Bid Analysis
2024 Sidewalk
Bid Item Name QTY UNIT Unit Price Total Unit Price Total Unit Price Total Unit Price Total 1 Traffic Control 1 LS 80,000.00$ 80,000.00$ 1.00$ 1.00$ 25,000.00$ 25,000.00$ 430,000.00$ 430,000.00$ 2 Public Notification 1 LS 20,000.00$ 20,000.00$ 1.00$ 1.00$ 20,000.00$ 20,000.00$ 5,000.00$ 5,000.00$ 3 Sidewalk 18468 SF 20.00 $ 369,360.00$ 23.20$ 428,457.60$ 23.00$ 424,764.00$ 35.00$ 646,380.00$ 4 Sidewalk Removal 248 SF 10.00 $ 2,480.00$ 15.00$ 3,720.00$ 5.00$ 1,240.00$ 20.00$ 4,960.00$ 5 Brick/Paver Specialty Finish 632 SF 35.00 $ 22,120.00$ 30.00$ 18,960.00$ 25.00$ 15,800.00$ 30.00$ 18,960.00$ 6 Driveway 3759 SF 25.00 $ 93,975.00$ 35.35$ 132,880.65$ 33.00$ 124,047.00$ 40.00$ 150,360.00$ 7 Type A curb 2136 LF 65.00 $ 138,840.00$ 35.35$ 75,507.60$ 100.00$ 213,600.00$ 55.00$ 117,480.00$ 8 Gutter Pan 5088 SF 65.00 $ 330,720.00$ 35.35$ 179,860.80$ 25.00$ 127,200.00$ 35.00$ 178,080.00$ 9 Type A curb, 1' Buried 492 LF 130.00 $ 63,960.00$ 73.35$ 36,088.20$ 125.00$ 61,500.00$ 85.00$ 41,820.00$ 10 Type B 534 LF 180.00 $ 96,120.00$ 124.35$ 66,402.90$ 195.00$ 104,130.00$ 90.00$ 48,060.00$ 11 Valley Gutter 3' 42 LF 250.00 $ 10,500.00$ 112.95$ 4,743.90$ 200.00$ 8,400.00$ 35.00$ 1,470.00$ 12 Curb Ramp 84 EA 6,000.00 $ 504,000.00$ 5,539.00$ 465,276.00$ 6,000.00$ 504,000.00$ 8,000.00$ 672,000.00$ 13 Detectable Warning Surface 396 SF 80.00 $ 31,680.00$ 33.00$ 13,068.00$ 175.00$ 69,300.00$ 75.00$ 29,700.00$ 14 Adjust Utility Box 28 EA 500.00 $ 14,000.00$ 150.00$ 4,200.00$ 150.00$ 4,200.00$ 150.00$ 4,200.00$ 15 AC Pavement 203 SF 20.00 $ 4,060.00$ 17.75$ 3,603.25$ 25.00$ 5,075.00$ 25.00$ 5,075.00$ 16 Reset Catch Basin 30 EA 2,000.00 $ 60,000.00$ 1,134.00$ 34,020.00$ 2,000.00$ 60,000.00$ 150.00$ 4,500.00$ 17 Misc. Improvements 1 LS 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 1,856,815.00$ 1,481,790.90$ 1,783,256.00$ 2,373,045.00$ ‐20% ‐4% 28%
UNDER UNDER OVER
Bid Item Name QTY UNIT Unit Price Total Unit Price Total Unit Price Total Unit Price Total 1 Sidewalk 2000 SF 20.00 $ 40,000.00$ 23.20$ 46,400.00$ 35.00$ 70,000.00$ 40.00$ 80,000.00$ 2 Sidewalk 2500 SF 20.00 $ 50,000.00$ 23.20$ 58,000.00$ 35.00$ 87,500.00$ 40.00$ 100,000.00$ 90,000.00$ 104,400.00$ 157,500.00$ 180,000.00$ R&SBase Bid
Add Alt Engineer JJR Spencon R&S
Engineer JJR Spencon