways" above may include the roadway as well as the landscaping alongside the roadway.

Proper maintenance and operation of the roadway landscaping provides beautification and enhancement of the desirability of surroundings. The roadway landscaping maintained by each subzone typically includes the entryways into each geographical area and as such provide beautification to the subzone. These improvements provide special and direct benefit to each property located within the subzone.

LANDSCAPING BENEFIT ASSESSMENT METHODOLOGY
The single-family residential parcel has been selected as the basic unit for the calculation of assessments and is defined as one (1) Equivalent Dwelling Unit (EDU). Commercial and industrial parcels benefit similarly to residential parcels because of increased property values and the desirability of their location. Commercial and industrial parcels are assessed based on their acreage because larger parcels have the ability to generate larger pedestrian flows. The methodology used to assign EDUs to other land uses in proportion to the benefit they receive relative to the single-family residential parcel are shown below.

Developed Single Family Residential - The developed single-family parcel has been selected as the basic unit for calculation of the benefit assessments. Parcels designated as developed single family residential uses per the Contra Costa County land use code or those parcels that have had a building permit pulled prior to July 1 are assessed one (1.00) EDU.

Developed Multiple Residential - The EDUs for land designated as developed multifamily uses which includes condominiums, mobile homes, and apartments are assessed a factor of one-half (0.50) EDU per dwelling unit (e.g. a parcel with a 100-unit apartment would be assessed 50 EDUs). Based on data from representative cities in Northern California, the multiple family residential factor of 50% is determined by the statistical proportion of relative trip generation from various types of residential uses, in combination with density per unit.

Developed Commercial/Industrial, Recreational, Institutional, and Other Miscellaneous Uses - Developed commercial and industrial properties include commercial, industrial, recreational, institutional, or miscellaneous uses per the Contra Costa County land use codes. The parcels are assessed based upon the acreage of the parcel. In converting developed commercial/industrial properties to EDUs, the factor used was from the Contra Costa County's average single-family lot residential lot size. The parcels will be assessed one (1.00) EDU for the first acre or any portion thereof, and one (1.00) EDU/acre for each additional acre or any portion thereof, up to a maximum of three (3.00) EDUs (3.00 acres). The minimum number of EDUs per parcel will be one (1.00) EDU.
79 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 32 Undeveloped Single Family Residential - Parcels defined as undeveloped single-family residential parcels will be assessed at 50% of the developed single-family rate.

Undeveloped Non-Single Family Residential - Parcels defined as undeveloped nonsingle family residential will be assessed at a 50% of the developed commercial/industrial rate. These parcels include undeveloped multi-family residential, commercial/industrial, recreational, institutional, and other miscellaneous parcels. These parcels will be assessed at 0.50 EDUs per acre or any portion thereof, with a minimum of 0.50 EDU per parcel and a maximum of 1.50 EDUs per parcel (3.00 acres). Incremental acreage greater than 3.00 acres is considered to be open space area and therefore receives no further assessment.

Exempt - Exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, public easements and rights-of-way, public greenbelts and public parkways, and that portion of public property that is not developed and used for business purposes similar to private commercial, industrial, and institutional activities.

FISCAL YEAR 2026-27 - LANDSCAPING ASSESSMENT RATES BY ZONE The Fiscal Year 2026-27 Assessment Rates for each of the Subzones in Zone 3 are shown below. For further details regarding the annual revenue and expenditures for each Subzone, please see Appendix C in this Report.
 Zone 3-1 (Vintage Parkway) Subdivisions 6333, por. 6452 & 6576 & 6577, 6821, 6862, 7089, 7193, 7229, 7372, 7585, & 7654
Formed: July 16, 1985
1,275.00 EDUs
Maximum Rate: $57.86/EDU
FY 2026-27 Rate: $57.86/EDU
 Zone 3-2 (Oakley Ranch) Subdivision 6634
Formed: April 21, 1987
133.00 EDUs
Maximum Rate: $198.84/EDU
FY 2026-27 Rate: $198.84/EDU
80 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 33  Zone 3-3 (Empire) Subdivision 6656
Formed: June 16, 1987

45.00 EDUs
Maximum Rate: $100.76/EDU
FY 2026-27 Rate: $100.76/EDU
 Zone 3-4 (Oakley Town Center) Subdivision 7045
Formed: May 9, 1989

9.17 Acres
Maximum Rate: $1,193.16/Acre
FY 2026-27 Rate: $1,193.16/Acre
 Zone 3-5 (Oak Grove) Subdivisions 6922 & 6927
Formed: August 13, 1991
Additional Parcels Annexed: June 20, 1995
149.50 EDUs
Maximum Rate: $190.00/EDU
FY 2026-27 Rate: $190.00/EDU
 Zone 3-6 (Laurel Woods/Luna Estates) Subdivisions 6971 & 7489.

Formed: August 1, 1989; Tract 7489: April 28, 1992

60.00 EDUs
Maximum Rate: $127.80/EDU
FY 2026-27 Rate: $127.80/EDU
 Zone 3-7 (South Forty) Subdivision 6969
Formed: August 7, 1990

53.00 EDUs
Maximum Rate: $185.00/EDU
FY 2026-27 Rate: $185.00/EDU
81 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 34  Zone 3-8 (Claremont) Subdivision 7163
Formed: August 13, 1991

50.00 EDUs
Maximum Rate: $152.56/EDU
FY 2026-27 Rate: $152.56/EDU
 Zone 3-9 (Gateway) Subdivisions 6394, 6488, 6571, 6613, 6664, 6726, 6727, 6762, 6764 & 6858.

Formed: July 31, 1990
459.00 EDUs
Maximum Rate: $40.00/EDU
FY 2026-27 Rate: $40.00/EDU
 Zone 3-10 (Countryside aka Village Green) Subdivisions 7164, & 7293 Formed: October 2, 1990

21.00 EDUs
Maximum Rate: $125.00/EDU
FY 2026-27 Rate: $125.00/EDU
 Zone 3-11 (Country Fair aka Meadow Glen) Subdivision 6840 Formed: August 6, 1991

32.00 EDUs
Maximum Rate: $169.48/EDU
FY 2026-27 Rate: $169.48/EDU
 Zone 3-12 (California Sunrise) Subdivision 7365
Formed: November 19, 1991
128.00 EDUs
Maximum Rate: $27.36/EDU
FY 2026-27 Rate: $27.36/EDU
82 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 35  Zone 3-13 (California Visions aka Laurel Heights) Subdivision 7667 Formed: November 17, 1992

96.00 EDUs
Maximum Rate: $125.00/EDU
FY 2026-27 Rate: $125.00/EDU
 Zone 3-14 (Claremont Heritage) Subdivisions 7775, 7367, and 7366 Formed as Zone 41: November 17, 1992
Tracts 7366, 7367 Annexed: July 26, 1994
114.00 EDUs
Maximum Rate: $160.00/EDU
FY 2026-27 Rate: $160.00/EDU
 Zone 3-15 (Country Fair aka Meadow Glen II) Subdivisions 6867, 6980, 6996, 7003, 7090, 7165, 7330, 7368, 7385, 7704, 7707, 7808, 7830, 7831, 7832, 7833, 8725, 7655, 7590, 7760, 7426 8823, 8843, & DR 3022-94
Formed: July 26, 1994
889.00 EDUs
Subdivision 8725 (48 units) annexed FY 2004-05, July 12, 2004 Subdivision 7655 (28 units) annexed FY 2004-05, July 12, 2004 Subdivision 7590 (60 units) annexed FY 2004-05, July 12, 2004 Subdivision 7760 (67 units) annexed FY 2004-05, July 12, 2004 Subdivision 7426 (21 units) annexed FY 2004-05, July 12, 2004 Subdivision 8823 (6 units) annexed FY 2007-08, July 9, 2007 Subdivision 8843 (13 units) annexed FY 2007-08, July 9, 2007 There are also 50 additional senior units located within Zone 3-15, but the improvements are privately maintained. The maximum annual assessment for the 50 senior units is $8,541.00. The applicant (Ecumenical Association for Housing) requested that the landscaping improvements for this development be maintained privately because of the manner in which the project was designed. By having this area privately landscaped, it will allow more privacy for the senior citizen residents.

The estimated maintenance costs for DP3022-94 will therefore not be included in the annual maintenance cost in FY 2026-27.

Maximum Rate: $138.00/EDU
FY 2026-27 Rate: $138.00/EDU
83 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 36  Zone 3-16 (Sundance) Subdivision 7837
Formed: December 20, 1994

81.00 EDUs
Maximum Rate: $110.00/EDU
FY 2026-27 Rate: $110.00/EDU
 Zone 3-17 (Laurel Anne) Subdivisions 6935, 6963, 7809, 8650, 8708, 8748, 8752, 8816, & 8822
Formed: June 20, 1995
321.00 EDUs
Maximum Rate: $273.16/EDU
FY 2026-27 Rate: $273.16/EDU
 Zone 3-18 (Country Place) Subdivisions 6968, 7640, MS 7-95, & 7946 Formed: June 20, 1995
Subdivision 6968 (42 units) annexed FY 2002-03
130.00 EDUs
Maximum Rate: $180.00/EDU
FY 2026-27 Rate: $180.00/EDU
 Zone 3-19 (Laurel Crest) Subdivisions 7630, 7657, 7658, 8168, 8169, 8403, 8440, & 8655
Formed: May 5, 1998
438.00 EDUs
Sub 7658, 8168, 8169, 8656 (154 units) annexed FY 2001-02 Sub 8403 (72 units) annexed FY 2002-03, November 13, 2001 Sub 8655 (34 units) annexed FY 2004-05, January 12, 2004 Maximum Rate: $200.00/EDU
FY 2026-27 Rate: $200.00/EDU
 Zone 3-20 (Marsh Creek Glenn) Subdivisions 7689, 8391, 8504, 8648, 8727, & 8765 Formed: May 14, 2001
84 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 37 288.00 EDUs
Subdivision 8504 (12 units) annexed September 9, 2002
Subdivision 8727 (27 units) annexed FY 2004-05, June 14, 2004 Subdivision 8765 (25 units) annexed FY 2005-06, November 8, 2004 The maximum assessment rate for Benefit Zone 3-20 was approved in FY 2001-02 at $225.00 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on June 30, 2001 by the Bureau of Labor and Statistics which was 190.9. The CPI as of February 2026 is 363.21.

Maximum Rate: $428.09/EDU
FY 2026-27 Rate: $428.09/EDU
 Zone 3-21 (Quail Glen) Subdivision 7359, 7235, 7358, & 7467 Formed: July 8, 2002
Subdivisions 7235, 7358 & 7467 (67 units) annexed September 2002 103.00 EDUs
4411 Live Oak Avenue (041-021-029) (1 unit) annexed FY 2015-16, July 14, 2015

1.00 EDU
The maximum assessment rate for Benefit Zone 3-21 was approved in FY 2002-03 at $200.00 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on June 30, 2002 by the Bureau of Labor and Statistics which was 193.2. The maximum assessment rate for Benefit Zone 3-21A was approved in FY 2015-16 at $895.32 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI for Zone 3-21A is the rate set on February 28, 2015 by the Bureau of Labor and Statistics which was 254.91. The CPI as of February 2026 is 363.21.

Zone 3-21 Maximum Rate: $376.00/EDU
Zone 3-21 FY 2026-27 Rate: $376.00/EDU
Zone 3-21A Maximum Rate: $1,275.70/EDU
Zone 3-21A FY 2026-27 Rate: $1,275.70/EDU
85 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 38  Zone 3-22 (Cypress Grove) Subdivision 8678, 8679, & 8680 Formed: November 14, 2005
589.00 EDUs
The maximum assessment rate for Benefit Zone 3-22 was approved in FY 2006-07 at $343.90 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on April 2006 by the Bureau of Labor and Statistics which was 208.90. The CPI as of February 2026 is 363.21.

Maximum Rate: $597.92/EDU
FY 2026-27 Rate: $597.92/EDU
 Zone 3-23 (South Oakley) Subdivisions 7662, 7681, 8541, 8530, 8734, 8736, 8916, 8981, 9183 & 9104.

Formed: February 13, 2006
803.00 EDUs
Subdivision 8530 (110 units) annexed FY 2007-08, July 9, 2007 Subdivision 8734 (26 units) annexed FY 2007-08, July 9, 2007 Subdivision 8736 (42 units) annexed FY 2007-08, July 9, 2007 Subdivision 8916 (41 units) annexed FY 2007-08, July 9, 2007 Subdivision 8981 (17 units) annexed FY 2007-08, July 9, 2007 Subdivision 9183 (11 units) annexed FY 2012-13, August 9, 2011 Subdivision 9104 (20 units) annexed FY 2015-16, July 14, 2015 The maximum assessment rate for Benefit Zone 3-23 was approved in FY 2006-07 at $398.60 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on April 2006 by the Bureau of Labor and Statistics which was 208.90. The CPI as of February 2026 is 363.21.

Maximum Rate: $693.01/EDU
FY 2026-27 Rate: $693.01/EDU
 Zone 3-24 (Reserve/Stonebrook) Subdivision 8737, 8973, 8994 Formed: January 12, 2006
171.50 EDUs
86 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 39 The maximum assessment rate for Benefit Zone 3-24 was approved in FY 2006-07 at $598.73 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on April 2006 by the Bureau of Labor and Statistics which was 208.90. The CPI as of February 2026 is 363.21. However, in FY 2026-27 the rate assessed will be 550.98/EDU.

Maximum Rate: $1,041.00/EDU
FY 2026-27 Rate: $550.98/EDU
 Zone 3-25 (Magnolia Park) Subdivision 8731
Formed: November 13, 2006
554.66 EDUs
Subdivision 9199 (43 units) annexed FY 2012-13, August 9, 2011 Subdivision 9274 (117 units) annexed FY 2012-13, August 9, 2011 The maximum assessment rate for Benefit Zone 3-25 was approved in FY 2006-07 at $1,100.55 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on June 2006 by the Bureau of Labor and Statistics which was 209.10. The CPI as of February 2026 is 363.21.

Maximum Rate: $1,911.68/EDU
FY 2026-27 Rate: $1,911.68/EDU
 Zone 3-26 (Summer Lake South) Subdivision 8900, 8955, & 7562.

Formed: April 25, 2006 (by Contra Costa County)
632.37 EDUs
The maximum assessment rate for Benefit Zone 3-26 was approved in FY 2005-06 at $1,353.53 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on June 2005 by the Bureau of Labor and Statistics which was 201.20. The CPI as of February 2026 is 363.21. However, in FY 2026-27 the rate assessed will be $1,067.77/EDU per Equivalent Dwelling Unit.

Maximum Rate: $2,514.50/EDU
FY 2026-27 Rate: $1,067.77/EDU
87 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART E 40 PART E

PROPERTY OWNER LIST & ASSESSMENT ROLL
The total assessment amount for each Zone and the proposed assessment amount apportioned to each parcel for Fiscal Year 2026-27, in proportion to the benefit received by each parcel from the improvements, is contained in the Assessment Roll, which is on file in the Office of City Clerk of the City of Oakley and shown in Appendix E.

The Assessment Roll includes a list of all parcel numbers within the District that have been updated to match the last equalized Property Tax Roll of the Contra Costa County Assessor, which by reference is hereby made a part of this report. The last equalized Property Tax Roll includes a description of each parcel and shall govern for all details concerning the description of the parcels.

The total proposed assessments for Fiscal Year 2026-27 are $1,564,545 for community park, landscaping and recreation facilities, $267,668 for streetlighting facilities, and $3,461,630 for landscaping facilities for a total of $5,293,843. .
88 City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX A

APPENDIX A
Benefit Zone 1 (Community Parks, Landscaping & Recreation) Detailed Maintenance Diagrams
89 CYPRESS RD

MAIN ST

SELLERS AVE
HWY 4ROSE AVE

CONTRA COSTA CANAL

CONTRA COSTA CANAL

LAUREL RD

BETHEL ISLAND RD

DELTA RD

OHARA AVE

AT & SF RAILROAD
CANAL

MARSH CREEK MAIN ST
O'Hara Park CYPRESS RD
Creekside Park*
Laurel Ball Fields Park
Freedom
Basin
Park
Summer Lake
Park*
Crockett
Park
Vintage Parkway
Park
Shady Oak
Park*
Oakley School
Park
Cypress Grove
Park*
Nutmeg Park*
Magnolia
Park*
Teton Park*
(FUTURE)
Rose
/Carpenter Park*
(FUTURE)
Main Street
Park
Nunn-Wilson
Park*
Civic Center
Park
Dewey
Park
Gehringer
Elementary
School Park
Marsh Creek
Trail Head
*
M
C
a
r
g
e
n
e
o
k
li
s
a
id
a
e
n
,
d
N
S
u
u
t
m
me
m
g
e
,
r
N
L
u
a
n
k
n
e
-
P
W
ar
il
k
s
s
o
r
n
e
,
c
C
ei
y
v
p
e
r
a
es
p
s
or
G
t
r
i
o
o
v
n
e,
of
S
t
h
h
a
e
d
i
y
r f
O
u
a
n
k
d
,
in
R
g
o
f
s
r
e
o
/C
m
ar
Z
p
o
e
n
n
e
t
1 er, Teton,
Text
¯
0 2,500
Feet
Legend
Parks
Parcels
¯
0 2,500
Feet

City of Oakley
Zone 1 - Community Park
& Recreation Facilities
90 Main St
Neroly Rd
Live Oak Ave
Oakley Ave
E 18th St
Legend
Parcels
Landscaping
¯
0 580
Feet
City of Oakley
Zone 1 - Landscaping

£¤HWY
160
91 Main St
V ni tage Pkwy
Gamay Dr
Empire Ave
Acme St
Carol Ln
Legend
Parcels
Landscaping
0 560
Feet
City of Oakley
Zone 1 - Landscaping

¯
92 Neroly Rd
O'Hara Ave
Cypress Rd
Laurel Rd
Empire Ave
Gamay Dr
Legend
Parcels
Landscaping
¯
0 940
Feet
City of Oakley
Zone 1 - Landscaping

93 City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX B

APPENDIX B
Benefit Zone 3 (Interior Landscaping/Neighborhood Parks) Detailed Maintenance Diagrams
94 LEGLESS LIZARD PARK
(Future)

LEGLESS LIZARD

PRESERVE

MAIN ST

VINTAGE PKWY

WALNUT MEADOWS DR

CAROL LN

BIG BREAK RD

FETZER LN

TERESA LN

PIPER LN

TEAKWOOD DR

PECAN LN

MIGUEL DR

SANTA FE ST
HWY 4 HWY

BEAULIEU LN

CONCANNON DR

BYNUM WAY

RUTHERFORD LN

MARTIN ST

DELTA MEADOWS WAY

FERNWOOD DR

DEERPARK RD

DOMAINE WAY

LAKESPRING DR

TEIXEIRA WAY

BABBE ST

BERINGER WAY

JORDAN LN

CHANDON WAY

BROCK LN

HAMBURG ST

MERLOT LN

BYNUM CT

WEIBEL CIR

LAKESPRING PL

FREEMARK LN

FETZER CT

STONEGATE CIR PITTA CT

ALMADEN CIR

HALL ST

FORBES CT

FERNWOOD CT

MERLOT CT

IRONWOOD CT

SECOND ST

NORCROSS LN

PECAN CT BIRCH CT

JORDAN CT

FETZER LN

CITY OF OAKLEY
ZONE 3-01 VINTAGE PARKWAY

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-01 Boundary
Zone 3-01 Parks
Zone 3-01 Landscaping ¯
520 260 0 520 1,040
Feet 95

MAIN ST

TERESA LN

SANTA FE ST MARTIN ST

BABBE ST

BROCK LN

CHARLES WAY

HAMBURG ST

FERNWOOD CT

EMPIRE AVE

OAKLEY RD

SANTA FE CT

EMPIRE AVE

MAIN ST

CITY OF OAKLEY
ZONE 3-02 OAKLEY RANCH

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-02 Fence
Zone 3-02 Boundary
Zone 3-02 Landscaping ¯
125 62.5 0 125 250
Feet 96

HEMLOCK DR

EMPIRE AVE

CALLIA CT

FRANCIS CT

HELENA CT

CYPRESS CT

EMPIRE AVE

CITY OF OAKLEY
ZONE 3-03 EMPIRE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-03 Boundary
Zone 3-03 Landscaping ¯
75 37.5 0 75 150
Feet97

MAIN ST

EMPIRE AVE

MARTIN ST

OAKLEY RD

CITY OF OAKLEY
ZONE 3-04 OAKLEY TOWN CENTER

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-04 Boundary
Zone 3-04 Landscaping ¯
100 50 0 100 200
Feet98
Oak Grove
Park

LAUREL RD

MAIN ST

CREEKSIDE WAY

HACIENDA DR

CENTURY WAY

LOREN LN

OAK GROVE DR

MARSH WAY

HARVEST CIR

OLD OAK CT

MEADOWS LN

OAK VIEW LN

HERITAGE WAY

HARVEST CT

WHITE OAK CT

OAK GLEN DR

HERITAGE CT

MARSH CREEK REGIONAL TRL

CREEKSIDE CT

WILLOW WAY

MISSION CT

OAK VILLA CT

OAK GROVE CT

CITY OF OAKLEY
ZONE 3-05 OAKGROVE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-05 Boundary
Zone 3-05 Landscaping
Zone 3-05 Parks ¯
180 90 0 180 360
Feet99
delta de anza

LAUREL RD

SEQUOIA DR

BROWN RD

GATEWAY DR

THISTLE CT

LARKSPUR CT

ISLETON CT

HALEY CT

FREEPORT CT

JASMINE CIR

RIO VISTA CT

WOODMEADOW PL

RIO VISTA PL

JASMINE CT

CITY OF OAKLEY
ZONE 3-06

LAUREL WOODS & LUNA ESTATES

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-06 Boundary
Zone 3-06 Landscaping ¯
140 70 0 140 280
Feet 100

PLACER DR

NEROLY RD

GOLD RUN DR

LARIAT LN

SILVERADO DR

LARIAT CT

CHAPS CT

CITY OF OAKLEY
ZONE 3-07 SOUTH FORTY

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-07 Boundary
Zone 3-07 Landscaping ¯
150 75 0 150 300
Feet 101

CLAREMONT BAY PARK

MAIN ST

BAYSIDE WAY

BAYVIEW DR

WATERFORD WAY

BROOKVIEW DR

WATERFORD CT

CITY OF OAKLEY
ZONE 3-08 CLAREMONT BAY

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-08 Parking Area
Zone 3-08 Boundary
Zone 3-08 Landscaping
Zone 3-08 Parks ¯
90 45 0 90 180
Feet 102

SEQUOIA DR
delta de anza

W CYPRESS RD

EMPIRE AVE

GATEWAY DR

CHIANTI WAY

TRUMAN LN

MEGAN DR

BEDFORD LN

PORT WAY

HEMLOCK DR

MEEKS LN

LORENZETTI DR

REDWOOD DR

MEHAFFEY WAY

RICHARD WAY

PONDEROSA DR

CONNIE LN

PINE CT

GAMAY CIR

CHICORY DR

LOCKE CT

ALDER DR

BROWN RD

ISLETON CT

W CYPRESS PL

THISTLE CT

CEDAR CT

FREEPORT CT

MAUDE CT

LARKSPUR CT

SHERRY CIR

HEMLOCK CT

COURTLAND DR

JASMINE CIR

RIO VISTA CT

SPINDRIFT CT

CHICORY CT

WENTE CT

CHERRY CT

WALNUT GROVE CT

TRAVALE PL

CYPRESS CT

HELENA CT

ISOLA CT

FLORI CT

MEGAN CT
delta de anza

EMPIRE AVE

CITY OF OAKLEY
ZONE 3-09 GATEWAY

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-09 Boundary
Zone 3-09 Landscaping ¯
300 150 0 300 600
Feet 103

LOIS LN

W CYPRESS RD

GAMAY CIR

OAK FOREST AVE

TEAL CT

KALE CT

FOREST CT

DEVON CT

BRISTOL CT

CORNISH CT

CITY OF OAKLEY
ZONE 3-10 COUNTRYSIDE
(aka VILLAGE GREEN)

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-10 Boundary
Zone 3-10 Landscaping ¯
80 40 0 80 160
Feet104

MAIN ST

MEADOWS LN

MARSH CREEK REGIONAL TRL

MAIN ST

BERNARD RD

QUAIL VALLEY RUN

MEADOW BROOK CT

MEADOW CREEK CT

MEADOW CT

CITY OF OAKLEY
ZONE 3-11 COUNTRY FAIR
(aka MEADOW GLEN)

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-11 Boundary
Zone 3-11 Landscaping ¯
90 45 0 90 180
Feet105

ROSE AVE

MAIN ST

W CYPRESS RD BAYSIDE WAY

BAYVIEW DR

WATERFORD WAY

MORI CT

ALMOND DR

E CYPRESS RD

BROOKVIEW DR

WALNUT DR

BAYSIDE CT

WATERFORD CT

CITY OF OAKLEY
ZONE 3-12 CALIFORNIA SUNRISE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-12 Boundary
Zone 3-12 Landscaping ¯
140 70 0 140 280
Feet106

CLOVERBROOK AVE

LAUREL RD

LONGHORN WAY

FRAZIER DR

MILLER DR

PATO LN

ROSE LN

LONGHORN LN

ROSE AVE

CITY OF OAKLEY
ZONE 3-13 CALIFORNIA VISIONS
(aka LAUREL HEIGHTS)

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-13 Boundary
Zone 3-13 Landscaping ¯
150 75 0 150 300
Feet 107

MAIN ST

PECAN LN

MIGUEL DR

TEAKWOOD DR

FERNWOOD DR

FAIRHAVEN CT

TEIXEIRA WAY

PITTA CT IRONWOOD LN

STONY HILL CIR

TERESA CT

FERNWOOD CT

GASPAR CT

TERESA LN

FONTES WAY

IRONWOOD CT FERNWOOD CIR

PECAN CT

RUA PERA

CITY OF OAKLEY
ZONE 3-14 CLAREMONT HERITAGE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-14 Boundary
Zone 3-14 Landscaping ¯
150 75 0 150 300
Feet 108

HEATHER PARK

EMPIRE AVE

LA VISTA DR

WINDSOR LN

EL MONTE DR

CARRINGTON DR

EL LAGO DR

CANTERBURY LN

LA CASA DR

KELSEY LN

OAKLEY RD

HOLLY CREEK
PARK

MAIN ST
LEGEND
Zone 3-15 Boundary
Zone 3-15 Parks
Zone 3-15 Landscaping ¯
425 212.5 0 425 850
Feet

CITY OF OAKLEY
ZONE 3-15 COUNTRY FAIR
(aka MEADOW GLEN II)

LANDSCAPE IMPROVEMENTS
N
O
T IN
DIS
T
RIC
T

LIVE OAK RD
109

TATE LN
NOT
IN

DISTRICT

CROCKETT
PARK
(ZONE 1)
delta de anza

EMPIRE AVE

TRUMAN LN

MEGAN DR

CONNIE LN RICHARD WAY

CHICORY DR

KENNETH LN

MEEKS LN

GATEWAY DR

CROCKETT LN

HEMLOCK DR

LOCKE CT

CONNIE CT LEILA CT

SEQUOIA DR

GARY CT

COURTLAND DR

JANE LN

TERR CT

CHERRY CT

BLOSSOM CT

CALLIA CT

CYPRESS CT

BAYBERRY CT

DENNIS CT

MEGAN CT

EMPIRE AVE
LEGEND
Zone 3-15 Boundary
Zone 3-15 Landscaping ¯
250 125 0 250 500
Feet

CITY OF OAKLEY
ZONE 3-15 COUNTRY FAIR
(aka MEADOW GLEN II)

LANDSCAPE IMPROVEMENTS

LIVE OAK AVE
110

MAIN ST

FALL LN

ALMONDTREE LN

FALL CIR

BRAZIL CT

HORIZON CT

MARSH CREEK REGIONAL TRL

CASHEW LN

CITY OF OAKLEY
ZONE 3-16 SUNDANCE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-16 Boundary
Zone 3-16 Landscaping ¯
120 60 0 120 240
Feet 111

HARVEST PARK

STERLING WAY

ACORN CT

MAIN ST

LOREN LN

MARSH WAY

HARVEST CIR

HARVEST CT

WILLOW WAY

LAUREL RD

CITY OF OAKLEY
ZONE 3-17 LAUREL ANNE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-17 Boundary
Zone 3-17 Parks
Zone 3-17 Landscaping

¯
160 80 0 160 320
Feet112

CREEKSIDE
PARK

GLACIER WAY

ZION CT

LASSEN WAY

GRAND CANYON CIR

KINGS CANYON WAY

BIG BEND CIR

HONEY LN

MARSH CREEK REGIONAL TRL

CREEKSIDE WAY

YOSEMITE CIR

PHEASANT WAY

TETON RD

CITY OF OAKLEY
ZONE 3-17 LAUREL ANNE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-17 Boundary
Zone 3-17 Landscaping
Zone 3-17 Parks ¯
225 112.5 0 225 450
Feet
Creekside Park is maintained out of Zone 3-17 with a contribution from Zone 1

113

VINEYARD DR

CHATEAU CT

OHARA AVE

CARPENTER RD

NUTMEG DR

MERCEDES LN

THYME CT

CLOVE WAY

OREGANO CT

MERCEDES CT

CLOVE CT

CITY OF OAKLEY
ZONE 3-18 COUNTRY PLACE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-18 Boundary
Zone 3-18 Landscaping
Zone 3-18 Parks ¯
240 120 0 240 480
Feet

NUTMEG PARK
Nutmeg Park is maintained out of Zone 3-18, with a contribution from Zone 1 114

KILBURN WAY PORTSMOUTH ST

BROWN RD

EMPIRE AVE

CARPENTER RD

SUSIE ST

WINCHESTER DR OXFORD DR JOSHUA ST STRATFORD DR

PINE ST

CHELSEA DR

TUDOR CT

STRATFORD PL BROOKS CT

COVENTRY DR

HAMPTON WAY

PINENUT ST

MOORE DR

KALI CT

WESTMINSTER CT

SUSIE CT

ESSEX CT

BROOKS ST

CITY OF OAKLEY
ZONE 3-19

LAUREL CREST

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-19 Boundary
Zone 3-19 Trails
Zone 3-19 Landscaping
Zone 3-19 Parks ¯
330 165 0 330 660
Feet
NUNN
WILSON
FAMILY
PARK
Nunn Wilson Family Park is maintained out of Zone 3-19 with a contribution from Zone 1 OAKLEY

COMMUNITY
DOG
PARK
115

MARSH CREEK

GLENN PARK

FULLER CT

DIANE CT

KEITH CT

MALICOAT CT

HERITAGE CT

HERITAGE WA

HILL AVE

MALICOAT AVE

HONEY LN

RAYE AVE
Marsh Creek Regional Trail

SALVADOR LN

DOUGLAS RD

DOYLE RD

FOREMAN ST

ROGER LN

HENRY CT

ALMOND PL

COOKS CT

LOWELL CT
LEE LN

KEARSTI CT

HAMILTON CT

CITY OF OAKLEY
ZONE 3-20 MARSH CREEK GLENN

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-20 Boundary
Zone 3-20 Parks
Zone 3-20 Landscaping ¯
250 125 0 250 500
Feet 116

LIVE OAK AVE

QUAIL GLEN DR

SUTTER ST

EL DORADO ST

GOLD RUN CT
LARIAT
LN

GOLDRUN DR

SONORA CT

PROSPECT CT

BOBWHITE CT
SILVE
RAD
O
D
R

CITY OF OAKLEY
ZONE 3-21 QUAIL GLEN

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-21 Boundary
Zone 3-21 Landscaping ¯
270 135 0 270 540
Feet

NEROLY RD
117

CYPRESS
GROVE
PARK

CYPRESS
GROVE
POND

IRON HOUSE

ELEMENTARY
SCHOOL

BRIARWOOD PARK

MONET DR

SHEARWATER WAY

IBIS DR

CRANE CT

FRANK HENGEL WAY

ESCHER CIRVELLA CIR

VIGNOLA CT

WARHOL WAY

PUFFIN CIR

PUFFIN CIR

VITRUVIUS CT

MATISSE CT

RENOIR CT

MICHELANGELO DR

DALI CT

E CYPRESS RD

MARSH CREEK REGIONAL TRL

MAIN ST

FALL LN

FALL CIR

CITY OF OAKLEY
ZONE 3-22 CYPRESS GROVE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-22 Boundary
Zone 3-22 Parks
Zone 3-22 Landscaping
Zone 3-22 Pond ¯
390 195 0 390 780
Feet
Cypress Grove Park is maintained out of Zone 3-22 with a contribution from Zone 1 118

FRAZIER DR

GOOSEBERRY CT

SIMONI RANCH RD

YELLOW ROSE CT

SERENITY LN

MORNING GLORY WAY

SHADY OAK DR

SOLSTICE CT

SOLITUDE DR

FAWN CT

MOSSWOOD DR

TIPTON CT
C
RY
S
TA
LRIDGE
LN
C
L
O
V
E
R
B
R
O
O
K
AV
E
CIN
N
A
M
O
N
R
DI G
E
D
R

MAR VISTA DR NOT IN

DISTRICT
ROSE/

CARPENTER
PARK
(FUTURE)
SHADY
OAK
PARK

SIMONI RANCH PARK

LIVE OAK RANCH PARK

LAUREL RD

MAIN ST

OHARA AVE

W BOLTON RD

ACORN DR

FRAZIER DR

BARN DANCE WAY

HARVEST CIR

MILLER DR

KESSLER LN

MARSH WAY

CARPENTER RD

PATO LN

ROSE AVE

HARVEST CT

ACORN CT

HARVEST DR

OHARA AVE

CITY OF OAKLEY
ZONE 3-23

SOUTH OAKLEY

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-23 Boundary
Zone 3-23 Landscaping
Zone 3-23 Parks ¯
420 210 0 420 840
Feet
Shady Oak Park is maintained out of Zone 3-23 with a contribution from Zone 1

GEHRINGER
SCHOOL
119

RIATA PARK

BLACKSMITH CIR

SUGAR HILL WAY
O'H
A
R
A
AV
E
R
E
D
B
A
R
N
C
T
G
R
O
V
E
C
T
SILV
E
R
S
P
U
R
L
N
S
U
N
N
Y
V
EI W
C
T
B
R
A
N
D
NI G
RI O
N
C
T

NEROLY RD

CITY OF OAKLEY
ZONE 3-23

SOUTH OAKLEY

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-23 Boundary
Zone 3-23 Landscaping
Zone 3-23 Parks ¯
310 155 0 310 620
Feet

HEARTWOOD DR

HEARTWOOD
PARK

MAIN ST

MELLOWOOD DR

CLEARWOOD DR

NORTHWOOD CT

FREEDOM

BASIN PARK
Freedom Basin Park is maintained out of Zone 1

120
Teton Rd
K ni gs Cany
on Way
Minaret Rd
Future
Teton
Park
MARSH
CREEK

CHANNEL
& TRAIL

CITY OF OAKLEY
ZONE 3-24 RESERVE/STONE CREEK

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-24 Boundary
Zone 3-24 Parks
Zone 3-24 Landscaping ¯
260 130 0 260 520
Feet
Tuolumne Way
121

NOVARINA
PARK

MAGNOLIA
PARK
ALMOND
GROVE

ELEMENTARY

DAFFODIL
PARK

VERBENA CT LAVENDER WAY VINCA CT SORRELL CT

CALLA CT

CELSIA WAY

PEONY CT

BOTTLEBRUSH CT

HOLLYHOCK DR

CORAL BELL WAY

LAVENDER WAY

SHANNON WAY

MYRTLE LN

HIBISCUS WAY

DAFFODIL DR TAZETTA DR

FREESIA DR

GERAN UI M DR

STONECROP DR

EVERLASTING WAY

EMP RI E AVE

NEROLY RD

FREEDOM
BASIN
PARK

CARPENTER RD

VINTAGE DR

OHARA AVE

BROWN RD

WINCHESTER DR

BROWNSTON

OREGANO CT

OHARA AVE

CITY OF OAKLEY
ZONE 3-25

MAGNOLIA PARK

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-25 Boundary
Zone 3-25 Trails
Zone 3-25 Parks
Zone 3-25 Landscaping ¯
500 250 0 500 1,000
Feet 122

SCHOOL SITE

WETLANDS

SUMMERLAKE
PARK

LAKEWOOD PARK

SYCAMORE PARK

MANRESA PARK

GREENBELT

CATAMARAN PARK

LAKESIDE PARK

LEEWARD PARK

CYPRESS RD

SUMMER LAKE DR

EASTPORT D R

SUMMER LAKE DR
LEEWA
RD
RD
BLUE

LA KE CT

CLEAR LAKE DR

SUMMER LAKE DR

POPLAR DR

MAPLE DR

REDWOOD DR SYCA
M
ORE DR

BETHEL ISLAND RD

CITY OF OAKLEY
ZONE 3-26 SUMMER LAKE SOUTH

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-26 Boundary
Zone 3-26 Parks ¯
450 225 0 450 900
Feet
Summerlake Park is maintained out of Zone 3-26 with a contribution from Zone 1 123
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

APPENDIX C
Detailed Project Cost Breakdown
124
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment rate is: $31.88/EDU For Zone 1
FY 2026-27 Assessments @ $31.88/EDU
9,072.81 EDUs
Maximum assessment rate is: $387.08/EDU For Zone 1-A
FY 2026-27 Assessments @ $387.08/EDU
2,661.31 EDUs
Maximum assessment rate is: $1,454.49/EDU For Zone 1-B
FY 2026-27 Assessments @ $387.08/EDU
633.37 EDUs
Levy Code MV

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 1
Community Parks, Landscaping & Recreation Facilities
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $6,091,547 $5,219,085

ESTIMATED REVENUES
Annual Assessments $1,527,319 $1,564,545
Interest Income $20,000 $20,000
Other Sources (CFD-Comm. Parks Contribution, permits) $960,796 $1,110,490 TOTAL REVENUE AVAILABLE: $8,599,662 $7,914,120

ESTIMATED EXPENDITURES
Operating Expenses:

Contribution to Vintage, O'Hara, Oakley, & Gehringer School Parks ($75,000) ($75,000) Main Street Park and Streetscape ($181,137) ($158,117)
Empire Avenue Landscaping (segments) ($38,461) ($42,538) Crockett Park ($54,732) ($49,520)
Special Projects ($167,000) ($174,003)
Laurel Ball Fields Park ($113,180) ($115,760)
Freedom Basin Park ($90,841) ($107,466)
Laurel Road Landscaping (segments) ($156,644) ($204,470) Civic Center and Dewey Parks ($83,732) ($96,707)
Oakley Recreation Center ($49,676) ($52,671)
Citywide Tree Maintenance ($178,715) ($167,633)
Cypress/Marsh Creek Trailhead ($6,584) ($6,559)
Neroly Road Landscaping (segments) ($11,430) ($12,036)
O’Hara Avenue Landscaping (segments) ($35,106) ($34,690) Hwy 160 Off Ramp/Main Street at Neroly Rd ($29,883) ($33,637) Contribution to Zone 3-1 for Legless Lizard Preserve* ($5,000) ($5,000) Contribution to Zone 3-2 for Oakley Ranch* ($6,500) ($6,500) Contribution to Zone 3-8 for Claremont* ($2,700) ($2,700) Contribution to Zone 3-11 for Country Fair-Meadow Glen* ($7,500) ($7,500) Contribution to Zone 3-17 for Creekside Park* ($30,000) ($30,000) Contribution to Zone 3-18 for Nutmeg Park* ($73,400) ($73,400) Contribution to Zone 3-19 for Nunn-Wilson Park* ($120,000) ($120,000) Contribution to Zone 3-22 for Cypress Grove Park* ($10,000) ($10,000) Contribution to Zone 3-23 for Shady Oak Park* ($10,000) ($10,000) Contribution to Zone 3-23 for Rose/Carpenter Park (future)* $0 $0 Contribution to Zone 3-24 for Stonecreek Park (future)* $0 $0 Contribution to Zone 3-24 for Teton Road Park (future)* $0 $0 Contribution to Zone 3-25 for Magnolia Park* ($10,000) ($10,000) Contribution to Zone 3-26 for Summer Lake Park* ($25,000) ($25,000) Contribution to Capital Project for Crockett Park Reno & Rehab $0 $0 Incidental Expenses:

Administration ($819,634) ($825,610)
Construction ($950,000) $0
Consulting Services ($24,089) ($36,241)
Property Taxes ($3,292) ($3,358)
County Collection Fees ($11,341) ($11,341)
TOTAL EXPENDITURES: ($3,380,576.48) ($2,507,460)

RESERVES
Retention for Operating Reserves (50% allowable) $1,690,288 $1,253,730 Available for Capital Reserves $3,528,797 $4,152,931
BALANCE FORWARD TO ENSUING YEAR $5,219,085 $5,406,661
*Per Policy, Legless Lizard Preserve, Oakley Ranch, Claremont, County Fair-Meadow Glen, Creekside Park, Nutmeg Park, Nunn-Wilson Park, Cypress Grove Park, Shady Oak Park, Rose/Carpenter Park, Stonecreek Park, Teton Road Park, Magnolia Park, and Summer Lake Park are located in Zone 3 but will have a contribution from Zone 1 to offset expenditures.

CPI Information: Date Actual CPI Increase

Maximum Rate

Rate
April-04 198.30 $211.33
June-05 201.20 $805.71
February-18 281.31 3.56% $299.79 $1,126.50
February-19 291.23 3.53% $310.36 $1,166.22
February-20 299.69 2.91% $319.38 $1,200.11
February-21 304.39 1.57% $324.39 $1,218.92
February-22 320.20 5.19% $341.24 $1,282.22
February-23 337.17 5.30% $359.33 $1,350.21
February-24 345.15 2.37% $367.83 $1,382.16
February-25 354.43 2.69% $377.72 $1,419.33
February-26 363.21 2.48% $387.08 $1,454.49
1 Francisco & Associates
125
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Total No. of Units
or Acreage EDU Rate
FY25-26 No. of
EDUs FY26-27 No. of EDUs
FY26-27
Revenue
21 1.00 21.00 21.00 $8,129
60 1.00 60.00 60.00 $23,225
28 1.00 28.00 28.00 $10,838
80 1.00 80.00 80.00 $30,966
135 0.50 67.50 67.50 $26,128
8760 MFR 96 0.50 48.00 48.00 $18,580
40 1.00 40.00 40.00 $15,483
67 1.00 67.00 67.00 $25,934
110 1.00 110.00 110.00 $42,579
354 1.00 354.00 354.00 $137,026
34 1.00 34.00 34.00 $13,161
100 1.00 100.00 100.00 $38,708
201 1.00 201.00 201.00 $77,803
240 1.00 240.00 240.00 $92,899
48 1.00 48.00 48.00 $18,580
27 1.00 27.00 27.00 $10,451
388 1.00 388.00 388.00 $150,187
School 8731 10.00 Acres 1.00 3.00 3.00 $1,161
School 8731 1.16 Acres 1.00 1.16 1.16 $450
Recreational 8731 9.92 Acres 1.00 3.00 3.00 $1,161
Commercial 8731 0.86 Acres 1.00 1.00 1.00 $387
Vacant Commercial 8731 0.17 Acres 0.50 0.50 0.50 $194
8731 REM 0.64 Acres 1.00 1.00 1.00 $387
14 1.00 3.00 14.00 $5,419
12 0.50 11.50 6.00 $2,322
42 1.00 37.00 42.00 $16,257
58 1.00 58.00 58.00 $22,451
25 1.00 25.00 25.00 $9,677
(Annexed July 9, 2007, FY07-08) 8823 6 1.00 6.00 6.00 $2,322 (Annexed July 9, 2007, FY07-08) 8843 11 1.00 11.00 11.00 $4,258 Vacant Single Family 8843 2 0.50 1.00 1.00 $387
(Annexed July 9, 2007, FY07-08) 8916 41 1.00 41.00 41.00 $15,870 (Annexed June 12, 2006, FY06-07) 8973 AG 10.61 Acres 0.50 3.00 3.00 $1,161 (Annexed June 12, 2006, FY06-07) 8973 VSFR 3 0.50 1.50 1.50 $581 (Annexed July 9, 2007, FY07-08) 8981 17 1.00 17.00 17.00 $6,580 (Annexed July 9, 2007, FY07-08) 8985 1 1.00 1.00 1.00 $387 (Annexed June 12, 2006, FY06-07) SFR 8994 109 1.00 109.00 109.00 $42,192 (Annexed Aug 9, 2011, FY11-12) 9183 SFR 10 1.00 10.00 10.00 $3,871 (Annexed Aug 9, 2011, FY11-12) 9183 AG 8.70 Acres 0.50 1.50 1.50 $581 (Annexed Aug 9, 2011, FY11-12) 9199 43 1.00 43.00 43.00 $16,644 (Annexed Aug 9, 2011, FY11-12) 9274 117 1.00 117.00 117.00 $45,288 (Anx Aug 9, 2011, FY11-12) Laurel Plz Shop COM 0.79 Acres 1.00 1.00 1.00 $387 Laurel Plz Shop VACANT COM 2.29 Acres 0.50 1.15 1.15 $443 (Anx Aug 9, 2011, FY11-12) Immanuel Bap Church 5.19 Acres 1.00 4.00 4.00 $1,548 (Anx Aug 9, 2011, FY11-12) Immanuel Bap Church SFR 1 1.00 1.00 1.00 $387 (Anx Aug 9, 2011, FY11-12) Corp for Bet Housing 208 0.50 104.00 104.00 $40,256 (Anx Aug 9, 2011, FY11-12) Corp for Bet Housing 54 0.50 27.00 27.00 $10,451 (Anx Aug 9, 2011, FY11-12) Corp for Bet Housing 54 0.50 27.00 27.00 $10,451 (Anx Aug 9, 2011, FY11-12) Corp for Bet Housing 44 0.50 22.00 22.00 $8,516 (Anx Aug 9, 2011, FY11-12) Corp for Bet Housing 44 0.50 22.00 22.00 $8,516 (Annexed August 9, 2011, FY11-12) MS09-976 1 1.00 1.00 1.00 $387 (Anx July 14, 2015, FY15-16)Single Family Sedel 1 1.00 1.00 1.00 $387 (Anx July 14, 2015, FY15-16) 9104 20 1.00 20.00 20.00 $7,742 2,650.81 2,661.31
Total Revenue from Zone 1-A included in above Total Assessment $1,030,139 Zone 1-B (Subdivision)
Total No. of Units
or Acreage EDU Rate
FY25-26 No. of
EDUs FY26-27 No. of EDUs
FY26-27
Revenue
(Annexed April 25, 2006, FY05-06)
7562 - Single Family 138 1.00 138.00 138.00 $53,417
8900 - Single Family 196 1.00 196.00 196.00 $75,868
8955 - Single Family 291 1.00 291.00 291.00 $112,640
8955 - Vacant Single Family 1 0.50 0.50 0.50 $194
Canoe Club - INST 2.54 Acres 1.00 2.54 2.54 $983
Fire Sta - PUBLIC 1.00 Acres 1.00 1.00 1.00 $387
HOA Daycare - INST 1.33 Acres 1.00 1.33 1.33 $515
North - AG 0.00 Acres 0.50 3.00 0.00 $0
School - INST 10.08 Acres 1.00 3.00 3.00 $1,161
636.37 633.37
Total Revenue from Zone 1-B included in above Total Assessment $245,165 (Annexed November 14, 2005, FY06-07) 8679
Zone 1-A (Subdivision)
(Annexed July 12, 2004, FY04-05) 7426
(Annexed July 12, 2004, FY04-05) 7590
(Annexed July 12, 2004, FY04-05) 7655
(Annexed February 13, 2006, FY06-07) 7662 VSFR & 8760 VSFR (Annexed February 13, 2006, FY06-07) 7681
(Annexed July 12, 2004, FY04-05) 7760
(Annexed July 9, 2007, FY07-08) 8530
(Annexed February 13, 2006, FY06-07) 8541
(Annexed January 12, 2004, FY04-05) 8655
(Annexed November 14, 2005, FY06-07) 8678
(Annexed February 13, 2006, FY06-07) 7662 SFR
(Annexed June 12, 2006, FY06-07) 8737
(Annexed November 8, 2004, FY05-06) 8765
(Annexed November 14, 2005, FY06-07) 8680
(Annexed July 12, 2004, FY04-05) 8725
(Annexed June 14, 2004, FY04-05) 8727
(Annexed November 13, 2006, FY06-07) 8731
(Annexed July 9, 2007, FY07-08) 8734 Vacant
(Annexed July 9, 2007, FY07-08) 8736 SFR
(Annexed July 9, 2007, FY07-08) 8734 SFR
1-A Francisco & Associates
126
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 1 Assets
Community Parks, Landscaping & Recreation Facilities

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 1 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.00 acres $ 300,000 $ - 20 Years
Street Tree Pruning 0 Trees $ 75 $ -
Subtotal $ -
Vintage, O'Hara, Oakley & Gehringer School Parks
Ballards - pathway 100 $ 500 $ 50,000 10 Years
B-B-Q 5 $ 600 $ 3,000 10 Years
Benches 12 $ 1,200 $ 14,400 10 Years
Drinking Fountain 4 $ 3,000 $ 12,000 8 Years
Play Equipment 2-5 3 $ 25,000 $ 75,000 8 Years
Play Equipment 5-12 4 $ 70,000 $ 280,000 8 Years
Shade Structure (cooltoppers) 4 $ 50,000 $ 200,000 8 Years Tables 10 $ 1,200 $ 12,000 10 Years
Trash Receptacles 12 $ 1,200 $ 14,400 8 Years
Subtotal $ 660,800
Main Street Landscaping
Streetscape 0.00 acres $ 100,000 $ - 20 Years
Street Tree Pruning 0 Trees $ 75 $ - 7 Years
Subtotal $ -
Empire Avenue Landscaping
Streetscape 0.00 acres $ 100,000 $ - 20 Years
Street Tree Pruning 0 Trees $ 75 $ - 7 Years
Subtotal $ -
Crockett Park
(opened 1994) Ballards - pathway 17 $ 500 $ 8,500 10 Years Banners 4 $ 335 $ 1,340 8 Years
Well Pumps/Electric for Irrigation 1 $ 75,000 $ 75,000 8 Years Well Redrilling for irrigation water 1 $ 100,000 $ 100,000 50 Years B-B-Q 1 $ 600 $ 600 10 Years
Benches 5 $ 1,200 $ 6,000 10 Years
Drinking Fountain 2 $ 3,000 $ 6,000 8 Years
Light poles 4 $ 3,000 $ 12,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Tables 5 $ 1,200 $ 6,000 10 Years
Trash Receptacles 6 $ 1,200 $ 7,200 8 Years
Subtotal $ 292,640
Main Street Park
(opened 1998) Benches 2 $ 1,200 $ 2,400 10 Years
Trash Receptacles 3 $ 1,200 $ 3,600 8 Years
Subtotal $ 6,000
Laurel Ball Fields Park
(opened 2001) Ballards - pathway 6 $ 500 $ 3,000 10 Years Banner on light poles 6 $ 335 $ 2,010 8 Years
Well Pumps/Electric for Irrigation 1 $ 75,000 $ 75,000 8 Years Well Redrilling for irrigation water 1 $ 100,000 $ 100,000 50 Years Benches in dugouts 12 $ 1,200 $ 14,400 10 Years
Drinking Fountain 2 $ 3,000 $ 6,000 8 Years
Light poles 6 $ 3,000 $ 18,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Restroom 1 $ 100,000 $ 100,000 20 Years
Shade Structure (cooltoppers) 5 $ 50,000 $ 250,000 8 Years Tables 8 $ 1,200 $ 9,600 10 Years
Trash Receptacles 16 $ 1,200 $ 19,200 8 Years
Subtotal $ 667,210
Freedom Basin Park
(opened 2005) Ballards - pathway 24 $ 500 $ 12,000 10 Years Banner Poles 2 $ 335 $ 670 8 Years
Tables 5 $ 1,200 $ 6,000 10 Years
Trash Receptacles 3 $ 1,200 $ 3,600 8 Years
Subtotal $ 22,270
Laurel Road Landscaping
Streetscape 0.00 acres $ 100,000 $ - 20 Years
Street Tree Pruning 0 Trees $ 75 $ - 7 Years
Subtotal $ -
Civic Center Park
(opened 2007) Tables 5 $ 1,200 $ 6,000 10 Years
Trash Receptacles 0 $ 1,200 $ - 8 Years
Subtotal $ 6,000
Cypress/Marsh Creek Trailhead
Tables 0 $ 1,200 $ - 10 Years
Trash Receptacles 0 $ 1,200 $ - 8 Years
Subtotal $ -
Neroly Road Landscaping
Streetscape 0.00 acres $ 100,000 $ - 20 Years
Street Tree Pruning 0 Trees $ 75 $ -
Subtotal $ -
O'Hara Avenue Landscaping
Streetscape 0.00 acres $ 100,000 $ - 20 Years
Street Tree Pruning 0 Trees $ 75 $ -
Subtotal $ -
Zone 1 Total $ 1,654,920
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
1 - B Francisco & Associates
127
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $14.94/EDU For Zone 2
FY 2026-27 Assessments @ $14.94/EDU
9,165.50 EDUs
Maximum assessment is: $76.79/EDU For Zone 2-A
FY 2026-27 Assessments @ $76.79/EDU
1,702.50 EDUs
Levy Code NF

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 2
Street Lighting
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $190,682 $183,863

ESTIMATED REVENUES
Annual Assessments $264,617 $267,668
Interest Income $1,000 $1,000
Other Sources (CFD Streetlight Contributions, Gas Tax, etc.) $352,624 $381,614 TOTAL REVENUE AVAILABLE: $808,923 $834,144

ESTIMATED EXPENDITURES
Operating Expenses:

Utilities/PG&E Charges ($490,000) ($454,713)
Maintenance/Pole Repairs ($74,000) ($74,000)
Incidental Expenses:

Administration ($53,743) ($55,224)
Consulting Services ($4,129) ($7,800)
County Collection Fees ($3,189) ($3,189)
TOTAL EXPENDITURES: ($625,061) ($594,925)

RESERVES
Retention for Operating Reserves (50% allowable) $183,863 $239,219 Available for Capital Reserves $0 $0
BALANCE FORWARD TO ENSUING YEAR $183,863 $239,219
CPI Information: Date Actual CPI Increase Zone 2-A Rate April-05 202.50 $42.81
June-05 201.20
February-18 281.31 3.56% $59.47
February-19 291.23 3.53% $61.57
February-20 299.69 2.91% $63.36
February-21 304.39 1.57% $64.35
February-22 320.20 5.19% $67.69
February-23 337.17 5.30% $71.28
February-24 345.15 2.37% $72.97
February-25 354.43 2.69% $74.93
February-26 363.21 2.48% $76.79
Total No. of Units
or Parcels EDU Rate
FY25-26 No. of
EDUs
FY26-27 No.
of EDUs
FY26-27
Revenue
(Anx June _____, 2007, FY07-08) 7562, 8900, 8955 625 1.00 625.00 625.00 $47,994 Vacant Single Family 7562, 8900, 8955 1 0.50 0.50 0.50 $38 (Annexed July 9, 2007, FY07-08) 8530 110 1.00 110.00 110.00 $8,447 (Annexed Nov 13, 2006, FY06-07) 8731 388 1.00 388.00 388.00 $29,795 8731 - COM 3 5.00 15.00 15.00 $1,152
8731 - VCOM 1 0.50 0.50 0.50 $38
(Annexed July 9, 2007, FY07-08) 8734 14 1.00 3.00 14.00 $1,075 Vacant Single Family 8734 12 0.50 11.50 6.00 $461
(Annexed July 9, 2007, FY07-08) 8736 42 1.00 37.00 42.00 $3,225 (Annexed June 12, 2006, FY06-07) 8737 58 1.00 58.00 58.00 $4,454 (Annexed July 9, 2007, FY07-08) 8823 6 1.00 6.00 6.00 $461 (Annexed July 9, 2007, FY07-08) 8843 11 1.00 11.00 11.00 $845 Vacant Single Family 8843 2 0.50 1.00 1.00 $77
(Annexed July 9, 2007, FY07-08) 8916 41 1.00 41.00 41.00 $3,148 (Annexed June 12, 2006, FY06-07) 8973 VSFR 3 0.50 1.50 1.50 $115 (Annexed June 12, 2006, FY06-07) 8973 AG 2 0.50 1.00 1.00 $77 (Annexed July 9, 2007, FY07-08) 8981 17 1.00 17.00 17.00 $1,305 (Annexed July 9, 2007, FY07-08) 8985 1 1.00 1.00 1.00 $77 (Annexed June 12, 2006, FY06-07) 8994 109 1.00 109.00 109.00 $8,370 (Annexed Aug 9, 2011, FY11-12) 9183 10 1.00 10.00 10.00 $768 9183 AG 1 0.50 0.50 0.50 $38
(Annexed Aug 9, 2011, FY11-12) 9199 43 1.00 43.00 43.00 $3,302 (Annexed Aug 9, 2011, FY11-12) 9274 117 1.00 117.00 117.00 $8,984 (Anx Aug 9, 2011, FY11-12) Laurel Plz Shop COM 1 5.00 5.00 5.00 $384 (Anx Aug 9, 2011, FY11-12) Laurel Plz Shop VCOM 1 0.50 0.50 0.50 $38 (Anx Aug 9, 2011, FY11-12) Immanuel Bap Church SFR 1 1.00 1.00 1.00 $77 (Anx Aug 9, 2011, FY11-12) Immanuel Bap Church INST 2 5.00 10.00 10.00 $768 (Anx Aug 9, 2011, FY11-12) Corp for Bet Housing 404 Varies 36.00 36.00 $2,764 (Annexed August 9, 2011, FY11-12) MS09-976 1 1.00 1.00 1.00 $77 Canoe Club - INST 1 5.00 5.00 5.00 $384
HOA Daycare - INST 1 5.00 5.00 5.00 $384
(Anx July 14, 2015, FY15-16) Single Family
Sedel 1 1.00 1.00 1.00 $77
(Anx July 14, 2015, FY15-16) 9104 20 1.00 20.00 20.00 $1,536 1,692.00 1,702.50
Total Revenue from Zone 2-A included in above Total Assessment $130,735.00 Zone 2-A (Subdivision)
2 Francisco & Associates
128
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 2
Street Lighting

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 2 Assets
Streetlights
Streetlights 304 lights $ 3,500 $ 1,064,000 40 Years
Zone 2 Total $ 1,064,000
2 - A Francisco & Associates
129
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $57.86/EDU
FY 2026-27 Assessments @ $57.86/EDU
1,275.00 EDUs
Levy Code MP

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-1
Vintage Parkway
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $268,795 $267,334

ESTIMATED REVENUES
Annual Assessments $73,772 $73,772
Interest Income $500 $500
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $5,000 $5,000 TOTAL REVENUE AVAILABLE: $348,066 $346,605

ESTIMATED EXPENDITURES
Operating Expenses:

Landscaping ($8,200) ($4,798)
Services & Supplies ($17,194) ($24,688)
Repairs & Maintenance ($40,511) ($42,970)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($13,465) ($14,062)
Consulting Services ($900) ($1,700)
County Collection Fees ($462) ($462)
TOTAL EXPENDITURES: ($80,732) ($88,680)

RESERVES
Retention for Operating Reserves (50% allowable) $40,366 $44,340 Available for Capital Reserves $226,967 $213,585
BALANCE FORWARD TO ENSUING YEAR $267,334 $257,925
*Zone 3-1 receives a contribution from Zone 1 to cover the "community" portion of Legless Lizard Preserve.

Subdivision No. of Units EDU Rate No. of EDUs Revenue
6333 101 1.00 101.00 $5,844
6452 71 1.00 71.00 $4,108
6576 71 1.00 71.00 $4,108
6577 67 1.00 67.00 $3,877
6821 148 1.00 148.00 $8,563
6862 135 1.00 135.00 $7,811
7089 153 1.00 153.00 $8,853
7193 100 1.00 100.00 $5,786
7229 169 1.00 169.00 $9,778
7372 110 1.00 110.00 $6,365
7585 64 1.00 64.00 $3,703
7654 80 1.00 80.00 $4,629
99LSM44 6 1.00 6.00 $347
Total 1,275 1,275.00 $73,772
3 Francisco & Associates
130
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-1
Vintage Parkway

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-1 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 3.00 acres $ 300,000 $ 900,000 20 Years
Street Tree Pruning 365 Trees $ 75 $ 27,375
Zone 3-1 Total $ 927,375
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
3 - A Francisco & Associates
131
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $198.84/EDU
FY 2026-27 Assessments @ $198.84/EDU
133.00 EDUs
Levy Code MX

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-2
Oakley Ranch
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $10,128 $2,543

ESTIMATED REVENUES
Annual Assessments $26,446 $26,446
Interest Income $100 $100
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $6,500 $6,500 TOTAL REVENUE AVAILABLE: $43,174 $35,588

ESTIMATED EXPENDITURES
Operating Expenses:
($1,200) ($825)
Services & Supplies ($15,993) ($18,510)
Repairs & Maintenance ($16,320) ($17,136)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($6,052) ($7,571)
Consulting Services ($900) ($1,700)
County Collection Fees ($166) ($166)
TOTAL EXPENDITURES: ($40,631) ($45,907)

RESERVES
Retention for Operating Reserves (50% allowable) $2,543 $0 Available for Capital Reserves $0 $0
BALANCE FORWARD TO ENSUING YEAR $2,543 ($10,319)
*Zone 3-2 receives a contribution from Zone 1 to cover the "community" portion of Oakley Ranch.

Subdivision No. of Units EDU Rate No. of EDUs Revenue
6634 133 1.00 133.00 $26,446
Total 133 133.00 $26,446
Landscaping
4 Francisco & Associates
132
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-2
Oakley Ranch

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-2 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 2.00 acres $ 300,000 $ 600,000 20 Years
Street Tree Pruning 140 Trees $ 75 $ 10,500
Zone 3-2 Total $ 610,500
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
4 - A Francisco & Associates
133
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $100.76/EDU
FY 2026-27 Assessments @ $100.76/EDU

45.00 EDUs
Levy Code MY

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-3
Empire
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $97,156 $96,933

ESTIMATED REVENUES
Annual Assessments $4,534 $4,534
Interest Income $200 $200
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $101,890 $101,667

ESTIMATED EXPENDITURES
Operating Expenses:
$0 $0
Services & Supplies ($1,379) ($1,256)
Repairs & Maintenance ($1,008) ($1,058)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($1,642) ($1,888)
Consulting Services ($900) ($1,700)
County Collection Fees ($28) ($28)
TOTAL EXPENDITURES: ($4,957) ($5,931)

RESERVES
Retention for Operating Reserves (50% allowable) $2,479 $2,965 Available for Capital Reserves $94,454 $92,771
BALANCE FORWARD TO ENSUING YEAR $96,933 $95,736
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6656 45 1.00 45.00 $4,534
Total 45 45.00 $4,534
Landscaping
5 Francisco & Associates
134
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-3
Empire

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-3 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.25 acres $ 300,000 $ 75,000 20 Years
Street Tree Pruning 16 Trees $ 75 $ 1,200
Zone 3-3 Total $ 76,200
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
5 - A Francisco & Associates
135
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $1,193.16/Acre
FY 2026-27 Assessments @ $1,193.16/Acre

9.17 Acres
Levy Code MQ

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-4
Oakley Town Center
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $101,934 $102,839

ESTIMATED REVENUES
Annual Assessments $10,935 $10,935
Interest Income $600 $600
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $113,469 $114,374

ESTIMATED EXPENDITURES
Operating Expenses:
($500) ($500)
Services & Supplies ($2,485) ($2,485)
Repairs & Maintenance ($4,032) ($4,234)
Rehabilitation/Capital Replacements $0 $0
Landscape Conversions/Renovations $0 $0
Incidental Expenses:

Administration ($2,645) ($2,817)
Consulting Services ($900) ($1,700)
County Collection Fees ($69) ($70)
TOTAL EXPENDITURES: ($10,630) ($11,806)

RESERVES
Retention for Operating Reserves (50% allowable) $5,315 $5,903 Available for Capital Reserves $97,524 $96,665
BALANCE FORWARD TO ENSUING YEAR $102,839 $102,568
Subdivision No. of Acres EDU Rate No. of EDUs Revenue
7045 9.17 1.00 9.17 $10,935
Total 9.17 9.17 $10,935
Landscaping
6 Francisco & Associates
136
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-4
Oakley Town Center

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-4 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.50 acres $ 300,000 $ 150,000 20 Years
Street Tree Pruning 0 Trees $ 75 $ -
Zone 3-4 Total $ 150,000
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
6 - A Francisco & Associates
137
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $190.00/EDU
FY 2026-27 Assessments @ $190.00/EDU
149.50 EDUs
Levy Code LG

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-5
Oak Grove
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $116,394 $118,052

ESTIMATED REVENUES
Annual Assessments $28,405 $28,405
Interest Income $200 $200
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $144,999 $146,657

ESTIMATED EXPENDITURES
Operating Expenses:
($2,000) ($1,427)
Services & Supplies ($4,185) ($3,707)
Repairs & Maintenance ($14,400) ($15,552)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($5,284) ($5,397)
Consulting Services ($900) ($1,700)
County Collection Fees ($178) ($182)
TOTAL EXPENDITURES: ($26,947) ($27,964)

RESERVES
Retention for Operating Reserves (50% allowable) $13,474 $13,982 Available for Capital Reserves $104,579 $104,710
BALANCE FORWARD TO ENSUING YEAR $118,052 $118,693
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6922 - Single Family 111 1.00 111.00 $21,090
6922 - Vacant Single Family 1 0.50 0.50 $95
6927 38 1.00 38.00 $7,220
Total 150 149.50 $28,405
Landscaping (including Oak Grove Park)
7 Francisco & Associates
138
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-5
Oak Grove

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-5 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 2.00 acres $ 300,000 $ 600,000 20 Years
Street Tree Pruning 110 Trees $ 75 $ 8,250
Subtotal $ 608,250
Oak Grove Park
(opened 1991) B-B-Q 1 $ 600 $ 600 12 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 12 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 12 Years
Tables 3 $ 1,200 $ 3,600 12 Years
Trash Receptacles 2 $ 1,200 $ 2,400 12 Years
Subtotal $ 101,600
Zone 3-5 Total $ 709,850
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
7 - A Francisco & Associates
139
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $127.80/EDU
FY 2026-27 Assessments @ $127.80/EDU

60.00 EDUs
Levy Code LN

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-6
Laurel Woods/Luna Estates
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $114,499 $115,081

ESTIMATED REVENUES
Annual Assessments $7,668 $7,668
Interest Income $200 $200
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $122,367 $122,949

ESTIMATED EXPENDITURES
Operating Expenses:
($500) ($500)
Services & Supplies $0 $0
Repairs & Maintenance ($3,780) ($3,969)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($2,058) ($2,258)
Consulting Services ($900) ($1,700)
County Collection Fees ($48) ($49)
TOTAL EXPENDITURES: ($7,286) ($8,476)

RESERVES
Retention for Operating Reserves (50% allowable) $3,643 $4,238 Available for Capital Reserves $111,438 $110,235
BALANCE FORWARD TO ENSUING YEAR $115,081 $114,473
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6971 54 1.00 54.00 $6,901
7489 6 1.00 6.00 $767
Total 60 60.00 $7,668
Landscaping
8 Francisco & Associates
140
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-6
Laurel Woods & Luna Estates

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-6 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.50 acres $ 300,000 $ 150,000 20 Years
Street Tree Pruning 42 Trees $ 75 $ 3,150
Zone 3-6 Total $ 153,150
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
8 - A Francisco & Associates
141
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $185.00/EDU
FY 2026-27 Assessments @ $185.00/EDU

53.00 EDUs
Levy Code MK

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-7
South Forty
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $58,363 $58,994

ESTIMATED REVENUES
Annual Assessments $9,805 $9,805
Interest Income $100 $100
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $68,268 $68,899

ESTIMATED EXPENDITURES
Operating Expenses:
$0 ($836)
Services & Supplies ($2,899) ($3,575)
Repairs & Maintenance ($3,024) ($3,175)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($2,390) ($2,573)
Consulting Services ($900) ($1,700)
County Collection Fees ($61) ($63)
TOTAL EXPENDITURES: ($9,274) ($11,922)

RESERVES
Retention for Operating Reserves (50% allowable) $4,637 $5,961 Available for Capital Reserves $54,357 $51,016
BALANCE FORWARD TO ENSUING YEAR $58,994 $56,977
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6969 Single Family 53 1.00 53.00 $9,805
Total 53 53.00 $9,805
Landscaping
9 Francisco & Associates
142
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-7
South Forty

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-7 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 1.00 acres $ 300,000 $ 300,000 20 Years
Street Tree Pruning 39 Trees $ 75 $ 2,925
Zone 3-7 Total $ 302,925
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
9 - A Francisco & Associates
143
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $152.56/EDU
FY 2026-27 Assessments @ $152.56/EDU

50.00 EDUs
Levy Code LH

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-8
Claremont
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE ($876) ($3,652)

ESTIMATED REVENUES
Annual Assessments $7,628 $7,628
Interest Income $100 $100
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $2,700 $2,700 TOTAL REVENUE AVAILABLE: $9,552 $6,776

ESTIMATED EXPENDITURES
Operating Expenses:
$0 $0
Services & Supplies ($2,832) ($3,307)
Repairs & Maintenance ($7,308) ($9,365)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($2,116) ($3,205)
Consulting Services ($900) ($1,700)
County Collection Fees ($48) ($49)
TOTAL EXPENDITURES: ($13,204) ($17,626)

RESERVES
Retention for Operating Reserves (50% allowable) $0 $0
Available for Capital Reserves $0 $0
BALANCE FORWARD TO ENSUING YEAR ($3,652) ($10,850)
*Zone 3-8 receives a contribution from Zone 1 to cover the "community" portion of Claremont.

Subdivision No. of Units EDU Rate No. of EDUs Revenue
7163 50 1.00 50.00 $7,628
Total 50 50.00 $7,628
Landscaping (including Claremont Bay Park)
10 Francisco & Associates
144
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-8
Claremont Bay

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-8 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.20 acres $ 300,000 $ 60,000 20 Years
Street Tree Pruning 2 Trees $ 75 $ 150
Subtotal $ 60,150
Claremont Bay Park
(opened 1991) Play Equipment 1 $ 10,000 $ 10,000 12 Years Tables 2 $ 1,200 $ 2,400 12 Years
Trash Receptacles 1 $ 1,200 $ 1,200 12 Years
Subtotal $ 13,600
Zone 3-8 Total $ 73,750
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
10 - A Francisco & Associates
145
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $40.00/EDU
FY 2026-27 Assessments @ $40.00/EDU
459.00 EDUs
Levy Code MN

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-9
Gateway
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $194,511 $186,918

ESTIMATED REVENUES
Annual Assessments $18,360 $18,360
Interest Income $250 $250
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $213,121 $205,528

ESTIMATED EXPENDITURES
Operating Expenses:
$0 $0
Services & Supplies ($11,972) ($15,037)
Repairs & Maintenance ($9,324) ($9,790)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($3,892) ($5,316)
Consulting Services ($900) ($1,700)
County Collection Fees ($115) ($117)
TOTAL EXPENDITURES: ($26,203) ($31,960)

RESERVES
Retention for Operating Reserves (50% allowable) $13,101 $15,980 Available for Capital Reserves $173,816 $157,587
BALANCE FORWARD TO ENSUING YEAR $186,918 $173,567
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6394 50 1.00 50.00 $2,000
6488 73 1.00 73.00 $2,920
6571 59 1.00 59.00 $2,360
6613 36 1.00 36.00 $1,440
6664 49 1.00 49.00 $1,960
6726 48 1.00 48.00 $1,920
6727 57 1.00 57.00 $2,280
6762 10 1.00 10.00 $400
6764 37 1.00 37.00 $1,480
6858 40 1.00 40.00 $1,600
Total 459 459.00 $18,360
Landscaping
11 Francisco & Associates
146
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-9
Gateway

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-9 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 1.50 acres $ 300,000 $ 450,000 20 Years
Street Tree Pruning 38 Trees $ 75 $ 2,850
Zone 3-9 Total $ 452,850
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
11 - A Francisco & Associates
147
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $125.00/EDU
FY 2026-27 Assessments @ $125.00/EDU

21.00 EDUs
Levy Code LS

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-10
Countryside aka Village Green
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $26,919 $25,529

ESTIMATED REVENUES
Annual Assessments $2,625 $2,625
Interest Income $250 $250
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $29,794 $28,404

ESTIMATED EXPENDITURES
Operating Expenses:
$0 $0
Services & Supplies ($961) ($969)
Repairs & Maintenance ($1,008) ($1,058)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($1,380) ($1,777)
Consulting Services ($900) ($1,700)
County Collection Fees ($16) ($17)
TOTAL EXPENDITURES: ($4,265) ($5,521)

RESERVES
Retention for Operating Reserves (50% allowable) $2,133 $2,760 Available for Capital Reserves $23,396 $20,122
BALANCE FORWARD TO ENSUING YEAR $25,529 $22,883
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7164 14 1.00 14.00 $1,750
7293 Single Family 7 1.00 7.00 $875
Total 21 21.00 $2,625
Landscaping
12 Francisco & Associates
148
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-10
Countryside (a.k.a. Village Green)

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-10 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.20 acres $ 300,000 $ 60,000 20 Years
Street Tree Pruning 6 Trees $ 75 $ 450
Zone 3-10 Total $ 60,450
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
12 - A Francisco & Associates
149
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $169.48/EDU
FY 2026-27 Assessments @ $169.48/EDU

32.00 EDUs
Levy Code LL

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-11
Country Fair aka Meadow Glen
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $2,799 $6,547

ESTIMATED REVENUES
Annual Assessments $5,423 $5,423
Interest Income $50 $50
Other Sources (Zone 1 Contribution, Gas Tax, GF, etc.)* $7,500 $7,500 TOTAL REVENUE AVAILABLE: $15,772 $19,520

ESTIMATED EXPENDITURES
Operating Expenses:
$0 $0
Services & Supplies ($3,200) ($3,979)
Repairs & Maintenance ($2,772) ($2,911)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($2,320) ($2,567)
Consulting Services ($900) ($1,700)
County Collection Fees ($34) ($35)
TOTAL EXPENDITURES: ($9,226) ($11,191)

RESERVES
Retention for Operating Reserves (50% allowable) $4,613 $5,596 Available for Capital Reserves $1,934 $2,734
BALANCE FORWARD TO ENSUING YEAR $6,547 $8,329
*Zone 3-11 receives a contribution from Zone 1 to cover the "community" portion of Meadow Glen.

Subdivision No. of Units EDU Rate No. of EDUs Revenue
6840 32 1.00 32.00 $5,423
Total 32 32.00 $5,423
Landscaping
13 Francisco & Associates
150
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-11
Country Fair (a.k.a. Meadow Glen)

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-11 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.75 acres $ 300,000 $ 225,000 20 Years
Street Tree Pruning 41 Trees $ 75 $ 3,075
Zone 3-11 Total $ 228,075
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
13 - A Francisco & Associates
151
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $27.36/EDU
FY 2026-27 Assessments @ $27.36/EDU
128.00 EDUs
Levy Code LY

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-12
California Sunrise
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $89,556 $90,877

ESTIMATED REVENUES
Annual Assessments $3,502 $3,502
Interest Income $200 $200
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $93,258 $94,579

ESTIMATED EXPENDITURES
Operating Expenses:
$0 $0
Services & Supplies $0 $0
Repairs & Maintenance $0 $0
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($1,459) ($1,488)
Consulting Services ($900) ($1,700)
County Collection Fees ($22) ($22)
TOTAL EXPENDITURES: ($2,381) ($3,210)

RESERVES
Retention for Operating Reserves (50% allowable) $1,191 $1,605 Available for Capital Reserves $89,686 $89,764
BALANCE FORWARD TO ENSUING YEAR $90,877 $91,369
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7365 128 1.00 128.00 $3,502
Total 128 128.00 $3,502
Landscaping
14 Francisco & Associates
152
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-12
California Sunrise

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-12 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.50 acres $ 300,000 $ 150,000 20 Years
Street Tree Pruning 15 Trees $ 75 $ 1,125
Zone 3-12 Total $ 151,125
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
14 - A Francisco & Associates
153
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $125.00/EDU
FY 2026-27 Assessments @ $125.00/EDU

96.00 EDUs
Levy Code MC

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-13
California Visions aka Laurel Heights
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $189,367 $189,664

ESTIMATED REVENUES
Annual Assessments $12,000 $12,000
Interest Income $250 $250
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $201,617 $201,914

ESTIMATED EXPENDITURES
Operating Expenses:
$0 $0
Services & Supplies ($2,580) ($3,731)
Repairs & Maintenance ($5,544) ($5,821)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($2,854) ($3,004)
Consulting Services ($900) ($1,700)
County Collection Fees ($75) ($77)
TOTAL EXPENDITURES: ($11,953) ($14,333)

RESERVES
Retention for Operating Reserves (50% allowable) $5,977 $7,166 Available for Capital Reserves $183,687 $180,415
BALANCE FORWARD TO ENSUING YEAR $189,664 $187,581
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7667 96 1.00 96.00 $12,000
Total 96 96.00 $12,000
Landscaping
15 Francisco & Associates
154
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-13
California Visions (a.k.a. Laurel Heights)

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-13 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 1.00 acres $ 100,000 $ 300,000 20 Years
Street Tree Pruning 45 Trees $ 75 $ 3,375
Zone 3-13 Total $ 303,375
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
15 - A Francisco & Associates
155
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $160.00/EDU
FY 2026-27 Assessments @ $160.00/EDU
114.00 EDUs
Levy Code L5

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-14
Claremont Heritage
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $284,466 $291,015

ESTIMATED REVENUES
Annual Assessments $18,240 $18,240
Interest Income $300 $300
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $303,006 $309,555

ESTIMATED EXPENDITURES
Operating Expenses:
($1,000) ($1,000)
Services & Supplies ($2,390) ($4,954)
Repairs & Maintenance ($4,032) ($4,234)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($3,555) ($3,017)
Consulting Services ($900) ($1,700)
County Collection Fees ($114) ($117)
TOTAL EXPENDITURES: ($11,991) ($15,021)

RESERVES
Retention for Operating Reserves (50% allowable) $5,996 $7,510 Available for Capital Reserves $285,020 $287,024
BALANCE FORWARD TO ENSUING YEAR $291,015 $294,534
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7775 46 1.00 46.00 $7,360
7366 31 1.00 31.00 $4,960
7367 37 1.00 37.00 $5,920
Total 114 114.00 $18,240
Landscaping
16 Francisco & Associates
156
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-14
Claremont Heritage

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-14 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 1.50 acres $ 300,000 $ 450,000 20 Years
Street Tree Pruning 30 Trees $ 75 $ 2,250
Zone 3-14 Total $ 452,250
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
16 - A Francisco & Associates
157
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $138.00/EDU
FY 2026-27 Assessments @ $138.00/EDU
889.00 EDUs
Levy Code L8

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-15
Country Fair aka Meadow Glen II
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $222,391 $201,541

ESTIMATED REVENUES
Annual Assessments $122,682 $122,682
Interest Income $300 $300
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $345,373 $324,523

ESTIMATED EXPENDITURES
Operating Expenses:
($9,800) ($13,727)
Services & Supplies ($41,939) ($51,409)
Repairs & Maintenance ($69,838) ($73,725)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($20,587) ($24,062)
Consulting Services ($900) ($1,700)
County Collection Fees ($769) ($784)
TOTAL EXPENDITURES: ($143,832) ($165,407)

RESERVES
Retention for Operating Reserves (50% allowable) $71,916 $82,703 Available for Capital Reserves $129,625 $76,413
BALANCE FORWARD TO ENSUING YEAR $201,541 $159,116
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6867 - SFR 39 1.00 39.00 $5,382
6867 - VSFR 1 0.50 0.50 $69
6980 48 1.00 48.00 $6,624
6996 49 1.00 49.00 $6,762
7003 12 1.00 12.00 $1,656
7090 8 1.00 8.00 $1,104
7165 33 1.00 33.00 $4,554
7330 - SFR 99 1.00 99.00 $13,662
7330 - VSFR 1 0.50 0.50 $69
7368 39 1.00 39.00 $5,382
7385 27 1.00 27.00 $3,726
7704 64 1.00 64.00 $8,832
7707 46 1.00 46.00 $6,348
7808 49 1.00 49.00 $6,762
7830 34 1.00 34.00 $4,692
7831 43 1.00 43.00 $5,934
7832 23 1.00 23.00 $3,174
7833 32 1.00 32.00 $4,416
Anx July 12, 2004 (FY04-05) 7426 - SFR 21 1.00 21.00 $2,898 Annexed July 12, 2004 (FY04-05) 8725 48 1.00 48.00 $6,624 Anx July 12, 2004 (FY04-05) 7590 - SFR 60 1.00 60.00 $8,280 Anx July 12, 2004 (FY04-05) 7655 - SFR 28 1.00 28.00 $3,864 Anx July 12, 2004 (FY04-05) 7760 - SFR 67 1.00 67.00 $9,246 *Maintained privately DR3022-94 50 senior 1.00 1.00 $138 (Anx July 9, 2007, FY07-08) 8823 - SFR 6 1.00 6.00 $828 (Anx July 9, 2007, FY07-08) 8843 - VSFR 2 0.50 1.00 $138 (Anx July 9, 2007, FY07-08) 8843 - SFR 11 1.00 11.00 $1,518 Total 890 889.00 $101,223
Landscaping (including Holly Creek Park & Heather Park) 17 Francisco & Associates
158
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-15
Country Fair (a.k.a. Meadow Glenn II)

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-15 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 3.00 acres $ 300,000 $ 900,000 20 Years
Street Tree Pruning 668 Trees $ 75 $ 50,100
Subtotal $ 950,100
Heather Park
(opened 2004) Benches 2 $ 1,200 $ 2,400 10 Years
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Tables 1 $ 1,200 $ 1,200 10 Years
Trash Receptacles 2 $ 1,200 $ 2,400 8 Years
Subtotal $ 34,000
Holly Creek Park
(opened 2007) Ballards - pathway 4 $ 500 $ 2,000 10 Years Well Pumps/Electric for Irrigation 1 $ 75,000 $ 75,000 8 Years Well Redrilling for irrigation water 1 $ 100,000 $ 100,000 50 Years B-B-Q 2 $ 600 $ 1,200 10 Years
Benches 3 $ 1,200 $ 3,600 10 Years
Light poles 5 $ 3,000 $ 15,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (cooltoppers) 4 $ 50,000 $ 200,000 8 Years Tables 3 $ 1,200 $ 3,600 10 Years
Trash Receptacles 3 $ 1,200 $ 3,600 8 Years
Subtotal $ 499,000
Zone 3-15 Total $ 1,483,100
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
17 - A Francisco & Associates
159
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $110.00/EDU
FY 2026-27 Assessments @ $110.00/EDU

81.00 EDUs
Levy Code M5

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-16
Sundance
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $16,085 $9,482

ESTIMATED REVENUES
Annual Assessments $8,910 $8,910
Interest Income $100 $100
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $25,095 $18,492

ESTIMATED EXPENDITURES
Operating Expenses:
$0 $0
Services & Supplies $0 $0
Repairs & Maintenance ($6,804) ($7,144)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($2,326) ($2,706)
Consulting Services ($900) ($1,700)
County Collection Fees ($5,584) ($57)
TOTAL EXPENDITURES: ($15,614) ($11,607)

RESERVES
Retention for Operating Reserves (50% allowable) $7,807 $5,804 Available for Capital Reserves $1,675 $1,081
BALANCE FORWARD TO ENSUING YEAR $9,482 $6,885
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7837 81 1.00 81.00 $8,910
Total 81 81.00 $8,910
Landscaping
18 Francisco & Associates
160
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-16
Sundance

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-16 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 1.25 acres $ 300,000 $ 375,000 20 Years
Street Tree Pruning 0 Trees $ 75 $ -
Zone 3-16 Total $ 375,000
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
18 - A Francisco & Associates
161
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $273.16/EDU
FY 2026-27 Assessments @ $273.16/EDU
321.00 EDUs
Levy Code M6

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-17
Laurel Anne
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $368,154 $359,725

ESTIMATED REVENUES
Annual Assessments $87,684 $87,684
Interest Income $500 $500
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $30,000 $30,000 TOTAL REVENUE AVAILABLE: $486,339 $477,910

ESTIMATED EXPENDITURES
Operating Expenses:
($2,124) ($2,500)
Services & Supplies ($37,451) ($49,531)
Repairs & Maintenance ($65,448) ($67,751)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($20,141) ($20,987)
Consulting Services ($900) ($1,700)
County Collection Fees ($550) ($561)
TOTAL EXPENDITURES: ($126,614) ($143,029)

RESERVES
Retention for Operating Reserves (50% allowable) $63,307 $71,515 Available for Capital Reserves $296,418 $263,366
BALANCE FORWARD TO ENSUING YEAR $359,725 $334,880
*Zone 3-17 receives a contribution from Zone 1 to cover the "community" portion of Creekside Park.

Subdivision No. of Units EDU Rate No. of EDUs Revenue
6935 86 1.00 86.00 $23,492
6963 Single Family 27 1.00 27.00 $7,375
7809 32 1.00 32.00 $8,741
(Started FY03-04) 8650 22 1.00 22.00 $6,010
(Started FY04-05) 8708 22 1.00 22.00 $6,010
(Started FY04-05) 8748 29 1.00 29.00 $7,922
(Started FY05-06) 8752 10 1.00 10.00 $2,732
(Started FY05-06) 8816 46 1.00 46.00 $12,565
(Started FY06-07) 8822 47 1.00 47.00 $12,839
Total 321 321.00 $87,684
Landscaping (including Harvest Park)
19 Francisco & Associates
162
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-17
Laurel Anne

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-17 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 3.50 acres $ 300,000 $ 1,050,000 20 Years
Street Tree Pruning* 415 Trees $ 75 $ 31,125
Subtotal $ 1,081,125
Creekside Park
(opened 2009) Ballards - pathway 12 $ 500 $ 6,000 10 Years B-B-Q 1 $ 600 $ 600 10 Years
Benches 4 $ 1,200 $ 4,800 10 Years
Drinking Fountain 2 $ 3,000 $ 6,000 8 Years
Well Pumps/Electric for Irrigation 1 $ 75,000 $ 75,000 8 Years Well Redrilling for irrigation water 1 $ 100,000 $ 100,000 50 Years Light poles 14 $ 3,000 $ 42,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Restroom 1 $ 100,000 $ 100,000 20 Years
Shade Structure (cooltoppers) 1 $ 50,000 $ 50,000 8 Years Skate Park 1 $ 40,000 $ 40,000 10 Years
Trash Receptacles 7 $ 1,200 $ 8,400 8 Years
Subtotal $ 502,800
Harvest Park
(opened 1995) B-B-Q 1 $ 600 $ 600 10 Years
Light poles 3 $ 3,000 $ 9,000 8 Years
Tables 2 $ 1,200 $ 2,400 10 Years
Trash Receptacles 1 $ 1,200 $ 1,200 8 Years
Subtotal $ 13,200
Zone 3-17 Total $ 1,597,125
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
19 - A Francisco & Associates
163
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $180.00/EDU
FY 2026-27 Assessments @ $180.00/EDU
130.00 EDUs
Levy Code M8

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-18
Country Place
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE ($45,706) ($3,605)

ESTIMATED REVENUES
Annual Assessments $23,400 $23,400
Interest Income $0 $0
Other Sources (Zone 1 Contribution, Gas Tax, GF, etc.)* $73,400 $73,400 TOTAL REVENUE AVAILABLE: $51,094 $93,195

ESTIMATED EXPENDITURES
Operating Expenses:
$0 $0
Services & Supplies ($15,839) ($18,973)
Repairs & Maintenance ($29,364) ($33,796)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($8,450) ($9,840)
Consulting Services ($900) ($1,700)
County Collection Fees ($147) ($150)
TOTAL EXPENDITURES: ($54,699) ($64,459)

RESERVES
Retention for Operating Reserves (50% allowable) $0 $28,736 Available for Capital Reserves $0 $0
BALANCE FORWARD TO ENSUING YEAR ($3,605) $28,736
*Zone 3-18 receives a contribution from Zone 1 to cover the "community" portion of Nutmeg Park.

Subdivision No. of Units EDU Rate No. of EDUs Revenue
6968 42 1.00 42.00 $7,560
7640 49 1.00 49.00 $8,820
7945 35 1.00 35.00 $6,300
MS7-95 4 1.00 4.00 $720
Total 130 130.00 $23,400
Landscaping (including Nutmeg Park)
20 Francisco & Associates
164
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-18 Assets
Country Place

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-18 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 2.50 acres $ 300,000 $ 750,000 20 Years
Street Tree Pruning 154 Trees $ 75 $ 11,550
Subtotal $ 761,550
Nutmeg Park
(opened 2007) Ballards - pathway 3 $ 500 $ 1,500 10 Years B-B-Q 1 $ 600 $ 600 10 Years
Benches 3 $ 1,200 $ 3,600 10 Years
Basketball court 1 $ 30,000 $ 30,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (cooltoppers 1 $ 50,000 $ 50,000 8 Years Tables 4 $ 1,200 $ 4,800 10 Years
Trash Receptacles 3 $ 1,200 $ 3,600 8 Years
Subtotal $ 189,100
Zone 3-18 Total $ 950,650
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
20 - A Francisco & Associates
165
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $200.00/EDU
FY 2026-27 Assessments @ $200.00/EDU
438.00 EDUs
Levy Code NE

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-19
Laurel Crest
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $92,059 $79,427

ESTIMATED REVENUES
Annual Assessments $87,600 $87,600
Interest Income $200 $200
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $120,000 $120,000 TOTAL REVENUE AVAILABLE: $299,859 $287,227

ESTIMATED EXPENDITURES
Operating Expenses:
$0 $0
Services & Supplies ($72,820) ($98,617)
Repairs & Maintenance ($112,776) ($117,830)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($33,387) ($37,415)
Consulting Services ($900) ($1,700)
County Collection Fees ($549) ($560)
TOTAL EXPENDITURES: ($220,432) ($256,122)

RESERVES
Retention for Operating Reserves (50% allowable) $79,427 $31,105 Available for Capital Reserves $0 $0
BALANCE FORWARD TO ENSUING YEAR $79,427 $31,105
*Zone 3-19 receives a contribution from Zone 1 to cover the "community" portion of Nunn-Wilson Park.

Subdivision No. of Units EDU Rate No. of EDUs Revenue
7630 95 1.00 95.00 $19,000
7657 74 1.00 74.00 $14,800
(Annexed FY01-02) 7658 38 1.00 38.00 $7,600
(Annexed FY01-02) 8656 Single Family 6 1.00 6.00 $1,200 (Annexed FY01-02) 8168 55 1.00 55.00 $11,000
(Annexed FY01-02) 8169 55 1.00 55.00 $11,000
(Annexed November 13, 2001, FY02-03) 8403 72 1.00 72.00 $14,400 8440 9 1.00 9.00 $1,800
(Annexed January 12, 2004, FY04-05) 8655 34 1.00 34.00 $6,800 Total 438 438.00 $87,600
Landscaping (including Nunn-Wilson Family Park &
Basin)
21 Francisco & Associates
166
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-19 Assets
Laurel Crest

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-19 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 3.50 acres $ 300,000 $ 1,050,000 20 Years
Street Tree Pruning 569 Trees $ 75 $ 42,675
Subtotal $ 1,092,675
Nunn-Wilson Family Park (old Dewey & Laurel Crest)
(opened 2008) Adult Fitness 1 $ 50,000 $ 50,000 10 Years B-B-Q 1 $ 600 $ 600 10 Years
Benches 3 $ 1,200 $ 3,600 10 Years
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Tables 6 $ 1,200 $ 7,200 10 Years
Water Play Area 1 $ 40,000 $ 40,000 10 Years
Subtotal $ 199,400
Zone 3-19 Total $ 1,292,075
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
21 - A Francisco & Associates
167
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $428.09/EDU
FY 2026-27 Assessments @ $428.09/EDU
288.00 EDUs
Levy Code NG

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-20
Marsh Creek Glenn
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $590,362 $437,828

ESTIMATED REVENUES
Annual Assessments $120,309 $123,290
Interest Income $350 $350
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $711,021 $561,468

ESTIMATED EXPENDITURES
Operating Expenses:
($15,000) ($10,779)
Services & Supplies ($19,009) ($22,171)
Repairs & Maintenance ($20,904) ($22,858)
Rehabilitation/Capital Replacements (Bridge) $0 $0
Landscape Conversions/Renovations $0 $0
Incidental Expenses:

Administration ($16,626) ($26,766)
Construction ($200,000) $0
Consulting Services ($900) ($1,700)
County Collection Fees ($754) ($769)
TOTAL EXPENDITURES: ($273,193) ($85,044)

RESERVES
Retention for Operating Reserves (50% allowable) $136,597 $42,522 Available for Capital Reserves $301,231 $433,902
BALANCE FORWARD TO ENSUING YEAR $437,828 $476,424
CPI Information: Date Actual CPI Increase Rate
June-01 190.90 $225.00
February-18 281.31 3.56% $331.56
February-19 291.23 3.53% $343.25
February-20 299.69 2.91% $353.22
February-21 304.39 1.57% $358.76
February-22 320.20 5.19% $377.39
February-23 337.17 5.30% $397.40
February-24 345.15 2.37% $406.80
February-25 354.43 2.69% $417.74
February-26 363.21 2.48% $428.09
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7689 104 1.00 104.00 $44,521
8391 94 1.00 94.00 $40,240
(Annexed September 9, 2002, FY03-04) 8504 12 1.00 12.00 $5,137 8648 26 1.00 26.00 $11,130
(Annexed June 14, 2004, FY04-05) 8727 27 1.00 27.00 $11,558 (Annexed November 8, 2004, FY05-06) 8765 25 1.00 25.00 $10,702 Total 288 288.00 $123,290
Landscaping (including Marsh Creek Glenn Park)
22 Francisco & Associates
168
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-20 Assets
Marsh Creek Glenn

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-20 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.50 acres $ 300,000 $ 150,000 20 Years
Street Tree Pruning 65 Trees $ 75 $ 4,875
Subtotal $ 154,875
Marsh Creek Glenn Park
(opened 2001) B-B-Q 2 $ 600 $ 1,200 10 Years
Benches 4 $ 1,200 $ 4,800 10 Years
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Tables 7 $ 1,200 $ 8,400 10 Years
Trash Receptacles 2 $ 1,200 $ 2,400 8 Years
Subtotal $ 44,800
Zone 3-20 Total $ 199,675
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
22 - A Francisco & Associates
169
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $376.00/EDU Zone 3-21
FY 2026-27 Assessments @ $376.00/EDU
103.00 EDUs
Maximum assessment is: $1,275.70/EDU Zone 3-21A
FY 2026-27 Assessments @ $1,275.70/EDU

1.00 EDUs
Levy Code N9

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-21
Quail Glen
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $127,249 $130,142

ESTIMATED REVENUES
Annual Assessments $39,036 $40,004
Interest Income $500 $500
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $166,785 $170,646

ESTIMATED EXPENDITURES
Operating Expenses:
($2,500) ($3,448)
Services & Supplies ($12,479) ($14,336)
Repairs & Maintenance ($14,112) ($14,818)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($6,407) ($6,921)
Consulting Services ($900) ($1,700)
County Collection Fees ($245) ($250)
TOTAL EXPENDITURES: ($36,643) ($41,472)

RESERVES
Retention for Operating Reserves (50% allowable) $18,321 $20,736 Available for Capital Reserves $111,821 $108,438
BALANCE FORWARD TO ENSUING YEAR $130,142 $129,174
CPI Information: Date Actual CPI Increase Rate 3-21 Rate 3-21A June-02 193.20 $200.00
February-18 281.31 3.56% $291.21 $988.04
February-19 291.23 3.53% $301.48 $1,022.88
February-20 299.69 2.91% $310.24 $1,052.60
February-21 304.39 1.57% $315.10 $1,069.10
February-22 320.20 5.19% $331.46 $1,124.62
February-23 337.17 5.30% $349.04 $1,184.25
February-24 345.15 2.37% $357.30 $1,212.27
February-25 354.43 2.69% $366.91 $1,244.87
February-26 363.21 2.48% $376.00 $1,275.70
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7359 36 1.00 36.00 $13,536
(Annexed September 2002, FY03-04) 7235 13 1.00 13.00 $4,888 (Annexed September 2002, FY03-04) 7358 43 1.00 43.00 $16,168 (Annexed September 2002, FY03-04) 7467 11 1.00 11.00 $4,136 Total 103 103.00 $38,728
Subdivision No. of Units EDU Rate No. of EDUs Revenue
(Annexed July 2015, FY15-16) Sedel 1 1.00 1.00 $1,276
Total 1 1.00 $1,276
Landscaping
23 Francisco & Associates
170
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-21
Quail Glen

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-21 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 2.00 acres $ 300,000 $ 600,000 20 Years
Street Tree Pruning 58 Trees $ 75 $ 4,350
Zone 3-21 Total $ 604,350
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
23 - A Francisco & Associates
171
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $597.92/EDU
FY 2026-27 Assessments @ $597.92/EDU
589.00 EDUs
Levy Code L3

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-22
Cypress Grove
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $576,099 $629,226

ESTIMATED REVENUES
Annual Assessments $343,658 $352,175
Interest Income $1,000 $1,000
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $10,000 $10,000 TOTAL REVENUE AVAILABLE: $930,757 $992,401

ESTIMATED EXPENDITURES
Operating Expenses:
($104,963) ($82,764)
Services & Supplies ($24,159) ($20,142)
Repairs & Maintenance ($130,729) ($138,515)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($38,627) ($48,959)
Consulting Services ($900) ($1,700)
County Collection Fees ($2,154) ($2,197)
TOTAL EXPENDITURES: ($301,532) ($294,277)

RESERVES
Retention for Operating Reserves (50% allowable) $150,766 $147,138 Available for Capital Reserves $478,460 $550,986
BALANCE FORWARD TO ENSUING YEAR $629,226 $698,124
*Zone 3-22 receives a contribution from Zone 1 to cover the "community" portion of Cypress Grove Park.

CPI Information: Date Actual CPI Increase Rate
April-06 208.90 $343.90
February-18 281.31 3.56% $463.10
February-19 291.23 3.53% $479.43
February-20 299.69 2.91% $493.36
February-21 304.39 1.57% $501.09
February-22 320.20 5.19% $527.11
February-23 337.17 5.30% $555.06
February-24 345.15 2.37% $568.19
February-25 354.43 2.69% $583.47
February-26 363.21 2.48% $597.92
Subdivision No. of Units EDU Rate No. of EDUs Revenue
8678 100 1.00 100.00 $59,792
8679 201 1.00 201.00 $120,182
8680 240 1.00 240.00 $143,501
8760 (Courtyards) 96 0.50 48.00 $28,700
Total 637 589.00 $352,175
Landscaping (including Briarwood Park & Detention Pond & Buffer)
24 Francisco & Associates
172
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-22
Cypress Grove

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-22 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 4.00 acres $ 300,000 $ 1,200,000 20 Years
Street Tree Pruning 1,467 Trees $ 75 $ 110,025
Subtotal $ 1,310,025
Cypress Grove Park
(opened 2008) B-B-Q 4 $ 600 $ 2,400 10 Years
Benches 5 $ 1,920 $ 9,600 10 Years
Drinking Fountain 2 $ 3,000 $ 6,000 8 Years
Light poles 3 $ 3,000 $ 9,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Tables 12 $ 1,200 $ 14,400 10 Years
Trash Receptacles 4 $ 1,200 $ 4,800 8 Years
Subtotal $ 141,200
Briarwood (old Cypress Grove 2 Acre Park)
(opened 2007) B-B-Q 2 $ 600 $ 1,200 10 Years
Benches 5 $ 1,200 $ 6,000 10 Years
Drinking Fountain 2 $ 3,000 $ 6,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Tables 6 $ 1,200 $ 7,200 10 Years
Trash Receptacles 2 $ 1,200 $ 2,400 8 Years
Subtotal $ 92,800
Cypress Grove Pond Landscaping
(opened 2007) $ -
Subtotal $ -
Cypress Trail
Ballards - pathway 18 $ 500 $ 9,000 10 Years
Subtotal $ 9,000
Cypress Road ROW
Island Fence & Pillars 40 $ 12,500 $ 500,000 10 Years
East Cypress Rd and Picasso Dr - 6' Fencing 1 $ 100,000 $ 100,000 15 Years Subtotal $ 600,000
Zone 3-22 Total $ 2,153,025
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
24 - A Francisco & Associates
173
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $693.01/EDU
FY 2026-27 Assessments @ $693.01/EDU
803.00 EDUs
Levy Code L6

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-23
South Oakley
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $705,273 $772,206

ESTIMATED REVENUES
Annual Assessments $543,035 $556,487
Interest Income $300 $300
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $10,000 $10,000 TOTAL REVENUE AVAILABLE: $1,258,608 $1,338,993

ESTIMATED EXPENDITURES
Operating Expenses:
($48,300) ($42,827)
Services & Supplies ($160,172) ($220,668)
Repairs & Maintenance ($207,882) ($216,364)
Rehabilitation/Capital Replacements $0 $0
Landscape Conversions/Renovations $0 $0
Incidental Expenses:

Administration ($65,744) ($78,306)
Consulting Services ($900) ($1,700)
County Collection Fees ($3,403) ($3,471)
TOTAL EXPENDITURES: ($486,402) ($563,336)

RESERVES
Retention for Operating Reserves (50% allowable) $243,201 $281,668 Available for Capital Reserves $529,005 $493,989
BALANCE FORWARD TO ENSUING YEAR $772,206 $775,657
*Zone 3-23 receives a contribution from Zone 1 to cover the "community" portions of Shady Oak Park.

CPI Information: Date Actual CPI Increase Rate
April-06 208.90 $398.60
February-18 281.31 3.56% $536.75
February-19 291.23 3.53% $555.68
February-20 299.69 2.91% $571.82
February-21 304.39 1.57% $580.78
February-22 320.20 5.19% $610.94
February-23 337.17 5.30% $643.33
February-24 345.15 2.37% $658.55
February-25 354.43 2.69% $676.26
February-26 363.21 2.48% $693.01
Subdivision No. of Units or Acreage EDU Rate No. of EDUs Revenue 7662 - VSFR 2 0.50 1.00 $693
7662 - SFR 80 1.00 80.00 $55,441
8760 - VSFR 133 0.50 66.50 $46,085
8760 - SFR 0 1.00 0.00 $0
7681 - SFR 40 1.00 40.00 $27,720
8541 - SFR 354 1.00 354.00 $245,326
(Anx July 9, 2007, FY07-08) 8530 - SFR 110 1.00 110.00 $76,231 (Anx July 9, 2007, FY07-08) 8734 - VSFR 12 0.50 6.00 $4,158 (Anx July 9, 2007, FY07-08) 8734 - SFR 14 1.00 14.00 $9,702 (Anx July 9, 2007, FY07-08) 8736 - SFR 42 1.00 42.00 $29,106 (Anx July 9, 2007, FY07-08) 8916 - SFR 41 1.00 41.00 $28,413 (Anx July 9, 2007, FY07-08) 8981 - SFR 17 1.00 17.00 $11,781 (FY17-18) 9183 - AG 8.70 0.50 1.50 $1,040
(Anx Aug 9, 2011, FY11-12) 9183 - SFR 10 1.00 10.00 $6,930 (Anx July 2015, FY15-16) 9104 - SFR 20 1.00 20.00 $13,860 Total 803.00 $556,487
Landscaping (including Live Oak Ranch, Simoni Ranch,
Riata & Heartwood Parks)
25 Francisco & Associates
174
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-23
South Oakley

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-23 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 6.00 acres $ 300,000 $ 1,800,000 20 Years
Street Tree Pruning 1,081 Trees $ 75 $ 81,075
Subtotal $ 1,881,075
Live Oak Ranch Park
(opened 2007) Benches $ 500 $ - 10 Years
Drinking Fountain $ 2,000 $ - 8 Years
Light poles $ 3,000 $ - 10 Years
Monument sign $ 4,000 $ - 12 Years
Picnic Tables $ 1,000 $ - 10 Years
Trash Receptacles $ 600 $ - 8 Years
Well Pump/electrical $ 75,000 $ - 10 Years
Subtotal $ -
Simoni Ranch Park
(opened 2007) Ballards- lights 7 $ 2,700 $ 18,900 8 Years Benches 6 $ 1,200 $ 7,200 10 Years
Fencing (Gehringer) $ 20,000 $ 20,000 15 Years
Trash Receptacles 2 $ 1,200 $ 2,400 8 Years
Subtotal $ 48,500
Heartwood Park
(opened 2008) Benches 7 $ 1,200 $ 8,400 10 Years
Light poles 3 $ 3,000 $ 9,000 8 Years
Monument sign 2 $ 9,000 $ 18,000 8 Years
Pylaster 1 $ - $ - 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (trellis) 1 $ 50,000 $ 50,000 8 Years
Tables 2 $ 1,200 $ 2,400 10 Years
Trash Receptacles 3 $ 1,200 $ 3,600 8 Years
Subtotal $ 161,400
Riata Park
(opened 2007) Ballards - pathway 1 $ 500 $ 500 10 Years Benches 4 $ 1,200 $ 4,800 10 Years
Light poles 3 $ 3,000 $ 9,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (trellis) 1 $ 50,000 $ 50,000 8 Years
Tables 3 $ 1,200 $ 3,600 10 Years
Trash Receptacles 4 $ 1,200 $ 4,800 8 Years
Subtotal $ 142,700
Shady Oak Park
(opened 2008) Basketball Half-Court 1 $ 20,000 $ 20,000 15 Years Ball Diamond Backstop 1 $ 35,000 $ 35,000 15 Years
Bocce Ball Court 1 $ 4,000 $ 4,000 10 Years
Benches 8 $ 500 $ 4,000 10 Years
Drinking Fountain 1 $ 2,000 $ 2,000 8 Years
Light poles 3 $ 3,000 $ 9,000 10 Years
Monument sign 1 $ 4,000 $ 4,000 12 Years
Play Equipment 5-12 1 $ 100,000 $ 100,000 10 Years
Picnic Tables 7 $ 1,000 $ 7,000 10 Years
Trash Receptacles 8 $ 600 $ 4,800 8 Years
Well Pump/electrical 1 $ 75,000 $ 75,000 10 Years
Subtotal $ 264,800
Rose/Carpenter Park
(future) Basketball Half-Court $ 20,000 $ - 15 Years
Ball Diamond Backstop $ 35,000 $ - 15 Years
Bocce Ball Court $ 4,000 $ - 10 Years
Benches $ 500 $ - 10 Years
Drinking Fountain $ 2,000 $ - 8 Years
Light poles $ 3,000 $ - 10 Years
Monument sign $ 4,000 $ - 12 Years
Play Equipment 5-12 $ 100,000 $ - 10 Years
Picnic Tables $ 1,000 $ - 10 Years
Trash Receptacles $ 600 $ - 8 Years
Well Pump/electrical $ 75,000 $ - 10 Years
Subtotal $ -
Zone 3-23 Total $ 2,498,475
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
25 - A Francisco & Associates
175
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $1,041.00/EDU
FY 2026-27 Assessments @ $550.98/EDU
171.50 EDUs
Levy Code L9

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-24
Reserve/Stonecreek
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $583,832 $647,824

ESTIMATED REVENUES
Annual Assessments $89,993 $94,493
Interest Income $300 $300
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $674,125 $742,617

ESTIMATED EXPENDITURES
Operating Expenses:
($7,500) ($3,866)
Services & Supplies $0 $0
Repairs & Maintenance ($8,820) ($9,261)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($8,517) ($5,224)
Consulting Services ($900) ($1,700)
County Collection Fees ($564) ($575)
TOTAL EXPENDITURES: ($26,301) ($20,626)

RESERVES
Retention for Operating Reserves (50% allowable) $13,151 $10,313 Available for Capital Reserves $634,673 $711,678
BALANCE FORWARD TO ENSUING YEAR $647,824 $721,991
CPI Information: Date Actual CPI Increase Rate
April-06 208.90 $598.73
February-18 281.31 3.56% $806.26
February-19 291.23 3.53% $834.69
February-20 299.69 2.91% $858.94
February-21 304.39 1.57% $872.40
February-22 320.20 5.19% $917.71
February-23 337.17 5.30% $966.37
February-24 345.15 2.37% $989.24
February-25 354.43 2.69% $1,015.84
February-26 363.21 2.48% $1,041.00
Subdivision No. of Units or Acreage EDU Rate No. of EDUs Revenue 8737 - SFR 58 1.00 58.00 $31,957
8973 - VSFR 39.51 0.50 1.50 $826
8973 - AG 10.61 0.50 3.00 $1,653
8994 - SFR 109 1.00 109.00 $60,057
171.50 $94,493
Landscaping
26 Francisco & Associates
176
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-24 Assets
Reserve/Stonecreek

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-24 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 4.00 acres $ 300,000 $ 1,200,000 20 Years
Street Tree Pruning 2 Trees $ 75 $ 150
Subtotal $ 1,200,150
Stonecreek Detention Pond Buffer
(future) Ballards - pathway $ 500 $ - 10 Years
Ballards- lights $ 2,700 $ - 8 Years
Banner poles $ 335 $ - 8 Years
B-B-Q $ 600 $ - 10 Years
Benches $ 1,200 $ - 10 Years
Drinking Fountain $ 3,000 $ - 8 Years
Light poles $ 3,000 $ - 8 Years
Play Equipment 2-5 $ 25,000 $ - 8 Years
Play Equipment 5-12 $ 70,000 $ - 8 Years
Shade Structure (trellis) $ 50,000 $ - 8 Years
Tables $ 1,200 $ - 10 Years
Trash Receptacles $ 1,200 $ - 8 Years
Subtotal $ -
Teton Road Park
(future) Ballards - pathway $ 500 $ - 10 Years
Ballards- lights $ 2,700 $ - 8 Years
Banner poles $ 335 $ - 8 Years
B-B-Q $ 600 $ - 10 Years
Benches $ 1,200 $ - 10 Years
Drinking Fountain $ 3,000 $ - 8 Years
Light poles $ 3,000 $ - 8 Years
Play Equipment 2-5 $ 25,000 $ - 8 Years
Play Equipment 5-12 $ 70,000 $ - 8 Years
Shade Structure (trellis) $ 50,000 $ - 8 Years
Tables $ 1,200 $ - 10 Years
Trash Receptacles $ 1,200 $ - 8 Years
Subtotal $ -
Zone 3-24 Total $ 1,200,150
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
26 - A Francisco & Associates
177
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $1,911.68/EDU
FY 2026-27 Assessments @ $1,911.68/EDU
554.66 EDUs
Levy Code NZ

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-25
Magnolia Park
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $3,158,756 $2,371,478

ESTIMATED REVENUES
Annual Assessments $1,034,700 $1,060,336
Interest Income $2,000 $2,000
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $10,000 $10,000 TOTAL REVENUE AVAILABLE: $4,205,456 $3,443,815

ESTIMATED EXPENDITURES
Operating Expenses:
($100,000) ($92,938)
Services & Supplies ($199,292) ($275,087)
Repairs & Maintenance ($204,864) ($213,818)
Rehabilitation/Capital Replacements ($1,200,000) $0
Landscape Conversions/Renovations $0 $0
Incidental Expenses:

Administration ($122,436) ($101,324)
Consulting Services ($900) ($1,700)
County Collection Fees ($6,485) ($6,614)
TOTAL EXPENDITURES: ($1,833,977) ($691,481)

RESERVES
Retention for Operating Reserves (50% allowable) $916,989 $345,741 Available for Capital Reserves $1,454,490 $2,406,593
BALANCE FORWARD TO ENSUING YEAR $2,371,478 $2,752,333
*Zone 3-25 receives a contribution from Zone 1 to cover the "community" portion of Magnolia Park.

CPI Information: Date Actual CPI Increase Rate
June-06 209.10 $1,100.55
February-18 281.31 3.56% $1,480.60
February-19 291.23 3.53% $1,532.81
February-20 299.69 2.91% $1,577.35
February-21 304.39 1.57% $1,602.07
February-22 320.20 5.19% $1,685.27
February-23 337.17 5.30% $1,774.63
February-24 345.15 2.37% $1,816.62
February-25 354.43 2.69% $1,865.47
February-26 363.21 2.48% $1,911.68
Subdivision No. of Units or Acreage EDU Rate No. of EDUs Revenue 8731 - SFR 388 1.00 388.00 $741,732
8731 - COMREC 9.92 1.00 3.00 $5,735
8731 - COM 0.86 1.00 1.00 $1,912
8731 - REMAINDER COM - VAC 0.17 0.50 0.50 $956
8731 - REMAINDER COM 0.64 1.00 1.00 $1,912
(Anx Aug 9, 2011, FY11-12) 9199 - SFR 43 1.00 43.00 $82,202 (Anx Aug 9, 2011, FY11-12) 9274 - SFR 117 1.00 117.00 $223,667 8731 - REMAINDER - SCHOOL 1.16 1.00 1.16 $2,221
Total 554.66 $1,060,336
Landscaping (including Novarina Trail Pk & Daffodil Pk) 27 Francisco & Associates
178
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-25
Magnolia Park

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-25 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 6.00 acres $ 300,000 $ 1,800,000 20 Years
Street Tree Pruning 1,235 Trees $ 75 $ 92,625
Subtotal $ 1,892,625
Magnolia Park (Parcel D)
(opened 2008) Ballards - pathway 2 $ 500 $ 1,000 10 Years Basketball ct/skate area 1 $ - $ - 8 Years
Monument sign 1 $ 9,000 $ 9,000 10 Years
Benches(8) + dugout benches(2) 10 $ 1,200 $ 12,000 10 Years Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Well Pumps/Electric for Irrigation 1 $ 75,000 $ 75,000 8 Years Well Redrilling for irrigation water 1 $ 100,000 $ 100,000 50 Years Light poles 5 $ 3,000 $ 15,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (cooltoppers) 4 $ 50,000 $ 200,000 8 Years Tables 4 $ 1,200 $ 4,800 10 Years
Trash Receptacles 5 $ 1,200 $ 6,000 8 Years
Subtotal $ 520,800
Novarina Trail Park (Parcel E & F)
(opened 2008) Ballards - pathway 5 $ 500 $ 2,500 10 Years Benches 4 $ 1,200 $ 4,800 10 Years
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (cooltoppers) 3 $ 50,000 $ 150,000 8 Years Tables 6 $ 1,200 $ 7,200 10 Years
Trash Receptacles 4 $ 1,200 $ 4,800 8 Years
Subtotal $ 242,300
Daffodil Park (Parcel G)
(opened 2009) Ballards - pathway 2 $ 500 $ 1,000 10 Years Benches 5 $ 1,200 $ 6,000 10 Years
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (cooltoppers) 1 $ 50,000 $ 50,000 8 Years Tables 2 $ 1,200 $ 2,400 10 Years
Trash Receptacles 4 $ 1,200 $ 4,800 8 Years
Subtotal $ 137,200
Zone 3-25 Total $ 2,792,925
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
27 - A Francisco & Associates
179
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $2,514.50/EDU
FY 2026-27 Assessments @ $1,067.77/EDU
632.37 EDUs
Levy Code N3

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-26
Summer Lake South
Estimated FY
2025-26
Proposed FY
2026-27
ESTIMATED BEGINNING FUND BALANCE $1,666,208 $1,944,508

ESTIMATED REVENUES
Annual Assessments $643,070 $675,226
Interest Income $2,000 $2,000
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $25,000 $25,000 TOTAL REVENUE AVAILABLE: $2,336,277 $2,646,734

ESTIMATED EXPENDITURES
Operating Expenses:
($85,000) ($70,893)
Services & Supplies ($78,031) ($107,107)
Repairs & Maintenance ($161,484) ($176,302)
Rehabilitation/Capital Replacements $0 $0
Landscape Conversions/Renovations $0 $0
Incidental Expenses:

Administration ($62,324) ($64,748)
Consulting Services ($900) ($1,700)
County Collection Fees ($4,030) ($4,111)
TOTAL EXPENDITURES: ($391,769) ($424,860)

RESERVES
Retention for Operating Reserves (50% allowable) $195,885 $212,430 Available for Capital Reserves $1,748,623 $2,009,443
BALANCE FORWARD TO ENSUING YEAR $1,944,508 $2,221,873
*Zone 3-26 receives a contribution from Zone 1 to cover the "community" portion of Summer Lake Park. **It is assumed the City of Oakley maintains the Park areas and the Homeowner's Association maintains streetscape.

CPI Information: Date Actual CPI Increase Rate
June-05 201.20 $1,353.53
February-18 281.31 3.56% $1,939.23
February-19 291.23 3.53% $2,007.60
February-20 299.69 2.91% $2,065.94
February-21 304.39 1.57% $2,107.26
February-22 320.20 5.19% $2,216.70
February-23 337.17 5.30% $2,334.24
February-24 345.15 2.37% $2,389.47
February-25 354.43 2.69% $2,453.72
February-26 363.21 2.48% $2,514.50
Subdivision No. of Units or Acreage EDU Rate No. of EDUs Revenue 8900 - SFR 196 1.00 196.00 $209,283
8955 - VSFR 1 0.50 0.50 $534
8955 - SFR 291 1.00 291.00 $310,721
7562 - SFR 138 1.00 138.00 $147,352
School - IMP 10.08 1.00 3.00 $3,203
Canoe Club - INST 2.54 1.00 2.54 $2,712
HOA Daycare - INST 1.33 1.00 1.33 $1,420
Total 632.37 $675,226
Landscaping (including Lakewood, Manresa, & Sycamore Park)** 28 Francisco & Associates
180
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-26 Assets
Summer Lake South

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-26 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.00 acres $ 300,000 $ - 20 Years
Street Tree Pruning in Parks 510 Trees $ 75 $ 38,250 7 Years Subtotal $ 38,250
Summer Lake Park
(opened 2008) Ballards - pathway 14 $ 500 $ 7,000 10 Years B-B-Q 6 $ 600 $ 3,600 10 Years
Benches 41 $ 1,200 $ 49,200 10 Years
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Restroom 1 $ 100,000 $ 100,000 20 Years
Shade Structure (cooltoppers) 3 $ 50,000 $ 150,000 8 Years Tables 38 $ 1,200 $ 45,600 10 Years
Trash Receptacles 11 $ 1,200 $ 13,200 8 Years
Subtotal $ 466,600
Lakewood Park
(opened 2009) Ballards - pathway 5 $ 500 $ 2,500 10 Years Benches 3 $ 1,200 $ 3,600 10 Years
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (cooltoppers) 3 $ 50,000 $ 150,000 8 Years Tables 2 $ 1,200 $ 2,400 10 Years
Trash Receptacles 3 $ 1,200 $ 3,600 8 Years
Subtotal $ 260,100
Manresa Park
(opened 2009) Ballards - pathway 7 $ 500 $ 3,500 10 Years Benches 3 $ 1,200 $ 3,600 10 Years
Tables 2 $ 1,200 $ 2,400 10 Years
Trash Receptacles 2 $ 1,200 $ 2,400 8 Years
Subtotal $ 11,900
Sycamore Park
(opened 2009) Ballards - pathway 2 $ 500 $ 1,000 10 Years Benches 2 $ 1,200 $ 2,400 10 Years
Trash Receptacles 2 $ 1,200 $ 2,400 8 Years
Subtotal $ 5,800
Lakeside Park
(opened 2014) Ballards - pathway 25 $ 500 $ 12,500 10 Years Bike Rack 1 $ 300 $ 300 10 Years
Benches 3 $ 1,200 $ 3,600 10 Years
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure 1 $ 50,000 $ 50,000 8 Years
Tables 3 $ 1,200 $ 3,600 10 Years
Trash Receptacles 2 $ 1,200 $ 2,400 8 Years
Subtotal $ 170,400
Leeward Park
(opened 2014) Ballards - pathway 3 $ 500 $ 1,500 10 Years Benches 2 $ 1,200 $ 2,400 10 Years
Fitness Equipment 3 $ 5,000 $ 15,000 8 Years
Tables 2 $ 1,200 $ 2,400 10 Years
Trash Receptacles 1 $ 1,200 $ 1,200 8 Years
Subtotal $ 22,500
North Lakeside Park
(future) Ballards - pathway $ 500 $ - 10 Years
Benches $ 1,200 $ - 10 Years
Drinking Fountain $ 3,000 $ - 8 Years
Play Equipment 5-12 $ 70,000 $ - 8 Years
Shade Structure (cooltoppers) $ 50,000 $ - 8 Years
Tables $ 1,200 $ - 10 Years
Trash Receptacles $ 1,200 $ - 8 Years
Subtotal $ -
Greenbelt
(future) Ballards - pathway $ 500 $ - 10 Years
Benches $ 1,200 $ - 10 Years
Drinking Fountain $ 3,000 $ - 8 Years
Play Equipment 5-12 $ 70,000 $ - 8 Years
Shade Structure (cooltoppers) $ 50,000 $ - 8 Years
Tables $ 1,200 $ - 10 Years
Trash Receptacles $ 1,200 $ - 8 Years
Subtotal $ -
Zone 3-26 Total $ 975,550
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
28 - A Francisco & Associates
181
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX D

APPENDIX D
Benefit Zone 2
Streetlighting
Equivalent Dwelling Units
by Land Use Classification

182

CITY OF OAKLEY
Street Lighting And Landscape Assessment District No. 1 APPENDIX D Benefit Zone No. 2 - Street Lighting Equivalent Dwelling Units by Land Use Classification Classification County Land Use Code
Intensity
Factor
Pedestrian
Factor
Security
Factor
Total Equivalent
Dwelling Units

1. Single Family Residential
A. Single Family Homes 11, 12, 13, 14, 19, 61 0.250 0.500 0.250 1.000 B. Condominiums 29 0.250 0.125 0.125 0.500

2. Multiple Family Residential
A. Two 21 0.250 1.250 0.500 2.000
B. Three 22, 24 0.250 2.250 0.500 3.000
C. Four 23 0.500 3.000 0.500 4.000
D. Five to Twelve 25 0.500 3.500 1.000 5.000
E. Thirteen to Twenty-four 26 0.750 4.000 1.250 6.000
F. Twenty-five to Fifty-nine 27 0.750 4.500 1.750 7.000 G. Sixty or more 28 1.000 5.000 2.000 8.000

3. Commercial
A. Commercial stores (not supermarket) 31 1.000 3.000 1.000 5.000 B. Small grocery stores 32 1.000 3.000 1.000 5.000
C. Office buildings 33 1.000 3.000 1.000 5.000
D. Medical-dental offices 34 1.000 3.000 1.000 5.000
E. Service stations, car washes/bulk plants 35 1.000 3.000 1.000 5.000 F. Garages 36 1.000 3.000 1.000 5.000
G. Community facilities, recreational, etc. 37 1.000 3.000 1.000 5.000 H. Golf Courses 38 1.000 3.000 1.000 5.000
I. Bowling Alleys 39 1.000 3.000 1.000 5.000
J. Boat harbors 40 1.000 3.000 1.000 5.000
K. Supermarkets (not in shopping centers) 41 1.000 3.000 1.000 5.000 L. Shopping centers 42 1.000 3.000 1.000 5.000
M. Financial office buildings 43 1.000 3.000 1.000 5.000 N. Hotels, motels, mobile homes 44 1.000 3.000 1.000 5.000 O. Theaters 45 1.000 3.000 1.000 5.000
P. Drive-in restaurants 46 1.000 3.000 1.000 5.000
Q. Restaurants 47 1.000 3.000 1.000 5.000
R. Mixed multiple/commercial 48 1.000 3.000 1.000 5.000 S. New car agencies 49 1.000 3.000 1.000 5.000

4. Industrial
A. Industrial parks 51, 52 1.000 3.000 1.000 5.000
B. Industrial 53, 54, 56 1.000 3.000 1.000 5.000
C. Warehouses 55 1.000 3.000 1.000 5.000

5. Institutional
A. Convalescent hospitals & rest homes 70 1.000 3.000 1.000 5.000 B. Churches 71 1.000 3.000 1.000 5.000
C. Cemeteries, Mortuaries 74 1.000 3.000 1.000 5.000
D. Fraternal & service organizations 75 1.000 3.000 1.000 5.000

6. Miscellaneous Properties
A. Vacant Land 15, 16, 17, 18, 20, 30, 50 0.250 0.000 0.250 0.500 B. Vacant Land 62, 63, 64, 65, 66, 67, 68, 69 0.250 0.000 0.250 0.500 Francisco & Associates
183
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX E

APPENDIX E
Assessment Roll
Fiscal Year 2026-27
184

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

PRELIMINARY ASSESSMENT ROLL
FISCAL YEAR 2026-27
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
032-010-007 $31.88 $0.00 $0.00
032-010-010 $31.88 $0.00 $0.00
032-010-011 $31.88 $0.00 $0.00
032-020-006 $95.64 $0.00 $0.00
032-060-001 $31.88 $0.00 $0.00
032-060-002 $31.88 $0.00 $0.00
032-060-003 $31.88 $0.00 $0.00
032-060-004 $31.88 $0.00 $0.00
032-060-005 $31.88 $0.00 $0.00
032-060-006 $31.88 $0.00 $0.00
032-060-007 $31.88 $0.00 $0.00
032-060-008 $31.88 $0.00 $0.00
032-060-009 $31.88 $0.00 $0.00
032-060-010 $31.88 $0.00 $0.00
032-060-011 $15.94 $0.00 $0.00
032-060-012 $31.88 $0.00 $0.00
032-060-013 $31.88 $0.00 $0.00
032-060-014 $31.88 $0.00 $0.00
032-060-016 $31.88 $0.00 $0.00
032-060-017 $31.88 $0.00 $0.00
032-060-018 $31.88 $0.00 $0.00
032-060-019 $31.88 $0.00 $0.00
032-070-001 $31.88 $0.00 $0.00
032-070-002 $15.94 $0.00 $0.00
032-070-005 $15.94 $0.00 $0.00
032-070-006 $31.88 $0.00 $0.00
032-070-007 $31.88 $0.00 $0.00
032-070-008 $31.88 $0.00 $0.00
032-070-009 $31.88 $0.00 $0.00
032-070-010 $31.88 $0.00 $0.00
032-070-011 $15.94 $0.00 $0.00
032-070-018 $31.88 $0.00 $0.00
032-070-019 $31.88 $0.00 $0.00
032-070-022 $31.88 $0.00 $0.00
032-070-023 $31.88 $0.00 $0.00
032-070-024 $31.88 $0.00 $0.00
032-081-003 $31.88 $0.00 $0.00
032-081-017 $95.64 $0.00 $0.00
032-081-019 $95.64 $0.00 $0.00
032-082-004 $47.82 $0.00 $0.00
032-082-005 $47.82 $0.00 $0.00
032-082-008 $47.82 $0.00 $0.00
032-082-009 $95.64 $0.00 $0.00
032-082-010 $47.82 $0.00 $0.00
032-082-011 $47.82 $0.00 $0.00
032-082-013 $47.82 $0.00 $0.00
032-082-014 $387.08 $76.78 $0.00
032-082-015 $15.94 $0.00 $0.00
032-340-015 $15.94 $0.00 $0.00
032-340-017 $15.94 $0.00 $0.00
032-370-012 $387.08 $0.00 $0.00
032-370-023 $15.94 $0.00 $0.00
032-370-024 $15.94 $0.00 $0.00
032-370-025 $15.94 $0.00 $0.00
032-370-026 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-012-007 $31.88 $0.00 $0.00
033-012-008 $31.88 $0.00 $0.00
033-012-009 $31.88 $0.00 $0.00
033-012-012 $31.88 $0.00 $0.00
033-020-011 $31.88 $0.00 $0.00
033-030-002 $31.88 $0.00 $0.00
033-030-030 $31.88 $0.00 $0.00
033-030-031 $47.82 $0.00 $0.00
033-030-034 $31.88 $0.00 $0.00
033-030-035 $31.88 $0.00 $0.00
033-030-046 $31.88 $0.00 $0.00
033-030-047 $31.88 $0.00 $0.00
033-030-048 $31.88 $0.00 $0.00
033-030-049 $31.88 $0.00 $0.00
033-040-001 $31.88 $14.94 $0.00
033-040-002 $31.88 $14.94 $0.00
033-040-005 $15.94 $7.46 $0.00
033-040-006 $31.88 $29.88 $0.00
033-040-007 $31.88 $14.94 $0.00
033-040-008 $31.88 $14.94 $0.00
033-040-009 $31.88 $14.94 $0.00
033-040-010 $31.88 $14.94 $0.00
033-040-011 $15.94 $7.46 $0.00
033-040-012 $31.88 $14.94 $0.00
033-040-014 $31.88 $14.94 $0.00
033-040-015 $31.88 $14.94 $0.00
033-040-016 $31.88 $14.94 $0.00
033-040-017 $15.94 $7.46 $0.00
033-040-018 $31.88 $14.94 $0.00
033-040-019 $31.88 $14.94 $0.00
033-040-020 $31.88 $14.94 $0.00
033-040-021 $31.88 $14.94 $0.00
033-040-022 $31.88 $14.94 $0.00
033-040-023 $31.88 $14.94 $0.00
033-040-024 $31.88 $14.94 $0.00
033-040-025 $31.88 $14.94 $0.00
033-040-026 $31.88 $14.94 $0.00
033-040-027 $31.88 $14.94 $0.00
033-040-028 $31.88 $14.94 $0.00
033-040-029 $31.88 $74.70 $0.00
033-040-030 $31.88 $74.70 $0.00
033-040-032 $31.88 $14.94 $0.00
033-040-033 $31.88 $14.94 $0.00
033-040-035 $31.88 $14.94 $0.00
033-040-036 $31.88 $14.94 $0.00
033-040-037 $31.88 $14.94 $0.00
033-040-038 $31.88 $14.94 $0.00
033-051-001 $15.94 $7.46 $0.00
033-051-002 $31.88 $14.94 $0.00
033-051-004 $31.88 $14.94 $0.00
033-051-005 $31.88 $14.94 $0.00
033-051-006 $31.88 $14.94 $0.00
033-051-007 $31.88 $14.94 $0.00
033-051-008 $31.88 $14.94 $0.00
033-051-009 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-051-010 $31.88 $14.94 $0.00
033-051-011 $31.88 $14.94 $0.00
033-051-012 $31.88 $14.94 $0.00
033-051-013 $31.88 $14.94 $0.00
033-051-014 $31.88 $14.94 $0.00
033-051-015 $31.88 $14.94 $0.00
033-051-016 $31.88 $14.94 $0.00
033-051-017 $31.88 $14.94 $0.00
033-051-018 $31.88 $14.94 $0.00
033-052-002 $31.88 $14.94 $0.00
033-052-004 $31.88 $14.94 $0.00
033-052-005 $31.88 $14.94 $0.00
033-052-006 $31.88 $14.94 $0.00
033-052-008 $31.88 $29.88 $0.00
033-052-009 $31.88 $74.70 $0.00
033-052-010 $31.88 $74.70 $0.00
033-052-011 $63.76 $44.82 $0.00
033-052-012 $31.88 $14.94 $0.00
033-052-013 $31.88 $14.94 $0.00
033-052-014 $31.88 $14.94 $0.00
033-052-015 $31.88 $14.94 $0.00
033-052-016 $31.88 $14.94 $0.00
033-052-017 $31.88 $14.94 $0.00
033-052-018 $31.88 $14.94 $0.00
033-052-019 $31.88 $14.94 $0.00
033-052-020 $31.88 $14.94 $0.00
033-052-021 $31.88 $14.94 $0.00
033-052-022 $31.88 $14.94 $0.00
033-052-023 $31.88 $14.94 $0.00
033-052-024 $31.88 $14.94 $0.00
033-052-025 $31.88 $14.94 $0.00
033-053-008 $31.88 $14.94 $0.00
033-053-009 $31.88 $14.94 $0.00
033-053-010 $31.88 $74.70 $0.00
033-053-011 $31.88 $14.94 $0.00
033-053-014 $31.88 $14.94 $0.00
033-053-016 $31.88 $14.94 $0.00
033-053-018 $31.88 $14.94 $0.00
033-053-022 $31.88 $14.94 $0.00
033-053-023 $31.88 $14.94 $0.00
033-053-024 $31.88 $14.94 $0.00
033-053-025 $31.88 $14.94 $0.00
033-053-034 $15.94 $7.46 $0.00
033-053-035 $31.88 $14.94 $0.00
033-053-036 $31.88 $14.94 $0.00
033-053-037 $31.88 $14.94 $0.00
033-053-038 $31.88 $14.94 $0.00
033-053-040 $31.88 $14.94 $0.00
033-053-041 $31.88 $14.94 $0.00
033-053-044 $31.88 $14.94 $0.00
033-053-045 $31.88 $14.94 $0.00
033-053-048 $31.88 $14.94 $0.00
033-053-049 $31.88 $14.94 $0.00
033-053-050 $15.94 $7.46 $0.00
033-053-054 $31.88 $14.94 $0.00
1 05/07/26 185

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

PRELIMINARY ASSESSMENT ROLL
FISCAL YEAR 2026-27
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-053-055 $31.88 $14.94 $0.00
033-053-056 $15.94 $7.46 $0.00
033-053-057 $31.88 $14.94 $0.00
033-053-058 $31.88 $14.94 $0.00
033-053-059 $31.88 $14.94 $0.00
033-053-060 $31.88 $14.94 $0.00
033-053-061 $31.88 $14.94 $0.00
033-053-062 $31.88 $14.94 $0.00
033-053-065 $15.94 $7.46 $0.00
033-053-066 $31.88 $14.94 $0.00
033-053-067 $15.94 $7.46 $0.00
033-053-068 $15.94 $7.46 $0.00
033-053-069 $15.94 $7.46 $0.00
033-053-070 $31.88 $14.94 $0.00
033-080-001 $31.88 $0.00 $0.00
033-080-002 $31.88 $0.00 $0.00
033-080-003 $31.88 $0.00 $0.00
033-080-004 $31.88 $0.00 $0.00
033-080-005 $31.88 $0.00 $0.00
033-080-006 $31.88 $0.00 $0.00
033-080-007 $31.88 $0.00 $0.00
033-080-008 $31.88 $0.00 $0.00
033-080-011 $31.88 $0.00 $0.00
033-080-012 $31.88 $0.00 $0.00
033-080-015 $31.88 $0.00 $0.00
033-080-018 $31.88 $0.00 $0.00
033-080-019 $31.88 $0.00 $0.00
033-080-021 $31.88 $0.00 $0.00
033-080-022 $31.88 $0.00 $0.00
033-090-001 $31.88 $0.00 $0.00
033-090-002 $318.80 $0.00 $0.00
033-090-003 $15.94 $0.00 $0.00
033-090-007 $31.88 $14.94 $0.00
033-090-008 $31.88 $14.94 $0.00
033-090-009 $31.88 $14.94 $0.00
033-090-010 $31.88 $14.94 $0.00
033-090-013 $47.82 $74.70 $0.00
033-090-014 $127.52 $74.70 $0.00
033-090-015 $31.88 $14.94 $0.00
033-090-016 $31.88 $14.94 $0.00
033-090-017 $31.88 $14.94 $0.00
033-090-018 $31.88 $14.94 $0.00
033-090-020 $31.88 $14.94 $0.00
033-090-021 $31.88 $14.94 $0.00
033-090-022 $31.88 $14.94 $0.00
033-090-023 $31.88 $14.94 $0.00
033-090-024 $31.88 $14.94 $0.00
033-090-025 $31.88 $14.94 $0.00
033-090-026 $31.88 $14.94 $0.00
033-090-027 $31.88 $14.94 $0.00
033-090-030 $31.88 $14.94 $0.00
033-090-031 $31.88 $0.00 $0.00
033-090-033 $31.88 $14.94 $0.00
033-090-035 $31.88 $14.94 $0.00
033-090-036 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-090-038 $31.88 $0.00 $0.00
033-090-039 $31.88 $0.00 $0.00
033-090-040 $31.88 $0.00 $0.00
033-090-041 $31.88 $0.00 $0.00
033-090-044 $31.88 $14.94 $0.00
033-090-045 $31.88 $14.94 $0.00
033-090-046 $15.94 $7.46 $0.00
033-090-047 $15.94 $7.46 $0.00
033-100-001 $95.64 $0.00 $0.00
033-100-004 $47.82 $0.00 $0.00
033-100-005 $47.82 $0.00 $0.00
033-100-006 $31.88 $0.00 $0.00
033-110-003 $47.82 $0.00 $0.00
033-110-004 $31.88 $0.00 $0.00
033-110-006 $31.88 $0.00 $0.00
033-110-007 $31.88 $0.00 $0.00
033-110-008 $31.88 $0.00 $0.00
033-110-009 $31.88 $0.00 $0.00
033-110-010 $63.76 $0.00 $0.00
033-110-011 $31.88 $0.00 $0.00
033-110-012 $31.88 $0.00 $0.00
033-110-013 $31.88 $0.00 $0.00
033-110-014 $31.88 $0.00 $0.00
033-110-015 $31.88 $0.00 $0.00
033-110-017 $31.88 $0.00 $0.00
033-110-018 $31.88 $0.00 $0.00
033-110-019 $31.88 $0.00 $0.00
033-110-020 $31.88 $0.00 $0.00
033-110-021 $31.88 $0.00 $0.00
033-120-004 $31.88 $0.00 $0.00
033-120-007 $31.88 $0.00 $0.00
033-120-009 $31.88 $0.00 $0.00
033-120-010 $31.88 $0.00 $0.00
033-120-011 $31.88 $0.00 $0.00
033-120-012 $31.88 $0.00 $0.00
033-120-014 $31.88 $0.00 $0.00
033-120-015 $31.88 $0.00 $0.00
033-130-020 $31.88 $0.00 $0.00
033-130-021 $31.88 $0.00 $0.00
033-130-022 $31.88 $0.00 $0.00
033-130-023 $31.88 $0.00 $0.00
033-130-024 $31.88 $0.00 $0.00
033-130-032 $31.88 $0.00 $0.00
033-130-035 $31.88 $0.00 $0.00
033-130-036 $31.88 $0.00 $0.00
033-130-037 $31.88 $0.00 $0.00
033-130-038 $31.88 $0.00 $0.00
033-130-039 $31.88 $0.00 $0.00
033-130-040 $15.94 $0.00 $0.00
033-130-041 $31.88 $0.00 $0.00
033-130-046 $31.88 $0.00 $0.00
033-130-047 $31.88 $0.00 $0.00
033-130-048 $32.52 $0.00 $0.00
033-130-051 $34.42 $0.00 $0.00
033-130-052 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-130-053 $31.88 $0.00 $0.00
033-130-054 $31.88 $0.00 $0.00
033-130-055 $15.94 $0.00 $0.00
033-130-056 $47.82 $0.00 $0.00
033-130-058 $31.88 $0.00 $0.00
033-130-059 $31.88 $0.00 $0.00
033-130-060 $31.88 $0.00 $0.00
033-130-063 $31.88 $0.00 $0.00
033-130-064 $31.88 $0.00 $0.00
033-130-065 $31.88 $0.00 $0.00
033-130-066 $31.88 $0.00 $0.00
033-130-067 $31.88 $0.00 $0.00
033-130-069 $31.88 $0.00 $0.00
033-130-070 $31.88 $0.00 $0.00
033-130-071 $31.88 $0.00 $0.00
033-140-015 $31.88 $0.00 $0.00
033-140-016 $31.88 $0.00 $0.00
033-140-019 $47.82 $0.00 $0.00
033-140-022 $47.82 $0.00 $0.00
033-150-002 $47.82 $0.00 $0.00
033-150-008 $31.88 $0.00 $0.00
033-150-009 $31.88 $0.00 $0.00
033-150-011 $47.82 $0.00 $0.00
033-150-018 $31.88 $0.00 $0.00
033-160-005 $31.88 $0.00 $0.00
033-160-007 $31.88 $0.00 $0.00
033-160-013 $31.88 $0.00 $0.00
033-160-021 $31.88 $0.00 $0.00
033-160-022 $31.88 $0.00 $0.00
033-160-023 $31.88 $0.00 $0.00
033-160-028 $31.88 $0.00 $0.00
033-160-029 $31.88 $0.00 $0.00
033-160-031 $31.88 $0.00 $0.00
033-160-032 $31.88 $0.00 $0.00
033-160-033 $31.88 $0.00 $0.00
033-160-034 $31.88 $0.00 $0.00
033-160-035 $31.88 $0.00 $0.00
033-160-036 $31.88 $0.00 $0.00
033-160-039 $31.88 $0.00 $0.00
033-160-040 $31.88 $0.00 $0.00
033-160-041 $31.88 $0.00 $0.00
033-160-042 $31.88 $0.00 $0.00
033-170-011 $31.88 $0.00 $0.00
033-170-012 $31.88 $0.00 $0.00
033-170-013 $31.88 $0.00 $0.00
033-170-014 $31.88 $0.00 $0.00
033-170-016 $31.88 $0.00 $0.00
033-170-017 $31.88 $0.00 $0.00
033-170-018 $15.94 $0.00 $0.00
033-170-019 $31.88 $0.00 $0.00
033-170-020 $31.88 $0.00 $0.00
033-170-021 $15.94 $0.00 $0.00
033-170-022 $31.88 $0.00 $0.00
033-170-023 $31.88 $0.00 $0.00
033-170-024 $47.82 $0.00 $0.00
2 05/07/26 186

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

PRELIMINARY ASSESSMENT ROLL
FISCAL YEAR 2026-27
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-180-007 $31.88 $0.00 $0.00
033-180-013 $31.88 $0.00 $0.00
033-180-015 $31.88 $0.00 $0.00
033-180-016 $31.88 $0.00 $0.00
033-200-001 $31.88 $0.00 $0.00
033-200-002 $31.88 $0.00 $0.00
033-200-003 $15.94 $0.00 $0.00
033-200-004 $31.88 $0.00 $0.00
033-200-006 $31.88 $0.00 $0.00
033-200-007 $31.88 $0.00 $0.00
033-200-008 $31.88 $0.00 $0.00
033-200-009 $31.88 $0.00 $0.00
033-200-010 $31.88 $0.00 $0.00
033-200-014 $31.88 $0.00 $0.00
033-200-015 $31.88 $0.00 $0.00
033-200-016 $31.88 $0.00 $0.00
033-200-019 $31.88 $0.00 $0.00
033-200-020 $31.88 $0.00 $0.00
033-200-021 $31.88 $0.00 $0.00
033-200-024 $31.88 $0.00 $0.00
033-231-001 $31.88 $0.00 $0.00
033-231-002 $31.88 $0.00 $0.00
033-231-003 $31.88 $0.00 $0.00
033-232-001 $31.88 $0.00 $0.00
033-232-002 $31.88 $0.00 $0.00
033-232-003 $31.88 $0.00 $0.00
033-232-004 $31.88 $0.00 $0.00
033-232-005 $31.88 $0.00 $0.00
033-232-006 $31.88 $0.00 $0.00
033-233-001 $31.88 $0.00 $0.00
033-233-002 $31.88 $0.00 $0.00
033-233-003 $31.88 $0.00 $0.00
033-240-002 $31.88 $0.00 $0.00
033-240-003 $31.88 $0.00 $0.00
033-240-006 $15.94 $0.00 $0.00
033-240-009 $15.94 $0.00 $0.00
033-240-010 $31.88 $0.00 $0.00
033-240-014 $31.88 $0.00 $0.00
033-240-016 $31.88 $0.00 $0.00
033-240-017 $31.88 $0.00 $0.00
033-250-001 $31.88 $0.00 $0.00
033-250-002 $31.88 $0.00 $0.00
033-250-003 $31.88 $0.00 $0.00
033-250-004 $31.88 $0.00 $0.00
033-250-005 $31.88 $0.00 $0.00
033-250-006 $31.88 $0.00 $0.00
033-250-007 $31.88 $0.00 $0.00
033-250-008 $31.88 $0.00 $0.00
033-250-009 $31.88 $0.00 $0.00
033-260-001 $31.88 $0.00 $0.00
033-260-002 $31.88 $0.00 $0.00
033-260-003 $31.88 $0.00 $0.00
033-260-004 $15.94 $0.00 $0.00
033-260-005 $31.88 $0.00 $0.00
033-260-006 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-260-007 $31.88 $0.00 $0.00
033-260-008 $31.88 $0.00 $0.00
033-271-001 $31.88 $0.00 $0.00
033-271-002 $31.88 $0.00 $0.00
033-271-003 $31.88 $0.00 $0.00
033-271-004 $31.88 $0.00 $0.00
033-271-005 $31.88 $0.00 $0.00
033-271-006 $31.88 $0.00 $0.00
033-271-007 $31.88 $0.00 $0.00
033-271-008 $31.88 $0.00 $0.00
033-271-009 $31.88 $0.00 $0.00
033-271-010 $31.88 $0.00 $0.00
033-271-011 $31.88 $0.00 $0.00
033-271-012 $31.88 $0.00 $0.00
033-271-013 $31.88 $0.00 $0.00
033-271-014 $31.88 $0.00 $0.00
033-271-015 $31.88 $0.00 $0.00
033-271-016 $31.88 $0.00 $0.00
033-271-017 $31.88 $0.00 $0.00
033-271-018 $31.88 $0.00 $0.00
033-271-019 $31.88 $0.00 $0.00
033-271-020 $31.88 $0.00 $0.00
033-271-021 $31.88 $0.00 $0.00
033-271-022 $31.88 $0.00 $0.00
033-271-023 $31.88 $0.00 $0.00
033-271-024 $31.88 $0.00 $0.00
033-271-025 $31.88 $0.00 $0.00
033-271-026 $31.88 $0.00 $0.00
033-271-027 $31.88 $0.00 $0.00
033-271-028 $31.88 $0.00 $0.00
033-271-029 $31.88 $0.00 $0.00
033-271-030 $31.88 $0.00 $0.00
033-271-031 $31.88 $0.00 $0.00
033-271-032 $31.88 $0.00 $0.00
033-271-033 $31.88 $0.00 $0.00
033-271-034 $31.88 $0.00 $0.00
033-271-035 $31.88 $0.00 $0.00
033-271-036 $31.88 $0.00 $0.00
033-271-037 $31.88 $0.00 $0.00
033-271-038 $31.88 $0.00 $0.00
033-271-039 $31.88 $0.00 $0.00
033-271-040 $31.88 $0.00 $0.00
033-271-041 $31.88 $0.00 $0.00
033-271-042 $31.88 $0.00 $0.00
033-271-043 $31.88 $0.00 $0.00
033-271-044 $31.88 $0.00 $0.00
033-271-045 $31.88 $0.00 $0.00
033-271-046 $31.88 $0.00 $0.00
033-271-047 $31.88 $0.00 $0.00
033-271-048 $31.88 $0.00 $0.00
033-271-049 $31.88 $0.00 $0.00
033-271-050 $31.88 $0.00 $0.00
033-271-051 $31.88 $0.00 $0.00
033-271-052 $31.88 $0.00 $0.00
033-271-053 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-271-054 $31.88 $0.00 $0.00
033-271-055 $31.88 $0.00 $0.00
033-271-056 $31.88 $0.00 $0.00
033-271-057 $31.88 $0.00 $0.00
033-271-058 $31.88 $0.00 $0.00
033-271-059 $31.88 $0.00 $0.00
033-271-060 $31.88 $0.00 $0.00
033-271-061 $31.88 $0.00 $0.00
033-271-062 $31.88 $0.00 $0.00
033-271-063 $31.88 $0.00 $0.00
033-271-064 $31.88 $0.00 $0.00
033-271-065 $31.88 $0.00 $0.00
033-271-066 $31.88 $0.00 $0.00
033-271-067 $31.88 $0.00 $0.00
033-271-068 $31.88 $0.00 $0.00
033-271-074 $31.88 $0.00 $0.00
033-271-075 $31.88 $0.00 $0.00
033-271-076 $31.88 $0.00 $0.00
033-271-077 $31.88 $0.00 $0.00
033-271-078 $31.88 $0.00 $0.00
033-271-079 $31.88 $0.00 $0.00
033-271-080 $31.88 $0.00 $0.00
033-271-081 $31.88 $0.00 $0.00
033-271-082 $31.88 $0.00 $0.00
033-271-083 $31.88 $0.00 $0.00
033-271-084 $31.88 $0.00 $0.00
033-271-085 $31.88 $0.00 $0.00
033-271-086 $31.88 $0.00 $0.00
033-271-087 $31.88 $0.00 $0.00
033-271-088 $31.88 $0.00 $0.00
033-271-089 $31.88 $0.00 $0.00
033-271-090 $31.88 $0.00 $0.00
033-271-091 $31.88 $0.00 $0.00
033-271-092 $31.88 $0.00 $0.00
033-271-093 $31.88 $0.00 $0.00
033-271-094 $31.88 $0.00 $0.00
033-271-095 $31.88 $0.00 $0.00
033-271-096 $31.88 $0.00 $0.00
033-280-001 $31.88 $0.00 $0.00
033-280-002 $31.88 $0.00 $0.00
033-280-003 $31.88 $0.00 $0.00
033-280-004 $31.88 $0.00 $0.00
033-280-005 $31.88 $0.00 $0.00
033-280-006 $31.88 $0.00 $0.00
033-280-007 $31.88 $0.00 $0.00
033-280-008 $31.88 $0.00 $0.00
033-280-009 $31.88 $0.00 $0.00
033-280-010 $31.88 $0.00 $0.00
033-280-011 $31.88 $0.00 $0.00
033-280-012 $31.88 $0.00 $0.00
033-280-013 $31.88 $0.00 $0.00
033-280-014 $31.88 $0.00 $0.00
033-280-015 $31.88 $0.00 $0.00
033-280-016 $31.88 $0.00 $0.00
033-280-017 $31.88 $0.00 $0.00
3 05/07/26 187

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

PRELIMINARY ASSESSMENT ROLL
FISCAL YEAR 2026-27
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-280-018 $31.88 $0.00 $0.00
033-280-019 $31.88 $0.00 $0.00
033-280-020 $31.88 $0.00 $0.00
033-280-021 $31.88 $0.00 $0.00
033-280-022 $31.88 $0.00 $0.00
033-280-023 $31.88 $0.00 $0.00
033-280-024 $31.88 $0.00 $0.00
033-280-025 $31.88 $0.00 $0.00
033-280-026 $31.88 $0.00 $0.00
033-280-027 $31.88 $0.00 $0.00
033-280-028 $31.88 $0.00 $0.00
033-280-029 $31.88 $0.00 $0.00
033-280-030 $31.88 $0.00 $0.00
033-280-031 $31.88 $0.00 $0.00
033-280-032 $31.88 $0.00 $0.00
033-280-033 $31.88 $0.00 $0.00
033-280-034 $31.88 $0.00 $0.00
033-280-035 $31.88 $0.00 $0.00
033-280-036 $31.88 $0.00 $0.00
033-280-037 $31.88 $0.00 $0.00
033-280-038 $31.88 $0.00 $0.00
033-280-039 $31.88 $0.00 $0.00
033-280-040 $31.88 $0.00 $0.00
033-280-041 $31.88 $0.00 $0.00
033-280-042 $31.88 $0.00 $0.00
033-280-043 $31.88 $0.00 $0.00
033-280-044 $31.88 $0.00 $0.00
033-280-045 $31.88 $0.00 $0.00
033-280-046 $31.88 $0.00 $0.00
033-280-047 $31.88 $0.00 $0.00
033-280-048 $31.88 $0.00 $0.00
033-280-049 $31.88 $0.00 $0.00
033-280-050 $31.88 $0.00 $0.00
033-280-051 $31.88 $0.00 $0.00
033-280-052 $31.88 $0.00 $0.00
033-280-053 $31.88 $0.00 $0.00
033-280-054 $31.88 $0.00 $0.00
033-280-055 $31.88 $0.00 $0.00
033-280-056 $31.88 $0.00 $0.00
033-280-057 $31.88 $0.00 $0.00
033-280-058 $31.88 $0.00 $0.00
033-280-059 $31.88 $0.00 $0.00
033-280-060 $31.88 $0.00 $0.00
033-280-061 $31.88 $0.00 $0.00
033-280-062 $31.88 $0.00 $0.00
033-280-063 $31.88 $0.00 $0.00
033-280-064 $31.88 $0.00 $0.00
033-280-065 $31.88 $0.00 $0.00
033-280-066 $31.88 $0.00 $0.00
033-280-067 $31.88 $0.00 $0.00
033-280-068 $31.88 $0.00 $0.00
033-280-069 $31.88 $0.00 $0.00
033-280-070 $31.88 $0.00 $0.00
033-280-071 $31.88 $0.00 $0.00
033-280-072 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-280-073 $31.88 $0.00 $0.00
033-280-074 $31.88 $0.00 $0.00
033-280-075 $31.88 $0.00 $0.00
033-280-076 $31.88 $0.00 $0.00
033-280-077 $31.88 $0.00 $0.00
033-280-078 $31.88 $0.00 $0.00
033-280-079 $31.88 $0.00 $0.00
033-280-080 $31.88 $0.00 $0.00
033-280-081 $31.88 $0.00 $0.00
033-280-082 $31.88 $0.00 $0.00
033-280-083 $31.88 $0.00 $0.00
033-280-084 $31.88 $0.00 $0.00
033-280-085 $31.88 $0.00 $0.00
033-280-086 $31.88 $0.00 $0.00
033-280-087 $31.88 $0.00 $0.00
033-280-088 $31.88 $0.00 $0.00
033-280-089 $31.88 $0.00 $0.00
033-280-090 $31.88 $0.00 $0.00
033-280-091 $31.88 $0.00 $0.00
033-280-092 $31.88 $0.00 $0.00
033-280-093 $31.88 $0.00 $0.00
033-280-094 $31.88 $0.00 $0.00
033-280-095 $31.88 $0.00 $0.00
033-280-096 $31.88 $0.00 $0.00
033-280-097 $31.88 $0.00 $0.00
033-280-098 $31.88 $0.00 $0.00
033-280-099 $31.88 $0.00 $0.00
033-280-106 $31.88 $0.00 $0.00
033-290-001 $31.88 $0.00 $0.00
033-290-002 $31.88 $0.00 $0.00
033-290-003 $31.88 $0.00 $0.00
033-290-004 $31.88 $0.00 $0.00
033-290-005 $31.88 $0.00 $0.00
033-290-006 $31.88 $0.00 $0.00
033-290-007 $31.88 $0.00 $0.00
033-290-008 $31.88 $0.00 $0.00
033-290-009 $31.88 $0.00 $0.00
033-290-010 $31.88 $0.00 $0.00
033-290-011 $31.88 $0.00 $0.00
033-290-012 $31.88 $0.00 $0.00
033-290-013 $31.88 $0.00 $0.00
033-290-014 $31.88 $0.00 $0.00
033-290-015 $31.88 $0.00 $0.00
033-290-016 $31.88 $0.00 $0.00
033-290-017 $31.88 $0.00 $0.00
033-290-018 $31.88 $0.00 $0.00
033-290-019 $31.88 $0.00 $0.00
033-290-020 $31.88 $0.00 $0.00
033-290-021 $31.88 $0.00 $0.00
033-290-022 $31.88 $0.00 $0.00
033-290-023 $31.88 $0.00 $0.00
033-290-024 $31.88 $0.00 $0.00
033-290-025 $31.88 $0.00 $0.00
033-290-026 $31.88 $0.00 $0.00
033-290-027 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-290-028 $31.88 $0.00 $0.00
033-290-029 $31.88 $0.00 $0.00
033-290-030 $31.88 $0.00 $0.00
033-290-031 $31.88 $0.00 $0.00
033-290-032 $31.88 $0.00 $0.00
033-290-033 $31.88 $0.00 $0.00
033-290-034 $31.88 $0.00 $0.00
033-290-035 $31.88 $0.00 $0.00
033-290-036 $31.88 $0.00 $0.00
033-290-037 $31.88 $0.00 $0.00
033-290-038 $31.88 $0.00 $0.00
033-290-039 $31.88 $0.00 $0.00
033-320-033 $15.94 $0.00 $0.00
033-380-001 $31.88 $14.94 $0.00
033-380-002 $31.88 $14.94 $0.00
033-380-003 $31.88 $14.94 $0.00
033-380-004 $31.88 $14.94 $0.00
033-380-005 $31.88 $14.94 $0.00
033-380-006 $31.88 $14.94 $0.00
033-380-007 $31.88 $14.94 $0.00
033-380-008 $31.88 $14.94 $0.00
033-380-009 $31.88 $14.94 $0.00
033-380-010 $31.88 $14.94 $0.00
033-380-011 $31.88 $14.94 $0.00
033-380-012 $31.88 $14.94 $0.00
033-380-013 $31.88 $14.94 $0.00
033-380-014 $31.88 $14.94 $0.00
033-380-015 $31.88 $14.94 $0.00
033-380-016 $31.88 $14.94 $0.00
033-380-017 $31.88 $14.94 $0.00
033-380-018 $31.88 $14.94 $0.00
033-380-019 $31.88 $14.94 $0.00
033-380-020 $31.88 $14.94 $0.00
033-380-021 $31.88 $14.94 $0.00
033-380-022 $31.88 $14.94 $0.00
033-380-023 $31.88 $14.94 $0.00
033-380-024 $31.88 $14.94 $0.00
033-380-025 $31.88 $14.94 $0.00
033-380-026 $31.88 $14.94 $0.00
033-380-027 $31.88 $14.94 $0.00
033-380-028 $31.88 $14.94 $0.00
033-380-029 $31.88 $14.94 $0.00
033-380-030 $31.88 $14.94 $0.00
033-380-031 $31.88 $14.94 $0.00
033-380-032 $31.88 $14.94 $0.00
033-380-033 $31.88 $14.94 $0.00
033-380-034 $31.88 $14.94 $0.00
033-380-035 $31.88 $14.94 $0.00
033-380-036 $31.88 $14.94 $0.00
033-380-037 $31.88 $14.94 $0.00
033-380-038 $31.88 $14.94 $0.00
033-380-039 $31.88 $14.94 $0.00
033-380-040 $31.88 $14.94 $0.00
033-380-041 $31.88 $14.94 $0.00
033-380-042 $31.88 $14.94 $0.00
4 05/07/26 188

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

PRELIMINARY ASSESSMENT ROLL
FISCAL YEAR 2026-27
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-380-043 $31.88 $14.94 $0.00
033-380-044 $31.88 $14.94 $0.00
033-380-045 $31.88 $14.94 $0.00
033-380-046 $31.88 $14.94 $0.00
033-390-001 $31.88 $14.94 $0.00
033-390-002 $31.88 $14.94 $0.00
033-390-003 $31.88 $14.94 $0.00
033-390-004 $31.88 $14.94 $0.00
033-390-005 $31.88 $14.94 $0.00
033-390-006 $31.88 $14.94 $0.00
033-390-007 $31.88 $14.94 $0.00
033-390-008 $31.88 $14.94 $0.00
033-390-009 $31.88 $14.94 $0.00
033-390-010 $31.88 $14.94 $0.00
033-390-011 $31.88 $14.94 $0.00
033-390-012 $31.88 $14.94 $0.00
033-390-013 $31.88 $14.94 $0.00
033-390-014 $31.88 $14.94 $0.00
033-390-015 $31.88 $14.94 $0.00
033-390-016 $31.88 $14.94 $0.00
033-390-017 $31.88 $14.94 $0.00
033-390-018 $31.88 $14.94 $0.00
033-390-019 $31.88 $14.94 $0.00
033-390-020 $31.88 $14.94 $0.00
033-390-021 $31.88 $14.94 $0.00
033-390-022 $31.88 $14.94 $0.00
033-390-023 $31.88 $14.94 $0.00
033-390-024 $31.88 $14.94 $0.00
033-390-025 $31.88 $14.94 $0.00
033-390-026 $31.88 $14.94 $0.00
033-390-027 $31.88 $14.94 $0.00
033-390-028 $31.88 $14.94 $0.00
033-390-029 $31.88 $14.94 $0.00
033-390-030 $31.88 $14.94 $0.00
033-390-031 $31.88 $14.94 $0.00
033-390-032 $31.88 $14.94 $0.00
033-390-033 $31.88 $14.94 $0.00
033-390-034 $31.88 $14.94 $0.00
033-390-035 $31.88 $14.94 $0.00
033-390-036 $31.88 $14.94 $0.00
033-390-037 $31.88 $14.94 $0.00
033-390-038 $31.88 $14.94 $0.00
033-390-039 $31.88 $14.94 $0.00
033-390-040 $31.88 $14.94 $0.00
033-390-041 $31.88 $14.94 $0.00
033-390-042 $31.88 $14.94 $0.00
033-390-043 $31.88 $14.94 $0.00
033-390-044 $31.88 $14.94 $0.00
033-390-045 $31.88 $14.94 $0.00
033-390-046 $31.88 $14.94 $0.00
033-390-047 $31.88 $14.94 $0.00
033-390-048 $31.88 $14.94 $0.00
033-390-049 $31.88 $14.94 $0.00
033-390-050 $31.88 $14.94 $0.00
033-390-051 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-390-052 $31.88 $14.94 $0.00
033-400-013 $31.88 $14.94 $0.00
034-010-034 $31.88 $0.00 $0.00
034-010-035 $31.88 $0.00 $0.00
034-010-036 $31.88 $0.00 $0.00
034-020-007 $31.88 $0.00 $0.00
034-020-019 $31.88 $0.00 $0.00
034-030-005 $31.88 $0.00 $0.00
034-030-006 $31.88 $0.00 $0.00
034-030-007 $31.88 $0.00 $0.00
034-030-008 $15.94 $0.00 $0.00
034-050-006 $95.64 $0.00 $0.00
034-060-006 $31.88 $0.00 $0.00
034-060-007 $31.88 $0.00 $0.00
034-060-014 $47.82 $0.00 $0.00
034-060-016 $31.88 $0.00 $0.00
034-060-018 $31.88 $14.94 $0.00
034-070-014 $31.88 $0.00 $0.00
034-070-015 $31.88 $0.00 $0.00
034-070-018 $31.88 $0.00 $0.00
034-070-019 $31.88 $0.00 $0.00
034-070-021 $31.88 $0.00 $0.00
034-070-030 $31.88 $0.00 $0.00
034-070-031 $31.88 $0.00 $0.00
034-070-034 $31.88 $0.00 $0.00
034-070-035 $31.88 $0.00 $0.00
034-070-037 $31.88 $0.00 $0.00
034-070-040 $31.88 $0.00 $0.00
034-070-041 $31.88 $0.00 $0.00
034-070-042 $31.88 $0.00 $0.00
034-070-045 $31.88 $0.00 $0.00
034-070-046 $31.88 $0.00 $0.00
034-070-047 $31.88 $0.00 $0.00
034-070-048 $31.88 $0.00 $0.00
034-070-049 $31.88 $0.00 $0.00
034-070-050 $31.88 $0.00 $0.00
034-070-051 $31.88 $0.00 $0.00
034-070-053 $31.88 $0.00 $0.00
034-070-054 $31.88 $0.00 $0.00
034-070-055 $31.88 $0.00 $0.00
034-070-058 $15.94 $0.00 $0.00
034-070-059 $31.88 $0.00 $0.00
034-070-060 $15.94 $0.00 $0.00
034-070-061 $31.88 $0.00 $0.00
034-070-062 $31.88 $0.00 $0.00
034-070-063 $31.88 $0.00 $0.00
034-070-065 $31.88 $0.00 $0.00
034-070-066 $31.88 $0.00 $0.00
034-070-068 $31.88 $0.00 $0.00
034-070-069 $31.88 $0.00 $0.00
034-080-003 $31.88 $0.00 $0.00
034-080-005 $31.88 $0.00 $0.00
034-080-008 $31.88 $0.00 $0.00
034-080-009 $31.88 $0.00 $0.00
034-080-010 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
034-080-011 $31.88 $0.00 $0.00
034-080-012 $31.88 $0.00 $0.00
034-080-018 $31.88 $0.00 $0.00
034-080-021 $31.88 $0.00 $0.00
034-080-022 $31.88 $0.00 $0.00
034-080-025 $31.88 $0.00 $0.00
034-080-026 $31.88 $0.00 $0.00
034-080-027 $31.88 $0.00 $0.00
034-080-028 $15.94 $0.00 $0.00
034-080-030 $95.64 $0.00 $0.00
034-080-031 $31.88 $0.00 $0.00
034-080-035 $31.88 $0.00 $0.00
034-080-036 $31.88 $0.00 $0.00
034-080-037 $31.88 $0.00 $0.00
034-080-038 $31.88 $0.00 $0.00
034-080-039 $31.88 $0.00 $0.00
034-080-040 $31.88 $0.00 $0.00
034-080-041 $31.88 $0.00 $0.00
034-080-042 $31.88 $0.00 $0.00
034-080-043 $31.88 $0.00 $0.00
034-080-044 $15.94 $0.00 $0.00
034-080-045 $31.88 $0.00 $0.00
034-080-046 $31.88 $0.00 $0.00
034-090-001 $31.88 $0.00 $0.00
034-090-003 $31.88 $0.00 $0.00
034-090-014 $31.88 $0.00 $0.00
034-090-015 $31.88 $0.00 $0.00
034-090-020 $31.88 $0.00 $0.00
034-090-023 $31.88 $0.00 $0.00
034-100-007 $31.88 $0.00 $0.00
034-100-008 $31.88 $0.00 $0.00
034-100-009 $31.88 $0.00 $0.00
034-100-011 $31.88 $0.00 $0.00
034-100-012 $31.88 $0.00 $0.00
034-110-001 $31.88 $0.00 $0.00
034-110-006 $47.82 $0.00 $0.00
034-110-008 $47.82 $0.00 $0.00
034-120-001 $31.88 $0.00 $0.00
034-120-002 $31.88 $0.00 $0.00
034-120-008 $31.88 $0.00 $0.00
034-120-009 $47.82 $0.00 $0.00
034-120-010 $47.82 $0.00 $0.00
034-120-011 $31.88 $0.00 $0.00
034-120-012 $31.88 $0.00 $0.00
034-120-013 $31.88 $0.00 $0.00
034-130-004 $47.82 $0.00 $0.00
034-140-001 $31.88 $0.00 $0.00
034-140-004 $31.88 $0.00 $0.00
034-140-009 $31.88 $0.00 $0.00
034-140-011 $31.88 $0.00 $0.00
034-140-012 $31.88 $0.00 $0.00
034-140-013 $31.88 $0.00 $0.00
034-140-014 $31.88 $0.00 $0.00
034-140-015 $31.88 $0.00 $0.00
034-150-002 $31.88 $0.00 $0.00
5 05/07/26 189

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

PRELIMINARY ASSESSMENT ROLL
FISCAL YEAR 2026-27
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
034-150-003 $31.88 $0.00 $0.00
034-150-004 $31.88 $0.00 $0.00
034-170-006 $15.94 $0.00 $0.00
034-170-007 $15.94 $0.00 $0.00
034-181-001 $47.82 $0.00 $0.00
034-181-002 $31.88 $0.00 $0.00
034-181-003 $31.88 $0.00 $0.00
034-181-004 $31.88 $0.00 $0.00
034-181-006 $31.88 $0.00 $0.00
034-181-007 $31.88 $0.00 $0.00
034-181-008 $31.88 $0.00 $0.00
034-182-001 $31.88 $0.00 $0.00
034-182-002 $31.88 $0.00 $0.00
034-190-001 $31.88 $0.00 $0.00
034-190-002 $47.50 $0.00 $0.00
034-190-003 $95.64 $0.00 $0.00
034-190-004 $95.64 $0.00 $0.00
034-190-005 $31.88 $0.00 $0.00
034-200-017 $77.46 $0.00 $0.00
034-200-021 $71.08 $0.00 $0.00
034-200-022 $35.38 $0.00 $0.00
034-200-023 $31.88 $0.00 $0.00
034-200-024 $31.88 $0.00 $0.00
034-200-025 $95.64 $0.00 $0.00
034-200-026 $31.88 $0.00 $0.00
034-200-027 $31.88 $0.00 $0.00
034-200-028 $31.88 $0.00 $0.00
034-210-006 $47.82 $0.00 $0.00
034-210-010 $66.62 $0.00 $0.00
034-210-011 $50.04 $0.00 $0.00
034-220-002 $31.88 $0.00 $0.00
034-220-003 $31.88 $0.00 $0.00
034-220-004 $31.88 $0.00 $0.00
034-220-005 $31.88 $0.00 $0.00
034-220-011 $31.88 $0.00 $0.00
034-220-012 $31.88 $0.00 $0.00
034-220-014 $31.88 $0.00 $0.00
034-220-015 $31.88 $0.00 $0.00
034-220-019 $31.88 $0.00 $0.00
034-220-020 $31.88 $0.00 $0.00
034-220-021 $31.88 $0.00 $0.00
034-220-024 $31.88 $0.00 $0.00
034-220-029 $31.88 $0.00 $0.00
034-220-030 $31.88 $0.00 $0.00
034-220-031 $31.88 $0.00 $0.00
034-220-032 $31.88 $0.00 $0.00
034-220-033 $31.88 $0.00 $0.00
034-220-036 $31.88 $0.00 $0.00
034-220-039 $15.94 $0.00 $0.00
034-220-040 $15.94 $0.00 $0.00
034-230-003 $15.94 $0.00 $0.00
034-230-004 $15.94 $0.00 $0.00
034-230-005 $31.88 $0.00 $0.00
034-230-006 $31.88 $0.00 $0.00
034-230-007 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
034-241-002 $31.88 $0.00 $0.00
034-241-003 $31.88 $0.00 $0.00
034-241-004 $31.88 $0.00 $0.00
034-241-008 $31.88 $0.00 $0.00
034-241-009 $31.88 $0.00 $0.00
034-241-010 $31.88 $0.00 $0.00
034-241-011 $31.88 $0.00 $0.00
034-241-012 $31.88 $0.00 $0.00
034-241-013 $31.88 $0.00 $0.00
034-241-014 $31.88 $0.00 $0.00
034-241-015 $31.88 $0.00 $0.00
034-241-016 $31.88 $0.00 $0.00
034-241-018 $31.88 $0.00 $0.00
034-241-019 $31.88 $0.00 $0.00
034-241-020 $31.88 $0.00 $0.00
034-241-021 $31.88 $0.00 $0.00
034-241-022 $31.88 $14.94 $0.00
034-241-023 $31.88 $14.94 $0.00
034-242-001 $31.88 $0.00 $0.00
034-242-002 $31.88 $0.00 $0.00
034-242-003 $31.88 $0.00 $0.00
034-242-004 $31.88 $0.00 $0.00
034-242-006 $31.88 $0.00 $0.00
034-242-007 $31.88 $0.00 $0.00
034-242-008 $31.88 $0.00 $0.00
034-242-009 $31.88 $0.00 $0.00
034-242-010 $31.88 $0.00 $0.00
034-242-011 $31.88 $0.00 $0.00
034-242-015 $31.88 $0.00 $0.00
034-242-016 $31.88 $0.00 $0.00
034-242-020 $31.88 $0.00 $0.00
034-242-021 $31.88 $0.00 $0.00
034-242-024 $31.88 $0.00 $0.00
034-242-027 $191.28 $0.00 $0.00
034-242-028 $31.88 $0.00 $0.00
034-250-006 $95.64 $0.00 $0.00
034-250-007 $15.94 $0.00 $0.00
034-260-025 $31.88 $0.00 $0.00
034-260-029 $31.88 $0.00 $0.00
034-270-037 $31.88 $14.94 $0.00
034-290-100 $31.88 $0.00 $0.00
034-290-124 $31.88 $0.00 $0.00
034-430-057 $31.88 $14.94 $0.00
035-011-021 $1,275.20 $119.52 $0.00
035-012-007 $31.88 $74.70 $0.00
035-012-012 $31.88 $14.94 $0.00
035-012-013 $15.94 $7.46 $0.00
035-012-014 $31.88 $14.94 $0.00
035-030-028 $31.88 $14.94 $0.00
035-030-029 $31.88 $14.94 $0.00
035-030-030 $31.88 $14.94 $0.00
035-030-031 $31.88 $14.94 $0.00
035-030-032 $31.88 $14.94 $0.00
035-030-033 $31.88 $14.94 $0.00
035-030-034 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-030-035 $31.88 $14.94 $0.00
035-030-048 $31.88 $14.94 $0.00
035-030-049 $31.88 $14.94 $0.00
035-030-050 $31.88 $14.94 $0.00
035-030-051 $31.88 $14.94 $0.00
035-040-010 $31.88 $14.94 $0.00
035-040-011 $31.88 $14.94 $0.00
035-050-007 $31.88 $14.94 $0.00
035-050-008 $95.64 $74.70 $0.00
035-050-009 $31.88 $14.94 $0.00
035-050-012 $31.88 $14.94 $0.00
035-050-015 $31.88 $14.94 $0.00
035-050-016 $31.88 $14.94 $0.00
035-050-017 $31.88 $14.94 $0.00
035-060-004 $31.88 $14.94 $0.00
035-060-006 $31.88 $14.94 $0.00
035-060-007 $31.88 $14.94 $0.00
035-070-006 $31.88 $14.94 $0.00
035-070-007 $31.88 $14.94 $0.00
035-070-008 $31.88 $14.94 $0.00
035-070-009 $31.88 $14.94 $0.00
035-070-010 $31.88 $14.94 $0.00
035-070-011 $31.88 $14.94 $0.00
035-070-012 $31.88 $14.94 $0.00
035-070-013 $31.88 $14.94 $0.00
035-070-015 $31.88 $14.94 $0.00
035-070-018 $31.88 $14.94 $0.00
035-070-019 $31.88 $14.94 $0.00
035-070-020 $31.88 $14.94 $0.00
035-070-021 $31.88 $14.94 $0.00
035-070-022 $31.88 $14.94 $0.00
035-070-023 $31.88 $14.94 $0.00
035-070-024 $31.88 $14.94 $0.00
035-070-025 $31.88 $14.94 $0.00
035-070-026 $31.88 $14.94 $0.00
035-070-027 $31.88 $14.94 $0.00
035-070-028 $31.88 $14.94 $0.00
035-070-029 $31.88 $14.94 $0.00
035-070-030 $31.88 $14.94 $0.00
035-070-031 $31.88 $14.94 $0.00
035-070-032 $31.88 $14.94 $0.00
035-070-033 $31.88 $14.94 $0.00
035-070-034 $31.88 $14.94 $0.00
035-070-035 $31.88 $14.94 $0.00
035-070-036 $31.88 $14.94 $0.00
035-070-037 $31.88 $14.94 $0.00
035-070-038 $31.88 $14.94 $0.00
035-070-039 $31.88 $14.94 $0.00
035-070-040 $31.88 $14.94 $0.00
035-070-041 $31.88 $14.94 $0.00
035-070-042 $31.88 $14.94 $0.00
035-070-043 $31.88 $14.94 $0.00
035-070-044 $31.88 $14.94 $0.00
035-070-045 $31.88 $14.94 $0.00
035-070-046 $31.88 $14.94 $0.00
6 05/07/26 190

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

PRELIMINARY ASSESSMENT ROLL
FISCAL YEAR 2026-27
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-070-047 $31.88 $14.94 $0.00
035-070-048 $31.88 $14.94 $0.00
035-070-049 $31.88 $14.94 $0.00
035-070-050 $31.88 $14.94 $0.00
035-070-051 $31.88 $14.94 $0.00
035-070-052 $31.88 $14.94 $0.00
035-070-053 $31.88 $14.94 $0.00
035-070-054 $31.88 $14.94 $0.00
035-070-055 $31.88 $14.94 $0.00
035-070-056 $31.88 $14.94 $0.00
035-070-057 $31.88 $14.94 $0.00
035-070-058 $31.88 $14.94 $0.00
035-070-059 $31.88 $14.94 $0.00
035-070-060 $31.88 $14.94 $0.00
035-070-061 $31.88 $14.94 $0.00
035-070-062 $31.88 $14.94 $0.00
035-070-063 $31.88 $14.94 $0.00
035-070-064 $31.88 $14.94 $0.00
035-070-065 $31.88 $14.94 $0.00
035-070-066 $31.88 $14.94 $0.00
035-070-067 $31.88 $14.94 $0.00
035-070-068 $31.88 $14.94 $0.00
035-070-069 $31.88 $14.94 $0.00
035-070-070 $31.88 $14.94 $0.00
035-070-071 $31.88 $14.94 $0.00
035-070-072 $31.88 $14.94 $0.00
035-070-073 $31.88 $14.94 $0.00
035-070-074 $31.88 $14.94 $0.00
035-070-075 $31.88 $14.94 $0.00
035-070-076 $31.88 $14.94 $0.00
035-070-077 $31.88 $14.94 $0.00
035-070-078 $31.88 $14.94 $0.00
035-070-079 $31.88 $14.94 $0.00
035-070-080 $31.88 $14.94 $0.00
035-070-081 $31.88 $14.94 $0.00
035-090-011 $31.88 $14.94 $0.00
035-090-019 $31.88 $14.94 $0.00
035-090-020 $31.88 $14.94 $0.00
035-090-035 $95.64 $0.00 $0.00
035-090-036 $31.88 $14.94 $0.00
035-090-037 $15.94 $7.46 $0.00
035-090-038 $31.88 $14.94 $0.00
035-090-039 $31.88 $14.94 $0.00
035-090-041 $31.88 $14.94 $0.00
035-090-042 $31.88 $14.94 $0.00
035-090-056 $31.88 $14.94 $0.00
035-090-058 $31.88 $14.94 $0.00
035-090-060 $31.88 $74.70 $0.00
035-090-061 $31.88 $74.70 $0.00
035-090-067 $31.88 $14.94 $0.00
035-090-078 $31.88 $74.70 $0.00
035-090-081 $95.64 $0.00 $0.00
035-090-082 $31.88 $14.94 $0.00
035-100-017 $31.88 $74.70 $0.00
035-100-021 $31.88 $74.70 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-100-023 $95.64 $74.70 $0.00
035-100-024 $95.64 $74.70 $0.00
035-111-002 $31.88 $14.94 $0.00
035-111-003 $31.88 $74.70 $0.00
035-111-005 $31.88 $14.94 $0.00
035-111-006 $31.88 $74.70 $0.00
035-112-008 $31.88 $14.94 $0.00
035-112-009 $31.88 $14.94 $0.00
035-112-013 $31.88 $74.70 $0.00
035-112-016 $31.88 $74.70 $0.00
035-112-017 $31.88 $74.70 $0.00
035-112-018 $31.88 $74.70 $0.00
035-112-019 $31.88 $74.70 $0.00
035-113-002 $31.88 $14.94 $0.00
035-113-003 $31.88 $14.94 $0.00
035-113-004 $31.88 $14.94 $0.00
035-113-005 $31.88 $14.94 $0.00
035-113-006 $31.88 $14.94 $0.00
035-113-007 $31.88 $14.94 $0.00
035-113-009 $15.94 $7.46 $0.00
035-113-011 $31.88 $14.94 $0.00
035-113-014 $31.88 $14.94 $0.00
035-113-015 $31.88 $14.94 $0.00
035-113-016 $31.88 $14.94 $0.00
035-113-017 $31.88 $14.94 $0.00
035-113-020 $31.88 $14.94 $0.00
035-113-022 $31.88 $14.94 $0.00
035-113-024 $31.88 $14.94 $0.00
035-113-025 $31.88 $14.94 $0.00
035-113-026 $31.88 $14.94 $0.00
035-114-001 $31.88 $14.94 $0.00
035-114-002 $31.88 $14.94 $0.00
035-114-004 $31.88 $14.94 $0.00
035-114-009 $31.88 $14.94 $0.00
035-114-010 $31.88 $14.94 $0.00
035-114-011 $31.88 $14.94 $0.00
035-114-012 $31.88 $14.94 $0.00
035-114-015 $31.88 $14.94 $0.00
035-114-016 $31.88 $14.94 $0.00
035-114-017 $31.88 $14.94 $0.00
035-114-018 $31.88 $14.94 $0.00
035-114-021 $31.88 $14.94 $0.00
035-114-022 $31.88 $14.94 $0.00
035-114-023 $31.88 $14.94 $0.00
035-114-024 $31.88 $14.94 $0.00
035-114-025 $31.88 $14.94 $0.00
035-114-026 $31.88 $14.94 $0.00
035-114-027 $31.88 $14.94 $0.00
035-115-001 $31.88 $14.94 $0.00
035-115-002 $31.88 $14.94 $0.00
035-115-004 $31.88 $14.94 $0.00
035-115-005 $31.88 $14.94 $0.00
035-115-006 $31.88 $14.94 $0.00
035-115-007 $31.88 $14.94 $0.00
035-115-008 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-115-009 $31.88 $14.94 $0.00
035-115-010 $31.88 $14.94 $0.00
035-115-011 $31.88 $14.94 $0.00
035-115-012 $31.88 $14.94 $0.00
035-115-013 $31.88 $14.94 $0.00
035-115-014 $31.88 $14.94 $0.00
035-115-015 $31.88 $14.94 $0.00
035-115-016 $31.88 $14.94 $0.00
035-115-017 $31.88 $14.94 $0.00
035-116-002 $31.88 $14.94 $0.00
035-116-003 $31.88 $14.94 $0.00
035-116-006 $31.88 $14.94 $0.00
035-116-007 $63.76 $29.88 $0.00
035-116-008 $31.88 $14.94 $0.00
035-116-009 $31.88 $14.94 $0.00
035-116-011 $31.88 $14.94 $0.00
035-116-012 $31.88 $14.94 $0.00
035-116-013 $31.88 $14.94 $0.00
035-116-015 $31.88 $14.94 $0.00
035-116-016 $79.70 $74.70 $0.00
035-117-001 $31.88 $14.94 $0.00
035-117-002 $31.88 $14.94 $0.00
035-117-003 $31.88 $14.94 $0.00
035-117-004 $15.94 $7.46 $0.00
035-117-005 $63.76 $44.82 $0.00
035-117-009 $31.88 $14.94 $0.00
035-117-010 $31.88 $14.94 $0.00
035-117-013 $31.88 $14.94 $0.00
035-117-014 $31.88 $14.94 $0.00
035-117-016 $31.88 $14.94 $0.00
035-117-017 $31.88 $14.94 $0.00
035-117-018 $31.88 $14.94 $0.00
035-121-003 $31.88 $74.70 $0.00
035-121-004 $31.88 $74.70 $0.00
035-121-005 $31.88 $74.70 $0.00
035-121-006 $31.88 $74.70 $0.00
035-121-007 $31.88 $74.70 $0.00
035-122-001 $31.88 $74.70 $0.00
035-122-002 $31.88 $74.70 $0.00
035-122-004 $31.88 $74.70 $0.00
035-122-005 $31.88 $74.70 $0.00
035-122-006 $31.88 $74.70 $0.00
035-122-007 $31.88 $74.70 $0.00
035-132-001 $31.88 $14.94 $0.00
035-132-002 $31.88 $74.70 $0.00
035-132-003 $31.88 $14.94 $0.00
035-132-004 $31.88 $14.94 $0.00
035-132-005 $31.88 $14.94 $0.00
035-132-006 $31.88 $14.94 $0.00
035-132-007 $31.88 $14.94 $0.00
035-132-008 $31.88 $14.94 $0.00
035-132-009 $31.88 $14.94 $0.00
035-132-010 $31.88 $14.94 $0.00
035-133-001 $31.88 $14.94 $0.00
035-133-002 $31.88 $14.94 $0.00
7 05/07/26 191

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

PRELIMINARY ASSESSMENT ROLL
FISCAL YEAR 2026-27
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-133-003 $31.88 $14.94 $0.00
035-133-006 $31.88 $14.94 $0.00
035-133-007 $31.88 $14.94 $0.00
035-133-008 $31.88 $14.94 $0.00
035-133-009 $31.88 $14.94 $0.00
035-133-011 $31.88 $14.94 $0.00
035-133-012 $31.88 $14.94 $0.00
035-133-013 $31.88 $14.94 $0.00
035-133-014 $31.88 $14.94 $0.00
035-134-002 $31.88 $14.94 $0.00
035-134-003 $31.88 $14.94 $0.00
035-134-006 $31.88 $14.94 $0.00
035-134-007 $31.88 $14.94 $0.00
035-134-008 $31.88 $14.94 $0.00
035-134-009 $31.88 $14.94 $0.00
035-134-010 $31.88 $14.94 $0.00
035-134-011 $31.88 $14.94 $0.00
035-134-012 $31.88 $14.94 $0.00
035-134-013 $31.88 $14.94 $0.00
035-134-014 $31.88 $14.94 $0.00
035-134-015 $31.88 $14.94 $0.00
035-141-003 $31.88 $14.94 $0.00
035-141-004 $31.88 $14.94 $0.00
035-141-008 $31.88 $14.94 $0.00
035-141-011 $31.88 $14.94 $0.00
035-141-012 $31.88 $14.94 $0.00
035-141-013 $31.88 $14.94 $0.00
035-141-014 $31.88 $14.94 $0.00
035-141-017 $31.88 $14.94 $0.00
035-141-018 $31.88 $14.94 $0.00
035-141-019 $31.88 $14.94 $0.00
035-142-001 $31.88 $29.88 $0.00
035-142-002 $31.88 $14.94 $0.00
035-142-003 $31.88 $14.94 $0.00
035-142-004 $31.88 $14.94 $0.00
035-142-005 $31.88 $14.94 $0.00
035-142-006 $31.88 $14.94 $0.00
035-142-007 $31.88 $14.94 $0.00
035-142-008 $31.88 $14.94 $0.00
035-142-009 $31.88 $14.94 $0.00
035-142-013 $31.88 $14.94 $0.00
035-142-014 $31.88 $14.94 $0.00
035-143-001 $31.88 $14.94 $0.00
035-143-002 $31.88 $14.94 $0.00
035-143-003 $31.88 $14.94 $0.00
035-143-005 $31.88 $14.94 $0.00
035-143-006 $31.88 $14.94 $0.00
035-143-008 $31.88 $14.94 $0.00
035-143-010 $31.88 $14.94 $0.00
035-143-011 $31.88 $14.94 $0.00
035-143-012 $31.88 $14.94 $0.00
035-143-013 $15.94 $7.46 $0.00
035-144-003 $31.88 $74.70 $0.00
035-144-004 $31.88 $14.94 $0.00
035-144-005 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-144-007 $31.88 $14.94 $0.00
035-144-009 $31.88 $14.94 $0.00
035-144-010 $31.88 $44.82 $0.00
035-144-011 $31.88 $14.94 $0.00
035-144-012 $31.88 $14.94 $0.00
035-151-003 $31.88 $14.94 $0.00
035-151-004 $31.88 $14.94 $0.00
035-151-007 $31.88 $14.94 $0.00
035-151-008 $31.88 $14.94 $0.00
035-151-011 $31.88 $14.94 $0.00
035-151-012 $31.88 $14.94 $0.00
035-151-013 $31.88 $14.94 $0.00
035-151-014 $31.88 $14.94 $0.00
035-151-017 $31.88 $14.94 $0.00
035-151-018 $31.88 $14.94 $0.00
035-152-002 $31.88 $14.94 $0.00
035-152-003 $31.88 $14.94 $0.00
035-152-004 $31.88 $14.94 $0.00
035-152-005 $31.88 $14.94 $0.00
035-152-006 $31.88 $14.94 $0.00
035-152-007 $31.88 $14.94 $0.00
035-152-008 $31.88 $14.94 $0.00
035-152-009 $31.88 $14.94 $0.00
035-152-010 $31.88 $14.94 $0.00
035-152-011 $31.88 $14.94 $0.00
035-152-012 $31.88 $14.94 $0.00
035-153-001 $31.88 $14.94 $0.00
035-153-002 $31.88 $14.94 $0.00
035-153-003 $31.88 $14.94 $0.00
035-153-004 $31.88 $14.94 $0.00
035-153-005 $31.88 $14.94 $0.00
035-153-006 $31.88 $14.94 $0.00
035-153-007 $31.88 $14.94 $0.00
035-153-008 $31.88 $14.94 $0.00
035-153-009 $31.88 $14.94 $0.00
035-154-002 $31.88 $14.94 $0.00
035-154-003 $31.88 $14.94 $0.00
035-154-004 $31.88 $14.94 $0.00
035-154-005 $31.88 $14.94 $0.00
035-154-007 $31.88 $14.94 $0.00
035-154-008 $31.88 $14.94 $0.00
035-154-009 $31.88 $14.94 $0.00
035-154-010 $31.88 $14.94 $0.00
035-154-011 $31.88 $14.94 $0.00
035-154-012 $31.88 $14.94 $0.00
035-161-001 $31.88 $74.70 $0.00
035-161-002 $31.88 $74.70 $0.00
035-161-004 $31.88 $74.70 $0.00
035-161-005 $31.88 $74.70 $0.00
035-161-006 $31.88 $14.94 $0.00
035-161-008 $31.88 $14.94 $0.00
035-161-009 $31.88 $14.94 $0.00
035-161-010 $31.88 $14.94 $0.00
035-161-011 $15.94 $7.46 $0.00
035-162-002 $31.88 $29.88 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-162-003 $31.88 $14.94 $0.00
035-162-004 $31.88 $14.94 $0.00
035-162-005 $31.88 $14.94 $0.00
035-162-006 $31.88 $14.94 $0.00
035-162-007 $31.88 $44.82 $0.00
035-162-008 $31.88 $14.94 $0.00
035-162-009 $31.88 $14.94 $0.00
035-162-010 $31.88 $14.94 $0.00
035-162-011 $31.88 $14.94 $0.00
035-162-012 $31.88 $14.94 $0.00
035-163-001 $31.88 $14.94 $0.00
035-163-002 $31.88 $74.70 $0.00
035-163-003 $15.94 $7.46 $0.00
035-163-004 $31.88 $29.88 $0.00
035-163-005 $31.88 $74.70 $0.00
035-163-006 $15.94 $7.46 $0.00
035-163-007 $31.88 $74.70 $0.00
035-163-008 $31.88 $14.94 $0.00
035-163-009 $31.88 $14.94 $0.00
035-163-010 $31.88 $14.94 $0.00
035-163-011 $31.88 $14.94 $0.00
035-163-012 $31.88 $14.94 $0.00
035-163-013 $31.88 $14.94 $0.00
035-163-015 $31.88 $14.94 $0.00
035-171-007 $31.88 $14.94 $0.00
035-171-009 $31.88 $14.94 $0.00
035-171-010 $191.28 $44.82 $0.00
035-171-012 $31.88 $74.70 $0.00
035-171-013 $31.88 $14.94 $0.00
035-171-014 $15.94 $7.46 $0.00
035-171-015 $31.88 $74.70 $0.00
035-171-016 $15.94 $7.46 $0.00
035-172-002 $31.88 $74.70 $0.00
035-172-004 $38.42 $7.46 $0.00
035-172-010 $31.88 $74.70 $0.00
035-173-003 $31.88 $74.70 $0.00
035-173-008 $15.94 $7.46 $0.00
035-173-009 $15.94 $7.46 $0.00
035-173-010 $15.94 $7.46 $0.00
035-173-011 $15.94 $7.46 $0.00
035-173-012 $15.94 $7.46 $0.00
035-173-013 $15.94 $7.46 $0.00
035-174-003 $31.88 $0.00 $0.00
035-174-004 $31.88 $0.00 $0.00
035-182-004 $31.88 $74.70 $0.00
035-182-005 $31.88 $14.94 $0.00
035-182-006 $31.88 $14.94 $0.00
035-182-007 $31.88 $14.94 $0.00
035-182-008 $31.88 $14.94 $0.00
035-182-009 $31.88 $14.94 $0.00
035-182-010 $31.88 $14.94 $0.00
035-182-011 $31.88 $14.94 $0.00
035-182-012 $31.88 $14.94 $0.00
035-182-015 $16.16 $7.46 $0.00
035-182-016 $31.88 $14.94 $0.00
8 05/07/26 192

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

PRELIMINARY ASSESSMENT ROLL
FISCAL YEAR 2026-27
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-182-018 $31.88 $74.70 $0.00
035-182-019 $31.88 $74.70 $0.00
035-182-021 $31.88 $74.70 $0.00
035-190-006 $31.88 $0.00 $0.00
035-190-008 $47.82 $0.00 $0.00
035-201-002 $31.88 $0.00 $0.00
035-201-004 $31.88 $0.00 $0.00
035-201-008 $31.88 $0.00 $0.00
035-201-010 $31.88 $0.00 $0.00
035-201-012 $31.88 $0.00 $0.00
035-201-013 $31.88 $0.00 $0.00
035-201-014 $31.88 $0.00 $0.00
035-201-015 $31.88 $74.70 $0.00
035-201-016 $31.88 $0.00 $0.00
035-201-017 $31.88 $0.00 $0.00
035-202-002 $31.88 $0.00 $0.00
035-202-003 $31.88 $0.00 $0.00
035-202-004 $31.88 $0.00 $0.00
035-202-007 $15.94 $0.00 $0.00
035-202-010 $31.88 $0.00 $0.00
035-202-011 $15.94 $0.00 $0.00
035-202-012 $31.88 $0.00 $0.00
035-211-002 $95.64 $0.00 $0.00
035-211-004 $95.64 $0.00 $0.00
035-220-010 $31.88 $0.00 $0.00
035-220-011 $31.88 $0.00 $0.00
035-220-012 $31.88 $0.00 $0.00
035-220-013 $31.88 $0.00 $0.00
035-220-021 $31.88 $0.00 $0.00
035-220-027 $31.88 $0.00 $0.00
035-220-033 $31.88 $0.00 $0.00
035-220-034 $31.88 $0.00 $0.00
035-230-002 $31.88 $0.00 $0.00
035-230-003 $31.88 $0.00 $0.00
035-230-004 $31.88 $0.00 $0.00
035-230-005 $31.88 $0.00 $0.00
035-230-007 $31.88 $0.00 $0.00
035-230-008 $31.88 $0.00 $0.00
035-230-010 $31.88 $0.00 $0.00
035-230-011 $31.88 $0.00 $0.00
035-230-012 $31.88 $14.94 $0.00
035-230-013 $31.88 $14.94 $0.00
035-230-014 $31.88 $14.94 $0.00
035-240-004 $31.88 $0.00 $0.00
035-240-005 $31.88 $0.00 $0.00
035-240-006 $31.88 $0.00 $0.00
035-240-007 $31.88 $0.00 $0.00
035-240-009 $31.88 $0.00 $0.00
035-240-010 $31.88 $0.00 $0.00
035-240-012 $31.88 $0.00 $0.00
035-240-013 $31.88 $0.00 $0.00
035-240-014 $31.88 $0.00 $0.00
035-240-018 $31.88 $0.00 $0.00
035-240-019 $31.88 $0.00 $0.00
035-240-020 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-240-021 $31.88 $0.00 $0.00
035-240-022 $31.88 $0.00 $0.00
035-240-023 $31.88 $0.00 $0.00
035-240-028 $15.94 $0.00 $0.00
035-240-029 $15.94 $0.00 $0.00
035-240-030 $15.94 $0.00 $0.00
035-250-002 $31.88 $0.00 $0.00
035-250-005 $31.88 $0.00 $0.00
035-250-008 $31.88 $0.00 $0.00
035-250-009 $31.88 $14.94 $0.00
035-250-010 $31.88 $14.94 $0.00
035-250-011 $31.88 $14.94 $0.00
035-250-012 $31.88 $14.94 $0.00
035-250-013 $31.88 $14.94 $0.00
035-250-014 $31.88 $14.94 $0.00
035-250-015 $31.88 $14.94 $0.00
035-250-016 $31.88 $14.94 $0.00
035-250-018 $31.88 $14.94 $0.00
035-250-019 $15.94 $7.46 $0.00
035-250-020 $15.94 $7.46 $0.00
035-263-082 $44.30 $74.70 $0.00
035-281-005 $31.88 $0.00 $0.00
035-281-006 $31.88 $0.00 $0.00
035-281-007 $18.26 $0.00 $0.00
035-281-008 $31.88 $0.00 $0.00
035-281-010 $15.94 $0.00 $0.00
035-281-011 $31.88 $0.00 $0.00
035-282-003 $31.88 $0.00 $0.00
035-282-012 $31.88 $0.00 $0.00
035-282-020 $31.88 $0.00 $0.00
035-282-038 $31.88 $0.00 $0.00
035-282-043 $31.88 $14.94 $0.00
035-282-046 $31.88 $14.94 $0.00
035-282-048 $1,052.04 $0.00 $0.00
035-282-054 $31.88 $0.00 $0.00
035-282-055 $31.88 $14.94 $0.00
035-282-056 $60.12 $74.70 $0.00
035-282-058 $31.88 $0.00 $0.00
035-282-062 $15.94 $0.00 $0.00
035-290-001 $31.88 $14.94 $0.00
035-290-002 $31.88 $14.94 $0.00
035-290-003 $31.88 $14.94 $0.00
035-290-004 $31.88 $14.94 $0.00
035-290-005 $31.88 $14.94 $0.00
035-290-006 $31.88 $14.94 $0.00
035-290-008 $31.88 $14.94 $0.00
035-290-009 $31.88 $14.94 $0.00
035-290-012 $31.88 $14.94 $0.00
035-290-015 $31.88 $14.94 $0.00
035-290-016 $31.88 $14.94 $0.00
035-290-017 $31.88 $14.94 $0.00
035-290-018 $31.88 $14.94 $0.00
035-290-019 $31.88 $14.94 $0.00
035-290-020 $31.88 $14.94 $0.00
035-290-021 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-290-022 $31.88 $14.94 $0.00
035-290-023 $31.88 $14.94 $0.00
035-290-024 $31.88 $14.94 $0.00
035-290-025 $31.88 $14.94 $0.00
035-290-026 $31.88 $14.94 $0.00
035-290-027 $31.88 $14.94 $0.00
035-290-028 $31.88 $14.94 $0.00
035-290-029 $31.88 $14.94 $0.00
035-290-031 $31.88 $14.94 $0.00
035-290-032 $31.88 $14.94 $0.00
035-300-001 $31.88 $14.94 $0.00
035-300-002 $31.88 $14.94 $0.00
035-300-003 $31.88 $14.94 $0.00
035-300-004 $31.88 $14.94 $0.00
035-300-005 $31.88 $14.94 $0.00
035-300-006 $31.88 $14.94 $0.00
035-300-007 $31.88 $14.94 $0.00
035-300-008 $31.88 $14.94 $0.00
035-300-009 $31.88 $14.94 $0.00
035-300-010 $31.88 $14.94 $0.00
035-300-013 $39.20 $0.00 $0.00
035-300-016 $223.16 $104.58 $0.00
035-300-018 $557.90 $104.58 $0.00
035-300-019 $31.88 $0.00 $0.00
035-300-020 $95.64 $0.00 $0.00
035-300-021 $31.88 $0.00 $0.00
035-300-023 $31.88 $0.00 $0.00
035-300-024 $31.88 $0.00 $0.00
035-300-026 $47.82 $104.58 $0.00
035-300-027 $31.88 $0.00 $0.00
035-300-028 $31.88 $0.00 $0.00
035-311-002 $31.88 $14.94 $0.00
035-311-003 $31.88 $14.94 $0.00
035-311-004 $31.88 $14.94 $0.00
035-311-005 $31.88 $14.94 $0.00
035-311-006 $31.88 $14.94 $0.00
035-311-007 $31.88 $14.94 $0.00
035-311-008 $31.88 $14.94 $0.00
035-311-009 $31.88 $14.94 $0.00
035-311-010 $31.88 $14.94 $0.00
035-311-011 $31.88 $14.94 $0.00
035-311-012 $31.88 $14.94 $0.00
035-311-013 $31.88 $14.94 $0.00
035-311-014 $31.88 $14.94 $0.00
035-311-015 $31.88 $14.94 $0.00
035-311-016 $31.88 $14.94 $0.00
035-311-017 $31.88 $14.94 $0.00
035-311-020 $31.88 $14.94 $0.00
035-311-021 $31.88 $29.88 $0.00
035-311-022 $31.88 $29.88 $0.00
035-312-001 $31.88 $14.94 $0.00
035-312-002 $31.88 $14.94 $0.00
035-312-003 $31.88 $14.94 $0.00
035-312-004 $31.88 $14.94 $0.00
035-312-005 $31.88 $14.94 $0.00
9 05/07/26 193

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

PRELIMINARY ASSESSMENT ROLL
FISCAL YEAR 2026-27
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-312-006 $31.88 $14.94 $0.00
035-312-007 $31.88 $14.94 $0.00
035-312-008 $31.88 $14.94 $0.00
035-312-009 $31.88 $14.94 $0.00
035-312-010 $31.88 $14.94 $0.00
035-313-001 $31.88 $14.94 $0.00
035-313-002 $31.88 $14.94 $0.00
035-313-003 $31.88 $14.94 $0.00
035-313-007 $31.88 $14.94 $0.00
035-313-008 $31.88 $14.94 $0.00
035-313-012 $31.88 $14.94 $0.00
035-313-013 $31.88 $14.94 $0.00
035-313-014 $31.88 $14.94 $0.00
035-313-015 $31.88 $14.94 $0.00
035-313-017 $31.88 $14.94 $0.00
035-313-018 $31.88 $14.94 $0.00
035-313-019 $31.88 $14.94 $0.00
035-313-020 $31.88 $14.94 $0.00
035-314-001 $31.88 $14.94 $0.00
035-314-002 $31.88 $14.94 $0.00
035-314-003 $31.88 $14.94 $0.00
035-314-004 $31.88 $14.94 $0.00
035-314-005 $31.88 $14.94 $0.00
035-314-006 $31.88 $14.94 $0.00
035-314-007 $31.88 $14.94 $0.00
035-314-008 $31.88 $14.94 $0.00
035-314-009 $31.88 $14.94 $0.00
035-314-010 $31.88 $14.94 $0.00
035-321-001 $31.88 $14.94 $0.00
035-321-002 $31.88 $14.94 $0.00
035-321-003 $31.88 $14.94 $0.00
035-321-004 $31.88 $14.94 $0.00
035-321-005 $31.88 $14.94 $0.00
035-321-006 $31.88 $14.94 $0.00
035-321-007 $31.88 $14.94 $0.00
035-322-001 $31.88 $14.94 $0.00
035-322-002 $31.88 $14.94 $0.00
035-322-003 $31.88 $14.94 $0.00
035-322-004 $31.88 $14.94 $0.00
035-322-009 $31.88 $14.94 $0.00
035-322-010 $31.88 $14.94 $0.00
035-322-011 $31.88 $14.94 $0.00
035-322-012 $31.88 $14.94 $0.00
035-322-013 $31.88 $14.94 $0.00
035-322-014 $31.88 $14.94 $0.00
035-322-015 $31.88 $14.94 $0.00
035-322-016 $31.88 $14.94 $0.00
035-322-017 $31.88 $14.94 $0.00
035-322-019 $31.88 $14.94 $0.00
035-322-020 $31.88 $14.94 $0.00
035-322-021 $31.88 $14.94 $0.00
035-322-022 $31.88 $14.94 $0.00
035-323-001 $31.88 $14.94 $0.00
035-323-002 $31.88 $14.94 $0.00
035-323-003 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-323-004 $31.88 $14.94 $0.00
035-323-005 $31.88 $14.94 $0.00
035-323-006 $31.88 $14.94 $0.00
035-323-007 $31.88 $14.94 $0.00
035-323-008 $31.88 $14.94 $0.00
035-323-009 $31.88 $14.94 $0.00
035-323-010 $31.88 $14.94 $0.00
035-323-011 $31.88 $14.94 $0.00
035-323-012 $31.88 $14.94 $0.00
035-323-013 $31.88 $14.94 $0.00
035-323-014 $31.88 $14.94 $0.00
035-323-015 $31.88 $14.94 $0.00
035-323-016 $31.88 $14.94 $0.00
035-323-017 $31.88 $14.94 $0.00
035-323-018 $31.88 $14.94 $0.00
035-323-019 $31.88 $14.94 $0.00
035-323-020 $31.88 $14.94 $0.00
035-323-021 $31.88 $14.94 $0.00
035-323-022 $31.88 $14.94 $0.00
035-323-023 $31.88 $14.94 $0.00
035-323-024 $31.88 $14.94 $0.00
035-323-025 $31.88 $14.94 $0.00
035-323-026 $31.88 $14.94 $0.00
035-323-027 $31.88 $14.94 $0.00
035-323-028 $31.88 $14.94 $0.00
035-323-029 $31.88 $14.94 $0.00
035-323-030 $31.88 $14.94 $0.00
035-323-031 $31.88 $14.94 $0.00
035-323-032 $31.88 $14.94 $0.00
035-323-033 $31.88 $14.94 $0.00
035-323-034 $31.88 $14.94 $0.00
035-323-035 $31.88 $14.94 $0.00
035-323-036 $31.88 $14.94 $0.00
035-324-001 $31.88 $14.94 $0.00
035-324-002 $31.88 $14.94 $0.00
035-324-003 $31.88 $14.94 $0.00
035-324-004 $31.88 $14.94 $0.00
035-324-005 $31.88 $14.94 $0.00
035-324-006 $31.88 $14.94 $0.00
035-324-007 $31.88 $14.94 $0.00
035-324-008 $31.88 $14.94 $0.00
035-324-009 $31.88 $14.94 $0.00
035-324-010 $31.88 $14.94 $0.00
035-324-011 $31.88 $14.94 $0.00
035-325-001 $31.88 $14.94 $0.00
035-325-002 $31.88 $14.94 $0.00
035-325-003 $31.88 $14.94 $0.00
035-325-004 $31.88 $14.94 $0.00
035-325-005 $31.88 $14.94 $0.00
035-325-006 $31.88 $14.94 $0.00
035-325-007 $31.88 $14.94 $0.00
035-325-008 $31.88 $14.94 $0.00
035-325-009 $31.88 $14.94 $0.00
035-325-010 $31.88 $14.94 $0.00
035-325-011 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-325-012 $31.88 $14.94 $0.00
035-325-013 $31.88 $14.94 $0.00
035-325-014 $31.88 $14.94 $0.00
035-325-015 $31.88 $14.94 $0.00
035-325-016 $31.88 $14.94 $0.00
035-325-017 $31.88 $14.94 $0.00
035-325-018 $31.88 $14.94 $0.00
035-325-019 $31.88 $14.94 $0.00
035-325-020 $31.88 $14.94 $0.00
035-325-021 $31.88 $14.94 $0.00
035-325-022 $31.88 $14.94 $0.00
035-325-023 $31.88 $14.94 $0.00
035-325-024 $31.88 $14.94 $0.00
035-325-025 $31.88 $14.94 $0.00
035-325-026 $31.88 $14.94 $0.00
035-325-027 $31.88 $14.94 $0.00
035-325-028 $31.88 $14.94 $0.00
035-331-001 $31.88 $14.94 $0.00
035-331-002 $31.88 $14.94 $0.00
035-331-003 $31.88 $14.94 $0.00
035-331-004 $31.88 $14.94 $0.00
035-331-006 $31.88 $14.94 $0.00
035-332-002 $31.88 $14.94 $0.00
035-332-003 $31.88 $14.94 $0.00
035-332-004 $31.88 $14.94 $0.00
035-332-005 $31.88 $14.94 $0.00
035-332-006 $31.88 $14.94 $0.00
035-332-007 $31.88 $14.94 $0.00
035-332-008 $31.88 $14.94 $0.00
035-332-009 $31.88 $14.94 $0.00
035-332-010 $31.88 $14.94 $0.00
035-332-011 $31.88 $14.94 $0.00
035-332-012 $31.88 $14.94 $0.00
035-332-013 $31.88 $14.94 $0.00
035-332-014 $31.88 $14.94 $0.00
035-332-015 $31.88 $14.94 $0.00
035-332-016 $31.88 $14.94 $0.00
035-332-017 $31.88 $14.94 $0.00
035-332-018 $31.88 $14.94 $0.00
035-332-019 $31.88 $14.94 $0.00
035-332-020 $31.88 $14.94 $0.00
035-332-021 $31.88 $14.94 $0.00
035-332-022 $31.88 $14.94 $0.00
035-332-023 $31.88 $14.94 $0.00
035-332-024 $31.88 $14.94 $0.00
035-332-025 $31.88 $14.94 $0.00
035-332-026 $31.88 $14.94 $0.00
035-332-027 $31.88 $14.94 $0.00
035-332-028 $31.88 $14.94 $0.00
035-332-029 $31.88 $14.94 $0.00
035-332-030 $31.88 $14.94 $0.00
035-332-031 $31.88 $14.94 $0.00
035-332-032 $31.88 $14.94 $0.00
035-332-033 $31.88 $14.94 $0.00
035-332-034 $31.88 $14.94 $0.00
10 05/07/26 194

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

PRELIMINARY ASSESSMENT ROLL
FISCAL YEAR 2026-27
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-332-035 $31.88 $14.94 $0.00
035-332-036 $31.88 $14.94 $0.00
035-332-037 $31.88 $14.94 $0.00
035-332-038 $31.88 $14.94 $0.00
035-332-039 $31.88 $14.94 $0.00
035-332-040 $31.88 $14.94 $0.00
035-332-041 $31.88 $14.94 $0.00
035-332-042 $31.88 $14.94 $0.00
035-332-043 $31.88 $14.94 $0.00
035-332-044 $31.88 $14.94 $0.00
035-332-045 $31.88 $14.94 $0.00
035-332-046 $31.88 $14.94 $0.00
035-332-047 $31.88 $14.94 $0.00
035-332-048 $31.88 $14.94 $0.00
035-332-049 $31.88 $14.94 $0.00
035-332-050 $31.88 $14.94 $0.00
035-332-051 $31.88 $14.94 $0.00
035-332-052 $31.88 $14.94 $0.00
035-332-053 $31.88 $14.94 $0.00
035-332-054 $31.88 $14.94 $0.00
035-333-001 $31.88 $14.94 $0.00
035-333-002 $31.88 $14.94 $0.00
035-333-003 $31.88 $14.94 $0.00
035-333-004 $31.88 $14.94 $0.00
035-333-005 $31.88 $14.94 $0.00
035-333-006 $31.88 $14.94 $0.00
035-333-007 $31.88 $14.94 $0.00
035-333-008 $31.88 $14.94 $0.00
035-333-009 $31.88 $14.94 $0.00
035-333-010 $31.88 $14.94 $0.00
035-333-011 $31.88 $14.94 $0.00
035-333-012 $31.88 $14.94 $0.00
035-333-013 $31.88 $14.94 $0.00
035-333-014 $31.88 $14.94 $0.00
035-333-015 $31.88 $14.94 $0.00
035-333-016 $31.88 $14.94 $0.00
035-333-017 $31.88 $14.94 $0.00
035-333-018 $31.88 $14.94 $0.00
035-333-019 $31.88 $14.94 $0.00
035-333-020 $31.88 $14.94 $0.00
035-333-021 $31.88 $14.94 $0.00
035-334-001 $31.88 $14.94 $0.00
035-334-002 $31.88 $14.94 $0.00
035-334-003 $31.88 $14.94 $0.00
035-334-004 $31.88 $14.94 $0.00
035-334-005 $31.88 $14.94 $0.00
035-334-006 $31.88 $14.94 $0.00
035-334-007 $31.88 $14.94 $0.00
035-334-008 $31.88 $14.94 $0.00
035-334-009 $31.88 $14.94 $0.00
035-334-010 $31.88 $14.94 $0.00
035-341-001 $31.88 $14.94 $0.00
035-341-002 $31.88 $14.94 $0.00
035-341-003 $31.88 $14.94 $0.00
035-341-004 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-341-005 $31.88 $14.94 $0.00
035-341-006 $31.88 $14.94 $0.00
035-341-007 $31.88 $14.94 $0.00
035-341-008 $31.88 $14.94 $0.00
035-341-009 $31.88 $14.94 $0.00
035-341-010 $31.88 $14.94 $0.00
035-341-011 $31.88 $14.94 $0.00
035-341-012 $31.88 $14.94 $0.00
035-341-013 $31.88 $14.94 $0.00
035-341-014 $31.88 $14.94 $0.00
035-341-015 $31.88 $14.94 $0.00
035-341-016 $31.88 $14.94 $0.00
035-341-017 $31.88 $14.94 $0.00
035-341-018 $31.88 $14.94 $0.00
035-341-019 $31.88 $14.94 $0.00
035-341-020 $31.88 $14.94 $0.00
035-341-021 $31.88 $14.94 $0.00
035-341-022 $31.88 $14.94 $0.00
035-341-023 $31.88 $14.94 $0.00
035-341-024 $31.88 $14.94 $0.00
035-341-025 $31.88 $14.94 $0.00
035-341-026 $31.88 $14.94 $0.00
035-342-001 $31.88 $14.94 $0.00
035-342-002 $31.88 $14.94 $0.00
035-342-003 $31.88 $14.94 $0.00
035-342-004 $31.88 $14.94 $0.00
035-342-005 $31.88 $14.94 $0.00
035-342-006 $31.88 $14.94 $0.00
035-342-007 $31.88 $14.94 $0.00
035-342-008 $31.88 $14.94 $0.00
035-342-009 $31.88 $14.94 $0.00
035-342-010 $31.88 $14.94 $0.00
035-343-001 $31.88 $14.94 $0.00
035-343-002 $31.88 $14.94 $0.00
035-343-003 $31.88 $14.94 $0.00
035-343-004 $31.88 $14.94 $0.00
035-343-005 $31.88 $14.94 $0.00
035-343-006 $31.88 $14.94 $0.00
035-343-007 $31.88 $14.94 $0.00
035-343-008 $31.88 $14.94 $0.00
035-343-009 $31.88 $14.94 $0.00
035-343-010 $31.88 $14.94 $0.00
035-343-011 $31.88 $14.94 $0.00
035-343-012 $31.88 $14.94 $0.00
035-343-013 $31.88 $14.94 $0.00
035-343-014 $31.88 $14.94 $0.00
035-343-015 $31.88 $14.94 $0.00
035-343-016 $31.88 $14.94 $0.00
035-343-017 $31.88 $14.94 $0.00
035-343-018 $31.88 $14.94 $0.00
035-343-019 $31.88 $14.94 $0.00
035-343-020 $31.88 $14.94 $0.00
035-343-021 $31.88 $14.94 $0.00
035-343-022 $31.88 $14.94 $0.00
035-344-001 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-344-002 $31.88 $14.94 $0.00
035-344-003 $31.88 $14.94 $0.00
035-344-004 $31.88 $14.94 $0.00
035-344-005 $31.88 $14.94 $0.00
035-344-006 $31.88 $14.94 $0.00
035-344-007 $31.88 $14.94 $0.00
035-344-008 $31.88 $14.94 $0.00
035-344-009 $31.88 $14.94 $0.00
035-344-010 $31.88 $14.94 $0.00
035-344-011 $31.88 $14.94 $0.00
035-344-012 $31.88 $14.94 $0.00
035-344-013 $31.88 $14.94 $0.00
035-344-014 $31.88 $14.94 $0.00
035-344-015 $31.88 $14.94 $0.00
035-344-016 $31.88 $14.94 $0.00
035-344-017 $31.88 $14.94 $0.00
035-344-018 $31.88 $14.94 $0.00
035-344-019 $31.88 $14.94 $0.00
035-344-020 $31.88 $14.94 $0.00
035-344-021 $31.88 $14.94 $0.00
035-344-022 $31.88 $14.94 $0.00
035-344-023 $31.88 $14.94 $0.00
035-344-024 $31.88 $14.94 $0.00
035-344-025 $31.88 $14.94 $0.00
035-344-026 $31.88 $14.94 $0.00
035-344-027 $31.88 $14.94 $0.00
035-344-028 $31.88 $14.94 $0.00
035-345-001 $31.88 $14.94 $0.00
035-345-002 $31.88 $14.94 $0.00
035-345-003 $31.88 $14.94 $0.00
035-345-004 $31.88 $14.94 $0.00
035-345-005 $31.88 $14.94 $0.00
035-345-006 $31.88 $14.94 $0.00
035-345-007 $31.88 $14.94 $0.00
035-345-008 $31.88 $14.94 $0.00
035-351-001 $31.88 $14.94 $0.00
035-351-002 $31.88 $14.94 $0.00
035-351-003 $31.88 $14.94 $0.00
035-351-004 $31.88 $14.94 $0.00
035-351-005 $31.88 $14.94 $0.00
035-351-006 $31.88 $14.94 $0.00
035-351-007 $31.88 $14.94 $0.00
035-351-008 $31.88 $14.94 $0.00
035-351-009 $31.88 $14.94 $0.00
035-351-010 $31.88 $14.94 $0.00
035-351-011 $31.88 $14.94 $0.00
035-351-012 $31.88 $14.94 $0.00
035-351-013 $31.88 $14.94 $0.00
035-351-014 $31.88 $14.94 $0.00
035-351-015 $31.88 $14.94 $0.00
035-351-016 $31.88 $14.94 $0.00
035-351-017 $31.88 $14.94 $0.00
035-351-018 $31.88 $14.94 $0.00
035-351-019 $31.88 $14.94 $0.00
035-351-020 $31.88 $14.94 $0.00
11 05/07/26 195

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

PRELIMINARY ASSESSMENT ROLL
FISCAL YEAR 2026-27
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-351-021 $31.88 $14.94 $0.00
035-351-022 $31.88 $14.94 $0.00
035-351-023 $31.88 $14.94 $0.00
035-351-024 $31.88 $14.94 $0.00
035-351-025 $31.88 $14.94 $0.00
035-351-026 $31.88 $14.94 $0.00
035-351-027 $31.88 $14.94 $0.00
035-351-028 $31.88 $14.94 $0.00
035-351-029 $31.88 $14.94 $0.00
035-351-030 $31.88 $14.94 $0.00
035-351-031 $31.88 $14.94 $0.00
035-351-032 $31.88 $14.94 $0.00
035-351-033 $31.88 $14.94 $0.00
035-351-034 $31.88 $14.94 $0.00
035-351-035 $31.88 $14.94 $0.00
035-351-036 $31.88 $14.94 $0.00
035-351-037 $31.88 $14.94 $0.00
035-351-038 $31.88 $14.94 $0.00
035-351-039 $31.88 $14.94 $0.00
035-351-040 $31.88 $14.94 $0.00
035-351-041 $31.88 $14.94 $0.00
035-351-042 $31.88 $14.94 $0.00
035-351-043 $31.88 $14.94 $0.00
035-351-044 $31.88 $14.94 $0.00
035-351-045 $31.88 $14.94 $0.00
035-351-046 $31.88 $14.94 $0.00
035-352-001 $31.88 $14.94 $0.00
035-352-002 $31.88 $14.94 $0.00
035-352-003 $31.88 $14.94 $0.00
035-352-004 $31.88 $14.94 $0.00
035-352-005 $31.88 $14.94 $0.00
035-352-006 $31.88 $14.94 $0.00
035-352-007 $31.88 $14.94 $0.00
035-352-008 $31.88 $14.94 $0.00
035-352-009 $31.88 $14.94 $0.00
035-352-010 $31.88 $14.94 $0.00
035-352-011 $31.88 $14.94 $0.00
035-352-012 $31.88 $14.94 $0.00
035-352-013 $31.88 $14.94 $0.00
035-352-014 $31.88 $14.94 $0.00
035-352-015 $31.88 $14.94 $0.00
035-352-016 $31.88 $14.94 $0.00
035-353-001 $31.88 $14.94 $0.00
035-353-002 $31.88 $14.94 $0.00
035-353-003 $31.88 $14.94 $0.00
035-353-004 $31.88 $14.94 $0.00
035-353-005 $31.88 $14.94 $0.00
035-353-006 $31.88 $14.94 $0.00
035-353-007 $31.88 $14.94 $0.00
035-353-008 $31.88 $14.94 $0.00
035-353-009 $31.88 $14.94 $0.00
035-353-010 $31.88 $14.94 $0.00
035-353-011 $31.88 $14.94 $0.00
035-353-012 $31.88 $14.94 $0.00
035-353-013 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-353-014 $31.88 $14.94 $0.00
035-353-015 $31.88 $14.94 $0.00
035-353-016 $31.88 $14.94 $0.00
035-353-017 $31.88 $14.94 $0.00
035-353-018 $31.88 $14.94 $0.00
035-354-001 $31.88 $14.94 $0.00
035-354-002 $31.88 $14.94 $0.00
035-354-003 $31.88 $14.94 $0.00
035-354-004 $31.88 $14.94 $0.00
035-354-005 $31.88 $14.94 $0.00
035-354-006 $31.88 $14.94 $0.00
035-354-007 $31.88 $14.94 $0.00
035-354-008 $31.88 $14.94 $0.00
035-354-009 $31.88 $14.94 $0.00
035-354-010 $31.88 $14.94 $0.00
035-354-011 $31.88 $14.94 $0.00
035-354-012 $31.88 $14.94 $0.00
035-354-013 $31.88 $14.94 $0.00
035-354-014 $31.88 $14.94 $0.00
035-354-015 $31.88 $14.94 $0.00
035-354-016 $31.88 $14.94 $0.00
035-361-001 $31.88 $14.94 $0.00
035-361-002 $31.88 $14.94 $0.00
035-361-003 $31.88 $14.94 $0.00
035-361-004 $31.88 $14.94 $0.00
035-361-005 $31.88 $14.94 $0.00
035-361-006 $31.88 $14.94 $0.00
035-361-007 $31.88 $14.94 $0.00
035-361-008 $31.88 $14.94 $0.00
035-361-009 $31.88 $14.94 $0.00
035-361-010 $31.88 $14.94 $0.00
035-361-011 $31.88 $14.94 $0.00
035-361-012 $31.88 $14.94 $0.00
035-361-013 $31.88 $14.94 $0.00
035-361-014 $31.88 $14.94 $0.00
035-361-015 $31.88 $14.94 $0.00
035-361-016 $31.88 $14.94 $0.00
035-361-017 $31.88 $14.94 $0.00
035-361-018 $31.88 $14.94 $0.00
035-361-019 $31.88 $14.94 $0.00
035-361-020 $31.88 $14.94 $0.00
035-361-021 $31.88 $14.94 $0.00
035-361-022 $31.88 $14.94 $0.00
035-361-023 $31.88 $14.94 $0.00
035-361-024 $31.88 $14.94 $0.00
035-361-025 $31.88 $14.94 $0.00
035-361-026 $31.88 $14.94 $0.00
035-361-027 $31.88 $14.94 $0.00
035-361-028 $31.88 $14.94 $0.00
035-361-029 $31.88 $14.94 $0.00
035-361-030 $31.88 $14.94 $0.00
035-361-031 $31.88 $14.94 $0.00
035-361-032 $31.88 $14.94 $0.00
035-361-033 $31.88 $14.94 $0.00
035-361-034 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-361-035 $31.88 $14.94 $0.00
035-361-036 $31.88 $14.94 $0.00
035-361-037 $31.88 $14.94 $0.00
035-361-038 $31.88 $14.94 $0.00
035-361-039 $31.88 $14.94 $0.00
035-361-040 $31.88 $14.94 $0.00
035-361-041 $31.88 $14.94 $0.00
035-362-001 $31.88 $14.94 $0.00
035-362-002 $31.88 $14.94 $0.00
035-362-003 $31.88 $14.94 $0.00
035-362-006 $31.88 $14.94 $0.00
035-362-007 $31.88 $14.94 $0.00
035-363-001 $31.88 $14.94 $0.00
035-363-002 $31.88 $14.94 $0.00
035-364-001 $31.88 $14.94 $0.00
035-364-002 $31.88 $14.94 $0.00
035-364-003 $31.88 $14.94 $0.00
035-364-004 $31.88 $14.94 $0.00
035-364-005 $31.88 $14.94 $0.00
035-364-006 $31.88 $14.94 $0.00
035-364-007 $31.88 $14.94 $0.00
035-364-008 $31.88 $14.94 $0.00
035-364-009 $31.88 $14.94 $0.00
035-364-010 $31.88 $14.94 $0.00
035-364-011 $31.88 $14.94 $0.00
035-365-001 $31.88 $14.94 $0.00
035-365-002 $31.88 $14.94 $0.00
035-365-003 $31.88 $14.94 $0.00
035-365-004 $31.88 $14.94 $0.00
035-365-005 $31.88 $14.94 $0.00
035-365-006 $31.88 $14.94 $0.00
035-365-007 $31.88 $14.94 $0.00
035-365-008 $31.88 $14.94 $0.00
035-365-009 $31.88 $14.94 $0.00
035-365-010 $31.88 $14.94 $0.00
035-365-011 $31.88 $14.94 $0.00
035-365-012 $31.88 $14.94 $0.00
035-365-013 $31.88 $14.94 $0.00
035-365-014 $31.88 $14.94 $0.00
035-365-015 $31.88 $14.94 $0.00
035-365-016 $31.88 $14.94 $0.00
035-365-017 $31.88 $14.94 $0.00
035-365-018 $31.88 $14.94 $0.00
035-365-019 $31.88 $14.94 $0.00
035-365-020 $31.88 $14.94 $0.00
035-365-021 $31.88 $0.00 $0.00
035-371-001 $31.88 $14.94 $0.00
035-371-002 $31.88 $14.94 $0.00
035-371-003 $31.88 $14.94 $0.00
035-371-004 $31.88 $14.94 $0.00
035-371-005 $31.88 $14.94 $0.00
035-371-006 $31.88 $14.94 $0.00
035-371-007 $31.88 $14.94 $0.00
035-371-008 $31.88 $14.94 $0.00
035-371-009 $31.88 $14.94 $0.00
12 05/07/26 196

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

PRELIMINARY ASSESSMENT ROLL
FISCAL YEAR 2026-27
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-371-010 $31.88 $14.94 $0.00
035-371-011 $31.88 $14.94 $0.00
035-371-012 $31.88 $14.94 $0.00
035-371-013 $31.88 $14.94 $0.00
035-371-014 $31.88 $14.94 $0.00
035-371-015 $31.88 $14.94 $0.00
035-371-016 $31.88 $14.94 $0.00
035-371-017 $31.88 $14.94 $0.00
035-372-001 $31.88 $14.94 $0.00
035-372-002 $31.88 $14.94 $0.00
035-372-003 $31.88 $14.94 $0.00
035-372-004 $31.88 $14.94 $0.00
035-372-005 $31.88 $14.94 $0.00
035-372-006 $31.88 $14.94 $0.00
035-372-007 $31.88 $14.94 $0.00
035-372-008 $31.88 $14.94 $0.00
035-372-009 $31.88 $14.94 $0.00
035-372-010 $31.88 $14.94 $0.00
035-372-011 $31.88 $14.94 $0.00
035-372-012 $31.88 $14.94 $0.00
035-372-013 $31.88 $14.94 $0.00
035-372-014 $31.88 $14.94 $0.00
035-372-015 $31.88 $14.94 $0.00
035-372-016 $31.88 $14.94 $0.00
035-372-017 $31.88 $14.94 $0.00
035-372-018 $31.88 $14.94 $0.00
035-373-001 $31.88 $14.94 $0.00
035-373-002 $31.88 $14.94 $0.00
035-373-003 $31.88 $14.94 $0.00
035-373-004 $31.88 $14.94 $0.00
035-373-005 $31.88 $14.94 $0.00
035-373-006 $31.88 $14.94 $0.00
035-373-007 $31.88 $14.94 $0.00
035-373-008 $31.88 $14.94 $0.00
035-373-009 $31.88 $14.94 $0.00
035-373-010 $31.88 $14.94 $0.00
035-373-011 $31.88 $14.94 $0.00
035-373-012 $31.88 $14.94 $0.00
035-373-013 $31.88 $14.94 $0.00
035-373-015 $31.88 $14.94 $0.00
035-374-002 $31.88 $14.94 $0.00
035-374-003 $31.88 $14.94 $0.00
035-374-004 $31.88 $14.94 $0.00
035-374-005 $31.88 $14.94 $0.00
035-374-006 $31.88 $14.94 $0.00
035-374-007 $31.88 $14.94 $0.00
035-374-008 $31.88 $14.94 $0.00
035-374-009 $31.88 $14.94 $0.00
035-374-010 $31.88 $14.94 $0.00
035-374-011 $31.88 $14.94 $0.00
035-374-012 $31.88 $14.94 $0.00
035-374-013 $31.88 $14.94 $0.00
035-374-014 $31.88 $14.94 $0.00
035-374-015 $31.88 $14.94 $0.00
035-374-016 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-374-017 $31.88 $14.94 $0.00
035-374-018 $31.88 $14.94 $0.00
035-374-019 $31.88 $14.94 $0.00
035-374-020 $31.88 $14.94 $0.00
035-374-021 $31.88 $14.94 $0.00
035-374-022 $31.88 $14.94 $0.00
035-374-023 $31.88 $14.94 $0.00
035-374-024 $31.88 $14.94 $0.00
035-374-025 $31.88 $14.94 $0.00
035-374-026 $31.88 $14.94 $0.00
035-374-027 $31.88 $14.94 $0.00
035-374-028 $31.88 $14.94 $0.00
035-374-029 $31.88 $14.94 $0.00
035-374-030 $31.88 $14.94 $0.00
035-374-031 $31.88 $14.94 $0.00
035-374-032 $31.88 $14.94 $0.00
035-374-033 $31.88 $14.94 $0.00
035-374-034 $31.88 $14.94 $0.00
035-374-035 $31.88 $14.94 $0.00
035-374-036 $31.88 $14.94 $0.00
035-374-037 $31.88 $14.94 $0.00
035-374-038 $31.88 $14.94 $0.00
035-374-039 $31.88 $14.94 $0.00
035-374-040 $31.88 $14.94 $0.00
035-374-041 $31.88 $14.94 $0.00
035-374-042 $31.88 $14.94 $0.00
035-374-043 $31.88 $14.94 $0.00
035-374-044 $31.88 $14.94 $0.00
035-374-045 $31.88 $14.94 $0.00
035-374-047 $31.88 $14.94 $0.00
035-374-048 $31.88 $14.94 $0.00
035-381-001 $31.88 $14.94 $0.00
035-381-002 $31.88 $14.94 $0.00
035-381-003 $31.88 $14.94 $0.00
035-381-004 $31.88 $14.94 $0.00
035-381-005 $31.88 $14.94 $0.00
035-381-006 $31.88 $14.94 $0.00
035-381-007 $31.88 $14.94 $0.00
035-381-008 $31.88 $14.94 $0.00
035-381-009 $31.88 $14.94 $0.00
035-381-010 $31.88 $14.94 $0.00
035-381-011 $31.88 $14.94 $0.00
035-381-012 $31.88 $14.94 $0.00
035-381-013 $31.88 $14.94 $0.00
035-381-014 $31.88 $14.94 $0.00
035-381-015 $31.88 $14.94 $0.00
035-381-016 $31.88 $14.94 $0.00
035-381-017 $31.88 $14.94 $0.00
035-382-001 $31.88 $14.94 $0.00
035-382-002 $31.88 $14.94 $0.00
035-382-003 $31.88 $14.94 $0.00
035-382-004 $31.88 $14.94 $0.00
035-382-005 $31.88 $14.94 $0.00
035-383-001 $31.88 $14.94 $0.00
035-383-002 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-383-003 $31.88 $14.94 $0.00
035-383-004 $31.88 $14.94 $0.00
035-383-005 $31.88 $14.94 $0.00
035-383-006 $31.88 $14.94 $0.00
035-383-007 $31.88 $14.94 $0.00
035-383-008 $31.88 $14.94 $0.00
035-383-009 $31.88 $14.94 $0.00
035-383-010 $31.88 $14.94 $0.00
035-383-011 $31.88 $14.94 $0.00
035-383-012 $31.88 $14.94 $0.00
035-383-013 $31.88 $14.94 $0.00
035-383-014 $31.88 $14.94 $0.00
035-383-015 $31.88 $14.94 $0.00
035-383-016 $31.88 $14.94 $0.00
035-383-017 $31.88 $14.94 $0.00
035-383-018 $31.88 $14.94 $0.00
035-383-019 $31.88 $14.94 $0.00
035-383-020 $31.88 $14.94 $0.00
035-383-021 $31.88 $14.94 $0.00
035-383-022 $31.88 $14.94 $0.00
035-391-001 $31.88 $14.94 $0.00
035-391-002 $31.88 $14.94 $0.00
035-391-003 $31.88 $14.94 $0.00
035-391-004 $31.88 $14.94 $0.00
035-391-005 $31.88 $14.94 $0.00
035-391-006 $31.88 $14.94 $0.00
035-391-007 $31.88 $14.94 $0.00
035-391-008 $31.88 $14.94 $0.00
035-391-009 $31.88 $14.94 $0.00
035-391-010 $31.88 $14.94 $0.00
035-391-011 $31.88 $14.94 $0.00
035-391-012 $31.88 $14.94 $0.00
035-391-013 $31.88 $14.94 $0.00
035-391-014 $31.88 $14.94 $0.00
035-391-015 $31.88 $14.94 $0.00
035-391-016 $31.88 $14.94 $0.00
035-391-017 $31.88 $14.94 $0.00
035-391-018 $31.88 $14.94 $0.00
035-391-019 $31.88 $14.94 $0.00
035-391-020 $31.88 $14.94 $0.00
035-391-021 $31.88 $29.88 $0.00
035-392-001 $31.88 $14.94 $0.00
035-392-002 $31.88 $14.94 $0.00
035-392-003 $31.88 $14.94 $0.00
035-392-004 $31.88 $14.94 $0.00
035-392-005 $31.88 $14.94 $0.00
035-392-006 $31.88 $14.94 $0.00
035-392-007 $31.88 $14.94 $0.00
035-392-008 $31.88 $14.94 $0.00
035-392-009 $31.88 $14.94 $0.00
035-392-010 $31.88 $14.94 $0.00
035-392-011 $31.88 $14.94 $0.00
035-392-012 $31.88 $14.94 $0.00
035-392-013 $31.88 $14.94 $0.00
035-392-014 $31.88 $14.94 $0.00
13 05/07/26 197

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

PRELIMINARY ASSESSMENT ROLL
FISCAL YEAR 2026-27
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-392-015 $31.88 $14.94 $0.00
035-392-016 $31.88 $14.94 $0.00
035-392-017 $31.88 $14.94 $0.00
035-392-018 $31.88 $14.94 $0.00
035-392-019 $31.88 $14.94 $0.00
035-392-020 $31.88 $14.94 $0.00
035-392-021 $31.88 $14.94 $0.00
035-392-022 $31.88 $14.94 $0.00
035-392-023 $31.88 $14.94 $0.00
035-401-001 $31.88 $14.94 $0.00
035-401-002 $31.88 $14.94 $0.00
035-401-003 $31.88 $14.94 $0.00
035-401-004 $31.88 $14.94 $0.00
035-401-005 $31.88 $14.94 $0.00
035-401-006 $31.88 $14.94 $0.00
035-401-007 $31.88 $14.94 $0.00
035-401-008 $31.88 $14.94 $0.00
035-401-009 $31.88 $14.94 $0.00
035-401-010 $31.88 $14.94 $0.00
035-401-011 $31.88 $14.94 $0.00
035-401-012 $31.88 $14.94 $0.00
035-401-013 $31.88 $14.94 $0.00
035-401-014 $31.88 $14.94 $0.00
035-401-015 $31.88 $14.94 $0.00
035-401-016 $31.88 $14.94 $0.00
035-401-017 $31.88 $14.94 $0.00
035-402-001 $31.88 $14.94 $0.00
035-402-002 $31.88 $14.94 $0.00
035-402-003 $31.88 $14.94 $0.00
035-402-004 $31.88 $14.94 $0.00
035-402-005 $31.88 $14.94 $0.00
035-402-006 $31.88 $14.94 $0.00
035-402-007 $31.88 $14.94 $0.00
035-402-008 $31.88 $14.94 $0.00
035-403-001 $31.88 $14.94 $0.00
035-403-002 $31.88 $14.94 $0.00
035-403-003 $31.88 $14.94 $0.00
035-403-004 $31.88 $14.94 $0.00
035-403-005 $31.88 $14.94 $0.00
035-403-006 $31.88 $14.94 $0.00
035-403-007 $31.88 $14.94 $0.00
035-403-008 $31.88 $14.94 $0.00
035-403-009 $31.88 $14.94 $0.00
035-403-010 $31.88 $14.94 $0.00
035-403-011 $31.88 $14.94 $0.00
035-403-012 $31.88 $14.94 $0.00
035-403-013 $31.88 $14.94 $0.00
035-403-014 $31.88 $14.94 $0.00
035-403-015 $31.88 $14.94 $0.00
035-403-016 $31.88 $14.94 $0.00
035-403-017 $31.88 $14.94 $0.00
035-403-018 $31.88 $14.94 $0.00
035-403-019 $31.88 $14.94 $0.00
035-403-020 $31.88 $14.94 $0.00
035-403-021 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-403-022 $31.88 $14.94 $0.00
035-403-023 $31.88 $14.94 $0.00
035-403-024 $31.88 $14.94 $0.00
035-403-025 $31.88 $14.94 $0.00
035-403-026 $31.88 $14.94 $0.00
035-403-027 $31.88 $14.94 $0.00
035-403-028 $31.88 $14.94 $0.00
035-403-029 $31.88 $14.94 $0.00
035-403-030 $31.88 $14.94 $0.00
035-403-031 $31.88 $14.94 $0.00
035-403-032 $31.88 $14.94 $0.00
035-404-001 $31.88 $14.94 $0.00
035-404-002 $31.88 $14.94 $0.00
035-404-003 $31.88 $14.94 $0.00
035-404-004 $31.88 $14.94 $0.00
035-404-005 $31.88 $14.94 $0.00
035-404-006 $31.88 $14.94 $0.00
035-404-007 $31.88 $14.94 $0.00
035-404-008 $31.88 $14.94 $0.00
035-404-009 $31.88 $14.94 $0.00
035-404-010 $31.88 $14.94 $0.00
035-404-011 $31.88 $14.94 $0.00
035-404-012 $31.88 $14.94 $0.00
035-404-013 $31.88 $14.94 $0.00
035-404-014 $31.88 $14.94 $0.00
035-404-015 $31.88 $14.94 $0.00
035-404-016 $31.88 $14.94 $0.00
035-404-017 $31.88 $14.94 $0.00
035-404-018 $31.88 $14.94 $0.00
035-404-019 $31.88 $14.94 $0.00
035-404-020 $31.88 $14.94 $0.00
035-404-021 $31.88 $14.94 $0.00
035-404-022 $31.88 $14.94 $0.00
035-404-023 $31.88 $14.94 $0.00
035-404-024 $31.88 $14.94 $0.00
035-404-025 $31.88 $14.94 $0.00
035-404-026 $31.88 $14.94 $0.00
035-405-001 $31.88 $14.94 $0.00
035-405-002 $31.88 $14.94 $0.00
035-405-003 $31.88 $14.94 $0.00
035-405-004 $31.88 $14.94 $0.00
035-405-005 $31.88 $14.94 $0.00
035-405-006 $31.88 $14.94 $0.00
035-405-007 $31.88 $14.94 $0.00
035-405-008 $31.88 $14.94 $0.00
035-405-009 $31.88 $14.94 $0.00
035-405-010 $31.88 $14.94 $0.00
035-405-011 $31.88 $14.94 $0.00
035-405-012 $31.88 $14.94 $0.00
035-405-015 $31.88 $14.94 $0.00
035-405-016 $31.88 $14.94 $0.00
035-405-017 $31.88 $14.94 $0.00
035-405-018 $31.88 $14.94 $0.00
035-405-019 $31.88 $14.94 $0.00
035-405-020 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-405-021 $31.88 $14.94 $0.00
035-405-022 $31.88 $14.94 $0.00
035-405-023 $31.88 $14.94 $0.00
035-405-024 $31.88 $14.94 $0.00
035-405-025 $31.88 $14.94 $0.00
035-405-026 $31.88 $14.94 $0.00
035-405-027 $31.88 $14.94 $0.00
035-405-028 $31.88 $14.94 $0.00
035-405-029 $31.88 $14.94 $0.00
035-405-030 $31.88 $14.94 $0.00
035-411-001 $31.88 $14.94 $0.00
035-411-002 $31.88 $14.94 $0.00
035-411-003 $31.88 $14.94 $0.00
035-411-004 $31.88 $14.94 $0.00
035-411-005 $31.88 $14.94 $0.00
035-411-006 $31.88 $14.94 $0.00
035-411-007 $31.88 $14.94 $0.00
035-411-008 $31.88 $14.94 $0.00
035-411-009 $31.88 $14.94 $0.00
035-411-010 $31.88 $14.94 $0.00
035-411-011 $31.88 $14.94 $0.00
035-411-012 $31.88 $14.94 $0.00
035-411-013 $31.88 $14.94 $0.00
035-411-014 $31.88 $14.94 $0.00
035-411-015 $31.88 $14.94 $0.00
035-412-001 $31.88 $14.94 $0.00
035-412-002 $31.88 $14.94 $0.00
035-412-003 $31.88 $14.94 $0.00
035-412-004 $31.88 $14.94 $0.00
035-412-005 $31.88 $14.94 $0.00
035-412-006 $31.88 $14.94 $0.00
035-413-001 $31.88 $14.94 $0.00
035-413-002 $31.88 $14.94 $0.00
035-413-003 $31.88 $14.94 $0.00
035-413-004 $31.88 $14.94 $0.00
035-413-005 $31.88 $14.94 $0.00
035-413-006 $31.88 $14.94 $0.00
035-413-007 $31.88 $14.94 $0.00
035-413-008 $31.88 $14.94 $0.00
035-413-009 $31.88 $14.94 $0.00
035-413-010 $31.88 $14.94 $0.00
035-414-001 $31.88 $14.94 $0.00
035-414-002 $31.88 $14.94 $0.00
035-414-003 $31.88 $14.94 $0.00
035-414-004 $31.88 $14.94 $0.00
035-414-005 $31.88 $14.94 $0.00
035-414-006 $31.88 $14.94 $0.00
035-414-007 $31.88 $14.94 $0.00
035-414-008 $31.88 $14.94 $0.00
035-414-009 $31.88 $14.94 $0.00
035-414-010 $31.88 $14.94 $0.00
035-414-011 $31.88 $14.94 $0.00
035-414-012 $31.88 $14.94 $0.00
035-414-013 $31.88 $14.94 $0.00
035-414-014 $31.88 $14.94 $0.00
14 05/07/26 198

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

PRELIMINARY ASSESSMENT ROLL
FISCAL YEAR 2026-27
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-414-015 $31.88 $14.94 $0.00
035-414-016 $31.88 $14.94 $0.00
035-414-017 $31.88 $14.94 $0.00
035-414-018 $31.88 $14.94 $0.00
035-414-019 $31.88 $14.94 $0.00
035-414-020 $31.88 $14.94 $0.00
035-414-021 $31.88 $14.94 $0.00
035-414-022 $31.88 $14.94 $0.00
035-414-023 $31.88 $14.94 $0.00
035-414-024 $31.88 $14.94 $0.00
035-414-025 $31.88 $14.94 $0.00
035-414-027 $31.88 $14.94 $0.00
035-414-028 $31.88 $14.94 $0.00
035-414-029 $31.88 $14.94 $0.00
035-414-030 $31.88 $14.94 $0.00
035-414-031 $31.88 $14.94 $0.00
035-414-032 $31.88 $14.94 $0.00
035-421-001 $31.88 $14.94 $0.00
035-421-002 $31.88 $14.94 $0.00
035-421-003 $31.88 $14.94 $0.00
035-421-004 $31.88 $14.94 $0.00
035-421-005 $31.88 $14.94 $0.00
035-421-006 $31.88 $14.94 $0.00
035-421-007 $31.88 $14.94 $0.00
035-421-008 $31.88 $14.94 $0.00
035-421-009 $31.88 $14.94 $0.00
035-421-010 $31.88 $14.94 $0.00
035-421-011 $31.88 $14.94 $0.00
035-421-012 $31.88 $14.94 $0.00
035-421-013 $31.88 $14.94 $0.00
035-422-001 $31.88 $14.94 $0.00
035-422-002 $31.88 $14.94 $0.00
035-422-003 $31.88 $14.94 $0.00
035-422-004 $31.88 $14.94 $0.00
035-422-005 $31.88 $14.94 $0.00
035-422-006 $31.88 $14.94 $0.00
035-422-007 $31.88 $14.94 $0.00
035-422-008 $31.88 $14.94 $0.00
035-422-009 $31.88 $14.94 $0.00
035-422-010 $31.88 $14.94 $0.00
035-422-011 $31.88 $14.94 $0.00
035-422-012 $31.88 $14.94 $0.00
035-422-013 $31.88 $14.94 $0.00
035-422-014 $31.88 $14.94 $0.00
035-422-015 $31.88 $14.94 $0.00
035-422-016 $31.88 $14.94 $0.00
035-422-017 $31.88 $14.94 $0.00
035-422-018 $31.88 $14.94 $0.00
035-422-019 $31.88 $14.94 $0.00
035-422-020 $31.88 $14.94 $0.00
035-422-021 $31.88 $14.94 $0.00
035-422-022 $31.88 $14.94 $0.00
035-422-023 $31.88 $14.94 $0.00
035-422-024 $31.88 $14.94 $0.00
035-422-025 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-422-026 $31.88 $14.94 $0.00
035-422-027 $31.88 $14.94 $0.00
035-422-028 $31.88 $14.94 $0.00
035-422-029 $31.88 $14.94 $0.00
035-422-030 $31.88 $14.94 $0.00
035-422-031 $31.88 $14.94 $0.00
035-422-032 $31.88 $14.94 $0.00
035-422-033 $31.88 $14.94 $0.00
035-422-034 $31.88 $14.94 $0.00
035-422-035 $31.88 $14.94 $0.00
035-422-036 $31.88 $14.94 $0.00
035-423-001 $31.88 $14.94 $0.00
035-423-002 $31.88 $14.94 $0.00
035-423-003 $31.88 $14.94 $0.00
035-423-004 $31.88 $14.94 $0.00
035-423-005 $31.88 $14.94 $0.00
035-423-006 $31.88 $14.94 $0.00
035-423-013 $382.56 $89.64 $0.00
035-424-001 $31.88 $14.94 $0.00
035-424-002 $31.88 $14.94 $0.00
035-424-003 $31.88 $14.94 $0.00
035-424-004 $31.88 $14.94 $0.00
035-424-005 $31.88 $14.94 $0.00
035-424-006 $31.88 $14.94 $0.00
035-424-008 $31.88 $14.94 $0.00
035-424-010 $31.88 $14.94 $0.00
035-424-011 $31.88 $14.94 $0.00
035-424-012 $16.86 $7.46 $0.00
035-424-014 $31.88 $14.94 $0.00
035-424-015 $15.94 $7.46 $0.00
035-424-016 $15.94 $7.46 $0.00
035-425-001 $31.88 $14.94 $0.00
035-425-002 $31.88 $14.94 $0.00
035-425-003 $31.88 $14.94 $0.00
035-425-004 $31.88 $14.94 $0.00
035-425-005 $31.88 $14.94 $0.00
035-425-006 $31.88 $14.94 $0.00
035-425-007 $31.88 $14.94 $0.00
035-425-008 $31.88 $14.94 $0.00
035-425-009 $31.88 $14.94 $0.00
035-425-010 $31.88 $14.94 $0.00
035-425-011 $31.88 $14.94 $0.00
035-425-012 $31.88 $14.94 $0.00
035-425-013 $31.88 $14.94 $0.00
035-425-014 $31.88 $14.94 $0.00
035-425-015 $31.88 $14.94 $0.00
035-425-016 $31.88 $14.94 $0.00
035-425-017 $31.88 $14.94 $0.00
035-425-018 $31.88 $14.94 $0.00
035-425-019 $31.88 $14.94 $0.00
035-425-020 $31.88 $14.94 $0.00
035-425-021 $31.88 $14.94 $0.00
035-425-022 $31.88 $14.94 $0.00
035-425-023 $31.88 $14.94 $0.00
035-425-024 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-425-025 $31.88 $14.94 $0.00
035-425-026 $31.88 $14.94 $0.00
035-425-027 $31.88 $14.94 $0.00
035-425-028 $31.88 $14.94 $0.00
035-425-029 $31.88 $14.94 $0.00
035-425-030 $31.88 $14.94 $0.00
035-425-031 $31.88 $14.94 $0.00
035-425-032 $31.88 $14.94 $0.00
035-425-033 $31.88 $14.94 $0.00
035-425-034 $31.88 $14.94 $0.00
035-425-035 $31.88 $14.94 $0.00
035-425-036 $31.88 $14.94 $0.00
035-425-037 $31.88 $14.94 $0.00
035-425-038 $31.88 $14.94 $0.00
035-425-039 $31.88 $14.94 $0.00
035-425-040 $31.88 $14.94 $0.00
035-425-041 $31.88 $14.94 $0.00
035-425-042 $31.88 $14.94 $0.00
035-425-043 $31.88 $14.94 $0.00
035-425-044 $31.88 $14.94 $0.00
035-425-045 $31.88 $14.94 $0.00
035-425-046 $31.88 $14.94 $0.00
035-425-047 $31.88 $14.94 $0.00
035-425-048 $31.88 $14.94 $0.00
035-426-001 $31.88 $14.94 $0.00
035-426-002 $31.88 $14.94 $0.00
035-426-003 $31.88 $14.94 $0.00
035-426-004 $31.88 $14.94 $0.00
035-426-005 $31.88 $14.94 $0.00
035-426-006 $31.88 $14.94 $0.00
035-430-001 $31.88 $14.94 $0.00
035-430-002 $31.88 $14.94 $0.00
035-430-003 $31.88 $14.94 $0.00
035-430-004 $31.88 $14.94 $0.00
035-430-005 $31.88 $14.94 $0.00
035-430-006 $31.88 $14.94 $0.00
035-430-007 $31.88 $14.94 $0.00
035-430-008 $31.88 $14.94 $0.00
035-430-009 $31.88 $14.94 $0.00
035-430-010 $31.88 $14.94 $0.00
035-430-011 $31.88 $14.94 $0.00
035-430-012 $31.88 $14.94 $0.00
035-430-013 $31.88 $14.94 $0.00
035-430-014 $31.88 $14.94 $0.00
035-430-015 $31.88 $14.94 $0.00
035-430-016 $31.88 $14.94 $0.00
035-430-017 $31.88 $14.94 $0.00
035-430-018 $31.88 $14.94 $0.00
035-430-019 $31.88 $14.94 $0.00
035-430-020 $31.88 $14.94 $0.00
035-430-021 $31.88 $14.94 $0.00
035-430-022 $31.88 $14.94 $0.00
035-430-023 $31.88 $14.94 $0.00
035-430-024 $31.88 $14.94 $0.00
035-430-025 $31.88 $14.94 $0.00
15 05/07/26 199

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

PRELIMINARY ASSESSMENT ROLL
FISCAL YEAR 2026-27
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-430-026 $31.88 $14.94 $0.00
035-430-027 $31.88 $14.94 $0.00
035-430-030 $31.88 $14.94 $0.00
035-430-031 $31.88 $14.94 $0.00
035-430-032 $31.88 $14.94 $0.00
035-430-033 $31.88 $14.94 $0.00
035-430-034 $31.88 $14.94 $0.00
035-430-035 $31.88 $14.94 $0.00
035-430-036 $31.88 $14.94 $0.00
035-430-037 $31.88 $14.94 $0.00
035-430-038 $31.88 $14.94 $0.00
035-430-039 $31.88 $14.94 $0.00
035-430-040 $31.88 $14.94 $0.00
035-430-041 $31.88 $14.94 $0.00
035-430-042 $31.88 $14.94 $0.00
035-431-001 $31.88 $14.94 $0.00
035-431-002 $31.88 $14.94 $0.00
035-431-003 $31.88 $14.94 $0.00
035-431-004 $31.88 $14.94 $0.00
035-431-005 $31.88 $14.94 $0.00
035-440-001 $15.94 $7.46 $0.00
035-440-002 $15.94 $7.46 $0.00
035-440-003 $15.94 $7.46 $0.00
035-440-004 $15.94 $7.46 $0.00
035-440-005 $15.94 $7.46 $0.00
035-440-006 $15.94 $7.46 $0.00
035-440-007 $15.94 $7.46 $0.00
035-440-008 $15.94 $7.46 $0.00
035-440-009 $15.94 $7.46 $0.00
035-440-010 $15.94 $7.46 $0.00
035-440-011 $15.94 $7.46 $0.00
035-440-012 $15.94 $7.46 $0.00
035-450-001 $31.88 $14.94 $0.00
035-450-002 $31.88 $14.94 $0.00
035-450-003 $31.88 $14.94 $0.00
035-450-004 $31.88 $14.94 $0.00
035-450-005 $31.88 $14.94 $0.00
035-450-006 $31.88 $14.94 $0.00
035-450-007 $31.88 $14.94 $0.00
035-450-008 $31.88 $14.94 $0.00
035-450-009 $31.88 $14.94 $0.00
035-450-010 $31.88 $14.94 $0.00
035-450-011 $31.88 $14.94 $0.00
035-450-012 $31.88 $14.94 $0.00
035-451-001 $31.88 $14.94 $0.00
035-451-002 $31.88 $14.94 $0.00
035-451-003 $31.88 $14.94 $0.00
035-451-004 $31.88 $14.94 $0.00
035-451-005 $31.88 $14.94 $0.00
035-451-006 $31.88 $14.94 $0.00
035-451-007 $31.88 $14.94 $0.00
035-451-008 $31.88 $14.94 $0.00
035-451-009 $31.88 $14.94 $0.00
035-451-010 $31.88 $14.94 $0.00
035-451-011 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-451-012 $31.88 $14.94 $0.00
035-451-013 $31.88 $14.94 $0.00
035-451-014 $31.88 $14.94 $0.00
035-451-015 $31.88 $14.94 $0.00
035-451-016 $31.88 $14.94 $0.00
035-451-017 $31.88 $14.94 $0.00
035-451-018 $31.88 $14.94 $0.00
035-451-019 $31.88 $14.94 $0.00
035-451-020 $31.88 $14.94 $0.00
035-451-021 $31.88 $14.94 $0.00
035-451-022 $31.88 $14.94 $0.00
035-452-001 $31.88 $14.94 $0.00
035-452-002 $31.88 $14.94 $0.00
035-452-003 $31.88 $14.94 $0.00
035-452-004 $31.88 $14.94 $0.00
035-452-005 $31.88 $14.94 $0.00
035-452-006 $31.88 $14.94 $0.00
035-452-007 $31.88 $14.94 $0.00
035-452-008 $31.88 $14.94 $0.00
035-453-001 $31.88 $14.94 $0.00
035-453-002 $31.88 $14.94 $0.00
035-453-003 $31.88 $14.94 $0.00
035-453-004 $31.88 $14.94 $0.00
035-453-005 $31.88 $14.94 $0.00
035-453-006 $31.88 $14.94 $0.00
035-453-007 $31.88 $14.94 $0.00
035-453-008 $31.88 $14.94 $0.00
035-453-009 $31.88 $14.94 $0.00
035-453-010 $31.88 $14.94 $0.00
035-453-011 $31.88 $14.94 $0.00
035-453-012 $31.88 $14.94 $0.00
035-453-013 $31.88 $14.94 $0.00
035-453-014 $31.88 $14.94 $0.00
035-453-015 $31.88 $14.94 $0.00
035-453-016 $31.88 $14.94 $0.00
035-453-017 $31.88 $14.94 $0.00
035-453-018 $31.88 $14.94 $0.00
035-453-019 $31.88 $14.94 $0.00
035-453-020 $31.88 $14.94 $0.00
035-453-021 $31.88 $14.94 $0.00
035-453-022 $31.88 $14.94 $0.00
035-453-023 $31.88 $14.94 $0.00
035-453-024 $31.88 $14.94 $0.00
035-453-025 $31.88 $14.94 $0.00
035-453-026 $31.88 $14.94 $0.00
035-453-027 $31.88 $14.94 $0.00
035-453-028 $31.88 $14.94 $0.00
035-453-029 $31.88 $14.94 $0.00
035-453-030 $31.88 $14.94 $0.00
035-461-001 $31.88 $14.94 $0.00
035-461-002 $31.88 $14.94 $0.00
035-461-003 $31.88 $14.94 $0.00
035-461-004 $31.88 $14.94 $0.00
035-461-005 $31.88 $14.94 $0.00
035-461-006 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-461-007 $31.88 $14.94 $0.00
035-462-001 $31.88 $14.94 $0.00
035-462-002 $31.88 $14.94 $0.00
035-462-003 $31.88 $14.94 $0.00
035-462-004 $31.88 $14.94 $0.00
035-462-005 $31.88 $14.94 $0.00
035-462-006 $31.88 $14.94 $0.00
035-462-007 $31.88 $14.94 $0.00
035-463-001 $31.88 $14.94 $0.00
035-463-002 $31.88 $14.94 $0.00
035-463-003 $31.88 $14.94 $0.00
035-463-004 $31.88 $14.94 $0.00
035-463-005 $31.88 $14.94 $0.00
035-463-006 $31.88 $14.94 $0.00
035-463-007 $31.88 $14.94 $0.00
035-463-008 $31.88 $14.94 $0.00
035-463-009 $31.88 $14.94 $0.00
035-463-010 $31.88 $14.94 $0.00
035-463-011 $31.88 $14.94 $0.00
035-463-012 $31.88 $14.94 $0.00
035-463-013 $31.88 $14.94 $0.00
035-463-014 $31.88 $14.94 $0.00
035-463-015 $31.88 $14.94 $0.00
035-463-016 $31.88 $14.94 $0.00
035-463-017 $31.88 $14.94 $0.00
035-463-018 $31.88 $14.94 $0.00
035-463-019 $31.88 $14.94 $0.00
035-463-020 $31.88 $14.94 $0.00
035-463-021 $31.88 $14.94 $0.00
035-464-001 $31.88 $14.94 $0.00
035-464-002 $31.88 $14.94 $0.00
035-464-003 $31.88 $14.94 $0.00
035-464-004 $31.88 $14.94 $0.00
035-464-005 $31.88 $14.94 $0.00
035-464-006 $31.88 $14.94 $0.00
035-464-007 $31.88 $14.94 $0.00
035-464-008 $31.88 $14.94 $0.00
035-464-009 $31.88 $14.94 $0.00
035-464-010 $31.88 $14.94 $0.00
035-464-011 $31.88 $14.94 $0.00
035-464-012 $31.88 $14.94 $0.00
035-464-013 $31.88 $14.94 $0.00
035-464-014 $31.88 $14.94 $0.00
035-465-001 $31.88 $14.94 $0.00
035-465-002 $31.88 $14.94 $0.00
035-465-003 $31.88 $14.94 $0.00
035-465-004 $31.88 $14.94 $0.00
035-465-005 $31.88 $14.94 $0.00
035-465-006 $31.88 $14.94 $0.00
035-465-007 $31.88 $14.94 $0.00
035-465-008 $31.88 $14.94 $0.00
035-465-009 $31.88 $14.94 $0.00
035-465-010 $31.88 $14.94 $0.00
035-465-011 $31.88 $14.94 $0.00
035-465-012 $31.88 $14.94 $0.00
16 05/07/26 200