Pleasanton City Council
February 6, 2024

&,7<2)3/($6$1721
6WDWHPHQWRI$FWLYLWLHV
<HDU(QGHG-XQH
2SHUDWLQJ &DSLWDO
&KDUJHVIRU &RQWULEXWLRQV &RQWULEXWLRQV
([SHQVHV 6HUYLFHV DQG*UDQWV DQG*UDQWV
)XQFWLRQV3URJUDPV
3ULPDU\*RYHUQPHQW

*RYHUQPHQWDO$FWLYLWLHV

*HQHUDOJRYHUQPHQW     3XEOLFVDIHW\ 


 
   &RPPXQLW\GHYHORSPHQW     
2SHUDWLRQVVHUYLFHV     &RPPXQLW\DFWLYLWLHV 

 
  

,QWHUHVWRQORQJWHUPGHEW     7RWDO*RYHUQPHQWDO$FWLYLWLHV 
  

 
%XVLQHVV7\SH$FWLYLWLHV

:DWHU     6HZHU 
 
   *ROI 
 
   6WRUP'UDLQ 

    7UDQVLW     
&HPHWHU\ 
 
   7RWDO%XVLQHVV7\SH$FWLYLWLHV      7RWDO3ULPDU\*RYHUQPHQW 
  

 
*HQHUDO5HYHQXHV

7D[HV

3URSHUW\
6DOHVWD[HV
)UDQFKLVHWD[HV
%XVLQHVVOLFHQVHVWD[HV
7UDQVLHQWRFFXSDQF\WD[HV
2WKHUWD[HV
8VHRIPRQH\DQGSURSHUW\
ORVVRQLQYHVWPHQW

0LVFHOODQHRXV
*DLQ
ORVV
RQVDOHRIFDSLWDODVVHWV
7UDQVIHUV
7RWDO*HQHUDO5HYHQXHVDQG7UDQVIHUV
&KDQJHLQ1HW3RVLWLRQ
1HW3RVLWLRQDW%HJLQQLQJRI<HDU
1HW3RVLWLRQDW(QGRI<HDU
3URJUDP5HYHQXHV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
30

3ULPDU\*RYHUQPHQW
*RYHUQPHQWDO %XVLQHVV7\SH
$FWLYLWLHV $FWLYLWLHV 7RWDO


  







  








  





  




  




  




  


























 

 

 























        
  

   
  

    
  

 

 


    


        
 



 

 
   
 
 
  
 
1HW
([SHQVHV
5HYHQXHVDQG&KDQJHVLQ1HW3RVLWLRQ
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
31

7+,63$*(,17(17,21$//</()7%/$1.
32


*29(510(17$/)81'),1$1&,$/67$7(0(176

*HQHUDO )XQGLVXVHGWRDFFRXQWIRUDOOUHYHQXHVDQGH[SHQGLWXUHVQHFHVVDU\ WRFDUU\RXWEDVLFJRYHUQPHQWDO DFWLYLWLHVRIWKH&LW\WKDWDUHQRWDFFRXQWHGIRUWKURXJKRWKHU IXQGV)RUWKH&LW\WKH *HQHUDO)XQGLQFOXGHV VXFKDFWLYLWLHVDVJHQHUDOJRYHUQPHQWSXEOLFVDIHW\FRPPXQLW\GHYHORSPHQWRSHUDWLRQVVHUYLFHVDQGFRPPXQLW\ DFWLYLWLHV

/RZHU,QFRPH+RXVLQJ)XQGLVDVSHFLDOUHYHQXHIXQGXVHGWRDFFRXQWIRUDQGUHSRUWWKHSU RFHHGVRIKRXVLQJ LQOLHXIHHVSDLGE\GHYHORSHUVRIUHVLGHQWLDOFRPPHUFLDODQG RIILFHSURSHUW\DVZHOODVUHYHQXH IURP WKH UHSD\PHQW RI KRXVLQJ ORDQV7KHVH UHYHQXHV DUH XVHG WR SURYLGHILQDQFLDO DVVLVWDQFH WRZDUG PHHWLQJWKH DIIRUGDEOHKRXVLQJJXLGHOLQHVGHWDLOHGLQWKHKRXVLQJHOHPHQWRIWKH&LW\¶V*HQHUDO3ODQ 
0LVFHOODQHRXV&DSLWDO ,PSURYHPHQW 3URJUDPV )XQG LV D FDSLWDO SURMHFWV IXQG WKDW UHFHLYHVFRQWULEXWLRQV IURPWKH*HQHUDO)XQGWREHXVHGIRUGHVLJQDQGFRQVWUXFWLRQRI IDFLOLWLHVDQGLQIUDVWUXFWXUH DVDGRSWHGLQWKH DQQXDOPLVFHOODQHRXVFDSLWDOLPSURYHPHQWSURJUDP
33

&,7<2)3/($6$1721
%DODQFH6KHHW
*RYHUQPHQWDO)XQGV  
-XQH
6SHFLDO
5HYHQXH)XQG
&DSLWDO3URMHFW
)XQG
*HQHUDO)XQG
$VVHWV

3RROHGFDVKDQGLQYHVWPHQWV      
5HFHLYDEOHV

$FFRXQWV  

 

 

7D[HV      
1RWHVDQGORDQV     
 

$FFUXHGLQWHUHVW 
 
   


*UDQWV      

/HDVHV      'XHIURPRWKHUIXQGV      $GYDQFHVWRRWKHUIXQGV      5HVWULFWHGDVVHWV

&DVKDQGLQYHVWPHQWV      7RWDO$VVHWV      
/LDELOLWLHV

$FFRXQWVSD\DEOH 
 
    $FFUXHGOLDELOLWLHV      

8QHDUQHGUHYHQXHV      
'HSRVLWVSD\DEOH      'XHWRRWKHUIXQGV      $GYDQFHVIURPRWKHUIXQGV    

 


7RWDO/LDELOLWLHV 
     

'HIHUUHG,QIORZVRI5HVRXUFHV

5HODWHGWROHDVHV 

     8QDYDLODEOHUHYHQXHV  

  
 

7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV 

     
)XQG%DODQFHV

1RQVSHQGDEOH      5HVWULFWHG      

&RPPLWWHG 

    


$VVLJQHG    
 
 


8QDVVLJQHG 

    
 

7RWDO)XQG%DODQFHV    
 
 
7RWDO/LDELOLWLHV'HIHUUHG,QIORZVRI
5HVRXUFHVDQG)XQG%DODQFHV           
1RQPDMRU
*RYHUQPHQWDO
)XQGV
7RWDO
*RYHUQPHQWDO
)XQGV
0LVFHOODQHRXV
&DSLWDO
,PSURYHPHQW
3URJUDPV)XQG
/RZHU,QFRPH
+RXVLQJ)XQG
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
34

&,7<2)3/($6$1721
5HFRQFLOLDWLRQRIWKH*RYHUQPHQWDO)XQGV%DODQFH6KHHWWRWKH*RYHUQPHQW:LGH 6WDWHPHQWRI1HW3RVLWLRQ*RYHUQPHQWDO$FWLYLWLHV
-XQH
)XQGEDODQFHVRIJRYHUQPHQWDOIXQGV  $PRXQWVUHSRUWHGIRUJRYHUQPHQWDODFWLYLWLHVLQWKHVWDWHPHQWRIQHWSRVLWLRQDUH GLIIHUHQWEHFDXVH

&DSLWDODVVHWVQHWRIGHSUHFLDWLRQDPRUWL]DWLRQKDYHQRWEHHQLQFOXGHGDVILQDQFLDOUHVRXUFHV LQJRYHUQPHQWDOIXQGDFWLYLW\ 

1RWHVDQGOHDVHUHFHLYDEOHVDUHQRWDYDLODEOHWRSD\IRUFXUUHQWSHULRGH[SHQGLWXUHVDQGWKHUHIRUH DUHUHSRUWHGDVGHIHUUHGLQIORZVRIUHVRXUFHVLQWKHIXQGILQDQFLDOVWDWHPHQWV  
,QWHUQDOVHUYLFHIXQGVDUHXVHGE\PDQDJHPHQWWRFKDUJHWKHFRVWVRIHPSOR\HHEHQHILWVSXEOLFDUW DFTXLVLWLRQDQGPDLQWHQDQFHDVVHVVPHQWGLVWULFWDGPLQLVWUDWLRQHTXLSPHQWUHSODFHPHQWUHQRYDWLRQ DQGVHOILQVXUDQFHSURJUDPVWRLQGLYLGXDOGHSDUWPHQWVRUWRRWKHUJRYHUQPHQWV7KHDVVHWV GHIHUUHGRXWIORZVRIUHVRXUFHVOLDELOLWLHVDQGGHIHUUHGLQIORZVRIUHVRXUFHVDUHLQFOXGHGLQ JRYHUQPHQWDODFWLYLWLHVLQWKH6WDWHPHQWRI1HW3RVLWLRQ 



&HUWDLQOLDELOLWLHVLQFOXGLQJERQGVSD\DEOHDUHQRWGXHDQGSD\DEOHLQWKHFXUUHQWSHULRGDQG WKHUHIRUHDUHQRWUHSRUWHGLQWKH*RYHUQPHQWDO)XQG)LQDQFLDO6WDWHPHQWV

+8'6HFWLRQ/RDQ


6XEVFULSWLRQOLDELOLW\



1HWLQYHVWPHQW

GHILFLW
LQ/3)'


1HW3RVLWLRQRI*RYHUQPHQWDO$FWLYLWLHV  6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
35

&,7<2)3/($6$1721
6WDWHPHQWRI5HYHQXHV
([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV
*RYHUQPHQWDO)XQGV  
<HDU(QGHG-XQH
6SHFLDO
5HYHQXH)XQG
1RQPDMRU 7RWDO
*RYHUQPHQWDO *RYHUQPHQWDO
 *HQHUDO)XQG )XQGV )XQGV
5HYHQXHV

7D[HV 
      
$VVHVVPHQWV      /LFHQVHVDQGSHUPLWV      ,QWHUJRYHUQPHQWDO 
      


)UDQFKLVHV 
     
&KDUJHVIRUVHUYLFHV 
 
     8VHRIPRQH\DQGSURSHUW\
LQYHVWPHQWORVV


 









)LQHVDQGIRUIHLWXUHV 
     
3ODQFKHFNIHHV 


    



&RQWULEXWLRQV 

     'HYHORSPHQWIHHV 
 
     0LVFHOODQHRXV

  

 
 
7RWDO5HYHQXHV 


 



  
([SHQGLWXUHV

&XUUHQW

*HQHUDOJRYHUQPHQW 

      
3XEOLFVDIHW\      &RPPXQLW\GHYHORSPHQW 
     

2SHUDWLRQVVHUYLFHV 
     &RPPXQLW\DFWLYLWLHV 
     

&DSLWDORXWOD\ 
    



'HEWVHUYLFH

3ULQFLSDO 

 

  

,QWHUHVW      7RWDO([SHQGLWXUHV 
     
([FHVV
'HILFLHQF\
RI5HYHQXHV2YHU([SHQGLWXUHV    

  
2WKHU)LQDQFLQJ6RXUFHV
8VHV

7UDQVIHUVLQ 
      7UDQVIHUVRXW


 








6XEVFULSWLRQV      7RWDO2WKHU)LQDQFLQJ6RXUFHV
8VHV


    


1HW&KDQJHLQ)XQG%DODQFHV     



)XQG%DODQFHV%HJLQQLQJRI<HDU      )XQG%DODQFHV(QGRI<HDU    
 
 
&DSLWDO3URMHFWV
)XQG
/RZHU,QFRPH
+RXVLQJ)XQG
0LVFHOODQHRXV
&DSLWDO
,PSURYHPHQW
3URJUDPV)XQG
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
36

&,7<2)3/($6$1721
5HFRQFLOLDWLRQRIWKH6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHV ,Q)XQG%DODQFHVRI*RYHUQPHQWDO)XQGVWRWKH*RYHUQPHQW:LGH 6WDWHPHQWRI$FWLYLWLHV*RYHUQPHQWDO$FWLYLWLHV
<HDU(QGHG-XQH
1HWFKDQJHLQIXQGEDODQFHVWRWDOJRYHUQPHQWDOIXQGV



$PRXQWVUHSRUWHGIRUJRYHUQPHQWDODFWLYLWLHVLQWKH6WDWHPHQWRI$FWLYLWLHVDQG&KDQJHVLQ 1HW3RVLWLRQZHUHGLIIHUHQWEHFDXVH

*RYHUQPHQWDOIXQGVUHSRUWDFTXLVLWLRQRIFDSLWDODVVHWVDVSDUWRIFDSLWDORXWOD\H[SHQGLWXUHV+RZHYHU LQWKH*RYHUQPHQW:LGH6WDWHPHQWRI$FWLYLWLHVWKHFRVWRIWKRVHDVVHWVZHUHDOORFDWHGRYHUWKHLU HVWLPDWHGXVHIXOOLYHVDVGHSUHFLDWLRQH[SHQVH
&DSLWDORXWOD\DQGDGMXVWPHQWV 

'HSUHFLDWLRQDPRUWL]DWLRQ
QHWRILQWHUQDOVHUYLFHIXQGVRI




  
/RDQVUHFHLYDEOHDUHQRWFRQVLGHUHGDYDLODEOHUHYHQXHDQGDUHFODVVLILHGDVGHIHUUHGLQIORZVRIUHVRXUFHV LQWKHJRYHUQPHQWDOIXQGV 

'HEWSURFHHGVSURYLGHFXUUHQWILQDQFLDOUHVRXUFHVWRJRYHUQPHQWDOIXQGVEXWLVVXLQJGHEWLQFUHDVHV ORQJWHUPOLDELOLWLHVLQWKH6WDWHPHQWRI1HW3RVLWLRQ5HSD\PHQWRIGHEWSULQFLSDOLVDQH[SHQGLWXUH LQWKHJRYHUQPHQWDOIXQGVEXWWKHUHSD\PHQWUHGXFHVORQJWHUPOLDELOLWLHVLQWKH6WDWHPHQWRI1HW3RVLWLRQ ,VVXDQFHVRIVXEVFULSWLRQGHEWSURFHHGV


3ULQFLSDOSD\PHQWVRQQRWHSD\DEOHWR&DOLIRUQLD(QHUJ\&RPPLVVLRQ 
 
3ULQFLSDOSD\PHQWVRQVXEVFULSWLRQOLDELOLWLHV 



3ULQFLSDOSD\PHQWVRQ+8'6HFWLRQ/RDQ  *DLQVLQWKHHTXLW\LQYHVWPHQWLQ/3)'LVDUHYHQXHLQWKHJRYHUQPHQWDOIXQGVEXWWKHJDLQV   
GHFUHDVHWKHQHWLQYHVWPHQWGHILFLWLQWKH6WDWHPHQWRI1HW3RVLWLRQ ,QWHUQDOVHUYLFHIXQGVDUHXVHGE\PDQDJHPHQWWRFKDUJHWKHFRVWVRIFHUWDLQDFWLYLWLHVWRLQGLYLGXDO IXQGV7KHQHWH[SHQVHRIFHUWDLQDFWLYLWLHVRIWKHLQWHUQDOVHUYLFHIXQGVLVUHSRUWHGZLWKJRYHUQPHQWDO DFWLYLWLHVLQWKHVWDWHPHQWRIQHWSRVLWLRQ 


&KDQJHLQ1HW3RVLWLRQRI*RYHUQPHQWDO$FWLYLWLHV  6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
37

7+,63$*(,17(17,21$//</()7%/$1.
38


35235,(7$5<  )81'),1$1&,$/67$7(0(176

:DWHU )XQG±DFFRXQWVIRUWKHRSHUDWLRQDQGPDLQWHQDQFHRIWKH &LW\¶VZDWHUXWLOLW\DVHOIVXSSRUWLQJ DFWLYLW\ ZKLFKSURYLGHVVHUYLFHVRQDXVHUFKDUJHEDVLVWRUHVLGHQFHVDQGEXVLQHVVHV 
6HZHU )XQG ±DFFRXQWVIRUWKHRSHUDWLRQDQGPDLQWHQDQFHRIWKH &LW\¶VVHZHUFROOHFWLRQV\VWHPDQG UHODWHG IDFLOLWLHV,W LV D VHOIVXSSRUWLQJ DFWLYLW\ ZKLFK SURYLGHV VHUYLFHV RQ D XVHUFKDUJH EDVLV WRUHVLGHQFHVDQG EXVLQHVVHV

*ROI )XQG ±DFFRXQWVIRUWKHGDLO\RSHUDWLRQDQGPDLQWHQDQFHRIWKH &LW\¶VJROIFRXUVH&DOOLSSH3UHVHUYH *ROI&RXUVH7KH&LW\FXUUHQWO\FRQWUDFWVZLWK3OHDVDQWRQ*ROI //& &RXUVH&R,QF
WRPDQDJHDQGPDLQWDLQ
WKHJROIFRXUVHDQGLWVIDFLOLWLHV7KLVIXQGDOVRDFFRXQWVIRU JROIFRXUVHFDSLWDODVVHWVDQGWKHDFFXPXODWLRQRI IXQGVIRUSD\PHQWRIJROIGHEWVHUYLFH

6WRUP 'UDLQ )XQG ±DFFRXQWVIRUWKHRSHUDWLRQDQGPDLQWHQDQFHRIWKH &LW\¶VVWRUPV\VWHP7KH UHYHQXH
VRXUFH IRU WKLV IXQG LV WKH XUEDQ UXQRII DQQXDO DVVHVVPHQW IHHOHYLHG RQ SURSHUW\ RZQHUVEHJLQQLQJLQ )<


DQGDVXEVLG\IURPWKH*HQHUDO)XQG7KHH[SHQVHVDFFRXQWHGIRULQ WKLVIXQGDUHIRUWKHIHGHUDOO\ PDQGDWHG SURJUDP WR UHGXFH SROOXWDQWV WR WKH %D\ DQG RWKHU H[SHQVHV UHODWHGWRPDLQWDLQLQJWKH &LW\¶V VWRUPGUDLQV\VWHP
39

&,7<2)3/($6$1721
6WDWHPHQWRI)XQG1HW3RVLWLRQ
3URSULHWDU\)XQGV    
-XQH
$VVHWV

&XUUHQW

&DVKDQGLQYHVWPHQWV
1RWH

   
 
 
5HVWULFWHGFDVK
1RWH

       5HFHLYDEOHV
QHW

$FFRXQWV 
 
   

 
,QWHUHVW 

      3UHSDLGFRVWV       ,QYHQWRU\DQGSUHSDLGH[SHQVHV       
7RWDO&XUUHQW$VVHWV 
   
 
 
1RQFXUUHQW

1HWLQYHVWPHQWLQMRLQWYHQWXUHV
1RWH&
 
     $GYDQFHVWRRWKHUIXQGV
1RWH
       &DSLWDODVVHWV
1RWH

1RQGHSUHFLDEOH  

     
'HSUHFLDEOHQHW        
7RWDO1RQFXUUHQW$VVHWV       
 
7RWDO$VVHWV 
 
  
  
 
'HIHUUHG2XWIORZVRI5HVRXUFHV

5HODWHGWRSHQVLRQV
1RWH
 

    

5HODWHGWR23(%
1RWH
 

     7RWDO'HIHUUHG2XWIORZVRI5HVRXUFHV 
 

  

/LDELOLWLHV

&XUUHQW

$FFRXQWVSD\DEOH  

 
   
3D\UROOSD\DEOH       
$FFUXHGLQWHUHVW 

       $GYDQFHVIURPRWKHUIXQGV
1RWH
       5HIXQGDEOHGHSRVLWV       8QHDUQHGUHYHQXHV       
'XHWRRWKHUIXQGV
1RWH
       $FFUXHGFRPSHQVDWHGDEVHQFHV
1RWH
       &ODLPVSD\DEOH
1RWH

       )LQDQFHGSXUFKDVHVSD\DEOH
1RWH%
      
/RDQSD\DEOH
1RWH%
       6XEVFULSWLRQV
1RWH
       %RQGVSD\DEOH
1RWH%

       7RWDO&XUUHQW/LDELOLWLHV     
   
1RQFXUUHQW

$FFUXHGFRPSHQVDWHGDEVHQFHV
1RWH
       &ODLPVSD\DEOH
1RWH

       )LQDQFHGSXUFKDVHVSD\DEOH
1RWH%
      /RDQSD\DEOH
1RWH%
 
       6XEVFULSWLRQV
1RWH
       %RQGVSD\DEOH
1RWH%

       1HWSHQVLRQOLDELOLW\
1RWH
 
 

     1HW23(%OLDELOLW\
1RWH

      7RWDO1RQFXUUHQW/LDELOLWLHV 

       7RWDO/LDELOLWLHV 
       'HIHUUHG,QIORZVRI5HVRXUFHV

5HODWHGWRSHQVLRQV
1RWH
       5HODWHGWR23(%
1RWH
      7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV

     

1HW3RVLWLRQ
'HILFLW

1HWLQYHVWPHQWLQFDSLWDODVVHWV 
 
    
 
5HVWULFWHGIRUGHEWVHUYLFH 
       5HVWULFWHGIRUWUDQVSRUWDWLRQ        8QUHVWULFWHG
'HILFLW
 
    
 
7RWDO1HW3RVLWLRQ
'HILFLW

   


   
1HW3RVLWLRQSHU6WDWHPHQWRI1HW3RVLWLRQ3URSULHWDU\)XQGV 3ULRU\HDUV
DFFXPXODWHGDGMXVWPHQWWRUHIOHFWWKHFRQVROLGDWLRQRI LQWHUQDOVHUYLFHIXQGVDFWLYLWLHVUHODWHGWRWKHHQWHUSULVHIXQGV &XUUHQW\HDUV
DGMXVWPHQWVWRUHIOHFWWKHFRQVROLGDWLRQRILQWHUQDO
VHUYLFHDFWLYLWLHVUHODWHGWRHQWHUSULVHIXQGV
1HW3RVLWLRQSHU6WDWHPHQWRI1HW3RVLWLRQ
6RPH DPRXQWV UHSRUWHG IRU EXVLQHVVW\SH DFWLYLWLHV LQ WKH VWDWHPHQW RI QH W SRVLWLRQ DUH GLIIHUHQW EHFDXVH FHUWDLQ LQWHUQDO VHUYLFHIXQGDVVHWVDQGOLDELOLWLHVDUHLQFOXGHGZLWKWKHEXVLQHVVW\SHDFWLYLWLHV :DWHU 6HZHU
%XVLQHVV7\SH$FWLYLWLHV(QWHUSULVH)XQGV
*ROI 6WRUP'UDLQ
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
40

*RYHUQPHQWDO
$FWLYLWLHV
2WKHU
1RQPDMRU ,QWHUQDO
(QWHUSULVH)XQGV 7RWDO 6HUYLFH)XQGV

 

  
 
 

 
   
          
  


 
  

 
  
   


    


 


  


    
    
  
  
 


   
     

  
          
   
             
  
        
  
 
 
 
             
  
    
  
    
  
 
  
 
 
  


     

 



 
 
 
     
 

     
 



  









%XVLQHVV7\SH$FWLYLWLHV(QWHUSULVH
)XQGV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
41

&,7<2)3/($6$1721
6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHVLQ)XQG1HW3RVLWLRQ 3URSULHWDU\)XQGV    
<HDU(QGHG-XQH
2SHUDWLQJ5HYHQXHV

&KDUJHVIRUVHUYLFHV  
 
 
0LVFHOODQHRXV 
    
7RWDO2SHUDWLQJ5HYHQXHV 
 
 
 
2SHUDWLQJ([SHQVHV

3HUVRQQHOVHUYLFHV 

    
7UDQVSRUWDWLRQ 
    5HSDLUVDQGPDLQWHQDQFH 
    0DWHULDOVVXSSOLHVDQGVHUYLFHV 
 
  
'HSUHFLDWLRQDPRUWL]DWLRQ
1RWH
    7RWDO2SHUDWLQJ([SHQVHV  
 

 

2SHUDWLQJ,QFRPH
/RVV














1RQRSHUDWLQJ5HYHQXHV
([SHQVHV

*UDQWV 
       ,QWHUJRYHUQPHQWDO     ,QWHUHVWLQFRPH ORVVRQIDLUYDOXHRILQYHVWPHQWV  
   ,QWHUHVW
H[SHQVH


 

 
*DLQRQGLVSRVDORIFDSLWDODVVHWV     (TXLW\LQWHUHVWLQJDLQIURPMRLQWYHQWXUHV     &DSLWDOFRQWULEXWLRQH[SHQVH

    7RWDO1RQRSHUDWLQJ
5HYHQXHV
([SHQVHV


 

 
,QFRPH
/RVV
%HIRUH7UDQVIHUV












&DSLWDOFRQWULEXWLRQVUHFHLYHG 
 
   7UDQVIHUVLQ  
   7UDQVIHUVRXW    



&KDQJHVLQ1HW3RVLWLRQ







 

1HW3RVLWLRQ
'HILFLW

%HJLQQLQJRI<HDU 

 
  



(QGRI)LVFDO<HDU 
  


 
5HFRQFLOLDWLRQRI&KDQJHVLQ1HW3RVLWLRQWRWKH6WDWHPHQWRI$FWLYLWLHV

&KDQJHVLQ1HW3RVLWLRQSHUWKH6WDWHPHQWRI5HYHQXHV ([SHQVHVDQG&KDQJHVLQ)XQG1HW3RVLWLRQ3URSULHWDU\)XQGV $GMXVWPHQWWRUHIOHFWWKHFRQVROLGDWLRQRIFXUUHQWILVFDO\HDU LQWHUQDOVHUYLFHIXQGVDFWLYLWLHVUHODWHGWRHQWHUSULVHIXQGV &KDQJHVLQ1HW3RVLWLRQRI%XVLQHVV7\SH$FWLYLWLHVSHU6WDWHPHQWRI$FWLYLWLHV 6WRUP'UDLQ
%XVLQHVV7\SH$FWLYLWLHV(QWHUSULVH)XQGV
:DWHU 6HZHU *ROI
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
42

*RYHUQPHQWDO
$FWLYLWLHV
2WKHU
1RQPDMRU ,QWHUQDO
(QWHUSULVH)XQGV 7RWDO 6HUYLFH)XQGV

 
  
    
   

 





  
 
  


 
 
 

  

 

 
 

   

 





  

         


    


  
    
    

  

 
 
 





 
 
        






  
 





 











%XVLQHVV7\SH$FWLYLWLHV
(QWHUSULVH)XQGV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
43

&,7<2)3/($6$1721
6WDWHPHQWRI&DVK)ORZV
3URSULHWDU\)XQGV    
<HDU(QGHG-XQH
&DVK)ORZVIURP2SHUDWLQJ$FWLYLWLHV

&DVKUHFHLSWVIURPFXVWRPHUV 
   
  
&DVKSD\PHQWVWRVXSSOLHUV





 




&DVKSD\PHQWVWRRURQEHKDOIRIHPSOR\HHV



 

  



&ODLPVLQFXUUHG       1HW&DVK3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV


 
  


&DVK)ORZVIURP1RQ&DSLWDO
)LQDQFLQJ$FWLYLWLHV

,QWHUIXQGUHFHLSWV  
   ,QWHUIXQGSD\PHQWV    



5HSD\PHQWUHFHLYHGIURPRWKHUIXQGV     5HSD\PHQWPDGHWRRWKHUIXQGV      $GYDQFHIURPRWKHUIXQGV       ,QWHUJRYHUQPHQWDOUHFHLSWV 
      1HW&DVK3URYLGHG
8VHG
E\
1RQ&DSLWDO)LQDQFLQJ$FWLYLWLHV     &DVK)ORZVIURP&DSLWDO
DQG5HODWHG)LQDQFLQJ$FWLYLWLHV

&DSLWDOJUDQWVDQGFRQWULEXWLRQV       $FTXLVLWLRQRIFDSLWDODVVHWV


 
  


3ULQFLSDOSD\PHQWVRQFDSLWDOGHEW


  


 
,QWHUHVWSDLGRQFDSLWDOGHEW


  

 
&DVKFRQWULEXWLRQ  
    3D\PHQWVIRUIXQGVKHOGLQWUXVW       
3URFHHGVIURPVDOHVRIFDSLWDODVVHWV       1HW&DVK8VHGE\&DSLWDODQG5HODWHG)LQDQFLQJ$FWLYLWLHV 






 
&DVK)ORZVIURP,QYHVWLQJ$FWLYLWLHV

,QWHUHVW ORVVRQIDLUYDOXHRILQYHVWPHQWV 


  

 
1HW&DVK3URYLGHG
8VHG
E\,QYHVWLQJ$FWLYLWLHV 


 


1HW,QFUHDVH
'HFUHDVH
LQ&DVK
DQG&DVK(TXLYDOHQWV





 
 

&DVKDQG&DVK(TXLYDOHQWVDW%HJLQQLQJRI<HDU 
 
  
 


&DVKDQG&DVK(TXLYDOHQWVDW(QGRI<HDU 
  
 

5HFRQFLOLDWLRQRI2SHUDWLQJ,QFRPH
/RVV
WR1HW&DVK
3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV

2SHUDWLQJLQFRPH
ORVV





 








$GMXVWPHQWVWR5HFRQFLOH2SHUDWLQJ,QFRPH
/RVV

1HW&DVK3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV

'HSUHFLDWLRQDPRUWL]DWLRQ     &KDQJHVLQSHQVLRQUHODWHGLWHPV      



&KDQJHVLQ23(%UHODWHGLWHPV






  


1HWLQYHVWPHQWLQMRLQWYHQWXUHV      

,QFUHDVH
GHFUHDVHLQDFFRXQWVUHFHLYDEOHQHW 
 
 


 
,QFUHDVHLQLQYHQWRU\DQGSUHSDLGV    
 
,QFUHDVH

GHFUHDVH
LQDFFRXQWVSD\DEOHDQGRWKHUDFFUXHGH[SHQVHV    
 
,QFUHDVH

GHFUHDVH
LQDFFUXHGOLDELOLWLHV





  



'HFUHDVHLQGXHWRRWKHUJRYHUQPHQWV       ,QFUHDVHLQGHSRVLWVSD\DEOH


  



,QFUHDVHLQXQHDUQHGUHYHQXH  
 
  
'HFUHDVHLQFODLPVSD\DEOH       'HFUHDVHLQHPSOR\HHEHQHILWVSD\DEOH       7RWDO$GMXVWPHQWV     
1HW&DVK3URYLGHG
8VHG
E\
2SHUDWLQJ$FWLYLWLHV



 


1RQ&DVK,QYHVWLQJ&DSLWDODQG)LQDQFLQJ$FWLYLWLHV

*DLQRQGLVSRVLWLRQRIFDSLWDODVVHWV     6HZHU *ROI 6WRUP'UDLQ
%XVLQHVV7\SH$FWLYLWLHV(QWHUSULVH)XQGV
:DWHU
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
44

*RYHUQPHQWDO
$FWLYLWLHV
2WKHU
1RQPDMRU ,QWHUQDO
(QWHUSULVH)XQGV 7RWDO 6HUYLFH)XQGV

 
 



















  





  
   


 

 
 
    



       
   
 
 
     




 


 
 





  
 
  
 
    

 








  




   




 
 
 


 



    





 

 

    
 





      
 

 

 
    


 






 
 

 
               





  
    
%XVLQHVV7\SH$FWLYLWLHV(QWHUSULVH
)XQGV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
45

7+,63$*(,17(17,21$//</()7%/$1.
46



),'8&,$5< )81'),1$1&,$/67$7(0(176

3ULYDWH3XUSRVH 7UXVW )XQG ± 7KLV IXQGDFFRXQWV IRU WKH 3OHDVDQWRQ 7RZQVKLS &RXQW\ :DWHU 'LVWULFW

37&:'
7UXVW)XQG7KH7UXVWUHFHLYHGPRQH\LQ
I URPWKH37&:'DQGWKHIXQGVPD\EH
XVHGLQWKHIXWXUHWRPDLQWDLQWKHSULYDWHURDGWKDWVHUYHVWKH&LW\¶VZDWHUWDQNV 
&XVWRGLDO)XQGV&XVWRGLDOIXQGVUHSRUWILGXFLDU\DFWLYLWLHVWKDWDUHQRWKHOGLQDWUXVWRUHTXLYDOHQWDUUDQJHPHQW 47

7+,63$*(,17(17,21$//</()7%/$1.
48

&,7<2)3/($6$1721
6WDWHPHQWRI)LGXFLDU\1HW3RVLWLRQ
)LGXFLDU\)XQGV
-XQH
&XVWRGLDO
)XQGV
$VVHWV

3RROHGFDVKDQGLQYHVWPHQWV 

5HFHLYDEOHV

$FFRXQWV  
7D[HV  
$FFUXHGLQWHUHVW   7RWDO$VVHWV  
/LDELOLWLHV

$FFRXQWVSD\DEOH  

/RQJWHUPOLDELOLWLHV

'XHLQRQH\HDU
&ODLPVOLDELOLWLHV   'XHLQPRUHWKDQRQH\HDU
&ODLPVOLDELOLWLHV   7RWDO/LDELOLWLHV  

1HW3RVLWLRQ
'HILFLW

5HVWULFWHGIRURWKHUJRYHUQPHQWDJHQFLHV   5HVWULFWHGIRUUHWLUHHLQVXUDQFH   5HVWULFWHGIRU3OHDVDQWRQ'RZQWRZQ$VVRFLDWLRQ   5HVWULFWHGIRU/LYHUPRUH6KDUHRI/3)'  




7RWDO1HW3RVLWLRQ
'HILFLW



3ULYDWH
3XUSRVH7UXVW
)XQG
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
49

&,7<2)3/($6$1721
6WDWHPHQWRI&KDQJHVLQ)LGXFLDU\1HW3RVLWLRQ
)LGXFLDU\)XQGV
<HDU(QGHG-XQH
$GGLWLRQV

&RQWULEXWLRQV

5HWLUHGHPSOR\HHV   7D[HV  
,QWHUJRYHUQPHQWDO 


,QWHUHVWDQGFKDQJHRQIDLUYDOXHRILQYHVWPHQWV

 
0LVFHOODQHRXV  
 
7RWDO$GGLWLRQV  
'HGXFWLRQV

5HWLUHHEHQHILWV  

&RQWUDFWXDOVHUYLFHV 
 
7RWDO'HGXFWLRQV 
 
&KDQJHVLQ)LGXFLDU\1HW3RVLWLRQ





1HW3RVLWLRQ
'HILFLW

%HJLQQLQJRIWKH<HDU 



(QGRIWKH<HDU 


3ULYDWH
3XUSRVH7UXVW
)XQG
&XVWRGLDO
)XQGV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
50

&,7<2)3/($6$1721
,QGH[WR1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


 3DJH
 1XPEHU

1RWH
 6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV  
1RWH
 6WHZDUGVKLS&RPSOLDQFHDQG$FFRXQWDELOLW\  
1RWH
 &DVKDQG,QYHVWPHQWV  
1RWH
 1RWHV5HFHLYDEOH 
1RWH
 ,QWHUIXQG7UDQVDFWLRQV  
1RWH
 &DSLWDO$VVHWV  
1RWH
 /RQJ7HUP/LDELOLWLHV  
1RWH
 /HDVHV5HFHLYDEOH 

1RWH

 5LVN0DQDJHPHQW  
1RWH
 ,QYHVWPHQWLQ-RLQW9HQWXUHVDQG0HPEHUVKLSLQ,QVXUDQ FH3RRO 
1RWH
 1HW3RVLWLRQ)XQG%DODQFHV  
1RWH
 'HILQHG%HQHILW3HQVLRQ3ODQ  
1RWH
 3RVW(PSOR\PHQW+HDOWK&DUH%HQHILWV



1RWH
 &RPPLWPHQWVDQG&RQWLQJHQFLHV  
1RWH
 6XEVFULSWLRQ%DVHG,QIRUPDWLRQ7HFKQRORJ\$UUDQJHPHQWV  
1RWH
 6XEVHTXHQW(YHQWV  51

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6

7KHEDVLFILQDQFLDOVWDWHPHQWVRIWKH&LW\RI3OHDVDQWRQ &LW\
KDYHEHHQSUHSDUHGLQFRQIRUPLW\ZLWKJHQHUDOO\
DFFHSWHGDFFRXQWLQJSULQFLSOHV
*$$3
DVDSSOLHGWRJRYHUQPHQWD ODJHQFLHV7KH*RYHUQPHQWDO$FFRXQWLQJ 6WDQGDUGV%RDUG
*$6%
LVWKHDFFHSWHGVWDQGDUGVHWWLQJERG\IR UHVWDEOLVKLQJJRYHUQPHQWDODFFRXQWLQJDQG ILQDQFLDOUHSRUWLQJSULQFLSOHV7KHPRVWVLJQLILFDQWRIWKH&LW\¶VDFFRXQWLQJSROLFLHVDUHGHVFULEHGEHORZ 
$ 5HSRUWLQJ(QWLW\
7KH&LW\RI3OHDVDQWRQ
&LW\
ZDVLQFRUSRUDWHGRQ-XQH
 DQGRSHUDWHVXQGHUD&RXQFLO0DQDJHU IRUP
RI JRYHUQPHQW 7KH &LW\ &RXQFLO FRQVLVWV RI ILYH HOHFWHG PHPEHUV7KH IROORZLQJ VHUYLFHV DUHSURYLGHGE\ WKH&LW\WRLWVFLWL]HQV
SROLFHILUHRSHUDWLRQVVHUYLFHVZDWHUVHZHUHFRQRPLFGHYHORSPHQWSDUNVDQGUHFUHDWLRQ SODQQLQJDQGFRPPXQLW\GHYHORSPHQWJHQHUDODGPLQLVWUDWLRQOLEUDU\JROIDQGFHPHWHU\ 
$VUHTXLUHGE\*$$3WKHVHEDVLFILQDQFLDOVWDWHPHQWVSUHVHQWWKH&LW\DQGLWVFRPSRQHQWXQLWVHQWLWLHVIRUZKLFK WKH &LW\ LV FRQVLGHUHG WR EH ILQDQFLDOO\ DFFRXQWDEOH %OHQGHG FRPSRQHQW XQLWV DOWKRXJK OHJDOO\VHSDUDWH HQWLWLHVDUHLQVXEVWDQFHSDUWRIWKH&LW\¶VRSHUDWLRQVDQGGDWDIURPWKHVHXQLWVDUHFRPELQHGZLWK GDWDRIWKH &LW\(DFKEOHQGHGFRPSRQHQWXQLWKDVD-XQH\HDUHQG7KH&LW\KDGQRGLVFUHWHO\SUHVHQWHGFRPSRQHQWXQLWV 7KHIROORZLQJHQWLWLHVDUHUHSRUWHGDVEOHQGHGFRPSRQHQWXQLWV RIWKH&LW\DVWKH FRPSRQHQWXQLWV¶JRYHUQLQJ ERGLHV DUH WKH VDPH DV WKHJRYHUQLQJ ERG\ RI WKH &LW\ DQG PDQDJHPHQW RI WKH SULPDU\JRYHUQPHQWKDV RSHUDWLRQDOUHVSRQVLELOLW\IRUWKHFRPSRQHQWXQLWV7KHUHDUHQ RVHSDUDWHO\LVVXHGILQDQFLDOVWDWHPHQWVIRUWKH IROORZLQJEOHQGHGFRPSRQHQWXQLWV


Housing Authority of the City of Pleasanton, California (Housing Authority)  7KH +RXVLQJ $XWKRULW\ ZDV HVWDEOLVKHGLQ
 7KHSXUSRVHRIWKH+RXVLQJ$XWKRULW\LVWRDGYRFDWHIRUKRXVLQJXQLWVDQG VHUYLFHVIRU ORZDQGPRGHUDWHLQFRPHIDPLOLHV,QDFFRUGDQFHZLWK6HFWLRQ RIWKH0XQLFLSDO&RGHWKH3OHDVDQWRQ&LW\ &RXQFLOVHUYHVDVWKH%RDUGRI'LUHFWRUVIRUWKH+RXVLQJ$XWKRU LW\RIWKH&LW\RI3OHDVDQWRQ 
Pleasanton Joint Powers Financing Authority - ,Q-XQH

WKH3OHDVDQWRQ-RLQW3RZHUV)LQDQFLQJ$XWKRULW\

3-3)$
ZDVIRUPHGE\D-RLQW([HUFLVHRI3RZHUV$JUHHPHQWEHWZHHQWKH&LW\RI3OHDVDQWRQDQGWKH +RXVLQJ $XWKRULW\7KH3-3)$LVDEOHQGHGFRPSRQHQWXQLWRIWKH&LW\DQGWKHILQDQFLDO RSHUDWLRQVRIWKH3-3)$DUH LQFOXGHGLQWKH&LW\RI3OHDVDQWRQ¶VILQDQFLDOVWDWHPHQWV 
% %DVLVRI$FFRXQWLQJDQG0HDVXUHPHQW)RFXV
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

Government-Wide Financial Statements
7KH&LW\¶VJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVLQFOXGHD6WDWHPHQWRI1HW3RVLWLRQDQGD6WDWHPHQWRI$FWLYLWLHV DQG&KDQJHVLQ1HW3RVLWLRQ7KHVHVWDWHPHQWVSUHVHQWVXPPDULHVRIJRYHUQPHQWDODQGEXVLQHVVW\SHDFWLYLWLHV IRUWKH&LW\DFFRPSDQLHGE\DWRWDOFROXPQ)LGXFLDU\DFWLYLWLHVRIWKH&LW\DUHQRWLQFOXGHGLQWKHVHVWDWHPHQWV 
7KHVHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVDUHSUHVHQWHGRQDQ³economic resources´PHDVXUHPHQWIRFXVDQG WKHDFFUXDOEDVLVRIDFFRXQWLQJ $FFRUGLQJO\DOORIWKH&LW\¶V DVVHWVGHIHUUHGRXWIORZVRIUHVRXUFHV OLDELOLWLHV
DQG GHIHUUHG LQIORZV RI UHVRXUFHV LQFOXGLQJ FDSLWDO DVVHWV DV ZHOO DV LQIUDVWUXFWXUH DVVHWV DQGORQJWHUP OLDELOLWLHV DUH LQFOXGHG LQ WKH DFFRPSDQ\LQJ 6WDWHPHQW RI 1HW3RVLWLRQ 7KH 6WDWHPHQW RI$FWLYLWLHV DQG &KDQJHVLQ1HW3RVLWLRQSUHVHQWVFKDQJHVLQQHWSRVLWLRQ8QGHU WKHDFFUXDOEDVLVRIDFFRXQWLQJUHYHQXHV DUHUHFRJQL]HGLQWKHSHULRGLQZKLFKWKH\DUHHDUQHGZKLOHH[S HQVHVDUHUHFRJQL]HGLQWKHSHULRGLQZKLFKWKH OLDELOLW\LVLQFXUUHG

52

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('


&HUWDLQW\SHVRIWUDQVDFWLRQVDUHUHSRUWHGDVSURJUDPUHYHQXHVIRUWKH&LW\LQWKUHHFDWHJRULHV 

x &KDUJHVIRUVHUYLFHV
x 2SHUDWLQJFRQWULEXWLRQVDQGJUDQWV
x &DSLWDOFRQWULEXWLRQVDQGJUDQWV

&HUWDLQ HOLPLQDWLRQV KDYH EHHQ PDGH DV SUHVFULEHG E\ *$6% 6WDWHPHQW 1R  LQ UHJDUGV WR LQWHUIXQG DFWLYLWLHV SD\DEOHV DQG UHFHLYDEOHV $OO LQWHUQDO EDODQFHV LQWKH 6WDWHPHQW RI 1HW 3RVLWLRQ KDYH EHHQ HOLPLQDWHG H[FHSW WKRVH UHSUHVHQWLQJ EDODQFHV EHWZHHQ WKH JRYHUQPHQWDO DFWLYLWLHV DQG WKH EXVLQHVVW\SH DFWLYLWLHVZKLFKDUHSUHVHQWHGDVLQWHUQDOEDODQFHVDQGHOLPLQDWHGLQWKHWRWDOSULPDU\JRYHUQPHQWFROXPQ,QWKH 6WDWHPHQWRI$FWLYLWLHVDQG&KDQJHVLQ1HW3RVLWLRQLQWHUQDOV HUYLFHIXQGWUDQVDFWLRQVKDYHEHHQ HOLPLQDWHG 
KRZHYHUWKRVHWUDQVDFWLRQVEHWZHHQJRYHUQPHQWDODQGEXVLQHVVW \SHDFWLYLWLHVKDYHQRWEHHQHOLPLQDWHG7KH IROORZLQJLQWHUIXQGDFWLYLWLHVKDYHEHHQHOLPLQDWHG


x 'XHWRIURPRWKHUIXQGV
x $GYDQFHVWRIURPRWKHUIXQGV
x 7UDQVIHUVLQRXW
x ,QWHUIXQGFKDUJHV
Governmental Fund Financial Statements
*RYHUQPHQWDOIXQGILQDQFLDOVWDWHPHQWVLQFOXGHD%DODQFH6KHHWDQGD6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG &KDQJHV LQ )XQG %DODQFHV IRU DOO PDMRU JRYHUQPHQWDO IXQGV DQG QRQPDMRU IXQGV DJJUHJDWHG $Q DFFRPSDQ\LQJVFKHGXOHLVSUHVHQWHGWRUHFRQFLOHDQGH[SODLQWKHGLIIHUHQFHVLQQHWSRVLWLRQDVSUHVHQWHGLQWKHVH VWDWHPHQWVWRWKHQHWSRVLWLRQSUHVHQWHGLQWKHJRYHUQPHQWZLGH ILQDQFLDOVWDWHPHQWV7KH&LW\KDVSUHVHQWHG DOOPDMRUIXQGVWKDWPHWWKHDSSOLFDEOHFULWHULD

$OOJRYHUQPHQWDOIXQGVDUHDFFRXQWHGIRURQDVSHQGLQJRU³ current financial resources´PHDVXUHPHQWIRFXVDQG WKHPRGLILHGDFFUXDOEDVLVRIDFFRXQWLQJ$FFRUGLQJO\RQO\FXUUHQWDVVHWVGHIHUUHGRXWIORZVRIUHVRXUFHVFXUUHQW OLDELOLWLHVDQGGHIHUUHGLQIORZVRIUHVRXUFHVDUHLQFOXGHGRQ WKH%DODQFH6KHHW7KH6WDWHPHQWRI5HYHQXHV ([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHVSUHVHQWVLQFUHDVHV U HYHQXHVDQGRWKHU ILQDQFLQJVRXUFHV
DQG
GHFUHDVHV
H[SHQGLWXUHVDQGRWKHUILQDQFLQJXVHV
LQQHWFXUUHQWDVVHWV

8QGHUWKHPRGLILHGDFFUXDOEDVLVRIDFFRXQWLQJUHYHQXHVDUHUH FRJQL]HGLQWKHDFFRXQWLQJSHULRGLQZKLFK WKH\
EHFRPHERWKPHDVXUDEOHDQGDYDLODEOHWRILQDQFHH[SHQGLWXUHVRI WKHFXUUHQWSHULRG5HYHQXHVDUHUHFRUGHG ZKHQUHFHLYHGLQFDVKH[FHSWWKDWUHYHQXHVVXEMHFWWRDFFUXDO JHQHUDOO\
GD\VDIWHU\HDUHQG ZLWK WKH
H[FHSWLRQRISURSHUW\WD[IRUZKLFKWKHDFFUXDOSHULRGLVGD \VDIWHU\HDUHQG DUHUHFRJQL]HGZKHQGXH7KH
SULPDU\UHYHQXHVRXUFHVZKLFKKDYHEHHQWUHDWHGDVVXVFHSWLEOH WRDFFUXDOE\WKH&LW\DUH SURSHUW\ WD[ VDOHV WD[LQWHUJRYHUQPHQWDOUHYHQXHVDQGRWKHUWD[HV([SHQGLWXUHVD UHUHFRUGHGLQWKHDFFRXQWLQJSHULRGLQZKLFK WKHUHODWHGIXQGOLDELOLW\LVLQFXUUHG

7KH5HFRQFLOLDWLRQRIWKH)XQG)LQDQFLDO6WDWHPHQWVWRWKH*RYHUQPHQW:LGH)LQDQFLDO6WDWHPHQWVLV SURYLGHG WRH[SODLQWKHGLIIHUHQFHVFUHDWHGE\WKHLQWHJUDWHGDSSURDFKRI*$6%6WDWHPHQW1R 
7KH&LW\UHSRUWVWKHIROORZLQJPDMRUJRYHUQPHQWDOIXQGV 

7KH General Fund ± LV XVHG WR DFFRXQW IRU DOO UHYHQXHV DQG H[SHQGLWXUHV QHFHVVDU\ W R F D U U \ R X W E D V L F  JRYHUQPHQWDODFWLYLWLHVRIWKH&LW\WKDWDUHQRWDFFRXQWHGIRU WKURXJKRWKHUIXQGV )RUWKH&LW\WKH *HQHUDO )XQGLQFOXGHVVXFKDFWLYLWLHVDVJHQHUDOJRYHUQPHQWSXEOLFVDI HW\FRPPXQLW\GHYHORSPHQWRSHUDWLRQVVHUYLFHV DQGFRPPXQLW\DFWLYLWLHV

7KHLower Income Housing Fund – LVDVSHFLDOUHYHQXHIXQGXVHGWRDFFRXQWIRUDQGUHSRUWWKHSURFHHGVRIKRXVLQJ LQOLHXIHHVSDLGE\GHYHORSHUVRIUHVLGHQWLDOFRPPHUFLDODQGRIILFHSURSHUW\DVZHOODV UHYHQXHIURPWKH UHSD\PHQWRIKRXVLQJORDQV 7KHVHUHYHQXHVDUHXVHGWRSURYLGH ILQDQFLDODVVLVWDQFH WRZDUGVPHHWLQJWKH DIIRUGDEOHKRXVLQJJXLGHOLQHVGHWDLOHGLQWKHKRXVLQJHOHPHQWRIWKH&LW\¶V*HQHUDO3ODQ 53

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('


7KHMiscellaneous Capital Improvement Programs Fund – LVDFDSLWDOSURMHFWVIXQGWKDWUHFHLYHV FRQWULEXWLRQV IURPWKH*HQHUDO)XQGWREHXVHGIRUWKHSXUFKDVHRIHTXLSPHQW RUWKHFRQVWUXFWLRQRIIDFLOLWLHVDQGLQIUDVWUXFWXUH DVDGRSWHGLQWKHDQQXDOPLVFHOODQHRXVFDSLWDOLPSURYHPHQWSURJUDP 
Proprietary Fund Financial Statements
3URSULHWDU\)XQG)LQDQFLDO6WDWHPHQWVLQFOXGHD6WDWHPHQWRI)X QG1HW3RVLWLRQD6WDWHPHQWRI5HYHQXHV ([SHQVHVDQG&KDQJHVLQ)XQG1HW3RVLWLRQDQGD6WDWHPHQWRI&DVK)ORZVIRUHDFKPDMRUSURSULHWDU\IXQGDQG QRQPDMRUIXQGVDJJUHJDWHG

$VHSDUDWHFROXPQUHSUHVHQWLQJLQWHUQDOVHUYLFHIXQGVLVDOVRSUHVHQWHGLQWKHVHVWDWHPHQWV+RZHYHULQWHUQDO VHUYLFHEDODQFHVDQGDFWLYLWLHVKDYHEHHQFRPELQHGZLWKWKHJRY HUQPHQWDODQGEXVLQHVVW\SH DFWLYLWLHVLQWKH JRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVDVDSSURSULDWH

3URSULHWDU\IXQGVDUHDFFRXQWHGIRUXVLQJWKH³ economic resources´PHDVXUHPHQWIRFXVDQGWKHDFFUXDOEDVLVRI DFFRXQWLQJ$FFRUGLQJO\DOODVVHWVDQGOLDELOLWLHV
ZKHWKHUFXUUHQWRUQRQFXUUHQW
DUHLQFOXGHGRQWKH6WDWHPHQW
RI)XQG1HW3RVLWLRQ 7KH6WDWHPHQWRI5HYHQXHV([SHQVHVDQG& KDQJHVLQ)XQG1HW3RVLWLRQ SUHVHQWV LQFUHDVHV

UHYHQXHV
DQGGHFUHDVHV
H[SHQVHV
LQWRWDOQHWSRVL WLRQ8QGHUWKHDFFUXDOEDVLVRIDFFRXQWLQJ UHYHQXHVDUHUHFRJQL]HGLQWKHSHULRGLQZKLFKWKH\DUHHDUQHG ZKLOHH[SHQVHVDUHUHFRJQL]HGLQ WKHSHULRGLQ
ZKLFKWKHOLDELOLW\LVLQFXUUHG

2SHUDWLQJUHYHQXHVLQDSURSULHWDU\IXQGDUHWKRVHUHYHQXHVWKDWDUHJHQHUDWHGIURPWKHSULPDU\RSHUDWLRQVRIWKH IXQG$OO RWKHU UHYHQXHV DUH UHSRUWHG DV QRQRSHUDWLQJ UHYHQXHV2SHUDWLQJ H[SHQVHV DUH WKRVHH[SHQVHV WKDWDUHHVVHQWLDOWRWKHSULPDU\ RSHUDWLRQVRIWKHIXQG $OO R WKHUH[SHQVHVDUHUHSRUWHGDVQRQRSHUDWLQJ H[SHQVHV

7KH&LW\UHSRUWVWKHIROORZLQJPDMRUHQWHUSULVHIXQGV


7KH Water Fund ±DFFRXQWVIRUWKHRSHUDWLRQDQGPDLQWHQDQFHRIWKH&LW\¶VZDWH UXWLOLW\DVHOIVXSSRUWLQJ DFWLYLW\ZKLFKSURYLGHVVHUYLFHVRQDXVHUFKDUJHEDVLVWRUHVLGHQFHVDQGEXVLQHVVHV 
7KHSewer Fund ±DFFRXQWVIRUWKHRSHUDWLRQDQGPDLQWHQDQFHRIWKH&LW\¶VVHZHUFROOHFWLRQV\VWHPDQGUHODWHG IDFLOLWLHV,W LV D VHOIVXSSRUWLQJ DFWLYLW\ ZKLFK SURYLGHV VHUYLFHV RQ D XVHUFKDUJH EDVLV WRUHVLGHQFHVDQG EXVLQHVVHV

7KHGolf Fund ±DFFRXQWVIRUWKHGDLO\RSHUDWLRQDQGPDLQWHQDQFHRIWKH&LW\¶ VJROIFRXUVH&DOOLSSH3UHVHUYH *ROI&RXUVH7KH&LW\FXUUHQWO\FRQWUDFWVZLWK3OHDVDQWRQ*ROI //& &RXUVH&R,QF
WRPDQDJHDQGPDLQWDLQ
WKHJROIFRXUVHDQGLWVIDFLOLWLHV7KLVIXQGDOVRDFFRXQWVIRUJROIFRXUVHFDSLWDODVVHWVDQGWKHDFFXPXODWLRQRI IXQGVIRUSD\PHQWRIJROIGHEWVHUYLFH

7KHStorm Drain Fund ±DFFRXQWVIRUWKHRSHUDWLRQDQGPDLQWHQDQFHRIWKH&LW\¶VVWRU PV\VWHP7KHUHYHQXH VRXUFH IRU WKLV IXQG LV WKH XUEDQ UXQRII DQQXDO DVVHVVPHQW IHHOHYLHG RQ SURSHUW\ RZQHUV EHJLQQLQJLQ )<


DQGDVXEVLG\IURPWKH*HQHUDO)XQG7KHH[SHQVHVDF FRXQWHGIRULQWKLVIXQGDUHIRUWKHIHGHUDOO\ PDQGDWHGSURJUDPWRUHGXFHSROOXWDQWVWRWKH%D\DQGRWKHUH[SH QVHVUHODWHGWRPDLQWDLQLQJWKH&LW\¶VVWRUP GUDLQV\VWHP

7KH&LW\DOVRUHSRUWVWKHIROORZLQJW\SHVRIIXQGV


Internal Service Funds ±DFFRXQWIRUWKH&LW\¶VHPSOR\HHEHQHILWVSXEOLFDUWDFTXLVLW LRQDQGPDLQWHQDQFH HTXLSPHQWUHSODFHPHQWDQGUHQRYDWLRQVSURYLGHGWR&LW\GHSDUWPHQWVRUWRRWKHUJRYHUQPHQWVDQGVHOILQVXUDQFH SURJUDPV±ZRUNHUV
FRPSHQVDWLRQDQGJHQHUDOOLDELOLW\RQDFRVWUHLPEXUVHPHQWEDVLV 54

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('


Fiduciary Fund Financial Statements

)LGXFLDU\IXQGILQDQFLDOVWDWHPHQWVLQFOXGHD6WDWHPHQWRI)LGXFLDU\1HW3RVLWLRQDQGD6WDWHPHQWRI&KDQJHVLQ )LGXFLDU\1HW3RVLWLRQ7KH&LW\¶VILGXFLDU\IXQGVUHSUHVHQWFXVWRGLDOIXQGVDQGDSULYDWHSXUSRVHWUXVWIXQG 
&XVWRGLDOIXQGVUHSRUWILGXFLDU\DFWLYLWLHVWKDWDUHQRWKHOGLQDWUXVWRUHTXLYDOHQWDUUDQJHPHQW7KHSULYDWHSXUSRVH WUXVWIXQGDQGFXVWRGLDOIXQGVDUHDFFRXQWHGIRUXVLQJWKHHFRQRPLFUHVRXUFHVPHDVXUHPHQWIRFXV 
7KH&LW\UHSRUWVWKHIROORZLQJILGXFLDU\IXQGV


7KHPrivate-Purpose Trust Fund ±DFFRXQWVIRUWKH37&:'7UXVW)XQG7KH7UXVW UHFHLYHGPRQH\LQ

IURPWKH3OHDVDQWRQ7RZQVKLS&RXQW\:DWHU'LVWULFWDQGWKHI XQGVPD\EHXVHGLQWKHIXWXUHWRPDLQWDLQWKH SULYDWHURDGWKDWVHUYHVWKH&LW\¶VZDWHUWDQNV

7KH Custodial Funds ±UHSRUWILGXFLDU\DFWLYLWLHVWKDWDUHQRWKHOGLQDWUXVWRUH TXLYDOHQWDUUDQJHPHQW7KHVH DFWLYLWLHVLQFOXGHUHWLUHHLQVXUDQFHGRZQWRZQPHUFKDQWLPSURYHPHQWVDVVHWIRUIHLWXUHVPLVFHOODQHRXVDJHQFLHV DQGWKH&LW\RI/LYHUPRUHVKDUHRQO\RIWKH/LYHUPRUH3OHDVDQWRQ)LUH'HSDUWPHQWDFWLYLWLHV 
& &DVK&DVK(TXLYDOHQWVDQG,QYHVWPHQWV
7KH&LW\SRROVLWVDYDLODEOHFDVKIRULQYHVWPHQWSXUSRVHV7KH&LW\¶VFDVKDQGFDVKHTXLYDOHQWVDUHFRQVLGHUHGWR EHFDVKRQKDQGGHPDQGGHSRVLWVDQGVKRUWWHUPLQYHVWPHQWVZLWKRULJLQDOPDWXULW\RIWKUHHPRQWKVRUOHVVIURP GDWHRIDFTXLVLWLRQ&DVKDQGFDVKHTXLYDOHQWVDUHFRPELQHGZLW KLQYHVWPHQWVDQGGLVSOD\HGDV&DVKDQG ,QYHVWPHQWV

,QDFFRUGDQFHZLWK*$6%6WDWHPHQW1R Accounting and Financial Reporting for Certain Investments and for External Investment PoolsKLJKO\OLTXLGPDUNHWLQYHVWPHQWVZLWKPDWXULWLHVRIRQH\HDURUOHVVDWWLPHRISXUFKDVH DUHVWDWHGDWDPRUWL]HGFRVW$OORWKHULQYHVWPHQWVDUHVWDWHGDWIDLUYDOXH 
7KH &LW\ SDUWLFLSDWHV LQ WKH /RFDO $JHQF\ ,QYHVWPHQW )XQG /$,)
 DQ LQYHVWPHQW SRRO PDQDJHG E\ WKH
6WDWHRI&DOLIRUQLDZKLFKLQYHVWVDSRUWLRQRIWKHSRROHGIXQGV LQ6WUXFWXUHG1RWHVDQG$VVHWEDFNHG6HFXULWLHV  /$,)¶VLQYHVWPHQWVDUHVXEMHFWWRFUHGLWULVNZLWKWKHIXOOIDL WKDQGFUHGLWRIWKH6WDWHRI&DOLIRUQLD FROODWHUDOL]LQJ WKHVHLQYHVWPHQWV,QDGGLWLRQWKHVH6WUXFWXUHG1RWHVDQG$VVHWEDFNHG6HFXULWLHVDUHVXEMHFWWRPDUNHWULVNGXH WRFKDQJHLQLQWHUHVWUDWHV

)RUSXUSRVHVRIWKHVWDWHPHQWRIFDVKIORZVRIWKHSURSULHWDU\ IXQGVW\SHVFDVKDQGFDVKHTXLYDOHQWVLQFOXGHDOO LQYHVWPHQWVDVWKH&LW\RSHUDWHVDQLQWHUQDOFDVKPDQDJHPHQWS RROZKLFKPDLQWDLQVWKHJHQHUDOFKDUDFWHULVWLFV RIDGHPDQGGHSRVLWDFFRXQW

' 5HVWULFWHG&DVKDQG,QYHVWPHQWV
5HVWULFWHGFDVKDQGLQYHVWPHQWVLQFOXGHDPRXQWVKHOGE\ILVFDODJHQWVIRUWKHUHGHPSWLRQRIERQGHGGHEWDQGIRU DFTXLVLWLRQDQGFRQVWUXFWLRQRIFDSLWDOSURMHFWVIRUGHSRVLWV KHOGIRURWKHUVZLWKLQWKHHQWHUSULVHIXQGVDQGIRU DPRXQWVKHOGLQDQLUUHYRFDEOHWUXVWIRUSHQVLRQDFWLYLWLHV 
( 5HFHLYDEOHV
'XULQJWKHFRXUVHRIQRUPDORSHUDWLRQVWKH&LW\FDUULHVYDULRX VUHFHLYDEOHEDODQFHVWKDWDUHVKRZQQHWRI DOORZDQFHV IRU GRXEWIXO DFFRXQWV IRU WD[HV LQWHUHVW VHUYLFHV XWLOLWLHV DQG VSHFLDO DVVHVVPHQWV7KH &LW\ PDLQWDLQVDOORZDQFHVIRUGRXEWIXODFFRXQWVRILQWKH:DWHU)XQGDQGLQWKH6HZHU)XQG 55

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('


) 1RWHV5HFHLYDEOH
)RU WKH SXUSRVHV RI WKH JRYHUQPHQWDO IXQG ILQDQFLDO VWDWHPHQWV H[SHQGLWXUHV UHODWHG WR ORQJWHUP QRWHV DULVLQJIURPVXEVLG\SURJUDPVDUHFKDUJHVWRRSHUDWLRQVXSRQIX QGLQJDQGWKHQRWHVDUHUHFRUGHGZLWKDQ RIIVHW WRDQXQDYDLODEOHUHYHQXHDFFRXQWXQGHUWKHGHIHUUHGLQIORZVRI UHVRXUFHVVHFWLRQ )RUWKHSXUSRVHVRI WKH JRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVORQJWHUPORDQVDUHQRWRIIVHWE\XQDYDLODEOHUHYHQXHDFFRXQWV * 'HIHUUHG,QIORZV2XWIORZVRI5HVRXUFHV
,QDGGLWLRQWRDVVHWVWKHVWDWHPHQWRIQHWSRVLWLRQRUEDODQFH VKHHWZLOOUHSRUWDVHSDUDWHVHFWLRQIRUGHIHUUHG RXWIORZVRIUHVRXUFHV7KLVVHSDUDWHILQDQFLDOVWDWHPHQWHOHPHQ WGHIHUUHGRXWIORZVRIUHVRXUFHVUHSUHVHQWVD FRQVXPSWLRQRIQHWDVVHWVWKDWDSSOLHVWRIXWXUHSHULRGVDQGVRZLOOQRWEHUHFRJQL]HGDVDQRXWIORZRIUHVRXUFHV

H[SHQVHH[SHQGLWXUH
XQWLOWKHQ,QDGGLWLRQWROLDELOLWLHVW KHVWDWHPHQWRIQHWSRVLWLRQRUEDODQFHVKHHWZLOO UHSRUWDVHSDUDWHVHFWLRQIRUGHIHUUHGLQIORZVRIUHVRXUFHV7K LVVHSDUDWHILQDQFLDOVWDWHPHQWHOHPHQWGHIHUUHG LQIORZVRIUHVRXUFHVUHSUHVHQWVDQDFTXLVLWLRQRIQHWDVVHWVW KDWDSSOLHVWRIXWXUHSHULRGVDQGVRZLOOQRWEH UHFRJQL]HGDVDQLQIORZRIUHVRXUFHV

UHYHQXH
XQWLOWKDWWLPH

+ ,QWHUIXQG7UDQVDFWLRQV
,QWHUIXQG WUDQVDFWLRQV DUH UHIOHFWHG DV HLWKHU ORDQV VHUYLFHVSURYLGHG UHLPEXUVHPHQWV RU WUDQVIHUV $FWLYLW\ EHWZHHQIXQGVWKDWDUHUHSUHVHQWDWLYHRIOHQGLQJERUURZLQJDUUDQJHPHQWVRXWVWDQGLQJDWWKHHQGRIWKHILVFDO\HDU DUHUHIHUUHGWRDVHLWKHU³GXHWRIURPIXQGV´
LHWKHFXUUHQ WSRUWLRQRILQWHUIXQGORDQ V
RU³DGYDQFHV WRIURP
RWKHUIXQGV´
LHWKHQRQFXUUHQWSRUWLRQRILQWHUIXQGORDQV


$GYDQFHV EHWZHHQ IXQGV UHSRUWHG LQ WKH IXQG ILQDQFLDO VWDWHPHQWV DUH FODVVLILHG DV QRQVSHQGDEOH IXQG EDODQFHLQWKHDSSOLFDEOHJRYHUQPHQWDOIXQGVWRLQGLFDWHWKDWW KH\DUHQRWDYDLODEOHIRUDSSURSULDWLRQDQGDUHQRW H[SHQGDEOHDYDLODEOHILQDQFLDOUHVRXUFHV$Q\UHVLGXDOEDODQFHVRXWVWDQGLQJEHWZHHQWKHJRYHUQPHQWDODFWLYLWLHV DQGEXVLQHVVW\SHDFWLYLWLHVDUHUHSRUWHGLQWKHJRYHUQPHQWZLG HILQDQFLDOVWDWHPHQWVDV³LQWHUQDO  EDODQFHV 6HUYLFHV SURYLGHG GHHPHG WR EH DW PDUNHW RU QHDU PDUNHW UDWHV DUH WUHDWHG DV UHYHQXHV DQG H[SHQGLWXUHVH[SHQVHV5HLPEXUVHPHQWVDUHZKHQRQHIXQGLQFXUVDFRVWFKDUJHVWKHDSSURSULDWHEHQHILWLQJIXQG DQGUHGXFHVLWVUHODWHGFRVWDVDUHLPEXUVHPHQW$OORWKHULQWHUIXQGWUDQVDFWLRQVDUHWUHDWHGDVWUDQVIHUV7UDQVIHUV EHWZHHQ JRYHUQPHQWDO RU SURSULHWDU\ IXQGV DUH QHWWHG DV SDUW RI WKH UHFRQFLOLDWLRQ WR WKH JRYHUQPHQWZLGH SUHVHQWDWLRQ

, ,QYHQWRU\
,QYHQWRU\KHOGIRUUHVDOHDWWKH&LW\
V&DOOLSSH3UHVHUYH*ROI &RXUVHLVYDOXHGDWWKHORZHURIFRVWRUPDUNHW 
FRVWLVGHWHUPLQHGXVLQJWKHPRYLQJDYHUDJHFRVWLQJPHWKRGIRUWKHJROI VKRSPHUFKDQGLVH,QYHQWRU\VXSSOLHV DWWKHJROIFRXUVHUHVWDXUDQWLVYDOXHGDWFRVWXVLQJWKHILUVWLQILUVWRXWFRVWLQJPHWKRG 56

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('


- &DSLWDO$VVHWV
7KH &LW\¶V DVVHWV DUH FDSLWDOL]HG DW KLVWRULFDO FRVW RU HVWLPDWHG KLVWRULFDO FRVW &LW\ SROLF\ KDV VHW WKH FDSLWDOL]DWLRQ WKUHVKROG IRU UHSRUWLQJ JHQHUDO FDSLWDO DVVHWVDQGVXEVFULSWLRQVDW  IRU &,3 SURMHFWV DW DQGIRUUHSRUWLQJLQIUDVWUXFWXUH
VWUHHWVZDWHUVHZH UDQGVWRUPGUDLQV
DW$OOVWUHHWOLJKWV
DQGWUDIILFVLJQDOVDUHLQFOXGHG'RQDWHGFDSLWDODVVHWVGRQDWHGZRUNVRIDUWDQGVLPLODULWHPVDQGFDSLWDO DVVHWVUHFHLYHGLQDVHUYLFHFRQFHVVLRQDUUDQJHPHQWDUHUHFRUGHGDWDFTXLVLWLRQYDOXHZKHQUHFHLYHG'HSUHFLDWLRQ LVUHFRUGHGRQDVWUDLJKWOLQHEDVLVRYHUWKHXVHIXOOLYHVRIWKHDVVHWVDVIROORZV 

0DFKLQHU\9HKLFOHVDQG(TXLSPHQW \HDUV
,QIUDVWUXFWXUH \HDUV
6XEVFULSWLRQDVVHWV \HDUV
%XLOGLQJVDQG,PSURYHPHQWV \HDUV

7KH&LW\KDVLQFOXGHGWKHYDOXHRIDOOLQIUDVWUXFWXUHLQWKHFX UUHQW%DVLF)LQDQFLDO6WDWHPHQWV&DSLWDODVVHWVWKDW PHHW WKH GHILQLWLRQ RI D PDMRU LQIUDVWUXFWXUH QHWZRUN RU H[WHQG WKH OLIH RI H[LVWLQJ LQIUDVWUXFWXUH QHWZRUNV
DUHFDSLWDOL]HGDVLQIUDVWUXFWXUH,QIUDVWUXFWXUHQHWZRUNVLQFO XGH URDGVEULGJHVZDWHUVHZHUGUDLQDJHV\VWHPV
DQGOLJKWLQJV\VWHPV

. &RPSHQVDWHG$EVHQFHV
$FFXPXODWHGXQSDLGYDFDWLRQDQGFRPSHQVDWRU\WLPHLVDFFUXHGLQ DQGOLTXLGDWHGIURPWKH(PSOR\HH %HQHILWV ,QWHUQDO 6HUYLFH )XQG XVLQJ WKH DFFUXDO EDVLV RI DFFRXQWLQJ 6LFN OHDYH ZLWK SD\ LV JUDQWHG WR DOO HOLJLEOH HPSOR\HHV

6LFNOHDYHLVQRWFRQVLGHUHGDULJKWZKLFKHPSOR\HHVPD\XVHDWWKHLUGLVFUHWLRQEXWLV DOORZHGRQO\IRUVSHFLILF
SXUSRVHV DV H[SODLQHG LQ WKH &LW\¶V SHUVRQQHO SROLFLHV 7KH &LW\ DFFUXHV DFFXPXODWHGXQSDLGFRPSHQVDWHG DEVHQFHVZKHQHDUQHGE\WKHHPSOR\HH

7KH&LW\UHFRUGVERWKDQDVVHWIXQGHGE\WKHRSHUDWLQJIXQGVDQGDOLDELOLW\LQLWV(PSOR\HH%HQHILWV,QWHUQDO6HUYLFH )XQGWRUHFRJQL]HWKHILQDQFLDOHIIHFWRIXQXVHGYDFDWLRQDQGRWKHUFRPSHQVDWHGOHDYHV 57

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('


/ /HDVHV

/HVVRU
7KH&LW\LVDOHVVRUIRUILYHQRQFDQFHOODEOHOHDVHVRI 6DQWRV5DQFK5RDG'RRODQ5RDG&HOO 7RZHU

)RRWKLOO5RDG
6DQWRV5DQFK5RDGDQGWKH&DVH$YHQXHODQGOHDVH7KH&LW\UHFRJQL]HVDOHDVH UHFHLYDEOHDQGDGHIHUUHGLQIORZRIUHVRXUFHVLQWKHJRYHUQPHQWǦZLGHDQGJRYHUQPHQWDOIXQGILQDQFLDOVWDWHPHQWV 
$WWKHFRPPHQFHPHQWRIDOHDVHWKH&LW\LQLWLDOO\PHDVXUHVWKHOHDVHUHFHLYDEOHDWWKHSUHVHQWYDOXHRISD\PHQWV H[SHFWHGWREHUHFHLYHGGXULQJWKHOHDVHWHUP6XEVHTXHQWO\WK HOHDVHUHFHLYDEOHLVUHGXFHGE\WKHSULQFLSDO SRUWLRQRIOHDVHSD\PHQWVUHFHLYHG7KHGHIHUUHGLQIORZRIUHVR XUFHVLVLQLWLDOO\PHDVXUHGDVWKHLQLWLDODPRXQWRI WKH OHDVH UHFHLYDEOH DGMXVWHG IRU OHDVH SD\PHQWV UHFHLYHG DW RU EHIRUH WKH OHDVH FRPPHQFHPHQW GDWH 6XEVHTXHQWO\WKHGHIHUUHGLQIORZRIUHVRXUFHVLVUHFRJQL]HGDVUHYHQXHRYHUWKHOLIHRIWKHOHDVHWHUP 
.H\HVWLPDWHVDQGMXGJPHQWVLQFOXGHKRZWKH&LW\GHWHUPLQHV 
WKHGLVFRXQWUDWHLWXVHVWRGLVFRXQWWKHH[SHFWHG
OHDVHUHFHLSWVWRSUHVHQWYDOXH

OHDVHWHUPDQG

OHDVHUHFHLSWV

x 7KH&LW\XVHVLWVHVWLPDWHGLQFUHPHQWDOERUURZLQJUDWHDVWKH GLVFRXQWUDWHIRUOHDVHV 
x 7KHOHDVHWHUPLQFOXGHVWKHQRQFDQFHOODEOHSHULRGRIWKHOHDVH /HDVHUHFHLSWVLQFOXGHGLQWKHPHDVXUHPHQW RIWKHOHDVHUHFHLYDEOHLVFRPSRVHGRIIL[HGSD\PHQWVIURPWKHOHVVHH 
7KH&LW\PRQLWRUVFKDQJHVLQFLUFXPVWDQFHVWKDWZRXOGUHTXLUHDUHPHDVXUHPHQWRILWVOHDVHDQGZLOOUHPHDVXUH WKHOHDVHUHFHLYDEOHDQGGHIHUUHGLQIORZVRIUHVRXUFHVLIFHUWD LQFKDQJHVRFFXUWKDWDUHH[SHFWHGWRVLJQLILFDQWO\ DIIHFWWKHDPRXQWRIWKHOHDVHUHFHLYDEOH

0 6XEVFULSWLRQ%DVHG,QIRUPDWLRQ7HFKQRORJ\$UUDQJHPHQWV 
7KH&LW\LVDVXEVFULEHUIRUQRQFDQFHOODEOHVXEVFULSWLRQVRILQIRUPDWLRQWHFKQRORJ\VHUYLFHV7KH&LW\UHFRJQL]HVD VXEVFULSWLRQOLDELOLW\DQGDQLQWDQJLEOHULJKW ǦWRǦXVHVXEVFULSWLRQDVVHW VXEVFULSWLRQDVVHW
LQWKHJRYHUQPHQW ǦZLGH
ILQDQFLDOVWDWHPHQWV7KH&LW\UHFRJQL]HVVXEVFULSWLRQOLDELOLWLHVZLWKDQLQLWLDOLQGLYLGXDOYDOXHRIRUPRUH 
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ǦOLQHEDVLVRYHULWVXVHIXOOLIH.H\HVWLPDWHVDQGMXGJPHQWVUH ODWHGWRVXEVFULSWLRQVLQFOXGHKRZWKH&LW\ GHWHUPLQHV

WKHGLVFRXQWUDWHLWXVHVWRGLVFRXQWWKHH[SHFWHGVXEVFULSWLRQSD\PHQWVWRSUHVHQWYDOXH


OHDVHWHUPDQG

VXEVFULSWLRQSD\PHQWV

x 7KH&LW\XVHVWKHLQWHUHVWUDWHFKDUJHGE\WKHYHQGRUDVWKHG LVFRXQWUDWH:KHQWKHLQWHUHVWUDWHFKDUJHGE\ WKHYHQGRULVQRWSURYLGHGWKH&LW\JHQHUDOO\XVHVLWVHVWLPDWHGLQFUHPHQWDOERUURZLQJUDWHDVWKHGLVFRXQWUDWH IRUVXEVFULSWLRQV

x 7KHVXEVFULSWLRQWHUPLQFOXGHVWKHQRQFDQFHOODEOHSHULRGRIWK HVXEVFULSWLRQ6XEVFULSWLRQSD\PHQWVLQFOXGHG LQWKHPHDVXUHPHQWRIWKHVXEVFULSWLRQOLDELOLW\DUHFRPSRVHGR IIL[HGSD\PHQWVWKDWWKH&LW\LVUHDVRQDEO\ FHUWDLQWRH[HUFLVH

7KH&LW\PRQLWRUVFKDQJHVLQFLUFXPVWDQFHVWKDWZRXOGUHTXLUHD UHPHDVXUHPHQWRILWVVXEVFULSWLRQVDQGZLOO UHPHDVXUHWKHVXEVFULSWLRQDVVHWDQGOLDELOLW\LIFHUWDLQFKDQJHVRFFXUWKDWDUHH[SHFWHGWRVLJQLILFDQWO\DIIHFWWKH DPRXQWRIWKHVXEVFULSWLRQOLDELOLW\

6XEVFULSWLRQDVVHWVDUHUHSRUWHGZLWKRWKHUFDSLWDODVVHWVDQG VXEVFULSWLRQOLDELOLWLHVDUHUHSRUWHGZLWKORQJWHUP GHEWRQWKHVWDWHPHQWRIQHWSRVLWLRQ

58

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('


1 /RQJ7HUP'HEW
,QWKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVORQJWHUPGHEWDQG RWKHUORQJWHUPREOLJDWLRQVDUHUHSRUWHGDV OLDELOLWLHVLQWKHDSSOLFDEOHJRYHUQPHQWDODFWLYLWLHVDQGEXVLQHVVW\SHDFWLYLWLHV%RQGSUHPLXPVDQGGLVFRXQWVDUH GHIHUUHGDQGDPRUWL]HGRYHUWKHOLIHRIWKHERQGVXVLQJWKHHIIHFWLYHLQWHUHVWPHWKRG%RQGVSD\DEOHDUHUHSRUWHG QHWRIWKHDSSOLFDEOHERQGSUHPLXPRUGLVFRXQW%RQGLVVXDQFHF RVWVDUHUHFRJQL]HGLQ WKHSHULRGLQZKLFKWKH\ RFFXU

,QWKHIXQGILQDQFLDOVWDWHPHQWVJRYHUQPHQWDOIXQGVUHFRJQL]H ERQGSUHPLXPVDQGGLVFRXQWVDVZHOODVERQG LVVXDQFHFRVWVGXULQJWKHFXUUHQWSHULRG7KHIDFHDPRXQWRIG HEWLVVXHGLVUHSRUWHGDVRWKHUILQDQFLQJVRXUFHV 3UHPLXPVUHFHLYHGRQGHEWLVVXDQFHVDUHUHSRUWHGDVRWKHUILQDQFLQJVRXUFHVZKLOHGLVFRXQWVRQGHEWLVVXDQFHV DUHUHSRUWHGDVRWKHUILQDQFLQJXVHV,VVXDQFHFRVWVZKHWKHUR UQRWZLWKKHOGIURPWKHDFWXDO  GHEWSURFHHGV UHFHLYHGDUHUHSRUWHGDVGHEWVHUYLFHH[SHQGLWXUHV

2 ,QWHUHVW3D\DEOH
,QWKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVLQWHUHVWSD\DEOHR QORQJWHUPGHEWLVUHFRJQL]HGZKHQWKH OLDELOLW\ LVLQFXUUHGIRUJRYHUQPHQWDODFWLYLWLHVDQGEXVLQHVVW\SHDFWLYLWLHV 
,QWKHIXQGILQDQFLDOVWDWHPHQWVSURSULHWDU\IXQGW\SHVUHFRJQL]HWKHLQWHUHVWSD\DEOHZKHQWKHOLDELOLW\LVLQFXUUHG 
3 3URSHUW\7D[HV
3URSHUW\WD[HVDUHOHYLHGEDVHGRQDILVFDO\HDU
-XO\±-XQH
7KHSURSHUW\WD[DVVHVVPHQWVDUHIRUPDOO\GXH
RQ1RYHPEHUDQG)HEUXDU\DQGEHFRPHGHOLQTXHQWDVRI'HFHP EHUDQG$SULOUHVSHFWLYHO\ 7D[HV EHFRPHDOLHQRQWKHSURSHUW\HIIHFWLYH-DQXDU\RIWKHSUHFHGLQJ\HDU 
Q. 8VHRI5HVWULFWHGDQG8QUHVWULFWHG1HW3RVLWLRQ)XQG%DODQFH :KHQDQH[SHQVHLVLQFXUUHGIRUSXUSRVHVIRUZKLFKERWKUHVWULF WHGDQGXQUHVWULFWHGQHWSRVLWLRQDQGIXQG EDODQFHDUHDYDLODEOHWKH&LW\¶VSROLF\LVWRDSSO\UHVWULFWHGQHWSRVLWLRQRUIXQGEDODQFHILUVW 
5 8VHRI(VWLPDWHV
7KHSUHSDUDWLRQRIWKHEDVLFILQDQFLDOVWDWHPHQWVLQFRQIRUPLW\ ZLWKJHQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHV UHTXLUHV PDQDJHPHQW WR PDNH HVWLPDWHV DQG DVVXPSWLRQV 7KHVH HVWLPDWHV DQG DVVXPSWLRQV DIIHFW WKH UHSRUWHGDPRXQWVRIDVVHWVGHIHUUHGRXWIORZVRIUHVRXUFHVOLD ELOLWLHVGHIHUUHGLQIORZVRIUHVRXUFHVDQGWKH  GLVFORVXUHVRIFRQWLQJHQWDVVHWVDQGOLDELOLWLHV,QDGGLWLRQHVWLPDWHVDIIHFWWKHUHSRUWHGDPRXQWRIH[SHQVHV$FWXDO UHVXOWVFRXOGGLIIHUIURPWKHVHHVWLPDWHVDQGDVVXPSWLRQV 
6 )DLU9DOXH0HDVXUHPHQWV
)DLUYDOXHLVGHILQHGDVWKHSULFHWKDWZRXOGEHUHFHLYHGWRVHOODQDVVHWRUSDLGWRWUDQVIHUDOLDELOLW\LQDQ RUGHUO\ WUDQVDFWLRQEHWZHHQPDUNHWSDUWLFLSDQWVDWWKHPHDVXUHPHQWGDWH7KH&LW\FDWHJRUL]HVLWVIDLUYDOXHPHDVXUHPHQWV ZLWKLQWKHIDLUYDOXHKLHUDUFK\HVWDEOLVKHGE\*$$37KHIDLUY DOXHKLHUDUFK\FDWHJRUL]HVWKHLQSXWVWRYDOXDWLRQ WHFKQLTXHVXVHGWRPHDVXUHIDLUYDOXHLQWRWKUHHOHYHOVEDVHGRQWKHH[WHQWWRZKLFKLQSXWVXVHGLQPHDVXULQJIDLU YDOXHDUHREVHUYDEOHLQWKHPDUNHW
59

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('


/HYHOLQSXWVDUHTXRWHGSULFHV

XQDGMXVWHG
LQDFWLYHPDUNHWVIRULGHQWLFDODVVHWVRUOLDELOLWLHV 
/HYHOLQSXWVDUHLQSXWV±RWKHUWKDQTXRWHGSULFHVLQFOXGHGZ LWKLQOHYHO±WKDWDUHREVHUYDEOHIRUDQDVVHWRU OLDELOLW\HLWKHUGLUHFWO\RULQGLUHFWO\

/HYHOLQSXWVDUHXQREVHUYDEOHLQSXWVIRUDQDVVHWRUOLDELOLW\ 
,IWKHIDLUYDOXHRIDQDVVHWRUOLDELOLW\LVPHDVXUHGXVLQJLQ SXWVIURPPRUHWKDQRQHOHYHORIWKHIDLUYDOXH KLHUDUFK\WKHPHDVXUHPHQWLVFRQVLGHUHGWREHEDVHGRQWKHORZ HVWSULRULW\OHYHOLQSXWWKDWLVVLJQLILFDQWWRWKH HQWLUHPHDVXUHPHQW

7 3HQVLRQ3ODQV

)RUSXUSRVHVRIPHDVXULQJWKHQHWSHQVLRQOLDELOLW\GHIHUUHGRXWIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZVRIUHVRXUFHV UHODWHGWRSHQVLRQVDQGSHQVLRQH[SHQVHLQIRUPDWLRQDERXWWKH ILGXFLDU\QHWSRVLWLRQRIWKHSODQDQGDGGLWLRQV WRGHGXFWLRQVIURPWKHSODQ¶VILGXFLDU\QHWSRVLWLRQKDYHEHHQ GHWHUPLQHGRQWKHVDPHEDVLV)RUWKLVSXUSRVH EHQHILWSD\PHQWV
LQFOXGLQJUHIXQGVRIHPSOR\HHFRQWULEXWLRQV
DUHUHFRJQL]HGZKHQFXUUHQWO\GXHDQGSD\DEOHLQ
DFFRUGDQFHZLWKWKHEHQHILWWHUPV,QYHVWPHQWVDUHUHSRUWHGDWIDLUYDOXH 
*$6%6WDWHPHQW1RUHTXLUHVWKDWWKHUHSRUWHGUHVXOWVPXVWSHUWDLQWROLDELOLW\DQGDVVHWLQIRUPDWLRQZLWKLQ FHUWDLQGHILQHGWLPHIUDPHV)RUWKLVUHSRUWWKHIROORZLQJWLPHIUDPHVDUHXVHG 
9DOXDWLRQ'DWH -XQH
0HDVXUHPHQW'DWH -XQH
0HDVXUHPHQW3HULRG -XO\WR-XQH

8 1HZ*RYHUQPHQWDO$FFRXQWLQJ6WDQGDUGV%RDUG
*$6%
3URQRXQFHPHQWV(IIHFWLYHGXULQJ)LVFDO<HDU

7KHIROORZLQJ*RYHUQPHQW$FFRXQWLQJ6WDQGDUGV%RDUG
*$6%
SURQ RXQFHPHQWVZHUHHIIHFWLYHIRUDQGRUHDUO\
LPSOHPHQWHGIRUWKHILVFDO\HDUHQGHG-XQH



1. GASB Statement No. 96, Subscription-Based Information Technology Arrangements (SBITAs) 7KHUHTXLUHPHQWVRIWKLV6WDWHPHQWZLOOLPSURYHILQDQFLDOUHSRU WLQJE\HVWDEOLVKLQJDGHILQLWLRQIRU6%,7$VDQG SURYLGLQJXQLIRUPJXLGDQFHIRUDFFRXQWLQJDQGILQDQFLDOUHSRUWLQJIRUWUDQVDFWLRQVWKDWPHHWWKDWGHILQLWLRQ7KDW GHILQLWLRQDQGXQLIRUPJXLGDQFHZLOOUHVXOWLQJUHDWHUFRQVLVWHQF\LQSUDFWLFH(VWDEOLVKLQJWKHFDSLWDOL]DWLRQFULWHULD IRULPSOHPHQWDWLRQFRVWVDOVRZLOOUHGXFHGLYHUVLW\DQGLPSURYHFRPSDUDELOLW\LQILQDQFLDOUHSRUWLQJE\JRYHUQPHQWV 7KLV6WDWHPHQWDOVRZLOOHQKDQFHWKHUHOHYDQFHDQGUHOLDELOLW\RIDJRYHUQPHQW¶VILQDQFLDOVWDWHPHQWVE\UHTXLULQJ DJRYHUQPHQWWRUHSRUWDVXEVFULSWLRQDVVHWDQGVXEVFULSWLRQOL DELOLW\IRUD6%,7$DQGWRGLVFORVHHVVHQWLDO LQIRUPDWLRQDERXWWKHDUUDQJHPHQW7KHGLVFORVXUHVZLOODOORZXVHUVWRXQGHUVWDQGWKHVFDOHDQGLPSRUWDQWDVSHFWV RIDJRYHUQPHQW¶V6%,7$DFWLYLWLHVDQGHYDOXDWHDJRYHUQPHQW¶VREOLJDWLRQVDQGDVVHWVUHVXOWLQJIURP6%,7$V 

2. GASB Statement No. 100, Accounting Changes and Error Corrections 
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
60

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 67(:$5'6+,3&203/,$1&($1'$ &&2817$%,/,7<

$ 9LRODWLRQVRI/HJDORU&RQWUDFWXDO3URYLVLRQV

7KHQRWHVWRUHTXLUHGVXSSOHPHQWDU\LQIRUPDWLRQRQH[FHVVRIH[ SHQGLWXUHVRYHUDSSURSULDWLRQVGHVFULEHV EXGJHWDU\YLRODWLRQVWKDWRFFXUUHGIRUWKH\HDUHQGHG-XQH 
% 'HILFLW)XQG(TXLW\

$W-XQHWKH&LW\UHSRUWHGGHILFLWIXQGHTXLWLHVLQWKHIROORZLQJIXQGV 




 'HILFLWGXHWRWLPLQJGLIIHUHQFHVEHWZHHQJUDQWUHFHLSWVDQG GLVEXUVHPHQWVDQGLVH[SHFWHGWREHHOLPLQDWHG WKURXJKIXWXUHJUDQWUHYHQXHV

 'HILFLWLVSULPDULO\GXHWRWKHUHFRUGLQJRIWKHQHWSHQVLRQ OLDELOLW\UHTXLUHGE\*$6%6WDWHPHQW1R  Accounting and Financial Reporting for Pensions. 7KH&LW\ZLOOFRQWLQXHWRPDNHWKHUHTXLUHG FRQWULEXWLRQV
HDFK\HDUEDVHGRQWKH\HDU&DO3(56SD\PHQWDPRUWL]DWLRQVFKHGXOH$VGHVFULEHGLQ1RWH$)XQGLQJ 3ROLF\LQ0DUFKWKH&LW\HVWDEOLVKHGD6HFWLRQ3HQVLRQ7UXVW 6HFWLRQ7UXVW
ZLWKDQLQLWLDO
FRQWULEXWLRQ RI  PLOOLRQ 7KH IDLU YDOXH RI WKH 6HFWLRQ  7UXVW DW -XQH   ZDV PLOOLRQ7KH&LW\LQWHQGVWRXVHWKH6HFWLRQ7UXVWWR KHOSPDNHIXWXUHSHQVLRQFRQWULEXWLRQVXQGHU WKHIROORZLQJFRQGLWLRQV


ƒ $QQXDO&DO3(56HPSOR\HUSHQVLRQFRQWULEXWLRQUDWHLQFUHDVH LQGROODUV
LVJUHDWHUWKDQWKHJURZWKUDWHRI
WKH&LW\¶V*HQHUDO)XQG

ƒ 7KH*HQHUDO)XQGKDVDVWUXFWXUDOGHILFLWWKDWQHHGVWREHDGGUHVVHG LHQRQGLVFUHWLRQDU\H[SHQGLWXUHV
H[FHHGUHYHQXHV


ƒ *HQHUDO)XQGUHVHUYHVKDYHEHHQXVHGDQGQHHGWREHUHSOHQLVKHGLQRUGHUWRPDLQWDLQDUHVHUYHHTXDOWR DWOHDVWSHUFHQWRI*HQHUDO)XQGH[SHQGLWXUHV

ƒ 3D\LQJRIIVSHFLILFSHQVLRQOLDELOLWLHVWKDWZLOOUHVXOWLQLQ WHUHVWVDYLQJVJUHDWHUWKDQLQWHUHVWHDUQLQJVRQ WKH6HFWLRQ7UXVW

 'HILFLW LV SULPDULO\ GXH WR WKH UHFRUGLQJ RI WKH QHW 23(% OLDELOLW\ DVD UHVXOW RI WKH LPSOHPHQWDWLRQ RI *$6%6WDWHPHQW1R Accounting and Financial Reporting for Post-employment Benefits Other Than Pensions. $V GHVFULEHG LQ 1RWH % )XQGLQJ 3ROLF\ LQ $SULO  WKH &LW\ HVWDEOLVKHG DQ 23(% 
LUUHYRFDEOH7UXVW
23(%7UXVW
7KH&LW\KDVEHHQDQQXDOO\FRQW ULEXWLQJWRWKH23(%7UXVWWRSUHIXQGWKH  &LW\¶VDPRUWL]HG\HDUXQIXQGHG23(%OLDELOLW\$VRI-XQH WKH23(%7UXVWKDGDEDODQFHRI 
PLOOLRQ7KH&LW\ZLOOXVHWKH23(%7UXVWWRIXQGIXWXUH23(%EHQHILWSD\PHQWV 




)XQG1DPH )XQG7\SH 'HILFLW &DXVH
+20(3URJUDP 1RQPDMRU6SHFLDO5HYHQXH)XQG

 
(PSOR\HH%HQHILWV ,QWHUQDO6HUYLFH)XQG


 
5HWLUHH,QVXUDQFH5HVHUYH ,QWHUQDO6HUYLFH)XQG



 
61

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 &$6+$1',19(670(176

7KH&LW\PDLQWDLQVDFDVKDQGLQYHVWPHQWVSRROZKLFKLQFOXGHVFDVKEDODQFHVDQGDXWKRUL]HGLQYHVWPHQWVRIDOO IXQGVWKDWLVDYDLODEOHIRUXVHE\DOOIXQGV

7KHIROORZLQJLVDVXPPDU\RISRROHGFDVKDQGLQYHVWPHQWVDW-XQH 



5HVWULFWHG&DVKDQG,QYHVWPHQWVLQFOXGHVWKH
3$567UXVWZKLFKLVWKH&LW\¶V6HFWLRQ3HQVLRQ
7UXVW)XQG
VHH1RWH$
DQGWKH
GHEWVHUYLFHUHVHUYHUHODWHGWRWKH&DOLIRUQLD&OHDQ:DWHU65)/RDQ

VHH1RWH%


$W-XQHWKH&LW\¶VSRROHGFDVKDQGLQYHVWPHQWVFRQVLVWHGRIWKHIROORZLQJ 



$ 'HSRVLWV

$VRI-XQHWKHERRNYDOXHRIWKH&LW\¶VFDVKZLWKEDQ NVDQGSHWW\FDVKZDV 
DQGWKH 
DVVRFLDWHGEDQNEDODQFHVZHUH7KHGLIIHUHQFHEHWZH HQWKHEDQNEDODQFHDQGWKH&LW\ VFDUU\LQJ
DPRXQWUHSUHVHQWVRXWVWDQGLQJFKHFNVDQGGHSRVLWVLQWUDQVLW2IWKHEDQNEDODQFHZDVFRYHUHGE\ IHGHUDOGHSRVLWRU\LQVXUDQFHDQGZDVFROODWHUDOL]HGE\WKHSOHGJLQJILQDQFLDOLQVWLWXWLRQVDVUHTXLUHG E\6HFWLRQRIWKH&DOLIRUQLD*RYHUQPHQW&RGH7KH&DOLIRUQLD*RYHUQPHQW&RGHUHTXLUHV &DOLIRUQLDEDQNV
WRVHFXUHD&LW\¶VGHSRVLWVE\SOHGJLQJJRYHUQPHQWVHFXULWLHVZLWKDYDOXHRISHUFHQWRID&LW\¶VGHSRVLWVRUE\ SOHGJLQJILUVWWUXVWGHHGPRUWJDJHQRWHVKDYLQJDYDOXHRISHUFHQWRID&LW\¶V WRWDOGHSRVLWV )LGXFLDU\
)XQGV
*RYHUQPHQWDO
$FWLYLWLHV
%XVLQHVV7\SH
$FWLYLWLHV
6WDWHPHQWRI
1HW3RVLWLRQ 7RWDO
 

    

 
    



     
 
*RYHUQPHQW:LGH6WDWHPHQWRI1HW
3RVLWLRQ
&DVKDQG,QYHVWPHQWV
5HVWULFWHG&DVKDQG,QYHVWPHQWV
7RWDO&DVKDQG,QYHVWPHQWV
)DLU9DOXHDW
-XQH

5HVWULFWHG&DVK 



7RWDO'HSRVLWV 


86*RYHUQPHQW$JHQFLHV 
0HGLXP7HUP&RUSRUDWH1RWHV 

1RQ1HJRWLDEOH&HUWLILFDWHVRI'HSRVLW 

&DOLIRUQLD/RFDO$JHQF\,QYHVWPHQW)XQG 


6XSUDQDWLRQDOV 

3$567UXVW0XWXDO)XQGV 

7RWDO,QYHVWPHQWV 


'HSRVLWV

&DVKRQ+DQG
'HSRVLWVZLWK%DQNV
,QYHVWPHQWV
7RWDO&LW\7UHDVXU\
62

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 &$6+$1',19(670(176
&217,18('


% ,QYHVWPHQWV

8QGHUWKHSURYLVLRQVRIWKH&LW\¶VLQYHVWPHQWSROLF\DQGLQDF FRUGDQFHZLWK6HFWLRQRIWKH&DOLIRUQLD  *RYHUQPHQW &RGH DQG 6HFWLRQ  RI WKH ,QWHUQDO 5HYHQXH &RGH WKH &LW\ PD\ LQYHVW RU GHSRVLW LQ WKH

IROORZLQJ


x %DQNHU¶VDFFHSWDQFHV
x &RPPHUFLDOSDSHU
x /RFDO$JHQF\,QYHVWPHQW)XQG
x 0XWXDOIXQGV
x 0HGLXPWHUPFRUSRUDWHQRWHV
x 0RQH\PDUNHWIXQGV
x 1HJRWLDEOHFHUWLILFDWHVRIGHSRVLW
x 5HSXUFKDVHDJUHHPHQWV
x 6HFXULWLHVRIWKH)HGHUDOJRYHUQPHQWRULWVDJHQFLHV x 6XSUDQDWLRQDO2UJDQL]DWLRQV6HFXULWLHV
x 3$566HFWLRQ3HQVLRQ7UXVW)XQG
VHHQRWH$


*$6% 6WDWHPHQW 1R Accounting and Financial Reporting for Certain Investments and for External Investment PoolsUHTXLUHVWKDWWKH&LW\¶VLQYHVWPHQWVEHFDUULHGDWIDLUYDOXH LQVWHDGRIFRVW$FFRUGLQJO\WKH &LW\DGMXVWVWKHFDUU\LQJYDOXHRILWVLQYHVWPHQWVWRUHIOHFWWKHLUIDLUYDOXHDWHDFKILVFDO\HDUHQGDQGWKHHIIHFWVRI WKHVHDGMXVWPHQWVDUHLQFOXGHGLQLQFRPHIRUWKDWILVFDO\HDU &KDQJHVLQIDLUYDOXHDWWKHILVFDO  \HDU HQGHG -XQHIURPWKHILVFDO\HDUHQGHG-XQHDPRXQW HGWRDQXQUHDOL]HGORVVRI 
& ,QWHUHVW5DWH5LVN
$VDPHDQVRIOLPLWLQJLWVH[SRVXUHWRIDLUYDOXHORVVHVDULVLQ JIURPLQWHUHVWUDWHVWKH&LW\ VLQYHVWPHQW SROLF\
OLPLWVLQYHVWPHQWVWRDPD[LPXPPDWXULW\RIILYH\HDUV$W-XQH WKH&LW\KDGWKHIROORZLQJ LQYHVWPHQW

PDWXULWLHV




'XULQJ WKH \HDU WKH &LW\ KHOG FDOODEOH QRWHV &DOODEOH QRWHV DUH GHEW VHFXULWLHV RWKHU WKDQ DVVHWEDFNHG

VHFXULWLHV
ZKRVHFDVKIORZFKDUDFWHULVWLFV
FRXSRQUDWHUHGHPSWLRQDPRXQWRUVWDWHGPDWXULW\
GHSHQGXSRQRQH
RU PRUH LQGLFHV DQGRUWKDW KDYH HPEHGGHG IRUZDUGV RURSWLRQV7KH\DUHLVVXHGE\FRUSRUDWLRQVDQGE\ JRYHUQPHQWVSRQVRUHGHQWHUSULVHVVXFKDVWKH)HGHUDO1DWLRQDO0 RUWJDJH$VVRFLDWLRQ )10$
DQGWKH )HGHUDO
+RPH/RDQ%DQN
)+/%
7KHVHVHFXULWLHVFRXOGEHFDOOHGSULRUWRPDWXULW\GHSHQGLQJRQFKDQJHVLQLQWHUHVWUDWHV $VRI-XQHWKH&LW\KHOG
LQFDOODEOHJRY HUQPHQWDJHQFLHVZKLFKDPRXQWHGWRSHUFHQW RIWRWDOLQYHVWPHQWVH[FOXGLQJWKH3$566HFWLRQ3HQVLRQ7UXVW)XQG /HVVWKDQD<HDU <HDUV 7RWDO
86*RYHUQPHQW$JHQFLHV
1RQFDOODEOH  

 


&DOODEOH  
 

0HGLXP7HUP&RUSRUDWH1RWHV 
 
 

1RQ1HJRWLDEOH&HUWLILFDWHVRI'HSRVLW 
   
6XSUDQDWLRQDOV  
 

&DOLIRUQLD/RFDO$JHQF\,QYHVWPHQW)XQG 

   

3$566HFWLRQ3HQVLRQ7UXVW)XQG0XWXDO)XQGV     
7RWDO 
 
 
,QYHVWPHQW0DWXULWLHV
,QYHVWPHQW7\SH
63

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 &$6+$1',19(670(176
&217,18('


' )DLU9DOXH+LHUDUFK\
7KH&LW\FDWHJRUL]HVLWVIDLUYDOXHPHDVXUHPHQWVZLWKLQWKHIDL UYDOXHKLHUDUFK\HVWDEOLVKHGE\*$$37KH  KLHUDUFK\LVEDVHGRQWKHYDOXDWLRQLQSXWVXVHGWRPHDVXUHIDLUYDOXHRIWKHDVVHWV/HYHOLQSXWVDUHTXRWHGSULFHV LQDQDFWLYHPDUNHWIRULGHQWLFDODVVHWV
/HYHOLQSXWVDUHVL JQLILFDQWRWKHUREVHUYDEOHLQSXWV DQG/HYHOLQSXWV
DUHVLJQLILFDQWXQREVHUYDEOHLQSXWV

7KHIROORZLQJLVDVXPPDU\RIWKHIDLUYDOXHKLHUDUFK\RIWKHIDLUYDOXHRILQYHVWPHQWVRIWKH&LW\DVRI-XQH 



867UHDVXU\QRWHVFODVVLILHGLQ/HYHORIWKHIDLUYDOXHKLHUDUFK\DUHYDOXHGXVLQJXQDGMXVWHGTXRWHGSULFHVLQ DQ DFWLYH PDUNHW IRU LGHQWLFDO DVVHWV RU OLDELOLWLHV WKDW WKH UHSRUWLQJ HQWLW\ KDV WKH DELOLW\ WR DFFHVV DW WKH PHDVXUHPHQWGDWH86*RYHUQPHQWDJHQF\VHFXULWLHVDQGPHGLXP WHUPFRUSRUDWHQRWHVFODVVLILHGLQ/HYHO RIWKHIDLUYDOXHKLHUDUFK\DUHYDOXHGXVLQJPDWUL[SULFLQJWHFKQLTXHVPDLQWDLQHGE\YDULRXVSULFLQJYHQGRUV0DWUL[ SULFLQJLVXVHGWRYDOXHVHFXULWLHVEDVHGRQWKHVHFXULWLHV¶UHODWLRQVKLSWREHQFKPDUNTXRWHGSULFHV 7KHVHSULFHV DUHREWDLQHGIURPYDULRXVSULFLQJVRXUFHVE\RXUFXVWRGLDQEDQN 
( &UHGLW5LVN
([FOXGLQJ WKH 3$56 6HFWLRQ  3HQVLRQ 7UXVW )XQG WKH &LW\ V SROLF\ FRQVLVWHQW ZLWK 6WDWH ODZ OLPLWV
LQYHVWPHQWV LQ FRUSRUDWH QRWHV WR QRWHV UDWHG $ RU EHWWHU E\D QDWLRQDOO\ UHFRJQL]HG VWDWLVWLFDO UDWLQJ RUJDQL]DWLRQLQFOXGLQJ0RRG\
V,QYHVWRU
V6HUYLFHDQG6WDQGDUG 3RRU
V


/HYHO /HYHO 7RWDO
,QYHVWPHQWVE\)DLU9DOXH/HYHO

86*RYHUQPHQWDO$JHQFLHV
1RQFDOODEOH  

 


&DOODEOH  
 

0HGLXP7HUP&RUSRUDWH1RWHV 
  

6XSUDQDWLRQDOV  
 

6XEWRWDO 
  

,QYHVWPHQWV5HSRUWHGDW&RVW

1RQ1HJRWLDEOH&HUWLILFDWHVRI'HSRVLW 

,QYHVWPHQWV([HPSWIURP)DLU9DOXH+LHUDUFK\

&DOLIRUQLD/RFDO$JHQF\,QYHVWPHQW)XQG 


3$566HFWLRQ3HQVLRQ7UXVW)XQG0XWXDO)XQGV  
7RWDO,QYHV WPHQWV 
64

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 &$6+$1',19(670(176
&217,18('


7KH&LW\
VLQYHVWPHQWVDUHUDWHGE\WKHQDWLRQDOO\UHFRJQL]HGUDWLQJRUJDQL]DWLRQVDQGDVRI-XQHWKH UDWLQJVDVZHOODVWKHSHUFHQWDJHRIFUHGLWULVNDUHDVIROORZV 



Concentration of Credit Risk ±7KH&LW\
V3ROLF\KDVWKHVDPHPDWXULW\OLPLWVDVWKH&DOLIRUQLD*RYHUQPHQW&RGH 7KH&LW\LVDOORZHGWRSXUFKDVHPXWXDOIXQGVXSWRSHUFHQWRIWKHYDOXHRIWKHSRUWIROLR7KHUHDUHQRVSHFLILHG PD[LPXP SHUFHQWDJHV IRU 86 7UHDVXU\ 2EOLJDWLRQV 86 $JHQFLHV DQG WKH H[WHUQDO LQYHVWPHQW SRRO

&DOLIRUQLD/RFDO$JHQF\,QYHVWPHQW)XQG
7KH&LW\LVLQFRPSOLDQFHZLWKWKHVHSURYLVLRQVRIWKH3ROLF\ 
,QYHVWPHQWVLQWKHVHFXULWLHVRIDQ\LQGLYLGXDOLVVXHUVRWKHU WKDQ867UHDVXU\6HFXULWLHVPXWXDOIXQGVDQGWKH &DOLIRUQLD/RFDO$JHQF\,QYHVWPHQW)XQGWKDWUHSUHVHQWSHUFH QWRUPRUHRIWKH&LW\¶VWRWDOLQYHVWPHQWVDUHDV IROORZVDVRI-XQH




)RULQYHVWPHQWVFXVWRGLDOULVNLVWKHULVNWKDWLQWKHHYHQWRIIDLOXUHRIDGHSRVLWRU\ILQDQFLDOLQVWLWXWLRQRUDFRXQWHU SDUW\
HJEURNHUGHDOHU
WRDWUDQVDFWLRQWKH&LW\ZLOOQRW EHDEOHWRUHFRYHUWKHYDOXHRILWVLQYHVWPHQWRU FROODWHUDOVHFXULWLHVWKDWDUHLQWKHSRVVHVVLRQRIDQRWKHUSDU W\ 7KH&LW\¶VLQYHVWPHQWVZLWKWKHH[FHSWLRQRI PRQH\PDUNHWIXQGVFHUWLILFDWHVRIGHSRVLWDQG/$,)DUHKHOGLQWKHQDPHRIWKH&LW\IRU VDIHNHHSLQJE\D WKLUGSDUW\FXVWRGLDQ%DQNRI1HZ<RUN0HOORQ
%1<0
%1<0LV DUHJLVWHUHGPHPEHURIWKH)HGHUDO5HVHUYH %DQN7KH&LW\¶V3$567UXVWLVKHOGE\DWKLUGSDUW\FXVWRGLDQ86%DQN6HFXULWLHVKHOGRQWKH&LW\¶VEHKDOIE\ LWV WKLUGSDUW\ FXVWRGLDQ DUH QRW DW ULVN RU FRPPLQJOHG ZLWK RWKHU HQWLWLHV VHFXULWLHVWKHUHIRUHUHPRYLQJWKH
FXVWRGLDOULVNIRUWKH&LW\
0RRG\
V
6WDQGDUG 
3RRU
V 3HUFHQWDJH
86*RYHUQPHQW$JHQFLHV

)HGHUDO)DUP&UHGLW%DQN $DD $$  
)UHGGLH0DF $DD $$  

)HGHUDO+RPH/RDQ%DQN $DD $$  
)HGHUDO1DWLRQDO0RUWJDJH$VVRFLDWLRQ $DD $$  
0HGLXP7HUP&RUSRUDWH1RWHV

0&RPSDQ\ $O $ 
$SSOH,QF $DO $$ 
&LWL%DQN1$ $D $ 
-30RUJDQ&KDVH%DQN1$ 15 $ 
0LFURVRIW,QF $DD $$$ 
3$&&$5)LQDQFLDO&RUS $O $ 
7R\RWD0RWRU&UHGLW&RUS $ $ 
7UXLVW%DQN $ $ 
([[RQ0RELO&RUS $DO $$ 
6XSUDQDWLRQDOV

,QWHUQDWLRQDO)LQDQFH&RUS $DD $$$ 
$PRXQW,QYHVWHG
3HUFHQWDJHRI
,QYHVWPHQWV
)HGHUDO+RPH/RDQ%DQN 
 
)UHGGLH0DF  

86*RYHUQPHQW$JHQFLHV
65

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 &$6+$1',19(670(176
&217,18('


) ([WHUQDO,QYHVWPHQW3RRO
$VRI-XQHWKH&LW\KDG

LQYHVWHGLQWKH&DOLIRUQLD/RFDO$JHQF\,QYHVWPHQW)XQG /$,)

D6WDWHRI&DOLIRUQLDH[WHUQDOLQYHVWPHQWSRRO/$,)LVSDUWRI WKH3RROHG0RQH\,QYHVWPHQW $FFRXQW 30,$

7KH30,$EHJDQLQ
DQGRYHUVLJKWLVSURYLGHGE\WKH3RROHG 0RQH\,QYHVWPHQW%RDUG 30,%
DQGD6WDWH
LQKRXVH,QYHVWPHQW&RPPLWWHH7KH30,%PHPEHUVDUHWKH6WDWH7 UHDVXUHU'LUHFWRURI)LQDQFHDQGWKH6WDWH &RQWUROOHU7KH/$,)GHWHUPLQHVWKHIDLUYDOXHRILWVLQYHVWPHQWSRUWIROLREDVHG RQ PDUNHW TXRWDWLRQV IRU WKRVH VHFXULWLHV ZKHUH PDUNHW TXRWDWLRQV DUH UHDGLO\ DYDLODEOH DQG RQDPRUWL]HGFRVWRUEHVWHVWLPDWHIRUWKRVH VHFXULWLHVZKHUHIDLUYDOXHLVQRWUHDGLO\DYDLODEOH

$W-XQHSHUFHQWRI/$,)¶VSRUWIROLRZDVLQYHVWHGLQJRYHUQPHQWJXDUDQWHHG867UHDVXULHVDQG SHUFHQWRI/$,)¶VSRUWIROLRZDVLQYHVWHGLQ6WUXFWXUHG1RWHVDQG$VVHW%DFNHG6HFXULWLHV7KHVHLQYHVWPHQWV LQFOXGHGWKHIROORZLQJ


x Structured Notes DUHGHEWVHFXULWLHV
RWKHUWKDQDVVHWEDFNHGVHFXULWLHV
ZKRVH FDVKIORZFKDUDFWHULVWLFV

FRXSRQUDWHUHGHPSWLRQDPRXQWRUVWDWHGPDWXULW\
GHSHQGXSR QRQHRUPRUHLQGLFHVDQGRUWKDWKDYH 
HPEHGGHGIRUZDUGVRURSWLRQV

x Asset-Backed SecuritiesWKHEXONRIZKLFKDUHPRUWJDJHEDFNHGVHFXULWLHVHQWLWOHWKHLUSXUFKDVHUVWRUHFHLYH DVKDUHRIWKHFDVKIORZVIURPDSRRORIDVVHWVVXFKDVSULQFLS DODQGLQWHUHVWUHSD\PHQWVIURPDSRRORI PRUWJDJHV
VXFKDV&06
RUFUHGLWFDUGUHFHLYDEOHV

7KHIDLUYDOXHRI/$,)ZDVFDOFXODWHGE\DSSO\LQJDIDFWRURI  WRWRWDOLQYHVWPHQWVKHOGE\/$,)7KHIDLU
YDOXH RI WKH &LW\¶V SRVLWLRQ LQ WKH SRRO LV VXEVWDQWLDOO\ HTXLYDOHQW WR WKH YDOXH RI WKH SRRO VKDUH $W-XQHWKHVHLQYHVWPHQWVPDWXUHGRQDQDYHUDJHRI GD\V6HSDUDWHILQDQFLDOVWDWHPHQWVIRUWKH 30,% PD\ EH REWDLQHG IURP WKH &DOLIRUQLD 6WDWH 7UHDVXUHU¶V 2IILFH  &DSLWRO 0DOO 6DFUDPHQWR
&DOLIRUQLD


127(
 127(65(&(,9$%/(

7KHIROORZLQJWDEOHVXPPDUL]HVWKHQRWHVUHFHLYDEOHRXWVWDQGLQJ DVRI-XQH$EULHIGHVFULSWLRQRIWKH IXQGLQJVRXUFHVIRUWKHKRXVLQJORDQVDUHLQFOXGHGLQWKHWDEOHEHORZ'HWDLOIRUDOOKRXVLQJORDQVDQGPLVFHOODQHRXV ORDQVIROORZ

+RXV LQJ/RDQV

/RZHU,QFRPH
+RXVLQJ)XQG +20()XQG &'%*)XQG $PRXQW
/RZ,QFRPH+RXVLQJ3URMHFW/RDQV        $IIRUGDEOH+RXVLQJ5HKDELOLWDWLRQ+RPH/RDQV      
6HQLRU+RXVLQJ3URMHFW/RDQV        
7RWDO+RXVLQJ/RDQV   
    
0LVFHOODQHRXV /RDQV

6HZHU&RQQHFWLRQ)HH/RDQ 
+DFLHQGD%XVLQHVV3DUN/('3URMHFW/RDQ  %XVLQHVV6XSSRUW3URJUDP/RDQV 
+DFLHQGD%XVLQHVV3DUN2ZQHUV$VVRFLDWLRQ/RDQ 

7RWDO0LVFHOODQHRXV/RDQV 
7RWDO/RDQV 

&LW\/RDQV
66

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 127(65(&(,9$%/(
&217,18('

Housing Loans

7KH&LW\KDVORDQHGIXQGVWRSULYDWHGHYHORSHUVLQGLYLGXDOVDQGFRUSRUDWLRQVIRUWKHGHYHORSPHQWRIDIIRUGDEOH KRXVLQJIRUVHQLRUVDQGORZLQFRPHUHVLGHQWV)XQGLQJIRUWKHVHORDQVDUHDVIROORZV 

x Lower Income Housing Fund±7KURXJKLWV/RZHU,QFRPH+RXVLQJ)XQG /,+)
WKH&LW\ SURYLGHVORDQVWR
SULYDWHGHYHORSHUVDQGLQGLYLGXDOVIRUWKHGHYHORSPHQWDQGUHKDELOLWDWLRQRIDIIRUGDEOHKRXVLQJIRUVHQLRUVDQG ORZLQFRPHUHVLGHQWV3URJUDPVZLWKLQWKH/,+)LQFOXGHWKH3OHD VDQWRQ'RZQ3D\PHQW$VVLVWDQFH/RDQ 3URJUDP
3'$/3
WKH+RXVLQJ5HKDELOLWDWLRQ3URJUDP
+53
DQGWKH3OHDVDQWRQ+RPHRZQHUVKLS$VVLVWDQFH
3URJUDP
3+$3


x HOME Fund±7KURXJKLWVPHPEHUVKLSLQWKH$ODPHGD&RXQW\+20(&RQVRUWLXP WKH &LW\ UHFHLYHV DQ DQQXDO DOORFDWLRQ RI IHGHUDO IXQGV WKURXJK WKH +20( ,QYHVWPHQW3DUWQHUVKLS3URJUDP +20(
7KH
&LW\UHFHLYHVLWVDQQXDODOORFDWLRQEDVHGRQDIRUPXODDGPLQLVWHUHGE\WKH&RXQW\RI$ODPHGD 7KH&LW\ KDV DOORFDWHGLWV+20( IXQGVSULPDULO\ WR DJHQFLHV DQG SURJUDPV WKDW SURYLGH KRXVLQJ WRORZLQFRPH SHUVRQVDQGKRXVHKROGV7KHUHZHUHQR+20(IXQGVUHFHLYHGLQ)<  x CDBG Fund ±$VDQHQWLWOHPHQWFLW\ZLWKDSRSXODWLRQJUHDWHUWKDQ WKH&LW\UHFHLYHVDQDQQXDO DOORFDWLRQRIIHGHUDOIXQGVGLUHFWO\IURPWKH86'HSDUWPHQWRI+RXVLQJDQG8UEDQ'HYHORSPHQW +8'
WKURXJK
WKH&RPPXQLW\'HYHORSPHQW%ORFN*UDQW
&'%*
3URJUDP7KH&LW\PDNHVLWV&'%*IXQGVDYDLODEOHDQQXDOO\ IRUDSSOLFDWLRQE\DJHQFLHVWKDWSURYLGHKRXVLQJDQGVHUYLFHVWRORZLQFRPHSHUVRQVDQGKRXVHKROGV&'%*IXQGV RIZHUHUHFHLYHGLQ)<

$GHWDLOHGVXPPDU\RIHDFKKRXVLQJUHODWHGORDQLVSUHVHQWHGEHORZ 

x Tri-Valley REACH, Inc. Loans – %HJLQQLQJ LQ -DQXDU\ 

 WKH &LW\ KDV HQWHUHGLQWR D VHULHV RI
DJUHHPHQWVZLWK5($&+,QF
IRUPHUO\+286(,QF
DORFDOQRQSURILWDJHQF\WRSURYLGHIXQGLQJWRSXUFKDVH EHORZPDUNHWSULFHGKRPHVLQ3OHDVDQWRQIRUGHYHORSPHQWDOO\GLVDEOHGDGXOWVZKRFDQOLYHLQGHSHQGHQWO\ZLWK VXSSRUWLYHVHUYLFHV7KHVHORDQVGRQRWLQFOXGHLQWHUHVWSD\PHQ WVDQGQRUHSD\PHQWRISULQFLSDOLVGXHDV ORQJDV5($&+,QFRZQVWKHSURSHUW\DQGFRQWLQXHVWRXVHLWIRUWKHLQWHQGHGSXUSRVH7RWDO5($&+,QF ORDQVRXWVWDQGLQJDVRI-XQHZHUH 2IWKLVDPRXQW LVIXQGHGE\WKH
+20(3URJUDPLVIXQGHGIURPWKH&LW\
V/RZHU,QFRPH+RXVLQJ)XQGDQGLVIXQGHGE\WKH &'%*3URJUDP

7KHILYH5($&+,QFORDQVFXUUHQWO\RXWVWDQGLQJDUHVXPPDUL]HGLQWKHIROORZLQJWDEOH 


'DWHRI/RDQ /RDQ$PRXQW )XQGLQJ6RXUFHV
-DQXDU\

  +20(3URJUDP
-DQXDU\

  +20(3URJUDP
/RZHU,QFRPH+RXVLQJ)XQG
$XJXVW 
 +20(3URJUDP
&'%*3URJUDP
)HEUXDU\

 +20(3URJUDP
0D\  +20(3URJUDP
7RWDO 
67

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 127(65(&(,9$%/(
&217,18('


x Case Avenue Associates ±,Q

WKH&LW\ORDQHGWR&DVH$YHQXH$VVRFLDWHV WRILQDQFHWKH FRQVWUXFWLRQRIWKH3URPHQDGH$SDUWPHQWVDPL[HGLQFRPHUHQWDO KRXVLQJGHYHORSPHQWRIYHU\ORZLQFRPH ORZLQFRPHDQGPDUNHWUDWHXQLWV7KLVORDQZDVWRILQDQFHWKH FRQVWUXFWLRQRIWKHORZLQFRPHDQGYHU\ORZ LQFRPHXQLWVLQWKHSURMHFWDQGZDVFRPSULVHGRIWZRFRPSRQHQWV IXQGHGE\WKH/RZHU,QFRPH
+RXVLQJ)XQG
/,+)
DQGIXQGHGWKURXJKWKH&LW\
VDOORFDWLRQRI+20(3URJUDPIXQGV%RWKORDQV
DUHUHSRUWHGLQWKH/,+)7KHSRUWLRQGLGQRWEHDULQWHUHVWWKURXJK%HJLQQLQJLQLQWHUHVW DFFUXHVDWSHUFHQWDQGLVSD\DEOHIURPDYDLODEOHFDVKIORZIU RPWKHSURMHFW$Q\LQWHUHVWQRWSDLGGXHWR LQVXIILFLHQWFDVKIORZLVGHIHUUHGXQWLOWKHILUVW\HDUFDVKIORZLVDYDLODEOH$OOGHIHUUHGLQWHUHVWDQGSULQFLSDODUH GXHLQIXOORQWKHGDWHRIPDWXULW\$SULO7KH +20(SRUWLRQEHDUVQRLQWHUHVWDQGSULQFLSDO LVWREHSDLGLQIXOORQWKHGDWHRIPDWXULW\$SULO,QWHUHVWRXWVWDQGLQJRQWKH/,+)IXQGHGSRUWLRQRIWKH ORDQDW-XQHZDV
7KHSULQFLSDODPRXQWVRXWVWDQGLQJDW-XQHIRUWKH/,+)IXQGHG DQGWKH+20(IXQGHGSRUWLRQVZHUHDQGUHVSHFWLYHO\ 
x Promenade Housing Associates – ,Q

WKH&LW\ORDQHG

WR3URPHQDGH+RXVLQJ$VVRFLDW HVWR
ILQDQFHWKHFRQVWUXFWLRQRIWKH3URPHQDGH$SDUWPHQWVDPL[HGL QFRPHUHQWDOKRXVLQJGHYHORSPHQWRI YHU\ ORZLQFRPHORZLQFRPHDQGPDUNHWUDWHXQLWV7KLVORDQZDVWRILQDQFHWKHFRQVWUXFWLRQRIDIIRUGDEOHXQLWV LQWKHSURMHFWDQGZDVFRPSULVHGRIWZRFRPSRQHQWV


IXQGHGE\WKH/RZHU,QFRPH+RXVLQJ)XQG

/,+)
DQGIXQGHGWKURXJKWKH&LW\
VDOORFDWLRQRI+2 0(3URJUDPIXQGV 

%RWKORDQVDUHUHSRUWHG LQWKH/,+)7KH

SRUWLRQGLGQ RWEHDULQWHUHVWWKURXJK%HJLQQLQJLQ LQWHUHVWDFFUXHVDWSHUFHQWDQGLVSD\DEOHIURPDYDLODEOHFDVKIORZIURPWKHSURMHFW$Q\LQWHUHVWQRW SDLGGXHWRLQVXIILFLHQWFDVKIORZLVGHIHUUHGXQWLOWKHILUVW\HDUFDVKIORZLVDYDLODEOH$OOGHIHUUHGLQWHUHVWDQG SULQFLSDODUHGXHLQIXOORQWKHGDWHRIPDWXULW\$SULO 7KH+20(SRUWLRQEHDUVQRLQWHUHVW DQGSULQFLSDOLVWREHSDLGLQIXOORQWKHGDWHRIPDWXULW\$SULO,QWHUHVWRXWVWDQGLQJRQWKH/,+)IXQGHG SRUWLRQRIWKHORDQDW-XQHZDV7KHSULQFLSDODPRXQWVRXWVWDQGLQJDW-XQHIRUWKH /,+)IXQGHGDQGWKH+20(IXQGHGSRUWLRQVZHUH

DQGUHVSHFWLYHO\

x Pleasanton Homeownership Assistance Program ±$VSDUWRIWKH3OHDVDQWRQ+RPHRZQHUVKLS$VVLVWDQFH 3URJUDP
3+$3
GHYHORSHGE\WKH&LW\WRSURYLGHDIIRUGDEOHKRXVLQJRSSRUWXQLWLHVIRUKRXVHKROGVRIORZDQG PRGHUDWHLQFRPHORDQVDUHSURYLGHGWRHOLJLEOHORZDQGPRGHUDWHLQFRPHKRPHEX\HUVIRUVHFRQGPRUWJDJHV DQGGRZQSD\PHQWDVVLVWDQFH,QWKH&LW\FUHDWHGWKH'RZQ 3D\PHQW$VVLVWDQFH '3$
3URJUDPDQG
DPRUWL]HGSD\PHQWVDUHPDGHRQKDOIRIWKHORDQIRUWKHILUVWWHQ\HDUVZKLOHSD\PHQWVDUHSDUWLDOO\GHIHUUHG IRUWHQ\HDUVRQWKHRWKHUKDOI7KH'3$3URJUDPZDVUHYDPSHGW RWKH3OHDVDQWRQ'RZQWRZQ$VVLVWDQFH /RDQ3URJUDP
3'$/3
LQ2FWREHUZKLFKSURYLGHVLQFUHDVHG ORDQDPRXQWVRIXSWRDQG LQFOXGHVDVKDUHGDSSUHFLDWLRQUHSD\PHQWFDOFXODWLRQ'XULQJ)<WKH&LW\UHFHLYHGORDQUHSD\PHQWV WRWDOLQJ
7KHRXWVWDQGLQJDPRXQWGXHWRWKH&LW\IRUWK HVHW\SHVRIORDQVDVRI-XQHZDV 

x Kottinger Gardens Phase 1 Associates, L.P. (Affiliated Corporation with MidPen Housing Corporation) ±2Q 1RYHPEHUWKH&LW\DSSURYHGD'LVSRVLWLRQ'HYHORSPHQWDQG  /RDQ $JUHHPHQW ZLWK 0LG3HQ +RXVLQJ&RUSRUDWLRQWKDWSURYLGHGIRUDORDQIURPWKH&LW\ V/RZHU,QFRPH+RXVLQJ)XQG

/,+)
IRUWKHGHYHORSPHQWRIWKH.RWWLQJHU3ODFHDIIRUGDEOHVH QLRUKRXVLQJSURMHFW'XULQJ)<WKH &LW\DSSURSULDWHGDQDGGLWLRQDOIURPWKH/,+)IRUWK LVSURMHFWLQFUHDVLQJWKHSURMHFWIXQGLQJWR $WRWDORIZDVGUDZQIURPWKLVORDQ3 D\PHQWVDUHWREHPDGHIURPH[FHVV GLVWULEXWDEOHFDVKZLWKWKHHQWLUHSULQFLSDO DQG LQWHUHVW GXH LQ 1RYHPEHU7KHSULQFLSDODQGLQWHUHVW RXWVWDQGLQJDW-XQHZHUHDQGUHVSHFWLYHO\ 
$OVRGXULQJ)<WKH&LW\SURYLGHGDVHSDUDWHSUHGHYHORSPHQWORDQRIIRUWKHSUHGHYHORSPHQW FRVWVRIWKH.RWWLQJHU3ODFHSURMHFW7KHORDQZDVIXQGHGWKURXJKWKH&LW\ V+20(3URJUDP,QWHUHVWDFFUXHV
RQWKHSULQFLSDODPRXQWDWSHUFHQWSHUDQQXP3D\PHQWVDUHWREHPDGHIURPH[FHVVGLVWULEXWDEOHFDVKZLWK WKHHQWLUHSULQFLSDODQGLQWHUHVWGXHLQ2FWREHU7KHSULQFLSDODQGLQWHUHVWRXWVWDQGLQJDW-XQH ZHUHDQG
UHVSHFWLYHO\
68

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 127(65(&(,9$%/(
&217,18('


x Kottinger Gardens Phase 2 Associates, L.P. ±2Q'HFHPEHUWKH&LW\H[HFXWHGD6HFXUHG3URPLVVRU\ 1RWHZLWK.RWWLQJHU*DUGHQV3KDVH$VVRFLDWHV/3IRU IXQGHGIURPWKH&LW\ V/RZHU,QFRPH
+RXVLQJ)XQGIRUWKHGHYHORSPHQWRIWKH3OHDVDQWRQ*DUGHQVDII RUGDEOHVHQLRUKRXVLQJSURMHFW,QWHUHVW DFFUXHVRQWKHSULQFLSDODPRXQWDWSHUFHQWSHUDQQXP3D\PHQWVDUHWREHPDGHIURPH[FHVVGLVWULEXWDEOH FDVKZLWKWKHHQWLUHSULQFLSDODQGLQWHUHVWGXHLQ'HFHPEHU 7KHSULQFLSDODQGLQWHUHVWRXWVWDQGLQJDW -XQHZHUHDQG
UHVSHFWLYHO\

x BLP Partnership, Inc. ±,QWKH&LW\ORDQHG WR%/33DUWQHUVKLS,QF IRUWKHSUHGHYHORSPHQW DQGFRQVWUXFWLRQRIWKH3DUNYLHZDVVLVWHGOLYLQJIDFLOLW\7KHORDQUHTXLUHVDQDQQXDOLQWHUHVWRQO\SD\PHQWRI SHUFHQW


IRU\HDUVRUXQWLOWKHORDQLVSDLGLQIXOO$QQXDOSD\PHQWVDUHEDVHGRQWKHDYDLODELOLW\ RIVXUSOXVFDVKIURPWKHRSHUDWLRQRIWKHIDFLOLW\DFFRUGLQJWRD ZDWHUIDOORISD\PHQWVSURYLVLRQLQWKHORDQ DJUHHPHQWDQGDQ\XQSDLGDPRXQWVDUHDFFUXHGWREHSDLGIURPVXUSOXVFDVKLQVXEVHTXHQW\HDUV$WPDWXULW\ RQ6HSWHPEHUDQ\XQSDLGSULQFLSDODQGLQWHUHVWZLOOEHIRUJLYHQ&RQVHTXHQWO\WKH&LW\KDVUHFRUGHG WKHDFFUXHGXQSDLGLQWHUHVWLQDQDOORZDQFHIRUGRXEWIXODFFRXQWVLQLWV/RZHU,QFRPH+RXVLQJ)XQG 'XULQJ )<%/3SDLGWKH&LW\
UHSUHVHQWLQJDSRUWLRQR IWKHDFFUXHGXQSDLGLQWHUHVW$VRI -XQHWKHDFFUXHGXQSDLG LQWHUHVWLQWKHDOORZDQFHIRUGRXEWIXODFFRXQWVZDV

DQGWKH
SULQFLSDODPRXQWRXWVWDQGLQJZDV


x Regional Affordable Housing Projects ±7KH&LW\KDVDOVRDOORFDWHG+20(IXQGLQJYLDORDQVDQGJUDQWV WR VHYHUDOUHJLRQDODIIRUGDEOHKRXVLQJSURMHFWVWKDWKDYHEHHQGHH PHGWRSURYLGHDEHQHILWWR3OHDVDQWRQ UHVLGHQWVGXHWRWKHXQLTXHSRSXODWLRQVWKH\VHUYH7KHUHDUHWKUHHDIIRUGDEOHKRXVLQJORDQVRXWVWDQGLQJZKLFK

LQFOXGH
WR+RXVLQJ$OOLDQFHIRUWKHFRQVWUXFWLRQRI/R UHQ]R&UHHNDSDUWPHQWV XQLWV RIUHQWDO
KRXVLQJ LQ&DVWUR9DOOH\IRUKRPHOHVVLQGLYLGXDOVDQGIDPLOLHVZLWKGLVDELOLWLHV

WRWKH 'HDI6HQLRU
5HWLUHPHQW&RUSRUDWLRQIRUWKHFRQVWUXFWLRQRIWKH)UHPRQW2DN*DUGHQV XQLWVRIUHQWDOKRXVLQJLQ)UHPRQW
IRUYHU\ORZLQFRPHGHDIVHQLRUV

DQGWR$IIRUGDEOH+R XVLQJ$VVRFLDWHVIRU WKHFRQVWUXFWLRQRIWKH &DUPHQ$YHQXHDSDUWPHQWV
XQLWVRIUHQWDOKRXVLQJLQ/LYHUPRUHIRUIDPLOLHVWKDWZHUHIRUPHUO\KRPHOHVV DQGKDYHVSHFLDOQHHGV
$OOWKUHHORDQVDUHGHIHUUHGDQGWKH )UHPRQW2DN *DUGHQVDQG&DUPHQ$YHQXH ORDQVEHDUQRLQWHUHVW7KH+RXVLQJ$OOLDQFHORDQLVVXEMHFWWRSHUFHQWLQWHUHVWDQGSD\PHQWVDUHGHIHUUHGIRU \HDUV6WDUWLQJ0DUFKSD\PHQWVDUHVXEMHFWWR DYDLODEOH FDVK IORZ DV GHWHUPLQHG E\ $ODPHGD &RXQW\
WKH OHDG DJHQF\ LQ WKH PXOWLMXULVGLFWLRQDO IXQGLQJ DJUHHPHQW  ,QWHUHVW RXWVWDQGLQJ RQ WKH
+RXVLQJ$OOLDQFHORDQDW-XQHZDV7KHSULQFLSDODPRXQWRXWVWDQGLQJIRUDOOWKUHHORDQVDW -XQHZDV

x Housing Rehabilitation Program ±7KH+RXVLQJ5HKDELOLWDWLRQ3URJUDP +53
SURYLGHVILQDQFLDODVVLVWDQFHIRU
WKH LPSURYHPHQW RI SURSHUWLHV RFFXSLHG E\ YHU\ ORZ RU ORZLQFRPHKRPHRZQHUV 7KHVH ORDQV DFFUXH  SHUFHQWVLPSOHLQWHUHVW 3ULQFLSDODQGLQWHUHVWDUHGHIHUUHGIRUWKLUW\\HDUVRUXQWLOVXFKWLPHWKHSURSHUW\LV VROGRUFHDVHVWREHWKHSULQFLSDOUHVLGHQFHRIWKHERUURZHU7KHSURJUDPZDVUHYDPSHGLQ$XJXVWZLWK DPD[LPXPORDQDPRXQWRIWKDWLVGHIHUUHGIRU\HDUVDWSHUFHQWLQWHUHVWZLWKWKHDFFUXHGLQWHUHVW FDSSHGDWSHUFHQWRIWKHORDQ7KHPDMRULW\RIORDQVLVVXHGWKURXJKWKH+53KDYHEHHQIXQGHGXVLQJ&'%* IXQGVZLWKWKHH[FHSWLRQRIVHYHUDOORDQVWKDWKDYHEHHQIXQGHGZLWK+20(IXQGVDQG/RZHU,QFRPH+RXVLQJ IXQGV 7KH&LW\FXUUHQWO\FRQWUDFWVZLWK$PHULQDWLRQDO&RPPXQLW \6HUYLFHVWRVHUYLFHWKH&LW\ V+53ORDQ
SRUWIROLR7KHRXWVWDQGLQJSULQFLSDODQGLQWHUHVWDPRXQWVRIWK HVHORDQVIXQGHGE\&'%*IXQGVDVRI -XQHZHUHDQGUHVSHFWLYHO\7KHRXWVWDQGLQJSULQFLSDODQGLQWHUHVWDPRXQWVRI WKHVH ORDQV IXQGHG E\ +20(IXQGVDVRI-XQHZHUH DQGUHVSHFWLYHO\7KH
RXWVWDQGLQJSULQFLSDODQGLQWHUHVWDPRXQWVRQWKHVHORDQVIXQGH GE\/RZHU,QFRPH+RXVLQJIXQGVDVRI -XQHZHUH

DQGUHVSHFWLYHO\
69

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 127(65(&(,9$%/(
&217,18('


x Sunflower Irby, LLC ±2Q$SULOWKH&LW\H[HFXWHGDORDQDJUHHPHQW ZLWK6XQIORZHU,UE\ //&WR SURYLGHSUHGHYHORSPHQWIXQGLQJIRUWKHFRQVWUXFWLRQRI6XQIORZ HU+LOODXQLWDIIRUGDEOHUHQWDO KRXVLQJGHYHORSPHQWIRUVSHFLDOQHHGVUHVLGHQWV2Q0DUFK WKH&LW\H[HFXWHGDORDQ
DJUHHPHQWZLWK6XQIORZHU,UE\//&ZKLFKVXSHUVHGHGLQLWVHQW LUHW\WKH$SULOORDQDJUHHPHQWDQG LQFOXGHGIRUFRQVWUXFWLRQRIWKHKRXVLQJGHYHORSPHQW7KHORDQIXQGHGIURPWKH/RZHU,QFRPH +RXVLQJ)XQGDFFUXHVVLPSOHDQQXDOLQWHUHVWRISHUFHQW7KHHQWLUHEDODQFHRIWKHORDQWRJHWKHUZLWKDFFUXHG LQWHUHVWLVSD\DEOHLQIXOOLQ0D\7KHSULQFLSDODQGLQW HUHVWRXWVWDQGLQJDVRI-XQHZHUH DQGUHVSHFWLYHO\

x Eden Housing/Ridge View Commons Associates ±,Q
WKH&LW\ORDQHGWR(GHQ+RXVLQJ,QF
IRUWKHGHYHORSPHQWRI5LGJH9LHZ&RPPRQVDUHQWDOKRXVLQJGHYHORSPHQWIRUORZDQGYHU\ORZLQFRPH VHQLRUV)XQGLQJIRUWKLVORDQFDPHIURPD'HSDUWPHQWRI+RXVLQJDQG8UEDQ'HYHORSPHQW +8'
JUDQWWKURXJK
WKH+RXVLQJ'HYHORSPHQW*UDQW
+2'$*
SURJUDP7KLVORDQEHDUVLQWHUHVWRISHUFHQWSHUDQQXPDQGERWK SULQFLSDODQGLQWHUHVWDUHSD\DEOHRQO\WRWKHH[WHQWWKDWVXUS OXVFDVKLVDYDLODEOH,Q 

WKH&LW\ORDQHG
IURPWKH/RZHU,QFRPH+RXVLQJ)XQGWR5LGJHYLHZ&RPPRQV $VVRFLDWHVD&DOLIRUQLD/LPLWHG 3DUWQHUVKLSDIILOLDWHGZLWK(GHQ+RXVLQJ,QFIRUWKLVVDPHKRXVLQJSURMHFW,Q)< WKH&LW\ORDQHGDQ
DGGLWLRQDOWR5LGJHYLHZ&RPPRQV$VVRFLDWHVWREX\RXWWKHILQDQFLDOLQWHUHVWVRIWKHOLPLWHGSDUWQHU

&KHYURQ86$,QF
LQWKLVSURMHFW7KLVORDQWRWDOLQJ EHDUVLQWHUHVWRISHUFHQWSHUDQQXP DQGLVSD\DEOHRQO\WRWKHH[WHQWWKDWVXUSOXVFDVKLV DYDLODEO H'XHWRWKHFRQWLQJHQWQDWXUHRIWKHORDQ UHSD\PHQWVWKH&LW\KDVUHFRUGHGDQDOORZDQFHIRUGRXEWIXODFFRXQWVLQLWV/RZHU,QFRPH+RXVLQJ)XQGIRUERWK WKHHQWLUHSULQFLSDODQGLQWHUHVW

Miscellaneous LoansDUHDVIROORZV


x Sewer Connection Fee Loans±/RDQVDUHJUDQWHGWRUHVWDXUDQWRZQHUVWRILQDQFHVHZHUFRQQHFWLRQIHHV7KH ORDQSURJUDPZDVDGRSWHGLQ

WRHQFRXUDJHUHVWDXUDQWVWRORFDWHLQWKHGRZQWRZQDUHD,Q

WKH&LW\
H[SDQGHGWKHORDQSURJUDPWRUHVWDXUDQWVRXWVLGHGRZQWRZQ3OHDV DQWRQ7KHRXWVWDQGLQJDPRXQWDVRI -XQHZDV

x Hacienda Business Park LED Project Loan ±,QWKH&LW\ORDQHGWRWKH+DFLHQGD%XVLQHVV3DUN 2ZQHUV$VVRFLDWLRQ
+%32$
IRUWKHLUVKDUHRIWKH&LW\/('6WUHHW/LJKW5HWURILW&DSLWDO,PSURYHPHQW3URMHFW 7KHUHDUHWZHQW\RQH

VHPLDQQXDOSD\PHQWVGXHRQWKHORDQ
HDFKSD\PHQWLVGXHE\-XQHDQG
'HFHPEHURIHDFK\HDU7KHLQWHUHVWUDWHDGMXVWVDQQXDOO\ED VHGRQWKH/RFDO$JHQF\,QYHVWPHQW)XQG LQWHUHVWFDOFXODWHGHDFK-DQXDU\7KHRXWVWDQGLQJDPRXQWDVRI-XQHZDV 
x Business Support Program Loans ±'XHWRWKH&29,'
SDQGHPLFLQWKH&LW\HVWDEOLVKHGDSURJUDP
WRSURYLGHORDQVWRORFDOVPDOOEXVLQHVVHV(OLJLEOHEXVLQHVVHVLQFOXGHGWKRVHWKDWDUHLQGHSHQGHQWO\RUORFDOO\ RZQHGKDYHDSK\VLFDOORFDWLRQLQ3OHDVDQWRQZHUHLQJRRGVWD QGLQJZLWKWKH&LW\DQGHPSOR\EHWZHHQ HPSOR\HHV/RDQDPRXQWVZHUH
IRUEXVLQHVVHVORFDWHG LQWKHGRZQWRZQGLVWULFWDQGIRU WKRVHRXWVLGHRIWKHGRZQWRZQDUHD,QWKH&LW\LQFUHDVHGWKHHOLJLEOHORDQDPRXQWVWR 
IRUGRZQWRZQ
IRUPLFURHQWHUSULVHEXVLQHVVHVHPSOR\LQJHPSOR\HHVDQG IRUGRZQWRZQ

IRUEXVLQHVVHVHPSOR\LQJHPSOR\HHV7KHORDQVDUHLQWHUHV WIUHH/RDQUHSD\PHQWVFRPPHQFHGRQ $SULODQGDUHSD\DEOHRYHUPRQWKV7KHWRWDORXWVWD QGLQJDPRXQWDVRI-XQHZDV 
70

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 127(65(&(,9$%/(
&217,18('


x Hacienda Business Park Owners Association Landscape Renovation Loan ±,Q WKH&LW\ORDQHG
WRWKH+DFLHQGD%XVLQHVV3DUN2ZQHUV$VVRFLDWLRQ
+%32$
IRUD ODQGVFDSHUHQRYDWLRQSURMHFWRQWKH
DFUHSURSHUW\NQRZQDV+DFLHQGD%XVLQHVV3DUN7KHUHDUHRQHKXQGUHGWZHQW\ 
PRQWKO\SD\PHQWV
GXHWKHILUVWRIHDFKPRQWKFRPPHQFLQJ-DQXDU\7KHLQWHUHVWUDWHRQWKHORDQLVVHWDWDQDQQXDOUDWH RIFRPSRXQGHGLQWHUHVWRISHUFHQW7KHRXWVWDQGLQJDPRXQWDVRI-XQHZDV 

127(
 ,17(5)81'75$16$&7,216

$ ,QWHUIXQG5HFHLYDEOHV3D\DEOHV
7KHFRPSRVLWLRQRILQWHUIXQGEDODQFHVDVRI-XQHLVDVIROORZV 

Due to/from Other Funds
$VRI-XQHWKH*HQHUDO)XQGSURYLGHG
WRWKH+ 20(3URJUDP6SHFLDO5HYHQXH)XQG WRWKH+%32$0DLQWHQDQFH'LVWULFW6SHFLDO5HYHQXH)XQGDQG WRWKH*ROI(QWHUSULVH)XQG7KHVH WUDQVDFWLRQVUHSUHVHQWVKRUWWHUPWUDQVIHUVWRIXQGVZLWKQHJDWLYHFDVKEDODQFHVDW-XQH$GGLWLRQDOO\WKH *HQHUDO)XQGSURYLGHGWR WKH 0LVFHOODQHRXV*UDQWV 6SHFLDO 5HYHQXH )XQGWRSURSHUO\UHFRUGWKH )<7'$JUDQWIXQGLQJDOORFDWLRQ


Long-Term Advances
2Q$SULOWKH5HSODFHPHQW5HQRYDWLRQ,QWHUQDO6HUYLFH )XQGDGYDQFHGWRWKH3DUN&DSLWDO ,PSURYHPHQW3URJUDP&DSLWDO3URMHFWV)XQGWREHXVHGIRUFRVWV DVVRFLDWHGZLWKWKH%HUQDO&RPPXQLW\3DUN 3KDVH,,/LJKWHG0XOWL3XUSRVH6SRUWV)LHOGVSURMHFW7KHDGYDQ FHZDVVFKHGXOHGWREH UHSDLGWKURXJKSULYDWH IXQGUDLVLQJHIIRUWVZLWKLQWHQ\HDUVDIWHUWKHSDUN¶VRSHQLQJG DWHRI2FWREHU +RZHYHU GXH WR WKH &29,'
3DQGHPLFDQGWKH$ODPHGD&RXQW\6KHOWHULQ3ODFH
6,3
2UGHULQPLG0DUFKWKH&LW\JUDQWHG
DWZR\HDUSD\PHQWUHSULHYHDQGDWZR\HDUUHSD\PHQWH[WHQVLRQ WRWKHVSRUWV JURXSVDQGPHPEHUVRIWKH 3OD\%HUQDO)XQGUDLVLQJ&DPSDLJQ7KHUHSD\PHQWGDWHKDVEHHQH [WHQGHGWR2FWREHU7KHRXWVWDQGLQJ DPRXQWDVRI-XQHZDV



2Q-XQHWKH&LW\&RXQFLODSSURYHGDQDGYDQFHIURPWKH *HQHUDO)XQGWRWKH&HPHWHU\(QWHUSULVH)XQG WRWDOLQJ,Q)<
WKHIXQGLQJZDVDGYDQFHGWRWKH&HPHWHU\)XQGWRKHOSHVWDEOLVKWKH3OHDVDQWRQ 3LRQHHU0DVWHU3ODQ,PSOHPHQWDWLRQ5HVHUYH)XQG7KH*HQHUDO)X QGFXUUHQWO\SURYLGHVDVXEVLG\ WR WKH &HPHWHU\ )XQG2QFH WKH &HPHWHU\ RSHUDWLQJ UHYHQXHV DUHVXIILFLHQW WR FRYHURSHUDWLQJH[SHQVHV ZLWKRXWUHTXLULQJDVXEVLG\WKH&HPHWHU\)XQGZLOOEHJLQWRUHSD\WKHLQWHUIXQGORDQ$VRI-XQHWKHHQWLUH DPRXQWZDVRXWVWDQGLQJ
'XH)URP2WKHU)XQGV 'XHWR2WKHU)XQGV $PRXQW
*HQHUDO)XQG 1RQ0DMRU*RYHUQPHQWDO)XQGV  *HQHUDO)XQG *ROI(QWHUSULVH)XQG 

71

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 ,17(5)81'75$16$&7,216
&217,18('


% 7UDQVIHUV,Q2XW
7UDQVIHUVLQRXWIRUWKH\HDUHQGHG-XQHZHUHDVIROORZV 


)XQG5HFHLYLQJ7UDQVIHUV )XQG0DNLQJ7UDQVIHUV
$PRXQW
7UDQVIHUUHG
*HQHUDO)XQG ,QWHUQDO6HUYLFH)XQGV 

*

*ROI(QWHUSULVH)XQG 
&

1RQ0DMRU*RYHUQPHQWDO)XQGV 


$

&

0LVFHOODQHRXV&DSLWDO,PSURYHPHQW3URJUDPV)XQG *HQHUDO)XQG  &

'

6WRUP'UDLQ 
'

,QWHUQDO6HUYLFH)XQGV 
'

:DWHU(QWHUSULVH)XQG *HQHUDO)XQG 

%

,QWHUQDO6HUYLFH)XQGV 
*

1RQ0DMRU*RYHUQPHQWDO)XQGV 
&

6HZHU(QWHUSULVH)XQG *HQHUDO)XQG  %

,QWHUQDO6HUYLFH)XQGV 
*

6WRUP'UDLQ(QWHUSULVH)XQG *HQHUDO)XQG  '

)

1RQ0DMRU*RYHUQPHQWDO)XQGV *HQHUDO)XQG  '

1RQ0DMRU*RYHUQPHQWDO)XQGV 
'

,QWHUQDO6HUYLFH)XQGV 
'

0LVFHOODQHRXV&DSLWDO,PSURYHPHQW3URJUDPV)XQG  +

1RQ0DMRU(QWHUSULVH)XQGV *HQHUDO)XQG  )

,QWHUQDO6HUYLFH)XQGV *HQHUDO)XQG 

&

)

*ROI(QWHUSULVH)XQG

)

7RWDO,QWHUIXQG7UDQVIHUV 

$
7UDQVIHUVWRIXQGRSHUDWLRQH[SHQGLWXUHV

%
7UDQVIHUVWRIXQGVHQLRUDQGORZLQFRPHGLVFRXQWV

&
7UDQVIHUVWRIXQGSDUWLDOORDQUHSD\PHQWV

'
7UDQVIHUVWRIXQGFDSLWDOLPSURYHPHQWSURMHFWV

(
7UDQVIHUVWRUHWXUQH[FHVVIXQGVWRVRXUFHV

)
7UDQVIHUVWRVXEVLGL]HRSHUDWLRQV

*
7UDQVIHUVWRSURYLGHVXEVLG\IRUPHGLFDOEHQHILWV

+
7UDQVIHUVWRIXQGSUHYLRXVO\UHVFLQGHG7'$IXQGLQJDOORFDWLRQ 72

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 &$3,7$/$66(76

&DSLWDODVVHWDFWLYLW\IRUWKH\HDUHQGHG-XQHZDVDVIROORZV 




%DODQFH %DODQFH
*RYHUQPHQWDODFWLYLWLHV
-XO\ $GGLWLRQV 'HOHWLRQV 7UDQV IHUV -XQH &DSLWDODVVHWVQRWEHLQJGHSUHFLDWHGDPRUWL]HG
/DQG 


    
5LJKWRIZD\V      3XEOLF$UW      &RQVWUXFWLRQLQSURJUHVV 
  

 

7RWDOFDSLWDODVVHWVQRWEHLQJGHSUHFLDWHGDPRUWL]HG     

 

&DSLWDODVVHWVEHLQJGHSUHFLDWHGDPRUWL]HG
%XLOGLQJV  
    
0DFKLQHU\HTXLSPHQWDQGYHKLFOHV 
 
   


,PSURYHPHQWVRWKHUWKDQEXLOGLQJV 

     

9HKLFOHV  




  
6XEVFULSWLRQDVVHWV      ,QIUDVWUXFWXUH 



  
 

7RWDOFDSLWDODVVHWVEHLQJGHSUHFLDWHGDPRUWL]HG   

  


/HVVDFFXPXODWHGGHSUHFLDWLRQDPRUWL]DWLRQ
%XLOGLQJV



  



0DFKLQHU\HTXLSPHQWDQGYHKLFOHV




  



,PSURYHPHQWVRWKHUWKDQEXLOGLQJV




  


9HKLFOHV




 

  



6XEVFULSWLRQDVVHWV 

   

,QIUDVWUXFWXUH




  



7RWDODFFXPXODWHGGHSUHFLDWLRQDPRUWL]DWLRQ






 

 


7RWDOFDSLWDODVVHWVEHLQJGHSUHFLDWHGDPRUWL]HGQHW  


  


7RWDOJRYHUQPHQWDODFWLYLWLHVFDSLWDODVVHWV 
 

  

%D ODQFH %D ODQFH
%XVLQHVVW\SHDFWLYLWLHV
-XO\ $GGLWLRQV 'HOHWLRQV 7UDQVIHUV -XQH &DSLWDODVVHWVQRWEHLQJGHSUHFLDWHGDPRUWL]HG
/DQG      &RQVWUXFWLRQLQSURJUHVV   


 

7RWDOFDSLWDODVVHWVQRWEHLQJGHSUHFLDWHGDPRUWL]HG   



 
&DSLWDODVVHWVEHLQJGHSUHFLDWHGDPRUWL]HG
%XLOGLQJV      0DFKLQHU\HTXLSPHQWDQGYHKLFOHV      
,PSURYHPHQWVRWKHUWKDQEXLOGLQJV 

    


9HKLFOHV  


   
6XEVFULSWLRQDVVHWV      ,QIUDVWUXFWXUH 
      7RWDOFDSLWDODVVHWVEHLQJGHSUHFLDWHGDPRUWL]HG 
 


  


/HVVDFFXPXODWHGGHSUHFLDWLRQDPRUWL]DWLRQ
%XLOGLQJV






   



0DFKLQHU\HTXLSPHQWDQGYHKLFOHV





    

,PSURYHPHQWVRWKHUWKDQEXLOGLQJV



  



9HKLFOHV




     

6XEVFULSWLRQDVVHWV  
 
     

,QIUDVWUXFWXUH






  




7RWDODFFXPXODWHGGHSUHFLDWLRQDPRUWL]DWLRQ





  



7RWDOFDSLWDODVVHWVEHLQJGHSUHFLDWHGDPRUWL]HGQHW  


     


7RWDOEXVLQHVVW\SHDFWLYLWLHVFDSLWDODVVHWV 





  


73

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 &$3,7$/$66(76
&217,18('


'HSUHFLDWLRQDPRUWL]DWLRQH[SHQVHZDVFKDUJHGWRYDULRXVJRYHUQPHQWDOIXQFWLRQVDVIROORZV 



'HSUHFLDWLRQDPRUWL]DWLRQH[SHQVHZDVFKDUJHGWRYDULRXVHQWHUSULVHIXQGVDVIROORZV 



127(
 /21*7(50/,$%,/,7,(6

7KHIROORZLQJLVDVXPPDU\RIFKDQJHVLQORQJWHUPOLDELOLWLHVIRUWKH\HDUHQGHG-XQH 






*HQHUDOJRYHUQPHQW 
3XEOLFVDIHW\ 

&RPPXQLW\GHYHORSPHQW 

2SHUDWLRQVVHUYLFHV

&RPPXQLW\DFWLYLWLHV 
,QWHUQDOVHUYLFHIXQGV 

7RWDOGHSUHFLDWLRQDPRUWL]DWLRQH[SHQVH 

:DWHU 
6HZHU 
*ROI 
6WRUP'UDLQ 
7UDQVLW 
&HPHWHU\ 
7RWDOGHSUHFLDWLRQDPRUWL]DWLRQH[SHQVH

%DODQFH %DODQFH 'XH:LWKLQ
-XO\ $GGLWLRQV 5HWLUHPHQWV -XQH 2QH<HDU


 

        6XEVFULSWLRQV
1RWH
   



 
&RPSHQVDWHG$EVHQFHV
1RWH.
 
 

  
&ODLPV
1RWH


 
 
 
 
  
 
 
7RWDO*RYHUQPHQWDO$FWLYLW\/RQJ7HUP/LDELOLWLHV 'HVFULSWLRQ
*RYHUQPHQWDO$FWLYLWLHV'LUHFW3ODFHPHQW
&DOLIRUQLD(QHUJ\&RPPLVVLRQ
&(&
GXH
*RYHUQPHQWDO$FWLYLWLHV'LUHFW%RUURZLQJ
+8'6HFWLRQ/RDQYDULDEOHUDWHGXH
%DODQFH
-XO\ $GGLWLRQV 5HWLUHPHQWV
%DODQFH
-XQH
'XH:LWKLQ
2QH<HDU

   
 
  
 

   

   
  
  
  
  
 
 
 
         :DWHU5HYHQXH%RQGV6HULHV
7RWDO%XVLQHVVW\SH$FWLYLW\/RQJ7HUP/LDELOLWLHV
'HVFULSWLRQ
%XVLQHVVW\SH$FWLYLWLHV'LUHFW%RUURZLQJ
*ROI&RXUVH)LQDQFHG3XUFKDVH$JUHHPHQW
&DOLIRUQLD&OHDQ:DWHU65)/RDQ
%XVLQHVVW\SH$FWLYLWLHV%RQGV
6XEVFULSWLRQV
1RWH

74

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 /21*7(50/,$%,/,7,(6
&217,18('


$ *RYHUQPHQWDO$FWLYLWLHV
California Energy Commission (CEC) Loan
2Q-XQHWKH&LW\HQWHUHGLQWRDQDJUHHPHQWZLWKWKH&D OLIRUQLD(QHUJ\5HVRXUFHV&RQVHUYDWLRQDQG 'HYHORSPHQW&RPPLVVLRQWRERUURZXSWRIRUWKH/('6 WUHHW/LJKW5HWURILW&DSLWDO ,PSURYHPHQW 3URMHFW /RDQIXQGVWRWDOHG
DQGZHUHGLVEXUVHGWRWK H&LW\RQDUHLPEXUVHPHQW EDVLV EDVHG RQ HOLJLEOHLQYRLFHVSDLG,QWHUHVWDFFUXHVDWSHUFHQWSHUDQQXP RQWKHXQSDLGSULQFLSDOFRPSXWHGIURPHDFK GLVEXUVHPHQW GDWH 3ULQFLSDO DQG LQWHUHVW SD\PHQWV EHJDQ RQ 'HFHPEHU   DQG FRQWLQXHV RQ HDFK -XQH  DQG 'HFHPEHU RI HDFK \HDU XQWLO WKH ORDQ LV SDLG LQIXOO /RDQ SD\PHQWV DUH PDGHIURPWKH 0LVFHOODQHRXV&DSLWDO,PSURYHPHQW3URJUDPV&DSLWDO3URMHFW)XQG7KHILQDOORDQSD\PHQWRI 
ZDVPDGH
GXULQJ)<

HUD Section 108 Loan
2Q$XJXVWWKH&LW\HQWHUHGLQWRDQDJUHHPHQWZLWKWKH 86'HSDUWPHQWRI+RXVLQJDQG8UEDQ 'HYHORSPHQWWRERUURZXSWR7KH&LW\XVHGWKHVHIXQGVWRUHLPEXUVH$[LV&RPPXQLW\+HDOWK,QFIRU FRQVWUXFWLRQFRVWVRIWKHLUQHZKHDOWKFOLQLF,Q)<W KH&LW\UHTXHVWHGDQDGYDQFHRI RQWKLV
ORDQ 3ULQFLSDO SD\PHQWV DUH GXH $XJXVW  RI HDFK \HDU /RDQ SD\PHQWV DUH PDGH IURP WKH &RPPXQLW\ 'HYHORSPHQW%ORFN*UDQW6SHFLDO5HYHQXH)XQG7KHRXWVWDQGLQJEDODQFHDW-XQHZDV 
7KH&LW\
VRXWVWDQGLQJQRWHVIURPGLUHFWERUURZLQJUHODWHGWRJRYHUQPHQWDODFWLYLWLHVRIDUHVHFXUHG ZLWKFROODWHUDOIRUDVHFRQGSULRULW\OLHQRQWKHUHDOSURSHUW\RQQLQHSDUFHOVEHJLQQLQJDWDSRLQWRQWKHQRUWKZHVWHUQ OLQHRI5DLOURDG$YHQXH$GGLWLRQDOO\WKHGLUHFWERUURZLQJUHODWHGWRJRYHUQPHQWDO DFWLYLWLHVFRQWDLQDSURYLVLRQWKDW
LQDQHYHQWRIGHIDXOWDOOULJKWWLWOHDQGLQWHUHVWRIWKH& LW\LQDQGWRWKH JXDUDQWHHGORDQIXQGVDQGJXDUDQWHHG ORDQIXQGVLQYHVWPHQWDFFRXQWVVKDOOLPPHGLDWHO\YHVWLQWKH6HFUHWDU\RI+RXVLQJDQG8UEDQ'HYHORSPHQWIRUXVH LQPDNLQJSD\PHQWRQWKHQRWH)XUWKHUPRUHGLUHFW ERUURZLQJ UH ODWHG WR JRYHUQPHQWDO DFWLYLWLHV FRQWDLQV D VXEMHFWLYHSURYLVLRQFODXVHWKDWDOORZVWKHOHQGHUWRDFFHOHUDW HSD\PHQWRIWKHSULQFLSDODPRXQW 
$QQXDOGHEWVHUYLFHUHTXLUHPHQWVWRPDWXULW\DUHDVIROORZV 

)RUWKH<HDU
(QGLQJ-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
   
      
 

  
 

  
 


   
    7RWDO   

'LUHFW%RUURZLQJ
+8'6HFWLRQ/RDQ
75

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 /21*7(50/,$%,/,7,(6
&217,18('


% %XVLQHVV7\SH$FWLYLWLHV
Golf Course Finance Purchase Agreement
2Q )HEUXDU\   WKH &LW\ HQWHUHG LQWR D ILQDQFH SXUFKDVH DJUHHPHQW 0DVWHU $JUHHPHQW
 ZLWK
86%DQFRUS*RYHUQPHQW/HDVLQJDQG)LQDQFH,QF
86%DQFRUS
IRUJROIFRXUVHPDLQWHQDQFHHTXLSPHQW

3URSHUW\ 6FKHGXOH 1R
 7KH FRVW RI WKH ILQDQFHG HTXLSPHQW ZDV  7KH &LW\ PDNHV TXDUWHUO\ SD\PHQWVRIRYHUDILQDQFHSHULRGRIPRQWKVLQFOXGLQJLQWHUHVWSD\PHQWVDWDUDWHRISHUFHQW$W WKHHQGRIWKHWHUPWKHHTXLSPHQWEHFRPHVWKHSURSHUW\RIWKH&LW\ 
2Q1RYHPEHUWKH&LW\HQWHUHGLQWRDILQDQFHSXUFKDVHD JUHHPHQWZLWK<DPDKD0RWRU)LQDQFHIRUJROI  FRXUVHPDLQWHQDQFHHTXLSPHQW7KHFRVWRIWKHILQDQFHGHTXLSPHQ WZDV 7KH&LW\PDNHVPRQWKO\ 
SD\PHQWVRIRYHUDILQDQFHSHULRGRIPRQWKVLQFOXGLQJLQWHUHVWSD\PHQWVDWDUDWHRI SHUFHQW$WWKH
HQGRIWKHWHUPWKHHTXLSPHQWEHFRPHVWKHSURSHUW\RIWKH&LW\ 
2Q$XJXVWWKH&LW\HQWHUHGLQWRDILQDQFHSXUFKDVHDJU HHPHQWZLWK86%DQFRUS*RYHUQPHQW/HDVLQJ DQG)LQDQFH,QFIRUJROIFRXUVHPDLQWHQDQFHHTXLSPHQW 3URSHUW\6FKHGXOH1R
7KLVLVDQDGGHQGXPWRWKH
0DVWHU$JUHHPHQWZLWK86%DQFRUSGDWHG)HEUXDU\7KHFRVWRIWKHILQDQFHGHTXLSPHQWZDV 


7KH&LW\PDNHVTXDUWHUO\SD\PHQWVRIRYHUDILQDQFHSHULRGRIPRQWKVLQFOXGLQJLQWHUHVW SD\PHQWVDWD
UDWHRISHUFHQW$WWKHHQGRIWKHWHUPWKHSURSHUW\EHFRPHVWKHSURSHUW\RIWKH&LW\ 
2Q6HSWHPEHUWKH&LW\HQWHUHGLQWRDILQDQFHSXUFKDVH DJUHHPHQWZLWK86%DQFRUS*RYHUQPHQW /HDVLQJDQG)LQDQFLQJIRUJROIFRXUVHPDLQWHQDQFHHTXLSPHQW 3URSHUW\6FKHGXOH1R
7KLVLVDQDGGHQGXPWR
WKH0DVWHU$JUHHPHQWZLWK86%DQFRUSGDWHG)HEUXDU\ 7KHFRVWRIWKHILQDQFHGHTXLSPHQWZDV 7KH&LW\PDNHVTXDUWHUO\SD\PHQWVRI
RYHUDIL QDQFHSHULRGRIPRQWKVLQFOXGLQJLQWHUHVW SD\PHQWVDWDUDWHRI
SHUFHQW$WWKHHQGRIWKHWHUPWKHSURSHUW\EHFRPHVWKHSURSHUW\RIWKH&LW\ 
$QQXDOGHEWVHUYLFHUHTXLUHPHQWVWRPDWXULW\DUHDVIROORZV 

)RUWKH<HDU
(QGLQJ-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
 
 

 
         
  


7RWDO 
 
 

'LUHFW%RUURZLQJ
*ROI&RXUVH)LQDQFHG3XUFKDVH
76

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 /21*7(50/,$%,/,7,(6
&217,18('


7KH&LW\¶VRXWVWDQGLQJQRWHVIURPGLUHFWERUURZLQJVUHODWHGWREXVLQHVVW\SHDFWLYLWLHVRI DUHVHFXUHG
E\DOLHQRQWKHILQDQFHGHTXLSPHQW7KHDJUHHPHQWVFRQWDLQ 
DSURYLVLRQWKDWLQDQHYHQWRIGHIDXOWWKH
WLPLQJRIUHSD\PHQWRIRXWVWDQGLQJDPRXQWVEHFRPHLPPHGLDWHO\GXHDQG 
OHVVRUPD\UHTXLUHWKH&LW\WRUHWXUQ
DQ\RUDOORIWKHSURSHUW\

California Clean Water State Revolving Fund (SRF) Loan ,Q-XQHWKH&LW\HQWHUHGLQWRDQDJUHHPHQWZLWKWKH&DOLI RUQLD6WDWH:DWHU5HVRXUFHV&RQWURO%RDUGIRU 6WDWH5HYROYLQJ)XQGSURMHFWILQDQFLQJLQWKHDPRXQWRI WRIXQGWKH&LW\RI3OHDVDQWRQ5HF\FOHG
:DWHU3URMHFW7KHORDQLVVHFXUHGE\DQGSD\DEOHVROHO\IURPQ HWUHYHQXHVIURPWKHRZQHUVKLSRURSHUDWLRQRI WKH&LW\¶V:DWHU(QWHUSULVH7KHDJUHHPHQWDOVRUHTXLUHVWKDWWKH&LW\PDLQWDLQDQGIXQGDVHSDUDWHDFFRXQWLQDQ DPRXQWHTXDOWRRQH\HDURIGHEWVHUYLFH7KH&LW\VDWLVILHGWKHGHEWVHUYLFHUHTXLUHPHQWE\PDLQWDLQLQJ 
LQUHVWULFWHGFDVKEDODQFH6HHQRWH7KHDJUHHPHQWZDVDPHQG HGLQ6HSWHPEHUWRUHGXFHWKHSURMHFW IXQGLQJWR7KHSURMHFWZDVFRPSOHWHGLQ2FWREHUDQGWKH&LW\KDGGUDZQDWRWDORI 
7KHORDQEHDUVDQQXDOLQWHUHVWRISHUFHQWDQGSULQFLSDODQGLQWHUHVWSD\PHQWVDUHGXH2FWREHURIHDFK \HDU7KHRXWVWDQGLQJEDODQFHDW-XQHZDV


$QQXDOGHEWVHUYLFHUHTXLUHPHQWVWRPDWXULW\DUHDVIROORZV 

)RUWKH<HDU
(QGLQJ-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
 
 

 
 
 

 

  

   

  
 


  
 


   

   

 
 


 
  
7RWDO
 
 
'LUHFW%RUURZLQJ
&DOLIRUQLD&OHDQ:DWHU65)/RDQ
77

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 /21*7(50/,$%,/,7,(6
&217,18('


7KH&LW\¶VRXWVWDQGLQJQRWHIURPGLUHFWERUURZLQJVUHODWHGWRE XVLQHVVW\SHDFWLYLWLHVRI LV VHFXUHG
E\DOLHQRQDQGSOHGJHRIWKH:DWHU(QWHUSULVH)XQGQHWZDWHUUHYHQXHVDQGDQ\ZDWHUUHVHUYHIXQG,QDGGLWLRQ WKHDJUHHPHQWFRQWDLQVDVXEMHFWLYHDFFHOHUDWLRQFODXVHWKDWDOORZVWKHOHQGHUWRDFFHOHUDWHSD\PHQWRIWKH HQWLUHSULQFLSDO

Water Revenue Bonds, Series 2017
,Q )HEUXDU\  WKH &LW\ LVVXHG  RI :DWHU 5HYHQXH %RQGV 6HULHV  WR ILQDQFH FHUWDLQ LPSURYHPHQWVIRUWKHH[SDQVLRQRIWKHPXQLFLSDOUHF\FOHGZDWHU V\VWHPRIWKH&LW\7KHERQGVEHDULQWHUHVW  DW SHUFHQWZLWKLQWHUHVWSD\PHQWVPDGHVHPLDQQXDOO\RQ)HEUXDU\DQG$XJXVWFRPPHQFLQJ$XJXVW 3ULQFLSDOSD\PHQWVDUHGXHDQQXDOO\RQ)HEUXDU\FRPPHQFLQJ)HEUXDU\7KH%RQGVDUHSD\DEOHVROHO\ IURPQHWZDWHUUHYHQXHV7KHRXWVWDQGLQJEDODQFHDW-XQHZDV 

7KH%RQGVDUHSD\DEOHIURPDQ\VRXUFHRIDYDLODEOHZDWHUIXQGV RIWKH&LW\7KHERQGFRYHQDQWVFRQWDLQD  SURYLVLRQWKDWLQDQHYHQWRIGHIDXOWXSRQWKHZULWWHQUHTXHVW RIQRWOHVVWKDQILIW\RQHSHUFHQWRIWKHRULJLQDO  SXUFKDVHUVRIWKHERQGVPD\GHFODUHWKHSULQFLSDODQGLQWHUHVWDFFUXHGWREHGXHDQGSD\DEOHLPPHGLDWHO\ $GGLWLRQDOO\WKHERQGVRXWVWDQGLQJFRQWDLQDVXEMHFWLYHDFFHOH UDWLRQFODXVHWKDWDOORZVWKHOHQGHUWRDFFHOHUDWH SD\PHQWVDQGWKHSULQFLSDODPRXQWWREHFRPHGXHDQGSD\DEOHLPPHGLDWHO\ 
$QQXDOGHEWVHUYLFHUHTXLUHPHQWVWRPDWXULW\DUHDVIROORZV 



& 'HEW:LWKRXW&LW\&RPPLWPHQW
Conduit Debt

,Q 6HSWHPEHU  WKH &LW\ LVVXHG 9DULDEOH 5DWH 'HPDQG &HUWLILFDWHV RI 3DUWLFLSDWLRQ &23
 IRU WKH
3OHDVDQWRQ$VVLVWHG/LYLQJ3URMHFW
7KH3DUNYLHZ
ILQDQFLQJLQWKHDPRXQWRI
7KH&23VKDYHDILQDO
PDWXULW\GDWHRI1RYHPEHU7KHDVVLVWHGOLYLQJIDFLOLW\ LVRZQHGDQGRSHUDWHGE\%/3 3DUWQHUVKLS
,QFDQGSD\PHQWVRQWKH&23GHEWZLOOEHPDGHE\WKHFRUSRUDWLRQIURPUHYHQXHVGHULYHGIURPWKHRSHUDWLRQRI WKHIDFLOLW\7KH&LW\LVQRWREOLJDWHGLQDQ\PDQQHUIRUUHSD\ PHQWRIWKH&23V$FFRUGLQJO\WKH&23VDUHQRW UHSRUWHGDVDOLDELOLW\LQWKHDFFRPSDQ\LQJEDVLFILQDQFLDOVWDWHPHQWV 
7KHDJJUHJDWHDPRXQWRIFRQGXLWGHEWRXWVWDQGLQJDVRI-XQHZDV 

' /HJDO'HEW/LPLW
$VRI-XQHWKH&LW\¶VGHEWOLPLWEDVHGRQWKHOHJDOG HEWPDUJLQ SHUFHQWRISHUFHQWRIWKH&LW\¶V
DVVHVVHGYDOXDWLRQVXEMHFWWRWD[DWLRQ
ZDV



)RUWKH<HDU
(QGLQJ-XQH 3ULQFLSDO ,QWHUHVW 7RWDO

 


 

7RWDO 
 
 


%RQGV
:DWHU5HYHQXH%RQGV6HULHV
78

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 /21*7(50/,$%,/,7,(6
&217,18('


( $UELWUDJHDQG'HEW&RYHQDQW&RPSOLDQFH
7KH7D[5HIRUP$FWRI
LQVWLWXWHGFHUWDLQDUELWUDJHUHVWULF WLRQVZLWKUHVSHFWWRWKHLVVXDQFHRIWD[H[HPSW ERQGVDIWHU$XJXVW
$UELWUDJHUHJXODWLRQVSHUWDLQWRW KHLQYHVWPHQWRIWD[H[HPSWERQGSURFHHGVDWDQ LQWHUHVW\LHOGJUHDWHUWKDQWKHLQWHUHVW\LHOGSDLGWRERQGKROGHUV *HQHUDOO\DOOLQWHUHVWSDLGWRERQGKROGHUVFDQEH UHWURDFWLYHO\UHQGHUHGWD[DEOHLIDSSOLFDEOHUHEDWHVDUHQRWUHSRUWHGDQGSDLGWRWKH867UHDVXU\DWOHDVWHYHU\ ILYH\HDUV 7KH&LW\KDVHYDOXDWHGHDFKERQGLVVXHGVXEMHFWWR WKHDUELWUDJHUHEDWH  UHTXLUHPHQWVDQGKDV GHWHUPLQHGWKDWQRDUELWUDJHOLDELOLW\H[LVWVDW-XQH 
$VRI-XQHWKH&LW\ZDVLQFRPSOLDQFHZLWKDOOERQGF RYHQDQWVDVWKH\SHUWDLQWRUHVHUYHDQG VLQNLQJ IXQGUHTXLUHPHQWV

127(
 /($6(65(&(,9$%/(

7KH&LW\OHDVHVODQGDQGFHOOWRZHUVWRYDULRXVFRPSDQLHV7KH WHUPVE\OHDVHW\SHDUHOLVWHGLQWKHWDEOHEHORZ 6RPHOHDVHVKDYHH[WHQVLRQRSWLRQVUDQJLQJIURPDSSUR[LPDWHO\W KUHHWRWKLUW\\HDUV$QLQLWLDOOHDVHUHFHLYDEOH ZDVUHFRUGHGLQWKHDPRXQWRI$VRI-XQH WKHYDOXHRIWKHOHDVHUHFHLYDEOHLV $VRIWKHGDWHWKHUHRQWKH&LW\KDGDEDODQFHRIRIVKRUWWHUPOHDVHUHFHLYDEOHWKDWLVQRWVXEMHFWWR*$6% 7KHYDOXHRIWKHGHIHUUHGLQIORZRIUHVRXUFHVDVRI-XQHZDVDQGWKHDPRUWL]DWLRQRIWKH GHIHUUHGLQIORZGXULQJWKH\HDUWRWDOHG








/HDVH /HDVH /HDVH
/HDVH7\SH 7HUP5DQJH 5HFHLYDEOH 5HYHQXH ,QWHUHVW
/DQGFHOOWRZHUV \HDUV    
*RYHUQPHQWDO$FWLYLWLHV
<HDUHQGLQJ
-XQH 3ULQFLSDO ,QWHUHVW
   
 
 
 
 
  
  

 
 
 
 


  

 

 


  

7RWDO  


3ULQFLSDODQG,QWHUHVW([SHFWHGWR0DWXULW\
*RYHUQPHQWDO$FWLYLWLHV
79

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(

 5,6.0$1$*(0(17

7KH&LW\LVH[SRVHGWRYDULRXVULVNVRIORVVUHODWHGWRWKLUGS DUW\SHUVRQDOLQMXULHVDQGRUGDPDJHWRSURSHUW\ HPSOR\PHQWSUDFWLFHVOLDELOLW\ZRUNHUV¶FRPSHQVDWLRQFODLPVDQGGDPDJHWRRUGHVWUXFWLRQRI&LW\SURSHUW\ DQG YHKLFOHV7KH&LW\KDVDVHOIUHWDLQHGOLPLWIRUWKHVHYDULRXV ULVNVDVVKRZQEHORZLQWKHWDEOH2YHUWKH  &LW\¶V VHOIUHWDLQHGOLPLWVWKH&LW\KDVFRYHUDJHWKURXJKDQXPEHURIULVNVKDULQJSXEOLFHQWLW\SRROV )RU H[DPSOH JHQHUDOOLDELOLW\FODLPVRYHUDUHFRYHUHGWKURXJKWKH %D\&LWLHV-RLQW3RZHUV,QVXUDQFH $XWKRULW\

%&-3,$
DQGWKH&DOLIRUQLD$IILOLDWHG5LVN0DQDJHPHQW$XWKRULW\ &$50$
 6LPLODUO\ HPSOR\PHQWSUDFWLFHV
OLDELOLW\FODLPVEHWZHHQDQGDUHFRYHUHGWKURXJKWKH(PSOR\PHQW5LVN0DQDJHPHQW$XWKRULW\

(50$
DQGFODLPVEHWZHHQDQGWKURXJK%HD ]OH\,QVXUDQFHD/OR\G&RPSDQ\,QWKH RSLQLRQRI&LW\PDQDJHPHQWSUHPLXPVSDLGWR%&-3,$
ZKLFKLQWXUQSD\VSUHPLXPVWRRWKHUVLQFOXGLQJ&$50$
DQG(50$GHSHQGLQJRQWKHULVNLQYROYHG
UHSUHVHQWWKHEHVW DY DLODEOHHVWLPDWHRIWKHXOWLPDWHFRVWRILWV SDUWLFLSDWLRQLQWKHVHYDULRXVULVNVKDULQJSRROV

7KH&LW\¶VVHOILQVXUHGUHWDLQHGOLPLWVDQGPD[LPXPFRYHUDJHIRULWVVLJQLILFDQWULVNVKDULQJSXEOLFHQWLW\SRROVDUH DVIROORZV




:LWKLQWKHSDVWWKUHHILVFDO\HDUVDOOFODLPVWKDWKDYHVHWWOHGKDYHEHHQZLWKLQWKHPD[LPXPFRYHUDJH 
7KH &LW\ DFFRXQWV IRU DQG ILQDQFHV LWV XQLQVXUHG ULVNV RI ORVVDQG OLDELOLW\ LQVXUDQFH SUHPLXPV LQ D 6HOI,QVXUDQFH5HWHQWLRQ)XQGDQGLWV:RUNHUV¶&RPSHQVDWLRQ3UR JUDPLQDQ(PSOR\HH%HQHILWV)XQG%RWK IXQGVDUHFODVVLILHGDV,QWHUQDO6HUYLFH)XQGV

7KH:RUNHUV¶&RPSHQVDWLRQ3URJUDPPDNHVSD\PHQWVQHHGHGWRSD\ SULRUDQGFXUUHQW\HDUFODLPVDQGWR HVWDEOLVKDUHVHUYHIRUIXWXUHORVVHV7KHQHWSRVLWLRQRIWKH :RUNHUV¶&RPSHQVDWLRQ3URJUDPDW-XQH KDGDQHJDWLYHEDODQFHRIUHIOHFWLQJDQLQFUHDVHLQFODLPVOLDELOLW\IURPWKHSULRU\HDU7KH FODLPVOLDELOLW\
RI
LVUHSRUWHGDVFODLPVSD\DEOHDVRI-XQH 3D\PHQWVLQIXWXUH\HDUVIURPIXQGVRIWKH &LW\SDUWLFLSDWLQJLQWKH:RUNHUV¶&RPSHQVDWLRQ3URJUDPDUHDQW LFLSDWHGWRUHFRYHUWKHIXOOFRVWRIWKHFODLPV OLDELOLW\
&RYHUDJH
6HOI,QVXUHG
5HWDLQHG/LPLW 0D[LPXP&RYHUDJH 0D[LPXP&RYHUDJH7KURXJK *HQHUDO/LDELOLW\   %&-3,$&$50$ (PSOR\PHQW3UDFWLFHV/LDELOLW\   (50$%HD]OH\,QVXUDQFHD/OR\G&RPSDQ\ :RUNHUV
&RPSHQVDWLRQ 1$ 8SWR6WDWXWRU\/LPLW %&-3,$/$:&;
$OO5LVN3URSHUW\  8SWR5HSODFHPHQW&RVW %&-3,$$3,3 $XWR3K\VLFDO'DPDJH 9DULRXV 8SWR5HSODFHPHQW&RVW %&-3,$$3,3 &\EHU/LDELOLW\   $3,3 &RPPHUFLDO&ULPH%RQG   )'&0*$,& 80

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(

 5,6.0$1$*(0(17
&217,18('


,QWKH6HOI,QVXUDQFH5HWHQWLRQ,QWHUQDO6HUYLFH)XQGDW-XQHUHVHUYHVRI DUHUHSRUWHGLQQHW
SRVLWLRQDQGFODLPVOLDELOLWLHVRI
DUHUHSRUWHGDVFODLPVSD\DEOH

7KH:RUNHUV
&RPSHQVDWLRQ3URJUDP FODLPVOLDELOLWLHVLQ WKH(PSOR\HH%HQHILWV)XQGDQGWKHJHQHUDODQG HPSOR\PHQWSUDFWLFHVFODLPVOLDELOLWLHVLQWKH6HOI,QVXUDQFH5HWHQWLRQ)XQGDUHEDVHGRQWKHUHVXOWVRIDFWXDULDO VWXGLHVDQGLQFOXGH,%15FODLPVDPRXQWV&ODLPVOLDELOLWLHVDUH FDOFXODWHGFRQVLGHULQJWKHHIIHFWV  RILQIODWLRQ
UHFHQWFODLPVHWWOHPHQWWUHQGVLQFOXGLQJIUHTXHQF\DQGDPRXQWRISD\RXWVDQGRWKHUHFRQRPLFDQGVRFLDOIDFWRUV 
7KHDJJUHJDWHFKDQJHLQWKHEDODQFHRIFODLPVOLDELOLWLHVIRUWKHLQWHUQDOVHUYLFHIXQGVZHUHDVIROORZV 



127(
 ,19(670(17,1-2,179(1785(6$1'0(0%(56+,3,1,1685$1 &(322/ 
7KH&LW\SDUWLFLSDWHVLQQLQHMRLQWYHQWXUHDFWLYLWLHVWKURXJK IRUPDOO\RUJDQL]HGDQGVHSDUDWHHQWLWLHVHVWDEOLVKHG XQGHUWKH-RLQW([HUFLVHRI3RZHUV$FWRIWKH6WDWHRI&DOLIRUQLD$VVHSDUDWHOHJDOHQWLWLHVWKHVHHQWLWLHVH[HUFLVH IXOOSRZHUVDQGDXWKRULWLHVZLWKLQWKHVFRSHRIWKHUHODWHG-RLQW3RZHUV$JUHHPHQWVLQFOXGLQJWKHSUHSDUDWLRQRI DQQXDOEXGJHWVDFFRXQWDELOLW\IRUDOOIXQGVWKHSRZHUWRPDNH DQGH[HFXWH FRQWUDFWVDQGWKHULJKWWRVXHDQG
EHVXHG

$ %D\&LWLHV-RLQW3RZHUV,QVXUDQFH$XWKRULW\
7KH&LW\LVDPHPEHURI%D\&LWLHV-RLQW3RZHUV,QVXUDQFH$XWKR ULW\ %&-3,$
 %&-3,$ZDVFUHDWHGLQ

WRGHYHORSHIIHFWLYHULVNPDQDJHPHQWSURJUDPVWRUHGXFHWKHDPR XQWDQGIUHTXHQF\RIORVVHVWRSURYLGHIRU SRROHGVHOILQVXUDQFHDPRQJPHPEHUDJHQFLHVDQGWRMRLQWO\SXUF KDVHDQGSURYLGHDGPLQLVWUDWLYH DQG RWKHU VHUYLFHV LQFOXGLQJ EXW QRW OLPLWHG WR FODLPV DGMXVWLQJ GDWD SURFHVVLQJ ULVN PDQDJHPHQW ORVV SUHYHQWLRQ DFFRXQWLQJ VHUYLFHV DFWXDULDO VHUYLFHV DQG OHJDO VHUYLFHV LQFRQQHFWLRQ ZLWK WKH SURJUDP%&-3,$FRQVLVWV RIILIWHHQFLWLHVIRXUWRZQVRQHILUHDXWKRULW\DQGRQHSROLFHDXWKRULW\DOOORFDWHGZLWKLQWKHPHWURSROLWDQ%D\$UHD 
7KH&LW\¶VSURSRUWLRQDWHVKDUHRI%&-3,$¶VQHWSRVLWLRQGHSHQGVRQDQXPEHURIIDFWRUVDVWKHUHDUHLQIORZVLQWR WKH&LW\¶VDFFRXQWZLWK%&-3,$EDVHGRQSUHPLXPGHSRVLWVDQGLQWHUHVWHDUQHGDQGWKHUHDUHRXWIORZV IRU H[SHQGLWXUHVIRUPDWWHUVVXFKDVDGPLQLVWUDWLRQFODLPVKDQGOLQJLQFXUUHGORVVHVDQGDUHVHUYHIRUFODLPV LQFXUUHG
EXWQRW\HWUHSRUWHG
,%15
$FFRUGLQJO\LWLVGLIILFXOWWRDVFHUWDLQZKDWWKH&LW\¶VSURSRUWLRQDWH VKDUHLVDWDQ\ JLYHQWLPH

1HYHUWKHOHVVLIWKHUHLVH[FHVVHTXLW\LQWKH&LW\¶VDFFRXQWIRUDSURJUDP\HDUWKDWLVILYH\HDUVROGDQGIRUZKLFK WKHUHDUHQRORQJHUDQ\RXWVWDQGLQJFODLPVIRUWKDWSURJUDP\HD UWKH%&-3,$%RDUGRI'LUHFWRUVPD\GHFODUHD GLYLGHQGDQGGLVWULEXWHVXFKGLYLGHQGWRWKHPHPEHUHQWLWLHVED VHGRQZKDWLVLQHDFKPHPEHU¶VHTXLW\DFFRXQW )LQDQFLDO VWDWHPHQWV IRU %&-3,$ PD\ EH REWDLQHG IURP %&-3,$  &UHHNVLGH 2DNV 'ULYH6XLWH 6DFUDPHQWR&DOLIRUQLD

 
8QSDLGFODLPVEHJLQQLQJRI\HDU



,QFXUUHGFODLPVDQGFKDQJHVLQHVWLPDWHV 
 

&ODLPSD\PHQWV






8QSDLGFODLPVHQGRI\HDU 



&XUUHQWSRUWLRQ  
-XQH
81

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 ,19(670(17,1-2,179(1785(6$1'0(0%(56+,3,1,1685$1 &(322/ &217,18('


% /RFDO$JHQF\:RUNHUV¶&RPSHQVDWLRQ([FHVV-RLQW3RZHUV$XWKR ULW\ ,QWKH&LW\MRLQHGWKH/RFDO$JHQF\:RUNHUV¶&RPSHQVDWLRQ ([FHVV-RLQW3RZHUV$XWKRULW\ /$:&;

/$:&;ZDVIRUPHGRQ-XO\

DVDVWDWHZLGHMRLQWSRZHUVDXWKRULW\WRVHOILQVXUHDQGSRROH[FHVVZRUNHUV¶ FRPSHQVDWLRQORVVHV/$:&;ZDVHVWDEOLVKHGIRU&DOLIRUQLDVHOI LQVXUHGZRUNHUV¶FRPSHQVDWLRQMRLQWSRZHUV DXWKRULWLHV LQGLYLGXDO DJHQFLHV DQG VSHFLDO GLVWULFWV /$:&; LV JRYHUQHG E\ D %RDUGRI'LUHFWRUVZLWKD UHSUHVHQWDWLYHIURPHDFKPHPEHUHQWLW\ )LQDQFLDOVWDWHPHQWVIRU/$:&;PD\EH REWDLQHGIURP/$:&; &UHHNVLGH2DNV'ULYH6XLWH6DFUDPHQWR&DOLIRUQLD 

& /LYHUPRUH$PDGRU9DOOH\:DVWH0DQDJHPHQW$JHQF\
7KH/LYHUPRUH$PDGRU9DOOH\:DVWH0DQDJHPHQW$JHQF\
/$9:0$
ZD VIRUPHGLQ
/$9:0$RSHUDWHV
WKH H[SRUW SLSHOLQH FRQQHFWLQJ ZLWK WKH (DVW %D\ 'LVFKDUJH $XWKRULW\¶V V\VWHPV DQG GLVFKDUJHV WUHDWHG ZDVWHZDWHU LQWR 6DQ )UDQFLVFR %D\7KH FXUUHQW PHPEHUV RI WKH $JHQF\ DUH 'XEOLQ 6DQ 5DPRQ 6HUYLFHV 'LVWULFW
'656'
WKH&LW\RI/LYHUPRUHDQGWKH&LW\RI3OHDVD QWRQ6HZHUUHYHQXHERQGVLVVXHGE\/$9:0$ DUHEHLQJUHSDLGZLWKXVHUFKDUJHVDVVHVVHGWRPHPEHUDJHQFLHV 
7KH&LW\DFFRXQWVIRULWVLQYHVWPHQWLQ/$9:0$E\WKHHTXLW\PH WKRGLQWKH6HZHU(QWHUSULVH)XQG7KH &LW\
UHFRUGVLWVVKDUHRIHDUQLQJVDQGORVVHVLQWKH3URSULHWDU\)XQGV6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHV LQ)XQG1HW3RVLWLRQDV(TXLW\LQWHUHVWLQJDLQ
ORVV
IURPMR LQWYHQWXUHVDQGWKHFDUU\LQJYDOXHRIWKH&LW\ V
LQYHVWPHQWLQ/$9:0$LVUHFRUGHGLQWKH3URSULHWDU\)XQGV6WDWH PHQWRI)XQG1HW3RVLWLRQDV1HWLQYHVWPHQW LQ MRLQW YHQWXUHV 7KH &LW\¶V HTXLW\ LQWHUHVW LQ /$9:0$ ZDV  DV RI -XQH )LQDQFLDO
VWDWHPHQWVIRU/$9:0$PD\EHREWDLQHGIURP'656''XEOLQ% RXOHYDUG'XEOLQ&DOLIRUQLD 

' 3OHDVDQWRQ-RLQW3RZHUV)LQDQFLQJ$XWKRULW\
,Q-XQH

WKH3OHDVDQWRQ-RLQW3RZHUV)LQDQFLQJ$XWKRULW\
3-3)$
ZDVIRUPHGE\D-RLQW([HUFLVHRI3RZHUV
$JUHHPHQWEHWZHHQWKH&LW\RI3OHDVDQWRQDQGWKH+RXVLQJ$XWKRULW\7KH3-3)$KDVIDFLOLWDWHGOHDVHILQDQFLQJV

WKURXJKWKHLVVXDQFHRI&HUWLILFDWHVRI3DUWLFLSDWLRQ
IRUPDQ\RIWKH&LW\¶VSXEOLFEXLOGLQJVDQGLQIUDVWUXFWXUH7KH 3-3)$LVVXHGRI:DWHU5HYHQXH%RQGVGXULQJ)<  VHH1RWH%
7KHRXWVWDQGLQJEDODQFH
DW-XQHZDV
7KH3-3)$LVDEOHQGHGFRPSRQHQWXQLWRI WKH &LW\ DQG WKH ILQDQFLDO RSHUDWLRQVRIWKH3-3)$DUHLQFOXGHGLQWKH&LW\RI3OHDVDQWRQ¶VILQDQFLDO VWDWHPHQWV 
( /LYHUPRUH$PDGRU9DOOH\7UDQVLW$XWKRULW\
7KH/LYHUPRUH$PDGRU9DOOH\7UDQVLW$XWKRULW\
/$97$
ZDVIRUPH GLQ
E\DMRLQWH[HUFLVHRISRZHUV
DJUHHPHQW EHWZHHQ WKH &RXQW\ RI $ODPHGD DQG WKH FLWLHV RI 'XEOLQ /LYHUPRUH DQG 3OHDVDQWRQ WR SURYLGH WUDQVSRUWDWLRQVHUYLFHVZLWKLQWKHFLWLHV¶OLPLWVDQGSRUWLRQV RIWKHXQLQFRUSRUDWHG&RXQW\/$97$RSHUDWHVXQGHU WKHQDPH³:KHHOV´)LQDQFLDOVWDWHPHQWVIRU/$97$PD\EHREWDLQHGIURP/$97$5XWDQ&RXUW6XLWH /LYHUPRUH&DOLIRUQLD


) 7UL9DOOH\7UDQVSRUWDWLRQ&RXQFLO
7KH7UL9DOOH\7UDQVSRUWDWLRQ&RXQFLO
797&
ZDVIRUPHGLQ

E\DMRLQWH[HUFLVHRISRZHUVDJUHHPHQWEHWZHHQ
WKHFLWLHVRI'XEOLQ/LYHUPRUH3OHDVDQWRQDQG6DQ5DPRQWKH7RZQRI'DQYLOOHDQGWKH&RXQWLHVRI$ODPHGDDQG &RQWUD&RVWDIRUWKHSXUSRVHVRISUHSDULQJDWUDQVSRUWDWLRQSODQDQGSURYLGLQJWUDQVSRUWDWLRQIDFLOLWLHV ZLWKLQWKH 7UL9DOOH\DUHD)LQDQFLDOVWDWHPHQWVIRU797&PD\EHREWDLQHGIURPWKH&LW\RI'XEOLQ$WWQ 797&$GPLQLVWUDWRU
&LYLF3OD]D'XEOLQ&$

82

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 ,19(670(17,1-2,179(1785(6$1'0(0%(56+,3,1,1685$1 &(322/ &217,18('


* /LYHUPRUH3OHDVDQWRQ)LUH'HSDUWPHQW
2Q'HFHPEHU 

WKHFLWLHVRI3OHDVDQWRQDQG/LYHUPRUHVLJ QHGD-RLQW 3RZHUV $JUHHPHQW -3$
WR
IRUP D MRLQW ILUH GHSDUWPHQW /LYHUPRUH3OHDVDQWRQ )LUH 'HSDUWPHQW /3)'
 FRYHULQJ ERWK FLWLHV
2Q)HEUXDU\WKHFLWLHVVLJQHGDQDPHQGHGDQGUHVWDWHG -3$WKDWDPRQJRWKHUWKLQJVUHLQIRUFHGWKH  MRLQWREOLJDWLRQWRIXQGUHWLUHPHQWEHQHILWVLQFOXGLQJXQIXQGHGOLDELOLWLHV)LUHSURWHFWLRQVHUYLFHVDUHSURYLGHGE\WKH &LW\ RI 3OHDVDQWRQ HPSOR\HHV XQGHU WKH MRLQW SRZHU DJUHHPHQW 7KH /3)' SUHSDUHV LWVEXGJHWLQFOXGLQJ FRQWULEXWLRQVUHTXLUHGIURPHDFK&LW\WRIXQGRSHUDWLQJDQGFDSLWDOQHHGVIRUWKH\HDU,Q -DQXDU\  WKH &LW\RI/LYHUPRUHEHJDQIXQFWLRQLQJDV7UHDVXUHUIRU/3)'7KH &LW\RI3OHDVDQWRQ¶VVKDUHRI/3)'¶VFRVWVLV DSSUR[LPDWHO\SHUFHQW7KH&LW\DFFRXQWVIRULWVLQYHVWPHQWLQ/3)'E\WKHHTXLW\PHWKRGLQWKH*RYHUQPHQWDO $FWLYLWLHVLQWKH6WDWHPHQWRI1HW3RVLWLRQ'XULQJWKH\HDUHQGHG-XQHWKH&LW\FRQWULEXWHG WR /3)' UHSUHVHQWLQJ LWV VKDUH RI FRVWV 7KH &LW\¶V HTXLW\

GHILFLW
LQWHUHVWLQ/3)'ZDV

DVRI
-XQH

7KH&LW\¶VSRUWLRQRIILQDQFLDOLQIRUPDWLRQRIWKH/3)'IRUWKHILVFDO\HDUHQGHG-XQHZDVVXPPDUL]HGDV

IROORZV



7RWDO
$VVHWV
&XUUHQW 
 
1RQFXUUHQW  
7RWDODVVHWV 
'HIHUUHGRXWIORZVRIUHVRXUFHV
5HODWHGWRSHQVLRQV 



5HODWHGWR23(% 
7RWDOGHIHUUHGRXWIORZVRIUHVRXUFHV 


/LDELOLWLHV
&XUUHQW 
1RQFXUUHQW

2WKHUORQJWHUPOLDELOLWLHV 
1HWSHQVLRQOLDELOLW\ 
1HW23(%OLDELOLW\ 

7RWDO/LDELOLWLHV 
'HIHUUHGLQIORZVRIUHVRXUFHV
5HODWHGWRSHQVLRQV


5HODWHGWR23(% 
7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV 

1HWSRVLWLRQ


5HYHQXHV 
([SHQVHV 


1HWSRVLWLRQEHJLQQLQJRIWKH\HDU


1HWSRVLWLRQHQGRIWKH\HDU


83

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 ,19(670(17,1-2,179(1785(6$1'0(0%(56+,3,1,1685$1 &(322/ &217,18('


7KH&LW\UHFRUGVLWVVKDUHRIHDUQLQJVDQGORVVHVLQWKH/LYHUPRUH3OHDVDQWRQ)LUH'HSDUWPHQW&XVWRGLDO)XQGDQG WKHFDUU\LQJYDOXHRIWKH&LW\
VLQYHVWPHQWLQ/3)'LVUHFRUGHG LQWKH6WDWHPHQWRI1HW3RVLWLRQDV1HW'HILFLWLQ /3)'´7KHLQIRUPDWLRQUHODWHGWRSHQVLRQDQG23(%DUHRIPHDV XUHPHQWGDWH-XQH)LQDQFLDO VWDWHPHQWVIRU/3)'PD\EHREWDLQHGIURPWKH&LW\RI/LYHUPRUHDW6RXWK /LYHUPRUH$YHQXH/LYHUPRUH &DOLIRUQLD


+ (DVW%D\5HJLRQDO&RPPXQLFDWLRQV6\VWHP$XWKRULW\
,QWKH&LW\MRLQHGWKH(DVW%D\5HJLRQDO&RPPXQLFDWLRQV6 \VWHP$XWKRULW\ (%5&6$
7KH (%5&6$
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
%URGHU %RXOHYDUG'XEOLQ&DOLIRUQLD


, $ODPHGD&RXQW\7UDQVSRUWDWLRQ&RPPLVVLRQ
7KH$ODPHGD&RXQW\7UDQVSRUWDWLRQ&RPPLVVLRQ
$ODPHGD&7&
ZDV IRUPHGLQDVDUHVXOWRIWKHPHUJHU
EHWZHHQWKH$ODPHGD&RXQW\&RQJHVWLRQ0DQDJHPHQW$JHQF\ $&&0$
DQGWKH$ODPHGD&RXQW\7UDQVSRUWDWLRQ
,PSURYHPHQW $JHQF\
$&7,$
 WR PRUH FRVW HIIHFWLYHO\ SODQ DQG GHOLYHU WUDQVSRUWDWLRQ  SURJUDPV LQ $ODPHGD&RXQW\0HPEHUVLQFOXGHWKHIRXUWHHQFLWLHVLQ$ODPHGD&RXQW\WKHILYH&RXQW\ %RDUGRI6XSHUYLVRUV WKH%D\$UHD5DSLG7UDQVLW'LVWULFWDQG$&7UDQVLW)LQDQFLDOVWDWHPHQWVIRU$ODPHGD&7&PD\EHREWDLQHGIURP $ODPHGD&7&%URDGZD\6XLWH2DNODQG&DOLIRUQLD 

127(
 1(7326,7,21)81'%$/$1&(6

$ 1HW3RVLWLRQ
7KHJRYHUQPHQWZLGHDQGEXVLQHVVW\SHDFWLYLWLHVILQDQFLDOVWDW HPHQWVXWLOL]HDQHWSRVLWLRQSUHVHQWDWLRQ 1HW SRVLWLRQLVFDWHJRUL]HGDV
QHWLQYHVWPHQWLQFDSLWDODVVHWVUHVWULFWHGDQGXQUHVWULFWHG 
Net Investment in Capital Assets
7KLVFDWHJRU\JURXSVDOOFDSLWDODVVHWVLQFOXGLQJLQIUDVWUXFWXUHLQWRRQHFRPSRQHQWRIQHWSRVLWLRQ$FFXPXODWHG GHSUHFLDWLRQ DQG WKH RXWVWDQGLQJ EDODQFHV RI GHEW WKDW DUH DWWULEXWDEOH WR WKH DFTXLVLWLRQFRQVWUXFWLRQRU LPSURYHPHQWRIWKHVHDVVHWVUHGXFHWKHEDODQFHLQWKLVFDWHJRU\ 
Restricted Net Position
7KLVFDWHJRU\UHSUHVHQWVQHWSRVLWLRQVXEMHFWWRH[WHUQDOUHVWU LFWLRQVLPSRVHGE\FUHGLWRUVJUDQWRUVFRQWULEXWRUV ODZVRUUHJXODWLRQVRIJRYHUQPHQWVDQGUHVWULFWLRQVLPSRVHGE\ ODZWKURXJKFRQVWLWXWLRQDOSURYLVLRQVRUHQDEOLQJ OHJLVODWLRQ
Unrestricted Net Position
7KLVFDWHJRU\UHSUHVHQWVWKHQHWSRVLWLRQRIWKH&LW\QRWUHVWULFWHGIRUDQ\SURMHFWRURWKHUSXUSRVH 84

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 1(7326,7,21)81'%$/$1&(6
&217,18('


% )XQG%DODQFH
,QWKHIXQGILQDQFLDOVWDWHPHQWVJRYHUQPHQWDOIXQGVUHSRUWILYHFODVVLILFDWLRQVRIIXQGEDODQFHDVIROORZV 

Nonspendable ±DPRXQWVWKDWFDQQRWEHVSHQWGXHWRQRWEHLQJLQDVSHQGDEOH IRUP ORQJWHUPDVVHWVSUHSDLG
H[SHQVHVLQYHQWRU\
RUDUHOHJDOO\RUFRQWUDFWXDOO\UHTXLUHGWREHPDLQWDLQHGLQWDFW 
Restricted ±DPRXQWVFRQVWUDLQHGIRUDVSHFLILFSXUSRVHE\H[WHUQDOSDUWLH VFRQVWLWXWLRQDOSURYLVLRQRUHQDEOLQJ OHJLVODWLRQ

Committed ±DPRXQWVFRQVWUDLQHGIRUDVSHFLILFSXUSRVHE\WKHJRYHUQPHQWD OHQWLW\DQGGHVLJQDWHGDVVXFKE\ &LW\&RXQFLOZKLFKLVLWVKLJKHVWOHYHORIGHFLVLRQPDNLQJDXWKRULW\ 
Assigned ±DPRXQWVVHWDVLGHIRUDVSHFLILFSXUSRVHE\DJRYHUQLQJERDUG RURIILFLDOWKDWKDVEHHQGHOHJDWHG WKHDXWKRULW\WRDVVLJQDPRXQWV

Unassigned ±SRUWLRQRIDIXQGWKDWLVQRWFODVVLILHGDVQRQVSHQGDEOHUHV WULFWHGFRPPLWWHGRUDVVLJQHG 7KH *HQHUDO)XQGLVWKHRQO\IXQGWKDWUHSRUWVDSRVLWLYHXQDVVLJQHGIXQGEDODQFHDPRXQW 
2Q-XQH  WKH &LW\ &RXQFLO DGRSWHG5HVROXWLRQ 1R  FODVVLI\LQJWKH &LW\¶VIXQG EDODQFHV LQ FRQIRUPDQFHZLWK*RYHUQPHQWDO$FFRXQWLQJ6WDQGDUGV%RDUG6WDWHPHQW1R Fund Balance Reporting and Governmental Fund Type Definitions  )XQGEDODQFHFRPPLWPHQWVPD\EHHVWDEOLVKHGRQO\E\IRUPDO DF WLRQ

HLWKHU UHVROXWLRQ RU RUGLQDQFH DV HDFK LV HTXDOO\ ELQGLQJ  RI WKH &LW\ &RXQFLO WKH &LW\
V KLJKHVW OHYHO RI
GHFLVLRQPDNLQJDXWKRULW\&RPPLWPHQWVPD\EHPRGLILHGRUUHVFL QGHGRQO\E\WKH&LW\&RXQFLOWDNLQJWKHVDPH IRUPDODFWLRQWKDWHVWDEOLVKHGWKHFRPPLWPHQWRULJLQDOO\ 
$VVLJQPHQWRIIXQGEDODQFHVWRVSHFLILFSXUSRVHVPD\EHHVWDEOLVKHGPRGLILHGRUUHVFLQGHGE\WKH&LW\&RXQFLO RUWKH&LW\
V'LUHFWRURI)LQDQFH5HVROXWLRQ1RGHVLJQ DWHGWKH'LUHFWRURI)LQDQFHDVWKH &LW\RIILFLDOWR GHWHUPLQHDQGGHILQHWKHDPRXQWVRIWKRVHFRPSRQHQWVRIIXQGED ODQFHWKDWDUHFODVVLILHGDV³$VVLJQHG )XQG %DODQFH´:KHQDQH[SHQVHLVLQFXUUHGIRUSXUSRVHVIRUZKLFKDP RXQWVLQDQ\RIWKH XQUHVWULFWHGIXQGEDODQFH FODVVLILFDWLRQVFRXOGEHXVHGWKH&LW\
VSROLF\LVWRDSSO\FRPPLWWHGIXQGEDODQFHILUVWIROORZHGE\DVVLJQHGIXQG EDODQFHDQGWKHQXQDVVLJQHGIXQGEDODQFH7KH*HQHUDO)XQGLVW KHRQO\IXQGWKDWUHSRUWVDSRVLWLYHXQDVVLJQHG IXQGEDODQFHDPRXQW

7KH&LW\KDVHDUPDUNHGDSRUWLRQRIWKHXQDVVLJQHGIXQGEDODQFH WRPHHWWKH&LW\¶VRSHUDWLQJUHVHUYHSROLF\ ,Q -XQHRIWKH&LW\&RXQFLODGRSWHGWKHSROLF\WKDWUHTXLUHV WKH*HQHUDO)XQGWRPDLQWDLQ PLQLPXPUHVHUYHV HTXDOWRSHUFHQWRIRSHUDWLQJH[SHQVHVDQGWDUJHWUHVHUYHVHTXDOWRSHUFHQWRIRSHUDWLQJH[SHQVHV 7KH&LW\¶VREMHFWLYHLVWRXWLOL]H*HQHUDO)XQGRSHUDWLQJUHVHU YHVWRFRYHUUHYHQXHVKRUWIDOOVWKDWZRXOGOLNHO\ RFFXUDIWHUDQDWXUDOGLVDVWHU7KHWDUJHWOHYHORIUHVHUYHVHT XDOWRPRUHWKDQWZRPRQWKVRIRSHUDWLQJH[SHQVHV WKDWZLOOHQVXUHWKH&LW\FDQFRQWLQXHWRPDNHSD\UROODQGFRYHURWKHURSHUDWLQJH[SHQVHVZKLOHWKH&LW\UHFRYHUV IURPWKHHYHQW

85

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 1(7326,7,21)81'%$/$1&(6
&217,18('


$VRI-XQHIXQGEDODQFHVDUHFRPSRVHGRIWKHIROORZLQJ 




0LVFHOODQHRXV
&DSLWDO
*HQHUDO /RZHU,QFRPH ,PSURYHPHQW 2WKHU
)XQG +RXVLQJ)XQG 3URJUDPV)XQG )XQGV 7RWDO
1RQVSHQGDEOH

1RWHV5HFHLYDEOH$GYDQFHVWR2WKHU)XQGV          7RWDO1RQVSHQGDEOH          5HVWULFWHG

$FFHVVLELOLW\3URJUDPV         
 
$VVHVVPHQW'LVWULFW&RQVWUXFWLRQ         
 
$VVHW)RUIHLWXUH         
 
%XGJHWHG'HYHORSHU3URMHFWV          %XVLQHVV6XSSRUW3URJUDP         
 
&RPPXQLW\$FFHVV7HOHYLVLRQ          'RZQWRZQ 1RUWK3OHDVDQWRQ         
 
*HRORJLFDO+D]DUG$VVHVVPHQW'LVWULFWV         
 
*UDQWV         
 
+RXVLQJ         -RKQVRQ'ULYH(FRQRPLF'HYHORSPHQW=RQH       
 
/DQGVFDSHDQG/LJKWLQJ'LVWULFWV          /DQGVFDSH0DLQWHQDQFH13,'         
 
/LEUDU\7UXVW         
 
0DU
LO\Q.DQH7UDLO5HVHUYH      0LVFHOODQHRXV'RQDWLRQV'HYHORSHU&RQWULEXWLRQV      

2SLRLG6HWWOHPHQWV      

3DUN'HYHORSPHQW      

3$566HFWLRQ3HQVLRQ7UXVW      3XEOLF)DFLOLWLHV&DSLWDO,PSURYHPHQWV      

3XEOLF6DIHW\      5HVRXUFH0DQDJHPHQW      6WUHHW0DLQWHQDQFH      7UDIILF,PSDFW    



7UL9DOOH\7UDQVSRUWDWLRQ      

9DULRXV6SHFLILF3ODQV      7RWDO5HVWULFWHG      

&RPPLWWHG
&29,'5HVSRQVHDQG5HFRYHU\3URJUDP5HVHUYH 

    


&ULVLV5HVSRQVH3URJUDP5HVHUYH      0RELOH2XWUHDFK9HKLFOH3URJUDP5HVHUYH      6WUDWHJLF3ODQ,PSOHPHQWDWLRQ5HVHUYH       (PHUJHQF\5HVHUYH      5DLQ\'D\5HVHUYH      7RWDO&RPPLWWHG 

    


$VVLJQHG

&DSLWDO3URMHFWV    
  
2WKHU3XUSRVHV      7RWDO$VVLJQHG    
 
 


8QDVVLJQHG

7RWDO8QDVVLJQHG 

   
 

7RWDO)XQG%DODQFHV    
 
 
*$6%)XQG%DODQFHV

86

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 '(),1('%(1(),73(16,213/$1

7KH &LW\ SDUWLFLSDWHV LQ WKH IROORZLQJ 3HQVLRQ 3ODQV DGPLQLVWHUHG E\ WKH &DOLIRUQLD 3XEOLF (PSOR\HHV 5HWLUHPHQW6\VWHP
&DO3(56



 Agent Multiple-Employer Defined Benefit Pension Plans $JHQW0XOWLSOH
IRULWV0LVFHOODQHRXVDQG6DIHW\
)LUHHPSOR\HHV

$QDJHQWPXOWLSOHHPSOR\HUSODQLVRQHLQZKLFKWKHDVVHWVRIW KHSDUWLFLSDWLQJJRYHUQPHQWHPSOR\HUVDUHSRROHG IRULQYHVWPHQWSXUSRVHVEXWVHSDUDWHDFFRXQWVDUHPDLQWDLQHGIRUHDFKLQGLYLGXDOHPSOR\HU 
 Cost-Sharing Multiple-Employer Defined Benefit Pension Plan &RVW 6KDULQJ
 IRU LWV 6DIHW\ 3ROLFH
HPSOR\HHV

$ FRVWVKDULQJ PXOWLSOHHPSOR\HU GHILQHG EHQHILW SHQVLRQ SODQ LV D SODQ LQ ZKLFK WKH SHQVLRQ REOLJDWLRQVWR
WKHHPSOR\HHVRIPRUHWKDQRQHHPSOR\HUDUHSRROHGDQGSHQVLRQ SODQDVVHWVFDQEHXVHGWRSD\EHQHILWVRIWKH HPSOR\HHVRIDQ\HPSOR\HUWKDWSURYLGHVSHQVLRQVWKURXJKWKHSODQ 
$ *HQHUDO,QIRUPDWLRQDERXWWKH3HQVLRQ3ODQVDQG6XPPDU\RI%DODQFHVE\3ODQ 
Plan Descriptions ±$OOTXDOLILHGSHUPDQHQWHPSOR\HHVDUHHOLJLEOHWRSDUWLFLSDWHLQWKH&LW\¶VVHSDUDWH6DIHW\

3ROLFH
FRVWVKDULQJSODQ6DIHW\
)LUH
DJHQWPXOWLSOHHPSOR\HUGHILQHGEHQHILWSHQVLRQSODQDQG0LVFHOODQHRXV

DOORWKHU
DJHQWPXOWLSOHHPSOR\HUGHILQHGEHQHILWSHQVLRQSOD QWKDWDUHDGPLQLVWHUHGE\&DO3(56 
7KH0LVFHOODQHRXVDQG6DIHW\)LUH3ODQVDUHDJHQWPXOWLSOHHPSOR\HUGHILQHGEHQHILWSHQVLRQSODQVZKLFKDFWDV DFRPPRQLQYHVWPHQWDQGDGPLQLVWUDWLYHDJHQWIRULWVSDUWLFLSDWLQJPHPEHUHPSOR\HUV%HQHILW SURYLVLRQVXQGHU WKH3ODQVDUHHVWDEOLVKHGE\6WDWHVWDWXWHDQG&LW\UHVROXWLRQ &DO3(56LVVXHVSXEOLFO\DYDLODEOHUHSRUWVWKDW LQFOXGH D IXOO GHVFULSWLRQ RI WKH SHQVLRQ SODQV UHJDUGLQJ EHQHILW SURYLVLRQV DVVXPSWLRQVDQGPHPEHUVKLS LQIRUPDWLRQWKDWFDQEHIRXQGRQWKH&DO3(56ZHEVLWH

$VGLVFXVVHGLQ1RWH*WKH&LW\LVDPHPEHURID-RLQW3RZHUV$JUHHPHQW -3$
DORQJZLWKWKH&LW\RI/LYHUPRUH
RIWKH/LYHUPRUH3OHDVDQWRQ)LUH'HSDUWPHQW
/3)'
7KHHPSOR\H HVRIWKH/3)'DUHWKH&LW\RI3OHDVDQWRQ¶V HPSOR\HHVKRZHYHUDVDJUHHGWRLQWKH-3$WKH&LW\VKDUHVWKH6DIHW\)LUH3ODQDIILOLDWHGZLWKWKH/3)'ZLWKWKH &LW\RI/LYHUPRUHZLWKDVKDUHRISHUFHQW%DVHGRQWKLVDUUDQJHPHQWZLWKWKH&LW\RI/LYHUPRUHWKH&LW\RI 3OHDVDQWRQ RQO\ UHFRUGV LWV  SHUFHQW VKDUH RI WKH FROOHFWLYHQHW SHQVLRQ OLDELOLW\ DQG UHODWHG GHIHUUHG LQIORZVRXWIORZVZKLFKLVLQFOXGHGLQLWV1HW,QYHVWPHQW 'HILFLW
LQ/3)'RQWKH*RYHUQPHQWDO$FWLYLWLHV6WDWHPHQW
RI1HW3RVLWLRQXVLQJWKHHTXLW\PHWKRGRIDFFRXQWLQJ,QIRUPDWLRQVSHFLILFWRWKH&LW\¶VVKDUHRIQHWSHQVLRQOLDELOLW\ DQGGHIHUUHGRXWIORZVLQIORZVDUHLQFOXGHGLQ1RWH' 
7KH&LW\¶V6DIHW\3ROLFH3ODQLVDFRVWVKDULQJPXOWLSOHHPSOR\ HUGHILQHGEHQHILWSHQVLRQSODQDGPLQLVWHUHGE\ &DO3(56VLQFHWKHSODQKDVOHVVWKDQDFWLYHPHPEHUVFRPPRQ O\UHIHUUHGWRDVULVNSRRO7KH&LW\KDVWZR UHWLUHPHQWEHQHILWWLHUVLQWKH6DIHW\3ROLFH3ODQDQGD3(35$FODVVLILFDWLRQ7LHULVIRUHPSOR\HHVKLUHGSULRUWR -DQXDU\7LHULVIRUHPSOR\HHVKLUHGRQRUDIWHU-DQXDU\3(35$LVIRUHPSOR\HHVQHZWR&DO3(56 KLUHGRQRUDIWHU-DQXDU\

)RUSXUSRVHVRIPHDVXULQJWKHQHWSHQVLRQOLDELOLW\DQGGHIHUUHGRXWIORZVLQIORZVRIUHVRXUFHVUHODWHGWRSHQVLRQV DQGSHQVLRQH[SHQVHLQIRUPDWLRQDERXWWKHILGXFLDU\QHWSRVLWLRQRIWKHSODQDQGDGGLWLRQVWRGHGXFWLRQVIURPWKH SODQ¶VILGXFLDU\QHWSRVLWLRQKDYHEHHQGHWHUPLQHGRQWKHVDPH EDVLVDVWKH\DUHUHSRUWHGE\&DO3(56)RUWKLV SXUSRVHEHQHILWSD\PHQWV
LQFOXGLQJUHIXQGVRIHPSOR\HHFRQWULEXWLRQV
DUHUHFRJQL]HGZKHQGXHDQGSD\DEOHLQ
DFFRUGDQFHZLWKWKHEHQHILWWHUPV,QYHVWPHQWVDUHUHSRUWHGDWIDLUYDOXH 

87

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 '(),1('%(1(),73(16,213/$1
&217,18('


%HORZLVDVXPPDU\RIWKHGHIHUUHGRXWIORZVRIUHVRXUFHVQHWSHQVLRQOLDELOLWLHVDQGGHIHUUHGLQIORZVRIUHVRXUFHV E\SODQ



(DFKSODQLVGLVFXVVHGLQGHWDLOEHORZ

Funding Policy – ,Q0DUFKWKH&LW\HVWDEOLVKHGD6HFWLRQ3HQVLRQ7UXVW )XQGZLWK3XEOLF$JHQF\  5HWLUHPHQW 6HUYLFHV
3$56
 3$56 WKH WUXVW DGPLQLVWUDWRU SDUWQHUV ZLWK 86 %DQN DQG +LJK0DUN &DSLWDO 0DQDJHPHQWWRSURYLGHWUXVWHHDQGLQYHVWPHQWDGYLVRU\VHUYLFHVUHVSHFWLYHO\7KLVWUXVWZDVHVWDEOLVKHGWR VHW DVLGHPRQH\VWRPHHWWKH&LW\¶VIXWXUHSHQVLRQFRQWULEXWLRQVRUXQIXQGHGOLDELOLWLHV7KHIDLUYDOXHRQWKHDFFRXQW DW-XQHZDVPLOOLRQ)LQDQFLDOVWDWHPHQWVRI3$56PD\EHREWDLQHGIURP3$569RQ.DUPDQ $YHQXH6XLWH1HZSRUW%HDFK&DOLIRUQLD


% 0LVFHOODQHRXV3ODQ
Benefits Provided – &DO3(56SURYLGHVUHWLUHPHQWDQGGLVDELOLW\EHQHILWVDQQXDOFRV WRIOLYLQJDGMXVWPHQWVDQG GHDWKEHQHILWVWRSODQPHPEHUVZKRPXVWEHSXEOLFHPSOR\HHVDQGWKHLUEHQHILFLDULHV%HQHILWVDUHEDVHG RQ\HDUVRIFUHGLWHGVHUYLFHHTXDOWRRQH\HDURIIXOOWLPHHP SOR\PHQWDJHDQGWKHDYHUDJHRIWKHILQDORQH \HDURIFRPSHQVDWLRQIRU7LHUPHPEHUVDQGWKHDYHUDJHRIWKH ILQDOWKUHH\HDUV¶RIFRPSHQVDWLRQIRU3(35$ PHPEHUV0HPEHUVZLWKDWOHDVWILYH\HDUVRIWRWDOVHUYLFHDUH HOLJLEOHWRUHWLUHDWDJHZLWKVWDWXWRULO\UHGXFHG EHQHILWV$OOPHPEHUVDUHHOLJLEOHIRUQRQGXW\GLVDELOLW\EHQH ILWVDIWHU\HDUVRIVHUYLFH7KHGHDWKEHQHILWLV RQHRIWKHIROORZLQJ
WKH%DVLF'HDWK%HQHILWWKH

6XUYLYR U%HQHILWRUWKH 2SWLRQDO 6HWWOHPHQW : 'HDWK %HQHILW

7KHFRVWRIOLYLQJDGMXVWPHQWVIRUHDFKSODQDUHDSSOLHGDVVSH FLILHGE\WKH3XEOLF(PSOR\HHV¶5HWLUHPHQW/DZ 
7KHSODQ¶VSURYLVLRQVDQGEHQHILWVLQHIIHFWDW-XQHDUHVXPPDUL]HGDVIROORZV 


'HIHUUHG2XWIORZV 1HW3HQVLRQ 'HIHUUHG,QIORZV
RI5HVRXUFHV /LDELOLW\ RI5HVRXUFHV
$JHQW3ODQV

0LVFHOODQHRXV    
 

6DIHW\
)LUH
   




&RVW6KDULQJ3ODQ

6DIHW\
3ROLFH

   



7RWDOSHQVLRQSODQV 
  


 


7LHU 3(35$
%HQHILW)RUPXOD # #
%HQHILW9HVWLQJ6FKHGXOH <HDUV6HUYLFH<HDUV6HUYLFH %HQHILW3D\PHQW 0RQWKO\)RU/LIH0RQWKO\)RU/LIH
5HWLUHPHQW$JH  
0RQWKO\%HQHILWVDVDRI(OLJLEOH&RPSHQVDWLRQ WR WR 5HTXLUHG(PSOR\HH&RQWULEXWLRQ5DWHV  
5HTXLUHG(PSOR\HU&RQWULEXWLRQ5DWHV  
1HZO\KLUHG0LVF(PSOR\HHVZLOOEHHQUROOHGLQWKH#IRUPXODGHSHQGHQWRQ WKHLQGLYLGXDO
VHOLJLELOLW\DVSHU$%
0LVFHOODQHRXV
88

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 '(),1('%(1(),73(16,213/$1
&217,18('


Employees Covered ±$W-XQHWKHIROORZLQJHPSOR\HHVZHUHFRYHUHGE\WKH EHQHILWWHUPVRIWKH 0LVFHOODQHRXV3ODQ




Contributions ± 6HFWLRQ 
F
 RI WKH &DOLIRUQLD 3XEOLF (PSOR\HHV¶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
Net Pension Liability ±7KH&LW\¶VQHWSHQVLRQOLDELOLW\IRUWKH0LVFHOODQHRXV3ODQLVPHDVXUHGDVWKHWRWDOSHQVLRQ OLDELOLW\OHVVWKHSHQVLRQSODQ¶VILGXFLDU\QHWSRVLWLRQ7KH QHWSHQVLRQOLDELOLW\RIWKHSODQLV PHDVXUHGDVRI -XQHXVLQJDQDQQXDODFWXDULDOYDOXDWLRQDVRI-XQH UROOHGIRUZDUGWR-XQH XVLQJ VWDQGDUGXSGDWHSURFHGXUHV

Changes in the Net Pension Liability ±7KHFKDQJHVLQWKH1HW3HQVLRQ/LDELOLW\IRUWKH0LVFHOODQHRXV3ODQDUH DVIROORZV


0LVFHOODQHRXV
,QDFWLYH(PSOR\HHVRU%HQHILFLDULHV&XUUHQWO\5HFHLYLQJ%HQHILWV   ,QDFWLYH(PSOR\HHV(QWLWOHGWREXWQRW\HW5HFHLYLQJ%HQHILWV   $FWLYH(PSOR\HHV 

7RWDO

7RWDO3HQVLRQ
/LDELOLW\
3ODQ)LGXFLDU\
1HW3RVLWLRQ
1HW3RVLWLRQ
/LDELOLW\
$VVHW

%DODQFHDW-XQH0HDVXUHPHQW'DWH 


  
   
&KDQJHVLQWKH\HDU

6HUYLFHFRVW      ,QWHUHVWRQWKHWRWDOSHQVLRQOLDELOLW\      &KDQJHVLQDVVXPSWLRQV      'LIIHUHQFHVEHWZHHQDFWXDODQGH[SHFWHGH[SHULHQFH


  



&RQWULEXWLRQHPSOR\HU   






&RQWULEXWLRQHPSOR\HH    

1HWLQYHVWPHQWLQFRPH  
 
  
%HQHILWSD\PHQWVLQFOXGLQJUHIXQGVRIHPSOR\HHFRQWULEXWLRQV 


 
$GPLQLVWUDWLYHH[SHQVH 

 
1HWLQFRPH 

 
%DODQFHDW-XQH0HDVXUHPHQW'DWH    0LVFHOODQHRXV
89

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 '(),1('%(1(),73(16,213/$1
&217,18('


Sensitivity of the Net Pension Liability to Changes in the Discount Rate ±7KHIROORZLQJSUHVHQWVWKHQHW SHQVLRQOLDELOLW\RIWKH&LW\IRUWKH0LVFHOODQHRXV3ODQFDOFXODWHGXVLQJWKHGLVFRXQWUDWHIRUWKH3ODQDVZHOO DVZKDWWKH&LW\¶VQHWSHQVLRQOLDELOLW\ZRXOGEHLILWZHUHFD OFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVSHUFHQWDJH SRLQWORZHURUSHUFHQWDJHSRLQWKLJKHUWKDQWKHFXUUHQWUDWH 



Pension Expenses and Deferred Outflows/Inflows of Resources Related to Pension ±*DLQVDQGORVVHV UHODWHG WR FKDQJHV LQ WRWDO SHQVLRQ OLDELOLW\ DQG ILGXFLDU\ QHW SRVLWLRQ DUH UHFRJQL]HG LQ SHQVLRQ H[SHQVH V\VWHPDWLFDOO\RYHUWLPH

7KH ILUVW DPRUWL]HG DPRXQWV DUH UHFRJQL]HG LQ SHQVLRQ H[SHQVH IRU WKH \HDU WKH JDLQ RU ORVVRFFXUV 7KH UHPDLQLQJDPRXQWVDUHFDWHJRUL]HGDVGHIHUUHGRXWIORZVDQGGHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWRSHQVLRQVDQG DUHWREHUHFRJQL]HGLQIXWXUHSHQVLRQH[SHQVH

7KHDPRUWL]DWLRQSHULRGGLIIHUVGHSHQGLQJRQWKHVRXUFHRIWKHJDLQRUORVV 

'LIIHUHQFHEHWZHHQSURMHFWHGDQGDFWXDOHDUQLQJVRQLQYHVWPHQWV±\HDUVWUDLJKWOLQHDPRUWL]DWLRQ 
$OORWKHUDPRXQWV±6WUDLJKWOLQHDPRUWL]DWLRQRYHUWKHDYHUDJHH[SHFWHGUHPDLQLQJVHUYLFHVOLYHVRIDOOPHPEHUV WKDWDUHSURYLGHGZLWKEHQHILWV
DFWLYHLQDFWLYHDQGUHWLUHG
DVRIWKHEHJLQQLQJRIWKH PHDVXUHPHQWSHULRG

7KHH[SHFWHGDYHUDJHUHPDLQLQJVHUYLFHOLIHWLPH
($56/
LVFDOFXODWHGE\GLYLGLQJWKHWRWDOIXWXUHVHUYLFH
\HDUV
E\WKHWRWDOQXPEHURISODQSDUWLFLSDQWV
DFWLYHLQDFWLYHDQG UHWLUHG
,QDFWLYHHPSOR\HHVDQGUHWLUHHV  KDYH
UHPDLQLQJVHUYLFHOLIHWLPHVHTXDOWR7RWDOIXWXUHVHUYLFHLV EDVHGRQWKHPHPEHUV¶SUREDELOLW\RIGHFUHPHQWLQJ GXHWRDQHYHQWRWKHUWKDQUHFHLYLQJDFDVKUHIXQG
'LVFRXQW5DWH &XUUHQW 'LVFRXQW5DWH
3HUFHQW 'LVFRXQW5DWH 3HUFHQW










0LVFHOODQHRXV3ODQ
VQHWSHQVLRQOLDELOLW\    
90

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 '(),1('%(1(),73(16,213/$1
&217,18('


)RUWKH\HDUHQGHG-XQHWKH&LW\UHFRJQL]HGSHQVLRQH[SHQVHRIIRUWKH0LVFHOODQHRXV 3ODQ$W-XQHWKH&LW\UHSRUWHGGHIHUUHGRXWIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZVRIUHVRXUFHVUHODWHG WRSHQVLRQVIURPWKHIROORZLQJVRXUFHV



7KH  UHSRUWHG DV GHIHUUHG RXWIORZV RI UHVRXUFHV UHODWHG WR FRQWULEXWLRQV VXEVHTXHQW WR WKH PHDVXUHPHQWGDWHIRUWKH0LVFHOODQHRXV3ODQZLOOEHUHFRJQL]HG DVDUHGXFWLRQRIWKHQHWSHQVLRQOLDELOLW\LQ WKH \HDUHQGHG-XQH2WKHUDPRXQWVUHSRUWHGDVGHIHUUHGRX WIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZV RI UHVRXUFHVUHODWHGWRSHQVLRQVZLOOEHUHFRJQL]HGDVIXWXUHSHQVLRQH[SHQVHDVIROORZV 


$FWXDULDODVVXPSWLRQVDQGLQIRUPDWLRQUHJDUGLQJWKHGLVFRXQWUDWHDUHGLVFXVVHGLQ1RWH( 'HIHUUHG2XWIORZV 'HIHUUHG,QIORZV
RI5HVRXUFHV RI5HVRXUFHV
&RQWULEXWLRQVVXEVHTXHQWWRWKH
PHDVXUHPHQWGDWH     &KDQJHVRIDVVXPSWLRQV     'LIIHUHQFHVEHWZHHQH[SHFWHGDQG
DFWXDOH[SHULHQFH  


1HWGLIIHUHQFHEHWZHHQSURMHFWHG
DQGDFWXDOHDUQLQJVRQSHQVLRQ
SODQLQYHVWPHQWV     7RWDO  


'HIHUUHG
2XWIORZV
,QIORZV

)LVFDO\HDUHQGHG-XQH RI5HVRXUFHV
  
  
 

 
  
7RWDO  
91

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 '(),1('%(1(),73(16,213/$1
&217,18('


& 6DIHW\
3ROLFH
3ODQ
Benefits Provided – &DO3(56SURYLGHVUHWLUHPHQWDQGGLVDELOLW\EHQHILWVDQQXDOFRV WRIOLYLQJDGMXVWPHQWVDQG GHDWKEHQHILWVWRSODQPHPEHUVZKRPXVWEHSXEOLFHPSOR\HHVD QGWKHLUEHQHILFLDULHV%HQHILWVDUHEDVHGRQ \HDUVRIFUHGLWHGVHUYLFHHTXDOWRRQH\HDURIIXOOWLPHHPSOR \PHQWDJHDQGWKHDYHUDJHRIWKHILQDORQH\HDU RIFRPSHQVDWLRQIRU7LHUPHPEHUVDQGWKHDYHUDJHRIWKHILQDOWKUHH\HDUV¶RIFRPSHQVDWLRQIRU7LHUDQG3(35$ PHPEHUV0HPEHUVZLWKILYH\HDUVRIWRWDOVHUYLFHDUHHOLJLEOHWRUHWLUHDWDJHZLWKVWDWXWRULO\UHGXFHGEHQHILWV $OOPHPEHUVDUHHOLJLEOHIRUQRQGXW\GLVDELOLW\EHQHILWVDIWHU WHQ\HDUVRIVHUYLFH7KHGHDWKEHQHILWLVRQHRI WKHIROORZLQJ
WKH%DVLF'HDWK%HQHILWWKH

6XUYLYRU%HQHILWRUWKH2SWLRQDO6HWWOHPHQW:'HDWK%HQHILW7KH FRVWRIOLYLQJDGMXVWPHQWVIRUHDFKSODQDUHDSSOLHGDVVSHFLILHG E\WKH3XEOLF(PSOR\HHV¶5HWLUHPHQW/DZ

7KHSODQ¶VSURYLVLRQVDQGEHQHILWVLQHIIHFWDW-XQHDUHVXPPDUL]HGDVIROORZV 



%HJLQQLQJLQ)<&DO3(56FROOHFWVHPSOR\HUFRQWULEXWLRQ VIRUWKHFRVWVKDULQJSODQDVD SHUFHQWDJH
RISD\UROOIRUWKHQRUPDOFRVWSRUWLRQDVQRWHGLQWKHUDWHVDE RYHDQGDVDGROODUDPRXQWIRUFRQWULEXWLRQV WRZDUGWKHXQIXQGHGOLDELOLW\DQGVLGHIXQG7KH&LW\¶VUHTXLUHGFRQWULEXWLRQIRUWKHXQIXQGHGOLDELOLW\DQGVLGHIXQG ZDV
LQ)<

Contributions±6HFWLRQ
F
RIWKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW/DZUHTXLUHVWKDWWKHHPSOR\HU FRQWULEXWLRQUDWHVIRUDOOSXEOLFHPSOR\HUVDUHGHWHUPLQHGRQDQDQQXDOEDVLVE\WKHDFWXDU\DQGVKDOOEHHIIHFWLYH RQ-XO\IROORZLQJQRWLFHRIFKDQJHLQWKHUDWH)XQGLQJFRQWULEXWLRQVIRUWKHSODQDUHGHWHUPLQHGDQQXDOO\RQ DQDFWXDULDOEDVLVDVRI-XQHE\&DO3(567KHDFWXDULDOO\GHWHUPLQHGUDWHLVWKHHVWLPDWHGDPRXQWQHFHVVDU\ WRILQDQFHWKHFRVWVRIEHQHILWVHDUQHGE\HPSOR\HHVGXULQJWKH \HDUZLWKDQ DGGLWLRQDODPRXQWWRILQDQFHDQ\
XQIXQGHGDFFUXHGOLDELOLW\7KH&LW\LVUHTXLUHGWRFRQWULEXWHWKHGLIIHUHQFHEHWZHHQWKHDFWXDULDOO\GHWHUPLQHGUDWH DQGWKHFRQWULEXWLRQUDWHVRIHPSOR\HHV

)RUWKH\HDUHQGHG-XQHWKHFRQWULEXWLRQVUHFRJQL]HGDVSDUWRISHQVLRQH[SHQVHIRUWKHSODQZHUHDV

IROORZV


Pension Liabilities, Pension Expenses and Deferred Outflows/Inflows of Resources Related to Pensions ± $VRI-XQHWKH&LW\UHSRUWHGQHWSHQVLRQOLDELOLWLHVIRULWVSURSRUWLRQDWHVKDUHVRIWKHQHWSHQVLRQ OLDELOLW\
RIWKHSODQDVIROORZV


7LHU 7LHU 3(35$
# #  #
<HDUV6HUYLFH <HDUV6HUYLFH <HDUV6HUYLFH
0RQWKO\)RU/LIH 0RQWKO\)RU/LIH 0RQWKO\)RU/LIH
  
 WR WR


 
  
5HTXLUHG(PSOR\HH&RQWULEXWLRQ5DWHV
5HTXLUHG(PSOR\HU&RQWULEXWLRQ5DWHV
 1HZO\ KLUHG 6DIHW\
3ROLFH
(PSOR\HHV ZLOO EH HQUROOHG LQ WKH  #  RU  #  IRUPXOD GHSHQGHQW RQ WKHLQGLYLGXDO
VHOLJLELOLW\DVSHU$%
0RQWKO\%HQHILWVDVDRI(OLJLEOH&RPSHQVDWLRQ
6DIHW\
3ROLFH
3ODQ
%HQHILW)RUPXOD
%HQHILW9HVWLQJ6FKHGXOH
%HQHILW3D\PHQW
5HWLUHPHQW$JH
6DIHW\
3ROLFH

&RQWULEXWLRQVHPSOR\HU 

3URSRUWLRQDWH6KDUHRI1HW
3HQVLRQ/LDELOLW\
6DIHW\
3ROLFH

92

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 '(),1('%(1(),73(16,213/$1
&217,18('


7KH&LW\¶VQHWSHQVLRQOLDELOLW\IRUWKHSODQLVPHDVXUHGDVWKHSURSRUWLRQDWHVKDUHRIQHWSHQVLRQOLDELOLW\7KHQHW SHQVLRQOLDELOLW\RIWKHSODQLVPHDVXUHGDVRI-XQHDQGWKHWRWDOSHQVLRQOLDELOLW\IRUWKH SODQXVHGWR FDOFXODWHWKHQHWSHQVLRQOLDELOLW\ZDVGHWHUPLQHGE\DQDFWXDU LDOYDOXDWLRQDVRI-XQHUROOHGIRUZDUGWR -XQHXVLQJVWDQGDUGXSGDWHSURFHGXUHV7KH&LW\¶VSURS RUWLRQRIWKHQHWSHQVLRQOLDELOLW\ZDVEDVHGRQ DSURMHFWLRQRIWKH&LW\¶VORQJWHUPVKDUHRIFRQWULEXWLRQVWRWKHSHQVLRQSODQUHODWLYHWRWKHSURMHFWHGFRQWULEXWLRQV RIDOOSDUWLFLSDWLQJHPSOR\HUVDFWXDULDOO\GHWHUPLQHG7KH&LW\¶VSURSRUWLRQDWHVKDUHRIWKHQHWSHQVLRQOLDELOLW\IRU WKHSODQDVRI-XQHDQGZDVDVIROORZV




)RUWKH\HDUHQGHG-XQHWKH&LW\UHFRJQL]HGSHQVLRQH[SHQVHRIIRUWKH6DIHW\ 3ROLFH
3ODQ
$W-XQHWKH&LW\UHSRUWHGGHIHUUHGRXWIORZVRIUHVRXU FHVDQGGHIHUUHGLQIORZVRIUHVRXUFHV UHODWHGWR SHQVLRQVIURPWKHIROORZLQJVRXUFHV




6DIHW\
3ROLFH






3URSRUWLRQ-XQH
3URSRUWLRQ-XQH
&KDQJH,QFUHDVH
'HFUHDVH

'HIHUUHG2XWIORZV 'HIHUUHG,QIORZV
RI5HVRXUFHV RI5HVRXUFHV
&RQWULEXWLRQVVXEVHTXHQWWRWKH
PHDVXUHPHQWGDWH 
   
&KDQJHVRIDVVXPSWLRQV 
   
'LIIHUHQFHVEHWZHHQH[SHFWHGDQG
DFWXDOH[SHULHQFH 




1HWGLIIHUHQFHEHWZHHQSURMHFWHG
DQGDFWXDOHDUQLQJVRQSHQVLRQ
SODQLQYHVWPHQWV     'LIIHUHQFHVEHWZHHQDFWXDO
FRQWULEXWLRQVDQGWKHSURSRUWLRQDWH
VKDUHRIFRQWULEXWLRQV  


$GMXVWPHQWVGXHWRGLIIHUHQFH
LQSURSRUWLRQV     7RWDO 
 



93

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 '(),1('%(1(),73(16,213/$1
&217,18('


7KH
UHSRUWHGDVGHIHUUHGRXWIORZVRIUHVRXUFHVUHODWHGWRFRQWULEXWLRQVVXEVHTXHQWWRWKHPHDVXUHPHQW GDWHZLOOEHUHFRJQL]HGDVDUHGXFWLRQRIWKHQHWSHQVLRQOLDELOLW\LQWKH\HDUHQGHG-XQH2WKHUDPRXQWV UHSRUWHGDVGHIHUUHGRXWIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWRSHQVLRQVZLOOEHUHFRJQL]HG DVIXWXUHSHQVLRQH[SHQVHDVIROORZV



Sensitivity of the Proportionate Share of the Net Pension Liability to Changes in the Discount Rate ±7KH IROORZLQJSUHVHQWVWKH&LW\¶VSURSRUWLRQDWHVKDUHRIWKHQHWSHQVLRQOLDELOLW\IRUWKHSODQFDOFXODWHGXVLQJWKHGLVFRXQW UDWHIRUWKHSODQDVZHOODVZKDWWKH&LW\¶VSURSRUWLRQDWHVKD UHRIWKHQHWSHQVLRQOLDELOLW\ZRXOGEH LILWZHUH FDOFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVSHUFHQWDJHSRLQWORZHURUSHUFHQWDJHSRLQWKLJKHUWKDQWKHFXUUHQWUDWH 



$FWXDULDODVVXPSWLRQVDQGLQIRUPDWLRQUHJDUGLQJWKHGLVFRXQWUDWHDUHGLVFXVVHGLQ1RWH( 
' /3)'6DIHW\
)LUH
3ODQ
$VGLVFXVVHGLQ1RWHV*DQG$WKHHPSOR\HHVRIWKH/3)'DU HWKH&LW\RI3OHDVDQWRQ¶VHPSOR\HHV KRZHYHUDVDJUHHGWRLQWKH-3$WKH&LW\VKDUHVHTXDOO\WKH6 DIHW\)LUH3ODQDIILOLDWHGZLWKWKH/3)'ZLWKWKH &LW\RI/LYHUPRUHWKHUHIRUHWKHIROORZLQJWDEOHVVKRZRQO\WKH&LW\RI3OHDVDQWRQ¶VSHUFHQWVKDUH$VWKHUHLVD VSHFLDOIXQGLQJDUUDQJHPHQWZLWKWKH&LW\RI/LYHUPRUHWKH&LW \RI3OHDVDQWRQRQO\UHFRUGVLWVSHUFHQWVKDUH RIWKHQHWSHQVLRQOLDELOLW\DQGUHODWHGGHIHUUHGLQIORZVRXWIO RZVZKLFKLVLQFOXGHGLQLWV1HW,QYHVWPHQW 'HILFLW

LQ/3)'RQWKH*RYHUQPHQWDO$FWLYLWLHV6WDWHPHQWRI1HW3RVLWLR QXVLQJWKHHTXLW\PHWKRGRIDFFRXQWLQJ 
Benefits Provided – &DO3(56SURYLGHVUHWLUHPHQWDQGGLVDELOLW\EHQHILWVDQQXDOFRV WRIOLYLQJDGMXVWPHQWVDQG GHDWKEHQHILWVWRSODQPHPEHUVZKRPXVWEHSXEOLFHPSOR\HHVD QGWKHLUEHQHILFLDULHV%HQHILWVDUHEDVHGRQ \HDUVRIFUHGLWHGVHUYLFHHTXDOWRRQH\HDURIIXOOWLPHHPSOR \PHQWDJHDQGWKHDYHUDJHRIWKHILQDORQH\HDU RIFRPSHQVDWLRQIRU7LHUDQG7LHUPHPEHUVDQGWKHDYHUDJHRIWKHILQDOWKUHH\HDUV¶RIFRPSHQVDWLRQIRU7LHU DQG3(35$PHPEHUV0HPEHUVZLWKILYH\HDUVRIWRWDOVHUYLFHDUHHOLJLEOHWRUHWLUHDWDJHZLWK VWDWXWRULO\ UHGXFHGEHQHILWV$OOPHPEHUVDUHHOLJLEOHIRUQRQGXW\GLVDELO LW\EHQHILWVDIWHUWHQ\HDUVRIVHUYLFH7KHGHDWK EHQHILWLVRQHRIWKHIROORZLQJ
WKH%DVLF'HDWK%HQHILWWKH

6XUYLYRU%HQHILWRUWKH
2SWLRQDO6HWWOHPHQW:
'HDWK%HQHILW7KHFRVWRIOLYLQJDGMXVWPHQWVIRUHDFKSODQDUH DSSOLHGDVVSHFLILHG  E\WKH3XEOLF(PSOR\HHV¶ 5HWLUHPHQW/DZ
'HIHUUHG
2XWIORZV
,QIORZV

)LVFDO\HDUHQGHG-XQH RI5HVRXUFHV
  
  
 
 
  
7RWDO 

 
'LVFRXQW5DWH &XUUHQW 'LVFRXQW5DWH
3HUFHQW 'LVFRXQW5DWH 3HUFHQW










6DIHW\3ODQ
VQHWSHQVLRQOLDELOLW\      
94

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 '(),1('%(1(),73(16,213/$1
&217,18('




Employees Covered ±$W-XQHWKHIROORZLQJHPSOR\HHVZHUHFRYHUHGE\WKH EHQHILWWHUPVRIWKH 6DIHW\
)LUH
3ODQ



Contributions ± 6HFWLRQ 
F
 RI WKH &DOLIRUQLD 3XEOLF (PSOR\HHV¶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
Net Pension Liability ±7KH&LW\¶VQHWSHQVLRQOLDELOLW\IRUWKH6DIHW\ )LUH
3ODQL VPHDVXUHGDVWKHWRWDO
SHQVLRQOLDELOLW\OHVVWKHSHQVLRQSODQ¶VILGXFLDU\QHWSRVLWL RQ7KHQHWSHQVLRQOLDELOLW\RIHDFKSODQLV PHDVXUHG DVRI-XQHXVLQJDQDQQXDODFWXDULDOYDOXDWLRQDVRI-XQHUROOHGIRUZDUGWR-XQHXVLQJ VWDQGDUGXSGDWHSURFHGXUHV

7LHU 7LHU 3(35$
# # #
<HDUV6HUYLFH <HDUV6HUYLFH <HDUV6HUYLFH
0RQWKO\)RU/LIH 0RQWKO\)RU/LIH 0RQWKO\)RU/LIH
  
 WR WR


 
 
 

6DIHW\
)LUH
3ODQ
%HQHILW)RUPXOD
 1HZO\ KLUHG 6DIHW\
3ROLFH
(PSOR\HHV ZLOO EH HQUROOHG LQ WKH  #  RU  #  IRUPXOD GHSHQGHQW RQ WKHLQGLYLGXDO
VHOLJLELOLW\DVSHU$%
5HTXLUHG(PSOR\HU&RQWULEXWLRQ5DWHV
%HQHILW9HVWLQJ6FKHGXOH
%HQHILW3D\PHQW
0RQWKO\%HQHILWVDVDRI(OLJLEOH&RPSHQVDWLRQ
5HWLUHPHQW$JH
5HTXLUHG(PSOR\HH&RQWULEXWLRQ5DWHV
,QDFWLYH(PSOR\HHVRU%HQHILFLDULHV&XUUHQWO\5HFHLYLQJ%HQHILWV   ,QDFWLYH(PSOR\HHV(QWLWOHGWREXWQRW\HW5HFHLYLQJ%HQHILWV  $FWLYH(PSOR\HHV 
7RWDO 
95

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 '(),1('%(1(),73(16,213/$1
&217,18('


Changes in the Net Pension Liability ±7KHFKDQJHVLQWKH1HW3HQVLRQ/LDELOLW\IRUWKH6DIHW\ )LUH
3ODQ 

&LW\RI3OHDVDQWRQRQO\
LVDVIROORZV




Sensitivity of the Net Pension Liability to Changes in the Discount Rate ±7KHIROORZLQJSUHVHQWVWKHQHW  SHQVLRQOLDELOLW\RIWKH&LW\RI3OHDVDQWRQIRUWKH6DIHW\ )LUH
3ODQFDOFXODWHGXVLQJWKHGLVFRXQWUDWHIRUWKH3ODQV DVZHOODVZKDWWKH&LW\¶VQHWSHQVLRQOLDELOLW\ZRXOGEHLILWZHUHFDOFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVSHUFHQWDJH SRLQWORZHURUSHUFHQWDJHSRLQWKLJKHUWKDQWKHFXUUHQWUDWH 



Pension Expenses and Deferred Outflows/Inf lows of Resources Related to Pension ±*DLQVDQGORVVHV UHODWHG WR FKDQJHV LQ WRWDO SHQVLRQ OLDELOLW\ DQG ILGXFLDU\ QHW SRVLWLRQ DUH UHFRJQL]HG LQ SHQVLRQ H[SHQVH V\VWHPDWLFDOO\RYHUWLPH

7KH ILUVW DPRUWL]HG DPRXQWV DUH UHFRJQL]HG LQ SHQVLRQ H[SHQVH IRU WKH \HDU WKH JDLQ RU ORVVRFFXUV 7KH UHPDLQLQJDPRXQWVDUHFDWHJRUL]HGDVGHIHUUHGRXWIORZVDQGGHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWRSHQVLRQVDQG DUHWREHUHFRJQL]HGLQIXWXUHSHQVLRQH[SHQVH

7KHDPRUWL]DWLRQSHULRGGLIIHUVGHSHQGLQJRQWKHVRXUFHRIWKHJDLQRUORVV 

'LIIHUHQFHEHWZHHQSURMHFWHGDQGDFWXDOHDUQLQJVRQLQYHVWPHQWV±\HDUVWUDLJKWOLQHDPRUWL]DWLRQ 
$OORWKHUDPRXQWV±6WUDLJKWOLQHDPRUWL]DWLRQRYHUWKHDYHUDJHH[SHFWHGUHPDLQLQJVHUYLFHVOLYHVRIDOOPHPEHUV WKDWDUHSURYLGHGZLWKEHQHILWV
DFWLYHLQDFWLYHDQGUHWLUHG
DVRIWKHEHJLQQLQJRIWKH PHDVXUHPHQWSHULRG

7KHH[SHFWHGDYHUDJHUHPDLQLQJVHUYLFHOLIHWLPH
($56/
LVFDOF XODWHGE\GLYLGLQJWKHWRWDOIXWXUHVHUYLFH\HDUV E\WKHWRWDOQXPEHURISODQSDUWLFLSDQWV
DFWLYHLQDFWLYHDQGUHWLUHG
,QDFWLYHHPSOR\HHVDQGUHWLUHHV KDYH
UHPDLQLQJVHUYLFHOLIHWLPHVHTXDOWR7RWDOIXWXUHVHUYLFHLVEDVHGRQWKHPHPEHUV¶SUREDELOLW\RIGHFUHPHQWLQJ GXHWRDQHYHQWRWKHUWKDQUHFHLYLQJDFDVKUHIXQG
7RWDO3HQVLRQ
/LDELOLW\
3ODQ)LGXFLDU\1HW
3RVLWLRQ
1HW3RVLWLRQ
/LDELOLW\
$VVHW

%DODQFHDW-XQH0HDVXUHPHQW'DWH   

   
&KDQJHVLQWKH\HDU

6HUYLFHFRVW      ,QWHUHVWRQWKHWRWDOSHQVLRQOLDELOLW\      &KDQJHVLQDVVXPSWLRQV      'LIIHUHQFHVEHWZHHQDFWXDODQGH[SHFWHGH[SHULHQFH


  
 


&RQWULEXWLRQHPSOR\HU    

&RQWULEXWLRQHPSOR\HH  




1HWLQYHVWPHQWLQFRPH  


 
 
%HQHILWSD\PHQWVLQFOXGLQJUHIXQGVRIHPSOR\HHFRQWULEXWLRQV 


 
$GPLQLVWUDWLYHH[SHQVH 


 

1HWLQFRPH 

 




%DODQFHDW-XQH0HDVXUHPHQW'DWH 
 

 


6DIHW\
)LUH

'LVFRXQW5DWH &XUUHQW 'LVFRXQW5DWH
3HUFHQW 'LVFRXQW5DWH 3HUFHQW










6DIHW\
)LUH
3ODQ
VQHWSHQVLRQOLDELOLW\ 
 

  
96

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 '(),1('%(1(),73(16,213/$1
&217,18('


)RUWKH\HDUHQGHG-XQHWKH&LW\UHFRJQL]HGSHQVLRQH[SHQVHRIIRUWKH6DIHW\ )LUH
3ODQ
$W-XQHWKH&LW\UHSRUWHGGHIHUUHGRXWIORZVRIUHVRXU FHVDQGGHIHUUHGLQIORZVRIUHVRXUFHV UHODWHGWR SHQVLRQVIURPWKHIROORZLQJVRXUFHV



7KH
UHSRUWHGDVGHIHUUHGRXWIORZVRIUHVRXUFHVUHODWHGWRFRQWULEXWLRQVVXEVHTXHQWWRWKHPHDVXUHPHQW GDWHIRUWKH6DIHW\
)LUH
3ODQ
&LW\RI3OHDVDQWRQRQO\
ZLOOEHUHFRJQL]HGDVDUHGXFWLRQRIWKHQHWSHQVLRQOLDELOLW\ LQ WKH \HDU HQGHG -XQH   2WKHU DPRXQWV UHSRUWHG DV GHIHUUHG RXWIORZV RIUHVRXUFHVDQGGHIHUUHG LQIORZVRIUHVRXUFHVUHODWHGWRSHQVLRQVZLOOEHUHFRJQL]HGDV SHQVLRQH[SHQVHDVIROORZV 


$FWXDULDODVVXPSWLRQVDQGLQIRUPDWLRQUHJDUGLQJWKHGLVFRXQWUDWHDUHGLVFXVVHGLQ1RWH( 'HIHUUHG2XWIORZV 'HIHUUHG,QIORZV
RI5HVRXUFHV RI5HVRXUFHV
&RQWULEXWLRQVVXEVHTXHQWWRWKH
PHDVXUHPHQWGDWH 
   
&KDQJHVRIDVVXPSWLRQV     'LIIHUHQFHVEHWZHHQH[SHFWHGDQG
DFWXDOH[SHULHQFH 
 


1HWGLIIHUHQFHEHWZHHQSURMHFWHG
DQGDFWXDOHDUQLQJVRQSHQVLRQ
SODQLQYHVWPHQWV     7RWDO  


'HIHUUHG
2XWIORZV
,QIORZV

)LVFDO\HDUHQGHG-XQH RI5HVRXUFHV
  
  

 
  
7RWDO  
97

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 '(),1('%(1(),73(16,213/$1
&217,18('


( ,QIRUPDWLRQ&RPPRQWRWKH0LVFHOODQHRXVDQG6DIHW\3ODQV Actuarial Assumptions ±7KHWRWDOSHQVLRQOLDELOLWLHVLQWKH-XQHDFWXDULDOYDOXDWLRQVZHUHGHWHUPLQHG XVLQJWKHIROORZLQJDFWXDULDODVVXPSWLRQVIRUWKH0LVFHOODQHRXVDQG6DIHW\3ODQV 



Discount Rate ±7KHGLVFRXQWUDWHXVHGWRPHDVXUHWKHWRWDOSHQVLRQOLDELOLW\IRUHDFK3ODQZDV SHUFHQW7KH
SURMHFWLRQRIFDVKIORZVXVHGWRGHWHUPLQHWKHGLVFRXQWUDWHIRUHDFK3ODQDVVXPHGWKDWFRQWULEXWLRQVIURPSODQ PHPEHUVLQWKH3XEOLF(PSOR\HHV5HWLUHPHQW)XQG
3(5)
ZLOOEHPDGHDWWKHFXUUHQWPHPEHUFRQWULEXWLRQUDWHV DQGWKDWFRQWULEXWLRQVIURPHPSOR\HUVZLOOEHPDGHDWVWDWXWRULO\UHTXLUHGUDWHVDFWXDULDOO\GHWHUPLQHG%DVHGRQ WKRVHDVVXPSWLRQVHDFK3ODQ¶VILGXFLDU\QHWSRVLWLRQZDVSURMH FWHGWREHDYDLODEOHWRPDNHDOOSURMHFWHGIXWXUH EHQHILWSD\PHQWVRIFXUUHQWSODQPHPEHUVIRUDOOSODQVLQWKH3(5)7KHUHIRUHWKHORQJWHUPH[SHFWHGUDWHRI UHWXUQRQSODQLQYHVWPHQWVZDVDSSOLHGWRDOOSHULRGVRISURMHFWHGEHQHILW SD\PHQWVWRGHWHUPLQHWKHWRWDOSHQVLRQ OLDELOLW\IRUHDFK3ODQ
7KH ORQJWHUP H[SHFWHG UDWH RI UHWXUQ RQ SHQVLRQ SODQ LQYHVWPHQWV ZDV GHWHUPLQHG XVLQJ D EXLOGLQJEORFN PHWKRG LQ ZKLFK H[SHFWHG IXWXUH UHDO UDWHV RI UHWXUQ H[SHFWHGUHWXUQV QHW RI SHQVLRQ SODQ LQYHVWPHQW
H[SHQVHDQGLQIODWLRQ
DUHGHYHORSHGIRUHDFKPDMRUDVVHWFODVV

,QGHWHUPLQLQJWKHORQJWHUPH[SHFWHGUDWHRIUHWXUQ&DO3(56W RRNLQWRDFFRXQWERWKVKRUWWHUPDQGORQJWHUP PDUNHWUHWXUQH[SHFWDWLRQVDVZHOODVWKHH[SHFWHGSHQVLRQIXQG FDVKIORZV6XFKFDVKIORZVZHUH GHYHORSHG DVVXPLQJWKDWERWKPHPEHUVDQGHPSOR\HUVZLOOPDNHWKHLUUHTXLUHGFRQWULEXWLRQVRQWLPHDQGDVVFKHGXOHGLQDOO IXWXUH\HDUV

8VLQJKLVWRULFDOUHWXUQVRIDOOWKHIXQGV¶DVVHWFODVVHVH[SHFWHGFRPSRXQG

JHRPHWULF
UHWXUQVZHUHFDOFXODWHGRYHU
WKHVKRUWWHUP
ILUVW\HDUV
DQGWKHORQJWHUP
\HDUV
X VLQJDEXLOGLQJEORFNDSSURDFK8VLQJWKHH[SHFWHG
QRPLQDOUHWXUQVIRUERWKVKRUWWHUPDQGORQJWHUPWKHSUHVHQWYDOXHRIEHQHILWVZDVFDOFXODWHGIRUHDFKIXQG7KH H[SHFWHGUDWHRIUHWXUQZDVVHWE\FDOFXODWLQJWKHURXQGHGVLQJOHHTXLYDOHQWH[SHFWHGUHWXUQWKDWDUULYHGDWWKHVDPH SUHVHQWYDOXHRIEHQHILWVIRUFDVKIORZVDVWKHRQH FDOFXODWHGXVLQJERWKVKRUWWHUPDQGORQJWHUPUHWXUQV7KH H[SHFWHGUDWHRIUHWXUQZDVWKHQVHWHTXDOWRWKHVLQJOHHTXLYD OHQWUDWHFDOFXODWHGDERYHDQGDGMXVWHGWRDFFRXQW IRUDVVXPHGDGPLQLVWUDWLYHH[SHQVHV
0LVFHOODQHRXV 6DIHW\
-XQH
-XQH



9DULHVE\(QWU\$JHDQG6HUYLFH
'HULYHG XVLQJ &DO3(56 0HPEHUVKLS 'DWD IRU DOO
)XQGV

7KH OHVVHU RI &RQWUDFW &2/$ RU  XQWLO
3XUFKDVLQJ3RZHUDSSOLHVWKHUHDIWHU
,QIODWLRQ
3URMHFWHG6DODU\,QFUHDVH
0RUWDOLW\
3RVW5HWLUHPHQW%HQHILW,QFUHDVH

7KH PRUWDOLW\ WDEOH XVHG ZDV GHYHORSHG EDVHG RQ &DO3(56 VSHFLILF GDWD 7KHUDWHV LQFRUSRUDWH *HQHUDWLRQDO0RUWDOLW\ WR FDSWXUH RQJRLQJ PRUWDOLW\ LPSURYHPHQW XVLQJ  RI 6FDOH 03  SXEOLVKHG E\ WKH 6RFLHW\ RI $FWXDULHV )RU PRUH GHWDLOV SOHDVH UHIHU WR WKH  H[SHULHQFHVWXG\UHSRUWWKDWFDQEHIRXQGRQWKH&DO3(56ZHEVLWH 'LVFRXQW5DWH
9DOXDWLRQ'DWH
0HDVXUHPHQW'DWH
$FWXDULDO&RVW0HWKRG (QWU\  $JH 1RUPDO &RVW 0HWKRG LQ $FFRUGDQFH ZLWK WKH5HTXLUHPHQWVRI*$6%6WDWHPHQW1R
$FWXDULDO$VVXPSWLRQV

98

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 '(),1('%(1(),73(16,213/$1
&217,18('


7KHWDEOHEHORZUHIOHFWVWKHORQJWHUPH[SHFWHGUHDOUDWHRIUH WXUQE\DVVHWFODVV7KHUDWHRIUHWXUQZDV FDOFXODWHGXVLQJWKHFDSLWDOPDUNHWDVVXPSWLRQVDSSOLHGWRGHWH UPLQHWKHGLVFRXQWUDWHDQGDVVHWDOORFDWLRQ7KH WDUJHWDOORFDWLRQVKRZQZDVDGRSWHGE\WKH%RDUGHIIHFWLYH-XO\ 


Pension Plan Fiduciar y Net Position 'HWDLOHGLQIRUPDWLRQDERXWWKHSHQVLRQSODQ¶VILGXFLDU\QHWS RVLWLRQ LV DYDLODEOHLQWKHVHSDUDWHO\LVVXHG&DO3(56ILQDQFLDOUHSRUWV 
127(
 3267(03/2<0(17+($/7+&$5(%(1(),76 

$ 3ODQ'HVFULSWLRQDQG%HQHILWV3URYLGHG
7KURXJK LWV SRVWHPSOR\PHQW KHDOWK FDUH SODQ WKH &LW\ SURYLGHV SRVWUHWLUHPHQW KHDOWK FDUH EHQHILWV LQ DFFRUGDQFHZLWKFHUWDLQHPSOR\HHDJUHHPHQWVWRDOOHPSOR\HHVZKRUHWLUHGLUHFWO\IURPWKH&LW\7KHSODQEHQHILW SURYLVLRQVDQGREOLJDWLRQVWRFRQWULEXWHDUHHVWDEOLVKHGRUPD\EHDPHQGHGE\&LW\&RXQFLODFWLRQ7KHHIIHFWLYH GDWHDQGEHQHILWYDULHVEDVHGXS RQWKHHPSOR\HH¶VFODVVLILFDWLR QDQGUHODWHGPHPRUDQGXPRI XQGHUVWDQGLQJ

028


3&($$)6&0(/RFDO

3OHDVDQWRQ&LW\(PSOR\HHV¶$VVRFLDWLRQ
028

x )RU3&($HPSOR\HHVZKRVHUYLFHUHWLUHGEHIRUHWKH&LW\VKDOOSD\SHUFHQWIRUHDFK\HDURIVHUYLFH RIWKH&LW\¶VFRQWULEXWLRQWRZDUGWKHPRQWKO\SUHPLXPIRUHPSOR\HHDQGRQH GHSHQGHQWDWWKHUDWHRIWKH ORZHVWFRVW+02HDUO\UHWLUHHSODQ5HWLUHHVZLOOUHWLUHZLWKW KHVDPHUHWLUHHEHQHILWFRSD\DQGSODQGHVLJQ DVSURYLGHGWRUHWLUHHVRQ

x )RU3&($HPSOR\HHVZKRZHUHKLUHGSULRUWRDQGUHWLUHDIWHUWKH&LW\VKDOOSD\SHUFHQWIRU HDFK\HDURIVHUYLFHRIWKH&LW\¶VFRQWULEXWLRQWRZDUGWKHPRQWKO\SUHPLXPIRUHPSOR\HHDQGRQHGHSHQGHQW 7KH&LW\¶VFRQWULEXWLRQIRUUHWLUHHPHGLFDOLVHVWDEOLVKHGDV W KH VDPH GROODU FRQWULEXWLRQ SDLG IRU DFWLYH HPSOR\HHVDWWKHHPSOR\HHSOXVRQHUDWHRIWKH ORZHVWFRVW+02HDUO\UHWLUHHSODQ 
x ,IKLUHGDIWHUWKH&LW\VKDOOSD\IRUHDFK\HDURIVHUYLFHHTXLYDOHQWWRSHUFHQWRIWKH&LW\¶VFRQWULEXWLRQ WRZDUGWKHPRQWKO\SUHPLXPIRUVLQJOHFRYHUDJH7KH&LW\¶VFRQW ULEXWLRQIRUWKHUHWLUHHPHGLFDOLVHVWDEOLVKHG DVWKHVDPHGROODUFRQWULEXWLRQSDLGIRUDFWLYHHPSOR\HHV DWWKHVLQJOHUDWHRIWKHORZHVWFRVW+02HDUO\ UHWLUHHSODQ5HWLUHHKHDOWKEHQHILWVZLOOFHDVHRQFHWKHHPSOR\HHEHFRPHV0HGLFDUHHOLJLEOH $VVHW&ODVV


$VVXPHG$VVHW
$OORFDWLRQ
5HDO5HWXUQ





*OREDO(TXLW\&DSZHLJKHG  
*OREDO(TXLW\1RQ&DSZHLJK  
3ULYDWH(TXLW\  
7UHDVXU\  
0RUWJDJHEDFNHG6HFXULWLHV  
,QYHVWPHQW*UDGH&RUSRUDWHV  
+LJK<LHOG%RQG  
(PHUJLQJ0DUNHW'HEW  
3ULYDWH'HEW  
5HDO$VVHWV  
/HYHUDJH  

7RWDO 


$QH[SHFWHGLQIODWLRQRIXVHGIRUWKLVSHULRG


)LJXUHVDUHEDVHGRQWKH$VVHW/LDELOLW\0DQDJHPHQWVWXG\ 99

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 3267(03/2<0(17+($/7+&$5(%(1(),76
&217,18('


32$
3ROLFH2IILFHU¶V$VVRFLDWLRQ
028

x )RU32$HPSOR\HHVZKRUHWLUHGSULRUWR
WKH&LW\VKDOO SD\IRUHDFK\HDURIVHUYLFHZLWKWKH&LW\RI 3OHDVDQWRQ  SHUFHQW RI WKH PRQWKO\ SUHPLXP IRU HPSOR\HH DQG RQH GHSHQGHQW RI WKH &LW\¶V FXUUHQW .DLVHU6+HDOWK3ODQ

x )RU32$HPSOR\HHVZKRZHUHKLUHGSULRUWR
DQGUHWLUHRQRUDIWHU
WKH&LW\VKDOOSD\IRUHDFK
\HDURIVHUYLFHZLWKWKH&LW\RI3OHDVDQWRQSHUFHQWRIWKHPRQWKO\SUHPLXPIRUHPSOR\HHDQGRQHGHSHQGHQW RIWKH&LW\¶VORZHVWFRVW+02KHDOWKSODQ(IIHFWLYH-XO\VWRIHDFK\HDURIWKHDJUHHPHQWWKHPRQWKO\ FRQWULEXWLRQSDLGE\WKH&LW\VKDOOEHLQFUHDVHGE\WKHVDPHGROODULQFUHDVHLQPHGLFDOLQVXUDQFHDVLVSURYLGHG WRDFWLYHHPSOR\HHVDVVHWIRUWKLQ6HFWLRQRIWKHDJUHHPHQWXSWRWKHORZHVWFRVW+02WZRSDUW\UDWH 
x ,IKLUHGDIWHU
DQGUHWLUHGIURPVHUYLFHWKH&LW\VKDO OSURYLGHWKHIROORZLQJEHQHILW (PSOR\HHVZKR
VHUYLFHUHWLUHSULRUWRWKHFRPSOHWLRQRI\HDUVRIIXOOWLPH VHUYLFHVKDOOUHFHLYHSHUFHQWIRUHDFK\HDU RIVHUYLFHRIWKHVLQJOHSODQUDWHIRUWKHORZHVWFRVW+02(PSOR\HHVZKRUHWLUHDIWHUWKHFRPSOHWLRQRIWKH \HDUVRIIXOOWLPHVHUYLFHZLOOUHFHLYHSHUFHQWIRUHDFK\ HDURIVHUYLFHRIWKHWZRSDUW\UDWHIRUWKHORZHVW FRVW+02

x )RUDOOHPSOR\HHVZKRDUHKLUHGRQRUDIWHU-DQXDU\DQ GUHWLUHIURPVHUYLFHWKH&LW\VKDOOSURYLGH WKHIROORZLQJEHQHILW
&RPPHQFLQJXSRQWKHGDWHRIKLUHWKHHP SOR\HHZLOOEHFUHGLWHGZLWKSHUFHQWIRU HDFK\HDURIVHUYLFHRIWKHVLQJOHSODQUDWHIRUWKHORZHVWFRV W+02 8SRQ UHDFKLQJ 0HGLFDUH HOLJLELOLW\ DJHWKH&LW\¶VFRQWULEXWLRQWRZDUGWKHPHGLFDOSUHPLXPVKDOOF HDVH 
,$))
,QWHUQDWLRQDO$VVRFLDWLRQRI)LUHILJKWHUV
028

x )RU,$))HPSOR\HHVZKRUHWLUHGSULRUWRWKH&LW\VKDO OSD\IRUHDFK\HDURIVHUYLFHSHUFHQWRIWKH PRQWKO\SUHPLXPIRUHPSOR\HHDQGRQHGHSHQGHQWRIWKH&LW\¶VFXUUHQW.DLVHU+HDOWK3ODQFRYHUDJH 
x )RU,$))HPSOR\HHVZKRZHUHKLUHGEHIRUHDQGUHWLUHDI WHUWKH&LW\VKDOOSD\SHUFHQW IRUHDFK\HDURIVHUYLFHRIWKH&LW\¶VFRQWULEXWLRQWRZDUGWKH PRQWKO\SUHPLXP IRU HPSOR\HH DQG RQH GHSHQGHQW7KH&LW\¶VFRQWULEXWLRQIRUUHWLUHHPHGLFDOLVHVWDE OLVKHGDVWKHVDPHGROODUFRQWULEXWLRQSDLGIRU DFWLYHHPSOR\HHVDWWKHHPSOR\HHSOXVRQHUDWHRIWKHORZHVWFR VW+02HDUO\UHWLUHHSODQ 
x ,IKLUHGRQRUDIWHUWKH&LW\VKDOOSD\IRUHDFK\HDU RIVHUYLFHHTXLYDOHQWWRSHUFHQWRIWKH&LW\¶V FRQWULEXWLRQWRZDUGWKHPRQWKO\SUHPLXPIRUVLQJOHFRYHUDJH7K H&LW\¶VFRQWULEXWLRQIRUUHWLUHHPHGLFDOLV HVWDEOLVKHGDVWKHVDPHGROODUFRQWULEXWLRQSDLGIRUDFWLYH HPSOR\HHVDWWKHVLQJOHUDWHRIWKHORZHVWFRVW +02HDUO\UHWLUHHSODQ5HWLUHHKHDOWKEHQHILWVZLOOFHDVHRQFHWKHHPSOR\HHEHFRPHV0HGLFDUHHOLJLEOH 
0DQDJHPHQWDQG&RQILGHQWLDO028

x )RU0DQDJHPHQWDQG&RQILGHQWLDOHPSOR\HHVKLUHGEHIRUH ZKRUHWLUHGSULRUWR
WKH&LW\VKDOO
SD\IRUHDFK\HDURIVHUYLFHSHUFHQWRIWKHPRQWKO\SUHPLXPIRUWKHHPSOR\HHDQGRQHGHSHQGHQWRIWKH&LW\¶V FXUUHQW.DLVHUHDUO\UHWLUHH
XQGHUDJH
KHDOWKSODQUDWH

x 0DQDJHUVKLUHGSULRUWR
ZKRZRUNDPLQLPXPRIILYH\HD UVDVIXOOWLPHPDQDJHUVZLWKWKH&LW\RI 3OHDVDQWRQDUHHOLJLEOHWRFRXQWSULRU\HDUVRIVHUYLFHFRPSOHWHGZLWKDQRWKHU3(56PXQLFLSDODJHQF\WRZDUG VHUYLFH UHTXLUHPHQWV IRU UHWLUHH PHGLFDO EHQHILWV (PSOR\HHV KLUHG EHIRUH   ZKR SURPRWH WR
PDQDJHPHQWSRVLWLRQVPD\FRXQWSULRU\HDUVRIVHUYLFH FRPSOHWHGZLWKDQRWKHU3(56PXQLFLSDODJHQF\IRU WKHUHWLUHHPHGLFDOEHQHILW
100

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 3267(03/2<0(17+($/7+&$5(%(1(),76
&217,18('


x )RU0DQDJHPHQWDQG&RQILGHQWLDOHPSOR\HHVZKRZHUHKLUHGSULRUWR DQGUHWLUHRQ DVHUYLFH
UHWLUHPHQWIURPWKH&LW\RI3OHDVDQWRQWKH&LW\VKDOOSD\SH UFHQWIRUHDFK\HDURIVHUYLFHRIWKH&LW\¶V FRQWULEXWLRQWRZDUGWKHPRQWKO\SUHPLXPIRUHPSOR\HHDQGRQHGH SHQGHQW)RUDOOVHUYLFHUHWLUHPHQWVWKH IRUPXODDFFHOHUDWHVEHJLQQLQJZLWK\HDUVRIVHUYLFH \HDU V \HDUV \HDUV 

\HDUV 
0DQDJHUVKLUHGSULRUWR
ZKRZRUNDPLQLPXPRIILYH\HDUVDVDIXOOWLPHPDQDJHU ZLWKWKH&LW\RI3OHDVDQWRQDUHHOLJLEOHWRFRXQWSULRU\HDUVRIVHUYLFHFRPSOHWHGZLWKDQRWKHU3(56PXQLFLSDO DJHQF\WRZDUGVHUYLFHUHTXLUHPHQWVIRUUHWLUHHPHGLFDOEHQHILWV 
x ,IKLUHGRQRUDIWHU
WKH&LW\VKDOOSD\SHUFHQWIR UHDFK\HDURIVHUYLFHRIWKH&LW\¶V FRQWULEXWLRQ WRZDUGWKHPRQWKO\SUHPLXPIRUVLQJOHFRYHUDJH)RUDOOVHUYLFHUHWLUHPHQWVWKHIRUPXODDFFHOHUDWHVEHJLQQLQJ ZLWK\HDUVRIVHUYLFH
\HDUV \HDUV \H DUV 
\HDUV 
7KH&LW\¶V
FRQWULEXWLRQIRUUHWLUHHPHGLFDOLVHVWDEOLVKHGDVWKHVDPHGROODUFRQWULEXWLRQSDLGIRUDFWLYHHPSOR\HHVDWWKH VLQJOHUDWHRIWKHORZHVWFRVW+02HDUO\UHWLUHHSODQ5HWLUHH KHDOWKEHQHILWVLQFOXGLQJUHLPEXUVHPHQWVZLOO FHDVHRQFHHPSOR\HHVEHFRPH0HGLFDUHHOLJLEOH

,QWKHFDVHZKHUHWKHHPSOR\HHHOLJLEOHIRUWZRSDUW\FRYHUDJHLVGHFHDVHGWKHDPRXQWWKH&LW\LVREOLJDWHGWRSD\ VKDOOEHUHGXFHGE\RQHKDOI

,IDVSRXVHUHPDUULHVWKHREOLJDWLRQVE\WKH&LW\VKDOOWHUPLQDWH 'RPHVWLF 3DUWQHUVVKDOOEHWUHDWHGLQWKHVDPHPDQQHUDVVSRXVHVIRUFRQWLQXDWLRQRIEHQHILWV 
)RUDOOHPSOR\HHVPHQWLRQHGDERYHZKRUHWLUHIRUGLVDELOLW\WKH&LW\VKDOOSD\DSHUFHQWDJHRIWKHPRQWKO\SUHPLXP LQDFFRUGDQFHZLWKWKHDSSOLFDEOH028

7KH&LW\DOORZVUHWLUHHVWRSDUWLFLSDWHLQWKHHDUO\UHWLUHHPH GLFDOSODQZKLFKDWWKHWLPHRIUHWLUHPHQWKDVWKH VDPHSUHPLXPUDWHVDVDFWLYHHPSOR\HHV%HFDXVHWKHUDWHLVD³EOHQGHGUDWH´SD\PHQWVIRUWKHDFWLYHHPSOR\HHV LQFOXGHDQLPSOLHGVXEVLG\RIZKDWZRXOGQRUPDOO\EHDKLJKHUUDWHIRUUHWLUHHVLIWKHUHWLUHHV ZHUHHQUROOHGLQD VWDQGDORQHKHDOWKSODQ7KHSUHPLXPUDWHSDLGE\DUHWLUHHGHS HQGVRQWKHUHWLUHH¶VIRUPHUFODVVLILFDWLRQ\HDUV RIVHUYLFHDQGWKHIRUPXODVSHFLILHGLQWKHDSSOLFDEOH028 
Employees Covered by Benefit Terms – 0HPEHUVKLSLQWKHSODQVFRQVLVWHGRIWKHIROORZLQJDWWKHPHDVXUHPHQW GDWHRI-XQH




% )XQGLQJ3ROLF\

,Q$SULOWKH&LW\HVWDEOLVKHGDQ2WKHU3RVW(PSOR\PHQW+H DOWK%HQHILW 23(%
LUUHYRFDEOHWUXVWWKH
&LW\ RI 3OHDVDQWRQ *URXS $FFRXQW ZLWK WKH &DOLIRUQLD (PSOR\HU¶V 5HWLUHH %HQHILW 7UXVW 3URJUDP &(5%7


DGPLQLVWHUHGE\WKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW6\V WHP &DO3(56
DVDQDJHQWPXOWLSOHHPSOR\HU
SODQ7KLVWUXVWLVXVHGWRDFFXPXODWHUHVRXUFHVWRIXQGIXWXUH EHQHILWVKRZHYHULWGRHVQRWUHSUHVHQWWKH DFWLYLWLHV RI WKH SODQ )LQDQFLDO VWDWHPHQWV RI &(5%7 DUH LQFOXGHG LQ WKH &DO3(56 $QQXDO&RPSUHKHQVLYH )LQDQFLDO5HSRUW
$&)5
&RSLHVRIWKH&DO3(56$&)5PD\EHREWD LQHGIURPWKH&DO3(56([HFXWLYH2IILFH± 36WUHHW6DFUDPHQWR&DOLIRUQLD

1RQ)LUH )LUH
$FWLYH3ODQ0HPEHUV  




7RWDO  
,QDFWLYH HPSOR\HHV RU EHQHILFLDULHV FXUUHQWO\
UHFHLYLQJEHQHILWSD\PHQWV
,QDFWLYH HPSOR\HHV HQWLWOHG WR EXW QRW \HW
UHFHLYLQJEHQHILWSD\PHQWV
101

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 3267(03/2<0(17+($/7+&$5(%(1(),76
&217,18('


& 1HW23(%/LDELOLW\
Actuarial Methods and Assumptions ±7KH&LW\¶VQHW23(%OLDELOLW\ZDVPHDVXUHGDVRI-XQHDQGWKH WRWDO23(%OLDELOLW\XVHGWRFDOFXODWHWKHQHW23(%OLDELOLW\Z DVGHWHUPLQHGE\DQDFWXDULDOYDOXDWLRQ  GDWHG -XQHWKDWZDVUROOHGIRUZDUGXVLQJVWDQGDUGXSGDWHSU RFHGXUHVWRGHWHUPLQHWKH-XQHWRWDO 23(%OLDELOLW\DVRI-XQHEDVHGRQWKHIROORZLQJDFWXDULDOPHWKRGVDQGDVVXPSWLRQV 



7KHORQJWHUPH[SHFWHGUDWHRIUHWXUQRQ23(%SODQLQYHVWPHQWV ZDVGHWHUPLQHGXVLQJDEXLOGLQJEORFNPHWKRG LQZKLFKH[SHFWHGIXWXUHUHDOUDWHVRIUHWXUQ
H[SHFWHGUHWXUQVQHWRI23(%SODQLQYHVWPHQWH[SHQVHDQGLQIODWLRQ 
DUHGHYHORSHGIRUHDFKPDMRUDVVHWFODVV7KHVHUDQJHVDUHFRPELQHGWRSURGXFHWKHORQJWHUPH[SHFWHGUDWHRI UHWXUQ E\ ZHLJKWLQJ WKH H[SHFWHG IXWXUH UHDO UDWHV RI UHWXUQ E\ WKH WDUJHW DVVHW DOORFDWLRQ SHUFHQWDJHDQGE\ DGGLQJH[SHFWHGLQIODWLRQ7KHWDUJHWDOORFDWLRQDQGEHVWHVWLPDWHVRIDULWKPHWLFUHDOUDWHVRIUHWXUQIRUHDFKPDMRUDVVHW FODVVDUHVXPPDUL]HGLQWKHIROORZLQJWDEOH



$FWXDULDO$VVXPSWLRQV
9DOXDWLRQ'DWH -XQH
0HDVXUHPHQW'DWH -XQH
$FWXDULDO$VVXPSWLRQV

'LVFRXQW5DWH 
,QIODWLRQ 
3D\UROO*URZWK
$JJUHJDWH
0RUWDOLW\,PSURYHPHQW
0HGLFDO7UHQG
&XUUHQWDFWLYHV+HDOWKFDUH3DUWLFLSDWLRQIRU)XWXUH 5HWLUHHV &XUUHQW UHWLUHHV   LI LQ SD\PHQW VWDWXV   ZLOO UHHOHFWDWDJHLIQRWLQSD\PHQWVWDWXV
0RUWDOLW\5HWLUHPHQW'LVDELOLW\
7HUPLQDWLRQ
0HULW&DO3(56
H[SHULHQFHVWXG\
3RVWUHWLUHPHQW PRUWDOLW\ SURMHFWHG IXOO\ JHQHUDWLRQDO ZLWK 6FDOH03
1RQ0HGLFDUH   IRU  GHFUHDVLQJ WR DQ XOWLPDWH UDWHRILQ
0HGLFDUH   IRU  GHFUHDVLQJ WR DQ XOWLPDWH
UDWHRILQ
7DUJHW
$OORFDWLRQ
/RQJ7HUP
([SHFWHG5HDO5DWH
RI5HWXUQ
*OREDO(TXLW\ 
 
)L[HG,QFRPH  
7,36  
&RPPRGLWLHV  
5(,76  
7RWDO 
$VVXPHG/RQJ7HUP5DWHRI,QIODWLRQ
$VVXPHG/RQJ7HUP1HW5DWHRI5HWXUQ5RXQGHG
$VVHW&ODVV
102

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 3267(03/2<0(17+($/7+&$5(%(1(),76
&217,18('


Discount Rate ±7KHGLVFRXQWUDWHXVHGWRPHDVXUHWKHWRWDO23(%OLDELOLW\ZD VSHUFHQW7KHSURMHFWLRQ RI FDVKIORZVXVHGWRGHWHUPLQHWKHGLVFRXQWUDWHDVVXPHGWKDW&LW\FRQWULEXWLRQVZLOOEHPDGHDWUDWHVHTXDOWRWKH DFWXDULDOO\GHWHUPLQHGFRQWULEXWLRQUDWHV%DVHGRQWKRVHDVVXPSWLRQVWKH23(%SODQ¶VILGXFLDU\QHW  SRVLWLRQ ZDVSURMHFWHGWREHDYDLODEOHWRPDNHDOOSURMHFWHG23(%SD\PHQWVIRUFXUUHQWDFWLYHDQGLQDFWLYHHPSOR\HHVDQG EHQHILFLDULHV7KHUHIRUHWKHORQJWHUPH[SHFWHGUDWHRIUHWXUQRQ23(%SODQLQYHVWPHQWVZDV DSSOLHGWRDOOSHULRGV RISURMHFWHGEHQHILWSD\PHQWVWRGHWHUPLQHWKHWRWDO23(%OLDELOLW\ 
' &LW\RI3OHDVDQWRQ5HWLUHH+HDOWKFDUH3ODQ&KDQJHVLQ1HW23 (%/LDELOLW\ 
7KHFKDQJHVLQWKHQHW23(%OLDELOLW\IRUWKH&LW\RI3OHDVDQWRQ5HWLUHH+HDOWKFDUH3ODQLVDVIROORZV 



'HWDLOHGLQIRUPDWLRQDERXWWKH23(%SODQ¶VILGXFLDU\QHWSRVLWLRQLVDYDLODEOHLQWKHVHSDUDWHO\LVVXHGSODQ ILQDQFLDO UHSRUWWKDWPD\EHREWDLQHGIURP&(5%77KHEHQHILWSD\PHQWVDQGUHIXQGVLQFOXGHLPSOLHGVXEVLG\EHQHILWSD\PHQWV LQWKHDPRXQWRI

Sensitivity of the Net OPEB Liability to Changes in the Discount Rate and Healthcare Cost Trend Rates 7KHIROORZLQJSUHVHQWVWKHQHW23(%OLDELOLW\RIWKH&LW\IRUWKH&LW\RI3OHDVDQWRQ5HWLUHH+HDOWKFDUH3ODQDV ZHOODV ZKDWWKH&LW\
VQHW23(%OLDELOLW\ZRXOGEHLILWZHUHFDOFXODW HGXVLQJDGLVFRXQWUDWHWKDWLVSHUFHQWDJHSRLQW ORZHU

RUSHUFHQWDJHSRLQWKLJKHU

WKDQWKHFXUUHQWGLVFRXQWUDWH


7RWDO23(%
/LDELOLW\
D

3ODQ)LGXFLDU\
1HW3RVLWLRQ
E

1HW23(%
/LDELOLW\$VVHW

F
 
D

E

%DODQFHDW-XQH   
   
&KDQJHV5HFRJQL]HGIRUWKH0HDVXUHPHQW

6HUYLFH&RVW      ,QWHUHVW 
    

'LIIHUHQFH%HWZHHQ([SHFWHGDQG$FWXDO       &KDQJHVRI$VVXPSWLRQV       &RQWULEXWLRQV)URPWKH(PSOR\HU   






1HW,QYHVWPHQW,QFRPH  


 
 
%HQHILW3D\PHQWVDQG5HIXQGV



  
$GPLQLVWUDWLYH([SHQVHV  

  
%DODQFHDW-XQH 
    
 
,QFUHDVH
'HFUHDVH

'LVFRXQW5DWH &XUUHQW 'LVFRXQW5DWH
3HUFHQW 'LVFRXQW5DWH 3HUFHQW







3ODQ
VQHW23(%OLDELOLW\  
 

 
103

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 3267(03/2<0(17+($/7+&$5(%(1(),76
&217,18('


7KHIROORZLQJSUHVHQWVWKHQHW23(%OLDELOLW\RIWKH&LW\IRUW KH&LW\RI3OHDVDQWRQ5HWLUHH+HDOWKFDUH3ODQDV ZHOODVZKDWWKH&LW\¶VQHW23(%OLDELOLW\ZRXOGEHLILWZHUH FDOFXODWHGXVLQJKHDOWKFDUHFRVWWUHQGUDWHVWKDWDUH SHUFHQWDJHSRLQWORZHURUSHUFHQWDJHSRLQWKLJKHUWKDQWKHFXUUHQWKHDOWKFDUHFRVWWUHQGUDWHV 

OPEB Expense and Deferred Outflows/Inflows of Resources Related to OPEB )RUWKH\HDUHQGHG-XQHWKH&LW\UHFRJQL]HG23(%LQFRPHRIDUHGXFWLRQLQH[SHQVHIRUWKH &LW\RI3OHDVDQWRQ 5HWLUHH+HDOWKFDUH3ODQ $W-XQHWKH&LW\UHSRUWHGGHIHUUHGRXWIORZVDQGLQIORZVRI UHVRXUFHVUHODWHG WR23(%IURPWKHIROORZLQJVRXUFHV




7KHUHSRUWHGDVGHIHUUHGRXWIORZVRIUHVRXUFHVUHODWHGWRFRQWULEXWLRQVVXEVHTXHQWWRWKHPHDVXUHPHQW GDWHZLOOEHUHFRJQL]HGDVDUHGXFWLRQRIWKH23(%OLDELOLW\LQ WKH\HDUHQGHG-XQH 2WKHUDPRXQWV UHSRUWHGDVGHIHUUHGRXWIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWR23(% ZLOOEHUHFRJQL]HGDV SDUWRI23(%H[SHQVHDVIROORZV




+HDOWKFDUH
7UHQG5DWH
3HUFHQW
&XUUHQW
+HDOWKFDUH
7UHQG5DWH
+HDOWKFDUH
7UHQG5DWH
3HUFHQW
3ODQ
VQHW23(%OLDELOLW\  
   
'HIHUUHG2XWIORZVRI
5HVRXUFHV
'HIHUUHG,QIORZV
RI5HVRXUFHV
  
 

&KDQJHVLQDVVXPSWLRQV  


1HWGLIIHUHQFHEHWZHHQSURMHFWHGDQGDFWXDOHDUQLQJVRQSODQLQYHVWPHQWV   7RWDO 
 

(PSOR\HUFRQWULEXWLRQVPDGHVXEVHTXHQWWRWKHPHDVXUHPHQWGDWH 'LIIHUHQFHVEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH
)LVFDO\HDUHQGHG-XQH
'HIHUUHG
2XWIORZV
,QIORZV

RI5HVRXUFHV









 

7RWDO


104

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 3267(03/2<0(17+($/7+&$5(%(1(),76
&217,18('


( /LYHUPRUH3OHDVDQWRQ)LUH'HSDUWPHQW5HWLUHH+HDOWKFDUH3ODQ  $V GLVFXVVHG LQ 1RWH * WKH &LW\ LV D PHPEHU RI D -RLQW 3RZHUV $JUHHPHQW -3$
 DORQJ ZLWK WKH
&LW\RI /LYHUPRUHRIWKH/LYHUPRUH3OHDVDQWRQ)LUH'HSDUWPHQW /3)'
7KHHPSOR\HHVRIWKH/3)'DUHWKH
&LW\RI3OHDVDQWRQ¶VHPSOR\HHVKRZHYHUDVDJUHHGWRLQWKH-3$WKH&LW\HTXDOO\VKDUHVWKH6DIHW\)LUH3ODQ DIILOLDWHGZLWKWKH/3)'ZLWKWKH&LW\RI/LYHUPRUH$VWKHUHL VDVSHFLDOIXQGLQJDUUDQJHPHQWZLWKWKH&LW\ RI /LYHUPRUHWKH&LW\RI3OHDVDQWRQRQO\UHFRUGVLWVSHUFHQWV KDUHRIWKHFROOHFWLYHQHW23(%OLDELOLW\ DQG UHODWHGGHIHUUHGLQIORZVRXWIORZVZKLFKLVLQFOXGHGLQLWV1HW ,QYHVWPHQW 'HILFLW
LQ/3)'RQWKH*RYHUQPHQWDO
$FWLYLWLHV6WDWHPHQWRI1HW3RVLWLRQXVLQJWKHHTXLW\PHWKRGRIDFFRXQWLQJ 
7KH FKDQJHV LQ WKH QHW 23(% OLDELOLW\ IRU WKH /LYHUPRUH3OHDVDQ WRQ )LUH 'HSDUWPHQW /3)'


&LW\RI3OHDVDQWRQRQO\
5HWLUHH+HDOWKFDUH3ODQLVDVIROORZV




Sensitivity of the Net OPEB Liability to Changes in the Discount Rate and Healthcare Cost Trend Rates 7KHIROORZLQJSUHVHQWVWKH&LW\¶VSRUWLRQRIWKHQHW23(%OLDELOLW\IRUWKH/3)'5HWLUHH+HDOWKFDUH3ODQDV ZHOODV ZKDW&LW\
VQHW23(%OLDELOLW\ZRXOGEHLILWZHUHFDOFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVSHUFHQWDJHSRLQWORZHU


RUSHUFHQWDJHSRLQWKLJKHU

WKDQWKHFXUUHQWGLVFRXQWUDWH


7RWDO23(%
/LDELOLW\
D

3ODQ
)LGXFLDU\1HW
3RVLWLRQ
E

1HW23(%
/LDELOLW\$VVHW

F
 
D

E

%DODQFHDW-XQH       
&KDQJHV5HFRJQL]HGIRUWKH0HDVXUHPHQW3HULRG

6HUYLFH&RVW      ,QWHUHVW 
    

&RQWULEXWLRQV)URPWKH(PSOR\HU  




1HW,QYHVWPHQW,QFRPH  


 
 
%HQHILW3D\PHQWVDQG5HIXQGV



  
$GPLQLVWUDWLYH([SHQVHV  

  
1HW&KDQJHV  

  
%DODQFHDW-XQH 
     
,QFUHDVH
'HFUHDVH

'LVFRXQW5DWH &XUUHQW 'LVFRXQW5DWH
3HUFHQW 'LVFRXQW5DWH 3HUFHQW







3ODQ
VQHW23(%OLDELOLW\      
105

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 3267(03/2<0(17+($/7+&$5(%(1(),76
&217,18('


7KHIROORZLQJSUHVHQWVWKH&LW\¶VSRUWLRQRIWKHQHW23(%OLDELOLW\IRUWKH/3)'5HWLUHH+HDOWKFDUH3ODQDV ZHOODV ZKDWWKH&LW\¶VQHW23(%OLDELOLW\ZRXOGEHLILWZHUHFDOFXODWHGXVLQJKHDOWKFDUHFRVWWUHQGUDWHVWKDWDUHSHUFHQWDJH SRLQWORZHURUSHUFHQWDJHSRLQWKLJKHUWKDQWKHFXUUHQWKHDOWKFDUHFRVWWUHQGUDWHV 

OPEB Expense and Deferred Outflows/Inflows of Resources Related to OPEB 
)RU WKH \HDU HQGHG -XQH WKH &LW\ UHFRJQL]HG 23(% LQFRPH RI IRU WKH /3)' 5HWLUHH +HDOWKFDUH3ODQ$W-XQHWKH&LW\UHSRUWHGGHIHUUHGRXWIORZVDQGLQIORZVRIUHVRXUFHVUHODWHGWR 23(% IURPWKHIROORZLQJVRXUFHV




7KH
UHSRUWHGDVGHIHUUHGRXWIORZVRIUHVRXUFHVUHODWHGWRFRQWULEXWLRQVVXEVHTXHQWWRWKH PHDVXUHPHQW GDWHZLOOEHUHFRJQL]HGDVDUHGXFWLRQRIWKH23(%OLDELOLW\LQ WKH\HDUHQGHG-XQH 2WKHUDPRXQWV UHSRUWHGDVGHIHUUHGRXWIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWR23(% ZLOOEHUHFRJQL]HG DVSDUWRI23(%H[SHQVHDVIROORZV


3ODQ
VQHW23(%OLDELOLW\      
+HDOWKFDUH
7UHQG5DWH
3HUFHQW
&XUUHQW
+HDOWKFDUH
7UHQG5DWH
+HDOWKFDUH
7UHQG5DWH
3HUFHQW
'HIHUUHG2XWIORZVRI
5HVRXUFHV
'HIHUUHG,QIORZV
RI5HVRXUFHV

  
 
&KDQJHVLQDVVXPSWLRQV     1HWGLIIHUHQFHEHWZHHQSURMHFWHGDQGDFWXDOHDUQLQJVRQSODQLQYHVWPHQWV   
7RWDO 
 
(PSOR\HUFRQWULEXWLRQVPDGHVXEVHTXHQWWRWKHPHDVXUHPHQWGDWH 'LIIHUHQFHVEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH
)LVFDO\HDUHQGHG-XQH
'HIHUUHG
2XWIORZV
,QIORZV

RI5HVRXUFHV
















7RWDO


106

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 &200,70(176$1'&217,1*(1&,(6

$ $QLPDO6KHOWHU
7KH&RXQW\RI$ODPHGDRZQVDQGRSHUDWHVWKH(DVW&RXQW\$QLPDO 6KHOWHU7KHIDFLOLW\ZDVSODFHGLQ VHUYLFH GXULQJ)<


7KHFLWLHVRI3OHDVDQWRQ'XEOLQDQG/LYHUPR UHDQGWKH&RXQW\RI$ODPHGD &RXQW\
VKDUHG
LQWKHFRVWRIWKHDQLPDOVKHOWHUFRQVWUXFWHGRQ&RXQW\SURSHUW\7KHFLWLHVSD\WKHLUSURUDWDVKDUHRIWKHRSHUDWLQJ FRVWVEDVHGRQWKHLUXVDJHRIWKHDQLPDOVKHOWHU7KH&LW\¶VVKDUHRI)<RSHUDWLQJFRVWV IRUWKHIDFLOLW\ ZDV

% /DZVXLWVLQWKH1RUPDO&RXUVHRI%XVLQHVV
7KH &LW\ LV SUHVHQWO\ LQYROYHG LQ FHUWDLQ PDWWHUV RI OLWLJDWLRQ WKDW KDYH DULVHQ LQ WKH QRUPDO FRXUVH RI FRQGXFWLQJ&LW\EXVLQHVV&LW\PDQDJHPHQWEHOLHYHVEDVHGXSRQFRQVXOWDWLRQZLWKWKH&LW\$WWRUQH\WKDW WKHVH FDVHVLQWKHDJJUHJDWHDUHQRWH[SHFWHGWRUHVXOWLQDPDWHULDODGYHUVHILQDQFLDOLPSDFWRQWKH&LW\$GGLWLRQDOO\ &LW\ PDQDJHPHQW EHOLHYHV WKDW WKH &LW\¶V ULVN VKDULQJ SURJUDPVDUH VXIILFLHQW WR FRYHUDQ\SRWHQWLDOORVVHV VKRXOGDQXQIDYRUDEOHRXWFRPHPDWHULDOL]H

& /$9:0$%RQGV
7KH&LW\KDVUHFRUGHGDQLQYHVWPHQWLQMRLQWYHQWXUHIRULWVSD UWLFLSDWLRQLQWKH/LYHUPRUH$PDGRU9DOOH\ :DWHU 0DQDJHPHQW$JHQF\
/$9:0$
/$9:0$LVVXHGRIWKH6HZHU5HYHQXH5HIXQGLQJ%RQGV

 %RQGV
 RQ 6HSWHPEHU   WR UHILQDQFH WKH FRVWV RI LPSURYHPHQWV WR WKHZDVWHZDWHUGLVSRVDO V\VWHPLQFOXGLQJWKH([SRUW3LSHOLQH([SDQVLRQ5HKDELOLWDWLRQ3URMHFWRULJLQDOO\FRQVWUXFWHGZLWKERQGVLVVXHGLQ 7KH%RQGVDUHVHFXUHGE\WKHSOHGJHRIWKHQHWUHYHQ XHVRIWKH$JHQF\7KH&LW\¶VFRQWULEXWLRQWR GHEWVHUYLFHLVOLPLWHGWRVHZHUFRQQHFWLRQIHHVFROOHFWHGRQE HKDOIRI/$9:0$ 
' &RQVWUXFWLRQ&RPPLWPHQWV
7KH&LW\KDGVHYHUDORXWVWDQGLQJRUSODQQHGFRQVWUXFWLRQSURMHF WVDVRI-XQH 7KHVHSURMHFWVDUH  HYLGHQFHGE\FRQWUDFWXDOFRPPLWPHQWVZLWKFRQVXOWDQWVDQGFRQWUDFWRUVDQGLQFOXGHWKHIROORZLQJPDMRUSURMHFWV 




3URMHFW'HVFULSWLRQ $PRXQW
9DO9LVWD8QGHUGUDLQ,PSURYHPHQWV 

7XUQRXW5HSODFHPHQWDQG%RRVWHU6WDWLRQDQG6WRQHULGJH'ULYH ,QFK3RWDEOH:DWHU0DLQ
)/LQH
3URMHFW 
:DWHU6\VWHP0DQDJHPHQW3ODQ 
6WUHHWV3UHYHQWDWLYH0DLQWHQDQFH3URMHFW  $QQXDO6OXUU\6HDOLQJRI9DULRXV6WUHHWV  7RWDO 

107

&,7<2)3/($6$1721
1RWHVWRWKH%DVLF)LQDQFLDO6WDWHPHQWV
<HDU(QGHG-XQH


127(
 68%6&5,37,21%$6(',1)250$7,217(&+12/2*<$55$1*(0(176  
7KH&LW\LPSOHPHQWHG*$6%6WDWHPHQW1R
LQWKHILVFDO\HDUH QGHG-XQH7KHSULPDU\REMHFWLYHRI WKLVVWDWHPHQWLVWRHQKDQFHWKHUHOHYDQFHDQGFRQVLVWHQF\RILQIRUPDWLRQDERXWJRYHUQPHQWV VXEVFULSWLRQEDVHG
LQIRUPDWLRQWHFKQRORJ\DUUDQJHPHQW
6%,7$
DFWLYLWLHV7KLVVWD WHPHQWHVWDEOLVKHVDVLQJOHPRGHOIRU6%,7$ DFFRXQWLQJEDVHGRQWKHSULQFLSOHWKDW6%,7$VDUHILQDQFLQJVRI WKHULJKWWRXVHDQXQGHUO\LQJDVVHW8QGHUWKLV 6WDWHPHQWDVXEVFULEHULVUHTXLUHGWRUHFRJQL]HDVXEVFULSWLRQOLDELOLW\DQGDQLQWDQJLEOHULJKWWRXVHVXEVFULSWLRQ DVVHW)RUDGGLWLRQDOLQIRUPDWLRQUHIHUWRWKHGLVFORVXUHVEHORZ 
7KH&LW\KDVHQWHUHGLQWRYDULRXV6%,7$VDVWKHVXEVFULEHUIRU WKHXVHRIVRIWZDUHDVDVHUYLFH$QLQLWLDO VXEVFULSWLRQOLDELOLW\ZDVUHFRUGHGLQWKHDPRXQWRIGXULQJWKHFXUUHQWILVFDO\HDU7KHWHUPVRIWKHVH VXEVFULSWLRQVUDQJHIURPWRPRQWKV$VRI-XQH WKHWRWDOYDOXHRIWKHVXEVFULSWLRQOLDELOLW\ZDV 
7KHVXEVFULSWLRQVKDYHLQWHUHVWUDWHVUDQJLQJIURP WR,QIRUPDWLRQRQWKHVXEVFULSWLRQ DVVHWVDVRI-XQHDUHDVIROORZV




7KHIXWXUHSULQFLSDODQGLQWHUHVWVXEVFULSWLRQSD\PHQWVDVRI-XQHZHUHDVIROORZV 



127(
 68%6(48(17(9(176
7KH&LW\HYDOXDWHGVXEVHTXHQWHYHQWVIRUUHFRJQLWLRQDQGGLVFORVXUHWKURXJK-DQXDU\WKHGDWHRQZKLFK WKHVHILQDQFLDOVWDWHPHQWVZHUHDYDLODEOHWREHLVVXHG0DQDJHPHQWFRQFOXGHGWKDWQRPDWHULDOVXEVHTXHQWHYHQWV KDYHRFFXUUHGVLQFH-XQHWKDWUHTXLUHGUHFRJQLWLRQRUGLVFORVXUHLQWKHVHILQDQFLDOVWDWHPHQWV $PRXQWRI
6%,7$&DSLWDO $FFXPXODWHG
$VVHWV $PRUWL]DWLRQ
 
$PRXQWRI
6%,7$&DSLWDO $FFXPXODWHG
$VVHWV $PRUWL]DWLRQ
 
7RWDO  
6XEVFULSWLRQ7\SH
6RIWZDUHDVDVHUYLFH
*RYHUQPHQWDO$FWLYLWLHV
%XVLQHVVW\SH$FWLYLWLHV
6XEVFULSWLRQ7\SH
6RIWZDUHDVDVHUYLFH
)LVFDO<HDU 3ULQFLSDO3D\PHQWV ,QWHUHVW3D\PHQWV 7RWDO3D\PHQWV     
     
       7RWDO
 
  )LVFDO<HDU 3ULQFLSDO3D\PHQWV ,QWHUHVW3D\PHQWV 7RWDO3D\PHQWV      

    

           
    
  
7RWDO 
 
 

%XVLQHVV7\SH$FWLYLWLHV
*RYHUQPHQWDO$FWLYLWLHV
3ULQFLSDODQG,QWHUHVW5HTXLUHPHQWVWR0DWXULW\
108




5(48,5('6833/(0(17$5<,1)250$7,21
81$8',7('

109

7+,63$*(,17(17,21$//</()7%/$1.
110

&,7<2)3/($6$1721
1RWHVWRWKH5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
8QDXGLWHG

<HDU(QGHG-XQH


%XGJHWDU\,QIRUPDWLRQ

Budgetary Information

7KHIROORZLQJSURFHGXUHVDUHSHUIRUPHGE\WKH&LW\LQHVWDEOLVK LQJWKHEXGJHWDU\GDWDUHIOHFWHGLQWKHEDVLF ILQDQFLDOVWDWHPHQWV


 3ULRUWR-XO\RIHYHU\RGGQXPEHUHG\HDUWKH&LW\0DQDJHUVXEPLWVWRWKH&LW\&RXQFLODSURSRVHGWZR\HDU RSHUDWLQJEXGJHWIRUWKHVXEVHTXHQWWZRILVFDO\HDUV7KHRSHUD WLQJEXGJHWLQFOXGHVSURSRVHGH[SHQGLWXUHV DQGSURMHFWHGUHYHQXHV

 3XEOLFKHDULQJVDUHFRQGXFWHGWRREWDLQSXEOLFFRPPHQWV 
 7KHEXGJHWLVOHJDOO\DGRSWHGWKURXJKSDVVDJHRID&RXQFLOUHVROXWLRQ 
 7KHWUDQVIHURIEXGJHWHGDPRXQWVEHWZHHQIXQGVPXVWEHDSSURYHGE\WKH&LW\&RXQFLO 
 $EXGJHWUHYLHZLVSUHVHQWHGWRWKH&LW\&RXQFLOE\WKH&LW\0DQDJHUPLG\HDUDQGDSSURYHG 
 $EXGJHWUHYLHZLVSUHVHQWHGWRWKH&LW\&RXQFLOE\WKH&LW\0DQDJHUIRUWKHVHFRQG\HDURIWKHWZR\HDUEXGJHW DQGDSSURYHG

 $IWHUDGRSWLRQWKHEXGJHWLVWUDQVIHUUHGWRWKHJHQHUDOOHG JHUIRUVWDIIWRPDQDJHH[SHQVHVDQG UHYHQXHV
DJDLQVWWKHEXGJHW

 7KHEXGJHWHGIXQGVDUHDGRSWHGRQDEDVLVFRQVLVWHQWZLWKJH QHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHVLQ  WKH
8QLWHG6WDWHV


 ([SHQGLWXUHVPD\QRWOHJDOO\H[FHHGEXGJHWHGDSSURSULDWLRQVDWWKHIXQGOHYHO 0DQDJHPHQWGRHVQRWKDYH WKHDXWKRULW\WRDPHQGWKHEXGJHWZLWKRXWWKHDSSURYDORIWKH& LW\&RXQFLO+RZHYHUWKH&LW\0DQDJHUPD\ DXWKRUL]HWUDQVIHUVIURPRQHDFFRXQWWRDQRWKHUZLWKLQWKHVDPHIXQG 
7KH/LEUDU\7UXVWVSHFLDOUHYHQXHIXQGGLGQRWDGRSWDEXGJHWIRUWKHILVFDO\HDUHQGHG-XQH 
([FHVVRI([SHQGLWXUHV2YHU$SSURSULDWLRQV

([SHQGLWXUHVH[FHHGHGDSSURSULDWLRQVLQWKH/RZHU,QFRPH+RXVLQJ)XQGWKH+%32$0DLQWHQDQFH'LVWULFW)XQG WKH&RPPXQLW\'HYHORSPHQW%ORFN*UDQW)XQGWKH&RPPXQLW\$FFHV V7HOHYLVLRQ)XQGDQGWKH$% &$6S
&HUWLILFDWLRQDQG7UDLQLQJ)XQGE\
DQGUHVSHFWLYHO\6XIILFLHQW IXQGVDUHDYDLODEOHLQWKHVHIXQGVWRFRYHUWKHFRVWV 



111

&,7<2)3/($6$1721
%XGJHWDU\&RPSDULVRQ6FKHGXOH
*HQHUDO)XQG
<HDU(QGHG-XQH
9DULDQFHZLWK
 )LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\       5HVRXUFHV
,QIORZV

7D[HV  

  
  

/LFHQVHVDQGSHUPLWV      
,QWHUJRYHUQPHQWDO     


&KDUJHVIRUVHUYLFHV      

8VHRIPRQH\DQGSURSHUW\   





)LQHVDQGIRUIHLWXUHV 
 
  



&RQWULEXWLRQV 
  

 

'HYHORSPHQWIHHV      
0LVFHOODQHRXV   

  

)UDQFKLVHV       


3ODQFKHFNIHHV    


  

7UDQVIHUVLQ
   
 


6XEVFULSWLRQV     $PRXQWV$YDLODEOHIRU$SSURSULDWLRQ 
 

  

&KDUJHVWR$SSURSULDWLRQ
2XWIORZ

*HQHUDOJRYHUQPHQW 
 
  

  

3XEOLFVDIHW\ 
      
&RPPXQLW\GHYHORSPHQW       
2SHUDWLRQVHUYLFHV       

&RPPXQLW\DFWLYLWLHV 
 
 
 


&DSLWDORXWOD\  
  
 



'HEWVHUYLFH

3ULQFLSDO  

 

 
,QWHUHVW      7UDQVIHUVRXW       


7RWDO&KDUJHVWR$SSURSULDWLRQV   


 
%XGJHWDU\)XQG%DODQFH-XQH 
 
  
112

&,7<2)3/($6$1721
%XGJHWDU\&RPSDULVRQ6FKHGXOH
/RZHU,QFRPH+RXVLQJ)XQG
<HDU(QGHG-XQH
9DULDQFHZLWK
 )LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\     5HVRXUFHV
,QIORZV

&KDUJHVIRUVHUYLFHV     

8VHRIPRQH\DQGSURSHUW\    


'HYHORSPHQWIHHV 
 
 



0LVFHOODQHRXV    

$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV    

&KDUJHVWR$SSURSULDWLRQ
2XWIORZ

&RPPXQLW\GHYHORSPHQW 
  



7RWDO&KDUJHVWR$SSURSULDWLRQV 
  



%XGJHWDU\)XQG%DODQFH-XQH 
 
 


113

&,7<2)3/($6$1721
5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
)RUWKH<HDU(QGHG-XQH
0HDVXUHPHQW3HULRG   
0HDVXUHPHQW'DWH -XQH -XQH -XQH 7RWDO3HQVLRQ/LDELOLW\
     
   


 
  

 








 




1HWFKDQJHLQWRWDOSHQVLRQOLDELOLW\   



7RWDO3HQVLRQ/LDELOLW\EHJLQQLQJ   

 
7RWDO3HQVLRQ/LDELOLW\HQGLQJ
D



  

3ODQ)LGXFLDU\1HW3RVLWLRQ

     
 
 
  





    




 




     





1HWFKDQJHLQSODQILGXFLDU\QHWSRVLWLRQ 
 



3ODQ)LGXFLDU\1HW3RVLWLRQEHJLQQLQJ    3ODQ)LGXFLDU\1HW3RVLWLRQHQGLQJ
E
   1HWSHQVLRQOLDELOLW\HQGLQJ
D

E
 
 
3ODQILGXFLDU\QHWSRVLWLRQDVDSHUFHQWDJHRIWKHWRWDOSHQVLRQOLDELOLW\    &RYHUHGSD\UROO  
 

1HWSHQVLRQOLDELOLW\DVDSHUFHQWDJHRIFRYHUHGSD\UROO   
 
&KDQJHVRI$VVXPSWLRQV
$FFRXQWLQJ'LVFRXQW5DWH   
1RWHVWR6FKHGXOHRI&KDQJHVLQWKH1HW3HQVLRQ/LDELOLW\DQG5HODWHG5DWLRV

* Historical information is required only for measurement periods for which GASB 68 was applicable. Fiscal Year 2015 was the first year of implementation, therefore only nine years are shown.
6HUYLFHFRVW
,QWHUHVWRQWRWDOSHQVLRQOLDELOLW\
Benefit Changes
7KH ILJXUHV DERYH JHQHUDOO\ LQFOXGH DQ\ OLDELOLW\ LPSDFW WKDW PD\ KDYH UHVXOWHG IURP YROXQWDU\ EHQHILW FKDQJHV WKDW RFFXUUHG RQ RU EHIRUH WKH PHDVXUHPHQW GDWH +RZHYHU RIIHUV RI 7ZR <HDUV $GGLWLRQDO 6HUYLFH &UHGLW DND *ROGHQ +DQGVKDNHV

WKDW RFFXUUHG DIWHU WKH
YDOXDWLRQGDWHDUHQRWLQFOXGHGLQWKHILJXUHVDERYHXQOHVVWKHOLDELOLW\LPSDFWLVGHHPHGWREHPDWHULDOE\WKHSODQDFWXDU\ 3ODQWRSODQUHVRXUFHPRYHPHQW
$GPLQLVWUDWLYHH[SHQVH
2WKHUPLVFHOODQHRXVLQFRPH
&RQWULEXWLRQVHPSOR\HU
&RQWULEXWLRQVHPSOR\HH
1HWLQYHVWPHQWLQFRPH
%HQHILWSD\PHQWV
'LIIHUHQFHVEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH
&KDQJHVLQDVVXPSWLRQV
%HQHILWSD\PHQWVLQFOXGLQJUHIXQGVRIHPSOR\HHFRQWULEXWLRQV 0LVFHOODQHRXV3ODQ
$JHQW0XOWLSOH(PSOR\HU'HILQHG%HQHILW3HQVLRQ3ODQ
/DVW<HDUV
6FKHGXOHRI&KDQJHVLQWKH1HW3HQVLRQ/LDELOLW\DQG5HODWHG5DWLRV 114

 
   
-XQH -XQH -XQH
-XQH -XQH -XQH


  

    
             
 
       





       
 




















           
      



  
  


 
  
  

   

 


 


      


   
 
  


 



        




















        





 




 



         
 

  

 
  

 

 
  
 





         
  
  
  

   
 
  
   

     

115

&,7<2)3/($6$1721
5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
)RUWKH<HDU(QGHG-XQH
0HDVXUHPHQW3HULRG   
0HDVXUHPHQW'DWH -XQH -XQH -XQH 7RWDO3HQVLRQ/LDELOLW\
        
 
 

 












1HWFKDQJHLQWRWDOSHQVLRQOLDELOLW\   
  
7RWDO3HQVLRQ/LDELOLW\EHJLQQLQJ     


7RWDO3HQVLRQ/LDELOLW\HQGLQJ
D

 

  

3ODQ)LGXFLDU\1HW3RVLWLRQ

 

  
   

         











  







1HWFKDQJHLQSODQILGXFLDU\QHWSRVLWLRQ 





3ODQ)LGXFLDU\1HW3RVLWLRQEHJLQQLQJ 

   


3ODQ)LGXFLDU\1HW3RVLWLRQHQGLQJ
E
 

  

1HWSHQVLRQOLDELOLW\HQGLQJ
D

E
 
  
&LW\6KDUH

 
 
 
3ODQILGXFLDU\QHWSRVLWLRQDVDSHUFHQWDJHRIWKHWRWDOSHQVLRQOLDELOLW\    
&RYHUHGSD\UROO   


1HWSHQVLRQOLDELOLW\DVDSHUFHQWDJHRIFRYHUHGSD\UROO    

&KDQJHVLQ$VVXPSWLRQV
$FFRXQWLQJ'LVFRXQW5DWH   
1RWHVWR6FKHGXOHRI&KDQJHVLQWKH1HW3HQVLRQ/LDELOLW\DQG5HODWHG5DWLRV

&RQWULEXWLRQVHPSOR\HH
1HWLQYHVWPHQWLQFRPH
%HQHILWSD\PHQWV
** Historical information is required only for measurement periods for which GASB 68 is applicable. Fiscal Year 2015 was the 1st year of implementation, therefore only nine years are shown.

Benefit Changes
7KH ILJXUHV DERYH JHQHUDOO\ LQFOXGH DQ\ OLDELOLW\ LPSDFW WKDW PD\ KDYH UHVXOWHG IURP YROXQWDU\ EHQHILW FKDQJHV WKDW RFFXUUHG RQ RU EHIRUH WKH PHDVXUHPHQW GDWH +RZHYHU RIIHUV RI 7ZR <HDUV $GGLWLRQDO 6HUYLFH &UHGLW DND *ROGHQ +DQGVKDNHV

WKDW RFFXUUHG DIWHU WKH YDOXDWLRQ GDWH DUH QRW LQFOXGHG LQ WKH ILJXUHV DERYH XQOHVV WKH OLDELOLW\ LPSDFW LV GHHPHG WR EH PDWHULDO E\ WKH SODQDFWXDU\
3ODQWRSODQUHVRXUFHPRYHPHQW
$GPLQLVWUDWLYHH[SHQVH
2WKHUPLVFHOODQHRXVLQFFRPH
6DIHW\
)LUH
3ODQ
%HQHILWSD\PHQWVLQFOXGLQJUHIXQGVRIHPSOR\HHFRQWULEXWLRQV &RQWULEXWLRQVHPSOR\HU
$JHQW0XOWLSOH(PSOR\HU'HILQHG%HQHILW3HQVLRQ3ODQ
/DVW<HDUV

6FKHGXOHRI&KDQJHVLQWKH1HW3HQVLRQ/LDELOLW\DQG5HODWHG5DWLRV 'XULQJWKH0HDVXUHPHQW3HULRG
6HUYLFHFRVW
,QWHUHVWRQWRWDOSHQVLRQOLDELOLW\
'LIIHUHQFHVEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH
&KDQJHVLQDVVXPSWLRQV
116

 
   
-XQH -XQH -XQH
-XQH -XQH -XQH
        
   
 

       


 
       





  



 






















 
 
  


 

  

  

 
 

  

  
 

          

       



 
 

   





        




















        






 




 




  
  



 
     


     
 




  

 
  





 
  
  
    


  
   
 
  
        
 
   

 
     

117

&,7<2)3/($6$1721
5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
)RUWKH<HDU(QGHG-XQH
0HDVXUHPHQW3HULRG   
0HDVXUHPHQW'DWH -XQH -XQH -XQH 6DIHW\
3ROLFH

  
 
 


     
  

  

3ODQ
V&RYHUHG3D\UROO
3ODQ
V3URSRUWLRQDWH6KDUHRIWKH1HW3HQVLRQ/LDELOLW\
$VVHW
DVD
SHUFHQWDJHRILWV&RYHUHG3D\UROO
3ODQ
VSURSRUWLRQRIWKH1HW3HQVLRQ/LDELOLW\
$VVHW

3ODQ
VSURSRUWLRQVKDUHRIWKH1HW3HQVLRQ/LDELOLW\
$VVHW

6DIHW\
3ROLFH
3ODQ
&RVW6KDULQJ0XOWLSOH(PSOR\HU'HILQHG%HQHILW3HQVLRQ3ODQ /DVW<HDUV

6FKHGXOHRI3URSRUWLRQDWH6KDUHRI1HW3HQVLRQ/LDELOLW\ 'XULQJWKH0HDVXUHPHQW3HULRG
3ODQ
V3URSRUWLRQDWH6KDUHRIWKH)LGXFLDU\1HW3RVLWLRQDVD SHUFHQWDJHRIWKH3ODQ
V7RWDO3HQVLRQ/LDELOLW\

+LVWRULFDO LQIRUPDWLRQ LV UHTXLUHG RQO\ IRU PHDVXUHPHQW SHULRGV IRU ZKLFK *$6%  LV DSSOLFDEOH )LVFDO <HDU  ZDV WKH ILUVW \HDURILPSOHPHQWDWLRQWKHUHIRUHRQO\QLQH\HDUVDUHVKRZQ 118

 
   
-XQH -XQH -XQH
-XQH -XQH -XQH
   
  


       

 
 
 
 


  



     

     
119

&,7<2)3/($6$1721
5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
)RUWKH<HDU(QGHG-XQH
)LVFDO<HDU(QGHG-XQH   
$FWXDULDO'HWHUPLQHG&RQWULEXWLRQ    





 




     &RYHUHGSD\UROO 
  
  
&RQWULEXWLRQVDVDSHUFHQWDJHRIFRYHUHGSD\UROO 
  

1RWHVWR6FKHGXOHRI3ODQ&RQWULEXWLRQV

9DOXDWLRQGDWH -XQH
0HWKRGVDQGDVVXPSWLRQVXVHGWRGHWHUPLQHFRQWULEXWLRQUDWHV

$FWXDULDOFRVWPHWKRG (QWU\$JH$FWXDULDO&RVW0HWKRG
$PRUWL]DWLRQPHWKRG
3ULRU3ROLF\
%DVHV(VWDEOLVKHGSULRUWR-XQH

/HYHOSHUFHQWDJHRISD\UROO
&XUUHQW3ROLF\
%DVHV(VWDEOLVKHGRQRUDIWHU-XQH

/HYHOGROODUDPRXQW
$VVHWYDOXDWLRQPHWKRG )DLU9DOXHRI$VVHWV
,QIODWLRQ 
6DODU\LQFUHDVHV 9DULHVE\HQWU\DJHDQGVHUYLFH
3D\UROOJURZWK 
,QYHVWPHQWUDWHRIUHWXUQ 
5HWLUHPHQWDJH
0RUWDOLW\
*Historical information is required only for measurement periods for which GASB 68 is applicable. 7KH3UH5HWLUHPHQWDQGSRVWUHWLUHPHQWPRUWDOLW\UDWHV DERYHLQFOXGH\HDUVRISURMHFWHGRQJRLQJPRUWDOLW\ LPSURYHPHQWXVLQJ
RI6FDOH03SXEOLVKHGE\
WKH6RFLHW\RI$FWXDULHV
&DO3(56([SHULHQFH6WXG\IRUWKHSHULRGIURP


WR
&RQWULEXWLRQ'HILFLHQF\
([FHVV

&RQWULEXWLRQLQUHODWLRQWRWKH$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ 0LVFHOODQHRXV3ODQ
$JHQW0XOWLSOH(PSOR\HU'HILQHG%HQHILW3HQVLRQ3ODQ
/DVW<HDUV
6FKHGXOHRI3ODQ&RQWULEXWLRQV
120

 
   
 


 

     



 














            
 

   
 

 
 
  
  
121

&,7<2)3/($6$1721
5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
)RUWKH<HDU(QGHG-XQH
)LVFDO<HDU(QGHG-XQH   
$FWXDULDO'HWHUPLQHG&RQWULEXWLRQ    





















     &RYHUHGSD\UROO   

  
&RQWULEXWLRQVDVDSHUFHQWDJHRIFRYHUHGSD\UROO    
1RWHVWR6FKHGXOHRI3ODQ&RQWULEXWLRQV

9DOXDWLRQGDWH -XQH
0HWKRGVDQGDVVXPSWLRQVXVHGWRGHWHUPLQHFRQWULEXWLRQUDWHV

$FWXDULDOFRVWPHWKRG (QWU\$JH$FWXDULDO&RVW0HWKRG
$PRUWL]DWLRQPHWKRG
3ULRU3ROLF\
%DVHV(VWDEOLVKHGSULRUWR-XQH

/HYHOSHUFHQWDJHRISD\UROO
&XUUHQW3ROLF\
%DVHV(VWDEOLVKHGRQRUDIWHU-XQH

/HYHOGROODUDPRXQW
$VVHWYDOXDWLRQPHWKRG )DLU9DOXHRI$VVHWV
,QIODWLRQ 
6DODU\LQFUHDVHV 9DULHVE\HQWU\DJHDQGVHUYLFH
3D\UROOJURZWK 
,QYHVWPHQWUDWHRIUHWXUQ 
5HWLUHPHQWDJH
0RUWDOLW\
**Historical information is required only for measurement periods for which GASB 68 is applicable. &RQWULEXWLRQLQUHODWLRQWRWKH$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ &LW\RI
/LYHUPRUH
V6KDUH

6DIHW\
)LUH
3ODQ
$JHQW0XOWLSOH(PSOR\HU'HILQHG%HQHILW3HQVLRQ3ODQ
/DVW<HDUV

6FKHGXOHRI3ODQ&RQWULEXWLRQV
&RQWULEXWLRQLQUHODWLRQWRWKH$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ &LW\RI
3OHDVDQWRQ
V6KDUH

&RQWULEXWLRQ'HILFLHQF\
([FHVV

&DO3(56([SHULHQFH6WXG\IRUWKHSHULRGIURP


WR
7KH3UH5HWLUHPHQWDQGSRVWUHWLUHPHQWPRUWDOLW\UDWHV DERYHLQFOXGH\HDUVRISURMHFWHGRQJRLQJPRUWDOLW\ LPSURYHPHQWXVLQJ
RI6FDOH03SXEOLVKHGE\
WKH6RFLHW\RI$FWXDULHV
122

 
   

    
  
  





































           
 
      
  
  
 

123

&,7<2)3/($6$1721
5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
)RUWKH<HDU(QGHG-XQH
)LVFDO<HDU(QGHG-XQH   
$FWXDULDO'HWHUPLQHG&RQWULEXWLRQ  

 

















&RYHUHGSD\UROO   
&RQWULEXWLRQVDVDSHUFHQWDJHRIFRYHUHGSD\UROO
 
 

&RQWULEXWLRQ'HILFLHQF\
([FHVV

&RQWULEXWLRQLQUHODWLRQWRWKH$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ

+LVWRULFDO LQIRUPDWLRQ LV UHTXLUHG RQO\ IRU PHDVXUHPHQW SHULRGV IRU ZKLFK *$6%  LV DSSOLFDEOH )LVFDO <HDU  ZDV WKH ILUVW\HDURILPSOHPHQWDWLRQWKHUHIRUHRQO\QLQH\HDUVDUHVKRZQ 6DIHW\
3ROLFH
3ODQ
&RVW6KDULQJ0XOWLSOH(PSOR\HU'HILQHG%HQHILW3HQVLRQ3ODQ /DVW<HDUV

6FKHGXOHRI3ODQ&RQWULEXWLRQV
124

 
   

   

  
  
  
 



















           

 
 


  


 
 

  
   
125

&,7<2)3/($6$1721
5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
)RUWKH<HDU(QGHG-XQH
0HDVXUHPHQW3HULRG  

0HDVXUHPHQW'DWH -XQH -XQH
7RWDO23(%/LDELOLW\
6HUYLFHFRVW    ,QWHUHVWRQWKHWRWDO23(%OLDELOLW\   

'LIIHUHQFHVEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFHV   &KDQJHVLQDVVXPSWLRQV    %HQHILWSD\PHQWV




1HWFKDQJHLQWRWDO23(%OLDELOLW\  


7RWDO23(%OLDELOLW\EHJLQQLQJ 
 
7RWDO23(%OLDELOLW\HQGLQJ
D


23(%3ODQ)LGXFLDU\1HW3RVLWLRQ
&RQWULEXWLRQHPSOR\HU 
 
1HWLQYHVWPHQWLQFRPH   %HQHILWSD\PHQWV




$GPLQLVWUDWLYHH[SHQVH





1HWFKDQJHLQSODQILGXFLDU\QHWSRVLWLRQ   3ODQILGXFLDU\QHWSRVLWLRQEHJLQQLQJ 
 


3ODQILGXFLDU\QHWSRVLWLRQHQGLQJ
E


 
1HW23(%/LDELOLW\
$VVHWV
HQGLQJ
D

E

 

3ODQILGXFLDU\QHWSRVLWLRQDVDSHUFHQWDJHRIWKHWRWDO23(%OLDELOLW\   &RYHUHGHPSOR\HHSD\UROO  
 
1HW23(%OLDELOLW\DVDSHUFHQWDJHRIFRYHUHGHPSOR\HHSD\UROO   
&,7<2)3/($6$17215(7,5((+($/7+&$5(3/$1
6FKHGXOHRI&KDQJHVLQWKH1HW23(%/LDELOLW\DQG5HODWHG5DWLRV $JHQW0XOWLSOH(PSOR\HU3ODQ
/DVW<HDUV

+LVWRULFDO LQIRUPDWLRQ LV UHTXLUHG RQO\ IRU WKH PHDVXUHPHQW SHULRGV IRU ZKLFK *$6%  LV DSSOLFDEOH )LVFDO <HDU  ZDV WKH ILUVW\HDURILPSOHPHQWDWLRQ)XWXUH\HDUV
LQIRUPDWLRQZLOOEHGLVSOD\HGXSWR\HDUVDVLQIRUPDWLRQEHFRPHVDYDLODEOH 126

   
-XQH
-XQH -XQH -XQH

       
      
 


  

  








  












  


  

        
     

 
 
   






















 
    


    
    

    
 
 
    
   
127

&,7<2)3/($6$1721
5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
)RUWKH<HDU(QGHG-XQH
0HDVXUHPHQW3HULRG  

0HDVXUHPHQW'DWH -XQH -XQH
7RWDO23(%/LDELOLW\
6HUYLFHFRVW  
 
,QWHUHVWRQWKHWRWDO23(%OLDELOLW\   'LIIHUHQFHVEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFHV   &KDQJHVLQDVVXPSWLRQV    %HQHILWSD\PHQWV




1HWFKDQJHLQWRWDO23(%OLDELOLW\ 
 

7RWDO23(%OLDELOLW\EHJLQQLQJ   
7RWDO23(%OLDELOLW\HQGLQJ
D

 
3ODQ)LGXFLDU\1HW3RVLWLRQ
&RQWULEXWLRQHPSOR\HU 
 
1HWLQYHVWPHQWLQFRPH   %HQHILWSD\PHQWV




$GPLQLVWUDWLYHH[SHQVH




1HWFKDQJHLQSODQILGXFLDU\QHWSRVLWLRQ   3ODQILGXFLDU\QHWSRVLWLRQEHJLQQLQJ 
 
3ODQILGXFLDU\QHWSRVLWLRQHQGLQJ
E
 

1HW23(%/LDELOLW\
$VVHWV
HQGLQJ
D

E
 
&LW\6KDUH




 
3ODQILGXFLDU\QHWSRVLWLRQDVDSHUFHQWDJHRIWKHWRWDO23(%OLDELOLW\   &RYHUHGHPSOR\HHSD\UROO 
  
1HW23(%OLDELOLW\DVDSHUFHQWDJHRIFRYHUHGHPSOR\HHSD\UROO  

+LVWRULFDO LQIRUPDWLRQ LV UHTXLUHG RQO\ IRU WKH PHDVXUHPHQW SHULRGV IRU ZKLFK *$6%  LV DSSOLFDEOH )LVFDO <HDU  ZDV WKH ILUVW \HDU RI LPSOHPHQWDWLRQ )XWXUH \HDUV
LQIRUPDWLRQ ZLOO EH GLVSOD\HG XS WR  \HDUV DV LQIRUPDWLRQ EHFRPHV DYDLODEOH
/,9(5025(3/($6$1721),5('(3$570(175(7,5((+($/7+&$5(3/$1 6FKHGXOHRI&KDQJHVLQWKH1HW23(%/LDELOLW\DQG5HODWHG5DWLRV $JHQW0XOWLSOH(PSOR\HU3ODQ
/DVW<HDUV

128

   
-XQH
-XQH -XQH -XQH

             


  

  


    









  



  
 
  
   

 
      
       

 
   
























 
  
 



 
    
 

   
   
   
   

   
   
  

 



 
      
   

129

&,7<2)3/($6$1721
5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
)RUWKH<HDU(QGHG-XQH
 

$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ 
  &RQWULEXWLRQLQ5HODWLRQWRWKH$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQV 



&RQWULEXWLRQ'HILFLHQF\
([FHVV



&RYHUHGHPSOR\HHSD\UROO 
  &RQWULEXWLRQVDVDSHUFHQWDJHRIFRYHUHGHPSOR\HHSD\UROO   1RWHVWR6FKHGXOH

0HWKRGVDQGDVVXPSWLRQVXVHGWRGHWHUPLQHFRQWULEXWLRQV

9DOXDWLRQ'DWH -XQH -XQH
$FWXDULDO&RVW0HWKRG
(QWU\$JH1RUPDO/HYHO
3HUFHQWDJHRI3D\
(QWU\$JH1RUPDO/HYHO
3HUFHQWDJHRI3D\
$PRUWL]DWLRQ0HWKRG /HYHO3HUFHQWDJHRISD\ /HYHO3HUFHQWDJH RISD\ $PRUWL]DWLRQ3HULRG
\HDUIL[HGSHULRGIRU

\HDUIL[HGSHULRGIRU


$VVHW9DOXDWLRQ0HWKRG ,QYHVWPHQWJDLQVDQG
ORVVHVVSUHDGRYHU\HDU
UROOLQJSHULRG
,QYHVWPHQWJDLQVDQG
ORVVHVVSUHDGRYHU\HDU
UROOLQJSHULRG
'LVFRXQW5DWH  
*HQHUDO,QIODWLRQ  
0HGLFDO7UHQG 1RQ0HGLFDUHIRU
GHFUHDVLQJWRDQ
XOWLPDWHUDWHRILQ

0HGLFDUHIRU
GHFUHDVLQJWRDQ
XOWLPDWHUDWHRILQ

1RQ0HGLFDUHIRU

GHFUHDVLQJWRDQ
XOWLPDWHUDWHRILQ

0HGLFDUHIRU

GHFUHDVLQJWRDQXOWLPDWH
UDWHRILQ
0RUWDOLW\ &DO3(56


H[SHULHQFHVWXG\
&DO3(56


H[SHULHQFHVWXG\
0RUWDOLW\,PSURYHPHQW 0RUWDOLW\SURMHFWHGIXOO\ JHQHUDWLRQDOZLWK6FDOH
03ZLWK\HDU
FRQYHUJHQFHLQ
0RUWDOLW\SURMHFWHGIXOO\
JHQHUDWLRQDOZLWK6FDOH
03
&,7<2)3/($6$17215(7,5((+($/7+&$5(3/$1
6FKHGXOHRI23(%&RQWULEXWLRQV
$JHQW0XOWLSOH(PSOR\HU3ODQ
/DVW<HDUV

+LVWRULFDO LQIRUPDWLRQ LV UHTXLUHG RQO\ IRU WKH PHDVXUHPHQW SHULRGV IRU ZKLFK *$6%  LV DSSOLFDEOH )LVFDO <HDU  ZDV WKH ILUVW\HDURILPSOHPHQWDWLRQ)XWXUH\HDUVLQIRUPDWLRQZLOOEH GLVSOD\HGXSWR\HDUVDVLQIRUPDWLRQEHFRPHVDYDLODEOH 130