Item Name QTY UNITS Unit Price Total Unit Price Total Unit Price Total Unit Price Total 1 MICROSURFACING SEAL TYPE I 30,792 SY 2.79$ 85,910.61$ 3.10$ 95,455.20$ 2.84$ 87,449.28$ 2.30$ 70,821.60$ 2 MICROSURFACING SEAL TYPE II 59,659 SY 2.88$ 171,817.28$ 3.00$ 178,977.00$ 2.60$ 155,113.40$ 2.40$ 143,181.60$ 3 AC BASE REPAIR USING 3/4" MAX MEDIUM WITH 15% RAP 1,283 TONS 310.00$ 397,651.83$ 276.00$ 354,108.00$ 315.00$ 404,145.00$ 298.08$ 382,436.64$ 4 CRACK SEALING 80,334 LF 1.28$ 102,827.33$ 0.90$ 72,300.60$ 1.00$ 80,334.00$ 1.13$ 90,777.42$ 5 INERT RECYCLING SOLIDS 1,283 TONS 10.50$ 13,468.85$ 5.00$ 6,415.00$ 5.30$ 6,799.90$ 5.40$ 6,928.20$ 6 INERT RECYCLING SOLIDS WITH FABRIC 1,283 TONS 4.50$ 5,772.37$ 2.00$ 2,566.00$ 2.10$ 2,694.30$ 2.16$ 2,771.28$ 7 RESET VALVES AND MANHOLES IN BASE REPAIRS (TBD BY ENGINEER)47 EA 820.00$ 38,540.00$ 600.00$ 28,200.00$ 685.00$ 32,195.00$ 648.00$ 30,456.00$ 8 RESET VALVES (TBD BY ENGINEER) 87 EA 820.00$ 71,340.00$ 800.00$ 69,600.00$ 915.00$ 79,605.00$ 864.00$ 75,168.00$ 9 RESET MANHOLE (TBD BY ENGINEER) 18 EA 1,540.00$ 27,720.00$ 1,200.00$ 21,600.00$ 1,370.00$ 24,660.00$ 1,296.00$ 23,328.00$ 10 REMOVE AND REPLACE BLUE PAVEMENT MARKERS 36 EA 35.00$ 1,260.00$ 27.00$ 972.00$ 26.45$ 952.20$ 27.00$ 972.00$ 11 REMOVE AND REPLACE 12' WIDE SPEED BUMP WITH STRIPING 1 EA 6,000.00$ 6,000.00$ 8,000.00$ 8,000.00$ 8,000.00$ 8,000.00$ 880.20$ 880.20$ 12 THERMOPLASTIC STRIPING, WHITE, 4" WIDE 65 LF 5.00$ 325.00$ 3.30$ 214.50$ 3.15$ 204.75$ 3.24$ 210.60$ 13 THERMOPLASTIC STRIPING, WHITE, 12" WIDE 3,162 LF 10.00$ 31,620.00$ 11.00$ 34,782.00$ 10.60$ 33,517.20$ 10.80$ 34,149.60$ 14 THERMOPLASTIC STRIPING, YELLOW, 4" WIDE 130 LF 6.10$ 793.00$ 3.30$ 429.00$ 3.15$ 409.50$ 3.24$ 421.20$ 15 THERMOPLASTIC STRIPING, YELLOW, 12" WIDE 5,277 LF 10.00$ 52,770.00$ 11.00$ 58,047.00$ 10.60$ 55,936.20$ 10.80$ 56,991.60$ 16 THERMOPLASTIC STRIPING, CALTRANS DETAIL 2 293 LF 5.00$ 1,465.00$ 2.00$ 586.00$ 1.85$ 542.05$ 1.89$ 553.77$ 17 THERMOPLASTIC STRIPING, CALTRANS DETAIL 9 295 LF 5.00$ 1,475.00$ 2.00$ 590.00$ 1.85$ 545.75$ 1.89$ 557.55$ 18 THERMOPLASTIC STRIPING, CALTRANS DETAIL 21 226 LF 6.70$ 1,514.20$ 4.00$ 904.00$ 3.95$ 892.70$ 4.05$ 915.30$ 19 THERMOPLASTIC STRIPING, CALTRANS DETAIL 22 3,089 LF 8.00$ 24,712.00$ 4.40$ 13,591.60$ 4.25$ 13,128.25$ 4.32$ 13,344.48$ 20 THERMOPLASTIC STRIPING, CALTRANS DETAIL 23 100 LF 10.00$ 1,000.00$ 2.20$ 220.00$ 2.10$ 210.00$ 2.16$ 216.00$ 21 THERMOPLASTIC STRIPING, CALTRANS DETAIL 28 65 LF 8.00$ 520.00$ 8.00$ 520.00$ 7.70$ 500.50$ 7.83$ 508.95$ 22 THERMOPLASTIC STRIPING, CALTRANS DETAIL 29 50 LF 14.20$ 710.00$ 9.00$ 450.00$ 8.45$ 422.50$ 8.64$ 432.00$ 23 THERMOPLASTIC STRIPING, CALTRANS DETAIL 36 65 LF 8.00$ 520.00$ 6.00$ 390.00$ 5.30$ 344.50$ 5.40$ 351.00$ 24 THERMOPLASTIC STRIPING, CALTRANS DETAIL 37 40 LF 8.00$ 320.00$ 3.00$ 120.00$ 2.65$ 106.00$ 2.70$ 108.00$ 25 THERMOPLASTIC STRIPING, CALTRANS DETAIL 38 975 LF 8.00$ 7,800.00$ 3.00$ 2,925.00$ 2.70$ 2,632.50$ 2.75$ 2,681.25$ 26 THERMOPLASTIC STRIPING, CALTRANS DETAIL 38A 110 LF 8.00$ 880.00$ 3.00$ 330.00$ 2.65$ 291.50$ 2.70$ 297.00$ 27 THERMOPLASTIC PAVING LEGENDS 215 EA 300.00$ 64,500.00$ 75.00$ 16,125.00$ 74.00$ 15,910.00$ 75.60$ 16,254.00$ 28 ALLOWANCE FOR MISC TRANSPORTATION IMPROVEMENTS 1 LS 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 29 TRAFFIC CONTROL 1 LS 258,300.00$ 258,300.00$ 175,000.00$ 175,000.00$ 307,000.00$ 307,000.00$ 310,202.25$ 310,202.25$ 30 TREE TRIMMING 100 CREW HRS 31,500.00$ 31,500.00$ 330.00$ 33,000.00$ 500.00$ 50,000.00$ 324.00$ 32,400.00$ 31 PUBLIC NOTIFICATION & POSTING 1 LS 13,650.00$ 13,650.00$ 5,000.00$ 5,000.00$ 20,000.00$ 20,000.00$ 12,400.00$ 12,400.00$ 32 UTILITY TIE-OUTS 1 LS 5,040.00$ 5,040.00$ 2,000.00$ 2,000.00$ 2,500.00$ 2,500.00$ 13,500.00$ 13,500.00$ ADD ALTERNATE #1 QTY UNITS
1 VOLCANIC IN ORIGIN BLACK ROCK AGGREGATE 90,451 SY 0.10$ 9,045.11$ 0.22$ 19,899.22$ 0.16$ 14,472.16$ 0.01$ 904.51$
UNDER UNDER UNDER
-16% -2% -7%
BASE BID
ENGINEER'S ESTIMATE O'Grady VSS INTERNATIONAL, INC. PAVEMENT COATINGS CO.
PROJECT TOTALS + ADD ALTERNATES 1,445,767.58 $ 1,218,317.12$ 1,416,514.14$ 1,340,120.00$ Bid Analysis
FY25 Preventive Maintenance Project (IFB 194274)
ENGINEER'S ESTIMATE O'Grady PAVEMENT COATINGS CO. VSS INTERNATIONAL, INC.
BASE BID TOTAL 1,436,722.47 $ 1,198,417.90$ 1,402,041.98$ 1,339,215.49$