Patterson City Council
May 16, 2023

Fiscal Year 2023/24 Annual Levy Report for:

Benefit Assessment Districts
May 2023

CITY OF PATTERSON
No. 1 Plaza
Patterson, CA 95363
Phone - (209) 895-8000

CITY COUNCIL
Michael Clauzel, Mayor
Shivaugn Alves, Council Member District A
Jessica Romero, Council Member District B
Dominic Farinha, Council Member District C
Carlos Roque, Council Member District D

CITY STAFF
Ken Irwin, City Manager
Jennifer Riedeman, Finance Director
Mike Willett, Public Works Director
NBS
Sara Mares, Director
Adina McCargo, Project Manager
Amanda Welker, Administrator

TABLE OF CONTENTS

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 1

1. EXECUTIVE SUMMARY
The City of Patterson (the “City”) by way of the City Council of the City of Patterson (“City Council”), pursuant to the Benefit Assessment Act of 1982 (the “1982 Act”), previously formed each Benefit Assessment District (“District”) referenced in this report. The City Council directed NBS to prepare and file a report for Fiscal Year 2023/24 presenting, for each District, the plans and specifications for the maintenance and operation of authorized services, an estimate of the costs of the maintenance and operation of the authorized services, an assessment diagram, and an assessment of the estimated costs of the maintenance and operation of the authorized services.

The assessments for Fiscal Year 2023/24 have been levied in accordance with the assessment methodology as confirmed by the City Council upon the formation of each District and are proportional to the special benefit received by each parcel. The amount assessed to each parcel is equal to or less than the maximum assessment allowed at the time of formation plus any allowable increase as a result of an increase in the Consumer Price Index as described in this report.

The following assessments are made to finance the maintenance and operation of authorized services within each District:

ASSESSMENTS PER DISTRICT
District
Assessable
Units
Rate Per
Unit
Total
Assessment(1)
Country Hollow Estates 63 $69.40 $4,372.20
Golden Estates 193 36.48 7,040.64
Kinshire Estates 68 39.90 2,713.20
Patterson Estates I 109 38.72 4,220.48
Patterson Estates III 18 38.42 691.56
Patterson Estates IV 158 35.98 5,684.84
Shirepark Estates 166 37.48 6,221.68
Springshire Estates 38 36.06 1,370.28
Walnut Square 67 39.42 2,641.14
Weber Estates 42 42.36 1,779.12
Yorkshire I Estates 25 44.30 1,107.50
Yorkshire II Estates 7 41.40 289.80
Heartland Ranch 1,028 72.96 75,002.88
Miraggio 25 179.80 4,495.00
Sutter Point 138 106.46 14,691.48
Walker Ranch 1,325 129.94 172,170.50
Patterson Gardens 801 180.00 144,180.00
Patterson Gardens – Lot E Parcels 184 18.70 3,440.80
Patterson Gardens – Annexation 1(2) 19.91 390.00 7,764.90 Keystone Pacific Business Park(3) 169.25 315.00 53,313.72 Keystone Pacific Business Park – Annexation 1(3) 102.5 150.00 15,375.00 Mahaffey Plaza 1.38 1,239.96 1,711.14
TOTALS 4,748.04 $530,277.86
(1) Includes rounding for Keystone Pacific Business Park and Mahaffey Plaza to nearest even cent for submission to County Tax Roll.
* Single-family residential units, except: (2) commercial acres; and (3) equivalent units.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 2

2. INTRODUCTION

2.1 Reason for Assessment
Approval of the assessment covered by this Annual Report will generate the revenue necessary to provide for the administration and servicing of the improvements within each District described in this Annual Report.

Servicing includes the cost of maintaining any facility used to provide any service.

2.2 Process for Annual Assessment
The City cannot levy and collect annual assessments in each District without complying with the procedures specified in the 1982 Act. On an annual basis, a Report is prepared which contains a description of the services proposed to be financed, a description of each lot or parcel subject to the assessment, the amount of the proposed assessment for each parcel, and the basis and schedule of assessment.

2.3 Same or Lesser Assessment
If the assessments are to be levied in the same or lesser amounts than the maximum assessment amount approved, the City Clerk shall give notice by causing the resolution of intention to be published. Any interested person may, prior to the conclusion of the public hearing, file a written protest which shall state all grounds of objection. The protest shall contain a description sufficient to identify the property owned by the property owner filing the protest. During the course or upon conclusion of the hearing, the City Council may order changes in any of the matters provided in the report, including changes in the improvements, any zones within the assessment districts, and the proposed diagrams or the proposed assessments.

The City Council, upon conclusion of the public hearing must then adopt a resolution confirming the diagrams and assessments, either as originally proposed or as changed by it. The adoption of the resolution shall constitute the levy of assessments for the fiscal year referred to in the assessments.

2.4 Increased Assessment
If the assessments to be levied exceed the maximum assessment amounts previously approved, the City must comply with the procedures specified in Article XIII D and Proposition 218. The voters in the State of California in November 1996 added Article XIII D to the California Constitution imposing, among other requirements, the necessity for the City to conduct an assessment ballot procedure to enable the owners of each property on which assessments are proposed to be enacted or increased, the opportunity to express their support for, or opposition to the proposed assessment or increase in such assessment. The basic steps of the assessment ballot procedure are outlined below.

The City must prepare a Notice of Public Hearing (“Notice”), which describes, along with other mandated information, the reason for the proposed assessments, and to provide a date and time of a public hearing to be held on the matter. The City must also prepare an assessment ballot, which clearly gives the property owner the ability to sign and mark their assessment ballot either in favor of, or in opposition to City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 3 the proposed assessment. The Notice and assessment ballot are mailed to each affected property owner within the District a minimum of 45 days prior to the public hearing date as shown in the Notice. The City may also hold community meetings with the property owners to discuss the issues facing the District and to answer property owner questions directly.

After the Notice and assessment ballot are mailed, property owners are given until the close of the public hearing, stated in the Notice, to return their signed and marked assessment ballot. During the public hearing, property owners are given the opportunity to address the City Council and ask questions or voice their concerns. At the public hearing, the returned assessment ballots received prior to the close of the public hearing are tabulated, weighted by the proposed assessment amount on each property and the results are announced by the City Council.

Article XIII D provides that if, as a result of the assessment ballot proceeding, a majority protest is found to exist, the City Council shall not have the authority to levy and collect the assessments as proposed. A majority protest exists if the assessments represented by ballots submitted in opposition exceed those submitted in favor of the assessment. All returned ballots are tabulated and weighted according to the financial obligation of each parcel.

If there is no majority protest as described above, the City Council may approve the proposed assessments. If there is a majority protest, as described above, the City will not levy and collect any assessments.

2.5 Fiscal Year 2023/24 Assessments
The 2023/24 assessments described in this Annual Report for each District are not proposed to exceed the previously approved maximum assessment range formula that was approved at the time each District was formed.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 4

3. ASSESSMENT

3.1 Statutory Considerations

3.1.1 Proposition 218
Proposition 218, the “Right to Vote on Taxes Act” was approved by California voters in 1996, which added Articles XIIIC and XIIID to the California State Constitution. The primary results of Proposition 218 were stricter definitions of assessments, special taxes, fees, and charges, and a general mandate for some type of voter approval for any new or increased tax, assessment, or property-related fee. The Proposition 218 Omnibus Implementation Act (the “Implementation Act”) was approved July 1, 1997. The Implementation Act provided for procedures throughout the notice, protest, and hearing process. It should be noted that this report has been prepared to be consistent with current practices and the California State Constitution.

Article XIII D, Section 4(a) of the California Constitution limits the amount of any assessment to the proportional special benefit conferred on the property. Article XIII D also provides that publicly owned properties must be assessed unless there is clear and convincing evidence that those properties receive no special benefit from the assessment. Exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, public easements and rights-of-ways, public greenbelts, and public parkways.

The net amount to be assessed may be apportioned by any formula or method which fairly distributes the net amount among all assessable lots or parcels. Proposition 218 requires the Engineer to separate general benefit from special benefit, where only special benefit is assessed.

3.1.2 1982 Act
Pursuant to the 1982 Act and Article XIII D, all parcels that have a special benefit conferred upon them as a result of the maintenance and operation of improvements and services shall be identified, and the proportionate special benefit derived by each identified parcel shall be determined in relationship to the entire costs of the maintenance and operation of improvements. The 1982 Act permits the establishment of assessment districts for the purpose of providing certain public services which include the maintenance and operation costs of drainage, flood control street lighting and streets.

Section 54711 of the 1982 Act requires that benefit assessments must be related to the benefit to the parcel. This Section states:
“The amount of the assessment imposed on any parcel of property shall be related to the benefit to the parcel which will be derived from the provision of the service.” “The annual aggregate amount of the assessment shall not exceed the estimated annual cost of providing the service…”
“The revenue derived from the assessment shall not be used to pay the cost of any service other than the service for which the assessment was levied.”
City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 5

3.2 Special Benefit
The services within each District (which are described in the Description of Services section of this report for each District) are for the benefit of the properties within each District, and as such confer a special and direct benefit to parcels within each District by:
 allowing individual parcels to be developed and used to their fullest extent by ensuring adequate drainage and proper control of excess water during periods of rain and vehicular access which is essential to the use, preservation, and protection of those properties, and  improving the livability, appearance, and desirability for properties within the boundaries of each District, and
 providing for safe vehicular and pedestrian access, proper drainage flow, and erosion protection for properties within each District, and
 ensuring that improvements do not reach a state of deterioration or disrepair so as to be materially detrimental to properties within each District.

The above-mentioned items contribute to a specific enhancement of the properties within each District.

Since these improvements were installed and are maintained specifically for the properties within each District; only properties within each District receive a special benefit and are assessed for said maintenance.

3.3 General Benefit
Although the improvements may include public streets and drainage facilities that connect to similar facilities outside each District’s boundaries, the construction, maintenance, and operation of these improvements are only necessary for the development of properties within each District. As such, these improvements were not required nor necessarily desired by any properties or developments outside each District’s boundary and any public access or use of the improvements by others is incidental. Therefore, it has been determined that the ongoing maintenance, servicing, and operation of each District’s improvements provide no measurable general benefit to properties outside each District or to the public at large, but clearly provide distinct and special benefits to properties within each District.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 6

4. COUNTRY HOLLOW ESTATES DISTRICT

4.1 Description of Services
Authorized services include the maintenance and operation of streetlights and storm drainage facilities, storm water management, as well as street maintenance. The service area covers 10.00 acres and contains 63 assessable single-family residential parcels.

Reference is made to the plans and specifications for the maintenance and operation of the services, which are on file with the City.

4.2 Estimate of Costs
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the City. The following table shows the estimated costs for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 13 Lamps = $648.00
Streetlight Repair Costs 35% of Electrical Costs = $226.80 Total Street Lighting Costs $874.80
Catch Basin Maintenance Costs:

Labor 1 hour x $114.00/hour = $114.00
Equipment 1 hour x $83.00/hour = $83.00
Labor and Equipment Total $114.00 + $83.00 = $197.00
Catch Basins 11 x $197.00/year = $2,167.00
Catch Basins cleaned every eight years $2,167/8 = $270.88 Total Catch Basin Maintenance Costs 270.88
Line Maintenance Costs (Subdivision to Salado Creek):
1,314 Linear feet x $1.20/linear foot = $1,576.80
Lines cleaned every eight years $1,576.80/8 = $197.10
Total Line Maintenance Costs 197.10
Lift Station Costs:

Electricity $600.00/year x 50% = $300.00
Maintenance and Repairs = $1,000.00
Weed Control Services in Basin $200.00 x 50% = $100.00
Motor Replacement Reserves $760.00 x 50% = $380.00
Total Lift Station Costs 1,780.00
Storm Water Management Costs:
63 lots x $6 per lot for supplies, materials, and labor = $378.00 Total Storm Water Management Costs 378.00
ESTIMATED MAINTENANCE AND OPERATION COSTS $3,500.78
Capital Improvement Costs (1):

Capital Improvements- Storm Drainage Repairs=$5,000.00
Capital Improvements- Street Maintenance- Slurry Seal Project 23/24= $861.37 Total Capital Improvement Costs $5,861.37
Annual Administration Costs:

Consultant Fee = $74.64
City Advertising and Hearing Cost = $15.00
City Staff Costs 15% of Maintenance Budget = $525.12
Total Annual Administration Costs 614.76
TOTAL ESTIMATED COSTS $9,976.90
(1) One-time costs.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 7

4.3 Method of Apportionment
The 63 residential units within the Country Hollow Estates District receive equal special benefit from the services provided. In order to determine the assessment per unit, the total estimated costs are divided by the total number of residential units, as follows:

Total Estimated Costs / Total Number of Residential Units = Assessment per Unit

4.4 Fiscal Year 2023/24 Assessment
The amount of the total assessment apportioned to each parcel, as shown on the latest equalized roll at the Stanislaus County Assessor’s Office, is shown within Appendix C of this report.

The description of each parcel is part of the records of the Stanislaus County Assessor and such records are, by reference, made part of this report.

Assessments for Fiscal Year 2023/24 are to be levied upon the 63 residential units within the Country Hollow Estates District as follows:

DESCRIPTION AMOUNT
Total Estimated Costs $4,976.90
Operating Unreserved Contribution (38.91)
Storm Drainage Reserve Collection 5,000.00
Street Maintenance Reserve Contribution (565.79)
Total Assessment $4,372.20
Total Number of Residential Units 63
Assessment per Residential Unit $69.40
Fiscal Year 2023/24 Max. Assessment Per Residential Unit $69.40

4.5 Fund Balance
It is the intent of the City to maintain an Operating Reserve which shall not exceed the estimated costs of maintenance and servicing of the improvements prior to December 10 of the fiscal year, or when the City expects to receive its apportionment of special assessments and tax collections from the County, whichever is later. The reserve balance information for the District is as follows:

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 8 Country Hollow Estates
Estimated June
30, 2023 Balance FY 2023/24
Estimated June
30, 2024 Balance
Unreserved Fund Balance $2,096.68 $2,057.77
Revenue $4,372.20
Expenses (Including contributions to reserves) 9,976.90 Contribution From Unreserved Fund Balance (1) (38.91)
Contribution from Street Maintenance Reserves (2) 6,184.21 (5,565.79) 618.42 Collection to Storm Drainage Reserves 0.00 5,000.00 5,000.00 (1) The FY 2023/24 contribution of $38.91 from the Unreserved Fund Balance is the amount over 50% of the annual O&M costs (targeted Unreserved Fund Balance).
(2) The FY 2023/24 contribution from Street Maintenance Reserves includes $565.79 to help offset the estimated cost of the FY 23/24 slurry seal project. The slurry seal project was budgeted and scheduled in FY 22/23 but did not occur, therefore the Street Maintenance Reserves available are being used to fund a portion of the project. Additionally, $5,000 is being transferred from Street Maintenance Reserves to Storm Drainage Reserves for maintenance and repairs.

4.6 Assessment Diagram
The Assessment Diagram for the Country Hollow Estates District has been submitted to the City Clerk in the format required under the provisions of the 1982 Act and is made part of this report as an attachment in Appendix D. The lines and dimensions shown on the maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 9

5. GOLDEN ESTATES DISTRICT

5.1 Description of Services
Authorized services include the maintenance and operation of streetlights and storm drainage facilities, as well as street maintenance. The service area covers 42.47 acres and contains 193 assessable single-family residential parcels.

Reference is made to the plans and specifications for the maintenance and operation of the services, which are on file with the City.

5.2 Estimate of Costs
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the City. The following table shows the estimated costs for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 33 Lamps = $1,125.00
Streetlight Repair Costs 35% of Electrical Costs = $393.75 Total Street Lighting Costs $1,518.75
Drainage Maintenance Costs (Sperry-Poppy Area) (1)
$18.24 Per Lot x 193 lots 3,520.32
ESTIMATED MAINTENANCE AND OPERATION COSTS $5,039.07
Capital Improvement Costs(2) :

Capital Improvements- SCADA=
Capital Improvements- Street Maintenance
Total Capital Improvement Costs $936.05
Annual Administration Costs:

Consultant Fee = $211.85
City Advertising and Hearing Cost = $20.00
City Staff Costs 15% of Maintenance Budget = $755.86
Total Annual Administration Costs 987.71
TOTAL ESTIMATED COSTS $6,962.83
(1) Refer to Appendix A of this Report for analysis of the Drainage Maintenance Costs for the Sperry-Poppy Area. (2) One-time costs.

5.3 Method of Apportionment
The 193 residential units within the Golden Estates District receive equal special benefit from the services provided. In order to determine the assessment per unit, the total estimated costs are divided by the total number of residential units, as follows:

Total Estimated Costs / Total Number of Residential Units = Assessment per Unit

5.4 Fiscal Year 2023/24 Assessment
The amount of the total assessment apportioned to each parcel, as shown on the latest equalized roll at the Stanislaus County Assessor’s Office, is shown within Appendix C of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 10 The description of each parcel is part of the records of the Stanislaus County Assessor and such records are, by reference, made part of this report.

Assessments for Fiscal Year 2023/24 are to be levied upon the 193 residential units within the Golden Estates District as follows:

DESCRIPTION AMOUNT
Total Estimated Costs $6,962.83
Street Maintenance Reserve Collection 77.81
Total Assessment $7,040.64
Total Number of Residential Units 193
Assessment per Residential Unit $36.48
Fiscal Year 2023/24 Max. Assessment Per Residential Unit $36.48

5.5 Fund Balance
It is the intent of the City to maintain an Operating Reserve which shall not exceed the estimated costs of maintenance and servicing of the improvements prior to December 10 of the fiscal year, or when the City expects to receive its apportionment of special assessments and tax collections from the County, whichever is later. The reserve balance information for the District is as follows:

Golden Estates
Estimated June
30, 2023 Balance FY 2023/24
Estimated June
30, 2024 Balance
Unreserved Fund Balance $3,663.71 $2,519.54
Revenue $7,040.64
Expenses (Including contributions to reserves) 6,962.83 Contribution From Unreserved Fund Balance (1) (1,144.17) Collection to Street Maintenance Reserves (2) 15.75
1,144.17
1,237.72 77.81
(1) The FY 2023/24 contribution from Unreserved Fund Balance to the Street Maintenance Reserves in the amount of $1,144.17 brings the Unreserved balance to 50% of the annual estimated O&M costs (targeted Unreserved Fund Balance). (2) The 2023/24 collection to Street Maintenance Reserves in the amount $1,144.17 brings the Unreserved balance to 50% of the annual estimated O&M costs (targeted Unreserved Fund Balance), and the amount of $77.81 is the amount collected in excess of the annual expense budget to reserve for future street maintenance projects.

5.6 Assessment Diagram
The Assessment Diagram for the Golden Estates District has been submitted to the City Clerk in the format required under the provisions of the 1982 Act and is made part of this report as an attachment in Appendix D. The lines and dimensions shown on the maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 11

6. KINSHIRE ESTATES DISTRICT

6.1 Description of Services
Authorized services include the maintenance and operation of streetlights and storm drainage facilities, as well as street maintenance. The service area covers 14.79 acres and contains 68 assessable single-family residential parcels.

Reference is made to the plans and specifications for the maintenance and operation of the services, which are on file with the City.

6.2 Estimate of Costs
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the City. The following table shows the estimated costs for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 13 Lamps = $554.00
Streetlight Repair Costs 35% of Electrical Costs = $193.90 Total Street Lighting Costs $747.90
Drainage Maintenance Costs (Sperry-Poppy Area): (1)
$18.24 Per Lot x 68 lots 1,240.32
ESTIMATED MAINTENANCE AND OPERATION COSTS $1,988.22
Capital Improvement Costs (2):

Capital Improvements- SCADA=
Capital Improvements- Street Maintenance
Total Capital Improvement Costs $342.10
Annual Administration Costs:

Consultant Fee = $74.64
City Advertising and Hearing Cost = $10.00
City Staff Costs 15% of Maintenance Budget = $298.24
Total Annual Administration Costs 382.88
TOTAL ESTIMATED COSTS $2,713.20
(1) Refer to Appendix A of this Report for analysis of the Drainage Maintenance Costs for the Sperry-Poppy Area. (2) One-time costs.

6.3 Method of Apportionment
The 68 residential units within the Kinshire Estates District receive equal special benefit from the services provided. In order to determine the assessment per unit, the total estimated costs are divided by the total number of residential units, as follows:

Total Estimated Costs / Total Number of Residential Units = Assessment per Unit

6.4 Fiscal Year 2023/24 Assessment
The amount of the total assessment apportioned to each parcel, as shown on the latest equalized roll at the Stanislaus County Assessor’s Office, is shown within Appendix C of this report.

The description of each parcel is part of the records of the Stanislaus County Assessor and such records are, by reference, made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 12 Assessments for Fiscal Year 2023/24 are to be levied upon the 68 residential units within the Kinshire Estates District as follows:

DESCRIPTION AMOUNT
Total Estimated Costs $2,713.20
Operating Reserve Collection 0.00
Total Assessment $2,713.20
Total Number of Residential Units 68
Assessment per Residential Unit $39.90
Fiscal Year 2023/24 Max. Assessment Per Residential Unit $39.90

6.5 Fund Balance
It is the intent of the City to maintain an Operating Reserve which shall not exceed the estimated costs of maintenance and servicing of the improvements prior to December 10 of the fiscal year, or when the City expects to receive its apportionment of special assessments and tax collections from the County, whichever is later. The reserve balance information for the District is as follows:

Estimated Fiscal Year Ending June 30, 2023 Unreserved Fund Balance $1,289.70 Operating Reserve Contribution – Fiscal Year 2023/24 0.00 Operating Reserve Collection – Fiscal Year 2023/24 0.00 Estimated Fiscal Year Ending June 30, 2024 Unreserved Fund Balance $1,289.70

6.6 Assessment Diagram
The Assessment Diagram for the Kinshire Estates District has been submitted to the City Clerk in the format required under the provisions of the 1982 Act and is made part of this report as an attachment in Appendix D. The lines and dimensions shown on the maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 13

7. PATTERSON ESTATES I DISTRICT

7.1 Description of Services
Authorized services include the maintenance and operation of streetlights and storm drainage facilities, as well as street maintenance. The service area covers 25.00 acres and contains 109 assessable single-family residential parcels.

Reference is made to the plans and specifications for the maintenance and operation of the services, which are on file with the City.

7.2 Estimate of Costs
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the City. The following table shows the estimated costs for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 20 Lamps = $476.00
Streetlight Repair Costs 35% of Electrical Costs = $166.60 Total Street Lighting Costs $642.60
Drainage Maintenance Costs (Walnut-Hartley): (1)
$23.90 Per Lot x 109 lots 2,607.28
ESTIMATED MAINTENANCE AND OPERATION COSTS $3,249.88
Capital Improvement Costs (2):

Capital Improvements- SCADA=
Capital Improvements-Street Maintenance=
Total Capital Improvement Costs $348.47
Annual Administration Costs:

Consultant Fee = $119.65
City Advertising and Hearing Cost = $15.00
City Staff Costs 15% of Maintenance Budget(3) = $487.48 Total Annual Administration Costs 622.13
TOTAL ESTIMATED COSTS $4,220.48
(1) Refer to Appendix B of this Report for analysis of the Drainage Maintenance Costs for the Walnut-Hartley Area. (2) One-time costs.
(3) Should the district’s fund balance fall to zero, the City Staff Costs will be reduced.

7.3 Method of Apportionment
The 109 residential units within the Patterson Estates I District receive equal special benefit from the services provided. In order to determine the assessment per unit, the total estimated costs are divided by the total number residential units, as follows:

Total Estimated Costs / Total Number of Residential Units = Assessment per Unit

7.4 Fiscal Year 2023/24 Assessment
The amount of the total assessment apportioned to each parcel, as shown on the latest equalized roll at the Stanislaus County Assessor’s Office, is shown within Appendix C of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 14 The description of each parcel is part of the records of the Stanislaus County Assessor and such records are, by reference, made part of this report.

Assessments for Fiscal Year 2023/24 are to be levied upon the 109 residential units within the Patterson Estates I District as follows:

DESCRIPTION AMOUNT
Total Estimated Costs $4,220.48
Operating Reserve Contribution 0.00
Total Assessment $4,220.48
Total Number of Residential Units 109
Assessment per Residential Unit $38.72
Fiscal Year 2023/24 Max. Assessment Per Residential Unit $38.72

7.5 Fund Balance
It is the intent of the City to maintain an Operating Reserve which shall not exceed the estimated costs of maintenance and servicing of the improvements prior to December 10 of the fiscal year, or when the City expects to receive its apportionment of special assessments and tax collections from the County, whichever is later. The reserve balance information for the District is as follows:

Patterson Estates I
Estimated June
30, 2023 Balance FY 2023/24
Estimated June
30, 2024 Balance
Unreserved Fund Balance $1,072.41 $1,072.41
Revenue $4,220.48
Expenses (Including contributions to reserves) 4,220.48 Contribution From Unreserved Fund Balance 0.00
Street Maintenance Reserves 0.00 0.00 0.00

7.6 Assessment Diagram
The Assessment Diagram for the Patterson I Estates District has been submitted to the City Clerk in the format required under the provisions of the 1982 Act and is made part of this report as an attachment in Appendix D. The lines and dimensions shown on the maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 15

8. PATTERSON ESTATES III DISTRICT

8.1 Description of Services
Authorized services include the maintenance and operation of streetlights and storm drainage facilities, as well as street maintenance. The service area covers 3.63 acres and contains 18 assessable single-family residential parcels.

Reference is made to the plans and specifications for the maintenance and operation of the services, which are on file with the City.

8.2 Estimate of Costs
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the City. The following table shows the estimated costs for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 2 Lamps = $60.00
Streetlight Repair Costs 35% of Electrical Costs = $21.00 Total Street Lighting Costs $81.00
Drainage Maintenance Costs (Walnut-Hartley): (1)
$23.92 Per Lot x 18 lots 430.56
ESTIMATED MAINTENANCE AND OPERATION COSTS $511.56
Capital Improvement Costs (2):

Capital Improvements- SCADA=
Capital Improvements-Street Maintenance= $78.51
Annual Administration Costs:

Consultant Fee = $19.76
City Advertising and Hearing Cost = $5.00
City Staff Costs 15% of Maintenance Budget = $76.73
Total Annual Administration Costs 101.49
TOTAL ESTIMATED COSTS $691.56
(1) Refer to Appendix B of this Report for analysis of the Drainage Maintenance Costs for the Walnut-Hartley Area. (2) One-time costs.

8.3 Method of Apportionment
The 18 residential units within the Patterson Estates III District receive equal special benefit from the services provided. In order to determine the assessment per unit, the total estimated costs are divided by the total number residential units, as follows:

Total Estimated Costs / Total Number of Residential Units = Assessment per Unit

8.4 Fiscal Year 2023/24 Assessment
The amount of the total assessment apportioned to each parcel, as shown on the latest equalized roll at the Stanislaus County Assessor’s Office, is shown within Appendix C of this report.

The description of each parcel is part of the records of the Stanislaus County Assessor and such records are, by reference, made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 16 Assessments for Fiscal Year 2023/24 are to be levied upon the 18 residential units within the Patterson Estates III District as follows:

DESCRIPTION AMOUNT
Total Estimated Costs $691.56
Contribution from Unreserved Fund Balance 0.00
Total Assessment $691.56
Total Number of Residential Units 18
Assessment per Residential Unit $38.42
Fiscal Year 2023/24 Max. Assessment Per Residential Unit $38.42

8.5 Fund Balance
It is the intent of the City to maintain an Operating Reserve which shall not exceed the estimated costs of maintenance and servicing of the improvements prior to December 10 of the fiscal year, or when the City expects to receive its apportionment of special assessments and tax collections from the County, whichever is later. The reserve balance information for the District is as follows:

Patterson Estates III
Estimated June 30,
2023 Balance FY 2023/24
Estimated June
30, 2024 Balance
Unreserved Fund Balance $395.12 $306.53
Revenue $691.56
Expenses (Including contributions to reserves) 691.56
Contribution From Unreserved Fund Balance (1) (88.59)
Street Maintenance Reserves (1) 3,873.48 88.59 3,962.07 (1) The FY 2023/24 contribution from the Unreserved Fund Balance to the Street Maintenance Reserves in the amount of $88.59 reduces the Unreserved balance to 50% of the annual estimated O&M costs (targeted Unreserved Fund Balance).

8.6 Assessment Diagram
The Assessment Diagram for the Patterson III Estates District has been submitted to the City Clerk in the format required under the provisions of the 1982 Act and is made part of this report as an attachment in Appendix D. The lines and dimensions shown on the maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 17

9. PATTERSON ESTATES IV DISTRICT

9.1 Description of Services
Authorized services include the maintenance and operation of streetlights and storm drainage facilities, as well as street maintenance. The service area covers 34.23 acres and contains 158 assessable single-family residential parcels.

Reference is made to the plans and specifications for the maintenance and operation of the services, which are on file with the City.

9.2 Estimate of Costs
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the City. The following table shows the estimated costs for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 25 Lamps = $1,100.00
Streetlight Repair Costs 35% of Electrical Costs = $385.00 Total Street Lighting Costs $1,485.00
Drainage Maintenance Costs (Walnut-Hartley): (1)
$23.92 Per Lot x 158 lots 3,779.36
ESTIMATED MAINTENANCE AND OPERATION COSTS $5,264.36
Capital Improvement Costs (2):

Capital Improvements- SCADA=
Capital Improvements-Street Maintenance
Total Capital Improvement Costs $0.00
Annual Administration Costs:

Consultant Fee = $173.43
City Advertising and Hearing Cost = $15.00
City Staff Costs 15% of Maintenance Budget = $789.65
Total Annual Administration Costs 978.09
TOTAL ESTIMATED COSTS $6,242.45
(1) Refer to Appendix B of this Report for analysis of the Drainage Maintenance Costs for the Walnut-Hartley Area. (2) One-time costs.

9.3 Method of Apportionment
The 158 residential units within the Patterson Estates IV District receive equal special benefit from the services provided. In order to determine the assessment per unit, the total estimated costs are divided by the total number residential units, as follows:

Total Estimated Costs / Total Number of Residential Units = Assessment per Unit

9.4 Fiscal Year 2023/24 Assessment
The amount of the total assessment apportioned to each parcel, as shown on the latest equalized roll at the Stanislaus County Assessor’s Office, is shown within Appendix C of this report.

The description of each parcel is part of the records of the Stanislaus County Assessor and such records are, by reference, made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 18 Assessments for Fiscal Year 2023/24 are to be levied upon the 158 residential units within the Patterson Estates IV District as follows:

DESCRIPTION AMOUNT
Total Estimated Costs $6,242.45
Operating Unreserved Contribution (557.61)
Total Assessment $5,684.84
Total Number of Residential Units 158
Assessment per Residential Unit $35.98
Fiscal Year 2023/24 Max. Assessment Per Residential Unit $35.98

9.5 Fund Balance
It is the intent of the City to maintain an Operating Reserve which shall not exceed the estimated costs of maintenance and servicing of the improvements prior to December 10 of the fiscal year, or when the City expects to receive its apportionment of special assessments and tax collections from the County, whichever is later. The reserve balance information for the District is as follows:

Estimated Fiscal Year Ending June 30, 2023 Unreserved Fund Balance $1,016.39 Operating Reserve Contribution – Fiscal Year 2023/24 (557.61) Operating Reserve Collection – Fiscal Year 2023/24 0.00 Estimated Fiscal Year Ending June 30, 2024 Unreserved Fund Balance $458.78

9.6 Assessment Diagram
The Assessment Diagram for the Patterson IV Estates District has been submitted to the City Clerk in the format required under the provisions of the 1982 Act and is made part of this report as an attachment in Appendix D. The lines and dimensions shown on the maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 19

10. SHIREPARK ESTATES DISTRICT

10.1 Description of Services
Authorized services included the maintenance and operation of streetlights and storm drainage facilities, as well as street maintenance. The service area covers 34.00 acres and contains 166 assessable singlefamily residential parcels.

Reference is made to the plans and specifications for the maintenance and operation of the services, which are on file with the City.

10.2 Estimate of Costs
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the City. The following table shows the estimated costs for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 30 Lamps = $1,100.00
Streetlight Repair Costs 35% of Electrical Costs = $385.00 Total Street Lighting Costs $1,485.00
Drainage Maintenance Costs (Sperry-Poppy Area): (1)
$18.24 Per Lot x 166 lots 3,027.84
ESTIMATED MAINTENANCE AND OPERATION COSTS $4,512.84
Capital Improvement Costs (2):

Capital Improvements- SCADA=
Capital Improvements-Street Maintenance
Total Capital Improvement Costs $0.00
Annual Administration Costs:

Consultant Fee = $182.22
City Advertising and Hearing Cost = $15.00
City Staff Costs 15% of Maintenance Budget = $676.93(3) Total Annual Administration Costs 874.14
TOTAL ESTIMATED COSTS $5,386.98
(1) Refer to Appendix A of this Report for analysis of the Drainage Maintenance Costs for the Sperry-Poppy Area. (2) One-time costs.
(3) Should the district’s fund balance fall to zero, the City Staff Costs will be reduced.

10.3 Method of Apportionment
The 166 residential units within the Shirepark Estates District receive equal special benefit from the services provided. In order to determine the assessment per unit, the total estimated costs are divided by the total number residential units, as follows:

Total Estimated Costs / Total Number of Residential Units = Assessment per Unit

10.4 Fiscal Year 2023/24 Assessment
The amount of the total assessment apportioned to each parcel, as shown on the latest equalized roll at the Stanislaus County Assessor’s Office, is shown within Appendix C of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 20 The description of each parcel is part of the records of the Stanislaus County Assessor and such records are, by reference, made part of this report.

Assessments for Fiscal Year 2023/24 are to be levied upon the 166 residential units within the Shirepark Estates District as follows:

DESCRIPTION AMOUNT
Total Estimated Costs $5,386.98
Collection to Street Maintenance Reserves 834.70
Total Assessment $6,221.68
Total Number of Residential Units 166
Assessment per Residential Unit $37.48
Fiscal Year 2023/24 Max. Assessment Per Residential Unit $37.48

10.5 Fund Balance
It is the intent of the City to maintain an Operating Reserve which shall not exceed the estimated costs of maintenance and servicing of the improvements prior to December 10 of the fiscal year, or when the City expects to receive its apportionment of special assessments and tax collections from the County, whichever is later. The reserve balance information for the District is as follows:

Shirepark Estates

Estimated June
30, 2023 Balance
FY
2023/24
Estimated June
30, 2024 Balance
Unreserved Fund Balance $2,737.72 $2,693.49
Revenue $6,221.68
Expenses (Including contributions to reserves) 5,386.98 Contribution From Unreserved Fund Balance (1) (44.23)
Street Maintenance Reserves (2) 0.00 44.23 878.93 834.70 (1) The FY 2023/24 contribution from the Unreserved Fund Balance to the Street Maintenance Reserves in the amount of $44.23 brings the Unreserved Fund Balance to 50% of the estimated annual O&M costs (targeted Unreserved Fund balance). (2) The FY 2023/24 collection to the Street Maintenance Reserves from the Unreserved Fund Balance in the amount of $44.23 brings the Unreserved Fund Balance to 50% of the estimated annual O&M costs (targeted Unreserved Fund balance). The collection amount of $834.70 is the estimated amount of the assessment levy over the estimated annual costs.

10.6 Assessment Diagram
The Assessment Diagram for the Shirepark Estates District has been submitted to the City Clerk in the format required under the provisions of the 1982 Act and is made part of this report as an attachment in Appendix D. The lines and dimensions shown on the maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 21

11. SPRINGSHIRE ESTATES DISTRICT

11.1 Description of Services
Authorized services include the maintenance and operation of streetlights and storm drainage facilities, as well as street maintenance. The service area covers 7.95 acres and contains 38 assessable single-family residential parcels.

Reference is made to the plans and specifications for the maintenance and operation of the services, which are on file with the City.

11.2 Estimate of Costs
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the City. The following table shows the estimated costs for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 5 Lamps = $130.00
Streetlight Repair Costs 35% of Electrical Costs = $45.50 Total Street Lighting Costs $175.50
Drainage Maintenance Costs (Sperry-Poppy Area): (1)
$18.24 Per Lot x 38 lots 693.12
ESTIMATED MAINTENANCE AND OPERATION COSTS $868.62
Capital Improvement Costs (2):

Capital Improvements- SCADA=
Capital Improvements-Street Maintenance
Total Capital Improvement Costs $324.65
Annual Administration Costs:

Consultant Fee = $41.71
City Advertising and Hearing Cost = $5.00
City Staff Costs 15% of Maintenance Budget = $130.29
Total Annual Administration Costs 177.01
TOTAL ESTIMATED COSTS $1,370.28
(1) Refer to Appendix A of this Report for analysis of the Drainage Maintenance Costs for the Sperry-Poppy Area. (2) One-time costs.

11.3 Method of Apportionment
The 38 residential units within the Springshire Estates District receive equal special benefit from the services provided. In order to determine the assessment per unit, the total estimated costs are divided by the total number residential units, as follows:

Total Estimated Costs / Total Number of Residential Units = Assessment per Unit

11.4 Fiscal Year 2023/24 Assessment
The amount of the total assessment apportioned to each parcel, as shown on the latest equalized roll at the Stanislaus County Assessor’s Office, is shown within Appendix C of this report.

The description of each parcel is part of the records of the Stanislaus County Assessor and such records are, by reference, made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 22 Assessments for Fiscal Year 2023/24 are to be levied upon the 38 residential units within the Springshire Estates District as follows:

DESCRIPTION AMOUNT
Total Estimated Costs $1,370.28
Operating Reserve Contribution 0.00
Total Assessment $1,370.28
Total Number of Residential Units 38
Assessment per Residential Unit $36.06
Fiscal Year 2023/24 Max. Assessment Per Residential Unit $36.06

11.5 Fund Balance
It is the intent of the City to maintain an Operating Reserve which shall not exceed the estimated costs of maintenance and servicing of the improvements prior to December 10 of the fiscal year, or when the City expects to receive its apportionment of special assessments and tax collections from the County, whichever is later. The reserve balance information for the District is as follows:

Springshire Estates
Estimated June
30, 2023 Balance FY 2023/24
Estimated June
30, 2024 Balance
Unreserved Fund Balance $650.85 $685.14
Revenue $1,370.28
Expenses (Including contributions to reserves) 1,370.28 Collection to Unreserved Fund Balance (1) 34.28
Street Maintenance Reserves (2) 1,982.61 (34.28) 1,948.33 (1) The FY 2023/24 collection to the Unreserved Fund Balance from the Street Maintenance Reserves in the amount of $34.28 brings the Unreserved Fund Balance to 50% of the estimated annual O&M costs (targeted Unreserved Fund balance). (2) The FY 2023/24 contribution from the Street Maintenance Reserves to the Unreserved Fund Balance in the amount of $34.28 brings the Unreserved Fund Balance to 50% of the estimated annual O&M costs (targeted Unreserved Fund balance).

11.6 Assessment Diagram
The Assessment Diagram for the Springshire Estates District has been submitted to the City Clerk in the format required under the provisions of the 1982 Act and is made part of this report as an attachment in Appendix D. The lines and dimensions shown on the maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 23

12. WALNUT SQUARE DISTRICT

12.1 Description of Services
Authorized services include the maintenance and operation of streetlights and storm drainage facilities, storm water management, as well as street maintenance. The service area covers 11.16 acres and contains 67 assessable single-family residential parcels.

Reference is made to the plans and specifications for the maintenance and operation of the services, which are on file with the City.

12.2 Estimate of Costs
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the City. The following table shows the estimated costs for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 11 Lamps = $550.00
Streetlight Repair Costs 35% of Electrical Costs = $192.50 Total Street Lighting Costs $742.50
Catch Basin Maintenance Costs:

Labor 1 hour x $114.00/hour = $114.00
Equipment 1 hour x $83.00/hour = $83.00
Labor and Equipment $114.00 + $83.00 = $197.00
Catch Basins 6 x $197.00/year = $1,182.00
Catch Basins cleaned every eight years $1,182.00/8 = $147.75 Total Catch Basin Maintenance Costs 147.75
Line Maintenance Costs (Subdivision to Salado Creek):
1,314 Linear feet x $1.20/linear foot = $1,576.80
Lines cleaned every eight years $1,576.80/8 = $197.10
Total Line Maintenance Costs 197.10
Lift Station Costs:

Electricity $0.00/year
Maintenance and Repairs of Float System $250.00/year
Motor Replacement Reserve $0.00/year
Total Lift Station Costs 250.00
Storm Water Management Costs:
67 lots x $6 per lot for supplies, materials, and labor Total Storm Water Management Costs 402.00
ESTIMATED MAINTENANCE AND OPERATION COSTS $1,739.35
Capital Improvement Costs (1):

Capital Improvements- SCADA=
Capital Improvements-Street Maintenance
Total Capital Improvement Costs $562.34
Annual Administration Costs:

Consultant Fee = $73.55
City Advertising and Hearing Cost = $5.00
City Staff Costs 15% of Maintenance Budget = $260.90
Total Annual Administration Costs 339.45
TOTAL ESTIMATED COSTS $2,641.14
(1) One-time costs.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 24

12.3 Method of Apportionment
The 67 residential units within the Walnut Square District receive equal special benefit from the services provided. In order to determine the assessment per unit, the total estimated costs are divided by the total number residential units, as follows:

Total Estimated Costs / Total Number of Residential Units = Assessment per Unit

12.4 Fiscal Year 2023/24 Assessment
The amount of the total assessment apportioned to each parcel, as shown on the latest equalized roll at the Stanislaus County Assessor’s Office, is shown within Appendix C of this report.

The description of each parcel is part of the records of the Stanislaus County Assessor and such records are, by reference, made part of this report.

Assessments for Fiscal Year 2023/24 are to be levied upon the 67 residential units within the Walnut Square District as follows:

DESCRIPTION AMOUNT
Total Estimated Costs $2,641.14
Collection to Street Maintenance Reserves 0.00
Total Assessment $2,641.14
Total Number of Residential Units 67.00
Assessment per Residential Unit $39.42
Fiscal Year 2023/24 Max. Assessment Per Residential Unit $39.42

12.5 Fund Balance
It is the intent of the City to maintain an Operating Reserve which shall not exceed the estimated costs of maintenance and servicing of the improvements prior to December 10 of the fiscal year, or when the City expects to receive its apportionment of special assessments and tax collections from the County, whichever is later. The reserve balance information for the District is as follows:

Walnut Square
Estimated June
30, 2023 Balance FY 2023/24
Estimated June
30, 2024 Balance
Unreserved Fund Balance $1,081.14 $1,039.40
Revenue $2,641.14
Expenses (Including contributions to reserves) 2,641.14 Contribution From Unreserved Fund Balance (1) (41.74)
Street Maintenance Reserves (2) 3,533.06 41.74 3,574.80 (1) The FY 2023/24 contribution from the Unreserved Fund Balance to the Street Maintenance Reserves in the amount of $41.74 brings the Unreserved Fund Balance to 50% of the estimated annual O&M costs (targeted Unreserved Fund balance). (2) The FY 2023/24 collection to the Street Maintenance Reserves from the Unreserved Fund Balance in the amount of $41.74 brings the Unreserved Fund Balance to 50% of the estimated annual O&M costs (targeted Unreserved Fund balance).

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 25

12.6 Assessment Diagram
The Assessment Diagram for the Walnut Square District has been submitted to the City Clerk in the format required under the provisions of the 1982 Act and is made part of this report as an attachment in Appendix D. The lines and dimensions shown on the maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 26

13. WEBER ESTATES DISTRICT

13.1 Description of Services
Authorized services include the maintenance and operation of streetlights and storm drainage facilities, as well as street maintenance. The service area covers 10.12 acres and contains 42 assessable single-family residential parcels.

Reference is made to the plans and specifications for the maintenance and operation of the services, which are on file with the City.

13.2 Estimate of Costs
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the City. The following table shows the estimated costs for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 8 Lamps = $350.00
Streetlight Repair Costs 35% of Electrical Costs = $122.50 Total Street Lighting Costs $472.50
Drainage Maintenance Costs (Walnut-Hartley Area): (1)
$23.92 Per Lot x 42 lots 1,004.64
ESTIMATED MAINTENANCE AND OPERATION COSTS $1,477.14
Capital Improvement Costs:

Capital Improvements- SCADA=
Capital Improvements-Street Maintenance
Total Capital Improvement Costs 0.00
Annual Administration Costs:

Consultant Fee = $46.10
City Advertising and Hearing Cost = $5.00
City Staff Costs 15% of Maintenance Budget = $221.57
Total Annual Administration Costs 272.67
TOTAL ESTIMATED COSTS $1,749.81
(1) Refer to Appendix B of this Report for analysis of the Drainage Maintenance Costs for the Walnut-Hartley Area.

13.3 Method of Apportionment
The 42 residential units within the Weber Estates District receive equal special benefit from the services provided. In order to determine the assessment per unit, the total estimated costs are divided by the total number residential units, as follows:

Total Estimated Costs / Total Number of Residential Units = Assessment per Unit

13.4 Fiscal Year 2023/24 Assessment
The amount of the total assessment apportioned to each parcel, as shown on the latest equalized roll at the Stanislaus County Assessor’s Office, is shown within Appendix C of this report.

The description of each parcel is part of the records of the Stanislaus County Assessor and such records are, by reference, made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 27 Assessments for Fiscal Year 2023/24 are to be levied upon the 42 residential units within the Weber Estates District as follows:

DESCRIPTION AMOUNT
Total Estimated Costs $1,749.81
Collection to Unreserved Fund Balance 29.31
Total Assessment $1,779.12
Total Number of Residential Units 42.00
Assessment per Residential Unit $42.36
Fiscal Year 2023/24 Max. Assessment Per Residential Unit $42.36

13.5 Fund Balance
It is the intent of the City to maintain an Operating Reserve which shall not exceed the estimated costs of maintenance and servicing of the improvements prior to December 10 of the fiscal year, or when the City expects to receive its apportionment of special assessments and tax collections from the County, whichever is later. The reserve balance information for the District is as follows:

Weber Estates
Estimated June
30, 2023 Balance FY 2023/24
Estimated June
30, 2024 Balance
Unreserved Fund Balance $25.04 $54.35
Revenue $1,779.12
Expenses (Including contributions to reserves) 1,749.81 Collection to Unreserved Fund Balance 29.31
Street Maintenance Reserves 0.00 0.00 0.00

13.6 Assessment Diagram
The Assessment Diagram for the Weber Estates District has been submitted to the City Clerk in the format required under the provisions of the 1982 Act and is made part of this report as an attachment in Appendix D. The lines and dimensions shown on the maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 28

14. YORKSHIRE I ESTATES DISTRICT

14.1 Description of Services
Authorized services include the maintenance and operation of streetlights and storm drainage facilities, as well as street maintenance. The service area covers 4.66 acres and contains 25 assessable single-family residential parcels.

Reference is made to the plans and specifications for the maintenance and operation of the services, which are on file with the City.

14.2 Estimate of Costs
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the City. The following table shows the estimated costs for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 5 Lamps = $150.00
Streetlight Repair Costs 35% of Electrical Costs = $52.50 Total Street Lighting Costs $202.50
Drainage Maintenance Costs (Sperry-Poppy Area): (1)
$18.24 Per Lot x 25 lots 456.00
ESTIMATED MAINTENANCE AND OPERATION COSTS $658.50
Capital Improvement Costs (2):

Capital Improvements- SCADA=
Capital Improvements-Street Maintenance
Total Capital Improvement Costs $317.78
Annual Administration Costs:

Consultant Fee = $27.44
City Advertising and Hearing Cost = $5.00
City Staff Costs 15% of Maintenance Budget = $98.78
Total Annual Administration Costs 131.22
TOTAL ESTIMATED COSTS $1,107.50
(1) Refer to Appendix A of this Report for analysis of the Drainage Maintenance Costs for the Sperry-Poppy Area. (2) One-time costs.

14.3 Method of Apportionment
The 25 residential units within the Yorkshire I District receive equal special benefit from the services provided. In order to determine the assessment per unit, the total estimated costs are divided by the total number residential units, as follows:

Total Estimated Costs / Total Number of Residential Units = Assessment per Unit

14.4 Fiscal Year 2023/24 Assessment
The amount of the total assessment apportioned to each parcel, as shown on the latest equalized roll at the Stanislaus County Assessor’s Office, is shown within Appendix C of this report.

The description of each parcel is part of the records of the Stanislaus County Assessor and such records are, by reference, made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 29 Assessments for Fiscal Year 2023/24 are to be levied upon the 25 residential units within the Yorkshire I Estates District as follows:

DESCRIPTION AMOUNT
Total Estimated Costs $1,107.50
Collection to Unreserved Fund Balance 0.00
Total Assessment $1,107.50
Total Number of Residential Units 25
Assessment per Residential Unit $44.30
Fiscal Year 2023/24 Max. Assessment Per Residential Unit $44.30

14.5 Fund Balance
It is the intent of the City to maintain an Operating Reserve which shall not exceed the estimated costs of maintenance and servicing of the improvements prior to December 10 of the fiscal year, or when the City expects to receive its apportionment of special assessments and tax collections from the County, whichever is later. The reserve balance information for the District is as follows:

Yorkshire I Estates
Estimated June
30, 2023 Balance FY 2023/24
Estimated June
30, 2024 Balance
Unreserved Fund Balance $479.10 $394.86
Revenue $1,107.50
Expenses (Including contributions to reserves) 1,107.50 Collection to Unreserved Fund Balance (1) (84.24)
Street Maintenance Reserves (2) 2,345.14 84.24 2,429.38 (1) The FY 2023/24 contribution from the Unreserved Fund Balance to the Street Maintenance Reserves in the amount of $84.24 brings the Unreserved Fund Balance to 50% of the estimated annual O&M costs (targeted Unreserved Fund balance). (2) The FY 2023/24 collection to the Street Maintenance Reserves from the Unreserved Fund Balance in the amount of $84.24 brings the Unreserved Fund Balance to 50% of the estimated annual O&M costs (targeted Unreserved Fund balance).

14.6 Assessment Diagram
The Assessment Diagram for the Yorkshire I Estates District has been submitted to the City Clerk in the format required under the provisions of the 1982 Act and is made part of this report as an attachment in Appendix D. The lines and dimensions shown on the maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 30

15. YORKSHIRE II ESTATES DISTRICT

15.1 Description of Services
Authorized services include the maintenance and operation of streetlights and storm drainage facilities, as well as street maintenance. The service area covers 1.00 acre and contains 7 assessable single-family residential parcels.

Reference is made to the plans and specifications for the maintenance and operation of the services, which are on file with the City.

15.2 Estimate of Costs
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the City. The following table shows the estimated costs for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 1 Lamps = $31.00
Streetlight Repair Costs 35% of Electrical Costs = $10.85 Total Street Lighting Costs $41.85
Drainage Maintenance Costs (Sperry-Poppy Area): (1)
$18.24 Per Lot x 7 lots 127.68
ESTIMATED MAINTENANCE AND OPERATION COSTS $169.53
Capital Improvement Costs (2):

Capital Improvements- SCADA=
Capital Improvements-Street Maintenance
Total Capital Improvement Costs $82.16
Annual Administration Costs:

Consultant Fee = $7.68
City Advertising and Hearing Cost = $5.00
City Staff Costs 15% of Maintenance Budget = $25.43
Total Annual Administration Costs 38.11
TOTAL ESTIMATED COSTS $289.80
(1) Refer to Appendix A of this Report for analysis of the Drainage Maintenance Costs for the Sperry-Poppy Area. (2) One-time costs.

15.3 Method of Apportionment
The 7 residential units within the Yorkshire II District receive equal special benefit from the services provided. In order to determine the assessment per unit, the total estimated costs are divided by the total number residential units, as follows:

Total Estimated Costs / Total Number of Residential Units = Assessment per Unit

15.4 Fiscal Year 2023/24 Assessment
The amount of the total assessment apportioned to each parcel, as shown on the latest equalized roll at the Stanislaus County Assessor’s Office, is shown within Appendix C of this report.

The description of each parcel is part of the records of the Stanislaus County Assessor and such records are, by reference, made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 31 Assessments for Fiscal Year 2023/24 are to be levied upon the 7 residential units within the Yorkshire II Estates District as follows:

DESCRIPTION AMOUNT
Total Estimated Costs $289.80
Collection to Unreserved Fund Balance 0.00
Total Assessment $289.80
Total Number of Residential Units 7
Assessment per Residential Unit $41.40
Fiscal Year 2023/24 Max. Assessment Per Residential Unit $41.40

15.5 Fund Balance
It is the intent of the City to maintain an Operating Reserve which shall not exceed the estimated costs of maintenance and servicing of the improvements prior to December 10 of the fiscal year, or when the City expects to receive its apportionment of special assessments and tax collections from the County, whichever is later. The reserve balance information for the District is as follows:

Yorkshire II Estates
Estimated June
30, 2023 Balance FY 2023/24
Estimated June
30, 2024 Balance
Unreserved Fund Balance $127.41 $103.82
Revenue $289.80
Expenses (Including contributions to reserves) 289.80
Contribution From Unreserved Fund Balance (1) (23.59)
Street Maintenance Reserves (2) 963.75 23.59 987.34
(3) The FY 2023/24 contribution from the Unreserved Fund Balance to the Street Maintenance Reserves in the amount of $23.59 brings the Unreserved Fund Balance to 50% of the estimated annual O&M costs (targeted Unreserved Fund balance). (1) The FY 2023/24 collection to the Street Maintenance Reserves from the Unreserved Fund Balance in the amount of $23.59 brings the Unreserved Fund Balance to 50% of the estimated annual O&M costs (targeted Unreserved Fund balance).

15.6 Assessment Diagram
The Assessment Diagram for the Yorkshire II Estates District has been submitted to the City Clerk in the format required under the provisions of the 1982 Act and is made part of this report as an attachment in Appendix D. The lines and dimensions shown on the maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 32

16. HEARTLAND RANCH DISTRICT

16.1 Description of Services
Authorized services include the maintenance and operation of streetlights and storm drainage facilities, storm water management, as well as street maintenance. The service area contains 1,028 assessable single-family residential parcels.

Reference is made to the plans and specifications for the maintenance and operation of the services, which are on file with the City.

16.2 Estimate of Costs
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the City. The following table shows the estimated costs for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 162 Lamps = $5,800.00
Streetlight Repair Costs 35% of Electrical Costs = $2,030.00 Total Street Lighting Costs $7,830.00
Catch Basin Maintenance Costs:

Labor 1 Hours x $114.00/Hour = $114.00
Equipment 1 Hours x $83.00/Hour = $83.00
Labor and Equipment $114.00 + $83.00 = $197.00
Catch Basins 79 x $197.00/Year = $15,563.00
Catch Basins cleaned every four years $15,563.00/4 = $3,890.75 Total Catch Basin Maintenance Costs 3,890.75
Line Maintenance Costs:
30,450 Linear Feet x $1.20/Linear Foot Per Year = $36,540.00 Lines cleaned every four years $36,540.00/4
Total Line Maintenance Costs 9,135.00
Storm Drainage Costs:

Electricity $0.00/year
Maintenance and Repairs to Motor $3,000.00
Weed Control in Salado Creek (Sperry North) $3,000/year Total Lift Station Costs 1,405.00
Storm Water Costs:
1,028 lots x $6/lot = $6,168.00
Total Storm Water Costs 6,168.00
ESTIMATED MAINTENANCE AND OPERATION COSTS $28,428.75
Street Maintenance Costs:

Slurry Seal Cost per Year (1,763,062 street sq ft) = $669,694 every 6 years Accumulative Total = $4,689,745 / 36 Years= $83,745.45 (1) FY 2023/24 Slurry Seal Project= $264,888.70(2)
Total Street Maintenance Costs $264,888.70
Capital Improvement Costs:

Capital Improvements- SCADA=
Capital Improvements-Street Maintenance
Total Capital Improvement Costs 0.00

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 33

DESCRIPTION COST ESTIMATE
Annual Administration Costs:

Consultant Fee = $6,585.40
City Advertising and Hearing Costs = $120.00
City Staff Costs 15% of Maintenance Costs = $4,264.31
Total Annual Administration Costs 10,969.71
TOTAL ESTIMATED COSTS $304,287.16
(1) Due to budget constraints, additional slurry seal reserves for future years cannot be collected in FY 2023/24. (2) Total Street Maintenance Costs include $264,888.70 for the Slurry Seal Project originally slated for FY 2022/23.

16.3 Method of Apportionment
The 1,028 residential units within the Heartland Ranch District receive equal special benefit from the services provided. In order to determine the assessment per unit, the total estimated costs are divided by the total number residential units, as follows:

Total Estimated Costs / Total Number of Residential Units = Assessment per Unit 1998/99 Maximum Assessment
$50,797.46 / 1,140 = $44.56 per residential unit
In order to meet the costs of inflation, the assessment per unit, as determined above, shall be subject to an annual increase of 2% beginning in Fiscal Year 1999/00 and shall remain in effect for each subsequent fiscal year, as follows:

Fiscal Year Maximum Assessment Assessment Levied
1998/99 $44.56 $44.56
1999/00 45.44 45.44
2000/01 46.34 46.34
2001/02 47.26 47.26
2002/03 48.20 48.20
2003/04 49.16 49.16
2004/05 50.14 43.80
2005/06 51.14 44.68
2006/07 52.16 44.68
2007/08 53.20 53.20
2008/09 54.26 54.26
2009/10 55.34 55.34
2010/11 56.44 55.04
2011/12 57.56 57.56
2012/13 58.71 58.70
2013/14 59.88 59.88
2014/15 61.07 61.06
2015/16 62.29 62.28
2016/17 63.53 63.52
2017/18 64.80 64.80
2018/19 66.09 66.08
2019/20 67.41 67.40
2020/21 68.75 68.74
2021/22 70.13 70.12
City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 34 Fiscal Year Maximum Assessment Assessment Levied
2022/23 71.52 71.52
2023/24 72.96 72.96
When, in any fiscal year, the Operational Reserve Fund is at a level equal to half of the following fiscal year’s maintenance costs, any surplus in the ability to cover the maintenance and administration costs of existing facilities will be used as a credit to the levy for such fiscal year and individual assessments will be reduced proportionately.

16.4 Fiscal Year 2023/24 Assessment
The amount of the total assessment apportioned to each parcel, as shown on the latest equalized roll at the Stanislaus County Assessor’s Office, is shown within Appendix C of this report.

The description of each parcel is part of the records of the Stanislaus County Assessor and such records are, by reference, made part of this report.

Assessments for Fiscal Year 2023/24 are to be levied upon the 1,028 residential units within the Heartland Ranch District as follows:

DESCRIPTION AMOUNT
Total Estimated Costs $304,287.16
Contribution from Unreserved Fund Balance (479.52)
Contribution from Street Maintenance Reserves (228,804.76) Total Assessment $75,002.88
Total Number of Residential Units 1,028
Assessment per Residential Unit $72.96
Fiscal Year 2023/24 Max. Assessment Per Residential Unit $72.96

16.5 Fund Balance
It is the intent of the City to maintain an Operating Reserve which shall not exceed the estimated costs of maintenance and servicing of the improvements prior to December 10 of the fiscal year, or when the City expects to receive its apportionment of special assessments and tax collections from the County, whichever is later. The reserve balance information for the District is as follows:

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 35 Heartland Ranch
Estimated June
30, 2023 Balance FY 2023/24
Estimated June
30, 2024 Balance
Unreserved Fund Balance $20,178.75 $19,699.23
Revenue $75,00.88
Expenses (Including contributions to reserves) 304,287.16 Contribution From Unreserved Fund Balance (1) (479.52)
Street Maintenance Reserves (2) 254,227.51 (228,804.76) 25,422.75 Storm Drainage Reserves 2,709.48 0.00 2,709.48
(1) The FY 2023/24 contribution of $479.52 to the Street Maintenance Reserves is the amount over 50% of the annual O&M costs (targeted Unreserved Fund Balance).
(2) The FY 2023/24 contribution from the Street Maintenance Reserves in the amount of $228,804.76 helps to offset the approximate cost of the FY 2023/24 slurry seal project. The project was budgeted and scheduled in FY 22/23 but did not occur, therefore the Street Maintenance Reserves available are being used to fund the project.

16.6 Assessment Diagram
The Assessment Diagram for the Heartland Ranch District has been submitted to the City Clerk in the format required under the provisions of the 1982 Act and is made part of this report as an attachment in Appendix D. The lines and dimensions shown on the maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 36

17. MIRAGGIO DISTRICT

17.1 Description of Services
Authorized services include the maintenance and operation of streetlights and storm drainage facilities, storm water management, as well as street maintenance. The service area covers 25 assessable singlefamily residential parcels.

Reference is made to the plans and specifications for the maintenance and operation of the services, which are on file with the City.

17.2 Estimate of Costs
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the City. The following table shows the estimated costs for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 8 Lamps = $380.00
Streetlight Repair Costs 35% of Electrical Costs = $133.00 Total Street Lighting Costs $513.00
Drainage Maintenance Costs (Sperry-Poppy Area): (1)
$18.24 Per Lot x 25 lots 456.00
ESTIMATED MAINTENANCE AND OPERATION COSTS $969.00
Street Maintenance Costs:

Slurry Seal Cost per Year (38,280 street sq ft) = $14,546 every 6 years Accumulative Total = $101,825 / 36 Years
Annual Slurry Seal Reserves = $101,825/36 Years = $2,828(2) FY 2023-24 Slurry Seal Project= $16,182.54
Total Street Maintenance Costs (3) 16,182.54
Capital Improvement Costs:

Capital Improvements- SCADA=
Capital Improvements-Street Maintenance
Total Capital Improvement Costs 0.00
Annual Administration Costs:

Consultant Fee = $164.87
City Advertising and Hearing Cost = $5.00
City Staff Costs 15% of Maintenance Budget = $145.35
Total Annual Administration Costs 315.22
TOTAL ESTIMATED COSTS $17,466.76
(1) Refer to Appendix A of this Report for analysis of the Drainage Maintenance Costs for the Sperry-Poppy Area. (2) Due to budget constraints, additional slurry seal reserves for future years cannot be collected in FY 2023/24. (3) Total Street Maintenance Costs include $16,182.54 for the Slurry Seal Project originally slated for FY 2021/22. If additional funds are needed, the remainder of the project will be paid by Gas Tax Funds.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 37

17.3 Method of Apportionment
The 25 residential units within the Miraggio District receive equal special benefit from the services provided. In order to determine the assessment per unit, the total estimated costs are divided by the total number residential units, as follows:

Total Estimated Costs / Total Number of Residential Units = Assessment per Unit 2003/04 Maximum Assessment
$2,491.00 / 25 = $99.64 per residential unit
In order to meet the costs of inflation, the assessment per unit, as determined above, shall be subject to an annual increase of 3% beginning in Fiscal Year 2004/05 and shall remain in effect for each subsequent fiscal year.

Fiscal Year Maximum Assessment Assessment Levied
2003/04 $99.64 $99.64
2004/05 102.62 102.62
2005/06 105.69 105.68
2006/07 108.86 108.86
2007/08 112.12 112.12
2008/09 115.48 115.48
2009/10 118.94 118.94
2010/11 122.50 122.50
2011/12 126.17 126.16
2012/13 129.95 129.94
2013/14 133.84 133.84
2014/15 137.85 137.84
2015/16 141.98 141.98
2016/17 146.23 146.22
2017/18 150.61 150.60
2018/19 155.12 155.12
2019/20 159.77 159.76
2020/21 164.56 164.56
2021/22 169.49 169.48
2022/23 174.58 174.58
2023/24 179.81 179.80
When, in any fiscal year, the Operational Reserve Fund is at a level equal to half of the following fiscal year’s maintenance costs, any surplus in the ability to cover the maintenance and administration costs of existing facilities will be used as a credit to the levy for such fiscal year and individual assessments will be reduced proportionately.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 38

17.4 Fiscal Year 2023/24 Assessment
The amount of the total assessment apportioned to each parcel, as shown on the latest equalized roll at the Stanislaus County Assessor’s Office, is shown within Appendix C of this report.

The description of each parcel is part of the records of the Stanislaus County Assessor and such records are, by reference, made part of this report.

Assessments for Fiscal Year 2023/24 are to be levied upon the 25 residential units within the Miraggio District as follows:

DESCRIPTION AMOUNT
Total Estimated Costs $17,466.76
Contribution From Unreserved Fund Balance (80.31)
Contribution from Street Maintenance Reserves (12,891.45) Total Assessment $4,495.00
Total Number of Residential Units 25
Assessment per Residential Unit $179.80
Fiscal Year 2023/24 Max. Assessment Per Residential Unit $179.81

17.5 Fund Balance
It is the intent of the City to maintain an Operating Reserve which shall not exceed the estimated costs of maintenance and servicing of the improvements prior to December 10 of the fiscal year, or when the City expects to receive its apportionment of special assessments and tax collections from the County, whichever is later. The reserve balance information for the District is as follows:

Miraggio
Estimated June
30, 2023 Balance FY 2023/24
Estimated June
30, 2024 Balance
Unreserved Fund Balance $722.42 $642.11
Revenue $4,495.00
Expenses (Including contributions to reserves) 17,466.76 Contribution From Unreserved Fund Balance (1) (80.31)
Street Maintenance Reserves (2) 14,323.83 (12,891.45) 1,432.38 (1) The FY 2023/24 contribution of $80.31 from the Unreserved Fund Balance is the amount over 50% of the annual O&M costs (targeted Unreserved Fund Balance).
(2) The FY 2023/24 contribution from Street Maintenance Reserves includes $12,891.45 to help offset the estimated cost of the FY 23/24 slurry seal project. Costs that cannot be covered by the reserves will be paid by Gas Tax Funds. The project was budgeted and scheduled in FY 22/23 but did not occur, therefore the Street Maintenance Reserves available are being used to fund the project.

17.6 Assessment Diagram
The Assessment Diagram for the Miraggio District has been submitted to the City Clerk in the format required under the provisions of the 1982 Act and is made part of this report as an attachment in Appendix D. The lines and dimensions shown on the maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 39

18. SUTTER POINT DISTRICT

18.1 Description of Services
Authorized services include the maintenance and operation of streetlights and storm drainage facilities, as well as street maintenance. The service area contains 138 assessable single-family residential parcels.

Reference is made to the plans and specifications for the maintenance and operation of the services, which are on file with the City.

18.2 Estimate of Costs
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the City. The following table shows the estimated costs for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 20 Lamps = $760.00
Streetlight Repair Costs 35% of Electrical Costs = $266.00 Total Street Lighting Costs $1,026.00
Drainage Maintenance Costs (Walnut/Hartley Area): (1)
$23.92 Per Lot x 89.7 benefit units
Total Drainage Maintenance Costs 2,145.62
ESTIMATED MAINTENANCE AND OPERATION COSTS $3,171.62
Capital Improvement Costs:

Capital Improvements- SCADA=
Capital Improvements-Street Maintenance
Total Capital Improvement Costs $0.00
Street Maintenance Costs:

Slurry Seal Cost per Year (201,531 street sq ft) = $76,582 every 6 years Accumulative Total = $536,072 / 36 Years
Annual Slurry Seal Reserves = $536,072/36 Years = $14,891/Year (2) FY 2023/24 Slurry Seal Project= $36,786.42 (3)
Total Street Maintenance Costs $36,786.42
Annual Administration Costs:

Consultant Fee = $910.11
City Advertising and Hearing Cost = $15.00
City Staff Costs 15% of Maintenance Budget = $475.74
Total Annual Administration Costs 1,400.85
TOTAL ESTIMATED COSTS $67,167.90
(1) Refer to Appendix B of this Report for analysis of the Drainage Maintenance Costs for the Walnut-Hartley Area. (2) Due to budget constraints, additional slurry seal reserves for future years cannot be collected in FY 2023/24. (3) Total Street Maintenance Costs include $36,786.42 for the Slurry Seal Project originally slated for FY 2021/22. If additional funds are needed, the remainder of the project will be paid by Gas Tax Funds.

18.3 Method of Apportionment
The 138 residential units within the Sutter Point District receive equal special benefit from the services provided. In order to determine the assessment per unit, the total estimated costs are divided by the total number residential units, as follows:

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 40 Total Estimated Costs / Total Number of Residential Units = Assessment per Unit 2004/05 Maximum Assessment
$8,390.40 / 138 = $60.80 per residential unit
In order to meet the costs of inflation, the assessment per unit, as determined above, shall be subject to an annual increase of 3% beginning in Fiscal Year 2005/06 and shall remain in effect for each subsequent fiscal year.

Fiscal Year Maximum Assessment Assessment Levied
2004/05 $60.80 $60.80
2005/06 62.62 62.62
2006/07 64.49 64.48
2007/08 66.42 66.42
2008/09 68.40 68.40
2009/10 70.45 70.44
2010/11 72.56 72.56
2011/12 74.73 74.72
2012/13 76.97 76.96
2013/14 79.27 79.26
2014/15 81.64 81.64
2015/16 84.08 84.08
2016/17 86.60 86.60
2017/18 89.19 89.18
2018/19 91.86 91.86
2019/20 94.61 94.60
2020/21 97.44 97.44
2021/22 100.36 100.36
2022/23 103.37 103.36
2023/24 106.47 106.46
When, in any fiscal year, the Operational Reserve Fund is at a level equal to half of the following fiscal year’s maintenance costs, any surplus in the ability to cover the maintenance and administration costs of existing facilities will be used as a credit to the levy for such fiscal year and individual assessments will be reduced proportionately.

18.4 Fiscal Year 2023/24 Assessment
The amount of the total assessment apportioned to each parcel, as shown on the latest equalized roll at the Stanislaus County Assessor’s Office, is shown within Appendix C of this report.

The description of each parcel is part of the records of the Stanislaus County Assessor and such records are, by reference, made part of this report.

Assessments for Fiscal Year 2023/24 are to be levied upon the 138 residential units within the Sutter Point District as follows:

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 41

DESCRIPTION AMOUNT
Total Estimated Costs $67,167.90
Contribution From Unreserved Fund Balance (419.83)
Street Maintenance Reserve Contribution (52,056.59)
Total Assessment $14,691.48
Total Number of Residential Units 138
Assessment per Residential Unit $106.46
Fiscal Year 2023/24 Max. Assessment Per Residential Unit $106.47

18.5 Fund Balance
It is the intent of the City to maintain an Operating Reserve which shall not exceed the estimated costs of maintenance and servicing of the improvements prior to December 10 of the fiscal year, or when the City expects to receive its apportionment of special assessments and tax collections from the County, whichever is later. The reserve balance information for the District is as follows:

Sutter Point
Estimated June
30, 2023 Balance FY 2023/24
Estimated June
30, 2024 Balance
Unreserved Fund Balance $2,706.07 $2,286.24
Revenue $14,691.48
Expenses (Including contributions to reserves) 67,167.90 Contribution From Unreserved Fund Balance (1) (419.83)
Street Maintenance Reserves (2) 57,840.65 (52,056.59) 5,784.06 (1) The FY 2023/24 contribution of $419.83 from the Unreserved Fund Balance is the amount over 50% of the annual O&M costs (targeted Unreserved Fund Balance).
(2) The FY 2023/24 contribution from Street Maintenance Reserves includes $52,056.59 to cover the estimated cost of the FY 23/24 slurry seal project. Costs that cannot be covered by the reserves will be paid by Gas Tax Funds. The project was budgeted and scheduled in FY 22/23 but did not occur, therefore the Street Maintenance Reserves available are being used to fund the project.

18.6 Assessment Diagram
The Assessment Diagram for the Sutter Point District has been submitted to the City Clerk in the format required under the provisions of the 1982 Act and is made part of this report as an attachment in Appendix D. The lines and dimensions shown on the maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 42

19. WALKER RANCH DISTRICT

19.1 Description of Services
Authorized services include the maintenance and operation of streetlights and storm drainage facilities, storm water management, as well as street maintenance. The service area contains 1,325 assessable single-family residential parcels.

Reference is made to the plans and specifications for the maintenance and operation of the services, which are on file with the City.

19.2 Estimate of Costs
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the City. The following table shows the estimated costs for Fiscal Year 2023/24.

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 271 Lamps = $12,300.00
Streetlight Repair Costs 35% of Electrical Costs = $4,305.00 Total Street Lighting Costs $16,605.00
Catch Basin Maintenance Costs:

Labor 1 Hours x $114.00/Hour = $114.00
Equipment 1 Hours x $83.00/Hour = $83.00
Labor and Equipment $114.00 + $83.00 = $197.00
Catch Basins 169 x $197.00/Year = $33,293
Catch Basins cleaned every four years $33,293/4
Total Catch Basin Maintenance Costs 8,323.25
Line Maintenance Costs:
47,632 Linear Feet x $1.20/Linear Foot Per Year = $57,158.40 Lines cleaned every four years $57,158.40/4
Total Line Maintenance Costs 14,289.60
Lift Station Costs:

Electricity $1,500.00/year
Maintenance and Repairs $2,000.00/year
Motor Replacement Reserve $2,000.00/year
Clean Grate @ Cliff Swallow Drive $2,500/year
Weed Control in Salado Creek (Sperry North) $3,000/year Total Lift Station Costs 15,969.55
Storm Water Costs:
1,325 lots x $6/lot = $7,950.00
Total Storm Water Costs 7,950.00
ESTIMATED MAINTENANCE AND OPERATION COSTS $63,137.40
Street Maintenance Costs:

Slurry Seal Cost per Year (2,157,240 sq ft * 0.38/sq.ft) = $819,751 every 6 years Accumulative Total = $4,918,507 / 36 Years = $136,625(1) FY 2023/24 Slurry Seal Project = $439,751.96(2)
Total Street Maintenance Costs (1) $439,751.96
Capital Improvement Costs :

Capital Improvements- SCADA=
Capital Improvements-Street Maintenance
Total Capital Improvement Costs $0.00

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 43

DESCRIPTION COST ESTIMATE
Annual Administration Costs:

Consultant Fee = $8,802.92
City Advertising and Hearing Cost = $120.00
City Staff Costs 15% of Maintenance Budget = $9,470.61
Total Annual Administration Costs 18,393.53
TOTAL ESTIMATED COSTS $606,975.89
(1) Due to budget constraints, additional slurry seal reserves for future years cannot be collected in FY 2023/24. (2) Total Street Maintenance Costs include $439,751.96 for the Slurry Seal Project originally slated for FY 2021/22.

19.3 Method of Apportionment
The 1,325 residential units within the Walker Ranch District receive equal special benefit from the services provided. In order to determine the assessment per unit, the total estimated costs are divided by the total number residential units, as follows:

Total Estimated Costs / Total Number of Residential Units = Assessment per Unit 2004/05 Maximum Assessment
$98,258.52 / 1,325 = $74.16 per residential unit
In order to meet the costs of inflation, the assessment per unit, as determined above, shall be subject to an annual increase of 3% beginning in Fiscal Year 2005/06 and shall remain in effect for each subsequent fiscal year.

Fiscal Year Maximum Assessment Assessment Levied
2004/05 $74.16 $74.16
2005/06 76.38 76.38
2006/07 78.67 76.38
2007/08 81.03 81.02
2008/09 83.46 83.46
2009/10 85.96 85.96
2010/11 88.53 73.88
2011/12 91.18 85.00
2012/13 93.91 91.40
2013/14 96.72 96.72
2014/15 99.62 99.62
2015/16 102.60 102.60
2016/17 105.67 105.66
2017/18 108.84 108.84
2018/19 112.10 112.10
2019/20 115.46 115.46
2020/21 118.92 118.92
2021/22 122.49 122.48
2022/23 126.16 126.16
2023/24 129.95 129.94
City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 44 When, in any fiscal year, the Operational Reserve Fund is at a level equal to half of the following fiscal year’s maintenance costs, any surplus in the ability to cover the maintenance and administration costs of existing facilities will be used as a credit to the levy for such fiscal year and individual assessments will be reduced proportionately.

19.4 Fiscal Year 2023/24 Assessment
The amount of the total assessment apportioned to each parcel, as shown on the latest equalized roll at the Stanislaus County Assessor’s Office, is shown within Appendix C of this report.

The description of each parcel is part of the records of the Stanislaus County Assessor and such records are, by reference, made part of this report.

Assessments for Fiscal Year 2023/24 are to be levied upon the 1,325 residential units within the Walker Ranch District as follows:

DESCRIPTION AMOUNT
Total Estimated Costs $606,975.89
Contribution From Unreserved Fund Balance (11,272.97)
Contribution from Street Maintenance Reserves (423,532.42) Total Assessment $172,170.50
Total Number of Residential Units 1,325
Assessment per Residential Unit $129.94
Fiscal Year 2023/24 Max. Assessment Per Residential Unit $129.95

19.5 Fund Balance
It is the intent of the City to maintain an Operating Reserve which shall not exceed the estimated costs of maintenance and servicing of the improvements prior to December 10 of the fiscal year, or when the City expects to receive its apportionment of special assessments and tax collections from the County, whichever is later. The reserve balance information for the District is as follows:

Estimated June
30, 2023 Balance FY 2023/24
Estimated June
30, 2024 Balance
Unreserved Fund Balance $52,038.43 $40,765.46
Revenue $172,170.50
Expenses (Including contributions to reserves) 606,975.89 Collection to Unreserved Fund Balance (1) (11,272.97)
Street Maintenance Reserves (2)(3) 470,591.58 (453,532.42) 17,059.16 Storm Drainage Reserves 8,000.00 30,000.00 38,000.00
(1) The FY 2023/24 contribution of $11,272.97 from the Unreserved Fund Balance is the amount over 50% of the annual O&M costs (targeted Unreserved Fund Balance).
(2) The FY 2023/24 contribution from Street Maintenance Reserves includes $423,532.42 to help offset the estimated cost of the FY 23/24 slurry seal project. The project was budgeted and scheduled in FY 22/23 but did not occur, therefore the Street Maintenance Reserves available are being used to fund the project. Additionally, $30,000 is being moved to Storm Drainage Reserves for repair projects and maintenance.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 45

19.6 Assessment Diagram
The Assessment Diagram for the Walker Ranch District has been submitted to the City Clerk in the format required under the provisions of the 1982 Act and is made part of this report as an attachment in Appendix D. The lines and dimensions shown on the maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 46

20. PATTERSON GARDENS DISTRICT

20.1 Description of Services
Authorized services include the maintenance and operation of streetlights and storm drainage facilities, storm water management, as well as street maintenance. The service area contains 985 assessable singlefamily residential parcels and three assessable commercial parcels, when fully developed.

Reference is made to the plans and specifications for the maintenance and operation of the services, which are on file with the City.

20.2 Estimate of Costs
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the City. The following tables show the estimated costs for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 240 Lamps = $10,500.00
Streetlight Repair Costs 35% of Electrical Costs = $3,675.00 Total Street Lighting Costs $14,175.00
Catch Basin Maintenance Costs:

Labor 1 Hours x $114.00/Hour = $114.00
Equipment 1 Hours x $83.00/Hour = $83.00
Catch Basins 125 x $197.00/year = $24,625
Catch Basins cleaned every four years $24,625/4
Total Catch Basin Maintenance Costs 6,156.25
Line Maintenance Costs:
32,062 Linear Feet x $1.20/Linear Foot Per Occurrence = $38,474.40 Lines cleaned every four years $38,474.40 / 4 = $9,618.60 Total Line Maintenance Costs 9,618.60
Lift Station Costs:

Electricity $750.00/year
Maintenance and Repairs $1,000.00/year
Motor Replacement Reserve $1,000.00/year
Weed Control in Salado Creek (Sperry South) $18,064.67/year Total Lift Station Costs 18,064.67
Storm Water Costs:
799 lots x $6/lot = $4,794.00
Total Storm Water Costs 4,794.00
ESTIMATED MAINTENANCE AND OPERATION COSTS $52,808.52
Street Maintenance Costs:

Slurry Seal (1,022,000 street sq ft x $0.38 Sq Ft) = $388,360 every 6 years Accumulative Total = $2,330,160 / 36 Years = $64,726
Annual Slurry Seal Reserves - $1,553,440/32 Years= $48,545/year FY 2023/24 Slurry Seal Project = $742,113.03(1)
Total Street Maintenance Costs
$48,545.00
742,113.03
Capital Improvement Costs:

Capital Improvements- SCADA=
Capital Improvements-Street Maintenance
Total Capital Improvement Costs 0.00
City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 47

DESCRIPTION COST ESTIMATE
Annual Administration Costs:

Consultant Fee = $5,334.56
City Advertising and Hearing Cost = $100.00
City Staff Costs 15% of Maintenance Budget = $7,921.27
Total Annual Administration Costs 13,355.83
TOTAL ESTIMATED COSTS $856,822.38
(1) The Fiscal Year 2023/24 Slurry Seal Project is being performed with a total cost of $742,113.03 which will be covered by reserves.

Lot E

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 14 Lamps = $600.00
Streetlight Repair Costs 35% of Electrical Costs = $210.00 Total Street Lighting Costs $810.00
Storm Water Costs:
184 lots x $6/lot = $1,104.00
Total Storm Water Management Costs 1,104.00
ESTIMATED MAINTENANCE AND OPERATION COSTS $1,914.00
Street Maintenance Costs:

Slurry Seal Cost per Year (38,103 street sq ft * $0.38) = $14,479 every 6 years Accumulative Total = $101,354 / 36 Years = $2,815.39 per year Total Street Maintenance Costs 0.00
Capital Improvement Costs:

Capital Improvements- SCADA=
Capital Improvements-Street Maintenance
Total Capital Improvement Costs 0.00
Annual Administration Costs:

Consultant Fee = $1,225.40
City Advertising and Hearing Cost = $15.00
City Staff Costs 15% of Maintenance Budget = $287.10
Total Annual Administration Costs 1,527.50
TOTAL ESTIMATED COSTS $3,441.50
Annexation 1

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 11 Lamps = $165.00
Streetlight Repair Costs 35% of Electrical Costs = $57.75 Total Street Lighting Costs $222.75
Catch Basin Maintenance Costs:

Labor 1 Hours x $114.00/Hour = $114.00
Equipment 1 Hours x $83.00/Hour = $83.00
Labor and Equipment $114.00 + $83.00 = $197.00
Catch Basins 5 x $197.00/year = $985.00
Catch Basins cleaned every four years $985/4
Total Catch Basin Maintenance Costs 246.25
Storm Water Costs:

19.91 acres x $18/acre = $358.38
Total Storm Water Management Costs 358.38
ESTIMATED MAINTENANCE AND OPERATION COSTS $827.38
City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 48

DESCRIPTION COST ESTIMATE
Street Maintenance Costs:

Slurry Seal Cost per Year (118,186 street sq ft) = $44,911 every 6 years Accumulative Total = $314,375 / 36 Years = $8,732.63
FY 2023/24 Slurry Seal Project= $88,463.80(1)
Total Street Maintenance Costs 88,463.80
Capital Improvement Costs (2)
Capital Improvements- SCADA=
Capital Improvements-Street Maintenance
Total Capital Improvement Costs 0.00
Annual Administration Costs:

Consultant Fee = $39.96
City Advertising and Hearing Cost = $60.00
City Staff Costs 15% of Maintenance Budget = $124.11
Total Annual Administration Costs 224.07
TOTAL ESTIMATED COSTS $89,515.25
(1) Total project cost for FY 23/24 Slurry Seal Project. The project will be covered by street maintenance reserves. (2) One-time costs.

20.3 Method of Apportionment
The 801 residential units within the Patterson Gardens District and the 184 residential units within the Patterson Gardens District – Lot E receive equal special benefit from the services provided. In order to determine the assessment per unit, the total estimated costs for each respective area are divided by the total number residential units within each respective area, as follows:

Total Estimated Costs / Total Number of Residential Units = Assessment per Unit In order to determine the assessment per commercial acre within the Patterson Gardens District – Annexation 1, the total estimated costs are divided by the total commercial acreage, as follows:

Total Estimated Costs / Total Commercial Acreage = Assessment per Commercial Acre 2005/06 Maximum Assessment
Patterson Gardens District
$153,194.45 / 801 = $191.25 per residential unit
2005/06 Maximum Assessment
Patterson Gardens District - Lot E
$4,848.61 / 184 = $26.35 per residential unit
2007/08 Maximum Assessment
Patterson Gardens District – Annexation 1
$11,331.98 / 19.91 = $569.16 per commercial acre
In order to meet the costs of inflation, the assessment per unit within the Patterson Gardens District and the Patterson Gardens District – Lot E shall be subject to an annual increase of three percent (3%) beginning in Fiscal Year 2006/07 and shall remain in effect for each subsequent fiscal year.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 49 In order to meet the costs of inflation, the assessment per commercial acre within the Patterson Gardens District – Annexation 1 shall also be subject to an annual increase of three percent (3%) beginning in Fiscal Year 2008/09 and shall remain in effect for each subsequent fiscal year.

Fiscal
Year
Patterson
Gardens
Maximum
Assessment
Patterson
Gardens
Assessment
Levied
Lot E
Maximum
Assessment
Lot E
Assessment
Levied
Annexation 1
Maximum
Assessment
Annexation 1
Assessment
Levied
2005/06 $191.25 $191.24 $26.35 $26.34 N/A N/A
2006/07 196.98 196.98 27.14 27.14 N/A N/A
2007/08 202.88 202.88 27.95 27.94 $569.16 $569.16
2008/09 208.96 185.00 28.78 16.78 586.23 586.22
2009/10 215.22 194.72 29.64 24.60 603.81 603.80
2010/11 221.67 194.40 30.52 24.38 621.92 546.54
2011/12 228.32 187.30 31.43 22.84 640.57 505.22
2012/13 235.16 185.76 32.37 23.06 659.78 505.46
2013/14 242.21 205.00 33.34 28.00 679.57 590.00
2014/15 249.47 249.46 34.34 21.82 699.95 699.94
2015/16 256.95 256.94 35.37 22.00 720.94 720.94
2016/17 264.65 205.16 36.43 24.68 742.56 453.56
2017/18 272.58 206.12 37.52 25.66 764.83 450.76
2018/19 280.75 145.00 38.64 19.16 787.77 353.00
2019/20 289.17 145.00 39.79 19.16 811.40 353.00
2020/21 297.84 145.00 40.98 19.16 835.74 353.00
2021/22 306.77 160.00 42.21 25.00 860.81 390.00
2022/23 315.97 169.78 43.47 20.00 886.63 370.00
2023/24 325.45 180.00 44.78 18.70 913.23 390.00
When, in any fiscal year, the Operational Reserve Fund is at a level equal to half of the following fiscal year’s maintenance costs, any surplus in the ability to cover the maintenance and administration costs of existing facilities will be used as a credit to the levy for such fiscal year and individual assessments will be reduced proportionately.

20.4 Fiscal Year 2023/24 Assessment
The amount of the total assessment apportioned to each parcel, as shown on the latest equalized roll at the Stanislaus County Assessor’s Office, is shown within Appendix C of this report.

The description of each parcel is part of the records of the Stanislaus County Assessor and such records are, by reference, made part of this report.

Assessments for Fiscal Year 2023/24 are to be levied upon the 801 residential units within the Patterson Gardens District as follows:

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 50

DESCRIPTION AMOUNT
Total Estimated Costs $856,822.38
Contribution From Unreserved Fund Balance (2,081.69)
Street Maintenance Reserve Contribution (710,560.69)
Total Assessment $144,180.00
Total Number of Residential Units 801
Assessment per Residential Unit $180.00
Fiscal Year 2023/24 Max. Assessment Per Residential Unit $325.45 Assessments for Fiscal Year 2023/24 are to be levied upon the 184 residential units within the Patterson Gardens District - Lot E, as follows:

DESCRIPTION AMOUNT
Total Estimated Costs $3,441.50
Rounding (0.70)
Total Assessment $3,440.80
Total Number of Residential Units 184.00
Assessment per Residential Unit $18.70
Fiscal Year 2023/24 Max. Assessment Per Residential Unit $44.78 Assessments for Fiscal Year 2023/24 are to be levied upon the 19.91 commercial acres within Patterson Gardens District - Annexation 1 as follows:

DESCRIPTION AMOUNT
Total Estimated Costs $89,515.25
Contribution from Unreserved Fund Balance (36.14)
Contribution from Street Maintenance Reserves (81,714.21) Total Assessment $7,764.90
Total Number of Commercial Acres 19.91
Assessment per Commercial Acre $390.00
Fiscal Year 2023/24 Max. Assessment Per Commercial Acre $913.23

20.5 Fund Balance
It is the intent of the City to maintain an Operating Reserve which shall not exceed the estimated costs of maintenance and servicing of the improvements prior to December 10 of the fiscal year, or when the City expects to receive its apportionment of special assessments and tax collections from the County, whichever is later. The reserve balance information for the District is as follows:

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 51 Patterson Gardens
Estimated June
30, 2023 Balance FY 2023/24
Estimated June
30, 2024 Balance
Unreserved Fund Balance $35,163.87 $33,082.18
Revenue $144,180.00
Expenses (Including contributions to reserves) 856,822.38 Contribution From Unreserved Fund Balance (1) (2,081.69) Street Maintenance Reserves (2)(3) 824,570.04 (710,560.69) 114,009.35 Storm Drainage Reserves 50,000.00 0.00 50,000.00
(3) The FY 2023/24 contribution of $2,081.69 from the Unreserved Fund Balance is the amount over 50% of the annual O&M costs (targeted Unreserved Fund Balance).
(4) The FY 2023/24 contribution from Street Maintenance Reserves includes $710,560.69 to help offset the estimated cost of the FY 23/24 slurry seal project. The project was budgeted and scheduled in FY 22/23 but did not occur, therefore the Street Maintenance Reserves available are being used to fund the project.

Patterson Gardens – Lot E
Estimated June
30, 2023 Balance FY 2023/24
Estimated June
30, 2024 Balance
Unreserved Fund Balance $1,807.24 $1,720.75
Revenue $3,441.50
Expenses (Including contributions to reserves) 3,441.50 Contribution From Unreserved Fund Balance(1) (86.48)
Street Maintenance Reserves (2) $3,952.23 86.48 $4,038.71 (1) The FY 2023/24 contribution from Unreserved Balance to the Street Maintenance Reserves in the amount of $86.48 brings the balance down to 50% of the estimated annual O&M costs (targeted Unreserved Fund Balance). (2) The FY 2023/24 collection to Street Maintenance Reserves includes $86.48 in the amount over 50% of the estimated annual O&M costs from the Unreserved Fund Balance.

Patterson Gardens – Annexation 1
Estimated June
30, 2023 Balance FY 2023/24
Estimated June
30, 2024 Balance
Unreserved Fund Balance $561.86 $525.73
Revenue $7,764.90
Expenses (Including contributions to reserves) 89,515.23 Contribution From Unreserved Fund Balance(1) (36.14)
Street Maintenance Reserves (2) 90,829.71 (81,714.21) 9,079.36 (1) The FY 2023/24 contribution from Unreserved Fund Balance in the amount of $36.14 is the amount in excess of 50% of estimated annual O&M costs (targeted Unreserved Fund Balance) which will cover costs in excess of assessment revenues. (2) The FY 2023/24 contribution from the Street Maintenance Reserves includes $81,714.21 to help offset the costs of the FY 2023/24 slurry seal project. The FY 2023/24 Slurry Seal project was originally budgeted and planned for FY 2022/23 but was not completed. The project will be covered in FY 2023/24 with available reserve funds.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 52

20.6 Assessment Diagram
The Assessment Diagram for the Patterson Gardens District has been submitted to the City Clerk in the format required under the provisions of the 1982 Act and is made part of this report as an attachment in Appendix D. The lines and dimensions shown on the maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 53

21. KEYSTONE PACIFIC BUSINESS PARK

21.1 Description of Services
Authorized services include the maintenance and operation of streetlights and storm drainage facilities, storm water management, as well as street maintenance. The service area contains 20 assessable commercial parcels.

Reference is made to the plans and specifications for the maintenance and operation of the services, which are on file with the City.

21.2 Estimate of Costs
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the City. The following table shows the estimated costs for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 21 Lamps = $1,882.44
Streetlight Repair Costs 35% Electrical Costs = $658.85 Total Street Lighting Costs $2,541.29
Catch Basin Maintenance Costs:

Labor 1 Hours x $114.00/Hour = $114.00
Equipment 1 Hours x $83.00/Hour = $83.00
Seven Catch Basins x $197.00/Year = $1,379.00
Catch Basins cleaned every four years $1,379.00/4
Total Catch Basin Maintenance Costs 344.75
Line Maintenance Costs:
6,880 Linear Feet x $1.20/Linear Foot Per Occurrence = $8,256 Lines cleaned every four years $8,256/4
Total Line Maintenance Costs 2,064.00
Lift Station Costs:

Electricity Costs $750.00/Year
Maintenance and Repairs $1,000.00/Year
SCADA Replacement Reserve $1,000.00/Year
Total Lift Station Costs 2,750.00
Storm Water Costs:
200.17 acres x $18.00/acre 3 residential lots = 1 acre Business Park = $3,603.06 Total Storm Water Costs 3,603.06
ESTIMATED MAINTENANCE AND OPERATION COSTS $11,303.10
Street Maintenance Costs:

Slurry Seal Cost per Year (937,550 street sq ft) = $356,269 every 6 years Accumulative Total = $2,493,883 / 36 Years = $69,274.53 FY 2023/24 Slurry Seal Project = $601,091.05
Total Street Maintenance Costs (1) $601,091.05
Capital Improvement Costs (2):

Capital Improvements- SCADA=
Capital Improvements-Street Maintenance
Total Capital Improvement Costs 0.00
City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 54

DESCRIPTION COST ESTIMATE
Annual Administration Costs:

Consultant Fee = $179.82
City Advertising and Hearing Cost = $100.00
City Staff Costs 15% of Maintenance Budget = $1,695.47
Total Annual Administration Costs 1,975.29
TOTAL ESTIMATED COSTS $614,369.44
(1) The Fiscal Year 2023/24 Slurry Seal Project is being performed with a total cost of $601,091.05 which will be covered by reserves.

Annexation 1

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 14 Lamps = $760.00
Streetlight Repair Costs 35% Electrical Costs = $266.00 Total Street Lighting Costs $1,026.00
Catch Basin Maintenance Costs:

Labor 1 Hours x $114.00/Hour = $114.00
Equipment 1 Hour x $83.00/Hour = $83.00
Catch Basins 12 x $197.00/year = $2,364.00
Catch Basins cleaned every four years $2,364.00/4
Total Catch Basin Maintenance Costs 591.00
Line Maintenance Costs:
3,298 Linear Feet x $1.20/Linear Foot Per Occurrence = $1,978.80 Lines cleaned every four years $1,978.80/4
Total Line Maintenance Costs
989.40
Storm Water Costs:
125 acres x $18.00/acre 3 residential lots = 1 acre Business Park = $2,250.00 Total Storm Water Costs 2,250.00
ESTIMATED MAINTENANCE AND OPERATION COSTS $4,856.40
Street Maintenance Costs:

Slurry Seal Cost per Year (164,900 street sq ft) = $62,662 every 6 years Accumulative Total = $375,972 / 36 Years = $10,443.67
FY 2021/22 Slurry Seal Project = $118,260.11 (1)
Total Street Maintenance Costs 118,260.11
Capital Improvement Costs (2):

Capital Improvements- SCADA=
Capital Improvements-Street Maintenance
Total Capital Improvement Costs 0.00
Annual Administration Costs:

Consultant Fee Annual Report = $26.64
City Advertising and Hearing Cost = $40.00
City Staff Costs 15% of Maintenance Budget = $728.46
Total Annual Administration Costs 795.10
TOTAL ESTIMATED COSTS $123,911.61
(1) The Fiscal Year 2023/24 Slurry Seal Project is being performed with a total cost of $118,260.11 which will be covered by reserves.

21.3 Method of Apportionment
For any fiscal year the total estimated costs are apportioned as follows: each commercial, industrial and fire station parcel is deemed to receive one equivalent unit (EU) of benefit per net acre or portion thereof, while each bulk-property parcel is deemed to receive three-quarters (¾) EU of benefit per gross acre or portion thereof. Bulk-property is defined as any parcel which has not yet been subdivided into lots which City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 55 will be developed, or whose use has not been determined prior to the fiscal year for which assessments are being calculated.

The 169.25 equivalent units within the Keystone Pacific Business Park District and the 102.5 equivalent units within the Keystone Pacific Business Park District – Annexation 1 receive equal special benefit from the services provided. In order to determine the assessment per equivalent unit, the total estimated costs for each respective area are divided by the total number of equivalent units within each respective area, as follows:

Total Estimated Costs / Total Number of Equivalent Units = Assessment per Equivalent Unit 2006/07 Maximum Assessment
Keystone Pacific Business Park
$78,808.50 / 186.75 = $422.00 per equivalent unit
2007/08 Maximum Assessment
Keystone Pacific Business Park - Annexation 1
$19,553.96 / 94.50 = $206.92 per equivalent unit
In order to meet the costs of inflation, the assessment per equivalent unit, as determined above, shall be subject to an annual increase of 3% beginning in Fiscal Year 2007/08 and shall remain in effect for each subsequent fiscal year.

In order to meet the costs of inflation, the assessment per equivalent unit within the Keystone Pacific Business Park District – Annexation 1 shall also be subject to an annual increase of 3% beginning in Fiscal Year 2008/09 and shall remain in effect for each subsequent fiscal year.

Fiscal
Year
Keystone Pacific
Business Park
Maximum Assessment
Keystone Pacific
Business Park
Assessment Levied
Annexation 1
Maximum
Assessment
Annexation 1
Assessment Levied
2006/07 $422.00 $422.00 N/A N/A
2007/08 434.66 434.66 $206.92 $206.92
2008/09 447.68 417.94 213.12 191.39
2009/10 461.11 420.90 219.51 191.04
2010/11 474.94 420.64 226.09 191.80
2011/12 489.18 388.60 232.87 177.40
2012/13 503.85 388.77 239.85 167.79
2013/14 518.96 518.96 247.04 247.04
2014/15 534.52 534.52 254.45 254.44
2015/16 550.55 351.88 262.08 234.44
2016/17 567.06 349.64 269.94 152.41
2017/18 584.07 346.88 278.03 149.46
2018/19 601.59 326.00 286.37 130.00
2019/20 619.63 326.00 294.96 130.00
2020/21 638.21 326.00 303.81 130.00
2021/22 657.36 326.00 312.93 140.00
2022/23 677.08 315.00 322.31 143.00
2023/24 697.39 315.00 331.98 150.00
City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 56 When, in any fiscal year, the Operational Reserve Fund is at a level equal to half of the following fiscal year’s maintenance costs, any surplus in the ability to cover the maintenance and administration costs of existing facilities will be used as a credit to the levy for such fiscal year and individual assessments will be reduced proportionately.

21.4 Fiscal Year 2023/24 Assessment
The amount of the total assessment apportioned to each parcel, as shown on the latest equalized roll at the Stanislaus County Assessor’s Office, is shown within Appendix C of this report.

The description of each parcel is part of the records of the Stanislaus County Assessor and such records are, by reference, made part of this report.

Assessments for Fiscal Year 2023/24 are to be levied upon the 169.25 equivalent units within the Keystone Pacific Business Park District as follows:

DESCRIPTION AMOUNT
Total Estimated Costs $614,369.44
Contribution from Unreserved Fund Balance (417.26)
Street Maintenance Reserve Contribution (561,055.69)
Rounding (0.03)
Total Assessment $53,313.72
Total Number of Equivalent Units(1) 169.25
Assessment per Equivalent Unit $315.00
Fiscal Year 2023/24 Max. Assessment Per Equivalent Unit $697.39 (1) Original equivalent units in the District was 186.75. After Annexation 1 and the formation of CFD 2013-1, seven original parcels are now being levied for services in other districts.

Assessments for Fiscal Year 2023/24 are to be levied upon the 102.50 equivalent units within the Keystone Pacific Business Park District - Annexation 1 as follows:

DESCRIPTION AMOUNT
Total Estimated Costs $123,911.61
Contribution From Unreserved Fund Balance (233.58)
Contribution From Street Maintenance Reserves (108,303.03) Total Assessment $15,375.00
Total Number of Equivalent Units 102.5
Assessment per Equivalent Units $150.00
Fiscal Year 2023/24 Max. Assessment Per Equivalent Unit $331.98

21.5 Fund Balance
It is the intent of the City to maintain an Operating Reserve which shall not exceed the estimated costs of maintenance and servicing of the improvements prior to December 10 of the fiscal year, or when the City expects to receive its apportionment of special assessments and tax collections from the County, whichever is later. The reserve balance information for the District is as follows:

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 57 Keystone Pacific Business Park
Estimated June
30, 2023 Balance FY 2023/24
Estimated June 30,
2024 Balance
Unreserved Fund Balance $7,056.45 $6,639.17
Revenue $53,313.72
Expenses (Including contributions to reserves) 166,389.04 Contribution from Unreserved Fund Balance (1) (417.29)
Street Maintenance Reserves (2) 622,931.37 (560,638.43) 62,292.94 Storm Drainage / SCADA Reserves 0.00 0.00 0.00
(1) The FY 2023/24 contribution from Unreserved Fund Balance in the amount of $417.29 is the amount in excess of 50% of estimated annual O&M costs (targeted Unreserved Fund Balance) which will cover costs in excess of assessment revenues. (2) The FY 2023/24 contribution from the Street Maintenance Reserves include $560,638.43 to help offset the estimated costs of the FY 2023/24 slurry seal project. The FY 2023/24 Slurry Seal project was originally budgeted and planned for FY 2022/23 but was not completed. The project will be covered in FY 2023/24 with available reserve funds.

Keystone Pacific Business Park – Annexation 1
Estimated June
30, 2023 Balance FY 2023/24
Estimated June
30, 2024 Balance
Unreserved Fund Balance $3,059.33 $2,825.75
Revenue $15,375.00
Expenses (Including contributions to reserves)
(2)
123,911.61
Contribution From Unreserved Fund Balance (1) (233.58)
Street Maintenance Reserves (2) 120,336.70 (108,303.03) 12,033.67 (1) The FY 2023/24 contribution from Unreserved Fund Balance in the amount of $233.58 is the amount in excess of 50% of estimated annual O&M costs (targeted Unreserved Fund Balance) which will cover costs in excess of assessment revenues. (2) The FY 2023/24 contribution from the Street Maintenance Reserves include $108,303.03 to help offset the estimated costs of the FY 2023/24 slurry seal project. The FY 2023/24 Slurry Seal project was originally budgeted and planned for FY 2022/23 but was not completed. The project will be covered in FY 2023/24 with available reserve funds.

21.6 Assessment Diagram
The Assessment Diagram for the Keystone Pacific Business Park District has been submitted to the City Clerk in the format required under the provisions of the 1982 Act and is made part of this report as an attachment in Appendix D. The lines and dimensions shown on the maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 58

22. MAHAFFEY PLAZA DISTRICT

22.1 Description of Services
Authorized services include the maintenance and operation of streetlights, storm drainage facilities, and storm water management. The service area contains 1.38 acres of commercial property.

Reference is made to the plans and specifications for the maintenance and operation of the services, which are on file with the City.

22.2 Estimate of Costs
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the City. The following table shows the estimated costs for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Street Lighting Costs:

Electrical Costs 3 Lamps = $498.00
Streetlight Repair Costs 50% of Electrical Costs = $249.00 Total Street Lighting Costs $747.00
Line Maintenance Costs:
80 Linear Feet x $1.20/Linear Foot Per Year = $96.00
Lines cleaned every four years $96.00/4
Total Line Maintenance Costs 24.00
Storm Basin and SCADA System Maintenance Costs:

Electricity ($750/year) x 6% Area Factor = $45.00
Maintenance and Repairs ($1,000.00/year) x 6% Area Factor = $60.00 SCADA Replacement Reserve ($1,000.00/year) x 6% Area Factor = $60.00 Total Storm Basin and SCADA System Maintenance Costs 165.00 Storm Water Costs:

2.11 Acres x $18/acre (3 residential lots = 1 acre)
Total Storm Water Management Costs 37.98
ESTIMATED MAINTENANCE AND OPERATION COSTS $973.98
Capital Improvement Costs:

Capital Improvements- SCADA=
Capital Improvements-Street Maintenance
Total Capital Improvement Costs 573.28
Annual Administration Costs:

Consultant Fee = $6.66
City Advertising and Hearing Cost = $15.00
City Staff Costs 15% of Maintenance Budget = $146.09
Total Annual Administration Costs 167.75
TOTAL ESTIMATED COSTS $1,715.01
City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 59

22.3 Method of Apportionment
The 1.38 acres of commercial property within the Mahaffey Plaza District receive equal special benefit from the services provided. In order to determine the assessment per unit, the total estimated costs are divided by the total number of acres, as follows:

Total Estimated Annual Costs / Total Number of Acres = Maximum Annual Assessment Rate 2009/10 Maximum Assessment
$1,729.77 / 2.11* acres = $819.80 per acre
*Original plans for the District indicated that the resulting parcel would be 2.11 acres, so the Maximum Assessment for 2009/10 was based on that data. The parcel that was ultimately created consists of 1.38 acres.

In order to meet the costs of inflation, the assessment per unit, as determined above, shall be subject to an annual increase of 3% beginning in Fiscal Year 2010/11 and shall remain in effect for each subsequent fiscal year.

Fiscal Year Maximum Assessment Assessment Levied
2009/10 $819.80 $819.80
2010/11 844.39 815.34
2011/12 869.72 869.72
2012/13 895.81 895.80
2013/14 922.68 922.68
2014/15 950.36 950.36
2015/16 978.87 978.87
2016/17 1,008.23 1,008.23
2017/18 1,038.47 1,038.47
2018/19 1,069.62 1,069.62
2019/20 1,101.70 1,101.70
2020/21 1,134.75 1,134.74
2021/22 1,168.79 1,168.79
2022/23 1,203.85 1,203.85
2023/24 1,239.96 1,239.96
When, in any fiscal year, the Operational Reserve Fund is at a level equal to half of the following fiscal year’s maintenance costs, any surplus in the ability to cover the maintenance and administration costs of existing facilities will be used as a credit to the levy for such fiscal year and individual assessments will be reduced proportionately.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 60

22.4 Fiscal Year 2023/24 Assessment
The amount of the total assessment apportioned to each parcel, as shown on the latest equalized roll at the Stanislaus County Assessor’s Office, is shown within Appendix C of this report.

The description of each parcel is part of the records of the Stanislaus County Assessor and such records are, by reference, made part of this report.

Assessments for Fiscal Year 2023/24 are to be levied upon the 1.38 acres of commercial property within the Mahaffey Plaza District as follows:

DESCRIPTION AMOUNT
Total Estimated Costs 1,715.01
Contribution From Unreserved Fund Balance (3.87)
Collection To Street Maintenance Reserves 0.00
Total Assessment 1,661.31
Total Number of Commercial Acres 1.38
Assessment per Commercial Acre 1,239.96
Fiscal Year 2023/24 Max. Assessment Per Commercial Acre 1,239.96

22.5 Fund Balance
It is the intent of the City to maintain an Operating Reserve which shall not exceed the estimated costs of maintenance and servicing of the improvements prior to December 10 of the fiscal year, or when the City expects to receive its apportionment of special assessments and tax collections from the County, whichever is later. The reserve balance information for the District is as follows:

Mahaffey Plaza
Estimated June
30, 2023 Balance FY 2023/24
Estimated June
30, 2024 Balance
Unreserved Fund Balance $574.48 $570.61
Revenue $1,711.14
Expenses (Including contributions to reserves) 1,715.01 Contribution From Unreserved Fund Balance (1) (3.87)
Street Maintenance Reserves 1,306.30 0.00 1,306.30
(1) The FY 2023/24 contribution from the Unreserved Fund Balance is the amount needed to bring the balance to 50% of the estimated annual O&M costs (targeted Unreserved Fund Balance).

22.6 Assessment Diagram
The Assessment Diagram for the Mahaffey Plaza District has been submitted to the City Clerk in the format required under the provisions of the 1982 Act and is made part of this report as an attachment in Appendix D. The lines and dimensions shown on the maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made part of this report.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 61 APPENDIX A: SPERRY-POPPY AREA DRAINAGE COSTS
A.1 Subdivisions
The following subdivisions receive special benefit as a result of drainage maintenance within the SperryPoppy Area:

SUBDIVISION PARCEL COUNT PERCENTAGE
Golden Estates 193 36.97%
Kinshire Estates 68 13.03%
Shirepark Estates 166 31.80%
Springshire Estates 38 7.28%
Yorkshire I Estates 25 4.79%
Yorkshire II Estates 7 1.34%
Miraggio 25 4.79%
Totals 522 100.00%
A.2 Estimate of Costs
The following table shows the estimated costs of the maintenance and operation of services within the Sperry-Poppy Area for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Catch Basin Maintenance Costs:

Labor (1 hour x $114.00/hour) = $114.00
Equipment (1 hour x $83.00/hour) = $83.00
Catch Basins (58 x $197.00/year) = $11,426.00
Catch Basins cleaned every 8 years ($11,426.00/8)
Total Catch Basin Maintenance Costs $1,428.25
Line Maintenance Costs (Within Drainage Area):
14,260 Linear feet x $1.20/linear foot = $17,112.00
Lines cleaned every eight years ($17,112.00/8 = $2,139.00) Line Maintenance Costs (Industrial Line 3rd/B to Walnut-Hartley):
7,900 Linear feet x $1.20/linear foot = $9,480.00
Lines cleaned every eight years ($9,480.00/8 = $1,185.00) 50% paid by City Drainage Fund ($1,185.00 x 50% = $592.50) Line Maintenance Costs (Industrial Line Walnut-Hartley to River): 1 12,076 Linear feet x $1.20/linear foot = $14,491.20
Lines cleaned every 8 years ($14,491.20/8 = $905.70)
50% paid by City Drainage Fund ($1,811.40 x 50% = $905.70) 53% usage of Industrial Line ($905.70 x 53% = $480.02)
Total Line Maintenance Costs 3,211.52
Lift Station Costs:

Electricity ($650.00/year)
Maintenance and Repairs ($600.66/year)
Motor Replacement Reserve ($500.00/year)
Total Lift Station Costs 1,750.66
Storm Water Management Costs:
522 lots x $6 per lot for supplies, materials, and labor Total Storm Water Management Costs 3,132.00
TOTAL ESTIMATED COSTS $9,522.43
(1) Fifty percent of the line maintenance costs (Industrial Line Walnut-Hartley to River) are paid by the City Drainage (Sewer) Fund. Additionally, the 522 lots in the Sperry-Poppy Area and 465 lots in the Walnut-Hartley Area (total lots = 987) receive benefit from the Industrial Line. Therefore, the 522 lots in the Sperry-Poppy Area are paying 53% (522 lots/987 total lots) of the amount not covered by the General Fund. The 465 lots in the Walnut-Hartley Area are paying the remaining 47%.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 62 A.3 Drainage Cost Per Parcel
Drainage costs per parcel for the subdivisions listed above are calculated as follows:

DESCRIPTION COST PER PARCEL
Total Drainage Costs of $9,522.43 / 522 parcels $18.24 per parcel A.4 Drainage Cost Apportionment Per Subdivision
Drainage costs per subdivision are apportioned as follows (1):

SUBDIVISION PARCEL COUNT APPORTIONMENT
Golden Estates 193 $3,520.32
Kinshire Estates 68 1,240.32
Shirepark Estates 166 3,027.84
Springshire Estates 38 693.12
Yorkshire I Estates 25 456.00
Yorkshire II Estates 7 127.68
Miraggio 25 456.00
Totals 522 $9,521.28
(1) Includes rounding.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 63 APPENDIX B: WALNUT-HARTLEY AREA DRAINAGE COSTS
B.1 Subdivisions
The following subdivisions receive special benefit as a result of drainage maintenance within the WalnutHartley Area:

SUBDIVISION PARCEL COUNT FACTOR BENEFIT UNIT COUNT PERCENTAGE Patterson Estates I 109 1.00 109.0 26.16%
Patterson Estates III 18 1.00 18.0 4.32%
Patterson Estates IV 158 1.00 158.0 37.92%
Weber Estates 42 1.00 42.0 10.08%
Sutter Point(1) 138 0.65 89.7 21.52%
Totals 465 416.7 100.00%
(1) Parcels within the Sutter Point subdivision do not receive special benefit from the lift station; lift station costs represent approximately 35% of the total estimated costs within the Walnut-Hartley Area. Therefore, the amount assessed to Sutter Point is only based upon 65% of the total estimated costs within the Walnut-Hartley Area.

B.2 Estimate of Costs
The following table shows the estimated costs of the maintenance and operation of services within the Walnut-Hartley Area for Fiscal Year 2023/24:

DESCRIPTION COST ESTIMATE
Catch Basin Maintenance Costs:

Labor (1 hours x $114.00/hour) = $114.00
Equipment (1 hours x $83.00/hour) = $83.00
Catch Basins (60 x $197.00/year) = $11,820.00
Catch Basins cleaned every eight years ($11,820.00/8)
Total Catch Basin Maintenance Costs $1,477.50
Line Maintenance Costs (Within Drainage Area):
13,510 Linear feet x $1.20 linear foot = $16,212.00
Lines cleaned every eight years ($16,212.00/8 = $2,026.50) Line Maintenance Costs (Industrial Line Walnut-Hartley to River) (1) 12,076 Linear feet x $1.20 linear foot = $14,491.20
Lines cleaned every eight years ($14,491.20/8 = $1,811.40) 50% paid by City Drainage Fund ($1,811.40 x 50% = $905.70) 47% usage of Industrial Line ($905.70 x 47% = $425.68)
Total Line Maintenance Costs 2,452.18
Lift Station Costs:

Electricity (2) ($2,700.00/year)
50% paid by City Drainage Fund ($2,700.00 x 50%=$1,350.00) Maintenance and Repairs ($1,000.00/year)(3)
Motor Replacement Reserve ($2,739/year)(3)
Weed Control Las Palmas Basin ($1,473.00/year)
Total Lift Station Costs 3,248.00
Storm Water Management Costs:
465 lots x $6 per lot for supplies, materials, and labor Total Storm Water Management Costs 2,790.00
TOTAL ESTIMATED COSTS $9,967.68
(1) Fifty percent of the line maintenance costs (Industrial Line Walnut-Hartley to River) are paid by the City Drainage (Sewer) Fund. Additionally, the 522 lots in the Sperry-Poppy Area and 465 lots in the Walnut-Hartley Area (total lots = 987) receive benefit from the Industrial Line. Therefore, the 465 lots in the Walnut-Hartley Area are paying 47% of the amount not covered by the General Fund. The 522 lots in the Sperry-Poppy Drainage Area pay the remaining 53%. (2) Fifty percent of the electricity costs are paid by the City Drainage (Sewer) Fund for Country Air Subdivision. (3) Reduced in FY 23/24 to meet budget requirements.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 64 B.3 Drainage Cost Per Benefit Unit
Drainage costs per parcel for the subdivisions listed above are calculated as follows:

DESCRIPTION COST PER BENEFIT UNIT
Total Drainage Cost of $9,967.68 / 416.7 benefit units $23.92 per benefit unit B.4 Drainage Cost Apportionment Per Subdivision
Drainage costs per subdivision are apportioned as follows:

SUBDIVISION BENEFIT UNIT COUNT APPORTIONMENT
Patterson Estates I 109.0 $2,607.28
Patterson Estates III 18.0 430.56
Patterson Estates IV 158.0 3,779.36
Weber Estates 42.0 1,004.64
Sutter Point 89.7 2,145.62
Totals 416.7 $9,967.46
(1) Includes rounding.

City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 65 APPENDIX C: FISCAL YEAR 2023/24 ASSESSMENT ROLL
The following pages show the Assessment Rolls for Fiscal Year 2023/24 based on the preliminary property data available at the time of writing this report. Should parcel changes occur on the Stanislaus County Assessor’s Secured January 2023 Lien Date Roll, upon release, the Assessment Rolls will be modified to include the Assessor’s changes.

City of Patterson
Country Hollow Estates Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
047-052-001-000 1 $69.40
047-052-002-000 1 69.40
047-052-003-000 1 69.40
047-052-004-000 1 69.40
047-052-005-000 1 69.40
047-052-006-000 1 69.40
047-052-007-000 1 69.40
047-052-008-000 1 69.40
047-052-009-000 1 69.40
047-052-010-000 1 69.40
047-052-011-000 1 69.40
047-052-012-000 1 69.40
047-052-013-000 1 69.40
047-052-014-000 1 69.40
047-052-015-000 1 69.40
047-052-016-000 1 69.40
047-052-017-000 1 69.40
047-052-018-000 1 69.40
047-052-019-000 1 69.40
047-052-020-000 1 69.40
047-052-021-000 1 69.40
047-052-022-000 1 69.40
047-052-023-000 1 69.40
047-052-024-000 1 69.40
047-052-025-000 1 69.40
047-052-026-000 1 69.40
047-052-027-000 1 69.40
047-052-028-000 1 69.40
047-052-029-000 1 69.40
047-052-030-000 1 69.40
047-052-031-000 1 69.40
047-052-032-000 1 69.40
047-052-033-000 1 69.40
047-052-034-000 1 69.40
047-052-035-000 1 69.40
047-052-036-000 1 69.40
047-052-037-000 1 69.40
047-052-038-000 1 69.40
047-052-039-000 1 69.40
047-052-040-000 1 69.40
047-052-041-000 1 69.40
047-052-042-000 1 69.40
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 1 of 119 05/03/2023 07:46:07PM City of Patterson
Country Hollow Estates Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
047-052-043-000 1 69.40
047-052-044-000 1 69.40
047-052-045-000 1 69.40
047-052-046-000 1 69.40
047-052-047-000 1 69.40
047-052-048-000 1 69.40
047-052-049-000 1 69.40
047-052-050-000 1 69.40
047-052-051-000 1 69.40
047-052-052-000 1 69.40
047-052-053-000 1 69.40
047-052-054-000 1 69.40
047-052-055-000 1 69.40
047-052-056-000 1 69.40
047-052-057-000 1 69.40
047-052-058-000 1 69.40
047-052-059-000 1 69.40
047-052-060-000 1 69.40
047-052-061-000 1 69.40
047-052-062-000 1 69.40
047-052-063-000 1 69.40
63 Accounts 63 $4,372.20
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 2 of 119 05/03/2023 07:46:08PM City of Patterson
Golden Estates Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-050-004-000 1 $36.48
048-050-005-000 1 36.48
048-050-006-000 1 36.48
048-050-007-000 1 36.48
048-050-008-000 1 36.48
048-050-009-000 1 36.48
048-050-010-000 1 36.48
048-050-011-000 1 36.48
048-050-012-000 1 36.48
048-050-013-000 1 36.48
048-050-014-000 1 36.48
048-050-015-000 1 36.48
048-050-016-000 1 36.48
048-050-017-000 1 36.48
048-050-018-000 1 36.48
048-050-019-000 1 36.48
048-050-020-000 1 36.48
048-050-021-000 1 36.48
048-050-023-000 1 36.48
048-050-024-000 1 36.48
048-050-025-000 1 36.48
048-050-026-000 1 36.48
048-050-027-000 1 36.48
048-050-028-000 1 36.48
048-050-029-000 1 36.48
048-050-030-000 1 36.48
048-050-031-000 1 36.48
048-050-032-000 1 36.48
048-050-033-000 1 36.48
048-050-034-000 1 36.48
048-050-035-000 1 36.48
048-050-036-000 1 36.48
048-050-037-000 1 36.48
048-050-038-000 1 36.48
048-050-039-000 1 36.48
048-050-040-000 1 36.48
048-050-041-000 1 36.48
048-050-042-000 1 36.48
048-050-043-000 1 36.48
048-050-044-000 1 36.48
048-050-045-000 1 36.48
048-050-046-000 1 36.48
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 3 of 119 05/03/2023 07:46:08PM City of Patterson
Golden Estates Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-050-047-000 1 36.48
048-050-048-000 1 36.48
048-050-049-000 1 36.48
048-050-050-000 1 36.48
048-050-051-000 1 36.48
048-050-052-000 1 36.48
048-050-053-000 1 36.48
048-050-054-000 1 36.48
048-050-055-000 1 36.48
048-050-056-000 1 36.48
048-050-057-000 1 36.48
048-050-058-000 1 36.48
048-050-059-000 1 36.48
048-050-060-000 1 36.48
048-050-061-000 1 36.48
048-050-062-000 1 36.48
048-050-063-000 1 36.48
048-051-001-000 1 36.48
048-051-002-000 1 36.48
048-051-003-000 1 36.48
048-051-004-000 1 36.48
048-051-005-000 1 36.48
048-051-006-000 1 36.48
048-051-007-000 1 36.48
048-051-008-000 1 36.48
048-051-009-000 1 36.48
048-051-010-000 1 36.48
048-051-011-000 1 36.48
048-051-012-000 1 36.48
048-051-013-000 1 36.48
048-051-014-000 1 36.48
048-051-015-000 1 36.48
048-051-016-000 1 36.48
048-051-017-000 1 36.48
048-051-018-000 1 36.48
048-051-019-000 1 36.48
048-051-020-000 1 36.48
048-051-021-000 1 36.48
048-051-022-000 1 36.48
048-051-023-000 1 36.48
048-051-024-000 1 36.48
048-051-025-000 1 36.48
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 4 of 119 05/03/2023 07:46:08PM City of Patterson
Golden Estates Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-051-026-000 1 36.48
048-051-027-000 1 36.48
048-051-028-000 1 36.48
048-051-029-000 1 36.48
048-051-030-000 1 36.48
048-051-031-000 1 36.48
048-051-032-000 1 36.48
048-051-033-000 1 36.48
048-051-034-000 1 36.48
048-051-035-000 1 36.48
048-051-036-000 1 36.48
048-051-037-000 1 36.48
048-051-038-000 1 36.48
048-051-039-000 1 36.48
048-051-040-000 1 36.48
048-051-041-000 1 36.48
048-051-042-000 1 36.48
048-051-043-000 1 36.48
048-051-044-000 1 36.48
048-051-045-000 1 36.48
048-051-046-000 1 36.48
048-051-047-000 1 36.48
048-051-048-000 1 36.48
048-051-049-000 1 36.48
048-051-050-000 1 36.48
048-051-051-000 1 36.48
048-051-052-000 1 36.48
048-051-053-000 1 36.48
048-051-054-000 1 36.48
048-051-055-000 1 36.48
048-051-056-000 1 36.48
048-051-057-000 1 36.48
048-051-058-000 1 36.48
048-051-059-000 1 36.48
048-051-060-000 1 36.48
048-051-061-000 1 36.48
048-051-062-000 1 36.48
048-051-063-000 1 36.48
048-051-064-000 1 36.48
048-051-065-000 1 36.48
048-051-066-000 1 36.48
048-051-067-000 1 36.48
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 5 of 119 05/03/2023 07:46:08PM City of Patterson
Golden Estates Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-051-068-000 1 36.48
048-051-069-000 1 36.48
048-051-070-000 1 36.48
048-051-071-000 1 36.48
048-051-072-000 1 36.48
048-051-073-000 1 36.48
048-051-074-000 1 36.48
048-051-075-000 1 36.48
048-051-076-000 1 36.48
048-051-077-000 1 36.48
048-051-078-000 1 36.48
048-051-079-000 1 36.48
048-052-001-000 1 36.48
048-052-002-000 1 36.48
048-052-003-000 1 36.48
048-052-004-000 1 36.48
048-052-005-000 1 36.48
048-052-006-000 1 36.48
048-052-007-000 1 36.48
048-052-008-000 1 36.48
048-052-009-000 1 36.48
048-052-010-000 1 36.48
048-052-011-000 1 36.48
048-052-012-000 1 36.48
048-052-013-000 1 36.48
048-052-014-000 1 36.48
048-052-015-000 1 36.48
048-052-016-000 1 36.48
048-052-017-000 1 36.48
048-052-018-000 1 36.48
048-052-019-000 1 36.48
048-052-020-000 1 36.48
048-052-021-000 1 36.48
048-052-023-000 1 36.48
048-052-024-000 1 36.48
048-052-025-000 1 36.48
048-052-026-000 1 36.48
048-052-027-000 1 36.48
048-052-028-000 1 36.48
048-052-029-000 1 36.48
048-052-030-000 1 36.48
048-052-031-000 1 36.48
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 6 of 119 05/03/2023 07:46:08PM City of Patterson
Golden Estates Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-052-032-000 1 36.48
048-052-033-000 1 36.48
048-052-034-000 1 36.48
048-052-035-000 1 36.48
048-052-036-000 1 36.48
048-052-037-000 1 36.48
048-052-038-000 1 36.48
048-052-039-000 1 36.48
048-052-040-000 1 36.48
048-052-041-000 1 36.48
048-052-042-000 1 36.48
048-052-043-000 1 36.48
048-052-044-000 1 36.48
048-052-045-000 1 36.48
048-052-046-000 1 36.48
048-052-047-000 1 36.48
048-052-048-000 1 36.48
048-052-049-000 1 36.48
048-052-050-000 1 36.48
048-052-051-000 1 36.48
048-052-052-000 1 36.48
048-052-053-000 1 36.48
048-052-054-000 1 36.48
048-052-055-000 1 36.48
048-052-056-000 1 36.48
193 Accounts 193 $7,040.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 7 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-029-001-000 1 $72.96
021-029-002-000 1 72.96
021-029-003-000 1 72.96
021-029-004-000 1 72.96
021-029-005-000 1 72.96
021-029-006-000 1 72.96
021-029-007-000 1 72.96
021-029-008-000 1 72.96
021-029-009-000 1 72.96
021-029-010-000 1 72.96
021-029-011-000 1 72.96
021-029-012-000 1 72.96
021-029-013-000 1 72.96
021-029-014-000 1 72.96
021-029-015-000 1 72.96
021-029-016-000 1 72.96
021-029-019-000 1 72.96
021-029-020-000 1 72.96
021-029-021-000 1 72.96
021-029-022-000 1 72.96
021-029-023-000 1 72.96
021-029-024-000 1 72.96
021-029-025-000 1 72.96
021-029-026-000 1 72.96
021-029-027-000 1 72.96
021-029-028-000 1 72.96
021-029-029-000 1 72.96
021-029-030-000 1 72.96
021-029-032-000 1 72.96
021-030-001-000 1 72.96
021-030-002-000 1 72.96
021-030-003-000 1 72.96
021-030-004-000 1 72.96
021-030-005-000 1 72.96
021-030-006-000 1 72.96
021-030-007-000 1 72.96
021-030-008-000 1 72.96
021-030-009-000 1 72.96
021-030-010-000 1 72.96
021-030-011-000 1 72.96
021-030-012-000 1 72.96
021-030-013-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 8 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-030-014-000 1 72.96
021-030-015-000 1 72.96
021-030-016-000 1 72.96
021-030-017-000 1 72.96
021-030-018-000 1 72.96
021-030-019-000 1 72.96
021-030-020-000 1 72.96
021-030-021-000 1 72.96
021-030-022-000 1 72.96
021-030-023-000 1 72.96
021-030-024-000 1 72.96
021-030-025-000 1 72.96
021-030-026-000 1 72.96
021-030-027-000 1 72.96
021-030-028-000 1 72.96
021-030-029-000 1 72.96
021-030-030-000 1 72.96
021-030-031-000 1 72.96
021-030-032-000 1 72.96
021-030-033-000 1 72.96
021-030-034-000 1 72.96
021-030-035-000 1 72.96
021-030-036-000 1 72.96
021-030-037-000 1 72.96
021-030-038-000 1 72.96
021-030-039-000 1 72.96
021-030-040-000 1 72.96
021-030-041-000 1 72.96
021-030-042-000 1 72.96
021-030-043-000 1 72.96
021-030-044-000 1 72.96
021-030-045-000 1 72.96
021-030-046-000 1 72.96
021-030-047-000 1 72.96
021-030-048-000 1 72.96
021-030-049-000 1 72.96
021-030-050-000 1 72.96
021-030-051-000 1 72.96
021-030-052-000 1 72.96
021-030-053-000 1 72.96
021-030-054-000 1 72.96
021-030-055-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 9 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-030-056-000 1 72.96
021-030-057-000 1 72.96
021-030-058-000 1 72.96
021-030-059-000 1 72.96
021-031-001-000 1 72.96
021-031-002-000 1 72.96
021-031-003-000 1 72.96
021-031-004-000 1 72.96
021-031-005-000 1 72.96
021-031-006-000 1 72.96
021-031-007-000 1 72.96
021-031-008-000 1 72.96
021-031-009-000 1 72.96
021-031-010-000 1 72.96
021-031-011-000 1 72.96
021-031-012-000 1 72.96
021-031-013-000 1 72.96
021-031-014-000 1 72.96
021-031-015-000 1 72.96
021-031-016-000 1 72.96
021-031-017-000 1 72.96
021-031-018-000 1 72.96
021-031-019-000 1 72.96
021-031-020-000 1 72.96
021-031-021-000 1 72.96
021-031-022-000 1 72.96
021-031-023-000 1 72.96
021-031-024-000 1 72.96
021-031-025-000 1 72.96
021-031-026-000 1 72.96
021-031-027-000 1 72.96
021-031-028-000 1 72.96
021-031-029-000 1 72.96
021-031-030-000 1 72.96
021-031-031-000 1 72.96
021-031-032-000 1 72.96
021-031-033-000 1 72.96
021-031-034-000 1 72.96
021-031-035-000 1 72.96
021-031-036-000 1 72.96
021-031-037-000 1 72.96
021-031-038-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 10 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-031-039-000 1 72.96
021-031-040-000 1 72.96
021-031-041-000 1 72.96
021-031-042-000 1 72.96
021-031-043-000 1 72.96
021-031-044-000 1 72.96
021-031-045-000 1 72.96
021-031-046-000 1 72.96
021-031-047-000 1 72.96
021-031-048-000 1 72.96
021-031-049-000 1 72.96
021-031-050-000 1 72.96
021-031-051-000 1 72.96
021-031-052-000 1 72.96
021-031-053-000 1 72.96
021-031-054-000 1 72.96
021-031-055-000 1 72.96
021-031-056-000 1 72.96
021-031-057-000 1 72.96
021-031-058-000 1 72.96
021-031-059-000 1 72.96
021-031-060-000 1 72.96
021-031-061-000 1 72.96
021-031-062-000 1 72.96
021-031-063-000 1 72.96
021-031-064-000 1 72.96
021-031-065-000 1 72.96
021-031-066-000 1 72.96
021-031-067-000 1 72.96
021-031-068-000 1 72.96
021-031-069-000 1 72.96
021-031-070-000 1 72.96
021-031-071-000 1 72.96
021-031-072-000 1 72.96
021-031-073-000 1 72.96
021-031-074-000 1 72.96
021-031-075-000 1 72.96
021-031-076-000 1 72.96
021-032-001-000 1 72.96
021-032-002-000 1 72.96
021-032-003-000 1 72.96
021-032-004-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 11 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-032-005-000 1 72.96
021-032-006-000 1 72.96
021-032-007-000 1 72.96
021-032-008-000 1 72.96
021-032-009-000 1 72.96
021-032-010-000 1 72.96
021-032-011-000 1 72.96
021-032-012-000 1 72.96
021-032-013-000 1 72.96
021-032-014-000 1 72.96
021-032-015-000 1 72.96
021-032-016-000 1 72.96
021-032-017-000 1 72.96
021-032-018-000 1 72.96
021-032-019-000 1 72.96
021-032-020-000 1 72.96
021-032-021-000 1 72.96
021-032-022-000 1 72.96
021-032-023-000 1 72.96
021-032-024-000 1 72.96
021-032-025-000 1 72.96
021-032-026-000 1 72.96
021-032-027-000 1 72.96
021-032-028-000 1 72.96
021-032-029-000 1 72.96
021-032-030-000 1 72.96
021-032-031-000 1 72.96
021-032-032-000 1 72.96
021-032-033-000 1 72.96
021-032-034-000 1 72.96
021-032-035-000 1 72.96
021-032-036-000 1 72.96
021-032-037-000 1 72.96
021-032-038-000 1 72.96
021-032-039-000 1 72.96
021-032-040-000 1 72.96
021-032-041-000 1 72.96
021-032-042-000 1 72.96
021-032-043-000 1 72.96
021-032-044-000 1 72.96
021-032-045-000 1 72.96
021-032-046-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 12 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-032-047-000 1 72.96
021-032-048-000 1 72.96
021-032-049-000 1 72.96
021-032-050-000 1 72.96
021-032-051-000 1 72.96
021-032-052-000 1 72.96
021-032-053-000 1 72.96
021-032-054-000 1 72.96
021-032-055-000 1 72.96
021-032-056-000 1 72.96
021-032-057-000 1 72.96
021-032-058-000 1 72.96
021-032-059-000 1 72.96
021-032-060-000 1 72.96
021-032-061-000 1 72.96
021-033-001-000 1 72.96
021-033-002-000 1 72.96
021-033-003-000 1 72.96
021-033-004-000 1 72.96
021-033-005-000 1 72.96
021-033-006-000 1 72.96
021-033-007-000 1 72.96
021-033-008-000 1 72.96
021-033-009-000 1 72.96
021-033-010-000 1 72.96
021-033-011-000 1 72.96
021-033-012-000 1 72.96
021-033-013-000 1 72.96
021-033-014-000 1 72.96
021-033-015-000 1 72.96
021-033-016-000 1 72.96
021-033-017-000 1 72.96
021-033-018-000 1 72.96
021-033-019-000 1 72.96
021-033-020-000 1 72.96
021-033-021-000 1 72.96
021-033-022-000 1 72.96
021-033-023-000 1 72.96
021-033-024-000 1 72.96
021-033-025-000 1 72.96
021-033-026-000 1 72.96
021-033-027-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 13 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-033-028-000 1 72.96
021-033-029-000 1 72.96
021-033-030-000 1 72.96
021-033-031-000 1 72.96
021-033-032-000 1 72.96
021-033-033-000 1 72.96
021-033-034-000 1 72.96
021-033-035-000 1 72.96
021-033-036-000 1 72.96
021-033-037-000 1 72.96
021-033-038-000 1 72.96
021-033-039-000 1 72.96
021-034-001-000 1 72.96
021-034-002-000 1 72.96
021-034-003-000 1 72.96
021-034-004-000 1 72.96
021-034-005-000 1 72.96
021-034-006-000 1 72.96
021-034-007-000 1 72.96
021-034-008-000 1 72.96
021-034-009-000 1 72.96
021-034-010-000 1 72.96
021-034-011-000 1 72.96
021-034-012-000 1 72.96
021-034-013-000 1 72.96
021-034-014-000 1 72.96
021-034-015-000 1 72.96
021-034-016-000 1 72.96
021-034-017-000 1 72.96
021-034-018-000 1 72.96
021-034-019-000 1 72.96
021-034-020-000 1 72.96
021-034-021-000 1 72.96
021-034-022-000 1 72.96
021-034-023-000 1 72.96
021-034-024-000 1 72.96
021-034-025-000 1 72.96
021-034-026-000 1 72.96
021-034-027-000 1 72.96
021-034-028-000 1 72.96
021-034-029-000 1 72.96
021-034-030-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 14 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-034-031-000 1 72.96
021-034-032-000 1 72.96
021-034-033-000 1 72.96
021-034-034-000 1 72.96
021-034-035-000 1 72.96
021-034-036-000 1 72.96
021-034-037-000 1 72.96
021-034-038-000 1 72.96
021-034-039-000 1 72.96
021-034-040-000 1 72.96
021-034-041-000 1 72.96
021-034-042-000 1 72.96
021-034-043-000 1 72.96
021-035-001-000 1 72.96
021-035-002-000 1 72.96
021-035-003-000 1 72.96
021-035-004-000 1 72.96
021-035-005-000 1 72.96
021-035-006-000 1 72.96
021-035-007-000 1 72.96
021-035-008-000 1 72.96
021-035-009-000 1 72.96
021-035-010-000 1 72.96
021-035-011-000 1 72.96
021-035-012-000 1 72.96
021-035-013-000 1 72.96
021-035-014-000 1 72.96
021-035-015-000 1 72.96
021-035-016-000 1 72.96
021-035-017-000 1 72.96
021-035-018-000 1 72.96
021-035-019-000 1 72.96
021-035-020-000 1 72.96
021-035-021-000 1 72.96
021-035-022-000 1 72.96
021-035-023-000 1 72.96
021-035-024-000 1 72.96
021-035-025-000 1 72.96
021-035-026-000 1 72.96
021-035-027-000 1 72.96
021-035-028-000 1 72.96
021-035-029-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 15 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-035-030-000 1 72.96
021-035-031-000 1 72.96
021-035-032-000 1 72.96
021-035-033-000 1 72.96
021-035-034-000 1 72.96
021-035-035-000 1 72.96
021-035-036-000 1 72.96
021-035-037-000 1 72.96
021-035-038-000 1 72.96
021-035-039-000 1 72.96
021-035-040-000 1 72.96
021-035-041-000 1 72.96
021-035-042-000 1 72.96
021-035-043-000 1 72.96
021-035-044-000 1 72.96
021-035-045-000 1 72.96
021-035-046-000 1 72.96
021-035-047-000 1 72.96
021-035-048-000 1 72.96
021-035-049-000 1 72.96
021-035-050-000 1 72.96
021-035-051-000 1 72.96
021-035-052-000 1 72.96
021-035-053-000 1 72.96
021-035-054-000 1 72.96
021-035-055-000 1 72.96
021-035-056-000 1 72.96
021-035-057-000 1 72.96
021-035-058-000 1 72.96
021-035-059-000 1 72.96
021-035-062-000 1 72.96
021-035-063-000 1 72.96
021-036-012-000 1 72.96
021-036-013-000 1 72.96
021-036-014-000 1 72.96
021-036-015-000 1 72.96
021-036-016-000 1 72.96
021-036-017-000 1 72.96
021-036-018-000 1 72.96
021-036-019-000 1 72.96
021-036-020-000 1 72.96
021-036-021-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 16 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-036-022-000 1 72.96
021-036-023-000 1 72.96
021-036-024-000 1 72.96
021-036-025-000 1 72.96
021-036-026-000 1 72.96
021-036-027-000 1 72.96
021-036-028-000 1 72.96
021-036-029-000 1 72.96
021-036-030-000 1 72.96
021-036-031-000 1 72.96
021-036-032-000 1 72.96
021-036-033-000 1 72.96
021-036-034-000 1 72.96
021-036-035-000 1 72.96
021-036-036-000 1 72.96
021-036-037-000 1 72.96
021-036-038-000 1 72.96
021-036-039-000 1 72.96
021-036-040-000 1 72.96
021-036-042-000 1 72.96
021-036-043-000 1 72.96
021-036-044-000 1 72.96
021-036-045-000 1 72.96
021-036-046-000 1 72.96
021-036-047-000 1 72.96
021-036-048-000 1 72.96
021-036-049-000 1 72.96
021-036-050-000 1 72.96
021-037-001-000 1 72.96
021-037-002-000 1 72.96
021-037-003-000 1 72.96
021-037-004-000 1 72.96
021-037-005-000 1 72.96
021-037-006-000 1 72.96
021-037-007-000 1 72.96
021-037-008-000 1 72.96
021-037-009-000 1 72.96
021-037-010-000 1 72.96
021-037-011-000 1 72.96
021-037-012-000 1 72.96
021-037-013-000 1 72.96
021-037-014-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 17 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-037-015-000 1 72.96
021-037-016-000 1 72.96
021-037-017-000 1 72.96
021-037-018-000 1 72.96
021-037-019-000 1 72.96
021-037-020-000 1 72.96
021-037-021-000 1 72.96
021-037-022-000 1 72.96
021-037-023-000 1 72.96
021-037-024-000 1 72.96
021-037-025-000 1 72.96
021-037-026-000 1 72.96
021-037-027-000 1 72.96
021-037-028-000 1 72.96
021-037-029-000 1 72.96
021-037-030-000 1 72.96
021-037-031-000 1 72.96
021-037-032-000 1 72.96
021-037-033-000 1 72.96
021-037-034-000 1 72.96
021-037-035-000 1 72.96
021-037-036-000 1 72.96
021-038-001-000 1 72.96
021-038-002-000 1 72.96
021-038-003-000 1 72.96
021-038-004-000 1 72.96
021-038-005-000 1 72.96
021-038-006-000 1 72.96
021-038-007-000 1 72.96
021-038-008-000 1 72.96
021-038-009-000 1 72.96
021-038-010-000 1 72.96
021-038-011-000 1 72.96
021-038-012-000 1 72.96
021-038-013-000 1 72.96
021-038-014-000 1 72.96
021-038-015-000 1 72.96
021-038-016-000 1 72.96
021-038-017-000 1 72.96
021-038-018-000 1 72.96
021-038-019-000 1 72.96
021-038-020-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 18 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-038-021-000 1 72.96
021-038-022-000 1 72.96
021-038-023-000 1 72.96
021-038-024-000 1 72.96
021-038-025-000 1 72.96
021-038-026-000 1 72.96
021-038-027-000 1 72.96
021-038-028-000 1 72.96
021-038-029-000 1 72.96
021-038-030-000 1 72.96
021-038-031-000 1 72.96
021-038-032-000 1 72.96
021-038-033-000 1 72.96
021-038-034-000 1 72.96
021-038-035-000 1 72.96
021-038-036-000 1 72.96
021-038-037-000 1 72.96
021-038-038-000 1 72.96
021-038-039-000 1 72.96
021-038-040-000 1 72.96
021-038-041-000 1 72.96
021-038-042-000 1 72.96
021-038-043-000 1 72.96
021-038-044-000 1 72.96
021-038-045-000 1 72.96
021-038-046-000 1 72.96
021-038-047-000 1 72.96
021-038-048-000 1 72.96
021-038-049-000 1 72.96
021-038-050-000 1 72.96
021-038-051-000 1 72.96
021-038-052-000 1 72.96
021-038-053-000 1 72.96
021-038-054-000 1 72.96
021-038-055-000 1 72.96
021-038-056-000 1 72.96
021-038-057-000 1 72.96
021-038-058-000 1 72.96
021-038-059-000 1 72.96
021-038-060-000 1 72.96
021-038-061-000 1 72.96
021-038-062-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 19 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-038-063-000 1 72.96
021-038-064-000 1 72.96
021-038-065-000 1 72.96
021-038-066-000 1 72.96
021-038-067-000 1 72.96
021-038-068-000 1 72.96
021-038-069-000 1 72.96
021-038-070-000 1 72.96
021-038-071-000 1 72.96
021-038-072-000 1 72.96
021-038-073-000 1 72.96
021-038-074-000 1 72.96
021-038-075-000 1 72.96
021-038-076-000 1 72.96
021-038-077-000 1 72.96
021-038-078-000 1 72.96
021-038-079-000 1 72.96
021-038-080-000 1 72.96
021-038-081-000 1 72.96
021-038-082-000 1 72.96
021-039-001-000 1 72.96
021-039-002-000 1 72.96
021-039-003-000 1 72.96
021-039-004-000 1 72.96
021-039-005-000 1 72.96
021-039-006-000 1 72.96
021-039-007-000 1 72.96
021-039-008-000 1 72.96
021-039-009-000 1 72.96
021-039-010-000 1 72.96
021-039-011-000 1 72.96
021-039-012-000 1 72.96
021-039-013-000 1 72.96
021-039-014-000 1 72.96
021-039-015-000 1 72.96
021-039-016-000 1 72.96
021-039-017-000 1 72.96
021-039-018-000 1 72.96
021-039-019-000 1 72.96
021-039-020-000 1 72.96
021-039-021-000 1 72.96
021-039-022-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 20 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-039-023-000 1 72.96
021-039-024-000 1 72.96
021-039-025-000 1 72.96
021-039-026-000 1 72.96
021-039-027-000 1 72.96
021-039-028-000 1 72.96
021-039-029-000 1 72.96
021-039-030-000 1 72.96
021-039-031-000 1 72.96
021-039-032-000 1 72.96
021-039-033-000 1 72.96
021-039-034-000 1 72.96
021-039-035-000 1 72.96
021-039-036-000 1 72.96
021-039-037-000 1 72.96
021-039-038-000 1 72.96
021-039-039-000 1 72.96
021-039-040-000 1 72.96
021-039-041-000 1 72.96
021-039-042-000 1 72.96
021-039-043-000 1 72.96
021-039-044-000 1 72.96
021-039-045-000 1 72.96
021-039-046-000 1 72.96
021-039-047-000 1 72.96
021-039-048-000 1 72.96
021-039-049-000 1 72.96
021-039-050-000 1 72.96
021-039-051-000 1 72.96
021-039-052-000 1 72.96
021-039-053-000 1 72.96
021-039-054-000 1 72.96
021-039-055-000 1 72.96
021-039-056-000 1 72.96
021-039-057-000 1 72.96
021-039-058-000 1 72.96
021-039-059-000 1 72.96
021-039-060-000 1 72.96
021-039-061-000 1 72.96
021-039-062-000 1 72.96
021-040-001-000 1 72.96
021-040-002-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 21 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-040-003-000 1 72.96
021-040-004-000 1 72.96
021-040-005-000 1 72.96
021-040-006-000 1 72.96
021-040-007-000 1 72.96
021-040-008-000 1 72.96
021-040-009-000 1 72.96
021-040-010-000 1 72.96
021-040-011-000 1 72.96
021-040-012-000 1 72.96
021-040-013-000 1 72.96
021-040-014-000 1 72.96
021-040-015-000 1 72.96
021-040-016-000 1 72.96
021-040-017-000 1 72.96
021-040-018-000 1 72.96
021-040-019-000 1 72.96
021-040-020-000 1 72.96
021-040-021-000 1 72.96
021-040-022-000 1 72.96
021-040-023-000 1 72.96
021-040-024-000 1 72.96
021-040-025-000 1 72.96
021-040-026-000 1 72.96
021-040-027-000 1 72.96
021-040-028-000 1 72.96
021-040-029-000 1 72.96
021-040-030-000 1 72.96
021-040-031-000 1 72.96
021-040-032-000 1 72.96
021-040-033-000 1 72.96
021-040-034-000 1 72.96
021-040-035-000 1 72.96
021-040-036-000 1 72.96
021-040-037-000 1 72.96
021-040-038-000 1 72.96
021-040-039-000 1 72.96
021-040-040-000 1 72.96
021-040-041-000 1 72.96
021-040-042-000 1 72.96
021-040-043-000 1 72.96
021-040-044-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 22 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-040-045-000 1 72.96
021-040-046-000 1 72.96
021-040-047-000 1 72.96
021-040-048-000 1 72.96
021-040-049-000 1 72.96
021-040-050-000 1 72.96
021-040-051-000 1 72.96
021-040-052-000 1 72.96
021-040-053-000 1 72.96
021-040-054-000 1 72.96
021-040-056-000 1 72.96
021-040-057-000 1 72.96
021-040-058-000 1 72.96
021-040-059-000 1 72.96
021-040-062-000 1 72.96
021-040-063-000 1 72.96
021-040-066-000 1 72.96
021-040-067-000 1 72.96
021-040-068-000 1 72.96
021-040-069-000 1 72.96
021-040-070-000 1 72.96
021-040-071-000 1 72.96
021-040-072-000 1 72.96
021-040-073-000 1 72.96
021-040-075-000 1 72.96
021-040-078-000 1 72.96
021-040-079-000 1 72.96
021-041-001-000 1 72.96
021-041-002-000 1 72.96
021-041-003-000 1 72.96
021-041-004-000 1 72.96
021-041-005-000 1 72.96
021-041-006-000 1 72.96
021-041-007-000 1 72.96
021-041-008-000 1 72.96
021-041-009-000 1 72.96
021-041-010-000 1 72.96
021-041-011-000 1 72.96
021-041-012-000 1 72.96
021-041-013-000 1 72.96
021-041-014-000 1 72.96
021-041-015-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 23 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-041-016-000 1 72.96
021-041-017-000 1 72.96
021-041-018-000 1 72.96
021-041-019-000 1 72.96
021-041-020-000 1 72.96
021-041-021-000 1 72.96
021-041-022-000 1 72.96
021-041-023-000 1 72.96
021-041-024-000 1 72.96
021-041-025-000 1 72.96
021-041-026-000 1 72.96
021-041-027-000 1 72.96
021-041-028-000 1 72.96
021-041-029-000 1 72.96
021-041-030-000 1 72.96
021-041-031-000 1 72.96
021-041-032-000 1 72.96
021-041-033-000 1 72.96
021-041-034-000 1 72.96
021-041-035-000 1 72.96
021-041-036-000 1 72.96
021-041-037-000 1 72.96
021-041-038-000 1 72.96
021-041-039-000 1 72.96
021-041-040-000 1 72.96
021-041-041-000 1 72.96
021-041-042-000 1 72.96
021-041-043-000 1 72.96
021-041-044-000 1 72.96
021-041-045-000 1 72.96
021-041-046-000 1 72.96
021-041-047-000 1 72.96
021-041-048-000 1 72.96
021-041-049-000 1 72.96
021-041-050-000 1 72.96
021-041-051-000 1 72.96
021-041-052-000 1 72.96
021-041-053-000 1 72.96
021-041-054-000 1 72.96
021-041-055-000 1 72.96
021-041-056-000 1 72.96
021-041-057-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 24 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-041-058-000 1 72.96
021-041-059-000 1 72.96
021-041-060-000 1 72.96
021-041-061-000 1 72.96
021-041-062-000 1 72.96
021-041-063-000 1 72.96
021-041-064-000 1 72.96
021-041-065-000 1 72.96
021-041-066-000 1 72.96
021-041-067-000 1 72.96
021-041-068-000 1 72.96
021-041-069-000 1 72.96
021-041-070-000 1 72.96
021-041-071-000 1 72.96
021-041-072-000 1 72.96
021-041-073-000 1 72.96
021-041-074-000 1 72.96
021-041-075-000 1 72.96
021-041-076-000 1 72.96
021-041-077-000 1 72.96
021-041-078-000 1 72.96
021-041-079-000 1 72.96
021-041-080-000 1 72.96
021-041-081-000 1 72.96
021-041-082-000 1 72.96
021-041-083-000 1 72.96
021-043-001-000 1 72.96
021-043-002-000 1 72.96
021-043-004-000 1 72.96
021-043-005-000 1 72.96
021-043-006-000 1 72.96
021-043-007-000 1 72.96
021-043-008-000 1 72.96
021-043-009-000 1 72.96
021-043-010-000 1 72.96
021-043-011-000 1 72.96
021-043-012-000 1 72.96
021-043-013-000 1 72.96
021-043-014-000 1 72.96
021-043-015-000 1 72.96
021-043-016-000 1 72.96
021-043-017-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 25 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-043-018-000 1 72.96
021-043-019-000 1 72.96
021-043-020-000 1 72.96
021-043-021-000 1 72.96
021-043-022-000 1 72.96
021-043-023-000 1 72.96
021-043-024-000 1 72.96
021-043-025-000 1 72.96
021-043-026-000 1 72.96
021-043-027-000 1 72.96
021-043-028-000 1 72.96
021-043-029-000 1 72.96
021-043-030-000 1 72.96
021-043-031-000 1 72.96
021-043-032-000 1 72.96
021-043-033-000 1 72.96
021-043-034-000 1 72.96
021-043-035-000 1 72.96
021-043-036-000 1 72.96
021-043-037-000 1 72.96
021-043-038-000 1 72.96
021-043-039-000 1 72.96
021-043-040-000 1 72.96
021-043-041-000 1 72.96
021-043-042-000 1 72.96
021-043-043-000 1 72.96
021-043-044-000 1 72.96
021-043-045-000 1 72.96
021-043-046-000 1 72.96
021-043-047-000 1 72.96
021-043-048-000 1 72.96
021-043-049-000 1 72.96
021-043-050-000 1 72.96
021-043-051-000 1 72.96
021-043-052-000 1 72.96
021-043-053-000 1 72.96
021-043-054-000 1 72.96
021-043-055-000 1 72.96
021-043-056-000 1 72.96
021-043-057-000 1 72.96
021-044-001-000 1 72.96
021-044-002-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 26 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-044-003-000 1 72.96
021-044-004-000 1 72.96
021-044-005-000 1 72.96
021-044-006-000 1 72.96
021-044-007-000 1 72.96
021-044-008-000 1 72.96
021-044-009-000 1 72.96
021-044-010-000 1 72.96
021-044-011-000 1 72.96
021-044-012-000 1 72.96
021-044-013-000 1 72.96
021-044-014-000 1 72.96
021-044-015-000 1 72.96
021-044-016-000 1 72.96
021-044-017-000 1 72.96
021-044-018-000 1 72.96
021-044-019-000 1 72.96
021-044-020-000 1 72.96
021-044-021-000 1 72.96
021-044-022-000 1 72.96
021-044-023-000 1 72.96
021-044-024-000 1 72.96
021-044-025-000 1 72.96
021-044-026-000 1 72.96
021-044-027-000 1 72.96
021-044-028-000 1 72.96
021-044-029-000 1 72.96
021-044-030-000 1 72.96
021-044-031-000 1 72.96
021-044-032-000 1 72.96
021-044-033-000 1 72.96
021-044-034-000 1 72.96
021-044-035-000 1 72.96
021-044-036-000 1 72.96
021-044-037-000 1 72.96
021-044-038-000 1 72.96
021-044-039-000 1 72.96
021-044-040-000 1 72.96
021-044-041-000 1 72.96
021-044-042-000 1 72.96
021-044-043-000 1 72.96
021-044-044-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 27 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-044-045-000 1 72.96
021-044-046-000 1 72.96
021-044-047-000 1 72.96
021-044-048-000 1 72.96
021-044-049-000 1 72.96
021-044-050-000 1 72.96
021-044-051-000 1 72.96
021-044-052-000 1 72.96
021-044-053-000 1 72.96
021-044-054-000 1 72.96
021-044-056-000 1 72.96
021-044-057-000 1 72.96
021-044-058-000 1 72.96
021-044-059-000 1 72.96
021-044-060-000 1 72.96
021-044-061-000 1 72.96
021-044-062-000 1 72.96
021-044-063-000 1 72.96
021-044-064-000 1 72.96
021-044-065-000 1 72.96
021-044-066-000 1 72.96
021-044-067-000 1 72.96
021-044-068-000 1 72.96
021-044-069-000 1 72.96
021-044-070-000 1 72.96
021-044-071-000 1 72.96
021-044-072-000 1 72.96
021-044-073-000 1 72.96
021-044-074-000 1 72.96
021-044-075-000 1 72.96
021-044-076-000 1 72.96
021-044-077-000 1 72.96
021-044-078-000 1 72.96
021-044-079-000 1 72.96
021-044-080-000 1 72.96
021-044-081-000 1 72.96
021-044-082-000 1 72.96
021-044-083-000 1 72.96
021-045-001-000 1 72.96
021-045-002-000 1 72.96
021-045-003-000 1 72.96
021-045-004-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 28 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-045-005-000 1 72.96
021-045-006-000 1 72.96
021-045-007-000 1 72.96
021-045-008-000 1 72.96
021-045-009-000 1 72.96
021-045-010-000 1 72.96
021-045-011-000 1 72.96
021-045-012-000 1 72.96
021-045-013-000 1 72.96
021-045-014-000 1 72.96
021-045-015-000 1 72.96
021-045-016-000 1 72.96
021-045-017-000 1 72.96
021-045-018-000 1 72.96
021-045-019-000 1 72.96
021-045-020-000 1 72.96
021-045-021-000 1 72.96
021-045-022-000 1 72.96
021-045-023-000 1 72.96
021-045-024-000 1 72.96
021-045-025-000 1 72.96
021-045-026-000 1 72.96
021-045-027-000 1 72.96
021-045-028-000 1 72.96
021-045-029-000 1 72.96
021-045-030-000 1 72.96
021-045-031-000 1 72.96
021-045-032-000 1 72.96
021-045-033-000 1 72.96
021-045-034-000 1 72.96
021-045-035-000 1 72.96
021-045-036-000 1 72.96
021-045-037-000 1 72.96
021-045-038-000 1 72.96
021-045-039-000 1 72.96
021-045-040-000 1 72.96
021-045-041-000 1 72.96
021-045-042-000 1 72.96
021-045-043-000 1 72.96
021-045-044-000 1 72.96
021-045-045-000 1 72.96
021-045-046-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 29 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-045-047-000 1 72.96
021-045-048-000 1 72.96
021-045-049-000 1 72.96
021-045-050-000 1 72.96
021-045-051-000 1 72.96
021-045-052-000 1 72.96
021-045-053-000 1 72.96
021-045-054-000 1 72.96
021-045-055-000 1 72.96
021-045-056-000 1 72.96
021-045-057-000 1 72.96
021-045-058-000 1 72.96
021-045-059-000 1 72.96
021-045-060-000 1 72.96
021-045-061-000 1 72.96
021-045-062-000 1 72.96
021-045-063-000 1 72.96
021-045-064-000 1 72.96
021-045-065-000 1 72.96
021-045-066-000 1 72.96
021-045-067-000 1 72.96
021-045-068-000 1 72.96
021-045-069-000 1 72.96
021-045-070-000 1 72.96
021-045-071-000 1 72.96
021-045-072-000 1 72.96
021-045-073-000 1 72.96
021-045-074-000 1 72.96
021-045-075-000 1 72.96
021-045-076-000 1 72.96
021-045-077-000 1 72.96
021-045-078-000 1 72.96
021-045-079-000 1 72.96
021-045-080-000 1 72.96
021-045-081-000 1 72.96
021-045-082-000 1 72.96
021-045-083-000 1 72.96
021-045-084-000 1 72.96
021-045-085-000 1 72.96
021-046-001-000 1 72.96
021-046-002-000 1 72.96
021-046-003-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 30 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-046-004-000 1 72.96
021-046-005-000 1 72.96
021-046-006-000 1 72.96
021-046-007-000 1 72.96
021-046-008-000 1 72.96
021-046-009-000 1 72.96
021-046-010-000 1 72.96
021-046-011-000 1 72.96
021-046-012-000 1 72.96
021-046-013-000 1 72.96
021-046-014-000 1 72.96
021-046-015-000 1 72.96
021-046-016-000 1 72.96
021-046-017-000 1 72.96
021-046-018-000 1 72.96
021-046-019-000 1 72.96
021-046-020-000 1 72.96
021-046-021-000 1 72.96
021-046-022-000 1 72.96
021-046-023-000 1 72.96
021-046-024-000 1 72.96
021-046-025-000 1 72.96
021-046-026-000 1 72.96
021-046-027-000 1 72.96
021-046-028-000 1 72.96
021-046-029-000 1 72.96
021-046-030-000 1 72.96
021-046-031-000 1 72.96
021-046-032-000 1 72.96
021-046-033-000 1 72.96
021-046-034-000 1 72.96
021-046-035-000 1 72.96
021-046-036-000 1 72.96
021-046-037-000 1 72.96
021-046-038-000 1 72.96
021-046-039-000 1 72.96
021-046-040-000 1 72.96
021-046-041-000 1 72.96
021-046-042-000 1 72.96
021-046-043-000 1 72.96
021-046-044-000 1 72.96
021-046-045-000 1 72.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 31 of 119 05/03/2023 07:46:08PM City of Patterson
Heartland Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-046-046-000 1 72.96
021-046-047-000 1 72.96
021-046-048-000 1 72.96
021-046-049-000 1 72.96
021-046-050-000 1 72.96
021-046-051-000 1 72.96
021-046-052-000 1 72.96
021-046-053-000 1 72.96
021-046-054-000 1 72.96
021-046-055-000 1 72.96
021-046-056-000 1 72.96
021-046-057-000 1 72.96
021-046-058-000 1 72.96
021-046-059-000 1 72.96
021-046-060-000 1 72.96
021-046-061-000 1 72.96
021-046-062-000 1 72.96
021-046-063-000 1 72.96
021-046-064-000 1 72.96
021-046-065-000 1 72.96
1,028 Accounts 1028 $75,002.88
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 32 of 119 05/03/2023 07:46:08PM City of Patterson
Keystone Pacific Business Park Annex 1 BAD
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-085-024-000 28 $4,200.00
021-085-027-000 28.5 4,275.00
021-085-028-000 46 6,900.00
3 Accounts 102.5 $15,375.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 33 of 119 05/03/2023 07:46:08PM City of Patterson
Keystone Pacific Business Park Benefit Asmt Dist
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-085-006-000 4.5 $1,417.50
021-085-013-000 11.25 3,543.74
021-085-014-000 63 19,845.00
021-085-017-000 3.75 1,181.24
021-085-020-000 3 945.00
021-085-021-000 52 16,380.00
021-085-032-000 3.75 1,181.24
021-088-001-000 3 945.00
021-088-002-000 3 945.00
021-088-003-000 2 630.00
021-088-004-000 2 630.00
021-088-005-000 1 315.00
021-088-006-000 1 315.00
021-088-007-000 1 315.00
021-088-008-000 1 315.00
021-088-009-000 1 315.00
021-088-010-000 1 315.00
021-088-011-000 3 945.00
021-088-012-000 3 945.00
021-088-013-000 3 945.00
021-088-016-000 3 945.00
21 Accounts 169.25 $53,313.72
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 34 of 119 05/03/2023 07:46:08PM City of Patterson
Kinshire Estates Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-053-001-000 1 $39.90
048-053-002-000 1 39.90
048-053-003-000 1 39.90
048-053-004-000 1 39.90
048-053-005-000 1 39.90
048-053-006-000 1 39.90
048-053-007-000 1 39.90
048-053-008-000 1 39.90
048-053-009-000 1 39.90
048-053-010-000 1 39.90
048-053-011-000 1 39.90
048-053-012-000 1 39.90
048-053-013-000 1 39.90
048-053-014-000 1 39.90
048-053-015-000 1 39.90
048-053-019-000 1 39.90
048-053-020-000 1 39.90
048-053-021-000 1 39.90
048-053-022-000 1 39.90
048-053-023-000 1 39.90
048-053-024-000 1 39.90
048-053-025-000 1 39.90
048-053-026-000 1 39.90
048-053-027-000 1 39.90
048-053-028-000 1 39.90
048-053-029-000 1 39.90
048-053-030-000 1 39.90
048-053-031-000 1 39.90
048-053-032-000 1 39.90
048-053-033-000 1 39.90
048-053-034-000 1 39.90
048-053-035-000 1 39.90
048-053-036-000 1 39.90
048-053-037-000 1 39.90
048-053-038-000 1 39.90
048-053-039-000 1 39.90
048-053-040-000 1 39.90
048-053-041-000 1 39.90
048-053-042-000 1 39.90
048-053-043-000 1 39.90
048-053-044-000 1 39.90
048-053-045-000 1 39.90
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 35 of 119 05/03/2023 07:46:08PM City of Patterson
Kinshire Estates Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-053-046-000 1 39.90
048-053-047-000 1 39.90
048-053-048-000 1 39.90
048-053-049-000 1 39.90
048-053-050-000 1 39.90
048-053-051-000 1 39.90
048-053-052-000 1 39.90
048-053-053-000 1 39.90
048-053-054-000 1 39.90
048-053-055-000 1 39.90
048-053-056-000 1 39.90
048-053-057-000 1 39.90
048-053-058-000 1 39.90
048-053-059-000 1 39.90
048-053-060-000 1 39.90
048-053-061-000 1 39.90
048-053-062-000 1 39.90
048-053-063-000 1 39.90
048-053-064-000 1 39.90
048-053-065-000 1 39.90
048-053-066-000 1 39.90
048-053-067-000 1 39.90
048-053-068-000 1 39.90
048-053-097-000 1 39.90
048-053-099-000 1 39.90
048-053-100-000 1 39.90
68 Accounts 68 $2,713.20
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 36 of 119 05/03/2023 07:46:08PM City of Patterson
Mahaffey Plaza Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-047-015-000 1.38 $1,711.14
1 Accounts 1.38 $1,711.14
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 37 of 119 05/03/2023 07:46:08PM City of Patterson
Miraggio Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-057-046-000 1 $179.80
048-057-047-000 1 179.80
048-057-048-000 1 179.80
048-057-049-000 1 179.80
048-057-050-000 1 179.80
048-057-051-000 1 179.80
048-057-052-000 1 179.80
048-057-053-000 1 179.80
048-057-054-000 1 179.80
048-057-055-000 1 179.80
048-057-056-000 1 179.80
048-057-057-000 1 179.80
048-057-058-000 1 179.80
048-057-059-000 1 179.80
048-057-060-000 1 179.80
048-057-061-000 1 179.80
048-057-062-000 1 179.80
048-057-063-000 1 179.80
048-057-064-000 1 179.80
048-057-065-000 1 179.80
048-057-066-000 1 179.80
048-057-067-000 1 179.80
048-057-068-000 1 179.80
048-057-069-000 1 179.80
048-057-070-000 1 179.80
25 Accounts 25 $4,495.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 38 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Estates I Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
047-050-001-000 1 $38.72
047-050-002-000 1 38.72
047-050-003-000 1 38.72
047-050-004-000 1 38.72
047-050-005-000 1 38.72
047-050-006-000 1 38.72
047-050-007-000 1 38.72
047-050-008-000 1 38.72
047-050-009-000 1 38.72
047-050-010-000 1 38.72
047-050-011-000 1 38.72
047-050-012-000 1 38.72
047-050-013-000 1 38.72
047-050-014-000 1 38.72
047-050-015-000 1 38.72
047-050-016-000 1 38.72
047-050-017-000 1 38.72
047-050-018-000 1 38.72
047-050-019-000 1 38.72
047-050-020-000 1 38.72
047-050-021-000 1 38.72
047-050-022-000 1 38.72
047-050-023-000 1 38.72
047-050-024-000 1 38.72
047-050-025-000 1 38.72
047-050-026-000 1 38.72
047-050-027-000 1 38.72
047-050-028-000 1 38.72
047-050-029-000 1 38.72
047-050-030-000 1 38.72
047-050-031-000 1 38.72
047-050-032-000 1 38.72
047-050-033-000 1 38.72
047-050-034-000 1 38.72
047-050-035-000 1 38.72
047-050-036-000 1 38.72
047-050-037-000 1 38.72
047-050-038-000 1 38.72
047-050-039-000 1 38.72
047-050-040-000 1 38.72
047-050-041-000 1 38.72
047-050-042-000 1 38.72
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 39 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Estates I Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
047-050-043-000 1 38.72
047-050-044-000 1 38.72
047-050-045-000 1 38.72
047-050-046-000 1 38.72
047-050-047-000 1 38.72
047-050-048-000 1 38.72
047-050-049-000 1 38.72
047-050-050-000 1 38.72
047-050-051-000 1 38.72
047-050-052-000 1 38.72
047-050-053-000 1 38.72
047-050-054-000 1 38.72
047-050-055-000 1 38.72
047-050-056-000 1 38.72
047-050-057-000 1 38.72
047-050-058-000 1 38.72
047-050-059-000 1 38.72
047-050-060-000 1 38.72
047-050-061-000 1 38.72
047-050-062-000 1 38.72
047-050-063-000 1 38.72
047-050-064-000 1 38.72
047-050-065-000 1 38.72
047-050-066-000 1 38.72
047-050-067-000 1 38.72
047-050-068-000 1 38.72
047-051-001-000 1 38.72
047-051-002-000 1 38.72
047-051-003-000 1 38.72
047-051-004-000 1 38.72
047-051-005-000 1 38.72
047-051-006-000 1 38.72
047-051-007-000 1 38.72
047-051-008-000 1 38.72
047-051-009-000 1 38.72
047-051-010-000 1 38.72
047-051-011-000 1 38.72
047-051-012-000 1 38.72
047-051-013-000 1 38.72
047-051-014-000 1 38.72
047-051-015-000 1 38.72
047-051-016-000 1 38.72
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 40 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Estates I Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
047-051-017-000 1 38.72
047-051-018-000 1 38.72
047-051-019-000 1 38.72
047-051-020-000 1 38.72
047-051-021-000 1 38.72
047-051-022-000 1 38.72
047-051-023-000 1 38.72
047-051-024-000 1 38.72
047-051-025-000 1 38.72
047-051-026-000 1 38.72
047-051-027-000 1 38.72
047-051-028-000 1 38.72
047-051-029-000 1 38.72
047-051-030-000 1 38.72
047-051-031-000 1 38.72
047-051-032-000 1 38.72
047-051-033-000 1 38.72
047-051-034-000 1 38.72
047-051-035-000 1 38.72
047-051-036-000 1 38.72
047-051-037-000 1 38.72
047-051-038-000 1 38.72
047-051-039-000 1 38.72
047-051-040-000 1 38.72
047-051-041-000 1 38.72
109 Accounts 109 $4,220.48
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 41 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Estates III Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
047-051-045-000 1 $38.42
047-051-046-000 1 38.42
047-051-047-000 1 38.42
047-051-048-000 1 38.42
047-051-049-000 1 38.42
047-051-050-000 1 38.42
047-051-051-000 1 38.42
047-051-052-000 1 38.42
047-051-053-000 1 38.42
047-051-054-000 1 38.42
047-051-055-000 1 38.42
047-051-056-000 1 38.42
047-051-057-000 1 38.42
047-051-058-000 1 38.42
047-051-059-000 1 38.42
047-051-060-000 1 38.42
047-051-061-000 1 38.42
047-051-062-000 1 38.42
18 Accounts 18 $691.56
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 42 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Estates IV Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-054-001-000 1 $35.98
048-054-002-000 1 35.98
048-054-003-000 1 35.98
048-054-004-000 1 35.98
048-054-005-000 1 35.98
048-054-006-000 1 35.98
048-054-007-000 1 35.98
048-054-008-000 1 35.98
048-054-009-000 1 35.98
048-054-010-000 1 35.98
048-054-015-000 1 35.98
048-054-016-000 1 35.98
048-054-017-000 1 35.98
048-054-018-000 1 35.98
048-054-019-000 1 35.98
048-054-020-000 1 35.98
048-054-021-000 1 35.98
048-054-022-000 1 35.98
048-054-023-000 1 35.98
048-054-024-000 1 35.98
048-054-025-000 1 35.98
048-054-031-000 1 35.98
048-054-032-000 1 35.98
048-054-037-000 1 35.98
048-054-039-000 1 35.98
048-055-001-000 1 35.98
048-055-002-000 1 35.98
048-055-003-000 1 35.98
048-055-004-000 1 35.98
048-055-005-000 1 35.98
048-055-006-000 1 35.98
048-055-007-000 1 35.98
048-055-008-000 1 35.98
048-055-009-000 1 35.98
048-055-010-000 1 35.98
048-055-011-000 1 35.98
048-055-012-000 1 35.98
048-055-013-000 1 35.98
048-055-014-000 1 35.98
048-055-015-000 1 35.98
048-055-016-000 1 35.98
048-055-017-000 1 35.98
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 43 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Estates IV Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-055-018-000 1 35.98
048-055-019-000 1 35.98
048-055-020-000 1 35.98
048-055-021-000 1 35.98
048-055-022-000 1 35.98
048-055-023-000 1 35.98
048-055-024-000 1 35.98
048-055-025-000 1 35.98
048-055-026-000 1 35.98
048-055-027-000 1 35.98
048-055-028-000 1 35.98
048-055-029-000 1 35.98
048-055-030-000 1 35.98
048-055-031-000 1 35.98
048-055-032-000 1 35.98
048-055-033-000 1 35.98
048-055-034-000 1 35.98
048-055-035-000 1 35.98
048-055-036-000 1 35.98
048-055-037-000 1 35.98
048-055-038-000 1 35.98
048-055-039-000 1 35.98
048-055-040-000 1 35.98
048-055-041-000 1 35.98
048-055-042-000 1 35.98
048-055-043-000 1 35.98
048-055-044-000 1 35.98
048-055-045-000 1 35.98
048-055-046-000 1 35.98
048-055-047-000 1 35.98
048-055-048-000 1 35.98
048-055-049-000 1 35.98
048-055-050-000 1 35.98
048-055-051-000 1 35.98
048-055-052-000 1 35.98
048-055-053-000 1 35.98
048-055-054-000 1 35.98
048-055-055-000 1 35.98
048-055-056-000 1 35.98
048-055-057-000 1 35.98
048-055-058-000 1 35.98
048-055-059-000 1 35.98
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 44 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Estates IV Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-055-060-000 1 35.98
048-055-061-000 1 35.98
048-055-062-000 1 35.98
048-055-063-000 1 35.98
048-055-064-000 1 35.98
048-055-065-000 1 35.98
048-055-066-000 1 35.98
048-055-067-000 1 35.98
048-055-068-000 1 35.98
048-055-069-000 1 35.98
048-055-070-000 1 35.98
048-055-071-000 1 35.98
048-055-072-000 1 35.98
048-055-073-000 1 35.98
048-055-074-000 1 35.98
048-055-075-000 1 35.98
048-055-076-000 1 35.98
048-056-001-000 1 35.98
048-056-002-000 1 35.98
048-056-003-000 1 35.98
048-056-004-000 1 35.98
048-056-005-000 1 35.98
048-056-006-000 1 35.98
048-056-007-000 1 35.98
048-056-008-000 1 35.98
048-056-009-000 1 35.98
048-056-010-000 1 35.98
048-056-011-000 1 35.98
048-056-012-000 1 35.98
048-056-013-000 1 35.98
048-056-014-000 1 35.98
048-056-015-000 1 35.98
048-056-016-000 1 35.98
048-056-017-000 1 35.98
048-056-018-000 1 35.98
048-056-019-000 1 35.98
048-056-020-000 1 35.98
048-056-021-000 1 35.98
048-056-022-000 1 35.98
048-056-023-000 1 35.98
048-056-024-000 1 35.98
048-056-025-000 1 35.98
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 45 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Estates IV Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-056-026-000 1 35.98
048-056-027-000 1 35.98
048-056-028-000 1 35.98
048-056-029-000 1 35.98
048-056-030-000 1 35.98
048-056-031-000 1 35.98
048-056-032-000 1 35.98
048-056-033-000 1 35.98
048-056-034-000 1 35.98
048-056-035-000 1 35.98
048-056-036-000 1 35.98
048-056-037-000 1 35.98
048-056-038-000 1 35.98
048-056-039-000 1 35.98
048-056-040-000 1 35.98
048-056-041-000 1 35.98
048-056-042-000 1 35.98
048-056-043-000 1 35.98
048-056-044-000 1 35.98
048-056-045-000 1 35.98
048-056-046-000 1 35.98
048-056-047-000 1 35.98
048-056-048-000 1 35.98
048-056-049-000 1 35.98
048-056-050-000 1 35.98
048-056-051-000 1 35.98
048-056-052-000 1 35.98
048-056-053-000 1 35.98
048-056-054-000 1 35.98
048-056-055-000 1 35.98
048-056-056-000 1 35.98
048-056-057-000 1 35.98
158 Accounts 158 $5,684.84
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 46 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens BAD Annexation 1
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-042-009-000 2.25 $877.50
021-042-010-000 0.91 354.90
021-042-012-000 14.82 5,779.80
021-042-013-000 0.53 206.70
021-042-014-000 0.93 362.70
021-042-015-000 0.47 183.30
6 Accounts 19.91 $7,764.90
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 47 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens BAD Lot E Annexation
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-071-001-000 1 $18.70
021-071-002-000 1 18.70
021-071-003-000 1 18.70
021-071-004-000 1 18.70
021-071-005-000 1 18.70
021-071-006-000 1 18.70
021-071-007-000 1 18.70
021-071-008-000 1 18.70
021-071-009-000 1 18.70
021-071-010-000 1 18.70
021-071-011-000 1 18.70
021-071-012-000 1 18.70
021-071-013-000 1 18.70
021-071-014-000 1 18.70
021-071-015-000 1 18.70
021-071-016-000 1 18.70
021-071-017-000 1 18.70
021-071-018-000 1 18.70
021-071-019-000 1 18.70
021-071-020-000 1 18.70
021-071-021-000 1 18.70
021-071-022-000 1 18.70
021-071-023-000 1 18.70
021-071-024-000 1 18.70
021-071-025-000 1 18.70
021-071-026-000 1 18.70
021-071-027-000 1 18.70
021-071-028-000 1 18.70
021-071-029-000 1 18.70
021-071-030-000 1 18.70
021-071-031-000 1 18.70
021-071-032-000 1 18.70
021-071-033-000 1 18.70
021-071-034-000 1 18.70
021-071-035-000 1 18.70
021-071-036-000 1 18.70
021-071-037-000 1 18.70
021-071-038-000 1 18.70
021-071-039-000 1 18.70
021-071-040-000 1 18.70
021-071-041-000 1 18.70
021-071-042-000 1 18.70
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 48 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens BAD Lot E Annexation
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-071-043-000 1 18.70
021-071-044-000 1 18.70
021-071-045-000 1 18.70
021-071-046-000 1 18.70
021-071-047-000 1 18.70
021-071-048-000 1 18.70
021-071-049-000 1 18.70
021-071-050-000 1 18.70
021-071-051-000 1 18.70
021-071-052-000 1 18.70
021-071-053-000 1 18.70
021-071-054-000 1 18.70
021-071-055-000 1 18.70
021-072-001-000 1 18.70
021-072-002-000 1 18.70
021-072-003-000 1 18.70
021-072-004-000 1 18.70
021-072-005-000 1 18.70
021-072-006-000 1 18.70
021-072-007-000 1 18.70
021-072-008-000 1 18.70
021-072-009-000 1 18.70
021-072-010-000 1 18.70
021-072-011-000 1 18.70
021-072-012-000 1 18.70
021-072-013-000 1 18.70
021-072-014-000 1 18.70
021-072-015-000 1 18.70
021-072-016-000 1 18.70
021-072-017-000 1 18.70
021-072-018-000 1 18.70
021-072-019-000 1 18.70
021-072-020-000 1 18.70
021-072-022-000 1 18.70
021-072-023-000 1 18.70
021-072-024-000 1 18.70
021-072-025-000 1 18.70
021-072-026-000 1 18.70
021-072-027-000 1 18.70
021-072-028-000 1 18.70
021-072-029-000 1 18.70
021-072-030-000 1 18.70
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 49 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens BAD Lot E Annexation
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-072-031-000 1 18.70
021-072-032-000 1 18.70
021-072-033-000 1 18.70
021-072-034-000 1 18.70
021-072-035-000 1 18.70
021-072-036-000 1 18.70
021-072-037-000 1 18.70
021-072-038-000 1 18.70
021-072-039-000 1 18.70
021-072-040-000 1 18.70
021-073-001-000 1 18.70
021-073-002-000 1 18.70
021-073-003-000 1 18.70
021-073-004-000 1 18.70
021-073-005-000 1 18.70
021-073-006-000 1 18.70
021-073-007-000 1 18.70
021-073-008-000 1 18.70
021-073-009-000 1 18.70
021-073-010-000 1 18.70
021-073-011-000 1 18.70
021-073-012-000 1 18.70
021-073-013-000 1 18.70
021-073-014-000 1 18.70
021-073-015-000 1 18.70
021-073-016-000 1 18.70
021-073-017-000 1 18.70
021-073-018-000 1 18.70
021-073-019-000 1 18.70
021-073-020-000 1 18.70
021-073-021-000 1 18.70
021-073-022-000 1 18.70
021-073-023-000 1 18.70
021-073-024-000 1 18.70
021-073-025-000 1 18.70
021-073-026-000 1 18.70
021-073-027-000 1 18.70
021-073-028-000 1 18.70
021-073-029-000 1 18.70
021-073-030-000 1 18.70
021-073-031-000 1 18.70
021-073-032-000 1 18.70
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 50 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens BAD Lot E Annexation
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-073-033-000 1 18.70
021-073-034-000 1 18.70
021-073-035-000 1 18.70
021-073-036-000 1 18.70
021-073-037-000 1 18.70
021-073-039-000 1 18.70
021-073-040-000 1 18.70
021-073-041-000 1 18.70
021-073-042-000 1 18.70
021-073-043-000 1 18.70
021-073-044-000 1 18.70
021-073-045-000 1 18.70
021-073-046-000 1 18.70
021-073-047-000 1 18.70
021-073-048-000 1 18.70
021-073-049-000 1 18.70
021-073-050-000 1 18.70
021-074-001-000 1 18.70
021-074-002-000 1 18.70
021-074-003-000 1 18.70
021-074-004-000 1 18.70
021-074-005-000 1 18.70
021-074-006-000 1 18.70
021-074-007-000 1 18.70
021-074-008-000 1 18.70
021-074-009-000 1 18.70
021-074-010-000 1 18.70
021-074-011-000 1 18.70
021-074-012-000 1 18.70
021-074-013-000 1 18.70
021-074-014-000 1 18.70
021-074-015-000 1 18.70
021-074-016-000 1 18.70
021-074-017-000 1 18.70
021-074-018-000 1 18.70
021-074-019-000 1 18.70
021-074-020-000 1 18.70
021-074-021-000 1 18.70
021-074-022-000 1 18.70
021-074-023-000 1 18.70
021-074-024-000 1 18.70
021-074-025-000 1 18.70
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 51 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens BAD Lot E Annexation
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-074-026-000 1 18.70
021-074-029-000 1 18.70
021-074-030-000 1 18.70
021-074-031-000 1 18.70
021-074-032-000 1 18.70
021-074-033-000 1 18.70
021-074-034-000 1 18.70
021-074-035-000 1 18.70
021-074-036-000 1 18.70
021-074-037-000 1 18.70
021-074-038-000 1 18.70
021-074-039-000 1 18.70
021-074-040-000 1 18.70
021-074-041-000 1 18.70
021-074-046-000 1 18.70
021-074-047-000 1 18.70
184 Accounts 184 $3,440.80
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 52 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-075-001-000 1 $180.00
021-075-002-000 1 180.00
021-075-003-000 1 180.00
021-075-004-000 1 180.00
021-075-005-000 1 180.00
021-075-006-000 1 180.00
021-075-007-000 1 180.00
021-075-008-000 1 180.00
021-075-009-000 1 180.00
021-075-010-000 1 180.00
021-075-011-000 1 180.00
021-075-012-000 1 180.00
021-075-013-000 1 180.00
021-075-014-000 1 180.00
021-075-015-000 1 180.00
021-075-016-000 1 180.00
021-075-017-000 1 180.00
021-075-018-000 1 180.00
021-075-019-000 1 180.00
021-075-020-000 1 180.00
021-075-021-000 1 180.00
021-075-022-000 1 180.00
021-075-023-000 1 180.00
021-075-024-000 1 180.00
021-075-025-000 1 180.00
021-075-026-000 1 180.00
021-075-027-000 1 180.00
021-075-028-000 1 180.00
021-075-029-000 1 180.00
021-075-030-000 1 180.00
021-075-031-000 1 180.00
021-075-032-000 1 180.00
021-075-033-000 1 180.00
021-075-034-000 1 180.00
021-075-035-000 1 180.00
021-075-036-000 1 180.00
021-075-037-000 1 180.00
021-075-038-000 1 180.00
021-075-039-000 1 180.00
021-075-040-000 1 180.00
021-075-041-000 1 180.00
021-075-042-000 1 180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 53 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-075-043-000 1 180.00
021-075-044-000 1 180.00
021-075-045-000 1 180.00
021-075-046-000 1 180.00
021-075-047-000 1 180.00
021-075-048-000 1 180.00
021-075-049-000 1 180.00
021-075-050-000 1 180.00
021-075-051-000 1 180.00
021-075-052-000 1 180.00
021-075-053-000 1 180.00
021-075-054-000 1 180.00
021-075-055-000 1 180.00
021-076-001-000 1 180.00
021-076-002-000 1 180.00
021-076-003-000 1 180.00
021-076-004-000 1 180.00
021-076-005-000 1 180.00
021-076-006-000 1 180.00
021-076-007-000 1 180.00
021-076-008-000 1 180.00
021-076-009-000 1 180.00
021-076-010-000 1 180.00
021-076-011-000 1 180.00
021-076-012-000 1 180.00
021-076-013-000 1 180.00
021-076-014-000 1 180.00
021-076-015-000 1 180.00
021-076-016-000 1 180.00
021-076-017-000 1 180.00
021-076-018-000 1 180.00
021-076-019-000 1 180.00
021-076-020-000 1 180.00
021-076-021-000 1 180.00
021-076-022-000 1 180.00
021-076-023-000 1 180.00
021-076-024-000 1 180.00
021-076-025-000 1 180.00
021-076-026-000 1 180.00
021-076-027-000 1 180.00
021-076-028-000 1 180.00
021-076-029-000 1 180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 54 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-076-030-000 1 180.00
021-076-031-000 1 180.00
021-076-032-000 1 180.00
021-076-033-000 1 180.00
021-076-034-000 1 180.00
021-076-035-000 1 180.00
021-076-036-000 1 180.00
021-076-037-000 1 180.00
021-076-038-000 1 180.00
021-076-039-000 1 180.00
021-076-040-000 1 180.00
021-076-041-000 1 180.00
021-076-042-000 1 180.00
021-076-043-000 1 180.00
021-076-044-000 1 180.00
021-076-045-000 1 180.00
021-076-046-000 1 180.00
021-076-047-000 1 180.00
021-076-048-000 1 180.00
021-076-049-000 1 180.00
021-076-050-000 1 180.00
021-076-051-000 1 180.00
021-076-052-000 1 180.00
021-076-053-000 1 180.00
021-076-054-000 1 180.00
021-076-055-000 1 180.00
021-076-056-000 1 180.00
021-076-057-000 1 180.00
021-076-058-000 1 180.00
021-076-059-000 1 180.00
021-076-060-000 1 180.00
021-076-061-000 1 180.00
021-077-001-000 1 180.00
021-077-002-000 1 180.00
021-077-003-000 1 180.00
021-077-004-000 1 180.00
021-077-005-000 1 180.00
021-077-006-000 1 180.00
021-077-007-000 1 180.00
021-077-008-000 1 180.00
021-077-009-000 1 180.00
021-077-010-000 1 180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 55 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-077-011-000 1 180.00
021-077-012-000 1 180.00
021-077-013-000 1 180.00
021-077-014-000 1 180.00
021-077-015-000 1 180.00
021-077-016-000 1 180.00
021-077-017-000 1 180.00
021-077-018-000 1 180.00
021-077-019-000 1 180.00
021-077-020-000 1 180.00
021-077-021-000 1 180.00
021-077-022-000 1 180.00
021-077-023-000 1 180.00
021-077-024-000 1 180.00
021-077-025-000 1 180.00
021-077-026-000 1 180.00
021-077-027-000 1 180.00
021-077-028-000 1 180.00
021-077-029-000 1 180.00
021-077-030-000 1 180.00
021-077-031-000 1 180.00
021-077-032-000 1 180.00
021-077-033-000 1 180.00
021-077-034-000 1 180.00
021-077-035-000 1 180.00
021-077-036-000 1 180.00
021-077-037-000 1 180.00
021-077-038-000 1 180.00
021-077-039-000 1 180.00
021-077-040-000 1 180.00
021-077-041-000 1 180.00
021-077-042-000 1 180.00
021-077-043-000 1 180.00
021-077-044-000 1 180.00
021-077-045-000 1 180.00
021-077-046-000 1 180.00
021-077-047-000 1 180.00
021-077-048-000 1 180.00
021-077-049-000 1 180.00
021-077-050-000 1 180.00
021-077-051-000 1 180.00
021-077-052-000 1 180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 56 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-077-053-000 1 180.00
021-077-054-000 1 180.00
021-077-055-000 1 180.00
021-077-056-000 1 180.00
021-077-057-000 1 180.00
021-077-058-000 1 180.00
021-077-059-000 1 180.00
021-077-060-000 1 180.00
021-077-061-000 1 180.00
021-077-062-000 1 180.00
021-077-063-000 1 180.00
021-077-064-000 1 180.00
021-077-065-000 1 180.00
021-077-066-000 1 180.00
021-077-067-000 1 180.00
021-077-068-000 1 180.00
021-077-069-000 1 180.00
021-077-070-000 1 180.00
021-077-071-000 1 180.00
021-077-072-000 1 180.00
021-077-073-000 1 180.00
021-077-074-000 1 180.00
021-077-075-000 1 180.00
021-077-076-000 1 180.00
021-077-077-000 1 180.00
021-077-078-000 1 180.00
021-077-079-000 1 180.00
021-077-080-000 1 180.00
021-077-081-000 1 180.00
021-077-082-000 1 180.00
021-078-001-000 1 180.00
021-078-002-000 1 180.00
021-078-003-000 1 180.00
021-078-004-000 1 180.00
021-078-005-000 1 180.00
021-078-006-000 1 180.00
021-078-007-000 1 180.00
021-078-008-000 1 180.00
021-078-009-000 1 180.00
021-078-010-000 1 180.00
021-078-011-000 1 180.00
021-078-012-000 1 180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 57 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-078-013-000 1 180.00
021-078-014-000 1 180.00
021-078-015-000 1 180.00
021-078-016-000 1 180.00
021-078-017-000 1 180.00
021-078-018-000 1 180.00
021-078-019-000 1 180.00
021-078-020-000 1 180.00
021-078-021-000 1 180.00
021-078-022-000 1 180.00
021-078-023-000 1 180.00
021-078-024-000 1 180.00
021-078-025-000 1 180.00
021-078-026-000 1 180.00
021-078-027-000 1 180.00
021-078-028-000 1 180.00
021-078-029-000 1 180.00
021-078-030-000 1 180.00
021-078-031-000 1 180.00
021-078-032-000 1 180.00
021-078-033-000 1 180.00
021-078-034-000 1 180.00
021-078-035-000 1 180.00
021-078-036-000 1 180.00
021-078-037-000 1 180.00
021-078-038-000 1 180.00
021-078-039-000 1 180.00
021-078-040-000 1 180.00
021-078-041-000 1 180.00
021-078-042-000 1 180.00
021-078-043-000 1 180.00
021-078-044-000 1 180.00
021-078-045-000 1 180.00
021-078-046-000 1 180.00
021-078-047-000 1 180.00
021-078-048-000 1 180.00
021-078-049-000 1 180.00
021-078-050-000 1 180.00
021-078-051-000 1 180.00
021-078-052-000 1 180.00
021-078-053-000 1 180.00
021-078-054-000 1 180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 58 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-078-055-000 1 180.00
021-078-056-000 1 180.00
021-078-057-000 1 180.00
021-079-001-000 1 180.00
021-079-002-000 1 180.00
021-079-003-000 1 180.00
021-079-004-000 1 180.00
021-079-005-000 1 180.00
021-079-006-000 1 180.00
021-079-007-000 1 180.00
021-079-008-000 1 180.00
021-079-009-000 1 180.00
021-079-010-000 1 180.00
021-079-011-000 1 180.00
021-079-012-000 1 180.00
021-079-013-000 1 180.00
021-079-014-000 1 180.00
021-079-015-000 1 180.00
021-079-016-000 1 180.00
021-079-017-000 1 180.00
021-079-018-000 1 180.00
021-079-019-000 1 180.00
021-079-020-000 1 180.00
021-079-021-000 1 180.00
021-079-022-000 1 180.00
021-079-023-000 1 180.00
021-079-024-000 1 180.00
021-079-025-000 1 180.00
021-079-026-000 1 180.00
021-079-027-000 1 180.00
021-079-028-000 1 180.00
021-079-029-000 1 180.00
021-079-030-000 1 180.00
021-079-031-000 1 180.00
021-079-032-000 1 180.00
021-079-033-000 1 180.00
021-079-034-000 1 180.00
021-079-035-000 1 180.00
021-079-036-000 1 180.00
021-079-037-000 1 180.00
021-079-038-000 1 180.00
021-079-039-000 1 180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 59 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-079-040-000 1 180.00
021-079-041-000 1 180.00
021-079-042-000 1 180.00
021-079-043-000 1 180.00
021-079-044-000 1 180.00
021-079-045-000 1 180.00
021-079-046-000 1 180.00
021-079-047-000 1 180.00
021-079-048-000 1 180.00
021-079-049-000 1 180.00
021-079-050-000 1 180.00
021-079-051-000 1 180.00
021-079-052-000 1 180.00
021-079-053-000 1 180.00
021-080-001-000 1 180.00
021-080-002-000 1 180.00
021-080-003-000 1 180.00
021-080-004-000 1 180.00
021-080-005-000 1 180.00
021-080-006-000 1 180.00
021-080-007-000 1 180.00
021-080-008-000 1 180.00
021-080-010-000 1 180.00
021-080-011-000 1 180.00
021-080-012-000 1 180.00
021-080-013-000 1 180.00
021-080-014-000 1 180.00
021-080-015-000 1 180.00
021-080-016-000 1 180.00
021-080-017-000 1 180.00
021-080-018-000 1 180.00
021-080-019-000 1 180.00
021-080-020-000 1 180.00
021-080-021-000 1 180.00
021-080-022-000 1 180.00
021-080-023-000 1 180.00
021-080-024-000 1 180.00
021-080-025-000 1 180.00
021-080-026-000 1 180.00
021-080-027-000 1 180.00
021-081-001-000 1 180.00
021-081-002-000 1 180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 60 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-081-003-000 1 180.00
021-081-004-000 1 180.00
021-081-005-000 1 180.00
021-081-006-000 1 180.00
021-081-007-000 1 180.00
021-081-008-000 1 180.00
021-081-009-000 1 180.00
021-081-010-000 1 180.00
021-081-011-000 1 180.00
021-081-012-000 1 180.00
021-081-013-000 1 180.00
021-081-014-000 1 180.00
021-081-015-000 1 180.00
021-081-016-000 1 180.00
021-081-017-000 1 180.00
021-081-018-000 1 180.00
021-081-019-000 1 180.00
021-081-020-000 1 180.00
021-081-021-000 1 180.00
021-081-022-000 1 180.00
021-081-023-000 1 180.00
021-081-024-000 1 180.00
021-081-025-000 1 180.00
021-081-026-000 1 180.00
021-081-027-000 1 180.00
021-081-028-000 1 180.00
021-081-029-000 1 180.00
021-081-030-000 1 180.00
021-081-031-000 1 180.00
021-081-032-000 1 180.00
021-081-033-000 1 180.00
021-081-034-000 1 180.00
021-081-035-000 1 180.00
021-081-036-000 1 180.00
021-081-037-000 1 180.00
021-081-038-000 1 180.00
021-081-039-000 1 180.00
021-081-040-000 1 180.00
021-081-041-000 1 180.00
021-081-042-000 1 180.00
021-082-001-000 1 180.00
021-082-002-000 1 180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 61 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-082-003-000 1 180.00
021-082-004-000 1 180.00
021-082-005-000 1 180.00
021-082-006-000 1 180.00
021-082-007-000 1 180.00
021-082-008-000 1 180.00
021-082-009-000 1 180.00
021-082-010-000 1 180.00
021-082-011-000 1 180.00
021-082-012-000 1 180.00
021-082-013-000 1 180.00
021-082-014-000 1 180.00
021-082-015-000 1 180.00
021-082-016-000 1 180.00
021-082-017-000 1 180.00
021-082-018-000 1 180.00
021-082-019-000 1 180.00
021-082-020-000 1 180.00
021-082-021-000 1 180.00
021-082-022-000 1 180.00
021-082-023-000 1 180.00
021-082-024-000 1 180.00
021-082-025-000 1 180.00
021-082-026-000 1 180.00
021-082-027-000 1 180.00
021-082-028-000 1 180.00
021-082-029-000 1 180.00
021-082-030-000 1 180.00
021-082-031-000 1 180.00
021-082-032-000 1 180.00
021-082-033-000 1 180.00
021-082-034-000 1 180.00
021-082-035-000 1 180.00
021-082-036-000 1 180.00
021-082-037-000 1 180.00
021-082-038-000 1 180.00
021-082-039-000 1 180.00
021-082-040-000 1 180.00
021-082-041-000 1 180.00
021-082-042-000 1 180.00
021-082-043-000 1 180.00
021-082-044-000 1 180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 62 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-082-045-000 1 180.00
021-082-046-000 1 180.00
021-082-047-000 1 180.00
021-082-048-000 1 180.00
021-082-049-000 1 180.00
021-082-050-000 1 180.00
021-082-051-000 1 180.00
021-082-052-000 1 180.00
021-082-053-000 1 180.00
021-082-054-000 1 180.00
021-082-055-000 1 180.00
021-082-056-000 1 180.00
021-083-001-000 1 180.00
021-083-002-000 1 180.00
021-083-003-000 1 180.00
021-083-004-000 1 180.00
021-083-005-000 1 180.00
021-083-006-000 1 180.00
021-083-007-000 1 180.00
021-083-008-000 1 180.00
021-083-009-000 1 180.00
021-083-010-000 1 180.00
021-083-011-000 1 180.00
021-083-012-000 1 180.00
021-083-013-000 1 180.00
021-083-014-000 1 180.00
021-083-015-000 1 180.00
021-083-016-000 1 180.00
021-083-020-000 1 180.00
021-083-021-000 1 180.00
021-083-022-000 1 180.00
021-083-023-000 1 180.00
021-083-024-000 1 180.00
021-083-025-000 1 180.00
021-083-026-000 1 180.00
021-083-027-000 1 180.00
021-083-028-000 1 180.00
021-083-029-000 1 180.00
021-083-030-000 1 180.00
021-083-031-000 1 180.00
021-083-032-000 1 180.00
021-083-033-000 1 180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 63 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-083-034-000 1 180.00
021-083-036-000 1 180.00
021-083-037-000 1 180.00
021-083-038-000 1 180.00
021-083-039-000 1 180.00
021-083-040-000 1 180.00
021-083-041-000 1 180.00
021-083-042-000 1 180.00
021-083-043-000 1 180.00
021-083-044-000 1 180.00
021-083-045-000 1 180.00
021-083-046-000 1 180.00
021-083-047-000 1 180.00
021-083-048-000 1 180.00
021-083-049-000 1 180.00
021-083-050-000 1 180.00
021-083-051-000 1 180.00
021-083-052-000 1 180.00
021-083-053-000 1 180.00
021-083-054-000 1 180.00
021-083-055-000 1 180.00
021-083-056-000 1 180.00
021-083-057-000 1 180.00
021-083-058-000 1 180.00
021-083-059-000 1 180.00
021-083-060-000 1 180.00
021-083-061-000 1 180.00
021-083-062-000 1 180.00
021-084-001-000 1 180.00
021-084-002-000 1 180.00
021-084-003-000 1 180.00
021-084-004-000 1 180.00
021-084-005-000 1 180.00
021-084-006-000 1 180.00
021-084-007-000 1 180.00
021-084-008-000 1 180.00
021-084-009-000 1 180.00
021-084-010-000 1 180.00
021-084-011-000 1 180.00
021-084-012-000 1 180.00
021-084-013-000 1 180.00
021-084-014-000 1 180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 64 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-084-015-000 1 180.00
021-084-016-000 1 180.00
021-084-017-000 1 180.00
021-084-018-000 1 180.00
021-084-019-000 1 180.00
021-084-020-000 1 180.00
021-084-021-000 1 180.00
021-084-022-000 1 180.00
021-084-023-000 1 180.00
021-084-024-000 1 180.00
021-084-025-000 1 180.00
021-084-026-000 1 180.00
021-084-027-000 1 180.00
021-084-028-000 1 180.00
021-084-029-000 1 180.00
021-084-030-000 1 180.00
021-084-031-000 1 180.00
021-084-032-000 1 180.00
021-084-033-000 1 180.00
021-084-034-000 1 180.00
021-084-035-000 1 180.00
021-084-036-000 1 180.00
021-084-037-000 1 180.00
021-084-038-000 1 180.00
021-084-039-000 1 180.00
021-084-042-000 1 180.00
021-084-043-000 1 180.00
021-084-044-000 1 180.00
021-084-045-000 1 180.00
021-084-046-000 1 180.00
021-084-047-000 1 180.00
021-084-048-000 1 180.00
021-084-049-000 1 180.00
021-084-050-000 1 180.00
021-084-051-000 1 180.00
021-084-052-000 1 180.00
021-084-053-000 1 180.00
021-084-054-000 1 180.00
021-084-055-000 1 180.00
021-084-056-000 1 180.00
021-084-057-000 1 180.00
021-084-058-000 1 180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 65 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-084-059-000 1 180.00
021-084-060-000 1 180.00
021-084-061-000 1 180.00
021-084-062-000 1 180.00
021-084-063-000 1 180.00
021-084-064-000 1 180.00
021-084-065-000 1 180.00
021-084-066-000 1 180.00
021-084-067-000 1 180.00
021-084-068-000 1 180.00
021-084-069-000 1 180.00
021-084-070-000 1 180.00
021-084-071-000 1 180.00
021-086-001-000 1 180.00
021-086-002-000 1 180.00
021-086-003-000 1 180.00
021-086-004-000 1 180.00
021-086-005-000 1 180.00
021-086-006-000 1 180.00
021-086-007-000 1 180.00
021-086-008-000 1 180.00
021-086-009-000 1 180.00
021-086-010-000 1 180.00
021-086-011-000 1 180.00
021-086-012-000 1 180.00
021-086-013-000 1 180.00
021-086-014-000 1 180.00
021-086-015-000 1 180.00
021-086-016-000 1 180.00
021-086-017-000 1 180.00
021-086-018-000 1 180.00
021-086-019-000 1 180.00
021-086-020-000 1 180.00
021-086-021-000 1 180.00
021-086-022-000 1 180.00
021-086-023-000 1 180.00
021-086-024-000 1 180.00
021-086-025-000 1 180.00
021-086-026-000 1 180.00
021-086-027-000 1 180.00
021-086-028-000 1 180.00
021-086-029-000 1 180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 66 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-086-030-000 1 180.00
021-086-031-000 1 180.00
021-086-032-000 1 180.00
021-086-033-000 1 180.00
021-086-034-000 1 180.00
021-086-035-000 1 180.00
021-086-036-000 1 180.00
021-086-037-000 1 180.00
021-086-038-000 1 180.00
021-086-039-000 1 180.00
021-086-040-000 1 180.00
021-086-041-000 1 180.00
021-086-042-000 1 180.00
021-086-043-000 1 180.00
021-086-044-000 1 180.00
021-086-045-000 1 180.00
021-086-046-000 1 180.00
021-086-047-000 1 180.00
021-086-048-000 1 180.00
021-086-049-000 1 180.00
021-086-050-000 1 180.00
021-086-051-000 1 180.00
021-086-052-000 1 180.00
021-086-053-000 1 180.00
021-086-054-000 1 180.00
021-087-001-000 1 180.00
021-087-002-000 1 180.00
021-087-003-000 1 180.00
021-087-004-000 1 180.00
021-087-005-000 1 180.00
021-087-006-000 1 180.00
021-087-007-000 1 180.00
021-087-008-000 1 180.00
021-087-009-000 1 180.00
021-087-010-000 1 180.00
021-087-011-000 1 180.00
021-087-012-000 1 180.00
021-087-013-000 1 180.00
021-087-014-000 1 180.00
021-087-015-000 1 180.00
021-087-016-000 1 180.00
021-087-017-000 1 180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 67 of 119 05/03/2023 07:46:08PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-087-018-000 1 180.00
021-087-019-000 1 180.00
021-087-020-000 1 180.00
021-087-021-000 1 180.00
021-087-022-000 1 180.00
021-087-023-000 1 180.00
021-087-024-000 1 180.00
021-087-025-000 1 180.00
021-087-026-000 1 180.00
021-087-027-000 1 180.00
021-087-028-000 1 180.00
021-087-029-000 1 180.00
021-087-030-000 1 180.00
021-087-031-000 1 180.00
021-087-032-000 1 180.00
021-087-033-000 1 180.00
021-087-034-000 1 180.00
021-087-035-000 1 180.00
021-087-036-000 1 180.00
021-087-037-000 1 180.00
021-087-038-000 1 180.00
021-087-039-000 1 180.00
021-087-040-000 1 180.00
021-087-041-000 1 180.00
021-087-042-000 1 180.00
021-087-043-000 1 180.00
021-087-044-000 1 180.00
021-087-045-000 1 180.00
021-087-046-000 1 180.00
021-087-047-000 1 180.00
021-087-048-000 1 180.00
021-087-049-000 1 180.00
021-087-050-000 1 180.00
021-087-051-000 1 180.00
021-087-052-000 1 180.00
021-087-053-000 1 180.00
021-087-054-000 1 180.00
021-087-055-000 1 180.00
021-087-056-000 1 180.00
021-087-057-000 1 180.00
021-087-058-000 1 180.00
021-087-059-000 1 180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 68 of 119 05/03/2023 07:46:09PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-087-060-000 1 180.00
021-087-061-000 1 180.00
021-087-062-000 1 180.00
021-087-063-000 1 180.00
021-087-064-000 1 180.00
021-087-065-000 1 180.00
021-087-066-000 1 180.00
021-087-067-000 1 180.00
021-087-068-000 1 180.00
021-087-069-000 1 180.00
021-087-070-000 1 180.00
021-087-071-000 1 180.00
021-087-072-000 1 180.00
021-087-073-000 1 180.00
021-087-076-000 1 180.00
021-087-077-000 1 180.00
021-087-078-000 1 180.00
021-087-079-000 1 180.00
021-087-080-000 1 180.00
021-087-081-000 1 180.00
021-087-082-000 1 180.00
021-087-083-000 1 180.00
021-087-084-000 1 180.00
021-087-085-000 1 180.00
021-087-086-000 1 180.00
021-087-087-000 1 180.00
021-087-088-000 1 180.00
021-087-089-000 1 180.00
021-089-003-000 1 180.00
021-089-004-000 1 180.00
021-089-005-000 1 180.00
021-089-006-000 1 180.00
021-089-007-000 1 180.00
021-089-008-000 1 180.00
021-089-009-000 1 180.00
021-089-010-000 1 180.00
021-089-011-000 1 180.00
021-089-012-000 1 180.00
021-089-013-000 1 180.00
021-089-014-000 1 180.00
021-089-015-000 1 180.00
021-089-016-000 1 180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 69 of 119 05/03/2023 07:46:09PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-089-017-000 1 180.00
021-089-018-000 1 180.00
021-089-019-000 1 180.00
021-089-020-000 1 180.00
021-089-021-000 1 180.00
021-089-022-000 1 180.00
021-089-023-000 1 180.00
021-089-024-000 1 180.00
021-089-025-000 1 180.00
021-089-026-000 1 180.00
021-089-027-000 1 180.00
021-089-028-000 1 180.00
021-089-029-000 1 180.00
021-089-030-000 1 180.00
021-089-031-000 1 180.00
021-089-032-000 1 180.00
021-089-033-000 1 180.00
021-089-034-000 1 180.00
021-089-035-000 1 180.00
021-089-036-000 1 180.00
021-089-037-000 1 180.00
021-089-038-000 1 180.00
021-089-039-000 1 180.00
021-089-040-000 1 180.00
021-089-041-000 1 180.00
021-089-042-000 1 180.00
021-089-043-000 1 180.00
021-089-044-000 1 180.00
021-090-001-000 1 180.00
021-090-002-000 1 180.00
021-090-003-000 1 180.00
021-090-004-000 1 180.00
021-090-005-000 1 180.00
021-090-006-000 1 180.00
021-090-007-000 1 180.00
021-090-008-000 1 180.00
021-090-009-000 1 180.00
021-090-010-000 1 180.00
021-090-011-000 1 180.00
021-090-012-000 1 180.00
021-090-013-000 1 180.00
021-090-014-000 1 180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 70 of 119 05/03/2023 07:46:09PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-090-015-000 1 180.00
021-090-016-000 1 180.00
021-090-017-000 1 180.00
021-090-018-000 1 180.00
021-090-019-000 1 180.00
021-090-020-000 1 180.00
021-090-021-000 1 180.00
021-090-022-000 1 180.00
021-090-023-000 1 180.00
021-090-024-000 1 180.00
021-090-025-000 1 180.00
021-090-026-000 1 180.00
021-090-027-000 1 180.00
021-090-028-000 1 180.00
021-090-029-000 1 180.00
021-090-030-000 1 180.00
021-090-031-000 1 180.00
021-090-032-000 1 180.00
021-090-033-000 1 180.00
021-090-034-000 1 180.00
021-090-035-000 1 180.00
021-090-036-000 1 180.00
021-090-037-000 1 180.00
021-090-038-000 1 180.00
021-090-039-000 1 180.00
021-090-040-000 1 180.00
021-090-041-000 1 180.00
021-090-042-000 1 180.00
021-090-043-000 1 180.00
021-090-044-000 1 180.00
021-090-045-000 1 180.00
021-090-046-000 1 180.00
021-090-047-000 1 180.00
021-090-048-000 1 180.00
021-090-049-000 1 180.00
021-090-050-000 1 180.00
021-090-051-000 1 180.00
021-090-052-000 1 180.00
021-090-053-000 1 180.00
021-090-054-000 1 180.00
021-090-055-000 1 180.00
021-090-056-000 1 180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 71 of 119 05/03/2023 07:46:09PM City of Patterson
Patterson Gardens Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-090-057-000 1 180.00
021-090-058-000 1 180.00
021-090-059-000 1 180.00
801 Accounts 801 $144,180.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 72 of 119 05/03/2023 07:46:09PM City of Patterson
Shirepark Estates Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-045-011-000 1 $37.48
048-045-012-000 1 37.48
048-045-013-000 1 37.48
048-045-014-000 1 37.48
048-045-015-000 1 37.48
048-045-016-000 1 37.48
048-045-017-000 1 37.48
048-045-018-000 1 37.48
048-045-019-000 1 37.48
048-045-020-000 1 37.48
048-045-021-000 1 37.48
048-045-022-000 1 37.48
048-045-023-000 1 37.48
048-045-024-000 1 37.48
048-045-025-000 1 37.48
048-045-026-000 1 37.48
048-045-027-000 1 37.48
048-045-028-000 1 37.48
048-045-029-000 1 37.48
048-045-030-000 1 37.48
048-045-031-000 1 37.48
048-045-032-000 1 37.48
048-045-033-000 1 37.48
048-045-034-000 1 37.48
048-045-035-000 1 37.48
048-045-036-000 1 37.48
048-045-037-000 1 37.48
048-045-038-000 1 37.48
048-045-039-000 1 37.48
048-045-040-000 1 37.48
048-045-041-000 1 37.48
048-045-042-000 1 37.48
048-045-043-000 1 37.48
048-045-044-000 1 37.48
048-045-045-000 1 37.48
048-045-046-000 1 37.48
048-045-047-000 1 37.48
048-045-048-000 1 37.48
048-045-049-000 1 37.48
048-045-050-000 1 37.48
048-045-051-000 1 37.48
048-045-052-000 1 37.48
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 73 of 119 05/03/2023 07:46:09PM City of Patterson
Shirepark Estates Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-045-053-000 1 37.48
048-045-054-000 1 37.48
048-057-002-000 1 37.48
048-057-003-000 1 37.48
048-057-004-000 1 37.48
048-057-005-000 1 37.48
048-057-006-000 1 37.48
048-057-007-000 1 37.48
048-057-008-000 1 37.48
048-057-009-000 1 37.48
048-057-010-000 1 37.48
048-057-011-000 1 37.48
048-057-012-000 1 37.48
048-057-013-000 1 37.48
048-057-014-000 1 37.48
048-057-015-000 1 37.48
048-057-016-000 1 37.48
048-057-017-000 1 37.48
048-057-018-000 1 37.48
048-057-019-000 1 37.48
048-057-020-000 1 37.48
048-057-021-000 1 37.48
048-057-022-000 1 37.48
048-057-023-000 1 37.48
048-057-024-000 1 37.48
048-057-025-000 1 37.48
048-057-026-000 1 37.48
048-057-027-000 1 37.48
048-057-028-000 1 37.48
048-057-029-000 1 37.48
048-057-030-000 1 37.48
048-057-031-000 1 37.48
048-057-032-000 1 37.48
048-057-033-000 1 37.48
048-057-034-000 1 37.48
048-057-035-000 1 37.48
048-057-036-000 1 37.48
048-057-037-000 1 37.48
048-057-038-000 1 37.48
048-057-039-000 1 37.48
048-057-040-000 1 37.48
048-057-041-000 1 37.48
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 74 of 119 05/03/2023 07:46:09PM City of Patterson
Shirepark Estates Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-057-042-000 1 37.48
048-057-043-000 1 37.48
048-057-044-000 1 37.48
048-057-045-000 1 37.48
048-058-001-000 1 37.48
048-058-002-000 1 37.48
048-058-003-000 1 37.48
048-058-004-000 1 37.48
048-058-005-000 1 37.48
048-058-006-000 1 37.48
048-058-007-000 1 37.48
048-058-008-000 1 37.48
048-058-009-000 1 37.48
048-058-010-000 1 37.48
048-058-011-000 1 37.48
048-058-012-000 1 37.48
048-058-013-000 1 37.48
048-058-014-000 1 37.48
048-058-015-000 1 37.48
048-058-016-000 1 37.48
048-058-017-000 1 37.48
048-058-018-000 1 37.48
048-058-019-000 1 37.48
048-058-020-000 1 37.48
048-058-021-000 1 37.48
048-058-022-000 1 37.48
048-058-023-000 1 37.48
048-058-024-000 1 37.48
048-058-025-000 1 37.48
048-058-026-000 1 37.48
048-058-027-000 1 37.48
048-058-028-000 1 37.48
048-058-029-000 1 37.48
048-058-030-000 1 37.48
048-058-031-000 1 37.48
048-058-032-000 1 37.48
048-058-033-000 1 37.48
048-058-034-000 1 37.48
048-058-035-000 1 37.48
048-058-036-000 1 37.48
048-058-037-000 1 37.48
048-058-038-000 1 37.48
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 75 of 119 05/03/2023 07:46:09PM City of Patterson
Shirepark Estates Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-058-039-000 1 37.48
048-058-040-000 1 37.48
048-058-041-000 1 37.48
048-058-042-000 1 37.48
048-058-043-000 1 37.48
048-058-044-000 1 37.48
048-058-045-000 1 37.48
048-058-046-000 1 37.48
048-058-047-000 1 37.48
048-058-048-000 1 37.48
048-058-049-000 1 37.48
048-058-050-000 1 37.48
048-058-051-000 1 37.48
048-058-052-000 1 37.48
048-058-053-000 1 37.48
048-058-054-000 1 37.48
048-058-055-000 1 37.48
048-058-056-000 1 37.48
048-058-057-000 1 37.48
048-058-058-000 1 37.48
048-058-059-000 1 37.48
048-058-060-000 1 37.48
048-058-061-000 1 37.48
048-058-062-000 1 37.48
048-058-063-000 1 37.48
048-058-064-000 1 37.48
048-058-065-000 1 37.48
048-058-066-000 1 37.48
048-058-067-000 1 37.48
048-058-068-000 1 37.48
048-058-069-000 1 37.48
048-058-070-000 1 37.48
048-058-071-000 1 37.48
048-058-072-000 1 37.48
048-058-073-000 1 37.48
048-058-074-000 1 37.48
048-058-075-000 1 37.48
048-058-076-000 1 37.48
048-058-077-000 1 37.48
048-058-078-000 1 37.48
166 Accounts 166 $6,221.68
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 76 of 119 05/03/2023 07:46:09PM City of Patterson
Springshire Estates Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-049-040-000 1 $36.06
048-049-041-000 1 36.06
048-049-042-000 1 36.06
048-049-043-000 1 36.06
048-049-044-000 1 36.06
048-049-045-000 1 36.06
048-049-046-000 1 36.06
048-049-047-000 1 36.06
048-049-048-000 1 36.06
048-049-049-000 1 36.06
048-049-050-000 1 36.06
048-049-051-000 1 36.06
048-049-052-000 1 36.06
048-049-053-000 1 36.06
048-049-054-000 1 36.06
048-049-055-000 1 36.06
048-049-056-000 1 36.06
048-049-057-000 1 36.06
048-049-058-000 1 36.06
048-049-059-000 1 36.06
048-049-060-000 1 36.06
048-049-061-000 1 36.06
048-049-062-000 1 36.06
048-049-063-000 1 36.06
048-049-064-000 1 36.06
048-049-065-000 1 36.06
048-049-066-000 1 36.06
048-049-067-000 1 36.06
048-049-068-000 1 36.06
048-049-069-000 1 36.06
048-049-070-000 1 36.06
048-049-071-000 1 36.06
048-049-072-000 1 36.06
048-049-073-000 1 36.06
048-049-074-000 1 36.06
048-049-075-000 1 36.06
048-049-076-000 1 36.06
048-049-077-000 1 36.06
38 Accounts 38 $1,370.28
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 77 of 119 05/03/2023 07:46:09PM City of Patterson
Sutter Point Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
047-055-001-000 1 $106.46
047-055-002-000 1 106.46
047-055-003-000 1 106.46
047-055-004-000 1 106.46
047-055-005-000 1 106.46
047-055-006-000 1 106.46
047-055-007-000 1 106.46
047-055-008-000 1 106.46
047-055-009-000 1 106.46
047-055-010-000 1 106.46
047-055-011-000 1 106.46
047-055-012-000 1 106.46
047-055-013-000 1 106.46
047-055-014-000 1 106.46
047-055-015-000 1 106.46
047-055-016-000 1 106.46
047-055-017-000 1 106.46
047-055-018-000 1 106.46
047-055-019-000 1 106.46
047-055-020-000 1 106.46
047-055-021-000 1 106.46
047-055-022-000 1 106.46
047-055-023-000 1 106.46
047-055-024-000 1 106.46
047-055-025-000 1 106.46
047-055-026-000 1 106.46
047-055-027-000 1 106.46
047-055-028-000 1 106.46
047-055-029-000 1 106.46
047-055-030-000 1 106.46
047-055-031-000 1 106.46
047-055-032-000 1 106.46
047-055-033-000 1 106.46
047-055-034-000 1 106.46
047-055-035-000 1 106.46
047-055-036-000 1 106.46
047-055-037-000 1 106.46
047-055-038-000 1 106.46
047-055-039-000 1 106.46
047-055-040-000 1 106.46
047-055-041-000 1 106.46
047-055-042-000 1 106.46
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 78 of 119 05/03/2023 07:46:09PM City of Patterson
Sutter Point Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
047-055-043-000 1 106.46
047-056-001-000 1 106.46
047-056-002-000 1 106.46
047-056-003-000 1 106.46
047-056-004-000 1 106.46
047-056-005-000 1 106.46
047-056-006-000 1 106.46
047-056-007-000 1 106.46
047-056-008-000 1 106.46
047-056-009-000 1 106.46
047-056-010-000 1 106.46
047-056-011-000 1 106.46
047-056-012-000 1 106.46
047-056-013-000 1 106.46
047-056-014-000 1 106.46
047-056-015-000 1 106.46
047-056-016-000 1 106.46
047-056-017-000 1 106.46
047-056-018-000 1 106.46
047-056-019-000 1 106.46
047-056-020-000 1 106.46
047-056-021-000 1 106.46
047-056-022-000 1 106.46
047-056-023-000 1 106.46
047-056-024-000 1 106.46
047-056-025-000 1 106.46
047-056-026-000 1 106.46
047-056-027-000 1 106.46
047-056-028-000 1 106.46
047-056-029-000 1 106.46
047-056-030-000 1 106.46
047-056-031-000 1 106.46
047-056-032-000 1 106.46
047-056-033-000 1 106.46
047-057-001-000 1 106.46
047-057-002-000 1 106.46
047-057-003-000 1 106.46
047-057-004-000 1 106.46
047-057-005-000 1 106.46
047-057-006-000 1 106.46
047-057-007-000 1 106.46
047-057-008-000 1 106.46
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 79 of 119 05/03/2023 07:46:09PM City of Patterson
Sutter Point Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
047-057-009-000 1 106.46
047-057-010-000 1 106.46
047-057-011-000 1 106.46
047-057-012-000 1 106.46
047-057-013-000 1 106.46
047-057-014-000 1 106.46
047-057-015-000 1 106.46
047-057-016-000 1 106.46
047-057-017-000 1 106.46
047-057-018-000 1 106.46
047-057-019-000 1 106.46
047-057-020-000 1 106.46
047-057-021-000 1 106.46
047-057-022-000 1 106.46
047-057-023-000 1 106.46
047-057-024-000 1 106.46
047-057-025-000 1 106.46
047-057-026-000 1 106.46
047-057-027-000 1 106.46
047-057-028-000 1 106.46
047-057-029-000 1 106.46
047-057-030-000 1 106.46
047-057-031-000 1 106.46
047-057-032-000 1 106.46
047-057-033-000 1 106.46
047-057-034-000 1 106.46
047-057-035-000 1 106.46
047-057-036-000 1 106.46
047-057-037-000 1 106.46
047-057-038-000 1 106.46
047-057-039-000 1 106.46
047-057-040-000 1 106.46
047-057-041-000 1 106.46
047-057-042-000 1 106.46
047-057-043-000 1 106.46
047-057-044-000 1 106.46
047-057-045-000 1 106.46
047-057-046-000 1 106.46
047-057-047-000 1 106.46
047-057-048-000 1 106.46
047-057-049-000 1 106.46
047-057-050-000 1 106.46
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 80 of 119 05/03/2023 07:46:09PM City of Patterson
Sutter Point Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
047-057-051-000 1 106.46
047-057-052-000 1 106.46
047-057-053-000 1 106.46
047-057-054-000 1 106.46
047-057-055-000 1 106.46
047-057-056-000 1 106.46
047-057-057-000 1 106.46
047-057-058-000 1 106.46
047-057-059-000 1 106.46
047-057-060-000 1 106.46
047-057-061-000 1 106.46
047-057-062-000 1 106.46
138 Accounts 138 $14,691.48
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 81 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-048-028-000 1 $129.94
021-048-030-000 1 129.94
021-048-031-000 1 129.94
021-048-032-000 1 129.94
021-048-033-000 1 129.94
021-048-034-000 1 129.94
021-048-035-000 1 129.94
021-048-036-000 1 129.94
021-048-037-000 1 129.94
021-048-038-000 1 129.94
021-048-039-000 1 129.94
021-048-040-000 1 129.94
021-048-041-000 1 129.94
021-048-042-000 1 129.94
021-048-043-000 1 129.94
021-048-044-000 1 129.94
021-048-045-000 1 129.94
021-048-046-000 1 129.94
021-048-047-000 1 129.94
021-048-048-000 1 129.94
021-048-049-000 1 129.94
021-048-050-000 1 129.94
021-048-051-000 1 129.94
021-048-052-000 1 129.94
021-048-053-000 1 129.94
021-048-054-000 1 129.94
021-048-055-000 1 129.94
021-048-056-000 1 129.94
021-048-057-000 1 129.94
021-048-058-000 1 129.94
021-048-059-000 1 129.94
021-048-060-000 1 129.94
021-048-061-000 1 129.94
021-048-062-000 1 129.94
021-048-063-000 1 129.94
021-048-064-000 1 129.94
021-048-065-000 1 129.94
021-048-066-000 1 129.94
021-048-067-000 1 129.94
021-048-068-000 1 129.94
021-048-069-000 1 129.94
021-048-070-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 82 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-048-071-000 1 129.94
021-048-072-000 1 129.94
021-048-073-000 1 129.94
021-048-074-000 1 129.94
021-048-075-000 1 129.94
021-048-076-000 1 129.94
021-048-077-000 1 129.94
021-048-078-000 1 129.94
021-048-079-000 1 129.94
021-048-080-000 1 129.94
021-048-081-000 1 129.94
021-048-082-000 1 129.94
021-048-083-000 1 129.94
021-048-084-000 1 129.94
021-048-085-000 1 129.94
021-048-086-000 1 129.94
021-048-087-000 1 129.94
021-048-088-000 1 129.94
021-048-089-000 1 129.94
021-048-090-000 1 129.94
021-048-091-000 1 129.94
021-048-092-000 1 129.94
021-048-093-000 1 129.94
021-048-094-000 1 129.94
021-048-095-000 1 129.94
021-048-096-000 1 129.94
021-048-097-000 1 129.94
021-048-098-000 1 129.94
021-048-099-000 1 129.94
021-048-100-000 1 129.94
021-048-101-000 1 129.94
021-048-102-000 1 129.94
021-048-103-000 1 129.94
021-048-104-000 1 129.94
021-048-105-000 1 129.94
021-048-106-000 1 129.94
021-048-107-000 1 129.94
021-048-108-000 1 129.94
021-048-109-000 1 129.94
021-048-110-000 1 129.94
021-048-111-000 1 129.94
021-048-112-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 83 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-048-113-000 1 129.94
021-048-114-000 1 129.94
021-048-115-000 1 129.94
021-048-116-000 1 129.94
021-048-117-000 1 129.94
021-048-118-000 1 129.94
021-048-119-000 1 129.94
021-048-120-000 1 129.94
021-048-121-000 1 129.94
021-048-122-000 1 129.94
021-048-124-000 1 129.94
021-048-125-000 1 129.94
021-048-126-000 1 129.94
021-048-127-000 1 129.94
021-048-128-000 1 129.94
021-048-129-000 1 129.94
021-048-130-000 1 129.94
021-048-131-000 1 129.94
021-048-132-000 1 129.94
021-049-001-000 1 129.94
021-049-002-000 1 129.94
021-049-003-000 1 129.94
021-049-004-000 1 129.94
021-049-005-000 1 129.94
021-049-006-000 1 129.94
021-049-007-000 1 129.94
021-049-008-000 1 129.94
021-049-009-000 1 129.94
021-049-010-000 1 129.94
021-049-011-000 1 129.94
021-049-012-000 1 129.94
021-049-013-000 1 129.94
021-049-014-000 1 129.94
021-049-015-000 1 129.94
021-049-016-000 1 129.94
021-049-017-000 1 129.94
021-049-018-000 1 129.94
021-049-019-000 1 129.94
021-049-020-000 1 129.94
021-049-021-000 1 129.94
021-049-022-000 1 129.94
021-049-023-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 84 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-049-024-000 1 129.94
021-049-025-000 1 129.94
021-049-026-000 1 129.94
021-049-027-000 1 129.94
021-049-028-000 1 129.94
021-049-029-000 1 129.94
021-049-030-000 1 129.94
021-049-031-000 1 129.94
021-049-032-000 1 129.94
021-049-033-000 1 129.94
021-049-034-000 1 129.94
021-049-035-000 1 129.94
021-049-036-000 1 129.94
021-049-037-000 1 129.94
021-049-038-000 1 129.94
021-049-039-000 1 129.94
021-049-040-000 1 129.94
021-049-041-000 1 129.94
021-049-042-000 1 129.94
021-049-043-000 1 129.94
021-049-044-000 1 129.94
021-049-045-000 1 129.94
021-049-046-000 1 129.94
021-049-047-000 1 129.94
021-049-048-000 1 129.94
021-049-049-000 1 129.94
021-049-050-000 1 129.94
021-049-051-000 1 129.94
021-049-052-000 1 129.94
021-049-053-000 1 129.94
021-049-054-000 1 129.94
021-049-055-000 1 129.94
021-049-056-000 1 129.94
021-049-057-000 1 129.94
021-049-059-000 1 129.94
021-049-060-000 1 129.94
021-049-061-000 1 129.94
021-049-062-000 1 129.94
021-049-063-000 1 129.94
021-049-064-000 1 129.94
021-049-065-000 1 129.94
021-049-066-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 85 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-049-067-000 1 129.94
021-049-068-000 1 129.94
021-049-069-000 1 129.94
021-049-070-000 1 129.94
021-049-071-000 1 129.94
021-049-072-000 1 129.94
021-049-073-000 1 129.94
021-049-074-000 1 129.94
021-049-075-000 1 129.94
021-049-076-000 1 129.94
021-049-077-000 1 129.94
021-049-078-000 1 129.94
021-049-079-000 1 129.94
021-049-080-000 1 129.94
021-049-081-000 1 129.94
021-049-082-000 1 129.94
021-050-001-000 1 129.94
021-050-002-000 1 129.94
021-050-003-000 1 129.94
021-050-004-000 1 129.94
021-050-005-000 1 129.94
021-050-006-000 1 129.94
021-050-007-000 1 129.94
021-050-008-000 1 129.94
021-050-009-000 1 129.94
021-050-010-000 1 129.94
021-050-011-000 1 129.94
021-050-012-000 1 129.94
021-050-013-000 1 129.94
021-050-014-000 1 129.94
021-050-015-000 1 129.94
021-050-016-000 1 129.94
021-050-017-000 1 129.94
021-050-019-000 1 129.94
021-050-020-000 1 129.94
021-050-021-000 1 129.94
021-050-022-000 1 129.94
021-050-023-000 1 129.94
021-050-024-000 1 129.94
021-050-025-000 1 129.94
021-050-026-000 1 129.94
021-050-027-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 86 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-050-028-000 1 129.94
021-050-029-000 1 129.94
021-050-030-000 1 129.94
021-050-031-000 1 129.94
021-050-032-000 1 129.94
021-050-033-000 1 129.94
021-050-034-000 1 129.94
021-050-035-000 1 129.94
021-050-036-000 1 129.94
021-050-037-000 1 129.94
021-050-038-000 1 129.94
021-050-039-000 1 129.94
021-050-040-000 1 129.94
021-050-041-000 1 129.94
021-050-042-000 1 129.94
021-050-043-000 1 129.94
021-050-044-000 1 129.94
021-050-045-000 1 129.94
021-050-046-000 1 129.94
021-050-047-000 1 129.94
021-050-048-000 1 129.94
021-050-049-000 1 129.94
021-050-050-000 1 129.94
021-051-001-000 1 129.94
021-051-002-000 1 129.94
021-051-003-000 1 129.94
021-051-004-000 1 129.94
021-051-005-000 1 129.94
021-051-006-000 1 129.94
021-051-007-000 1 129.94
021-051-008-000 1 129.94
021-051-009-000 1 129.94
021-051-010-000 1 129.94
021-051-011-000 1 129.94
021-051-012-000 1 129.94
021-051-013-000 1 129.94
021-051-014-000 1 129.94
021-051-015-000 1 129.94
021-051-016-000 1 129.94
021-051-017-000 1 129.94
021-051-018-000 1 129.94
021-051-019-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 87 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-051-020-000 1 129.94
021-051-021-000 1 129.94
021-051-022-000 1 129.94
021-051-023-000 1 129.94
021-051-024-000 1 129.94
021-051-025-000 1 129.94
021-051-026-000 1 129.94
021-051-027-000 1 129.94
021-051-028-000 1 129.94
021-051-029-000 1 129.94
021-051-030-000 1 129.94
021-051-031-000 1 129.94
021-051-032-000 1 129.94
021-052-001-000 1 129.94
021-052-002-000 1 129.94
021-052-003-000 1 129.94
021-052-004-000 1 129.94
021-052-005-000 1 129.94
021-052-006-000 1 129.94
021-052-007-000 1 129.94
021-052-008-000 1 129.94
021-052-009-000 1 129.94
021-052-010-000 1 129.94
021-052-011-000 1 129.94
021-052-012-000 1 129.94
021-052-013-000 1 129.94
021-052-014-000 1 129.94
021-052-019-000 1 129.94
021-052-020-000 1 129.94
021-052-021-000 1 129.94
021-052-022-000 1 129.94
021-052-023-000 1 129.94
021-052-024-000 1 129.94
021-052-025-000 1 129.94
021-052-026-000 1 129.94
021-052-027-000 1 129.94
021-052-028-000 1 129.94
021-052-029-000 1 129.94
021-052-030-000 1 129.94
021-052-031-000 1 129.94
021-052-032-000 1 129.94
021-052-033-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 88 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-053-001-000 1 129.94
021-053-002-000 1 129.94
021-053-003-000 1 129.94
021-053-004-000 1 129.94
021-053-005-000 1 129.94
021-053-006-000 1 129.94
021-053-007-000 1 129.94
021-053-008-000 1 129.94
021-053-009-000 1 129.94
021-053-010-000 1 129.94
021-053-011-000 1 129.94
021-053-012-000 1 129.94
021-053-013-000 1 129.94
021-053-014-000 1 129.94
021-053-015-000 1 129.94
021-053-016-000 1 129.94
021-053-017-000 1 129.94
021-053-018-000 1 129.94
021-053-019-000 1 129.94
021-053-020-000 1 129.94
021-053-021-000 1 129.94
021-053-022-000 1 129.94
021-053-023-000 1 129.94
021-053-024-000 1 129.94
021-053-025-000 1 129.94
021-053-026-000 1 129.94
021-053-027-000 1 129.94
021-053-028-000 1 129.94
021-053-030-000 1 129.94
021-053-031-000 1 129.94
021-053-032-000 1 129.94
021-053-033-000 1 129.94
021-053-034-000 1 129.94
021-053-035-000 1 129.94
021-053-036-000 1 129.94
021-053-037-000 1 129.94
021-053-038-000 1 129.94
021-053-039-000 1 129.94
021-053-040-000 1 129.94
021-053-041-000 1 129.94
021-053-042-000 1 129.94
021-053-043-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 89 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-053-044-000 1 129.94
021-053-045-000 1 129.94
021-053-046-000 1 129.94
021-053-047-000 1 129.94
021-053-048-000 1 129.94
021-053-049-000 1 129.94
021-053-050-000 1 129.94
021-053-051-000 1 129.94
021-053-052-000 1 129.94
021-053-053-000 1 129.94
021-053-054-000 1 129.94
021-053-055-000 1 129.94
021-053-056-000 1 129.94
021-053-057-000 1 129.94
021-053-058-000 1 129.94
021-053-059-000 1 129.94
021-053-060-000 1 129.94
021-053-061-000 1 129.94
021-053-062-000 1 129.94
021-053-063-000 1 129.94
021-053-064-000 1 129.94
021-053-065-000 1 129.94
021-053-066-000 1 129.94
021-053-067-000 1 129.94
021-053-068-000 1 129.94
021-053-069-000 1 129.94
021-053-070-000 1 129.94
021-053-071-000 1 129.94
021-053-072-000 1 129.94
021-053-073-000 1 129.94
021-053-074-000 1 129.94
021-053-075-000 1 129.94
021-053-076-000 1 129.94
021-053-077-000 1 129.94
021-053-078-000 1 129.94
021-053-079-000 1 129.94
021-053-080-000 1 129.94
021-053-081-000 1 129.94
021-053-082-000 1 129.94
021-053-083-000 1 129.94
021-053-084-000 1 129.94
021-053-085-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 90 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-053-086-000 1 129.94
021-053-087-000 1 129.94
021-053-088-000 1 129.94
021-053-089-000 1 129.94
021-053-090-000 1 129.94
021-053-091-000 1 129.94
021-053-092-000 1 129.94
021-053-093-000 1 129.94
021-053-094-000 1 129.94
021-053-095-000 1 129.94
021-053-096-000 1 129.94
021-053-097-000 1 129.94
021-053-098-000 1 129.94
021-053-099-000 1 129.94
021-053-100-000 1 129.94
021-053-101-000 1 129.94
021-053-102-000 1 129.94
021-053-103-000 1 129.94
021-054-001-000 1 129.94
021-054-002-000 1 129.94
021-054-003-000 1 129.94
021-054-004-000 1 129.94
021-054-005-000 1 129.94
021-054-006-000 1 129.94
021-054-007-000 1 129.94
021-054-008-000 1 129.94
021-054-009-000 1 129.94
021-054-010-000 1 129.94
021-054-011-000 1 129.94
021-054-012-000 1 129.94
021-054-013-000 1 129.94
021-054-014-000 1 129.94
021-054-015-000 1 129.94
021-054-016-000 1 129.94
021-054-017-000 1 129.94
021-054-018-000 1 129.94
021-054-019-000 1 129.94
021-054-020-000 1 129.94
021-054-021-000 1 129.94
021-054-022-000 1 129.94
021-054-023-000 1 129.94
021-054-024-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 91 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-054-025-000 1 129.94
021-054-026-000 1 129.94
021-054-027-000 1 129.94
021-054-028-000 1 129.94
021-054-029-000 1 129.94
021-054-030-000 1 129.94
021-054-031-000 1 129.94
021-054-032-000 1 129.94
021-054-033-000 1 129.94
021-054-034-000 1 129.94
021-054-035-000 1 129.94
021-054-036-000 1 129.94
021-054-037-000 1 129.94
021-054-038-000 1 129.94
021-054-039-000 1 129.94
021-054-040-000 1 129.94
021-054-041-000 1 129.94
021-054-042-000 1 129.94
021-054-043-000 1 129.94
021-054-044-000 1 129.94
021-054-045-000 1 129.94
021-054-046-000 1 129.94
021-054-047-000 1 129.94
021-054-048-000 1 129.94
021-054-049-000 1 129.94
021-054-050-000 1 129.94
021-054-051-000 1 129.94
021-054-052-000 1 129.94
021-054-053-000 1 129.94
021-054-054-000 1 129.94
021-054-055-000 1 129.94
021-054-056-000 1 129.94
021-054-057-000 1 129.94
021-054-058-000 1 129.94
021-054-059-000 1 129.94
021-054-060-000 1 129.94
021-055-002-000 1 129.94
021-055-003-000 1 129.94
021-055-004-000 1 129.94
021-055-005-000 1 129.94
021-055-006-000 1 129.94
021-055-007-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 92 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-055-008-000 1 129.94
021-055-009-000 1 129.94
021-055-010-000 1 129.94
021-055-011-000 1 129.94
021-055-012-000 1 129.94
021-055-013-000 1 129.94
021-055-014-000 1 129.94
021-055-015-000 1 129.94
021-055-016-000 1 129.94
021-055-017-000 1 129.94
021-055-018-000 1 129.94
021-055-019-000 1 129.94
021-055-020-000 1 129.94
021-055-021-000 1 129.94
021-055-022-000 1 129.94
021-055-023-000 1 129.94
021-055-024-000 1 129.94
021-055-025-000 1 129.94
021-055-026-000 1 129.94
021-055-027-000 1 129.94
021-055-028-000 1 129.94
021-055-029-000 1 129.94
021-055-030-000 1 129.94
021-055-031-000 1 129.94
021-055-032-000 1 129.94
021-055-033-000 1 129.94
021-055-034-000 1 129.94
021-055-035-000 1 129.94
021-055-036-000 1 129.94
021-055-037-000 1 129.94
021-055-038-000 1 129.94
021-055-039-000 1 129.94
021-055-040-000 1 129.94
021-055-041-000 1 129.94
021-055-042-000 1 129.94
021-055-043-000 1 129.94
021-055-044-000 1 129.94
021-055-045-000 1 129.94
021-055-046-000 1 129.94
021-055-047-000 1 129.94
021-056-001-000 1 129.94
021-056-002-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 93 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-056-003-000 1 129.94
021-056-004-000 1 129.94
021-056-005-000 1 129.94
021-056-006-000 1 129.94
021-056-007-000 1 129.94
021-056-008-000 1 129.94
021-056-009-000 1 129.94
021-056-010-000 1 129.94
021-056-011-000 1 129.94
021-056-012-000 1 129.94
021-056-013-000 1 129.94
021-056-014-000 1 129.94
021-056-015-000 1 129.94
021-056-016-000 1 129.94
021-056-017-000 1 129.94
021-056-018-000 1 129.94
021-056-019-000 1 129.94
021-056-020-000 1 129.94
021-056-021-000 1 129.94
021-056-022-000 1 129.94
021-056-023-000 1 129.94
021-056-027-000 1 129.94
021-056-028-000 1 129.94
021-056-029-000 1 129.94
021-056-030-000 1 129.94
021-056-031-000 1 129.94
021-056-032-000 1 129.94
021-056-033-000 1 129.94
021-056-034-000 1 129.94
021-056-035-000 1 129.94
021-056-036-000 1 129.94
021-056-037-000 1 129.94
021-056-038-000 1 129.94
021-056-039-000 1 129.94
021-056-040-000 1 129.94
021-056-041-000 1 129.94
021-057-001-000 1 129.94
021-057-002-000 1 129.94
021-057-003-000 1 129.94
021-057-004-000 1 129.94
021-057-005-000 1 129.94
021-057-006-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 94 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-057-007-000 1 129.94
021-057-008-000 1 129.94
021-057-009-000 1 129.94
021-057-010-000 1 129.94
021-057-011-000 1 129.94
021-057-012-000 1 129.94
021-057-013-000 1 129.94
021-057-014-000 1 129.94
021-057-015-000 1 129.94
021-057-016-000 1 129.94
021-057-017-000 1 129.94
021-057-018-000 1 129.94
021-057-019-000 1 129.94
021-057-020-000 1 129.94
021-057-021-000 1 129.94
021-057-022-000 1 129.94
021-057-023-000 1 129.94
021-057-024-000 1 129.94
021-057-025-000 1 129.94
021-057-026-000 1 129.94
021-057-027-000 1 129.94
021-057-028-000 1 129.94
021-057-029-000 1 129.94
021-057-030-000 1 129.94
021-057-031-000 1 129.94
021-057-032-000 1 129.94
021-057-033-000 1 129.94
021-057-034-000 1 129.94
021-057-035-000 1 129.94
021-057-036-000 1 129.94
021-057-037-000 1 129.94
021-057-038-000 1 129.94
021-057-039-000 1 129.94
021-057-040-000 1 129.94
021-057-041-000 1 129.94
021-057-042-000 1 129.94
021-057-043-000 1 129.94
021-057-044-000 1 129.94
021-057-045-000 1 129.94
021-057-046-000 1 129.94
021-057-047-000 1 129.94
021-057-048-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 95 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-057-049-000 1 129.94
021-057-050-000 1 129.94
021-057-051-000 1 129.94
021-057-052-000 1 129.94
021-057-053-000 1 129.94
021-057-054-000 1 129.94
021-058-001-000 1 129.94
021-058-002-000 1 129.94
021-058-003-000 1 129.94
021-058-004-000 1 129.94
021-058-005-000 1 129.94
021-058-006-000 1 129.94
021-058-007-000 1 129.94
021-058-008-000 1 129.94
021-058-009-000 1 129.94
021-058-010-000 1 129.94
021-058-011-000 1 129.94
021-058-012-000 1 129.94
021-058-013-000 1 129.94
021-058-014-000 1 129.94
021-058-015-000 1 129.94
021-058-016-000 1 129.94
021-058-017-000 1 129.94
021-058-018-000 1 129.94
021-058-019-000 1 129.94
021-058-020-000 1 129.94
021-058-021-000 1 129.94
021-058-022-000 1 129.94
021-058-023-000 1 129.94
021-058-024-000 1 129.94
021-058-025-000 1 129.94
021-058-026-000 1 129.94
021-058-027-000 1 129.94
021-058-028-000 1 129.94
021-058-029-000 1 129.94
021-058-030-000 1 129.94
021-058-031-000 1 129.94
021-058-032-000 1 129.94
021-058-033-000 1 129.94
021-058-034-000 1 129.94
021-058-035-000 1 129.94
021-058-036-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 96 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-058-037-000 1 129.94
021-058-038-000 1 129.94
021-058-039-000 1 129.94
021-058-040-000 1 129.94
021-058-041-000 1 129.94
021-059-001-000 1 129.94
021-059-002-000 1 129.94
021-059-003-000 1 129.94
021-059-004-000 1 129.94
021-059-005-000 1 129.94
021-059-006-000 1 129.94
021-059-007-000 1 129.94
021-059-008-000 1 129.94
021-059-009-000 1 129.94
021-059-010-000 1 129.94
021-059-011-000 1 129.94
021-059-012-000 1 129.94
021-059-013-000 1 129.94
021-059-014-000 1 129.94
021-059-015-000 1 129.94
021-059-016-000 1 129.94
021-059-017-000 1 129.94
021-059-018-000 1 129.94
021-059-019-000 1 129.94
021-059-020-000 1 129.94
021-059-021-000 1 129.94
021-059-022-000 1 129.94
021-059-023-000 1 129.94
021-059-024-000 1 129.94
021-059-025-000 1 129.94
021-059-026-000 1 129.94
021-059-027-000 1 129.94
021-059-028-000 1 129.94
021-059-029-000 1 129.94
021-059-030-000 1 129.94
021-059-031-000 1 129.94
021-059-032-000 1 129.94
021-059-033-000 1 129.94
021-059-034-000 1 129.94
021-059-035-000 1 129.94
021-059-036-000 1 129.94
021-059-037-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 97 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-059-038-000 1 129.94
021-059-039-000 1 129.94
021-059-040-000 1 129.94
021-059-041-000 1 129.94
021-059-042-000 1 129.94
021-059-043-000 1 129.94
021-060-001-000 1 129.94
021-060-002-000 1 129.94
021-060-003-000 1 129.94
021-060-004-000 1 129.94
021-060-005-000 1 129.94
021-060-006-000 1 129.94
021-060-007-000 1 129.94
021-060-008-000 1 129.94
021-060-009-000 1 129.94
021-060-010-000 1 129.94
021-060-011-000 1 129.94
021-060-012-000 1 129.94
021-060-013-000 1 129.94
021-060-014-000 1 129.94
021-060-015-000 1 129.94
021-060-016-000 1 129.94
021-060-017-000 1 129.94
021-060-018-000 1 129.94
021-060-019-000 1 129.94
021-060-020-000 1 129.94
021-060-021-000 1 129.94
021-060-023-000 1 129.94
021-060-024-000 1 129.94
021-060-025-000 1 129.94
021-060-026-000 1 129.94
021-060-027-000 1 129.94
021-060-028-000 1 129.94
021-060-029-000 1 129.94
021-060-030-000 1 129.94
021-060-031-000 1 129.94
021-060-032-000 1 129.94
021-060-033-000 1 129.94
021-060-034-000 1 129.94
021-060-035-000 1 129.94
021-060-036-000 1 129.94
021-060-037-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 98 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-060-038-000 1 129.94
021-060-039-000 1 129.94
021-060-040-000 1 129.94
021-060-041-000 1 129.94
021-060-042-000 1 129.94
021-060-043-000 1 129.94
021-060-044-000 1 129.94
021-060-045-000 1 129.94
021-060-046-000 1 129.94
021-060-047-000 1 129.94
021-060-048-000 1 129.94
021-060-049-000 1 129.94
021-060-050-000 1 129.94
021-060-051-000 1 129.94
021-060-052-000 1 129.94
021-060-053-000 1 129.94
021-060-054-000 1 129.94
021-060-055-000 1 129.94
021-060-056-000 1 129.94
021-060-057-000 1 129.94
021-060-058-000 1 129.94
021-060-059-000 1 129.94
021-060-060-000 1 129.94
021-060-061-000 1 129.94
021-060-062-000 1 129.94
021-060-063-000 1 129.94
021-060-064-000 1 129.94
021-060-065-000 1 129.94
021-060-066-000 1 129.94
021-061-001-000 1 129.94
021-061-002-000 1 129.94
021-061-003-000 1 129.94
021-061-004-000 1 129.94
021-061-005-000 1 129.94
021-061-006-000 1 129.94
021-061-007-000 1 129.94
021-061-008-000 1 129.94
021-061-009-000 1 129.94
021-061-010-000 1 129.94
021-061-011-000 1 129.94
021-061-012-000 1 129.94
021-061-013-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 99 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-061-014-000 1 129.94
021-061-015-000 1 129.94
021-061-016-000 1 129.94
021-061-017-000 1 129.94
021-061-018-000 1 129.94
021-061-019-000 1 129.94
021-061-020-000 1 129.94
021-061-021-000 1 129.94
021-061-022-000 1 129.94
021-061-023-000 1 129.94
021-061-024-000 1 129.94
021-061-025-000 1 129.94
021-061-026-000 1 129.94
021-061-027-000 1 129.94
021-061-028-000 1 129.94
021-061-029-000 1 129.94
021-061-030-000 1 129.94
021-061-031-000 1 129.94
021-061-032-000 1 129.94
021-061-033-000 1 129.94
021-061-034-000 1 129.94
021-061-035-000 1 129.94
021-061-036-000 1 129.94
021-061-037-000 1 129.94
021-061-038-000 1 129.94
021-061-039-000 1 129.94
021-061-040-000 1 129.94
021-061-041-000 1 129.94
021-061-042-000 1 129.94
021-061-043-000 1 129.94
021-061-044-000 1 129.94
021-061-045-000 1 129.94
021-061-046-000 1 129.94
021-061-047-000 1 129.94
021-061-048-000 1 129.94
021-061-049-000 1 129.94
021-061-050-000 1 129.94
021-061-051-000 1 129.94
021-061-052-000 1 129.94
021-061-053-000 1 129.94
021-061-054-000 1 129.94
021-061-055-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 100 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-061-056-000 1 129.94
021-061-057-000 1 129.94
021-061-058-000 1 129.94
021-061-059-000 1 129.94
021-061-060-000 1 129.94
021-061-061-000 1 129.94
021-061-062-000 1 129.94
021-061-063-000 1 129.94
021-061-064-000 1 129.94
021-061-065-000 1 129.94
021-061-066-000 1 129.94
021-061-067-000 1 129.94
021-061-068-000 1 129.94
021-061-069-000 1 129.94
021-061-070-000 1 129.94
021-061-071-000 1 129.94
021-061-072-000 1 129.94
021-061-073-000 1 129.94
021-062-001-000 1 129.94
021-062-002-000 1 129.94
021-062-003-000 1 129.94
021-062-004-000 1 129.94
021-062-005-000 1 129.94
021-062-006-000 1 129.94
021-062-007-000 1 129.94
021-062-008-000 1 129.94
021-062-009-000 1 129.94
021-062-010-000 1 129.94
021-062-011-000 1 129.94
021-062-012-000 1 129.94
021-062-013-000 1 129.94
021-062-014-000 1 129.94
021-062-015-000 1 129.94
021-062-016-000 1 129.94
021-062-017-000 1 129.94
021-062-018-000 1 129.94
021-062-019-000 1 129.94
021-062-020-000 1 129.94
021-062-021-000 1 129.94
021-062-022-000 1 129.94
021-062-023-000 1 129.94
021-062-024-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 101 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-062-025-000 1 129.94
021-062-026-000 1 129.94
021-062-027-000 1 129.94
021-062-028-000 1 129.94
021-062-029-000 1 129.94
021-062-030-000 1 129.94
021-062-031-000 1 129.94
021-062-032-000 1 129.94
021-062-033-000 1 129.94
021-062-034-000 1 129.94
021-062-035-000 1 129.94
021-062-036-000 1 129.94
021-062-037-000 1 129.94
021-062-038-000 1 129.94
021-062-039-000 1 129.94
021-062-040-000 1 129.94
021-062-041-000 1 129.94
021-062-042-000 1 129.94
021-062-043-000 1 129.94
021-062-044-000 1 129.94
021-062-045-000 1 129.94
021-062-047-000 1 129.94
021-062-048-000 1 129.94
021-062-049-000 1 129.94
021-062-050-000 1 129.94
021-062-051-000 1 129.94
021-062-052-000 1 129.94
021-062-053-000 1 129.94
021-062-054-000 1 129.94
021-062-055-000 1 129.94
021-062-056-000 1 129.94
021-062-057-000 1 129.94
021-062-058-000 1 129.94
021-062-059-000 1 129.94
021-062-060-000 1 129.94
021-062-061-000 1 129.94
021-062-062-000 1 129.94
021-062-063-000 1 129.94
021-062-064-000 1 129.94
021-062-065-000 1 129.94
021-062-066-000 1 129.94
021-062-067-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 102 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-062-068-000 1 129.94
021-062-069-000 1 129.94
021-062-070-000 1 129.94
021-062-071-000 1 129.94
021-062-072-000 1 129.94
021-062-073-000 1 129.94
021-062-074-000 1 129.94
021-062-075-000 1 129.94
021-062-076-000 1 129.94
021-063-001-000 1 129.94
021-063-002-000 1 129.94
021-063-003-000 1 129.94
021-063-004-000 1 129.94
021-063-005-000 1 129.94
021-063-006-000 1 129.94
021-063-007-000 1 129.94
021-063-008-000 1 129.94
021-063-009-000 1 129.94
021-063-010-000 1 129.94
021-063-011-000 1 129.94
021-063-012-000 1 129.94
021-063-013-000 1 129.94
021-063-014-000 1 129.94
021-063-015-000 1 129.94
021-063-016-000 1 129.94
021-063-017-000 1 129.94
021-063-018-000 1 129.94
021-063-019-000 1 129.94
021-063-020-000 1 129.94
021-063-021-000 1 129.94
021-063-022-000 1 129.94
021-063-023-000 1 129.94
021-063-024-000 1 129.94
021-063-025-000 1 129.94
021-063-026-000 1 129.94
021-063-027-000 1 129.94
021-063-028-000 1 129.94
021-063-029-000 1 129.94
021-063-030-000 1 129.94
021-063-031-000 1 129.94
021-063-032-000 1 129.94
021-063-033-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 103 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-063-034-000 1 129.94
021-063-035-000 1 129.94
021-063-036-000 1 129.94
021-063-037-000 1 129.94
021-063-038-000 1 129.94
021-063-039-000 1 129.94
021-063-040-000 1 129.94
021-063-041-000 1 129.94
021-063-042-000 1 129.94
021-063-043-000 1 129.94
021-063-044-000 1 129.94
021-063-045-000 1 129.94
021-063-046-000 1 129.94
021-063-047-000 1 129.94
021-063-048-000 1 129.94
021-063-049-000 1 129.94
021-063-050-000 1 129.94
021-063-051-000 1 129.94
021-063-052-000 1 129.94
021-063-053-000 1 129.94
021-063-054-000 1 129.94
021-063-055-000 1 129.94
021-063-056-000 1 129.94
021-063-057-000 1 129.94
021-063-058-000 1 129.94
021-063-059-000 1 129.94
021-063-060-000 1 129.94
021-063-061-000 1 129.94
021-063-062-000 1 129.94
021-063-063-000 1 129.94
021-063-064-000 1 129.94
021-063-065-000 1 129.94
021-063-066-000 1 129.94
021-063-067-000 1 129.94
021-063-068-000 1 129.94
021-063-069-000 1 129.94
021-063-070-000 1 129.94
021-063-071-000 1 129.94
021-063-072-000 1 129.94
021-063-073-000 1 129.94
021-063-074-000 1 129.94
021-063-075-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 104 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-063-076-000 1 129.94
021-063-077-000 1 129.94
021-063-078-000 1 129.94
021-063-079-000 1 129.94
021-063-080-000 1 129.94
021-063-081-000 1 129.94
021-063-082-000 1 129.94
021-063-083-000 1 129.94
021-063-084-000 1 129.94
021-063-085-000 1 129.94
021-063-086-000 1 129.94
021-063-087-000 1 129.94
021-063-088-000 1 129.94
021-063-089-000 1 129.94
021-063-090-000 1 129.94
021-063-091-000 1 129.94
021-063-092-000 1 129.94
021-063-093-000 1 129.94
021-064-001-000 1 129.94
021-064-002-000 1 129.94
021-064-003-000 1 129.94
021-064-004-000 1 129.94
021-064-005-000 1 129.94
021-064-006-000 1 129.94
021-064-007-000 1 129.94
021-064-008-000 1 129.94
021-064-009-000 1 129.94
021-064-010-000 1 129.94
021-064-011-000 1 129.94
021-064-012-000 1 129.94
021-064-013-000 1 129.94
021-064-014-000 1 129.94
021-064-015-000 1 129.94
021-064-016-000 1 129.94
021-064-017-000 1 129.94
021-064-018-000 1 129.94
021-064-019-000 1 129.94
021-064-020-000 1 129.94
021-064-021-000 1 129.94
021-064-022-000 1 129.94
021-064-023-000 1 129.94
021-064-024-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 105 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-064-025-000 1 129.94
021-064-026-000 1 129.94
021-064-027-000 1 129.94
021-064-028-000 1 129.94
021-064-029-000 1 129.94
021-064-030-000 1 129.94
021-064-031-000 1 129.94
021-064-032-000 1 129.94
021-064-033-000 1 129.94
021-064-034-000 1 129.94
021-064-035-000 1 129.94
021-064-036-000 1 129.94
021-064-037-000 1 129.94
021-064-038-000 1 129.94
021-064-039-000 1 129.94
021-064-040-000 1 129.94
021-064-041-000 1 129.94
021-064-042-000 1 129.94
021-064-043-000 1 129.94
021-064-045-000 1 129.94
021-064-046-000 1 129.94
021-064-047-000 1 129.94
021-064-048-000 1 129.94
021-064-049-000 1 129.94
021-064-050-000 1 129.94
021-064-051-000 1 129.94
021-064-052-000 1 129.94
021-064-053-000 1 129.94
021-064-054-000 1 129.94
021-064-055-000 1 129.94
021-064-056-000 1 129.94
021-064-057-000 1 129.94
021-064-058-000 1 129.94
021-064-059-000 1 129.94
021-064-060-000 1 129.94
021-064-061-000 1 129.94
021-064-062-000 1 129.94
021-064-063-000 1 129.94
021-064-064-000 1 129.94
021-064-065-000 1 129.94
021-064-066-000 1 129.94
021-064-067-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 106 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-064-068-000 1 129.94
021-064-069-000 1 129.94
021-064-070-000 1 129.94
021-064-071-000 1 129.94
021-064-072-000 1 129.94
021-064-073-000 1 129.94
021-064-074-000 1 129.94
021-064-075-000 1 129.94
021-064-076-000 1 129.94
021-064-077-000 1 129.94
021-064-078-000 1 129.94
021-064-079-000 1 129.94
021-064-080-000 1 129.94
021-064-081-000 1 129.94
021-064-082-000 1 129.94
021-064-083-000 1 129.94
021-064-084-000 1 129.94
021-064-085-000 1 129.94
021-064-086-000 1 129.94
021-064-087-000 1 129.94
021-064-088-000 1 129.94
021-064-089-000 1 129.94
021-064-090-000 1 129.94
021-064-091-000 1 129.94
021-064-092-000 1 129.94
021-064-093-000 1 129.94
021-064-094-000 1 129.94
021-065-001-000 1 129.94
021-065-002-000 1 129.94
021-065-003-000 1 129.94
021-065-004-000 1 129.94
021-065-005-000 1 129.94
021-065-006-000 1 129.94
021-065-007-000 1 129.94
021-065-008-000 1 129.94
021-065-009-000 1 129.94
021-065-010-000 1 129.94
021-065-011-000 1 129.94
021-065-012-000 1 129.94
021-065-013-000 1 129.94
021-065-014-000 1 129.94
021-065-015-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 107 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-065-016-000 1 129.94
021-065-017-000 1 129.94
021-065-018-000 1 129.94
021-065-019-000 1 129.94
021-065-020-000 1 129.94
021-065-021-000 1 129.94
021-065-022-000 1 129.94
021-065-023-000 1 129.94
021-065-024-000 1 129.94
021-065-025-000 1 129.94
021-065-026-000 1 129.94
021-065-027-000 1 129.94
021-065-028-000 1 129.94
021-065-029-000 1 129.94
021-065-030-000 1 129.94
021-065-031-000 1 129.94
021-065-032-000 1 129.94
021-065-033-000 1 129.94
021-065-034-000 1 129.94
021-065-035-000 1 129.94
021-065-036-000 1 129.94
021-065-037-000 1 129.94
021-065-038-000 1 129.94
021-065-039-000 1 129.94
021-065-040-000 1 129.94
021-065-041-000 1 129.94
021-065-042-000 1 129.94
021-065-043-000 1 129.94
021-065-044-000 1 129.94
021-065-045-000 1 129.94
021-065-046-000 1 129.94
021-065-047-000 1 129.94
021-065-048-000 1 129.94
021-065-049-000 1 129.94
021-065-050-000 1 129.94
021-065-051-000 1 129.94
021-065-052-000 1 129.94
021-065-053-000 1 129.94
021-065-054-000 1 129.94
021-065-055-000 1 129.94
021-065-056-000 1 129.94
021-065-057-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 108 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-065-058-000 1 129.94
021-065-059-000 1 129.94
021-065-060-000 1 129.94
021-065-061-000 1 129.94
021-065-062-000 1 129.94
021-065-063-000 1 129.94
021-065-064-000 1 129.94
021-065-065-000 1 129.94
021-065-066-000 1 129.94
021-065-067-000 1 129.94
021-065-068-000 1 129.94
021-065-069-000 1 129.94
021-065-070-000 1 129.94
021-065-071-000 1 129.94
021-065-072-000 1 129.94
021-065-073-000 1 129.94
021-065-074-000 1 129.94
021-065-075-000 1 129.94
021-066-001-000 1 129.94
021-066-002-000 1 129.94
021-066-003-000 1 129.94
021-066-004-000 1 129.94
021-066-005-000 1 129.94
021-066-006-000 1 129.94
021-066-007-000 1 129.94
021-066-008-000 1 129.94
021-066-009-000 1 129.94
021-066-010-000 1 129.94
021-066-011-000 1 129.94
021-066-012-000 1 129.94
021-066-013-000 1 129.94
021-066-014-000 1 129.94
021-066-015-000 1 129.94
021-066-016-000 1 129.94
021-066-017-000 1 129.94
021-066-018-000 1 129.94
021-066-019-000 1 129.94
021-066-020-000 1 129.94
021-066-021-000 1 129.94
021-066-022-000 1 129.94
021-066-023-000 1 129.94
021-066-024-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 109 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-066-025-000 1 129.94
021-066-026-000 1 129.94
021-066-027-000 1 129.94
021-066-028-000 1 129.94
021-066-029-000 1 129.94
021-066-030-000 1 129.94
021-066-031-000 1 129.94
021-066-032-000 1 129.94
021-066-033-000 1 129.94
021-066-034-000 1 129.94
021-066-035-000 1 129.94
021-066-036-000 1 129.94
021-066-037-000 1 129.94
021-066-038-000 1 129.94
021-066-039-000 1 129.94
021-066-040-000 1 129.94
021-066-041-000 1 129.94
021-066-042-000 1 129.94
021-066-043-000 1 129.94
021-066-044-000 1 129.94
021-066-045-000 1 129.94
021-066-046-000 1 129.94
021-066-047-000 1 129.94
021-066-048-000 1 129.94
021-066-049-000 1 129.94
021-066-050-000 1 129.94
021-066-051-000 1 129.94
021-066-053-000 1 129.94
021-066-054-000 1 129.94
021-066-055-000 1 129.94
021-066-056-000 1 129.94
021-066-057-000 1 129.94
021-066-058-000 1 129.94
021-066-059-000 1 129.94
021-066-060-000 1 129.94
021-066-061-000 1 129.94
021-066-062-000 1 129.94
021-066-063-000 1 129.94
021-066-064-000 1 129.94
021-066-065-000 1 129.94
021-066-066-000 1 129.94
021-066-067-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 110 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-066-068-000 1 129.94
021-066-069-000 1 129.94
021-066-070-000 1 129.94
021-066-071-000 1 129.94
021-066-072-000 1 129.94
021-066-073-000 1 129.94
021-066-074-000 1 129.94
021-066-075-000 1 129.94
021-066-076-000 1 129.94
021-066-077-000 1 129.94
021-067-001-000 1 129.94
021-067-002-000 1 129.94
021-067-003-000 1 129.94
021-067-004-000 1 129.94
021-067-005-000 1 129.94
021-067-006-000 1 129.94
021-067-007-000 1 129.94
021-067-008-000 1 129.94
021-067-009-000 1 129.94
021-067-010-000 1 129.94
021-067-011-000 1 129.94
021-067-012-000 1 129.94
021-067-013-000 1 129.94
021-067-014-000 1 129.94
021-067-015-000 1 129.94
021-067-016-000 1 129.94
021-067-017-000 1 129.94
021-067-018-000 1 129.94
021-067-019-000 1 129.94
021-067-020-000 1 129.94
021-067-021-000 1 129.94
021-067-022-000 1 129.94
021-067-023-000 1 129.94
021-067-024-000 1 129.94
021-067-025-000 1 129.94
021-067-026-000 1 129.94
021-067-027-000 1 129.94
021-067-028-000 1 129.94
021-067-029-000 1 129.94
021-067-030-000 1 129.94
021-067-031-000 1 129.94
021-067-032-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 111 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-067-033-000 1 129.94
021-067-034-000 1 129.94
021-067-035-000 1 129.94
021-067-036-000 1 129.94
021-067-037-000 1 129.94
021-067-038-000 1 129.94
021-067-039-000 1 129.94
021-067-040-000 1 129.94
021-067-041-000 1 129.94
021-067-042-000 1 129.94
021-067-043-000 1 129.94
021-067-044-000 1 129.94
021-067-045-000 1 129.94
021-067-046-000 1 129.94
021-067-047-000 1 129.94
021-067-048-000 1 129.94
021-067-049-000 1 129.94
021-067-050-000 1 129.94
021-067-051-000 1 129.94
021-067-052-000 1 129.94
021-067-053-000 1 129.94
021-067-054-000 1 129.94
021-067-055-000 1 129.94
021-067-056-000 1 129.94
021-067-057-000 1 129.94
021-067-058-000 1 129.94
021-067-059-000 1 129.94
021-067-060-000 1 129.94
021-067-061-000 1 129.94
021-067-062-000 1 129.94
021-067-063-000 1 129.94
021-067-064-000 1 129.94
021-067-065-000 1 129.94
021-067-066-000 1 129.94
021-067-067-000 1 129.94
021-067-068-000 1 129.94
021-067-069-000 1 129.94
021-067-070-000 1 129.94
021-068-001-000 1 129.94
021-068-002-000 1 129.94
021-068-003-000 1 129.94
021-068-004-000 1 129.94
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 112 of 119 05/03/2023 07:46:09PM City of Patterson
Walker Ranch Benefit Assessment District
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
021-068-005-000 1 129.94
021-068-006-000 1 129.94
021-068-007-000 1 129.94
021-068-008-000 1 129.94
021-068-009-000 1 129.94
021-068-010-000 1 129.94
021-068-011-000 1 129.94
021-068-012-000 1 129.94
021-068-013-000 1 129.94
021-068-014-000 1 129.94
021-068-015-000 1 129.94
021-068-016-000 1 129.94
021-068-017-000 1 129.94
021-068-018-000 1 129.94
021-068-019-000 1 129.94
021-068-020-000 1 129.94
021-068-021-000 1 129.94
021-068-022-000 1 129.94
021-068-023-000 1 129.94
021-068-024-000 1 129.94
021-068-025-000 1 129.94
021-068-026-000 1 129.94
021-068-027-000 1 129.94
1,325 Accounts 1325 $172,170.50
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 113 of 119 05/03/2023 07:46:09PM City of Patterson
Walnut Square Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
047-053-001-000 1 $39.42
047-053-002-000 1 39.42
047-053-003-000 1 39.42
047-053-004-000 1 39.42
047-053-005-000 1 39.42
047-053-006-000 1 39.42
047-053-007-000 1 39.42
047-053-008-000 1 39.42
047-053-009-000 1 39.42
047-053-010-000 1 39.42
047-053-011-000 1 39.42
047-053-012-000 1 39.42
047-053-013-000 1 39.42
047-053-014-000 1 39.42
047-053-015-000 1 39.42
047-053-016-000 1 39.42
047-053-017-000 1 39.42
047-053-018-000 1 39.42
047-053-019-000 1 39.42
047-053-020-000 1 39.42
047-053-021-000 1 39.42
047-053-022-000 1 39.42
047-053-023-000 1 39.42
047-053-024-000 1 39.42
047-053-025-000 1 39.42
047-053-026-000 1 39.42
047-053-027-000 1 39.42
047-053-028-000 1 39.42
047-053-029-000 1 39.42
047-053-030-000 1 39.42
047-053-031-000 1 39.42
047-053-032-000 1 39.42
047-053-033-000 1 39.42
047-053-034-000 1 39.42
047-053-035-000 1 39.42
047-053-036-000 1 39.42
047-053-037-000 1 39.42
047-053-038-000 1 39.42
047-053-039-000 1 39.42
047-053-040-000 1 39.42
047-053-041-000 1 39.42
047-053-042-000 1 39.42
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 114 of 119 05/03/2023 07:46:09PM City of Patterson
Walnut Square Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
047-053-043-000 1 39.42
047-053-044-000 1 39.42
047-053-045-000 1 39.42
047-053-046-000 1 39.42
047-053-047-000 1 39.42
047-053-048-000 1 39.42
047-053-049-000 1 39.42
047-053-050-000 1 39.42
047-053-051-000 1 39.42
047-053-052-000 1 39.42
047-053-053-000 1 39.42
047-053-054-000 1 39.42
047-053-055-000 1 39.42
047-053-056-000 1 39.42
047-053-057-000 1 39.42
047-053-058-000 1 39.42
047-053-059-000 1 39.42
047-053-060-000 1 39.42
047-053-061-000 1 39.42
047-053-063-000 1 39.42
047-053-064-000 1 39.42
047-053-065-000 1 39.42
047-053-066-000 1 39.42
047-053-067-000 1 39.42
047-053-068-000 1 39.42
67 Accounts 67 $2,641.14
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 115 of 119 05/03/2023 07:46:09PM City of Patterson
Weber Estates Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
047-049-001-000 1 $42.36
047-049-002-000 1 42.36
047-049-003-000 1 42.36
047-049-004-000 1 42.36
047-049-005-000 1 42.36
047-049-006-000 1 42.36
047-049-007-000 1 42.36
047-049-008-000 1 42.36
047-049-009-000 1 42.36
047-049-010-000 1 42.36
047-049-011-000 1 42.36
047-049-012-000 1 42.36
047-049-013-000 1 42.36
047-049-014-000 1 42.36
047-049-015-000 1 42.36
047-049-016-000 1 42.36
047-049-017-000 1 42.36
047-049-018-000 1 42.36
047-049-019-000 1 42.36
047-049-020-000 1 42.36
047-049-021-000 1 42.36
047-049-022-000 1 42.36
047-049-023-000 1 42.36
047-049-024-000 1 42.36
047-049-025-000 1 42.36
047-049-026-000 1 42.36
047-049-027-000 1 42.36
047-049-028-000 1 42.36
047-049-029-000 1 42.36
047-049-030-000 1 42.36
047-049-031-000 1 42.36
047-049-032-000 1 42.36
047-049-033-000 1 42.36
047-049-034-000 1 42.36
047-049-035-000 1 42.36
047-049-036-000 1 42.36
047-049-037-000 1 42.36
047-049-038-000 1 42.36
047-049-039-000 1 42.36
047-049-040-000 1 42.36
047-049-041-000 1 42.36
047-049-042-000 1 42.36
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 116 of 119 05/03/2023 07:46:09PM City of Patterson
Weber Estates Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
42 Accounts 42 $1,779.12
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 117 of 119 05/03/2023 07:46:09PM City of Patterson
Yorkshire Estates I Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-053-070-000 1 $44.30
048-053-071-000 1 44.30
048-053-072-000 1 44.30
048-053-073-000 1 44.30
048-053-074-000 1 44.30
048-053-075-000 1 44.30
048-053-076-000 1 44.30
048-053-077-000 1 44.30
048-053-078-000 1 44.30
048-053-079-000 1 44.30
048-053-080-000 1 44.30
048-053-081-000 1 44.30
048-053-082-000 1 44.30
048-053-083-000 1 44.30
048-053-084-000 1 44.30
048-053-085-000 1 44.30
048-053-086-000 1 44.30
048-053-087-000 1 44.30
048-053-088-000 1 44.30
048-053-089-000 1 44.30
048-053-090-000 1 44.30
048-053-091-000 1 44.30
048-053-092-000 1 44.30
048-053-095-000 1 44.30
048-053-096-000 1 44.30
25 Accounts 25 $1,107.50
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 118 of 119 05/03/2023 07:46:09PM City of Patterson
Yorkshire Estates II Benefit Area
Final Billing Detail Report for Fiscal Year 2023/24
APN Equivalent Units Assessment Total
048-049-079-000 1 $41.40
048-049-080-000 1 41.40
048-049-081-000 1 41.40
048-049-082-000 1 41.40
048-049-083-000 1 41.40
048-049-084-000 1 41.40
048-049-085-000 1 41.40
7 Accounts 7 $289.80
4748.04 $530,277.86 4,486 Total Accounts
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 119 of 119 05/03/2023 07:46:09PM City of Patterson
Fiscal Year 2023/24 Annual Report – Benefit Assessment Districts 66 APPENDIX D: ASSESSMENT DIAGRAMS
The following pages show the Assessment Diagrams for the Benefit Assessment Districts. .----BEAR HOLLOW COURT
APN # 047-052

CITY OF PATTERSON

BENEFIT ASSESSMENT DISTRICT MAPS

COUNTRY HOLLOW
NTS
DRAWN BY: J. MANGAT
UFF W
001
002
003
004
005
006
007
008
009
010
APN # 048-053
014
013
012
044
045
046
034
036 035 1-------1
047
033 048
032
049
031
050
030
051
020 029 h.:
l------+--------1 V') 052
1----
02_1
__
028 _----1 ;t: 053
022 027 r--.
>--------I O') 054
026
055

SPERRY A
AMBER/

CITY OF PATTERSON

BENEFIT ASSESSMENT DISTRICT MAPS

KINSHIRE ESTATES
NTS
DRAWN BY: J. MANGAT
I I
001 002 OOJ 004 005 006 007 008 009 010 011 012 01J 014 APN # 047-050�-----r---.---T-".. BERLIN WAY
APN # 047-051�
054 055 056 057 024 02J 022 021 020 019 018 017 016 015 � 025 026 027 028 029 OJO OJI �
OJJ 'J2
SEY CT. SPOONER CT. oJ4
064 04J 042 041 040 OJ9 OJB OJ7 OJ6 OJ5
068 067 066 065
0011 002 OOJ 004
005
ffii..L
011
•
044 045 046 047 048 049 050 051 052 05J
012 01J 014 015 016 017 018 019 020 021
022 02J 0241025 02610271028102�
0J
CT. TOTMAN CT. OJI
040 OJ9 OJB OJ7 OJ610J510J410JJ OJ2
045 046 I 041 048 049 050� o, 05
1-/1[/-- 05J �""'-STOCK COU T
054
062 061 060 059 058 057 056
018
I I I
I
I 017
I
,__
019---�,___�APN # 048-054
016
:: �J 004 005 006 007 008 009 010 011 012 01J 014 015
001 l I c..., ·Ah'.\ r r;,
020
021 022 02J 024 025
001 015 016 017 018 019 020 021 022 02J 024 025 026 Y> 061 060 059 0581057 002 ;E ;t: l---+--�-'---'--,--1• � 014 \_oJ5loJ4 0JJOJ2 0J1 0J0029028 021� 062 06J064lo65/ /-A OOJ �--;;;;- OJ6 ('- PN # 048-055 ::-l � 0
�
004 � MESSER PL �YANCEY C�-
005
� 012 OJ7 )-._/ � 067
011 / OJB OJ9 040 041 042 04J 044 045 046 V) 071 070 069 068 006 c:::i :--i
007 ::0 O
T
O
009 1�55 054 05J 052 051 050 049 048 047 072 07J 074 0751 076 056 '- 008 ....,�..,,.,
1-
"'"'
'-
"""
'...,..1-,, 1-
.,..
-, .i,..,_._c
,..-j
1 ..... __.___, WESTFIELD PL
001
002
042
J /-"' I 041
04J/ 044 045 046 041 048 049 050 051 052 o5J 054 055 056 051 �PN # 048-056 OOJ 040 OJ9 OJ8 OJ7 OJ6 OJ5 OJ4 OJJ OJ2 OJI OJO 029 028 027 0261 025 / / �024
� Ch t.::> ERFIELD DR CHESTERFIELD C
�
T. � ' �
005 /
006 007 006 005 010 011 012 01J 014 015 016 017 018 019 020 021 022

CITY OF PATTERSON

BENEFIT ASSESMENT DISTRICT MAPS

PATTERSON ESTATES
NTS
DRAWN BY: J. MANGAT
APN # 048-057
APN # 048-045

KIRKWALL WAY
002 003 004 005 006
ORKNEY
045 044
071 070
072 069 - � 073 1-------1- 068 -----1
074
3--067
'------I �---------\
075 t:I--
0-
66--+--0-
59 -----i>-- 054
076 C) 065 060 :t:: 053
020
019
025 023
026 024
018 � 027 025
017
3 028 026
� 029
016 <._
027
017 014
016 015
039 040
038 041
3 030 028 >--1----+---- r----4--
0_15 _---1Q:
031
--
o
-
�
-
9 ---1�,__031 _____
0_42__
013 014 � , 036 043
032 030 ->-1----+---- ____ D_
R.__
I
Vi_
E__,, � 035 044
031 a,__
�
___ _ 034 045
037 036 035 034 032 <
033 046
026 025 047
MORAY CT. 024 048
037 038 039 040 °
41 023 049
022 050 077 � 064 061 � 042 052
Q � 050 049 048 047 046 045 044 078 063 062 < 051 043
021 051
'------'-----' � ...__M_�__._C_K___._L-HA I
_._
Fi
_FY.._______.D_R
__._I
Vi
_
E__.___.....______,
APN # 048-058

CITY OF PATTERSON

BENEFIT ASSESMENT DISTRICT MAPS

SHIREPARK ESTATES
NTS
DRAWN BY: J. MANGAT
APN # 047-053
WALNUT AVE.
011 010 009 008 007 006 005 004 003

NOBLE PARK
' /
/ '
CIRCLE
002 001
ta 061 063 r---
)� C) 060 064
< 059 065 �
058 066 <
016 017018 019 020 021 022 023 024 025 026 ---,
057 067 �
027
--
056 068 --<:
028 � 055 54 05 052
029

TORVEND WAY
WASHBURN ST.
050
049
048
046
045
042

CITY OF PATTERSON

BENEFIT ASSESMENT DISTRICT MAPS

WALNUT SQUARE
NTS
DRAWN BY: J. MANGAT

N B S
N B S
N B S
N B S
N B S
N B S
N B S
N B S

N B S