Tamale Festival Budget Spreadsheet 2022
Vendor Type 1Fee Estimated # of Vendors Potential Revenue Food $650.00 20 $13,000.00
General $300.00 15 $4,500.00
Non -Profit $125.00 10 $1,250.00
Beer Vendors $1,250.00 8 $10,000.00
TOTAL REVENUE:
Supply Cost:
Staff Cost:
Total Expenditures:
Net Cost:
$28,750.00
$27,581.00
$10,000.00
$37,581.00
$8,831.00