CITY OF POMONACITY OF POMONA
CALIFORNIACALIFORNIA
ANNUAL COMPREHENSIVE ANNUAL COMPREHENSIVE
FINANCIAL REPORTFINANCIAL REPORT
FOR THE YEAR ENDING JUNE 30, 2022 FOR THE YEAR ENDING JUNE 30, 2022 Attachment 1
&,7<2)32021$&$/,)251,$
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(<($5(1'('-81(
3UHSDUHG%\
)LQDQFH'HSDUWPHQW
7+,63$*(,17(17,21$//</()7%/$1.
CITY OF POMONA, CALIFORNIA
ANNUAL COMPREHENSIVE FINANCIAL REPORT
FOR THE YEAR ENDED JUNE 30, 2022
TABLE OF CONTENTS
Page
Number
INTRODUCTORY SECTION (Unaudited)
Letter of Transmittal ................................................................................................................................. i GFOA Certificate of Achievement for Excellence in Financial Reporting .............................................. vi Organizational Chart ............................................................................................................................. vii Directory of City Officials ...................................................................................................................... viii Executive Management Team ............................................................................................................... ix
FINANCIAL SECTION
INDEPENDENT AUDITORS’ REPORT .................................................................................................. 1
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Required Supplementary Information) (Unaudited) ............................................................................... 5
BASIS FINANCIAL STATEMENTS
Governmental Wide Financial Statements:
Statement of Net Position ............................................................................................................... 21 Statement of Activities .................................................................................................................... 22
Fund Financial Statements:
Governmental Fund Financial Statements:
Balance Sheet ............................................................................................................................. 28 Reconciliation of the Governmental Funds Balance Sheet to the Governmental Wide Statement of Net Position ........................................................................................................ 31 Statement of Revenues, Expenditures and Changes in Fund Balances .................................... 32 Reconciliation of the Statement of Revenues, Expenditures and Changes in Fund Balances to the Governmental Wide Statement of Activities ..................................... 34
Proprietary Funds:
Statement of Net Position ............................................................................................................ 36 Statement of Revenues, Expenses and Changes in Fund Net Position ..................................... 38 Statement of Cash Flows ............................................................................................................ 40
Fiduciary Funds:
Statement of Fiduciary Net Position ............................................................................................ 44 Statement of Changes in Fiduciary Net Position ......................................................................... 45
Notes to Financial Statements ........................................................................................................... 53
CITY OF POMONA, CALIFORNIA
ANNUAL COMPREHENSIVE FINANCIAL REPORT
FOR THE YEAR ENDED JUNE 30, 2022
TABLE OF CONTENTS
Page
Number
REQUIRED SUPPLEMENTARY INFORMATION
Budgetary Comparison Schedule:
General Fund ................................................................................................................................ 134 Housing Authority Special Revenue Fund .................................................................................... 135 Miscellaneous Grants Special Revenue Fund ............................................................................. 136 American Rescue Plan Special Revenue Fund ........................................................................... 137
Notes to the Budgetary Comparison Schedule ............................................................................... 139
Schedule of Changes in the Net Pension Liability (Asset) and Related Ratios:
Miscellaneous Plan – Agent Multiple – Employer Defined Benefit Plan ...................................... 140 Safety Plan – Agent Multiple – Employer Defined Benefit Plan ................................................... 142 Collateral Benefits Plan ................................................................................................................ 144
Schedule of Contributions - Pensions:
Miscellaneous Plan – Agent Multiple – Employer Defined Benefit Plan ...................................... 146 Safety Plan – Agent Multiple – Employer Defined Benefit Plan ................................................... 148 Collateral Benefits Plan ................................................................................................................ 150
Schedule of Changes in Net Other Post-Employment Benefits Liability and Related Ratios:
Other Post-Employment Benefits Plan ......................................................................................... 152
SUPPLEMENTARY INFORMATION
Schedule of Revenues, Expenditures, and Change in Fund Balance – Budget and Actual:
Capital Outlay Capital Projects Fund ........................................................................................ 156 Assessment District Improvement ............................................................................................. 157 General Government Debt Service Fund .................................................................................. 158 Public Financing Authority Debt Service Fund .......................................................................... 159
Nonmajor Governmental Funds:
Combining Balance Sheets .......................................................................................................... 160 Combining Statements of Revenues, Expenditures, and Change in Fund Balance .................... 166
Schedule of Revenues, Expenditures, and Change in Fund Balance – Budget and Actual:
Community Development Block Grant Special Revenue Fund ................................................ 171 State Gas Tax ........................................................................................................................... 172 Proposition A ................................................. ............................................................................ 173 Proposition C ............................................................................................................................. 174 &,7<2)32021$&$/,)251,$
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJH
1XPEHU
6833/(0(17$5<,1)250$7,21
&217,18('
9HKLFOH3DUNLQJ'LVWULFW $LU4XDOLW\,PSURYHPHQW /DQGVFDSH0DLQWHQDQFH'LVWULFW $VVHW)RUIHLWXUH 7UDIILF2IIHQGHU
0HDVXUH5 0HDVXUH0 6SHFLDO)HHV 3(*)HH 2$7+,QLWLDWLYH 0HDVXUH:
,QWHUQDO6HUYLFH)XQGV
&RPELQLQJ6WDWHPHQWRI1HW3RVLWLRQ &RPELQLQJ6WDWHPHQWVRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHLQ1HW3RVLWLRQ
&RPELQLQJ6WDWHPHQWRI&DVK)ORZV
67$7,67,&$/6(&7,21
8QDXGLWHG
'HVFULSWLRQRI6WDWLVWLFDO6HFWLRQ&RQWHQWV
)LQDQFLDO7UHQGV
1HW3RVLWLRQE\&RPSRQHQW
&KDQJHLQ1HW3RVLWLRQ )XQG%DODQFHV±*RYHUQPHQWDO)XQGV &KDQJHVLQ)XQG%DODQFHV±*RYHUQPHQWDO)XQGV *RYHUQPHQWDO$FWLYLWLHV7D[5HYHQXHE\6RXUFH
5HYHQXH&DSDFLW\
$VVHVVHG9DOXHDQG(VWLPDWHG$FWXDO9DOXHRI7D[DEOH3URSHUW\ 3URSHUW\7D[5DWHV±'LUHFWDQG2YHUODSSLQJ*RYHUQPHQWV 3ULQFLSDO3URSHUW\7D[SD\HUV 7RS6DOHV7D[*HQHUDWRUV 3URSHUW\7D[/HYLHVDQG&ROOHFWLRQV
&,7<2)32021$&$/,)251,$
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJH
1XPEHU
67$7,67,&$/6(&7,21
8QDXGLWHG
&217,18('
'HEW&DSDFLW\
5DWLRVRI2XWVWDQGLQJ'HEWE\7\SH 5DWLRRI*HQHUDO%RQGHG'HEW2XWVWDQGLQJ 'LUHFWDQG2YHUODSSLQJ'HEW /HJDO'HEW0DUJLQ,QIRUPDWLRQ 3OHGJHG5HYHQXH&RYHUDJH±:DWHU 3OHGJHG5HYHQXH&RYHUDJH±6HZHU
'HPRJUDSKLFDQG(FRQRPLF,QIRUPDWLRQ
'HPRJUDSKLFDQG(FRQRPLF6WDWLVWLFV 3ULQFLSDO(PSOR\HUV
2SHUDWLQJ,QIRUPDWLRQ
$XWKRUL]DWLRQ)XOO±7LPH&LW\(PSOR\HHVE\)XQFWLRQ 2SHUDWLQJ,QGLFDWRUVE\)XQFWLRQ
&DSLWDO$VVHW6WDWLVWLFVE\)XQFWLRQ
27+(55(3257
,QGHSHQGHQW$XGLWRUV¶5HSRUWRQ,QWHUQDO&RQWURO2YHU)LQDQFLDO5HSRUWLQJ$QGRQ &RPSOLDQFHDQG2WKHU0DWWHUV%DVHGRQDQ$XGLWRI)LQDQFLDO6WDWHPHQWV 3HUIRUPHGLQ$FFRUGDQFHZLWKGovernment Auditing Standards
'HFHPEHU
+RQRUDEOH0D\RUDQG&LW\&RXQFLO
DQG5HVLGHQWVRIWKH&LW\RI3RPRQD3RPRQD&DOLIRUQLD
7KHDXGLWHG$QQXDO&RPSUHKHQVLYH)LQDQFLDO5HSRUW
$&)5
RIWKH &LW\RI3RPRQD&DOLIRUQLD
&LW\
IRU
WKHILVFDO\HDUHQGHG-XQHLVKHUHE\VXEPLWWHG
$QLQGHSHQGHQWFHUWLILHGSXEOLFDFFRXQWLQJILUPDXGLWVWKHEDVL FILQDQFLDOVWDWHPHQWV7KHSXUSRVHRIWKH DXGLWLVWRHQVXUHWKDWWKHEDVLFILQDQFLDOVWDWHPHQWVSUHVHQW IDLUO\LQDOOPDWHULDOUHVSHFWVWKHILQDQFLDO SRVLWLRQDQGWKHUHVXOWVRIRSHUDWLRQVRIWKH&LW\5HVSRQVLELOLW\IRUERWKWKHDFFXUDF\RIWKHGDWDDQGWKH FRPSOHWHQHVV DQG IDLUQHVV RI WKH SUHVHQWDWLRQ LQFOXGLQJ DOO GL VFORVXUHV UHVWV ZLWK WKH &LW\ /DQFH 6ROO /XQJKDUG //3 KDV LVVXHG DQ XQPRGLILHG RSLQLRQ RI WKH &LW\ RI 3RPRQD¶V ILQDQFLDO VWDWHPHQWV IRU WKH ILVFDO \HDU HQGHG -XQH 7KH ILQDQFLDO VWDWHPHQWV KDYH EHHQ SUHSDUHG LQ DFFRUGDQFH ZLWK JHQHUDOO\ DFFHSWHG DFFRXQWLQJ SULQFLSOHV LQ WKH 8QLWHG 6WDWHV 7KLV PHDQV WKDW WKH VWDWHPHQWV KDYH EHHQ SUHSDUHG XVLQJ JXLGHOLQHV GHVLJQHG WR IDLUO\ VHW IRUWK WKH ILQDQFLDO SRVLWLRQ DQG UHVXOWV RI RSHUDWLRQV RI WKH &LW\ DV PHDVXUHG E\ WKH ILQDQFLDO DFWLYLW\ RI LWV YDULRXV IXQGV 7KH LQGHSHQGHQW DXGLWRU¶V UHSRUW LV ORFDWHG RQ SDJH RI WKH )LQDQFLDO 6HFWLRQ $OO GLVFORVXUHV QHFHVVDU\ WR HQDEOH WKH UHDGHU WR JDLQ WKH PD[LPXP XQGHUVWDQGLQJ RI WKH &LW\ ¶V ILQDQFLDO DFWLYLWLHV KDYH EHHQ LQFOXGHG
*HQHUDOO\ $FFHSWHG $FFRXQWLQJ 3ULQFLSOHV UHTXLUH WKDW PDQDJHPHQ W SURYLGH D QDUUDWLYH LQWURGXFWLRQ RYHUYLHZ DQG DQDO\VLV WR DFFRPSDQ\ WKH EDVLF ILQDQFLDO VWDWHPH QWV LQ WKH IRUP RI 0DQDJHPHQW¶V 'LVFXVVLRQ DQG $QDO\VLV
0' $
7KLV OHWWHU RI WUDQVPLWWDO LVGHVLJQHG WR FRPSOHPHQW WKH 0' $ DQG VKRXOGEHUHDGLQFRQMXQFWLRQZLWKLW7KH&LW\¶V0' $FDQEH IRXQGLPPHGLDWHO\IROORZLQJWKHUHSRUWRI WKHLQGHSHQGHQWDXGLWRUV
,Q DGGLWLRQ WR WKH FRPSUHKHQVLYH DXGLW WKH &LW\ LV UHTXLUHG WR XQGHUJR DQ DQQXDO VLQJOH DXGLW LQ FRQIRUPLW\ ZLWK WKH SURYLVLRQV RI WKH 6LQJOH $XGLW $FW RI
DV DPHQGHG DQG 7LWOH 86Code of
Federal Regulations 3DUW Uniform Administrative Requirements, Cost Principles, and Audit Requirements for Federal Awards
WKH ³8QLIRUP *XLGDQFH´
,QIRUPDWLRQ UHODWHG WR WKLV VLQJOH DXGLW
LQFOXGLQJ D VFKHGXOH RI IHGHUDO ILQDQFLDO DVVLVWDQFH ILQGLQJVDQG UHFRPPHQGDWLRQV DQG DXGLWRU¶V UHSRUW RQ WKH LQWHUQDO FRQWURO VWUXFWXUH DQG FRPSOLDQFH ZLWK DSSOLFDEOH ODZV DQG UHJXODWLRQV LV SURYLGHG LQ D VHSDUDWHVLQJOHDXGLWUHSRUW
5(3257,1*(17,7<
7KHSULPDU\XQLWRIWKHJRYHUQPHQWLVWKH&LW\DQGLQFOXGHVFR PSRQHQWXQLWVDOORIZKLFKDUHGHVFULEHG EHORZ
7KH3ULPDU\*RYHUQPHQW
7KH&LW\ZDVIRXQGHGRQ-DQXDU\DQGEHFDPHDFKDUWHUFL W\LQ 7KH&LW\RSHUDWHVXQGHUD
&RXQFLO0DQDJHUIRUPRIPXQLFLSDOJRYHUQPHQW
7KLV UHSRUW LQFOXGHV DOO IXQGV RI WKH &LW\ RI 3RPRQD &DOLIRUQL D DQG HDFK RI LWV FRPSRQHQW XQLWV &RPSRQHQWXQLWVDUHOHJDOO\VHSDUDWHHQWLWLHVIRUZKLFKWKHSULPDU\JRYHUQPHQWLVILQDQFLDOO\DFFRXQWDEOH 7KH &LW\ SURYLGHV IXOO VHUYLFHV WR LWV UHVLGHQWV LQFOXGLQJ SXEOLF VDIHW\ ODQG XVH SODQQLQJ DQG ]RQLQJ KRXVLQJ DQG HFRQRPLF GHYHORSPHQW EXLOGLQJ DQG VDIHW\ UHJXODWLRQ DQG LQVSHFWLRQ ZDWHU VHZHU DQG UHIXVHVHUYLFHVPDLQWHQDQFHRISDUNVVWUHHWVDQGUHODWHGLQIUDVWUXFWXUHUHFUHDWLRQDODFWLYLWLHVDQGOLEUDU\ VHUYLFHV
$1'5(:02:%5$<
)LQDQFH'LUHFWRU&LW\7UHDVXUHU
7+(&,7<2)
32021$
)LQDQFH'HSDUWPHQW
i
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
7KHIRUPHU5HGHYHORSPHQW$JHQF\QRZ6XFFHVVRU$JHQF\ LV D VHSDUDWH OHJDO HQWLW\ ZKLFK ZDV IRUPHGWRKROGWKHDVVHWVRIWKHIRUPHU5HGHYHORSPHQW$JHQF\SX UVXDQWWR&LW\&RXQFLODFWLRQWDNHQRQ -DQXDU\
ZLWK PHPEHUV RI WKH &LW\ &RXQFLO VLWWLQJ DV WK H 6XFFHVVRU $JHQF\ WR WKH 5HGHYHORSPHQW$JHQF\7KHDFWLYLW\RIWKH6XFFHVVRU$JHQF\LVR YHUVHHQE\DQ2YHUVLJKW%RDUGZKLFK LVFRPSULVHGRILQGLYLGXDOVDSSRLQWHGE\YDULRXVJRYHUQPHQWDJHQFLHVLQFOXGLQJWKH&LW\RI3RPRQD
7KH3RPRQD3XEOLF)LQDQFLQJ$XWKRULW\
WKH $XWKRULW\
LV D MRLQW H[HUFLVH RI SRZHUV DJUHHPHQW
RUJDQL]HGXQGHU6HFWLRQRIWKH&DOLIRUQLD*RYHUQPHQW&RGH RQ2FWREHU EHWZHHQWKH&LW\
WKH5HGHYHORSPHQW$JHQF\DQGWKH5HGHYHORSPHQW$JHQF\RIWKH& LW\RI:HVW&RYLQD7KHSXUSRVHRI WKH$XWKRULW\LVWRDFWDVDYHKLFOHIRUYDULRXVILQDQFLQJDFWLYLWLHVRIWKH&LW\DQGWKH$JHQF\7KHIXQGVRI WKH $XWKRULW\ KDYH EHHQ LQFOXGHG LQ WKH JRYHUQPHQWDO DFWLYLWLHV LQ WKH ILQDQFLDO VWDWHPHQWV 6HSDUDWH DXGLWHGVWDWHPHQWVDUHDOVRLVVXHGIRUWKH$XWKRULW\
7KH+RXVLQJ$XWKRULW\RIWKH&LW\RI3RPRQD
WKH+RXVLQJ$XWKRULW\
ZDVRUJDQL]HGSXUVXDQWWRWKH
6WDWH RI &DOLIRUQLD +HDOWK DQG 6DIHW\ &RGH 6HFWLRQ 7KH +RXVLQJ $XWKRULW\ H[LVWV SXUVXDQW WR DGRSWHG UHVROXWLRQ 1R
DGRSWHG -XQH
,WV SXUSRVH LV WR SUHSDUH DQG FDUU\ RXW SODQV WR HQVXUH VDQLWDU\ DQG VDIH KRXVLQJ H[LVWV LQ WKH &LW\ RI 3RPRQD DQG WKDW VXFK KRXVLQJ LV DYDLODEOH WR SHUVRQV RI ORZ LQFRPH DW DIIRUGDEOH UHQWDO UDWHV 7KH &LW\ SUR YLGHV PDQDJHPHQW DVVLVWDQFH WR WKH +RXVLQJ$XWKRULW\DQGWKHPHPEHUVRIWKH&LW\&RXQFLODOVRDFW DVWKHJRYHUQLQJERG\RIWKH+RXVLQJ $XWKRULW\ 7KH +RXVLQJ $XWKRULW\¶V ILQDQFLDO GDWD DQG WUDQVDFW LRQV DUH EOHQGHG ZLWK WKH PDMRU JRYHUQPHQWDOIXQGV6HSDUDWHDXGLWHGVWDWHPHQWVDUHDOVRLVVXHGIRUWKH+RXVLQJ$XWKRULW\
7+(&,7<2)32021$
7KH &LW\ LV ORFDWHG DW WKH VRXWKHDVW HQG RI /RV $QJHOHV &RXQW\DQG ERUGHUV 6DQ %HUQDUGLQR &RXQW\¶V ZHVWHUQERXQGDU\DQGLVMXVWILYHPLOHVQRUWKRI2UDQJH&RXQW\ 7KH&LW\KDVDSRSXODWLRQRI
DQG FRYHUV DQ DUHD RI DSSUR[LPDWHO\ VTXDUH PLOHV 7KH &LW\LV D FKDUWHU FLW\ DQG LV JRYHUQHG E\ D PD\RUDQGVL[FRXQFLOPHPEHUV&RXQFLOPHPEHUVDUHHOHFWHGE\GLVWULFWZLWKWKHPD\RUHOHFWHGIURPWKH &LW\DWODUJH(DFKPHPEHURIWKH&RXQFLOLVHOHFWHGWRDWHUPRIIRXU\HDUV
/2&$/(&2120<
7KH&LW\RI3RPRQDFRQWLQXHVWRHQMR\DEURDGO\EDVHGGLYHUVHH FRQRP\DOEHLWRQHZLWKDQHPSKDVLV XSRQJRYHUQPHQWKHDOWKFDUHDQGRWKHUVHUYLFHRULHQWHGLQGXVWU LHV$PRQJ3RPRQD¶VODUJHHPSOR\HUV DUH 3RPRQD 9DOOH\ +RVSLWDO 3RPRQD 8QLILHG 6FKRRO 'LVWULFW 386 '
&DOLIRUQLD 6WDWH 3RO\WHFKQLF
8QLYHUVLW\ WKH &LW\ RI 3RPRQD LWVHOI DQG &DVD &ROLQD 5HKDELOLWDWLRQ &HQWHU $V D UHJLRQDO KHDOWKFDUH KXE3RPRQDERDVWVDSUHPLHUIDFLOLW\LQWKH3RPRQD9DOOH\+RVS LWDO0HGLFDO&HQWHUDQGWKHQRQSURILW &DVD&ROLQD&HQWHUVIRU5HKDELOLWDWLRQ
3HU HVWLPDWHV SXEOLVKHG E\ WKH /DERU 0DUNHW ,QIRUPDWLRQ 'LYLVLRQ RI WKH &DOLIRUQLD (PSOR\PHQW 'HYHORSPHQW 'HSDUWPHQW
WKH PRVW UHFHQW VXFK GDWD DYDLODEOH
WKH &LW\¶V FLYLOLDQ ODERU IRUFH SUHVHQWO\
VWDQGVDWDSSUR[LPDWHO\
ZRUNHUVZLWK
HPSOR\HG7K LVUHVXOWVLQDQXQHPSOR\PHQWUDWHRI
ii
5HWDLO 6DOHV DQG 8VH 7D[ UHPDLQV DQ H[WUHPHO\ VLJQLILFDQW VRXUFH RI UHYHQXH IRU WKH &LW\ $IWHU WKH 3DQGHPLF VDOHV WD[ UHPDLQHG VWURQJ 7KH &LW\ RI 3RPRQD UHPDLQV FHQWUDO WR WKH UHJLRQ¶V EXLOGLQJ DQG FRQVWUXFWLRQLQGXVWU\ZKLOHRWKHUEXVLQHVVWREXVLQHVVVDOHVU HSUHVHQWDQRWDEOHVKDUHRIORFDOVDOHVWD[ UHFHLSWV
3URSHUW\YDOXHVLQFUHDVHGIURPWKHSULRU\HDUVNHHSLQJWKHSURS HUW\WD[EDVHVWURQJDVZHOOWKURXJKWKH 3DQGHPLF&XUUHQWWD[DEOHDVVHVVHGYDOXDWLRQIRUWKH&LW\RI3R PRQDLQFOXGLQJUHGHYHORSPHQWDUHDVLV DFFRUGLQJWRWKH2IILFHRIWKH/RV$QJHOHV&RXQ W\$XGLWRU&RQWUROOHU%DVHGRQWKH&LW\ DVVHVVHGYDOXDWLRQRYHUDOOSURSHUW\WD[UHFHLSWV
VHFXUHGXQV HFXUHGWUDQVIHUWD[HWF
ZHUHRI
WKH *HQHUDO )XQG UHYHQXHV ZKLOH VDOHV WD[ DQG UHODWHGOLQH LWHPV ZHUH RI WKDW VDPH WRWDO
/21*7(50),1$1&,$/3/$11,1*
3RPRQD¶VYLJLODQWRQJRLQJUHYLHZDQGFRQWURORYHUH[SHQGLWXUHJ URZWKKDVEHHQDQGZLOOFRQWLQXHDVD FULWLFDOIDFWRULQPDLQWDLQLQJDQGLPSURYLQJWKH&LW\¶VRYHUDOO ILQDQFLDOKHDOWK7RHQVXUHLWVILVFDOKHDOWK RQ 0D\ WKH &LW\ &RXQFLO DGRSWHG UHVROXWLRQ QXPEHU DSSURYLQJ WKH &LW\¶V )LVFDO
6XVWDLQDELOLW\ 3ROLF\ 7KLV SROLF\ HVWDEOLVKHG JXLGHOLQHV IRU WKH &LW\¶V RYHUDOO ILVFDO SODQQLQJ DQG PDQDJHPHQWDQGLVLQWHQGHGWRIRVWHUDQGVXSSRUWFRQWLQXHGILQD QFLDOVWUHQJWKDQGVWDELOLW\RIWKH&LW\ 7KH SROLF\ LV TXLWH FRPSUHKHQVLYH DQG FRYHUV DUHDV RI %XGJHW ( FRQRPLF 'HYHORSPHQW 5LVN 0DQDJHPHQW $FFRXQWLQJ$XGLWLQJ)LQDQFLDO 5HSRUWLQJ &DVK 0DQDJHPHQW DQG ,QYHVWPHQWV DQG 'HEW 0DQDJHPHQW7KHSROLF\DOVRUHTXLUHGDVHSDUDWH)XQG%DODQFH3ROLF\WRHQVXUHILVFDOKHDOWKRIWKH&LW\ 3DUWRIWKH)XQG%DODQFH3ROLF\DGRSWHGE\WKH&LW\&RXQFLORQ-XQHUHTXLUHVWKH*HQHUDO)XQG WR KDYH D µ&RPPLWWHG )XQG %DODQFH¶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
SDQGHPLF
7RDGGUHVVORQJWHUPFRQFHUQRIWKH&LW\¶VJURZLQJ3HQVLRQ/LDELOLW\WKH&LW\LVVXHGD3HQVLRQ2EOLJDWLRQ ERQG
6HULHV%-
LQ$XJXVWRI7KHERQGZDVLVVXHGWRSD\ GRZQWKH&LW\¶V3HQVLRQ/LDELOLW\7KH SURFHHGV RI WKH ERQG ZHUH VHQW GLUHFWO\ WR 3(56 IRU LQYHVWPHQW 7KH ILUVW \HDU WKH 3HQVLRQ 2EOLJDWLRQ ERQGDQGWKH1HW3HQVLRQ/LDELOLW\ZHUHSUHVHQWHGLQWKHJRYHUQ PHQWZLGHVWDWHPHQWRI1HW3RVLWLRQ,Q WKH ILVFDO \HDU HQGLQJ -XQH WKH GHIHUUHG RXWIORZ RU FRQWULEXWLRQ WR 3(56 UHGXFHG WKH 1HW 3HQVLRQ/LDELOLW\DQGDFWXDOO\FUHDWHGD1HW3HQVLRQ$VVHW$V RI-XQHWKHGHFLVLRQWRLVVXHD 3HQVLRQ2EOLJDWLRQ%RQGSURYHGWREHSUXGHQWGHFLVLRQ*RLQJIR UZDUGWKHLQYHVWPHQWPDUNHW¶VYRODWLOLW\ FRXOGSURYHWREHDQLVVXHZLWKWKHYDOXDWLRQRIWKH3HQVLRQ/LDELOLW\RU$VVHW 287/22.)257+()8785(
$VHYHU\RQHLVDZDUHWKHZRUOGZDVVWUXFNZLWKD*OREDOSDQGHP LFIURP&29,' WRZDUGVWKHVHFRQG
KDOI RI ILVFDO \HDU 7KH &LW\ SURYHG WR EH DEOH WR ZHDWKHU WKH VWRUP RI WKH 3DQGHPLF WKURXJK )</RRNLQJWRZDUGV)<DQGEH\RQG)LQDQFH'HSD UWPHQW6WDIIZLOOFRQWLQXHWRDSSULVH WKH 0D\RU DQG &LW\ &RXQFLO RI DQ\ VLJQLILFDQW ILQDQFLDO LPSDFWV 0DQ\ IDFWRUV VXFK DV KLJK LQIODWLRQ SDVVHG DORQJ LQ WKH FRVW RI JRRGV DQG VHUYLFHV XQVWDEOH IXHO SULFHV VXSSO\ FKDLQ DQG UDZ PDWHULDO LQWHUUXSWLRQVDQGLQFUHDVHGLQWHUHVWUDWHVKDYHFRQWULEXWHGWR IRUHFDVWLQJREVWDFOHVDVZHOODVDWKUHDWWR HFRQRPLF FKDQJHV WKDW DUH SUHGLFWHG WR RFFXU 7KH WKUHDW RI D UHFHVVLRQ LV FRQVWDQWO\ ORRPLQJ DQG WKH QHHG IRU VXIILFLHQW UHVHUYHV LV PRUH FULWLFDO WKDQ HYHU 2SLQLRQV IURP YDULRXV &LW\ &RQVXOWDQWV DOO DJUHH DFURVVWKHERDUGWKDWDUHFHVVLRQLVLQVLJKWEXWWKHPDJQLWXGHDQGWLPHOLQHLVXQNQRZQ
iii
),1$1&,$/,1)250$7,21
0DQDJHPHQW RI WKH &LW\ LV UHVSRQVLEOH IRU HVWDEOLVKLQJ DQG PDLQ WDLQLQJ DQ LQWHUQDO FRQWURO VWUXFWXUH GHVLJQHGWRHQVXUHWKDWWKHDVVHWVRIWKH&LW\DUHSURWHFWHGIU RPORVVWKHIWRUPLVXVHDQGWRHQVXUHWKDW DGHTXDWHDFFRXQWLQJGDWDDUHFRPSLOHGWRDOORZIRUWKHSUHSDUDW LRQRIILQDQFLDOVWDWHPHQWVLQFRQIRUPLW\ ZLWK DFFRXQWLQJ SULQFLSOHV JHQHUDOO\ DFFHSWHG LQ WKH 8QLWHG 6WD WHV RI $PHULFD 7KH LQWHUQDO FRQWURO VWUXFWXUH LV GHVLJQHG WR SURYLGH UHDVRQDEOH EXW QRW DEVROXWHDVVXUDQFH WKDW WKHVH REMHFWLYHV DUH PHW 7KH FRQFHSW RI UHDVRQDEOH DVVXUDQFH UHFRJQL]HV WKDW
WKH FRVW RI FRQWURO VKRXOG QRW H[FHHG WKH
EHQHILWVOLNHO\WREHGHULYHG
DQG
WKHYDOXDWLRQRIFRVWVD QGEHQHILWVUHTXLUHVHVWLPDWHVDQGMXGJPHQWV E\PDQDJHPHQW
6LQJOH$XGLW $V D UHFLSLHQW RI IHGHUDO DQG VWDWH ILQDQFLDO DVVLVWDQFH WKH &LW\ LV DOVR UHVSRQVLEOH IRU HQVXULQJWKDWDQDGHTXDWHLQWHUQDOFRQWUROVWUXFWXUHLVLQSODF HWRHQVXUHFRPSOLDQFHZLWKDSSOLFDEOHODZV DQGUHJXODWLRQVUHODWHGWRWKRVHSURJUDPV7KLVLQWHUQDOFRQWU ROVWUXFWXUHLVVXEMHFWWRSHULRGLFHYDOXDWLRQ E\ PDQDJHPHQW DQG WKH VWDII RI WKH &LW\ 7KH &LW\ LV UHTXLUHGWR XQGHUJR DQ DQQXDO VLQJOH DXGLW LQ FRQIRUPDQFH ZLWK 6LQJOH $XGLW $FW RI
DV DPHQGHG DQG 7LWOH 86Code of Federal Regulations 3DUW Uniform Administrative Requirements, Cost Principles, and Audit Requirements for Federal Awards
WKH ³8QLIRUP *XLGDQFH´
7KH UHVXOWV RI WKH &LW\¶V VLQJOH DX GLW IRU WKH ILVFDO \HDU HQGHG -XQHDUHSXEOLVKHGXQGHUVHSDUDWHFRYHU
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¶V GHSDUWPHQW GLUHFWRUVZLWKDSSURYDORIWKH)LQDQFH'LUHFWRUDQG&LW\0DQDJ HUPD\PDNHWUDQVIHUVRIDSSURSULDWLRQV ZLWKLQ D GHSDUWPHQW DQG EHWZHHQ GHSDUWPHQWV ZLWK D IXQG 7KH OH JDO OHYHO RI EXGJHWDU\ FRQWURO
LH WKH OHYHO DW ZKLFK H[SHQGLWXUHV PD\ QRW OHJDOO\ H[FHHG DSSURSULDWLRQV LV WKH IXQG OHYHO 7KH &LW\
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
27+(5,1)250$7,21
5LVN0DQDJHPHQW 7KH &LW\ PDLQWDLQV D VHOILQVXUDQFH SURJUDP WR SURYLGH IRU WKH JHQHUDO OLDELOLW\ ZRUNHUVFRPSHQVDWLRQDQGXQHPSOR\PHQWEHQHILWVFODLPV
,QGHSHQGHQW$XGLW 7KH DFFRXQWLQJ ILUP /DQFH 6ROO /XQJKDUG //3 ZDV VHOHFWHG WR SHUIRUP WKH DQQXDOLQGHSHQGHQWDXGLW7KHDQQXDODXGLWLVGHVLJQHGWRPHHW WKHUHTXLUHPHQWVRIJHQHUDOO\DFFHSWHG DXGLWLQJ VWDQGDUGV LQ WKH 8QLWHG 6WDWHV WKH VWDQGDUGV DSSOLFDE OH WR ILQDQFLDO DXGLWV FRQWDLQHG LQ Government Auditing StandardsLVVXHGE\WKH&RPSWUROOHU*HQHUDORIWKH8QLWHG6WDWHVDQGW KH)HGHUDO 6LQJOH $XGLW $FW RI
DV DPHQGHG DQG 7LWOH 86 Code of Federal Regulations 3DUW Uniform Administrative Requirements, Cost Principles, and Audit Requirements for Federal Awards
WKH ³8QLIRUP *XLGDQFH´
7KH DXGLWRUV¶ UHSRUW RQ WKH EDVLF ILQDQFL DO VWDWHPHQWV LV LQFOXGHG LQ WKH ILQDQFLDOVHFWLRQRIWKLVUHSRUW7KHDXGLWRUV¶UHSRUWUHODWHG VSHFLILFDOO\WRWKHVLQJOHDXGLWLVLQFOXGHGLQD VHSDUDWH6LQJOH$XGLW5HSRUW
iv
&HUWLILFDWHRI$FKLHYHPHQW 7KH *RYHUQPHQW )LQDQFH 2IILFHUV $VVRFLDWLRQ RI WKH 8QLWHG 6WDWHV DQG &DQDGD
*)2$
DZDUGHGD&HUWLILFDWHRI$FKLHYHPHQWIRU([FHOOHQ FHLQ)LQDQFLDO5HSRUWLQJWRWKH&LW\RI 3RPRQDIRULWV$QQXDO&RPSUHKHQVLYH)LQDQFLDO5HSRUW
$&)5
IRU WKHILVFDO\HDUHQGHG-XQH
7KH&LW\RI3RPRQDKDVUHFHLYHGD&HUWLILFDWHRI$FKLHYHPHQWIR UWKHODVWWZHQW\QLQHFRQVHFXWLYH\HDUV
7KH &HUWLILFDWH RI $FKLHYHPHQW LV D SUHVWLJLRXV QDWLRQDO DZDUG UHFRJQL]LQJ FRQIRUPDQFH ZLWKWKHKLJKHVWVWDQGDUGVIRUSUHSDUDWLRQRIVWDWHDQGORFDOJRYHUQPHQWILQDQFLDOUHSRUWV
,QRUGHUWREHDZDUGHGD&HUWLILFDWHRI$FKLHYHPHQWDJRYHUQPH QWXQLWPXVWSXEOLVKDQHDVLO\UHDGDEOH DQG HIILFLHQWO\ RUJDQL]HG FRPSUHKHQVLYH DQQXDO ILQDQFLDO UHSRUW ZKRVH FRQWHQWV FRQIRUP WR SURJUDP VWDQGDUGV 7KH $&)5 PXVW VDWLVI\ ERWK JHQHUDOO\ DFFHSWHG DFFRXQWLQJ SULQFLSOHV LQ WKH 8QLWHG 6WDWHV DQGDSSOLFDEOHOHJDOUHTXLUHPHQWV
7KH &HUWLILFDWH RI $FKLHYHPHQW LV YDOLG IRU D SHULRG RI RQH \HD U RQO\ :H EHOLHYH RXU FXUUHQW UHSRUW FRQWLQXHVWRFRQIRUPWRWKH&HUWLILFDWHRI$FKLHYHPHQWSURJUDP UHTXLUHPHQWVDQGZHDUHVXEPLWWLQJLWWR *)2$IRUFRQVLGHUDWLRQ
$GGLWLRQDO,QIRUPDWLRQ )RU DGGLWLRQDO LQIRUPDWLRQ SOHDVH UHIHU WR WKH 0DQDJHPHQW¶V 'LVFXVVLRQ DQG $QDO\VLV LQ WKH ,QWURGXFWRU\ 6HFWLRQ RI WKLV UHSRUW 7KLV GLVFXVVLRQ DQG DQDO\VLV RI WKH &LW\¶V ILQDQFLDO SHUIRUPDQFHSURYLGHVDQRYHUYLHZRIWKH&LW\¶VILQDQFLDODFWLYLWLHVIRUWKHILVFDO\HDUHQGHG-XQH 3OHDVHUHDGLWLQFRQMXQFWLRQZLWKWKHEDVLFILQDQFLDOVWDWHPHQ WVDQGWKHDFFRPSDQ\LQJQRWHVWRWKHEDVLF ILQDQFLDOVWDWHPHQWV
$FNQRZOHGJPHQWV 7KH SUHSDUDWLRQ RI WKLV UHSRUW FRXOG QRW KDYH EHHQ DFFRPSOLVK HG ZLWKRXW WKH HIILFLHQWDQGGHGLFDWHGVHUYLFHVRIWKHHQWLUH)LQDQFH'HSDUWPH QWVWDII6SHFLDOUHFRJQLWLRQLVJLYHQWRDOO WKH$FFRXQWLQJGLYLVLRQVWDIIDQGWKH&LW\¶VDXGLWILUPIRUWKH LUVHUYLFHVLQWKHFRRUGLQDWLRQDQGDVVLVWDQFH LQWKHSUHSDUDWLRQRIWKLV\HDU¶VUHSRUW
,Q FORVLQJ ZLWKRXW WKH OHDGHUVKLS DQG VXSSRUW RI WKH &LW\ &RXQFLO SUHSDUDWLRQ RI WKLV UHSRUW ZRXOG QRW KDYHEHHQSRVVLEOH
5HVSHFWIXOO\VXEPLWWHG
$QGUHZ0RZEUD\
)LQDQFH'LUHFWRU&LW\7UHDVXUHU
v
Government Finance Officers Association
Certificate of
Achievement
for Excellence
in Financial
Reporting
Presented to
City of Pomona
California
For its Annual Comprehensive
Financial Report
For the Fiscal Year Ended
June 30, 2021
Executive Director/CEO
vi
CITY OF POMONA
ORGANIZATIONAL CHART
RESIDENTS
OF POMONA
Mayor &
City Council
City Manager
Administration Finance Police Development
Services
Water
Resources Library
City
Attorney
City
Clerk
City
Treasurer
Boards &
Commissions
Human
Resources
Information
Technology Fire Public
Works
Neighborhood
Services
CITY OF POMONA
vii
CITY OF
POMONA
MAYOR TIM SANDOVAL
JOHN NOLTE
DISTRICT 1 - COUNCIL MEMBER
VICTOR PRECIADO
DISTRICT 2 - COUNCIL MEMBER
NORA GARCIA
DISTRICT 3 - COUNCIL MEMBER
ELIZABETH
ONTIVEROS-COLE
DISTRICT 4 - COUNCIL MEMBER
STEVE LUSTRO
DISTRICT 5 - COUNCIL MEMBER
ROBERT S. TORRES
DISTRICT 6 - COUNCIL MEMBER
ANNUAL COMPREHENSIVE FINANCIAL REPORT
FISCAL YEAR 2021-2022
JAMES MAKSHANOFF
CITY MANAGER
SONIA CARVALHO
(BEST, BEST, & KRIEGER)
CITY ATTORNEY
ROSALIA BUTLER
CITY CLERK
CITY COUNCIL
COUNCIL APPOINTED
CITY OFFICIALS
viii
EXECUTIVE
MANAGEMENT TEAM
CITY OF POMONA
ANITA GUTIERREZ | DEVELOPMENT SERVICES
ANDREW MOWBRAY | FINANCE / CITY TREASURER
JESSE J. VELA | FIRE (COUNTY)
RENE ANDERSON | HUMAN RESOURCES
BENITA DEFRANK | NEIGHBORHOOD SERVICES
SAM WONG | INFORMATION TECHNOLOGY
MIKE ELLIS | POLICE
RENE GUERRERO | PUBLIC WORKS
CHRIS DIGGS | WATER RESOURCES
MARK GLUBA | DEPUTY CITY MANAGER
KIRK PELSER | DEPUTY CITY MANAGER
The City of Pomona improves the quality of life for our diverse community.
MISSION STATEMENT
Pomona will be recognized as a vibrant, safe, and beautiful community that is a fun and exciting destination and the home of arts and artists, students and scholars, business and industry.
VISION STATEMENT
Pomona - Vibrant - Safe - Beautiful
The City of Pomona values...
Cultural Diversity
Fiscal Responsibility
Focusing on the Future
Excellent Customer Service
Leadership
Quality of Life
Clear & Open Communication
MOTTO
CORE VALUES
ix
7+,63$*(,17(17,21$//</()7%/$1.
203 N. Brea Blvd., Suite 203
Brea,CA92821Lance, Soll & Lunghard, LLP Phone: 714.672.0022
,1'(3(1'(17$8',7256¶5(3257
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI3RPRQD&DOLIRUQLD
5HSRUWRQWKH)LQDQFLDO6WDWHPHQWV
Opinions
:HKDYHDXGLWHGWKHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVRIWKHJRYHUQPHQWDODFWLYLWLHVWKHEXVLQHVVW\SH DFWLYLWLHVHDFKPDMRUIXQGDQGWKHDJJUHJDWHUHPDLQLQJIXQGL QIRUPDWLRQRI&LW\RI3RPRQD&DOLIRUQLD
WKH&LW\
DVRIDQGIRUWKH\HDUHQGHG-XQHDQGWKH UHODWHGQRWHVWRWKHILQDQFLDOVWDWHPHQWV ZKLFKFROOHFWLYHO\FRPSULVHWKH&LW\¶VEDVLFILQDQFLDOVWDWHPHQWVDVOLVWHGLQWKHWDEOHRIFRQWHQWV
,Q RXU RSLQLRQ WKH ILQDQFLDO VWDWHPHQWV UHIHUUHG WR DERYH SUHV HQW IDLUO\ LQ DOO PDWHULDO UHVSHFWV WKH UHVSHFWLYHILQDQFLDOSRVLWLRQRIWKHJRYHUQPHQWDODFWLYLWLHVW KHEXVLQHVVW\SHDFWLYLWLHVHDFKPDMRUIXQG DQGWKHDJJUHJDWHUHPDLQLQJIXQGLQIRUPDWLRQRIWKH&LW\RI3RP RQD&DOLIRUQLDDVRI-XQHDQG WKH UHVSHFWLYH FKDQJHV LQ ILQDQFLDO SRVLWLRQ DQG ZKHUH DSSOLFDEOH FDVK IORZV WKHUHRI IRU WKH \HDU WKHQ HQGHGLQDFFRUGDQFHZLWKDFFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFD Basis for Opinions
:H FRQGXFWHG RXU DXGLW LQ DFFRUGDQFH ZLWK DXGLWLQJ VWDQGDUGV JH QHUDOO\ DFFHSWHG LQ WKH 8QLWHG 6WDWHV RI $PHULFD
*$$6
DQG WKH VWDQGDUGV DSSOLFDEOH WR ILQDQFLDO DXGLWV FRQWDLQHG LQ Government Auditing Standards LVVXHG E\ WKH &RPSWUROOHU *HQHUDO RI WKH 8QLWHG 6WDWHV 2XU UHVSRQVLELOLWLHVXQGHUWKRVHVWDQGDUGVDUHIXUWKHUGHVFULEHGLQ WKH$XGLWRU¶V5HVSRQVLELOLWLHVIRUWKH$XGLW RIWKH)LQDQFLDO6WDWHPHQWVVHFWLRQRIRXUUHSRUW:HDUHUHTX LUHGWREHLQGHSHQGHQWRIWKH&LW\DQGWR PHHWRXURWKHUHWKLFDOUHVSRQVLELOLWLHVLQDFFRUGDQFHZLWKWKH UHOHYDQWHWKLFDOUHTXLUHPHQWVUHODWLQJWRRXU DXGLWV:HEHOLHYHWKDWWKHDXGLWHYLGHQFHZHKDYHREWDLQHGLVVXIILFLHQWDQGDSSURSULDWHWRSURYLGHDEDVLV IRURXUDXGLWRSLQLRQV
Emphasis of Matter
Change in Accounting Principle
$VGHVFULEHGLQ1RWHWRWKHILQDQFLDOVWDWHPHQWVLQWKHILVFDO\HDUHQGHG-XQHWKH&LW\DGRSWHG QHZDFFRXQWLQJJXLGDQFH*$6%6WDWHPHQW1R Leases2XURSLQLRQLVQRWPRGLILHGZLWKUHVSHFWWR WKLVPDWWHU
Responsibilities of Management for the Financial Statements
0DQDJHPHQW LV UHVSRQVLEOH IRU WKH SUHSDUDWLRQ DQG IDLU SUHVHQWDWLRQ RI WKHVH ILQDQFLDO VWDWHPHQWV LQ DFFRUGDQFH ZLWK DFFRXQWLQJ SULQFLSOHV JHQHUDOO\ DFFHSWHG LQ WKH 8QLWHG 6WDWHV RI $PHULFD DQG IRU WKH
GHVLJQ LPSOHPHQWDWLRQ DQG PDLQWHQDQFH RI LQWHUQDO FRQWURO UHO HYDQW WR WKH SUHSDUDWLRQ DQG IDLU SUHVHQWDWLRQRIILQDQFLDOVWDWHPHQWVWKDWDUHIUHHIURPPDWHULDOPLVVWDWHPHQWZKHWKHUGXHWRIUDXGRUHUURU
,QSUHSDULQJWKHILQDQFLDOVWDWHPHQWVPDQDJHPHQWLVUHTXLUHGWRHYDOXDWHZKHWKHUWKHUHDUHFRQGLWLRQVRU HYHQWVFRQVLGHUHGLQWKHDJJUHJDWHWKDWUDLVHVXEVWDQWLDOGRX EWDERXWWKH&LW\¶VDELOLW\WRFRQWLQXHDVD JRLQJ FRQFHUQ IRU WZHOYH PRQWKV EH\RQG WKH ILQDQFLDO VWDWHPHQW GDWH LQFOXGLQJ DQ\ FXUUHQWO\ NQRZQ LQIRUPDWLRQWKDWPD\UDLVHVXEVWDQWLDOGRXEWVKRUWO\WKHUHDIWHU
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI3RPRQD&DOLIRUQLD
Auditor’s Responsibilities for the Audit of the Financial Statements
2XUREMHFWLYHVDUHWRREWDLQUHDVRQDEOHDVVXUDQFHDERXWZKHWKHU WKHILQDQFLDOVWDWHPHQWVDVDZKROHDUH IUHHIURPPDWHULDOPLVVWDWHPHQWZKHWKHUGXHWRIUDXGRUHUURUDQGWRLVVXHDQDXGLWRU¶VUHSRUWWKDWLQFOXGHV RXU RSLQLRQ 5HDVRQDEOH DVVXUDQFH LV D KLJK OHYHO RI DVVXUDQFH EXW LV QRW DEVROXWH DVVXUDQFH DQG WKHUHIRUH LV QRW D JXDUDQWHH WKDW DQ DXGLW FRQGXFWHG LQ DFFRUGD QFH ZLWK *$$6 DQG Government Auditing Standards ZLOODOZD\VGHWHFWDPDWHULDOPLVVWDWHPHQWZKHQLWH[LVWV7KH ULVNRI QRWGHWHFWLQJDPDWHULDOPLVVWDWHPHQWUHVXOWLQJIURPIUDXGLVK LJKHUWKDQIRURQHUHVXOWLQJIURPHUURUDV IUDXGPD\LQYROYHFROOXVLRQIRUJHU\LQWHQWLRQDORPLVVLRQVPL VUHSUHVHQWDWLRQVRUWKHRYHUULGHRILQWHUQDO FRQWURO0LVVWDWHPHQWVDUHFRQVLGHUHGPDWHULDOLIWKHUHLVDVXEVWDQWLDOOLNHOLKRRGWKDWLQGLYLGXDOO\RULQWKH DJJUHJDWH WKH\ ZRXOG LQIOXHQFH WKH MXGJPHQW PDGH E\ D UHDVRQDE OH XVHU EDVHG RQ WKH ILQDQFLDO VWDWHPHQWV
,QSHUIRUPLQJDQDXGLWLQDFFRUGDQFHZLWK*$$6DQGGovernment Auditing StandardsZH
x ([HUFLVHSURIHVVLRQDOMXGJPHQWDQGPDLQWDLQSURIHVVLRQDOVNHSWLFLVPWKURXJKRXWWKHDXGLW
x ,GHQWLI\DQGDVVHVVWKHULVNVRIPDWHULDOPLVVWDWHPHQWRIWKH ILQDQFLDOVWDWHPHQWVZKHWKHUGXHWR IUDXGRUHUURUDQGGHVLJQDQGSHUIRUPDXGLWSURFHGXUHVUHVSRQVLYHWRWKRVHULVNV6XFKSURFHGXUHV LQFOXGHH[DPLQLQJRQDWHVWEDVLVHYLGHQFHUHJDUGLQJWKHDPRXQWVDQGGLVFORVXUHVLQWKHILQDQFLDO VWDWHPHQWV
x 2EWDLQDQXQGHUVWDQGLQJRILQWHUQDOFRQWUROUHOHYDQWWRWKHDXGLWLQRUGHUWRGHVLJQDXGLWSURFHGXUHV WKDWDUHDSSURSULDWHLQWKHFLUFXPVWDQFHVEXWQRWIRUWKHSXUS RVHRIH[SUHVVLQJDQRSLQLRQRQWKH HIIHFWLYHQHVVRIWKH&LW\¶VLQWHUQDOFRQWURO$FFRUGLQJO\QRVXFKRSLQLRQLVH[SUHVVHG
x (YDOXDWH WKH DSSURSULDWHQHVV RI DFFRXQWLQJ SROLFLHV XVHG DQG WKH UHDVRQDEOHQHVV RI VLJQLILFDQW DFFRXQWLQJHVWLPDWHVPDGHE\PDQDJHPHQWDVZHOODVHYDOXDWHWK HRYHUDOOSUHVHQWDWLRQRIWKH ILQDQFLDOVWDWHPHQWV
x &RQFOXGHZKHWKHULQRXUMXGJPHQWWKHUHDUHFRQGLWLRQVRUHYH QWVFRQVLGHUHGLQWKHDJJUHJDWH WKDWUDLVHVXEVWDQWLDOGRXEWDERXWWKH&LW\¶VDELOLW\WRFRQWLQXHDVDJRLQJFRQFHUQIRUDUHDVRQDEOH SHULRGRIWLPH
:HDUHUHTXLUHGWRFRPPXQLFDWHZLWKWKRVHFKDUJHGZLWKJRYHUQDQFHUHJDUGLQJDPRQJRWKHUPDWWHUVWKH SODQQHGVFRSHDQGWLPLQJRIWKHDXGLWVLJQLILFDQWDXGLWILQGLQJVDQGFHUWDLQLQWHUQDOFRQWUROUHODWHGPDWWHUV WKDWZHLGHQWLILHGGXULQJWKHDXGLW
Other Reporting Responsibilities
Required Supplementary Information
$FFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVR I$PHULFDUHTXLUHWKDWWKHPDQDJHPHQW¶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
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI3RPRQD&DOLIRUQLD
PHWKRGVRISUHSDULQJWKHLQIRUPDWLRQDQGFRPSDULQJWKHLQIRUPDW LRQIRUFRQVLVWHQF\ZLWKPDQDJHPHQW¶V UHVSRQVHVWRRXULQTXLULHVWKHEDVLFILQDQFLDOVWDWHPHQWVDQGRWKHUNQRZOHGJHZHREWDLQHGGXULQJRXU DXGLW RI WKH EDVLF ILQDQFLDO VWDWHPHQWV :H GR QRW H[SUHVV DQ RSLQLRQ RU SURYLGH DQ\ DVVXUDQFH RQ WKH LQIRUPDWLRQEHFDXVHWKHOLPLWHGSURFHGXUHVGRQRWSURYLGHXVZLWKVXIILFLHQWHYLGHQFHWRH[SUHVVDQRSLQLRQ RUSURYLGHDQ\DVVXUDQFH
Supplementary Information
2XUDXGLWZDVFRQGXFWHGIRUWKHSXUSRVHRIIRUPLQJRSLQLRQVRQ WKHILQDQFLDOVWDWHPHQWVWKDWFROOHFWLYHO\ FRPSULVHWKH&LW\¶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ther Information
0DQDJHPHQWLVUHVSRQVLEOHIRUWKHRWKHULQIRUPDWLRQLQFOXGHGLQ WKHDQQXDOUHSRUW7KHRWKHULQIRUPDWLRQ FRPSULVHVWKHLQWURGXFWRU\VHFWLRQDQGVWDWLVWLFDOVHFWLRQEXWGRHVQRWLQFOXGHWKHEDVLFILQDQFLDOVWDWHPHQWV DQG RXU DXGLWRU¶V UHSRUW WKHUHRQ 2XU RSLQLRQV RQ WKH ILQDQFLDO VWDWHPHQWV GRHV QRW FRYHU WKH RWKHU LQIRUPDWLRQDQGZHGRQRWH[SUHVVDQRSLQLRQRUDQ\IRUPRIDVVXUDQFHWKHUHRQ
,QFRQQHFWLRQZLWKRX UDXGLWRIWKHILQDQFLDOVWDWHPHQWVRXUUHVSRQVLELOLW\LVWRUHDGWKHRWKHULQIRUPDWLRQ DQG FRQVLGHU ZKHWKHU D PDWHULDO LQFRQVLVWHQF\ H[LVWV EHWZHHQ WKH RWKHU LQIRUPDWLRQ DQG WKH ILQDQFLDO VWDWHPHQWVRUWKHRWKHULQIRUPDWLRQRWKHUZLVHDSSHDUVWREHPD WHULDOO\PLVVWDWHG,IEDVHGRQWKHZRUN SHUIRUPHGZHFRQFOXGHWKDWDQXQFRUUHFWHGPDWHULDOPLVVWDWHPHQ WRIWKHRWKHULQIRUPDWLRQH[LVWVZHDUH UHTXLUHGWRGHVFULEHLWLQRXUUHSRUW
2WKHU5HSRUWLQJ5HTXLUHGE\Government Auditing Standards
,QDFFRUGDQFHZLWK Government Auditing Standards ZHKDYHDOVRLVVXHGRXUUHSRUWGDWHG'HFHPEHU RQRXUFRQVLGHUDWLRQRIWKH&LW\¶VLQWHUQDOFRQWURORY HUILQDQFLDOUHSRUWLQJDQGRQRXUWHVWVRILWV FRPSOLDQFHZLWKFHUWDLQSURYLVLRQVRIODZVUHJXODWLRQVFRQWUDFWVDQGJUDQWDJUHHPHQWVDQGRWKHUPDWWHUV 7KHSXUSRVHRIWKDWUHSRUWLVVROHO\WRGHVFULEHWKHVFRSHRIR XUWHVWLQJRILQWHUQDOFRQWURORYHUILQDQFLDO UHSRUWLQJDQGFRPSOLDQFHDQGWKHUHVXOWVRIWKDWWHVWLQJDQGQRWWRSURYLGHDQRSLQLRQRQWKHHIIHFWLYHQHVV RIWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJRURQF RPSOLDQFH7KDWUHSRUWLVDQLQWHJUDOSDUWRIDQ DXGLWSHUIRUPHGLQDFFRUGDQFHZLWK Government Auditing Standards LQFRQVLGHULQJWKH&LW\¶VLQWHUQDO FRQWURORYHUILQDQFLDOUHSRUWLQJDQGFRPSOLDQFH
%UHD&DOLIRUQLD
'HFHPEHU
3 7+,63$*(,17(17,21$//</()7%/$1.
4
0$1$*(0(17¶6',6&866,21$1'$1$/<6,6
)LVFDO<HDU(QGHG-XQH
7KH IROORZLQJ 0DQDJHPHQW¶V 'LVFXVVLRQ DQG $QDO\VLV 0' $
RI WKH &LW\ RI 3RPRQD¶V ILQDQFLDO SHUIRUPDQFH
SURYLGHVDQLQWURGXFWLRQDQGRYHUYLHZWRWKHILQDQFLDODFWLYLWLHVRIWKH&LW\IRUWKHILVFDO\HDUHQGHG-XQH 7KLVQDUUDWLYHGLVFXVVLRQDQGDQDO\VLVIRFXVHVRQWKHILVFDO\HDUDFWLYLWLHVUHVXOWLQJFKDQJHVDQGFXUUHQW NQRZQ IDFWV
WKHUHIRUH WKH LQIRUPDWLRQ SUHVHQWHG KHUH VKRXOG E H FRQVLGHUHG LQ FRQMXQFWLRQ ZLWK DGGLWLRQDO LQIRUPDWLRQIXUQLVKHGLQWKHWUDQVPLWWDOOHWWHUDQGWKHDFFRPSDQ\LQJEDVLFILQDQFLDOVWDWHPHQWV
),1$1&,$/+,*+/,*+76
x 7KHDVVHWVDQGGHIHUUHGRXWIORZVRIUHVRXUFHVRIWKH&LW\H[FH HGHGLWVOLDELOLWLHVDQGGHIHUUHGLQIORZVRI UHVRXUFHVDWWKHFORVHRIWKHILVFDO\HDUE\PLOOLRQ7KH1HW3RVLWLRQLVFRPSRVHGRIPLOOLRQ ,QYHVWPHQWLQ&DSLWDO$VVHWVPLOOLRQ5HVWULFWHGDQG
PLOOLRQ8QUHVWULFWHG7KHQHJDWLYH
XQUHVWULFWHG1HW3RVLWLRQLVPDLQO\GXHWR6HULHV%-3HQVLRQ2EOLJDWLRQ%RQGDQG*$6%ZKLFKUHTXLUHG WKH&LW\WRUHSRUWWKHWRWDOXQIXQGHGSHQVLRQDQG2WKHU3RVW(PSOR\PHQW%HQHILWOLDELOLWLHVLQWKHDPRXQW RIPLOOLRQFRPELQHG
x $VRIWKHFORVHRIWKHFXUUHQWILVFDO\HDUWKH&LW\¶VJRYHUQP HQWDOIXQGVUHSRUWHGFRPELQHGHQGLQJIXQG EDODQFHVRIPLOOLRQ
x $WWKHHQGRIWKHFXUUHQWILVFDO\HDUFRPPLWWHGIXQGEDODQFHIRUILVFDOVXVWDLQDELOLW\LQWKH*HQHUDO)XQG ZDVPLOOLRQZKLFKLVRI)<WRWDOJHQHUDOIXQ GH[SHQGLWXUHVLQFOXGLQJWUDQVIHUVRXW 7KH&LW\ZDVDEOHWRVXEVWDQWLDOO\LQFUHDVHIXQGEDODQFHLQWKH*HQHUDO)XQGUHVXOWLQJLQPLOOLRQLQ H[FHVVRIWKH)LVFDO6XVWDLQDELOLW\UHTXLUHPHQW
29(59,(:2)7+(),1$1&,$/67$7(0(176
7KLVGLVFXVVLRQDQGDQDO\VLVSRUWLRQRIWKHDQQXDOILQDQFLDOUH SRUWLVLQWHQGHGWRVHUYHDVDQLQWURGXFWLRQWRDQG SURYLGHWKHUHDGHUZLWKDIXQGDPHQWDOXQGHUVWDQGLQJRIWKH$QQXDO&RPSUHKHQVLYH)LQDQFLDO5HSRUW $&)5
IRU
WKH&LW\RI3RPRQD7KH$&)5LVGLYLGHGLQWRIRXUPDLQVHFWLRQV)LUVWLVWKH,QWURGXFWRU\6HFWLRQZKLFKSURYLGHV WKHOHWWHURIWUDQVPLWWDODQRUJDQL]DWLRQDOFKDUWDQGDOLVWRI&LW\RIILFLDOV7KH,QWURGXFWRU\6HFWLRQLVIROORZHGE\ WKH )LQDQFLDO 6HFWLRQ ZKLFK FRQWDLQV WKH LQGHSHQGHQW DXGLWRU¶V UHSRUW WKH PDQDJHPHQW¶V GLVFXVVLRQ DQG DQDO\VLVDQGILQDOO\WKHEDVLFILQDQFLDOVWDWHPHQWV7KHVHVWDWHPHQWVFRQWDLQWKH³FRUH´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
*RYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV 7KHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVDUHGHVLJQHGWRSURYLG H WKHUHDGHUZLWKDEURDGRYHUYLHZRIWKH&LW\RI3RPRQD¶VILQDQFHVLQDPDQQHUVLPLODUWRDSULYDWHVHFWRUEXVLQHVV ,QIRUPDWLRQ FRQWDLQHG ZLWKLQ WKH JRYHUQPHQWZLGH VWDWHPHQWV LQF OXGHV WKH HQWLUH &LW\ JRYHUQPHQW
H[FHSWILGXFLDU\IXQGV
DQGWKH&LW\¶VFRPSRQHQWXQLWV7KHVH VWDWHPHQWVXVHWKHDFFUXDOEDVLVRIDFFRXQWLQJ ZLWKWKHPHDVXUHPHQWIRFXVRQWKDWRIHFRQRPLFUHVRXUFHV$OO DVVHWVDQGGHIHUUHGRXWIORZVRIUHVRXUFHVDQG OLDELOLWLHVDQGGHIHUUHGLQIORZVRIUHVRXUFHVERWKILQDQFLDODQGFDSLWDOVKRUWWHUPDQGORQJWHUPDUHLQFOXGHG$OO UHYHQXHVDQGH[SHQVHVGXULQJWKH\HDUUHJDUGOHVVRIZKHQFDVKLVUHFHLYHGRUGLVEXUVHGDUHUHSRUWHG7KH JRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVLQFOXGHWKH6WDWHPHQWRI1HW3RVLWLRQDQGWKH6WDWHPHQWRI$FWLYLWLHV $QGUHZ0RZEUD\
)LQDQFH'LUHFWRU&LW\7UHDVXUHU
7+(&,7<2)
32021$
)LQDQFH'HSDUWPHQW
5 &,7<2)32021$
0DQDJHPHQW¶V'LVFXVVLRQDQG$QDO\VLV&RQWLQXHG
<HDU(QGHG-XQH
7KHStatement of Net Position SUHVHQWVLQIRUPDWLRQRQDOORIWKH&LW\RI3RPRQD¶VDVVHWVDQG GHIHUUHGRXWIORZV RIUHVRXUFHVDQGOLDELOLWLHVDQGGHIHUUHGLQIORZVRIUHVRXUFHVZLWKWKHGLIIHUHQFHEHWZHHQWKHWZRUHSRUWHGDV³QHW SRVLWLRQ´ ,QFUHDVHV RU GHFUHDVHV LQ QHW SRVLWLRQ PD\ VHUYH DV D XVHIXO LQGLFDWRU DV WR ZKHWKHU WKH ILQDQFLDO FRQGLWLRQRIWKH&LW\RI3RPRQDLVLPSURYLQJRUGHWHULRUDWLQJRYHUWLPH
7KHStatement of Activities SUHVHQWVLQIRUPDWLRQVKRZLQJKRZWKH&LW\¶VQHWSRVLWLRQFKDQJH GGXULQJWKHPRVW UHFHQWILVFDO\HDU$OOFKDQJHVLQQHWSRVLWLRQDUHUHSRUWHGD VVRRQDVWKHXQGHUO\LQJHYHQWFDXVLQJWKHFKDQJH RFFXUVUHJDUGOHVVRIZKHQFDVKLVDFWXDOO\UHFHLYHGRUGLVEXUV HG7KLVPHDQVWKDWUHYHQXHVDQGH[SHQVHVLQ WKLVVWDWHPHQWDUHUHFRUGHGZKHQHDUQHGRUDOLDELOLW\LVLQFXU UHG7KXVLWHPVVXFKDVWKHYDOXHRIHDUQHGEXW XQXVHGYDFDWLRQOHDYHZLOOEHUHFRUGHGDVDQH[SHQVHRIWKHFXUUHQWSHULRGHYHQWKRXJKWKHDFWXDOXVHRIWKH YDFDWLRQWLPHPD\QRWEHXQWLOVXEVHTXHQWSHULRGV
%RWKRIWKHJRYHUQPHQWZLGHVWDWHPHQWVGLVWLQJXLVKEHWZHHQIXQFWLRQVRIWKH&LW\RI3RPRQDWKDWDUHSULQFLSDOO\ VXSSRUWHGE\WD[HVRULQWHUJRYHUQPHQWDOUHYHQXHV
governmental activities) IURPRWKHUIXQFWLRQVWKDWDUHLQWHQGHG WRUHFRYHUDOORUDVLJQLILFDQWSRUWLRQRIWKHLUFRVWVWKURXJK XVHUIHHVDQGFKDUJHV business-type activities).7KH
JRYHUQPHQWDODFWLYLWLHVRIWKH&LW\RI3RPRQDLQFOXGHJHQHUDOJRYHUQPHQWSXEOLFVDIHW\XUEDQGHYHORSPHQWDQG SXEOLFZRUNVQHLJKERUKRRGVHUYLFHVDQGOLEUDU\DQGLQWHUHVWR QORQJWHUPGHEW7KHEXVLQHVVW\SHDFWLYLWLHVRI WKH&LW\RI3RPRQDLQFOXGHZDWHUVHZHUUHIXVH3RPRQD&KRLFH (QHUJ\$XWKRULW\DQG&DQRQ:DWHU&RPSDQ\ RSHUDWLRQV
)XQGILQDQFLDOVWDWHPHQWV $ ³IXQG´ LV D JURXSLQJ RI UHODWHG DFFRXQWV WKDW LV XVHG WR PDLQWDLQ FRQWURO RYHU UHVRXUFHVWKDWKDYHEHHQVHJUHJDWHGIRUVSHFLILFDFWLYLWLHVRUREMHFWLYHV7KH&LW\RI3RPRQDOLNHRWKHUVWDWHDQG ORFDO JRYHUQPHQWV XVHV IXQG DFFRXQWLQJ WR HQVXUH DQG GHPRQVWUDWH FRPSOLDQFH ZLWK ILQDQFH UHODWHG OHJDO UHTXLUHPHQWV7KHIXQGILQDQFLDOVWDWHPHQWVSURYLGHPRUHGHWDLOHGLQIRUPDWLRQDERXWWKH&LW\¶VPRVWVLJQLILFDQW IXQGV QRW WKH &LW\ DV D ZKROH $OO RI WKH IXQGV RI WKH &LW\ RI 3RPRQD FDQ EH GLYLGHG LQWR WKUHH FDWHJRULHV
JRYHUQPHQWDOIXQGVSURSULHWDU\IXQGVDQGILGXFLDU\IXQGV
Governmental fundsLQFOXGHDFWLYLWLHVRIWKH&LW\WKDWDUHQRWSURSULHWDU\RUILG XFLDU\7KHVHIXQGVDUHXVHGWR DFFRXQWIRUHVVHQWLDOO\WKHVDPHIXQFWLRQVUHSRUWHGDV³JRYHUQPHQWDODFWLYLWLHV´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
%HFDXVHWKHIRFXVRIJRYHUQPHQWDOIXQGVLVQDUURZHUWKDQWKDWRIWKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVLWLV XVHIXOWRFRPSDUHWKHLQIRUPDWLRQSUHVHQWHGIRUJRYHUQPHQWDOIX QGVLQWKHIXQGILQDQFLDOVWDWHPHQWVZLWKVLPLODU LQIRUPDWLRQSUHVHQWHGIRU³JRYHUQPHQWDODFWLYLWLHV´LQWKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV%\GRLQJVRWKH UHDGHU PD\ EHWWHU XQGHUVWDQG WKH ORQJWHUP LPSDFW RI WKH &LW\¶V QHDUWHUP ILQDQFLQJ GHFLVLRQV %RWK WKH *RYHUQPHQWDO)XQG%DODQFH6KHHWDQGWKH6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFH SURYLGHDUHFRQFLOLDWLRQWRIDFLOLWDWHWKLVFRPSDULVRQ
7KH&LW\RI3RPRQDPDLQWDLQVLQGLYLGXDOJRYHUQPHQWDOIXQGV ,QGLYLGXDOIXQGLQIRUPDWLRQLVSUHVHQWHGIRUWKH ³PDMRU´ IXQGV LQ WKH JRYHUQPHQWDO IXQG EDODQFH VKHHW DQG LQ WKH JRYHUQPHQWDO IXQG VWDWHPHQW RI UHYHQXHV H[SHQGLWXUHVDQGFKDQJHVLQIXQGEDODQFH7KHPDMRUIXQGVSUHVHQWHGLQFOXGHWKH*HQHUDO)XQGWKH+RXVLQJ $XWKRULW\ )XQG WKH 0LVFHOODQHRXV *UDQWV )XQG WKH $PHULFDQ 5HVFXH 3ODQ )XQG WKH &DSLWDO 2XWOD\ &DSLWDO 3URMHFWV )XQG WKH *HQHUDO *RYHUQPHQW 'HEW 6HUYLFH )XQG DQG WKH 3XEOLF )LQDQFLQJ $XWKRULW\ 'HEW 6HUYLFH )XQG,QIRUPDWLRQIRUWKHUHPDLQLQJJRYHUQPHQWDOIXQGVLVFRPELQHGLQWRDVLQJOH³RWKHUJRYHUQPHQWDOIXQGV´ FROXPQRQWKHIDFHRIWKHILQDQFLDOVWDWHPHQWV,QGLYLGXDOIXQ GGDWDIRUHDFKRIWKHVHQRQPDMRUJRYHUQPHQWDO IXQGVLVSU
RYLGHGLQWKHIRUPRI³FRPELQLQJVWDWHPHQWV´SUHVHQWHGLQWKH6XSSOHPHQWDO'DWDSRUWLRQRIWKHUHSRUW Proprietary fundsDUHXVHGWRUHSRUWWZRW\SHVRIIXQGV HQWHUSULVHIXQGVDQGLQ WHUQDOVHUYLFHIXQGV(QWHUSULVH IXQGV UHSRUW WKH VDPH IXQFWLRQV SUHVHQWHG DV ³EXVLQHVVW\SH´ DFWLYLWLHV LQ WKH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV7KHVHLQFOXGHDFWLYLWLHVWKDWWKH&LW\RSHUDWHVVLPLODUWRDSULYDWHEXVLQHVV7KH&LW\RI3RPRQD XVHV HQWHUSULVH IXQGV WR DFFRXQW IRU WKH RSHUDWLRQV RI WKH &LW\ 3RPRQD &KRLFH (QHUJ\ $XWKRULW\ DQG 6 &,7<2)32021$
0DQDJHPHQW¶V'LVFXVVLRQDQG$QDO\VLV&RQWLQXHG
<HDU(QGHG-XQH
&DQRQ:DWHU&RPSDQ\DOORIZKLFKDUHFRQVLGHUHG³PDMRU´IXQGV,QWHUQDOVHUYLFHIXQGVDUHDQDFFRXQWLQJGHYLFH XVHGWRDFFXPXODWHDQGDOORFDWHFRVWVLQWHUQDOO\DPRQJWKH&LW\ ¶VYDULRXVIXQFWLRQV7KH&LW\RI3RPRQDXVHV LQWHUQDOVHUYLFHIXQGVWRDFFRXQWIRULWVVHOILQVXUDQFHDFWLYL WLHVHTXLSPHQWPDLQWHQDQFHDFWLYLWLHVLQIRUPDWLRQ WHFKQRORJ\ DFWLYLWLHV DQG SULQWLQJPDLO VHUYLFH DFWLYLWLHV %HFDXVH WKHVH IRXU VHUYLFHV SUHGRPLQDWHO\ EHQHILW JRYHUQPHQWDOUDWKHUWKDQEXVLQHVVW\SHIXQFWLRQVWKHDFWLYLW\KDVEHHQLQFOXGHGZLWKLQ³JRYHUQPHQWDODFWLYLWLHV´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
Fiduciary funds DUH XVHG WR DFFRXQW IRU UHVRXUFHV KHOG IRU WKH EHQHILW RI SDUWLHV RXWVLGH RI WKH JRYHUQPHQW )LGXFLDU\IXQGVDUHQRWUHIOHFWHGLQWKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVEHFDXVHWKHIXQGVDUHFXVWRGLDOLQ QDWXUH DQG WKHUHIRUH WKHVH UHVRXUFHV DUH QRW DYDLODEOH WR IXQ G WKH &LW\ RI 3RPRQD SURJUDPV 7KH &LW\ LPSOHPHQWHG*$6%GXULQJWKHSUHYLRXVILVFDO\HDU*$6%UHGHILQHGZKDWD)LGXFLDU\DFWLYLW\LVDQGKRZLW VKRXOGEHUHSRUWHG7KHLPSOHPHQWDWLRQUHVXOWHGLQVHYHUDODFWLYLWLHVQRORQJHUPHHWLQJWKHQHZFULWHULDDQGKDG WREHPRYHGWRWKH&LW\¶V*HQHUDO)XQG
1RWHVWRWKHILQDQFLDOVWDWHPHQWV 7KHQRWHVWRWKHILQDQFLDOVWDWHPHQWVSURYLGHDGGLWLRQDOLQIRUP DWLRQWKDWLV HVVHQWLDO WR D IXOO XQGHUVWDQGLQJ RI WKH LQIRUPDWLRQ FRQWDLQHG LQ WKH JRYHUQPHQWZLGH DQG IXQG ILQDQFLDO VWDWHPHQWV
7KH FRPELQLQJ VWDWHPHQWV UHIHUUHG WR HDUOLHU LQ FRQQHFWLRQ ZLWK QRQPDMRU JRYHUQPHQWDO IXQGV DQG LQWHUQDO VHUYLFHIXQGVDUHSUHVHQWHGLPPHGLDWHO\IROORZLQJWKHQRWHVWRWKHILQDQFLDOVWDWHPHQWV
*29(510(17:,'(),1$1&,$/$1$/<6,6
1HWSRVLWLRQ $VPHQWLRQHGHDUOLHUQHWSRVLWLRQPD\VHUYHRYHUWLPHDVDXVH IXOLQGLFDWRURIDJRYHUQPHQW¶V ILQDQFLDO SRVLWLRQ 7RWDO QHW SRVLWLRQ KDV LQFUHDVHG ZKHQ FRPSDUHG WR WKH SULRU \HDU PDLQO\ GXH WR D VOLJKW GHFUHDVH LQ ORQJ WHUP GHEW DQG DQ LQFUHDVH LQ ,QYHVWPHQW LQ &DSLWDO $VVHWV %HORZ LV D VXPPDU\ VFKHGXOH VKRZLQJWKHFRPSRQHQWVWKDWPDNHXSWKH&LW\¶VQHWSRVLWLRQ LQPLOOLRQV
DW-XQHDQG
&XUUHQWDQGRWKHUDVVHWV
&DSLWDODVVHWV
7RWDODVVHWV 'HIHUUHGRXWIORZVRIUHVRXUFHV
'HIHUUHGFKDUJH 'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
7RWDOGHIHUUHGRXWIORZVRIUHVRXUFHV
&XUUHQWDQGRWKHUOLDELOLWLHV
/RQJWHUPOLDELOLWLHVRXWVWDQGLQJ
7RWDOOLDELOLWLHV 'HIHUUHGLQIORZV RIUHV RXUFHV
'HIHUUHGFKDUJHRQUHIXQGLQJ
'HIHUUHGLQIORZV UHODWHGWROHDV HV 'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV 7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
1HW3RVLWLRQ
1HW,QY HVWPHQWLQFDSLWDODVVHWV
5HVWULFWHG 8QUHVWULFWHG
7RWDOQHWSRVLWLRQ %XVLQHVV7\SH*RYHUQPHQWDO
7RWDO$FWLYLWLHV $FWLYLWLHV
7 &,7<2)32021$
0DQDJHPHQW¶V'LVFXVVLRQDQG$QDO\VLV&RQWLQXHG
<HDU(QGHG-XQH
)RU WKH &LW\ RI 3RPRQD WRWDO DVVHWV DQG GHIHUUHG RXWIORZ RI UHVRXUFHV H[FHHGHG WRWDO OLDELOLWLHV DQG GHIHUUHG LQIORZVRIUHVRXUFHVE\PLOOLRQDW-XQHPLOOLRQLVUHSRUWHGDV Net investment in capital assets 7KLV DPRXQW UHSUHVHQWV WKRVH FDSLWDO DVVHWV ODQG EXLOGLQJV LPSURYHPHQWV HTXLSPHQW DQG ZRUN LQ
SURJUHVV
VRPHRIZKLFKKDYHEHHQDFTXLUHGRYHUWLPHDQGILQDQFHGE\WKHLVVXDQFHRIORQJWHUPGHEW7KH&LW\ RI3RPRQDXVHVWKHVHFDSLWDODVVHWVWRSURYLGHVHUYLFHVWRWKH FLWL]HQVRIWKH&LW\DQGWKHDVVHWVDUHWKHUHIRUH QRWDYDLODEOHIRUPHHWLQJFXUUHQWILQDQFLDOREOLJDWLRQV$OWKRXJKQHWLQYHVWPHQWLQFDSLWDODVVHWVLVUHSRUWHGQHWRI UHODWHGGHEW LW VKRXOGEHQRWHG WKDW WKH UHVRXUFHVQHHGHG WR UHSD\ WKHGHEWPXVW FRPH IURP RWKHURSHUDWLQJ VRXUFHVVLQFHWKHFDSLWDODVVHWVWKHPVHOYHVFDQQRWEHXVHGWRPDNHGHEWVHUYLFHSD\PHQWV
$QDGGLWLRQDOSRUWLRQRIQHWSRVLWLRQLQWKHDPRXQWRIPLOOLRQUHSRUWHGDVrestricted QHWSRVLWLRQUHSUHVHQWV UHVRXUFHVWKDWDUHVXEMHFWWRH[WHUQDOUHVWULFWLRQVRQKRZLWPD\EHXVHG5HVWULFWLRQVLQFOXGHDVVHWVWKDWDUH OHJDOO\VHWDVLGHIRUIXWXUHFDSLWDOGHYHORSPHQWFDSLWDOSURMHFWVKRXVLQJUHODWHGDFWLYLWLHVGHEWVHUYLFHUHVHUYHV DQGRWKHUOHJDOO\UHVWULFWHGDPRXQWV7KHUHPDLQLQJEDODQFHLV unrestrictedQHWSRVLWLRQRI PLOOLRQ
,WLV
QRWXQFRPPRQLQJRYHUQPHQWHQWLWLHVWRVHHDQXQUHVWULFWHGQHWSRVLWLRQGHILFLW7KHPDLQUHDVRQVZK\WKLVFRXOG RFFXU LV GXH WR WKH LVVXDQFH RI VHYHUDO ERQGV LQFOXGLQJ 6HULHV%- 3HQVLRQ 2EOLJDWLRQ %RQG LQ WKH DPRXQW RI
PLOOLRQDQGWKHQHW23(%OLDELOLW\LQWKHDPRXQWRIPLOOLRQ
7KH&LW\LVVXHGD3HQVLRQ2EOLJDWLRQERQG
6HULHV%-
LQ$XJXVWRI7KHERQGZDVLVVXHGWRSD\GRZQWKH &LW\¶V3HQVLRQ/LDELOLW\7KHSURFHHGVRIWKHERQGZHUHVHQWGLUHFWO\WR3(56IRULQYHVWPHQW)RU-XQH WKHLVVXDQFHDQGVHQGLQJRIERQGSURFHHGVWR3(56UHVXOWHGLQD QDFWXDULDOYDOXDWLRQRID1HW3HQVLRQ$VVHW 7KH UHVXOWV FDQ YDU\ EDVHG RQ WKH DQQXDO LQYHVWPHQW UHVXOWV KDV EHHQ D KLVWRULFDOO\ ORZ UHWXUQ IRU LQYHVWPHQWVZKLFKKDVWKHDELOLW\WRWXUQWKH&LW\¶VDVVHWLQWRDOLDELOLW\IRUWKHQH[WDFWXDULDOYDOXDWLRQ
&KDQJHVLQQHWSRVLWLRQ7KHVWDWHPHQWRIQHWSRVLWLRQSURYLGHVDVQDSVKRWDWDJLYHQSRLQWLQWLPHRIWKHDVVHWV DQGOLDELOLWLHVRIWKH&LW\7KHRWKHUFLW\ZLGHVWDWHPHQWSURYLGHGLVWKH Statement of Activities 7KLVVWDWHPHQW SURYLGHVWKHUHDGHUZLWKLQIRUPDWLRQUHJDUGLQJWKHUHYHQXHVH[SHQVHVDQGFKDQJHVLQQHWSRVLWLRQRYHUWKHILVFDO \HDU*HQHUDOO\DOOFKDQJHVWRWKH&LW\¶VQHWSRVLWLRQIURPRQHILVFDO\HDUWRWKHQH[WIORZWKURXJKWKHVWDWHPHQW RIDFWLYLWLHV7KH&LW\¶VSURJUDPVIRUJRYHUQPHQWDODFWLYLWLHVLQFOXGHOHJLVODWLYHDQGVXSSRUWVHUYLFHV3ROLFH)LUH 3XEOLF :RUNV 'HYHORSPHQW 6HUYLFHV &RPPXQLW\ 6HUYLFHV DQG /LEUDU\ 7KH SURJUDPV IRU WKH EXVLQHVVW\SH DFWLYLWLHV LQFOXGH ZDWHU XWLOLWLHV VHZHU UHVLGHQWLDO UHIXVH RSHUDWLRQV 3RPRQD &KRLFH (QHUJ\ $XWKRULW\ DQG &DQRQ:DWHU&RPSDQ\7KHIROORZLQJLVDVXPPDU\VFKHGXOHVKRZLQ JWKHFRPSRQHQWVWKDWPDNHXSWKH&LW\¶V FKDQJHVLQQHWSRVLWLRQ
LQPLOOLRQV
IRUWKH\HDUVHQGHG-XQHDQG
5HYHQXHV
3URJUDP5HY HQXHV
&KDUJHVIRUVHUY LFHV :DWHU 6HZHU 5HIXVH 3RPRQD&KRLFH(QHUJ\ $ XWKRULW\ 2SHUDWLQJFRQWULEXWLRQVDQGJUDQWV
&DSLWDOFRQWULEXWLRQVDQGJUDQWV
*HQHUDO5HY HQXHV
7D[HV
3URSHUW\ WD[ HV 6DOHV WD[HV 7UDQVLHQWRFFXSDQF\ WD[ HV )UDQFKLVHVWD[ HV 8WLOLW\ XVHUVWD[ HV 2WKHUWD[HV
8VHRIPRQH\ DQGSURSHUWLHV
0 LVFHOODQHRXV 7RWDOUHY HQXHV
7RWDO
*RYHUQPHQWDO
$FWLYLWLHV
%XVLQHVV7\SH
$FWLYLWLHV
8 &,7<2)32021$
0DQDJHPHQW¶V'LVFXVVLRQDQG$QDO\VLV&RQWLQXHG
<HDU(QGHG-XQH
Governmental Activities 7KH &LW\¶V SURJUDP UHYHQXHV WRWDOHG PLOOLRQ 7KH &LW\SDLG IRU WKH UHPDLQLQJ ³SXEOLFEHQHILW´SRUWLRQRIJRYHUQPHQWDODFWLYLWLHVZLWK PLOOLRQLQWD[HV
VRPHRIZKLFKLVUHVWULFWHGIRUFHUWDLQ
SURJUDPV
7KHFRVWRIDOOJRYHUQPHQWDODFWLYLWLHVWKLV\HDUZDV PLOOLRQ+RZHYHUDVVKRZQDERYHLQWKH FKDQJHVLQQHWSRVLWLRQWKHDPRXQWWD[SD\HUVXOWLPDWHO\ILQDQF HGIRUWKHVHDFWLYLWLHVZDVPLOOLRQVLQFH VRPH RI WKH FRVW ZDV SDLG E\ &KDUJH IRU 6HUYLFHV UHYHQXH PLOOLRQ
RU E\ RWKHU JRYHUQPHQWV DQG
RUJDQL]DWLRQVWKDWVXEVLGL]HGFHUWDLQSURJUDPVZLWKRSHUDWLQJFRQWULEXWLRQVDQGJUDQWV PLOOLRQ
DQGFDSLWDO
FRQWULEXWLRQVDQGJUDQWV
PLOOLRQ
7KH&LW\KDGD PLOOLRQLQFUHDVHLQQHWSRVLWLRQIURPJRYHUQPHQWDO DFWLYLWLHV
VHH)LQDQFLDO$QDO\VLVRIWKH&LW\¶V)XQGV±*HQHUDO)XQGIRUH[SODQDWLRQ LQ
([SHQVHV
*HQHUDOJRY HUQPHQW 3XEOLFVDIHW\
'HY HORSPHQWVHUY LFHV
1HLJKERUKRRGVHUY LFHV ,QWHUHVWRQORQJWHUPGHEW :DWHU 6HZHU 5HIXVH
3RPRQD&KRLFH(QHUJ\ $ XWKRULW\ &DQRQ:DWHU&RPSDQ\ 7RWDOH[ SHQVHV
,QFUHDVH
GHFUHDVH
LQQHWSRVLWLRQEHIRUHWUDQVIHUV
7UDQVIHUV
,QFUHDVH
GHFUHDVH
LQQHWSRVLWLRQ
%HJLQQLQJ1HW3RVLWLRQDVUHVWDWHG
(QGLQJ1HW3RVLWLRQ 7RWDO
*RYHUQPHQWDO
$FWLYLWLHV
%XVLQHVV7\SH
$FWLYLWLHV
9 &,7<2)32021$
0DQDJHPHQW¶V'LVFXVVLRQDQG$QDO\VLV&RQWLQXHG
<HDU(QGHG-XQH
Business Type Activities7KHFRVWRIDOOEXVLQHVVW\SHDFWLYLWLHVLQZDVPLOOLRQDQGWKHDPRXQWRI UHVRXUFHVUHFHLYHGZDV
PLOOLRQ7RWDOEXVLQHVVW\SHDFWLY LWLHVUHVRXUFHVDYDLODEOHDWWKHILVFDO\HDUHQGLV PLOOLRQ 7KLV LV FDOFXODWHG E\ WDNLQJ EHJLQQLQJ 1HW 3RVL WLRQ RI PLOOLRQ DGGLQJ UHYHQXHV RI
PLOOLRQVXEWUDFWLQJH[SHQGLWXUHVRIPLOOLRQDQG PLOOLRQLQWUDQVIHUV7KLVHTXDWHVWRDQLQFUHDVHG QHW3RVLWLRQE\
PLOOLRQ
),1$1&,$/$1$/<6,62)7+(&,7<¶6)81'6
10 &,7<2)32021$
0DQDJHPHQW¶V'LVFXVVLRQDQG$QDO\VLV&RQWLQXHG
<HDU(QGHG-XQH
7KH&LW\XVHVJRYHUQPHQWDOIXQGDFFRXQWLQJWRHQVXUHFRPSOLDQFHZLWKEXGJHWDU\DOORFDWLRQVDQGWRPDLQWDLQ FRQWURORYHUUHVRXUFHVWKDWDUHOHJDOO\RURWKHUZLVHUHVWULFWHGIRUVSHFLILFSXUSRVHV)ROORZLQJLVDGLVFXVVLRQRI WKH LQGLYLGXDO ³PDMRU´ IXQGV DV VKRZQ RQ WKH %DODQFH 6KHHW IRU*RYHUQPHQWDO )XQGV LQ WKH EDVLF ILQDQFLDO VWDWHPHQWV
General Fund - 7KH*HQHUDO)XQGLVXVHGWRDFFRXQWIRUWKHJHQHUDORSHUDWLRQVRIWKH&LW\,WLVXVHGWRDFFRXQW IRUDOOILQDQFLDOUHVRXUFHVH[FHSWWKRVHUHTXLUHGWREHDFFRXQWHGIRULQDQRWKHUIXQG7KH*HQHUDO)XQGLVDOZD\V UHSRUWHG DV D ³PDMRU IXQG´ 7KH *HQHUDO )XQG UHSRUWHG PL OOLRQ LQ UHYHQXHV DQG PLOOLRQ LQ H[SHQGLWXUHV UHVXOWLQJ LQ UHYHQXHV RYHU H[SHQGLWXUHV LQ WKH DPRXQW RI PLOOLRQ EHIRUH DFFRXQWLQJ IRU QHW RWKHUILQDQFLQJXVHVRI
PLOOLRQUHVXOWLQJLQWKH*HQHUDO)XQGIXQGEDODQFHWRLQFUHDVHE\PLOOLRQIRU WKHILVFDO\HDU7RWDOIXQGEDODQFHDW-XQHLV PLOOLRQFRPSRVHGRIPLOOLRQLQDVVHWVFRPELQHG ZLWKPLOOLRQLQOLDELOLWLHVDQGPLOOLRQLQGHIHUUHGLQIORZVDQGUHVRXUFHV7RWDOIXQGEDODQFHLQFOXGHVOHVV WKDQPLOOLRQLQQRQVSHQGDEOHDQG]HURUHVWULFWHGIXQGEDODQFH&RPPLWWHGIXQGEDODQFHWRWDOVPLOOLRQ IRUILVFDOVXVWDLQDELOLW\7KH&LW\KDVDILVFDOVXVWDLQDELOLW\SROLF\WKDWZDVDGRSWHGE\UHVROXWLRQ IRUWKH
SXUSRVHRIJXLGLQJWKH&LW\¶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
Housing Authority Fund – 7KH +RXVLQJ $XWKRULW\ )XQG DFFRXQWV IRU JUDQW UHYHQXHV IRU KRXVLQJ DVVLVWDQFH SURJUDP SD\PHQWV DQG DFTXLVLWLRQ UHKDELOLWDWLRQ DQG DGPLQLVWUDWLRQ RI SURSHUWLHV XVHG WR SURYLGH DIIRUGDEOH UHQWDOKRXVLQJ7KH+RXVLQJ$XWKRULW\IXQGKDVKLVWRULFDOO\EHHQD³PDMRU´IXQGEDVHGRQFULWHULRQVHWIRUWKE\ *$6% )RU WKH ILVFDO \HDU WKH +RXVLQJ $XWKRULW\ UHSRUWHG PLOOLRQ LQ UHYHQXHV DQG PLOOLRQ LQ H[SHQGLWXUHVDQGWUDQVIHUVUHVXOWLQJLQDQHWFKDQJHLQIXQGE DODQFHLQWKHDPRXQWRIPLOOLRQ7KH+RXVLQJ $XWKRULW\IXQGLVPDGHXSRIPLOOLRQLQDVVHWVFRPELQHG ZLWKPLOOLRQLQOLDELOLWLHVDQG PLOOLRQLQ
GHIHUUHG LQIORZVDQGUHVRXUFHVUHVXOWLQJ LQ PLOOLRQ LQ IXQGEDODQFH 7KH PLOOLRQ LQ IXQG EDODQFH LV UHVWULFWHGIRU'HYHORSPHQW6HUYLFHV+RXVLQJ$XWKRULW\IXQGVROGDSURSHUW\ZKLFKUHVXOWHGLQDODUJHJDLQRQWKH VDOHRIWKHDVVHW
Miscellaneous Grants Fund – 7KH 0LVFHOODQHRXV *UDQWV IXQG DFFRXQWV IRU WKH UHYHQXHV UHFHLYHG DQG H[SHQGLWXUHVPDGHIRUIHGHUDOVWDWHDQGRUFRXQW\DSSURYHGSURJUDPVDQGSURMHFWV7KH0LVFHOODQHRXV*UDQWV IXQG KDV KLVWRULFDOO\ EHHQ D ³PDMRU´ IXQG EDVHG RQ FULWHULRQ VHW IRUWK E\ *$6% )RU WKH ILVFDO \HDU WKH 0LVFHOODQHRXV *UDQWV IXQG UHSRUWHG PLOOLRQ LQ UHYHQXHV DQG PLOOLRQ LQ H[SHQGLWXUHV UHVXOWLQJ LQ UHYHQXHVRYHUH[SHQGLWXUHVRIPLOOLRQ$IWHUDWRWDORWKHUILQDQFLQJVRXUFHVRIWKHUHVXOWLQJQHWFKDQJH LQIXQGEDODQFHWRWDOVPLOOLRQ0RVWJUDQWVDUHRQWKHUHLPEXUVHPHQWW\SHEDVLVWKHUHIRUHWKHUHYHQXHVKRXOG HTXDOWKHH[SHQGLWXUHVRUFORVHWR7KHIXQGLVPDGHXSRI PLOOLRQLQDVVHWVFRPELQHGZLWK PLOOLRQLQ
OLDELOLWLHVDQG
PLOOLRQLQGHIHUUHGLQIORZVDQGUHVRXUFHV UHVXOWLQJLQPLOOLRQLQIXQGEDODQFH7KHHQWLUH IXQGEDODQFHLVUHVWULFWHGIRUVSHFLILFJUDQWSXUSRVHV
American Rescue Plan Fund ±7KH$PHULFDQ5HVFXH3ODQIXQGZDVFUHDWHGWRDFFRXQWIRUWKH &LW\¶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
0DQDJHPHQW¶V'LVFXVVLRQDQG$QDO\VLV&RQWLQXHG
<HDU(QGHG-XQH
Capital Project Fund – 7KH&DSLWDO3URMHFWIXQGDFFRXQWVIRUWKHYDULRXVFDSLWDOSURMHFWVWKURXJKRXWWKH&LW\7KH &DSLWDO3URMHFWLVD³PDMRU´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
General Government Debt Service Fund – 7KH*HQHUDO*RYHUQPHQW'HEW6HUYLFHIXQGDFFRXQWVIRUWKHYDULRXV GHEWV WKDW DUH H[FOXVLYHO\ LQ WKH &LW\¶V QDPH )RU WKH ILVFDO \HDU WKH *HQHUDO *RYHUQPHQW 'HEW 6HUYLFH IXQG UHSRUWHGPLOOLRQLQUHYHQXHVDQGPLOOLRQLQH[SHQGLW XUHV7KHH[SHQGLWXUHVDUHPDLQO\SULQFLSDODQG LQWHUHVW GHEW VHUYLFH SD\PHQWV 2WKHU IXQGV WUDQVIHU LQ PRQLHV WR KHOS SD\ IRU WKH GHEW LQ WKH DPRXQW RI
PLOOLRQ$IWHUWRWDORWKHUILQDQFLQJVRXUFHVRI
PLO OLRQWKHUHVXOWLQJQHWFKDQJHLQIXQGEDODQFHWRWDOV PLOOLRQ7KHOLDELOLW\LVDQDGYDQFHIURPWKH3XEOLF)LQDQFLQJ$XWKRULW\IRU6HULHV%& %*
Public Financing Authority Debt Service Fund – 7KH3XEOLF)LQDQFLQJ$XWKRULW\ 3)$
'HEW6HUYLFHIXQGDFFRXQWV
IRUWKHYDULRXV&LW\GHEWVWKDWDUHLVVXHGIRUWKH&LW\LQWKH QDPHRIWKH3)$)RUWKHILVFDO\HDUWKH3)$'HEW 6HUYLFHIXQGUHSRUWHGPLOOLRQLQUHYHQXHVDQGLQH[SHQGLWXUHV7KHH[SHQGLWXUHVDUHDOOSULQFLSDODQG LQWHUHVWGHEWVHUYLFHSD\PHQWV7KHUHVXOWLQJQHWFKDQJHLQIXQ GEDODQFHWRWDOV
PLOOLRQ7KHDVVHWLVDQ
DGYDQFHWRWKH*HQHUDO*RYHUQPHQW'HEW6HUYLFHIXQGIRU6HULHV%& %*
Non-Major Funds - 7KH1RQ0DMRU*RYHUQPHQWDO)XQGVVKRZDQHWLQFUHDVHRIPLOOLRQLQIXQGEDODQFH
7KHIROORZLQJIXQGVZHUHUHSRUWHGDV³PDMRU´IXQGVRQWKH6WDWHPHQWRI1HW3RVLWLRQIRU3URSULHWDU\)XQGVLQWKH EDVLFILQDQFLDOVWDWHPHQWV
Water Fund±7KH:DWHU)XQGLVXVHGWRDFFRXQWIRUDOODFWLYLWLHVDVVRFLDWHGZLWKWKHGLVWULEXWLRQDQGWUDQVPLVVLRQ RISRWDEOHZDWHUDVZHOODVUHFODLPHGZDWHUWRXVHUV7KH:DWHU)XQGUHSRUWHGPLOOLRQLQRSHUDWLQJUHYHQXHV DQG RSHUDWLQJ H[SHQVHV RI PLOOLRQ UHVXOWLQJ LQ RSHUDWLQJLQFRPH RI PLOOLRQ $IWHU FRQVLGHUDWLRQ RI QRQRSHUDWLQJUHYHQXHVH[SHQVHVDQGWUDQVIHUVWKHWRWDOFKDQJHLQQHWSRVLWLRQLV
PLOOLRQZLWKWRWDOUHYHQXHV
LQ H[FHVV RI H[SHQVHV 7KH :DWHU )XQG LV PDGH XS RI PLOOLRQ LQ FXUUHQW DVVHWV LQ QRQFXUUHQW DVVHWV PLOOLRQ LQ GHIHUUHG RXWIORZV RI UHVRXUFHV P LOOLRQ LQ FXUUHQW OLDELOLWLHV PLOOLRQ LQ
QRQFXUUHQWOLDELOLWLHVDQGPLOOLRQLQGHIHUUHGLQIORZRIUHVRXUFHVUHVXOWLQJLQQHWSRVLWLRQRIPLOOLRQ Sewer Fund±7KH6HZHU)XQGLVXVHGWRDFFRXQWIRUWKHRSHUDWLRQDQGPDLQWHQDQFHRIWKH&LW\¶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
PLOOLRQ
Refuse Fund±7KH5HIXVH)XQGLVXVHGWRDFFRXQWIRUDOODFWLYLWLHVDVVRFLDWHGZLWKUHVLGHQWLDOUHIXVHFROOHFWLRQ DQGFXUEVLGHFROOHFWLRQRIUHF\FOLQJPDWHULDOV7KH5HIXVH)XQGUHSRUWHGPLOOLRQLQRSHUDWLQJUHYHQXHVDQG RSHUDWLQJ H[SHQVHV RI PLOOLRQ UHVXOWLQJ LQ DQ RSHUDWLQJ LQFRPH RI PLOOLRQ $IWHU FRQVLGHUDWLRQ RI QRQRSHUDWLQJUHYHQXHVQRQRSHUDWLQJH[SHQVHVDQGWUDQVIHUVWKHWRWDOFKDQJHLQQHWSRVLWLRQLVDQLQFUHDVHRI PLOOLRQZLWKWRWDOUHYHQXHVLQH[FHVVRIH[SHQVHV7KH5HI XVH)XQGLVPDGHXSRI PLOOLRQLQFXUUHQW
DVVHWVLQQRQFXUUHQWDVVHWVPLOOLRQLQGHIHUUHGRXWIORZVRIUHVRXUFHVPLOOLRQLQFXUUHQWOLDELOLWLHV LQQRQFXUUHQWOLDELOLWLHVDQGPLOOLRQLQGHIHUUHGLQIORZRIUHVRXUFHVUHVXOWLQJLQQHWSRVLWLRQRI PLOOLRQ
Pomona Choice Energy Authority Fund±7KH3RPRQD&KRLFH(QHUJ\$XWKRULW\ZDVHVWDEOLVKHGLQ)<
WRRIIHUWKH&LWL]HQ
VRI3RPRQDDQDOWHUQDWLYHVRXUFHRIHQHUJ\ WRWKHLUKRPHV7KH:DWHUIXQGORDQHG3RPRQD &KRLFH(QHUJ\$XWKRULW\
3&($
VWDUWXSFRVWVLQRUGHUWRHVWDEOLVKRSHUDWLRQV)<ZDVWKHILUVWIXOO\HDU RIDFWLYLW\IRUWKH3&($)<KDVSURYHQWKXVIDUWREHDPRUHFKDOOHQJLQJ\HDUIRU3&($DQGUHTXLUHGD 12 &,7<2)32021$
0DQDJHPHQW¶V'LVFXVVLRQDQG$QDO\VLV&RQWLQXHG
<HDU(QGHG-XQH
ORDQIURPWKH:DWHUIXQGWRKHOSSD\IRUEDVLFRSHUDWLQJFRVWV 3&($UHFRUGHGPLOOLRQLQUHYHQXHVDQG LQH[SHQGLWXUHVUHVXOWLQJLQDQRSHUDWLQJORVVRI PLOOLRQ7KHORVVUHVXOWHGLQ3&($ZLWKDQHJDWLYHIXQG EDODQFHDPRXQWRIPLOOLRQ3&($LVPDGHXSRIPLOOLRQLQDVVHWVPLOOLRQLQOLDELOLWLHVUHVXOWLQJLQ WKHQHJDWLYHIXQGEDODQFHRIPLOOLRQ
Canon Water Company ± 7KH &DQRQ :DWHU &RPSDQ\ )XQG LV XVHG WR DFFRXQW IRU WKH DFWL YLWLHV RI WKH &DQRQ:DWHU&RPSDQ\7KH&DQRQ:DWHU&RPSDQ\ZDVHOHFWHGDVDPDMRUIXQGE\WKH&LW\7KHIXQGUHSRUWHG PLQLPDODFWLYLW\LQ)<GXHWRLWEHLQJLQWKHSURFHVVR IGLVVROXWLRQ7KH&DQRQ:DWHU&RPSDQ\)XQGLV PDGHXSRIPLOOLRQLQDVVHWVDQGOHVVWKDQWKRXVDQGLQOLDELOLWLHVUHVXOWLQJLQQHWSRVLWLRQRIPLOOLRQ &DQRQ :DWHU &RPSDQ\ LV LQ WKH SURFHVV RI EHLQJ GLVVROYHG DQG WKH DVVHWV ZLOO EH WUDQVIHUUHG RYHU WR WKH :DWHU)XQGZKHQFRPSOHWH
*(1(5$/)81'%8'*(7$5<,1)250$7,21
7KHRULJLQDOO\DGRSWHG*HQHUDO)XQGEXGJHWFRQWDLQHGPLOOLRQLQDSSURSULDWLRQVWRIXQGRSHUDWLRQVDQG VHUYLFHV7KLVDPRXQWLQFUHDVHGWRPLOOLRQE\WKHHQGRI WKHILVFDO\HDUWKURXJK&LW\&RXQFLODSSURYHG EXGJHWDPHQGPHQWV7KLVZDVDQLQFUHDVHLQWKHDPRXQWRIP LOOLRQ7KHLQFUHDVHZDVDSODQQHGUHVSRQVH WRLQFUHDVHGUHYHQXHV7KH&LW\H[SHULHQFHGFRVWVVDYLQJVWKURXJKRXWWKHGHSDUWPHQWV
*HQHUDO)XQGUHYHQXHVZHUHRYHUEXGJHWDSSUR[LPDWHO\PLOOLRQ*HQHUDO)XQGH[SHQGLWXUHVDVDZKROH ZHUH XQGHU EXGJHW DW WKH FRPSOHWLRQ RI WKH ILVFDO \HDU E\ DSSUR[LPDWHO\ PLOOLRQ 7KH DERYH FKDUW LQFOXGHV WUDQVIHUVLQDQGWUDQVIHUVRXW
$V DGRSWHG WKH &LW\
V )< *HQHUDO )XQG 5HYHQXH %XGJHW U HIOHFWHG PLOOLRQ LQ DQWLFLSDWHG UHYHQXHV :LWK DSSURYHG EXGJHW DGMXVWPHQWV WKH WRWDO ZDV DPHQGHG WR PLOOLRQ $V RI -XQH
PLOOLRQKDVEHHQUHFHLYHG7KHWRWDOUHYHQXHFDPHLQRYHUEXGJHWGXHWRFRQVHUYDWLYHUHYHQXHSURMHFWLRQV IURPWKH&LW\¶VUHYHQXHFRQVXOWDQWV5HYHQXHVRXUFHVDQWLFLSDWH GWREHUHFHLYHGIDUH[FHHGHGWKHDQWLFLSDWHG DPRXQWV6HHWKH)LQDQFLDO$QDO\VLVRI&LW\)XQGVSRUWLRQIRUIXUWKHUH[SODQDWLRQ
'(%7$'0,1,675$7,21
$WWKHHQGRIWKHILVFDO\HDUWKH&LW\DQGLWVFRPSRQHQWXQLWV 3RPRQD3XEOLF)LQDQFLQJ$XWKRULW\DQG3RPRQD
+RXVLQJ$XWKRULW\
KDGWRWDOORQJWHUPGHEWRXWVWDQGLQJRIPLOOLRQ
$GGLWLRQDOLQIRUPDWLRQRQWKH&LW\¶VORQJWHUPGHEWPD\EHIRXQ GLQ1RWHLQWKH1RWHVWRWKH%DVLF)LQDQFLDO 6WDWHPHQWV
&$6+0$1$*(0(17
7RREWDLQIOH[LELOLW\LQFDVKPDQDJHPHQWWKH&LW\HPSOR\VDSRROHGFDVKV\VWHP 5HIHUHQFH1RWHLQWKH1RWHV
WRWKH%DVLF)LQDQFLDO6WDWHPHQWV
8QGHUWKHSRROHGFDVKFRQFH SWWKH&LW\LQYHVWVWKHFDVKRIDOOIXQGVZLWK PDWXULWLHVSODQQHGWRFRLQFLGHZLWKFDVKQHHGV,GOHFDVKLVLQ YHVWHGLQFHUWDLQHOLJLEOHVHFXULWLHVDVFRQVWUDLQHG E\ODZDQGIXUWKHUOLPLWHGE\WKH&LW\¶V,QYHVWPHQW3ROLF\7KH JRDOVRIWKH&LW\¶V,QYHVWPHQW3ROLF\DUHVDIHW\ OLTXLGLW\DQG\LHOG
13 &,7<2)32021$
0DQDJHPHQW¶V'LVFXVVLRQDQG$QDO\VLV&RQWLQXHG
<HDU(QGHG-XQH
&$3,7$/$66(76
7KHFDSLWDODVVHWVRIWKH&LW\DUHWKRVHDVVHWVZKLFKDUHXVHGLQWKHSHUIRUPDQFHRIWKH&LW\¶VIXQFWLRQVLQFOXGLQJ LQIUDVWUXFWXUHDVVHWV$W-XQHQHWFDSLWDODVVHWVRIWKHJRYHUQPHQWDODFWLYLWLHVWRWDOHG PLOOLRQDQG
WKH QHW FDSLWDO DVVHWV RI WKH EXVLQHVVW\SH DFWLYLWLHV WRWDOHG PLOOLRQ 'HSUHFLDWLRQ RQ FDSLWDO DVVHWV LV UHFRJQL]HGLQWKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV
)RU*RYHUQPHQW$FWLYLWLHVWKH&LW\KDGDWRWDORISURMHFWVZKLFKYDULHGLQWKHDPRXQWRIDFWLYLW\LQ)< 7KH ODUJHVW LQFUHDVH LQ &DSLWDO $VVHWV ZDV LQ WKH &RQVWUXFWLRQLQ 3URJUHVV FODVV $ WRWDO RI PLOOLRQ ZDV DGGHGWR&RQVWUXFWLRQLQ3URJUHVVLQ)<7KHPDMRUSURMHFWVZHUH
x 3URMHFW
±0DMRU6WUHHW5HKDE±0HWUR&DOO
PLOO LRQ
x 3URMHFW±6WUHHW3UHVHUYDWLRQ±/RFDO)< PLOOLRQ
x 3URMHFW±$'$3DWKRI7UDYHO&LW\ZLGH
&'%*
)< WR)<
PLOOLRQ
)RU(QWHUSULVH$FWLYLWLHVWKHODUJHVWLQFUHDVHLQ&DSLWDO$VVH WVZDVLQWKH&RQVWUXFWLRQLQ3URJUHVVFODVV7KHUH ZDV
PLOOLRQDGGHGWR&RQVWUXFWLRQLQ3URJUHVV7KHPDLQSURMHFWZDV
x 3URMHFW
±:DWHU5HVRXUFH V$GPLQ 2S)DFLOLW\
PLOOLRQ
$GGLWLRQDOLQIRUPDWLRQRQWKH&LW\RI3RPRQD¶VFDSLWDODVVHWVPD\EHIRXQGLQ1RWH LQWKH1RWHVWRWKH%DVLF
)LQDQFLDO6WDWHPHQWV
(&2120,&)$&7256
3RPRQD¶VYLJLODQWRQJRLQJUHYLHZDQGFRQWURORYHUH[SHQGLWXUHJ URZWKKDVEHHQDQGZLOOFRQWLQXHDVDFULWLFDO IDFWRULQPDLQWDLQLQJDQGLPSURYLQJWKH&LW\¶VRYHUDOOILQDQFLDOKHDOWK7RHQVXUHLWVILVFDOKHDOWKRQ0D\ WKH&LW\&RXQFLODGRSWHGUHVROXWLRQQXPEHU
DSSURYLQJWKH&LW\¶V)LVFDO6XVWDLQDELOLW\3ROLF\7KLVSROLF\ HVWDEOLVKHGJXLGHOLQHVIRUWKH&LW\¶VRYHUDOOILVFDOSODQQLQJDQGPDQDJHPHQWDQGLVLQWHQGHGWRIRVWHUDQGVXSSRUW FRQWLQXHG ILQDQFLDO VWUHQJWK DQG VWDELOLW\ RI WKH &LW\ 7KH SROLF\ LV TXLWH FRPSUHKHQVLYH DQG FRYHUV DUHDV RI %XGJHW (FRQRPLF 'HYHORSPHQW 5LVN 0DQDJHPHQW $FFRXQWLQJ$XGLW LQJ)LQDQFLDO 5HSRUWLQJ &DVK 0DQDJHPHQWDQG,QYHVWPHQWVDQG'HEW0DQDJHPHQW7KHSROLF\DOVRUHTXLUHGDVHSDUDWH)XQG%DODQFH3ROLF\ WRHQVXUHILVFDOKHDOWKRIWKH&LW\3DUWRIWKH)XQG%DODQFH3ROLF\DGRSWHGE\WKH&LW\&RXQFLORQ-XQH UHTXLUHV WKH *HQHUDO )XQG WR KDYH D µ&RPPLWWHG )XQG %DODQFH¶ RI RI RSHUDWLQJ H[SHQGLWXUHV E\ -XQH7KHSROLF\SURYLGHVDVFDOHIRUUHDFKLQJWKH VWDUWLQJZLWKDVRI-XQHDQGHQGLQJ ZLWKWKHLQ%DVHGRQ*HQHUDO)XQGH[SHQGLWXU HDQGIXQGEDODQFHQXPEHUVWKH*HQHUDO )XQGKDVDOUHDG\H[FHHGHGWKHILQDOJRDORI7KH&LW\LVFXUUHQWO\ZRUNLQJRQDQHZH[SDQVLYHIXQGEDODQFH SROLF\DQGZLOOEULQJLWWRFRXQFLOIRUDSSURYDO7KH&LW\SDVVHGWKH7UDQVDFWLRQ8VH7D[PHDVXUHZKLFKVLJQLILFDQWO\ DLGHGWKH&LW\SUHDQGSRVW&29,'
SDQGHPLF
7RDGGUHVVORQJWHUPFRQFHUQRIWKH&LW\¶VJURZLQJ3HQVLRQ/LDELOLW\7KH&LW\LVVXHGD3HQVLRQ2EOLJDWLRQERQG
6HULHV%-
LQ$XJXVWRI7KHERQGZDVLVVXHGWRSD\GRZQWKH&LW\¶V3HQVLRQ/LDELOLW\7KHSURFHHGVRIWKH ERQGZHUHVHQWGLUHFWO\WR3(56IRULQYHVWPHQW7KHILUVW\HDUWKH3HQVLRQ2EOLJDWLRQERQGDQGWKH1HW3HQVLRQ /LDELOLW\ZHUHSUHVHQWHGLQWKHJRYHUQPHQWZLGHVWDWHPHQWRI1HW3RVLWLRQ,QWKHILVFDO\HDUHQGLQJ-XQH WKHGHIHUUHGRXWIORZRUFRQWULEXWLRQWR3(56UHGXFHGWKH1HW3HQVLRQ/LDELOLW\DQGDFWXDOO\FUHDWHGD1HW3HQVLRQ $VVHW$VRI-XQHWKHGHFLVLRQWRLVVXHD3HQVLRQ2EOLJDWLRQ%RQGSURYHGWREHSUXGHQWGHFLVLRQ*RLQJ IRUZDUGWKHLQYHVWPHQWPDUNHW¶VYRODWLOLW\FRXOGSURYHWREHDQLVVXHZLWKWKHYDOXDWLRQRIWKH3HQVLRQ/LDELOLW\RU $VVHW
$VHYHU\RQHLVDZDUHWKHZRUOGZDVVWUXFNZLWKD*OREDOSDQGHP LFIURP&29,' WRZDUGVWKHVHFRQGKDOIRI
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
0DQDJHPHQW¶V'LVFXVVLRQDQG$QDO\VLV&RQWLQXHG
<HDU(QGHG-XQH
IURPYDULRXV&LW\&RQVXOWDQWVDOODJUHHDFURVVWKHERDUGWKDWDUHFHVVLRQLVLQVLJKWEXWWKHPDJQLWXGHDQGWLPHOLQH LVXQNQRZQ
&217$&7,1*7+(&,7<¶6),1$1&,$/0$1$*(0(17
7KLVILQDQFLDOUHSRUWLVGHVLJQHGWRSURYLGH3RPRQDUHVLGHQWVWD[SD\HUVFXVWRPHUVLQYHVWRUVDQGFUHGLWRUVZLWK DJHQHUDORYHUYLHZRIWKH&LW\¶VILQDQFHVDQGWRVKRZWKH&LW\¶VDFFRXQWDELOLW\IRUWKHPRQH\LWUHFHLYHV4XHVWLRQV DERXWWKLVUHSRUWVHSDUDWHUHSRUWVRIWKH&LW\¶VFRPSRQHQWXQLWVRUDQ\DGGLWLRQDOILQDQFLDOLQIRUPDWLRQVKRXOGEH GLUHFWHGWRWKH&LW\RI3RPRQD)LQDQFH'HSDUWPHQWDW6*DUH\$YHQXH 32%R[
3RPRQD&DOLIRUQLD
15 7+,63$*(,17(17,21$//</()7%/$1.
16 %$6,&),1$1&,$/67$7(0(176
17 7+,63$*(,17(17,21$//</()7%/$1.
18 *29(510(17:,'(),1$1&,$/67$7(0(176
19 7+,63$*(,17(17,21$//</()7%/$1.
20 CITY OF POMONA
STATEMENT OF NET POSITION
Governmental Business-Type
Activities Activities Total
Assets:
Cash and investments 154,090,808$ 68,959,969 $ 223,050,777 $ Receivables (net):
Accounts 6,420,843 20,918,415 27,339,258
Notes and loans 36,150,995 - 36,150,995 Interest 365,226 225,280 590,506
Internal balances (2,358,391) 2,358,391 - Prepaid costs 856,859 73,754 930,613 Deposits - 147,000 147,000 Due from other governments 17,394,042 - 17,394,042 Inventories 479,615 627,330 1,106,945 Land held for resale 4,359,738 - 4,359,738 Restricted assets:
Cash and investments 1,285,428 2,622,338 3,907,766 Cash with fiscal agent 2,352,119 7,543,450 9,895,569 Lease Receivables 647,444 - 647,444 Other investments - 9,000 9,000 Net pension asset 93,868,855 11,928,070 105,796,925 Capital assets not being depreciated 140,356,391 26,022,446 166,378,837 Capital assets, net of depreciation/amortization 154,343,804 132,378,322 286,722,126 Total Assets 610,613,776 273,813,765 884,427,541 Deferred Outflows of Resources:
Deferred charges on refunding 305,597 398,915 704,512 Deferred outflows of resources related to pensions 8,289,306 701,234 8,990,540 Deferred outflows of resources related to
other postemployment benefits 9,436,828 2,262,043 11,698,871 Total Deferred Outflows of Resources 18,031,731 3,362,192 21,393,923 Liabilities:
Accounts payable 6,966,395 8,911,850 15,878,245 Accrued liabilities 737,123 299,341 1,036,464 Accrued interest 512,696 592,886 1,105,582 Unearned revenue 53,726,667 260,954 53,987,621 Retentions payable 604,663 - 604,663 Deposits payable 4,805,459 4,367,028 9,172,487 Payroll payable 1,794,263 297,710 2,091,973 Noncurrent liabilities:
Due within one year
Lease liabiltiy, due within one year 53,596 - 53,596 Long-term debt, due within one year 9,924,963 3,281,561 13,206,524 Compensated absences, due within one year 5,960,129 1,161,074 7,121,203 Claims and judgements, due within one year 14,592,000 - 14,592,000 Due in more than one year
Lease liability, due in more than one year 98,795 - 98,795 Long-term debt, due in more than one year 274,402,199 122,475,322 396,877,521 Compensated absences, due in more than one year 3,248,487 596,232 3,844,719 Claims and judgements, due in more than one year 24,670,949 - 24,670,949 Total other postemployment benefits liability 85,653,700 20,531,503 106,185,203 Net pension liability 494,984 - 494,984 Total Liabilities 488,246,966 162,775,461 651,022,427 Deferred Inflows of Resources:
Deferred charges on refunding 333,324 2,813,730 3,147,054 Deferred inflows of resources related to leases 637,280 - 637,280 Deferred inflows of resources related to pensions 73,190,977 9,095,544 82,286,521 Deferred inflows of resources related to
other postemployment benefits 3,148,688 754,753 3,903,441 Total Deferred Inflows of Resources 77,310,269 12,664,027 89,974,296 Net Position:
Net investment in capital assets 225,279,591 58,873,617 284,153,208 Restricted for:
Community development projects 78,915,647 - 78,915,647 Capital projects 7,171,608 - 7,171,608 Debt service 68,220,071 - 68,220,071 Unrestricted (316,498,645) 42,862,852 (273,635,793) Total Net Position 63,088,272$ 101,736,469 $ 164,824,741 $ JUNE 30, 2022
Primary Government
See Notes to Financial Statements.
21 CITY OF POMONA
STATEMENT OF ACTIVITIES
YEAR ENDED JUNE 30, 2022
Operating Capital
Charges for Contributions Contributions
Expenses Services and Grants and Grants
Functions/Programs
Primary Government:
Governmental Activities:
General government 4,356,429$ 12,960,044$ 291,002$ -$ Public safety 91,066,227 2,702,698 1,128,488 - Development services and public works 61,937,835 12,393,964 32,689,544 20,129,121 Neighborhood services and library 5,713,662 507,528 - - Interest on long-term debt 12,583,888 - - - Total Governmental Activities 175,658,041 28,564,234 34,109,034 20, 129,121 Business-Type Activities:
Water 33,122,484 41,466,399 725,769 - Sewer 3,548,204 7,220,461 118,007 - Refuse 9,905,436 11,552,713 29,768 - Canon Water Company - February 28, 2022 15,334 - - - Pomona Choice Energy Authority 35,805,533 34,839,553 - - Total Business-Type Activities 82,396,991 95,079,126 873,544 - Total Primary Government 258,055,032$ 123,643,360$ 34,982,578$ 20,129,121$ General Revenues:
Taxes:
Property taxes, levied for general purpose
Transient occupancy taxes
Sales taxes
Franchise taxes
Utility users tax
Other taxes
Motor vehicle in lieu - unrestricted
Use of money and properties
Other
Gain on sale of capital asset
Transfers
Total General Revenues and Transfers
Change in Net Position
Net Position at Beginning of Year
Net Position at End of Year
Program Revenues
See Notes to Financial Statements.
22 Primary Government
Governmental Business-Type
Activities Activities Total
8,894,617$ -$ 8,894,617$ (87,235,041) - ( 87,235,041) 3,274,794 - 3,274,794 (5,206,134) - (5,206,134) (12,583,888) - ( 12,583,888) (92,855,652) - ( 92,855,652) - 9, 069,684 9, 069,684 - 3, 790,264 3, 790,264 - 1, 677,045 1, 677,045 - (15,334) ( 15,334) - ( 965,980) (965,980) - 13,555,679 13, 555,679 (92,855,652) 13, 555,679 ( 79,299,973) 44,838,946 - 44,838,946 2,593,896 - 2,593,896 42,229,675 - 42,229,675 5,632,845 - 5,632,845 18,407,292 - 18,407,292 2,893,439 - 2,893,439 174,812 - 174,812 1,043,118 (1,083,110) (39,992) 119,013 66,107 185,120 - 18,605 18,605 (349,459) 349,459 -
117,583,577 ( 648,939) 116,934,638 24,727,925 12, 906,740 37, 634,665 38,360,347 88, 829,729 127 ,190,076 63,088,272$ 101,736,469$ 164 ,824,741$ Net (Expenses) Revenues and Changes in Net Position
See Notes to Financial Statements.
23 7+,63$*(,17(17,21$//</()7%/$1.
24 )81'),1$1&,$/67$7(0(176
25 7+,63$*(,17(17,21$//</()7%/$1.
26 *29(510(17$/)81'),1$1&,$/67$7(0(176
27 CITY OF POMONA
BALANCE SHEET
GOVERNMENTAL FUNDS
JUNE 30, 2022
Capital
Projects Funds
General
Assets:
Cash and investments 39,942,013$ 4,183,416$ 2,229,199$ 43,067,519$ 8,789,132$ Receivables (net):
Accounts 5,892,956 24,446 115,965 - 1,198 Notes and loans - 13, 831,093 20,767,203 - - Interest 160,508 10,023 4,011 - 593 Prepaid items 118,624 25,351 - - - Due from other governments 10,816,546 990,658 2,879,705 - 734,806 Due from other funds 2,546,814 - - - - Advances to other funds - - - - - Lease receivables 647,444 - - - - Land held for resale - 4, 359,738 - - - Restricted assets:
Cash and investments 101,402 - - - 14,453 Cash with fiscal agent - 973,935 - - 577,819 Total Assets 60,226,307$ 24,398,660$ 25,996,083$ 43,067,519$ 10,118,001$ Liabilities, Deferred inflows of Resources,
and Fund Balances:
Liabilities:
Accounts payable 2,508,900$ 262,656$ 982,045$ -$ 1,934,535$ Payroll payable 1,490,668 49,291 58,704 - 20,215 Accrued liabilities - 248,526 - - - Deposits payable 4,458,082 34,938 - - 68,814 Retention payables - - - - 604,663 Due to other funds - - - - - Advances from other funds 304,435 - - - - Unearned revenues - 48,045 852,004 43,067,519 - Total Liabilities 8,762,085 643,456 1,892,753 43,067,519 2,628,227 Deferred inflows of resources:
Unavailable revenues 1,129,110 1,954,081 2,965,890 - 318,166 Leases 637,280 - - - - Total Deferred inflows of Resources 1,766,390 1,954,081 2,965,890 - 318,166 Fund Balances:
Nonspendable:
Prepaid costs 118,624 25,351 - - - Restricted
Development services and public works - 21, 775,772 - - - Public safety - - - - - Neighborhood service - - 21,137,440 - - Assessment district improvement - - - - - Capital projects - - - - 7,171,608 Debt service - - - - - Parks and recreation - - - - - Committed
Fiscal sustainability 21,142,339 - - - - Unassigned (deficit) 28,436,869 - - - - Total Fund Balances 49,697,832 21, 801,123 21,137,440 - 7,171,608 Total Liabilities, deferred inflows of
resources, and Fund Balances 60,226,307 $ 24,398,660 $ 25,996,083 $ 43,067,519 $ 10,118,001 $ Capital Outlay
Capital Projects
Fund
American
Rescue Plan
Housing
Authority
Miscellaneous
Grants
Special Revenue Funds
See Notes to Financial Statements.
28 CITY OF POMONA
BALANCE SHEET
GOVERNMENTAL FUNDS
JUNE 30, 2022
Assets:
Cash and investments
Receivables (net):
Accounts
Notes and loans
Interest
Prepaid items
Due from other governments
Due from other funds
Advances to other funds
Lease receivables
Land held for resale
Restricted assets:
Cash and investments
Cash with fiscal agent
Total Assets
Liabilities, Deferred inflows of Resources,
and Fund Balances:
Liabilities:
Accounts payable
Payroll payable
Accrued liabilities
Deposits payable
Retention payables
Due to other funds
Advances from other funds
Unearned revenues
Total Liabilities
Deferred inflows of resources:
Unavailable revenues
Leases
Total Deferred inflows of Resources
Fund Balances:
Nonspendable:
Prepaid costs
Restricted
Development services and public works
Public safety
Neighborhood service
Assessment district improvement
Capital projects
Debt service
Parks and recreation
Committed
Fiscal sustainability
Unassigned (deficit)
Total Fund Balances
Total Liabilities, deferred inflows of
resources, and Fund Balances
Other Total
Governmental Governmental
Funds Funds
-$ 102,571$ 43, 725,252$ 142, 039,102$ - - 386,278 6,420,843 - - 1,552,699 36,150,995 - 323 120,396 295,854 712,884 - - 856,859 - - 1,972,327 17,394,042 - - - 2,546,814 - 66,950,000 304, 435 67,254,435 - - - 647,444 - - - 4,359,738 - 1, 169,573 - 1,285,428 800,365 - - 2,352,119 1,513,249$ 68,222,467$ 48,061,387$ 281,603,673$ 7,690$ -$ 709,946$ 6,405,772$ - 2,396 105,594 1,726,868 488,597 - - 737,123 - - 243,625 4,805,459 - - - 604,663 1,578,255 - 514,497 2,092,752 66,950,000 - - 67,254,435 - - 9,759,099 53,726,667 69,024,542 2,396 11,332,761 137,353,739 - - 866,019 7,233,266 - - - 637,280 - - 866,019 7,870,546 712,884 - - 856,859 - - 33,071,326 54,847,098 - - 2,190,762 2,190,762 - - - 21,137,440 - - 524,107 524,107 - - - 7,171,608 - 68,220,071 - 68,220,071 - - 216,240 216,240 - - - 21,142,339 (68,224,177) - ( 139,828) (3 9,927,136) (67,511,293) 68,220,071 35, 862,607 136,379,388 1,513,249$ 68,222,467$ 48,061,387$ 281,603,673$ Public
Financing
Authority
General
Government
Debt Service Funds
See Notes to Financial Statements.
29 7+,63$*(,17(17,21$//</()7%/$1.
30 CITY OF POMONA
RECONCILIATION OF THE BALANCE SHEET OF GOVERNMENTAL FUNDS
TO THE STATEMENT OF NET POSITION
JUNE 30, 2022
Fund balances of governmental funds 136,379,388$
Amounts reported for governmental activities in the statement of net position are different because:
Capital assets net of depreciation have not been included as financial resources in governmental fund activity. 294,450,482
Net pension liability (asset) and related deferred outflows and inflows of resources are not due and payable in the current period; therefore, are not reported as governmental funds' liabilities. They are reported in the Statement of Net Position.
Deferred outflows of resources related to pensions 8,103,677$ Net pension asset 90,711,288
Net pension liability (494,984)
Deferred inflows of resources related to pensions (70,783,228) 27,536,753 Net other postemployment benefits liability and related deferred outflows and inflows of resources are not due and payable in the current period; therefore, are not reported as government funds' liabilities. They are reported in the Statement of Net Position.
Deferred outflows of resources related to other postemployment benefits 8,918,164 Net other postemployment benefits liability (80, 946,025) Deferred inflows of resources related to other postemployment benefits (2,975,631) (75, 003,492) Long-term liabilities applicable to the City's governmental activities are not due and payable in the current period; therefore, are not reported as government funds' liabilities. They are reported in the Statement of Net Position.
Lease liability (152,391)
Financed purchases (1,046,097)
Notes payable (1,904,951)
Revenue bonds (68,527,713)
Pension obligation refunding bonds (198,142,441)
Accreted interest related to the pension obligation refunding bonds (6,116,427) Collateralized borrowing (2,965,309)
Deferred losses on refunding (333,324)
Deferred gains on refunding 305,597
Compensated absences (9,000,487) (287,883,543)
Accrued interest payable for the current portion of interest due on Bonds has not been reported in the governmental funds. (512,696) Revenues reported as unavailable revenue in the governmental funds and recognized in the statement of activities. These are included in the intergovernmental revenues in the governmental fund activity. 7,233,368
Internal service funds are used by management to charge the costs of certain activities, such as equipment management and self-insurance, to individual funds.
The assets and liabilities of the internal service funds must be added to the statement of net position. (39,111,988)
Net Position of governmental activities 63,088,272$
See Notes to Financial Statements.
31 CITY OF POMONA
STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2022
General
Revenues:
Taxes 119,961,900$ -$ -$ -$ -$ Special assessments - - - - - Licenses, permits and fees 9,441,593 - - - 220,804 Intergovernmental 620,658 20,918,746 9,107,867 2,298,894 3,308,639 Charges for services 2,873,972 1,099 275,299 - 783,578 Use of money and properties (557,019) 785,713 935,224 - 1,558 Fines and forfeitures 2,283,651 - - - - Contributions from Successor Agency - - - - 295,941 Miscellaneous 1,636,312 1,900 368,193 - 1, 908,129 Total Revenues 136,261,067 21,707,458 10,686,583 2,298,894 6, 518,649 Expenditures:
Current:
General government 5,821,962 - - - - Public safety 92,604,367 - 570,219 6,750 - Development services 13,900,224 21,095,025 8,898,658 - - Neighborhood services and library 4,314,437 - 906,465 - - Capital outlay 576,698 - 178,616 - 14,713,268 Debt service:
Principal retirement 174,358 - - - - Interest and fiscal charges 36,710 - - - - Total Expenditures 117,428,756 21,095,025 10,553,958 6,750 14,713,268 Excess (Deficiency) of Revenues
Over (Under) Expenditures 18,832,311 612,433 132,625 2,292,144 (8, 194,619) Other Financing Sources (Uses):
Transfers in 1,444,374 71,500 126,936 - 12,598,067 Transfers out (6,937,945) (755,988) - (2, 292,144) (819,017) Proceeds from sale of capital assets 19,604 3,271,237 - - 3,724 Total Other Financing Sources (Uses) (5,473,967) 2,586,749 126,936 (2,292,144) 11,782,774 Net Change in Fund Balances 13,358,344 3,199,182 259,561 - 3, 588,155 Fund Balances, Beginning of Year 36,339,488 18,601,941 20,877,879 - 3, 583,453 Fund Balances, End of Year 49,697,832$ 21,801,123$ 21,137,440$ -$ 7 ,171,608$ Special Revenue Funds
Capital Projects
Funds
Housing
Authority
Miscellaneous
Grants
American
Rescue Plan
Capital Outlay
Capital Projects
Fund
See Notes to Financial Statements.
32 CITY OF POMONA
STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2022
Revenues:
Taxes
Special assessments
Licenses, permits and fees
Intergovernmental
Charges for services
Use of money and properties
Fines and forfeitures
Contributions from Successor Agency
Miscellaneous
Total Revenues
Expenditures:
Current:
General government
Public safety
Development services
Neighborhood services and library
Capital outlay
Debt service:
Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):
Transfers in
Transfers out
Proceeds from sale of capital assets
Total Other Financing Sources (Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
Other Total
Governmental Governmental
Funds Funds
-$ - $ 1,227,898$ 121,189,798 $ - - 1,254,821 1,254,821 - - 704,446 10, 366,843 291,002 - 23,147,463 59,693,269 - - 253,035 4,186,983 641 126,402 ( 194,885) 1,097,634 - - - 2,283,651 - - - 295,941 - - 54,131 3,968,665 291,643 126,402 26,446,909 204,337,605 - - 622,802 6,444,764 - - 744,122 93, 925,458 - - 11,600,923 55, 494,830 - - - 5,220,902 - - 159,254 15, 627,836 891,727 2,895,000 85,035 4,046,120 10,759,397 117,462 214 10,913,783 11,651,124 3,012,462 13,212,350 191, 673,693 (11,359,481) (2,886,060) 13,234,559 12, 663,912 12,961,567 2,250 303,320 27, 508,014 - - (9,986,973) (20, 792,067) - - - 3,294,565 12,961,567 2,250 (9,683,653) 10, 010,512 1,602,086 (2,883,810) 3,550,906 22,674,424 (69,113,379) 71,103,881 32,311,701 113, 704,964 (67,511,293)$ 68,220,071 $ 35,862,607 $ 136,379,388 $ Debt Service Funds
General
Government
Public
Financing
Authority
See Notes to Financial Statements.
33 CITY OF POMONA
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS
TO THE STATEMENT OF ACTIVITIES
YEAR ENDED JUNE 30, 2022
Net change in fund balances - total governmental funds 22,674,424$ Amounts reported for governmental activities in the statement of activities are different because:
Governmental funds report capital outlays as expenditures. However, in the statement of activities, the costs of those assets is allocated over their estimated useful lives as depreciation expense. This is the amount by which capital outlays exceeded depreciation in the current period.
Capital outlay 15,623,822$
Depreciation (9,248,499)
Amortization (54,460)
Loss on disposal of capital assets (3,215,353) 3,105,510 Repayment of bond principal is an expenditure in the governmental funds, but the repayment reduces long-term liabilities in the statement of net position.
Principal repayments 4,046,226
Accreted interest of pension obligation refunding bonds (1,937,319) Amortization of bond premium and deferred charges 345,844 Notes issued (1,539,211) 915,540
Accrued interest for long-term liabilities. This is the net change in accrued interest for the current period. 9,659
Compensated absences expenses reported in the statement of activities do not require the use of current financial resources and, therefore, are not reported as expenditures in governmental funds. (795,091)
Other postemployment benefits expense adjustment, which is the net change in net other postemployment benefits liabilities and related deferred outflows and inflows of resources. (3,275,564)
Pension obligation expenses are expenditures in the governmental funds, but reduce the Net Pension Liability in the statement of net position. 13,610,399 Revenues reported as unavailable revenue in the governmental funds and recognized in the statement of activities. These are included in the intergovernmental revenues in the governmental fund activity. (2,008,453)
Internal service funds are used by management to charge the costs of certain activities, such as equipment management and self-insurance, to individual funds.
The net revenues (expenses) of the internal service funds is reported with governmental activities. (9,508,499)
Change in net position of governmental activities 24,727,925$ See Notes to Financial Statements.
34 35235,(7$5<)81'),1$1&,$/67$7(0(176
35 CITY OF POMONA
STATEMENT OF NET POSITION
PROPRIETARY FUNDS
JUNE 30, 2022
Assets:
Current:
Cash and investments 48,024,752$ 12,457,703 $ 7,240,524 $ 265,983$ Receivables (net):
Accounts 7,418,478 1,312,514 2,454,931 128,442 Interest 155,679 46,637 19,192 - Prepaid items 9,000 - - 2,079 Deposits - - - - Inventories 627,330 - - - Restricted:
Cash and investments - 751,386 - - Cash with fiscal agent 5,868,879 1,674,571 - - Total Current Assets 62,104,118 16,242,811 9,714,647 396,504 Noncurrent:
Advances to other funds 7,457,542 - - - Net pension liability 9,091,375 878,910 1,957,785 - Other investments 9,000 - - - Capital assets - net of accumulated depreciation 127,162,070 30,666,061 543,051 29,586 Total Noncurrent Assets 143,719,987 31,544,971 2,500,836 29,586 Total Assets 205,824,105 47,787,782 12,215,483 426,090 Deferred Outflows of Resources:
Deferred charges on refunding - 398,915 - - Deferred outflows of resources related to pensions 534,469 51,670 115,095 - Deferred outflows of resources related to
other postemployment benefits 1,642,832 165,045 454,166 - Total Deferred Outflows of Resources 2,177,301 615,630 569,261 - Liabilities:
Current:
Accounts payable 2,839,401 37,550 401,335 10,834 Accrued liabilities 296,856 1,685 - 800 Accrued interest 523,063 69,823 - - Unearned revenues - 9,051 251,903 - Deposits payable 4,367,028 - - - Due to other funds - - - - Payroll payable 221,248 23,097 53,365 - Advances from other funds - - - - Compensated absences, due within one year 934,860 63,477 162,737 - Claims and judgements, due within one year - - - - Long-term debt, due in one year 2,488,851 652,837 139,873 - Total Current Liabilities 11,671,307 857,520 1,009,213 11,634 Noncurrent:
Compensated absences, due in more than one year 480,066 32,597 83,569 - Claims and judgements, due in more than one year - - - - Long-term debt, due in more than one year 93,975,852 24,402,703 4,096,767 - Total other postemployment benefit liability 14,911,217 1,498,032 4,122,254 - Total Noncurrent Liabilities 109,367,135 25,933,332 8,302,590 - Total Liabilities 121,038,442 26,790,852 9,311,803 11,634 Deferred Inflows of Resources:
Deferred charges on refunding 2,813,730 - - - Deferred inflows of resources related to pensions 6,932,471 670,198 1,492,875 - Deferred inflows of resources related to
other postemployment benefits 548,147 55,069 151,537 - Total Deferred Inflows of Resources 10,294,348 725,267 1,644,412 - Net Position:
Net investment in capital assets 48,925,601 9,375,380 543,050 29,586 Unrestricted 27,743,015 11,511,913 1,285,479 384,870 Total Net Position 76,668,616$ 20,887,293 $ 1,828,529 $ 414,456$ Refuse
Canon Water
Company -
February 28, 2022
Business-Type Activities - Enterprise Funds
Water Sewer
See Notes to Financial Statements.
36 CITY OF POMONA
STATEMENT OF NET POSITION
PROPRIETARY FUNDS
JUNE 30, 2022
Assets:
Current:
Cash and investments
Receivables (net):
Accounts
Interest
Prepaid items
Deposits
Inventories
Restricted:
Cash and investments
Cash with fiscal agent
Total Current Assets
Noncurrent:
Advances to other funds
Net pension liability
Other investments
Capital assets - net of accumulated depreciation
Total Noncurrent Assets
Total Assets
Deferred Outflows of Resources:
Deferred charges on refunding
Deferred outflows of resources related to pensions
Deferred outflows of resources related to
other postemployment benefits
Total Deferred Outflows of Resources
Liabilities:
Current:
Accounts payable
Accrued liabilities
Accrued interest
Unearned revenues
Deposits payable
Due to other funds
Payroll payable
Advances from other funds
Compensated absences, due within one year
Claims and judgements, due within one year
Long-term debt, due in one year
Total Current Liabilities
Noncurrent:
Compensated absences, due in more than one year
Claims and judgements, due in more than one year
Long-term debt, due in more than one year
Total other postemployment benefit liability
Total Noncurrent Liabilities
Total Liabilities
Deferred Inflows of Resources:
Deferred charges on refunding
Deferred inflows of resources related to pensions
Deferred inflows of resources related to
other postemployment benefits
Total Deferred Inflows of Resources
Net Position:
Net investment in capital assets
Unrestricted
Total Net Position
Governmental
Activities-
Internal
Totals Service Funds
971,007$ 68,959,969 $ 12,051,706 $ 9,604,050 20,918,415 -
3,772 225,280 69,372 62,675 73,754 - 147,000 147,000 -
- 627,330 479,615 1,870,952 2,622,338 -
- 7,543,450 - 12,659,456 101,117,536 12,600,693 - 7,457,542 - - 11,928,070 3,157,567 - 9,000 - - 158,400,768 249,713 - 177,795,380 3,407,280 12,659,456 278,912,916 16,007,973 - 398,915 - - 701,234 185,629 - 2,262,043 518,664 - 3,362,192 704,293 5,622,730 8,911,850 560,623 - 299,341 - - 592,886 - - 260,954 - - 4,367,028 - - - 454,062 - 297,710 67,395 7,457,542 7,457,542 -
- 1,161,074 208,129 - - 14,592,000 - 3,281,561 185,913 13,080,272 26,629,946 16,068,122 - 596,232 - - - 24,670,949 - 122,475,322 5,438,311 - 20,531,503 4,707,675 - 143,603,057 34,816,935 13,080,272 170,233,003 50,885,057 - 2,813,730 - - 9,095,544 2,407,749 - 754,753 173,057 - 12,664,027 2,580,806 - 58,873,617 249,713 (420,816) 40,504,461 (37,003,310) (420,816)$ 99,378,078$ (36,753,597)$ Reconciliation of Net Position to the Statement of Net Position Net Position per Statement of Net Position - Proprietary Funds 99,378,078 $ Prior years' accumulated adjustment to reflect the consolidation of internal service funds activities related to the enterprise funds 558,950 Current years' adjustments to reflect the consolidation of internal service activities related to enterprise funds 1,799,441 Net Position per Statement of Net Position 101,736,469$ Pomona Choice
Energy Authority
Business-Type Activities - Enterprise
Funds
See Notes to Financial Statements.
37 CITY OF POMONA
STATEMENT OF REVENUES, EXPENSES
AND CHANGES IN FUND NET POSITION
PROPRIETARY FUNDS
YEAR ENDED JUNE 30, 2022
Operating Revenues:
Charges for services 41,466,399$ 7,220,461$ 11,552,713$ -$ Miscellaneous - 900 65,207 - Total Operating Revenues 41,466,399 7,221,361 11,617,920 - Operating Expenses:
Personnel services 8,973,719 688,020 1,435,384 - Operations 17,576,071 1,099,094 8,485,901 9,486 Claims expense 3,360 10,040 4,296 - Depreciation expense 3,525,708 677,171 518,359 5,848 Insurance 1,297,018 98,549 124,327 - Total Operating Expenses 31,375,876 2,572,874 10,568,267 15,334 Operating Income (Loss) 10,090,523 4,648,487 1,049,653 (15,334) Nonoperating Revenues (Expenses):
Intergovernmental 725,769 118,007 29,768 - Investment income (791,197) (211,018) (92,352) 5 Interest expense (2,966,072) (894,020) 1,544 - Gain on disposal of non-capital assets 115 - - - Gain (loss) on disposal of capital assets 18,490 - - - Total Nonoperating
Revenues (Expenses) (3,012,895) (987,031) (61,040) 5 Income (Loss) Before Transfers 7,077,628 3,661,456 988,613 (15,329) Transfers in 3,535,805 27,200 99,500 - Transfers out (705,044) (2,237,113) (370,889) - Changes in Net Position 9,908,389 1,451,543 717,224 (15,329) Net Position:
Beginning of Year 66,760,227 19,435,750 1,111,305 429,785 End of Fiscal Year 76,668,616$ 20,887,293 $ 1,828,529 $ 414,456$ Business-Type Activities - Enterprise Funds
Water Sewer Refuse
Canon Water
Company - February
28, 2022
See Notes to Financial Statements.
38 CITY OF POMONA
STATEMENT OF REVENUES, EXPENSES
AND CHANGES IN FUND NET POSITION
PROPRIETARY FUNDS
YEAR ENDED JUNE 30, 2022
Operating Revenues:
Charges for services
Miscellaneous
Total Operating Revenues
Operating Expenses:
Personnel services
Operations
Claims expense
Depreciation expense
Insurance
Total Operating Expenses
Operating Income (Loss)
Nonoperating Revenues (Expenses):
Intergovernmental
Investment income
Interest expense
Gain on disposal of non-capital assets
Gain (loss) on disposal of capital assets
Total Nonoperating
Revenues (Expenses)
Income (Loss) Before Transfers
Transfers in
Transfers out
Changes in Net Position
Net Position:
Beginning of Year
End of Fiscal Year
Totals
34,839,553$ 95,079,126 $ 56,468,315 $ - 66,107 1,080,238 34,839,553 95,145,233 57,548,553 27 11,097,150 40,253,587 35,778,309 62,948,861 3,441,231 - 17,696 14,402,840 - 4,727,086 40,031 - 1,519,894 - 35,778,336 80,310,687 58,137,689 (938,783) 14,834,546 (589,136) - 873,544 - 11,452 (1,083,110) (60,565) (27,197) (3,885,745) 2,049 - 115 - - 18,490 4,000 (15,745) (4,076,706) (54,516) (954,528) 10,757,840 (643,652) - 3,662,505 584,161 - (3,313,046) (7,649,567) (954,528) 11,107,299 (7,709,058) 533,712 88,270,779 (29,044,539) (420,816)$ 99,378,078 $ (36,753,597)$ Reconciliation of Changes in Net Position to the Statement of Activities:
Changes in Net Position, per the Statement of Revenues, Expenses and Changes in Fund Net Position - Proprietary Funds 11,107,299$ Adjustment to reflect the consolidation of current fiscal year internal service funds activities related to enterprise funds 1,799,441 Changes in Net Position of Business-Type Activities per Statement of Ac 12,906,740$ Business-Type Activities - Enterprise Funds
Pomona Choice
Energy Authority
Governmental
Activities -
Internal Service
Funds
See Notes to Financial Statements.
39 CITY OF POMONA
STATEMENT OF CASH FLOWS
PROPRIETARY FUNDS
YEAR ENDED JUNE 30, 2022
Cash Flows from Operating Activities:
Cash received from customers and users 40,841,376$ 7,141,656 $ 11,535,051 $ -$ Cash paid to suppliers for goods and services (18,392,208) (1,177,225) (8,681,375) (7,186) Cash paid for general and administrative expenses (10,770,678) (937,649) (2,156,637) - Net Cash Provided (Used) by Operating Activities 11,678,490 5,026,782 697,039 (7,186) Cash Flows from Non-Capital
Financing Activities:
Cash transfers in 3,535,805 27,200 99,500 - Cash transfers out (705,044) (2,237,113) (370,889) - Repayment made to other funds - - - - Advance from other funds - - - - Advance to other funds (6,721,706) - - - Grant subsidy 725,769 118,007 29,768 - Net Cash Provided (Used) by
Non-Capital Financing Activities (3,165,176) (2,091,906) (241,621) - Cash Flows from Capital
and Related Financing Activities:
Acquisition and construction of capital assets (7,147,205) (57,070) (14,964) - Principal paid on capital debt (1,925,000) (590,000) - - Interest paid on capital debt (3,204,176) (823,946) (33,319) - Proceeds from sales of non-capital assets 115 - - - Proceeds from sales of capital assets 18,490 - - - Net Cash Provided (Used) by
Capital and Related Financing Activities (12,257,776) (1,471,016) (48,283) - Cash Flows from Investing Activities:
Interest received (loss) (839,706) (233,506) (99,131) 5 Net Cash Provided (Used) by
Investing Activities (839,706) (233,506) (99,131) 5 Net Increase (Decrease) in Cash
and Cash Equivalents (4,584,168) 1,230,354 308,004 (7,181) Cash and Cash Equivalents at Beginning of Year 58,477,799 13,653,306 6,932,521 273,164 Cash and Cash Equivalents at End of Year 53,893,631$ 14,883,660$ 7,240,525$ 265,983$ Reconciliation of Operating Income to Net Cash
Provided (Used) by Operating Activities:
Operating income (loss) 10,090,523$ 4,648,487$ 1,049,653$ (15,334)$ Adjustments to reconcile operating income (loss)
net cash provided (used) by operating activities:
Depreciation 3,525,708 677,171 518,359 5,848 (Increase) decrease in accounts receivable (625,023) (88,756) (334,772) - (Increase) decrease in prepaid expense - - - - (Increase) decrease in inventories (148,692) - - - (Increase) decrease in deferred outflows
of resources related to pensions 16,679,182 1,678,302 4,059,215 - (Increase) decrease in deferred outflows
of resources related to other postemployment benefits 432,520 57,434 174,838 - Increase (decrease) in accounts payable 168,304 28,773 (66,851) 1,500 Increase (decrease) in accrued liabilities 296,856 1,685 - 800 Increase (decrease) in payroll payable (51,628) (2,053) (8,406) - Increase (decrease) in unearned revenue - 9,051 251,903 - Increase (decrease) in deposits payable 167,773 - - - Increase (decrease) in claims and judgments - - - - Increase (decrease) in compensated absences 58,443 16,761 21,856 - Increase (decrease) in net other postemployment benefit liability (802,423) (186,479) (640,287) - Increase (decrease) in net pension liability (25,209,618) (2,498,793) (5,866,459) - Increase (decrease) in deferred outflows
of resources related to pensions 6,767,769 653,645 1,452,935 - Increase (decrease) in deferred outflows
of resources related to other postemployment benefits 328,796 31,554 85,055 - Total Adjustments 1,587,967 378,295 (352,614) 8,148 Net Cash Provided (Used) by
Operating Activities 11,678,490$ 5,026,782$ 697,039$ (7,186)$ Non-Cash Investing, Capital, and Financing Activities:
Amortization of bond premium/(discount) (116,735)$ 3,848$ (1,545)$ -$ Amortization of deferred charges on refunding (113,305)$ 67,359$ -$ -$ Business-Type Activities - Enterprise Funds
Water Sewer Refuse
Canon Water
Company -
February 28, 2022
See Notes to Financial Statements.
40 CITY OF POMONA
STATEMENT OF CASH FLOWS
PROPRIETARY FUNDS
YEAR ENDED JUNE 30, 2022
Cash Flows from Operating Activities:
Cash received from customers and users
Cash paid to suppliers for goods and services
Cash paid for general and administrative expenses
Net Cash Provided (Used) by Operating Activities
Cash Flows from Non-Capital
Financing Activities:
Cash transfers in
Cash transfers out
Repayment made to other funds
Advance from other funds
Advance to other funds
Grant subsidy
Net Cash Provided (Used) by
Non-Capital Financing Activities
Cash Flows from Capital
and Related Financing Activities:
Acquisition and construction of capital assets
Principal paid on capital debt
Interest paid on capital debt
Proceeds from sales of non-capital assets
Proceeds from sales of capital assets
Net Cash Provided (Used) by
Capital and Related Financing Activities
Cash Flows from Investing Activities:
Interest received (loss)
Net Cash Provided (Used) by
Investing Activities
Net Increase (Decrease) in Cash
and Cash Equivalents
Cash and Cash Equivalents at Beginning of Year
Cash and Cash Equivalents at End of Year
Reconciliation of Operating Income to Net Cash
Provided (Used) by Operating Activities:
Operating income (loss)
Adjustments to reconcile operating income (loss)
net cash provided (used) by operating activities:
Depreciation
(Increase) decrease in accounts receivable
(Increase) decrease in prepaid expense
(Increase) decrease in inventories
(Increase) decrease in deferred outflows
of resources related to pensions
(Increase) decrease in deferred outflows
of resources related to other postemployment benefits
Increase (decrease) in accounts payable
Increase (decrease) in accrued liabilities
Increase (decrease) in payroll payable
Increase (decrease) in unearned revenue
Increase (decrease) in deposits payable
Increase (decrease) in claims and judgments
Increase (decrease) in compensated absences
Increase (decrease) in net other postemployment benefit liability Increase (decrease) in net pension liability
Increase (decrease) in deferred outflows
of resources related to pensions
Increase (decrease) in deferred outflows
of resources related to other postemployment benefits
Total Adjustments
Net Cash Provided (Used) by
Operating Activities
Non-Cash Investing, Capital, and Financing Activities:
Amortization of bond premium/(discount)
Amortization of deferred charges on refunding
Governmental
Activities-
Internal
Totals Service Funds
28,835,377$ 88,353,460 $ 57,555,281$ (33,004,123) (61,262,117) (9,617,799) (27) (13,864,991) (40,954,016) (4,168,773) 13,226,352 6,983,466 - 3,662,505 584,161 - (3,313,046) (7,649,567) (183,484) (183,484) 398,478 6,721,706 6,721,706 -
- (6,721,706) - - 873,544 - 6,538,222 1,039,519 (6,666,928) - (7,219,239) (66,911) - (2,515,000) - (27,197) (4,088,638) - - 115 - - 18,490 4,000 (27,197) (13,804,272) (62,911) 7,680 (1,164,658) (83,644) 7,680 (1,164,658) (83,644) 2,349,932 (703,059) 169,983 492,027 79,828,817 11,881,723 2,841,959$ 79,125,758 $ 12,051,706 $ (938,783)$ 14,834,546 $ (589,136) $ - 4,727,086 40,031 (6,004,176) (7,052,727) 6,728 (62,675) (62,675) 1,438 - (148,692) (106,323) - 22,416,699 5,959,644 - 664,792 146,106 2,836,861 2,968,587 174,376 - 299,341 - - (62,087) (20,473) - 260,954 - - 167,773 - - - 8,156,781 - 97,060 (6) - (1,629,189) (325,664) - (33,574,870) (8,911,780) - 8,874,349 2,348,950 - 445,405 102,794 (3,229,990) (1,608,194) 7,572,602 (4,168,773)$ 13,226,352 $ 6,983,466 $ -$ (114,432)$ - $ -$ (45,946)$ - $ Business-Type Activities - Enterprise Funds
Pomona Choice
Energy Authority
See Notes to Financial Statements.
41 7+,63$*(,17(17,21$//</()7%/$1.
42 ),'8&,$5<)81'),1$1&,$/67$7(0(176
43 CITY OF POMONA
STATEMENT OF FIDUCIARY NET POSITION
FIDUCIARY FUNDS
JUNE 30, 2022
Assessment
Districts
Assets:
Cash and investments 63,143$ 9, 959,163$
Receivables:
Notes and loans - 1, 660,600
Accrued interest - 16,126
Deposits 284 600
Due from other governments 64,655 -
Land held for resale - 788,130
Restricted assets:
Cash and investments - 110,615
Cash and investments with fiscal agents - 20,134,320 Capital assets:
Capital assets, not being depreciated - 125,423 Capital assets, net of accumulated depreciation - 40,401 Total Assets 128,082 32,835,378
Deferred Outflows of Resources:
Deferred charge on refunding - 454,924 Total Deferred Outflows of Resources - 454,924 Liabilities:
Accounts payable 128,124 7,142
Payroll payable - 7,696
Accrued interest - 1, 712,886
Deposits payable - 169,040
Noncurrent liabilities:
Due within one year
Long-term debt - 7, 900,000
Compensated absences - 92,000
Due in more than one year
Long-term debt - 159,053,205
Compensated absences - 782
Total Liabilities 128,124 168,942,751
Net Position:
Restricted for organizations and other governments (42) (135, 652,449) Total Net Position (42)$ (135, 652,449)$ Custodial Fund
Private-
Purpose Trust
Fund
Successor
Agency of the
Former RDA
See Notes to Financial Statements.
44 CITY OF POMONA
STATEMENT OF CHANGES IN FIDUCIARY NET POSITION
FIDUCIARY FUNDS
YEAR ENDED JUNE 30, 2022
Assessment
Districts
Additions:
Collection of special taxes 836,841$ 12,545,857 $ Interest (326) 111,750
Contributions from City - 10,782 Gain on loan forgiveness - (5,952) Total Additions 836,515 12,662,437
Deductions:
Refunds of contributions 836,841 -
Administrative expenses - 352,949 Contractual services - 386,765
Interest expense - 4, 036,859
Depreciation expense - 1,263
Payments to city - 299,972
Total Deductions 836,841 5, 077,808
Changes in Net Position (326) 7, 584,629 Net Position:
Beginning of fiscal year 284 (143, 237,078) Net Position - End of the Year (42)$ (135, 652,449)$ Private-
Purpose Trust
Fund
Successor
Agency of the
Former RDA
Custodial Fund
See Notes to Financial Statements.
45 7+,63$*(,17(17,21$//</()7%/$1.
46 127(6727+(%$6,&),1$1&,$/67$7(0(176
47 7+,63$*(,17(17,21$//</()7%/$1.
48 &,7<2)32021$
,1'(;727+(127(6727+(%$6,&),1$1&,$/67$7(0(176
)257+(<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
D )LQDQFLDO5HSRUWLQJ(QWLW\ E )LQDQFLDO6WDWHPHQWV3UHVHQWDWLRQ%DVLVRI$FFRXQWLQJDQG0 HDVXUHPHQW)RFXV F &DVK&DVK(TXLYDOHQWVDQG,QYHVWPHQWV G &DVKDQG,QYHVWPHQWVZLWK)LVFDO$JHQWVDQG5HVWULFWHG&DVK DQG,QYHVWPHQWV
H )DLU9DOXH0HDVXUHPHQW
I ,QWHUIXQG7UDQVDFWLRQV
J ,QYHQWRULHVDQG3UHSDLG,WHPV
K /DQG+HOGIRU5HVDOH L &DSLWDO$VVHWV M /RQJ7HUP'HEW N &RPSHQVDWHG$EVHQFHV O &ODLPV3D\DEOH P 'HIHUUHG2XWIORZVRI5HVRXUFHVDQG'HIHUUHG,QIORZVRI5HVRX UFHV Q 3HQVLRQV R 2WKHU3RVW(PSOR\PHQW%HQHILWV
³23(%´
S 1HW3RVLWLRQ T )XQG3RVLWLRQ U 8VHRI(VWLPDWHV V 3URSHUW\7D[HV W ,PSOHPHQWDWLRQRI1HZ$FFRXQWLQJ6WDQGDUGV
1RWH
6WHZDUGVKLS&RPSOLDQFHDQG$FFRXQWDELOLW\
D 'HILFLW)XQG%DODQFHVRU1HW3RVLWLRQV
1RWH
&DVKDQG,QYHVWPHQWV
D 'HPDQG'HSRVLWV E ,QYHVWPHQWV$XWKRUL]HGE\WKH&DOLIRUQLD*RYHUQPHQW&RGH DQGWKH&LW\¶V,QYHVWPHQW3ROLF\ F ,QYHVWPHQWV$XWKRUL]HGE\'HEW$JUHHPHQW G )DLU9DOXH0HDVXUHPHQW'LVFORVXUH
H 5LVN'LVFORVXUHV I
,QYHVWPHQWLQ/RFDO$JHQF\,QYHVWPHQW)XQGV
1RWH
/RDQV5HFHLYDEOH
D 6HFWLRQ/RDQV E 'HIHUUHG+RPH,PSURYHPHQW/RDQV F 3URWRW\SH3RPRQD$SDUWPHQW/RDQV G 5HQWDO5HKDELOLWDWLRQ/RDQV H &RPPXQLW\+RXVLQJ'HYHORSPHQW2UJDQL]DWLRQ
³&+'2´
/RDQ
6K LHOGRI)DLWK
I +23(,,,/RDQV J 6KLHOGRI)DLWK K 0DQXIDFWXUHG+RXVLQJ5HKDELOLWDWLRQ/RDQV L 2ZQHU2FFXSLHG/RDQV 49 &,7<2)32021$
,1'(;727+(127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/RDQV5HFHLYDEOH
&RQWLQXHG
M 0RUWJDJH$VVLVWDQFH3URJUDP
³0$3´
/RDQV N 1HLJKERUKRRG,Q3URFHVV
³1,3´
+RPH,PSURYHPHQW/RDQV O 1HLJKERUKRRG6WDELOL]DWLRQ3URJUDP P +ROW$YHQXH+RXVLQJ3DUWQHUV/3/RDQV Q 7HODFX+RXVLQJ3RPRQD/RDQV R 7UL±&LW\0HQWDO+HDOWK&HQWHU+RSH/RDQ S :HVW0LVVLRQ+RXVLQJ3DUWQHUV
1RWH
,QWHUIXQG7UDQVDFWLRQV
D *RYHUQPHQW±:LGH)LQDQFLDO6WDWHPHQWV E )XQG)LQDQFLDO6WDWHPHQWV
1RWH
'XHIURP2WKHU*RYHUQPHQWV
1RWH
/HDVHV
D /HDVHV5HFHLYDEOHDQG'HIHUUHG,QIORZVRI5HVRXUFHV
E /HDVHV3D\DEOHDQG5LJKWWR8VH/HDVH$VVHWV
1RWH
/DQG+HOGIRU5HVDOH
1RWH
&DSLWDO$VVHWV
D *RYHUQPHQW±:LGH)LQDQFLDO6WDWHPHQWV E *RYHUQPHQWDO$FWLYLWLHV F %XVLQHVV±7\SH$FWLYLWLHV
1RWH
2WKHU,QYHVWPHQWV
1RWH
/RQJ±7HUP/LDELOLWLHV
*RYHUQPHQWDO$FWLYLWLHV %XVLQHVV±7\SH$FWLYLWLHV
1RWH
&RPSHQVDWHG$EVHQFHV
1RWH
1RQ±&LW\2EOLJDWLRQV
1RWH
'HILQHG%HQHILW3HQVLRQ3ODQ
D &DO3(563ODQV E &ROODWHUDO%HQHILWV3ODQ
50 CITY OF POMONA
INDEX TO THE NOTES TO THE BASIC FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED JUNE 30, 2022
Note 15: Other Post – Employment ............................................................................................... 114
a. General Information About Public Employee’s Medical and Hospital Care Program (“PEMHCA”) Plan (“OPEB”) ................................................... 115 b. Total OPEB Liability ....................................... .............................................................. 116 c. Change in the Total OPEB Liability .............................................................................. 117 d. OPEB Expense and Deferred Outfl ows of Resources Related to OPEB .................... 118
Note 16: Joint Powers Agreements ............................................................................................... 119
a. Alameda Corridor – Eas t Construction Authority ......................................................... 119 b. California State Association of Countries Excess Insurance Authority ........................ 119 c. Foothill Air Support Team ............................................................................................ 119 d. Foothill Transit .............................................................................................................. 120 e. Gold Line Phase II Con struction Authority ................................................................... 120 f. Interagency Communications Interoperability System ................................................. 121 g. Los Angeles County Di saster Management Area D .................................................... 121 h. Los Angeles Interagency Metropolitan Police Apprehensive Crime Task Force ......... 121 i. Pomona Valley Transpo rtation Authority ..................................................................... 121 j. Pomona – Walnut – Rowland Jo int Water Line Commission ...................................... 122 k. San Gabriel Valley Council of Governments .................. ............................................. 123 l. Tri – City Ment al Health Center .................................................................................... 123
Note 17: Risk Management ............................................................................................................. 124
Note 18: Commitments and Contingencies .................................................................................. 125
a. Agency Participation Agreement .................................................................................. 125 b. Contractual Commitments .................................... ....................................................... 125 c. Lawsuits ................................................... .................................................................... 126
Note 19: Successor Agency Trust for Assets of Former Redevelopment Agency ................... 126
a. Cash and Investments ....................................... .......................................................... 127 b. Loans Receiv able (Net) ............................................................................................... 127 c. Land Held for Resale ................................................................................................... 128
d. Capital Assets ............................................. ................................................................. 128 e. Long – Term L iabilities ................................................................................................. 129 f. Compensated Absences .............................................................................................. 132 g. Insurance .................................................. ................................................................... 132 h. Agreement for Allocation o f Tax Increment Revenues ................................................ 132
Note 20: Subsequent Event ............................................................................................................ 132 51 7+,63$*(,17(17,21$//</()7%/$1.
52 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
)257+(<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
7KH EDVLF ILQDQFLDO VWDWHPHQWV RI WKH &LW\ RI 3RPRQD &DOLIRUQL D WKH ³&LW\´
KDYH EHHQ
SUHSDUHGLQDFFRUGDQFHZLWKDFFRXQWLQJSULQFLSOHVJHQHUDOO\DFF HSWHGLQWKH8QLWHG6WDWHVRI $PHULFD
³86*$$3´
DVDSSOLHGWRJRYHUQPHQWDODJHQFLHV7KH *RYHUQPHQWDO$FFRXQWLQJ 6WDQGDUGV %RDUG
WKH ³*$6%´
LV WKH DFFHSWHG VWDQGDUG VHWWLQJ E RG\ IRU HVWDEOLVKLQJ JRYHUQPHQWDODFFRXQWLQJDQGILQDQFLDOUHSRUWLQJSULQFLSOHV7KH PRUHVLJQLILFDQWRIWKH&LW\¶V DFFRXQWLQJSROLFLHVDUHGHVFULEHGEHORZ
D )LQDQFLDO5HSRUWLQJ(QWLW\
7KH&LW\ZDVLQFRUSRUDWHGLQDQGEHFDPHD³&KDUWHU/DZ´&L W\LQ XQGHUWKH
ODZV RI WKH 6WDWH RI &DOLIRUQLD 7KH &LW\ RSHUDWHV XQGHU WKH &RXQFLO ± 0DQDJHU IRUP RI JRYHUQPHQWV7KH&LW\SULQFLSDOO\SURYLGHVJHQHUDODGPLQLVWUDWL YHVHUYLFHVSXEOLFVDIHW\ VHUYLFHV OLEUDU\ UHFUHDWLRQDO VHUYLFHV VWUHHW KLJKZD\ DQG E ULGJH UHSDLUV DQG PDLQWHQDQFHDQGZDWHUDQGVDQLWDWLRQVHUYLFHV
$V UHTXLUHG E\ 86 *$$3 WKHVH EDVLF ILQDQFLDO VWDWHPHQWV SUHVHQW WKH &LW\ DQG LWV FRPSRQHQWXQLWVHQWLWLHVIRUZKLFKWKH&LW\LVFRQVLGHUHGWREHILQDQFLDOO\DFFRXQWDEOH7KH IROORZLQJEOHQGHGFRPSRQHQWXQLWVDOWKRXJKOHJDOO\VHSDUDWHHQ WLWLHVDUHLQVXEVWDQFH SDUWRIWKH&LW\¶VRSHUDWLRQVDQGGDWDIURPWKHVHXQLWVDUHFRP ELQHGZLWKWKHGDWDRIWKH &LW\7KH\DUHUHSRUWHGDVEOHQGHGIRUWKHIROORZLQJUHDVRQV
WKHJRYHUQLQJERDUGLV
VXEVWDQWLYHO\ WKH VDPH DV WKH SULPDU\ JRYHUQPHQW DQG WKHUH LVD ILQDQFLDO EHQHILW RU EXUGHQ UHODWLRQVKLS EHWZHHQ WKH SULPDU\ JRYHUQPHQW DQG WKH FRPS RQHQW XQLW
WKH FRPSRQHQW XQLW SURYLGHV VHUYLFHV HQWLUHO\ RU DOPRVW HQ WLUHO\ WR WKH SULPDU\ JRYHUQPHQW RU RWKHUZLVH H[FOXVLYHO\ RU DOPRVW H[FOXVLYHO\ EHQ HILWV WKH SULPDU\ JRYHUQPHQWHYHQWKRXJKLWGRHVQRWSURYLGHVHUYLFHVGLUHFWO\WRLW DQG
WKHFRPSRQHQW
XQLW¶VWRWDOGHEWRXWVWDQGLQJLQFOXGLQJOHDVHVLVH[SHFWHGWR EHUHSDLGHQWLUHO\RUDOPRVW HQWLUHO\ZLWKWKHUHVRXUFHVRIWKHSULPDU\JRYHUQPHQW
0DQDJHPHQWGHWHUPLQHGWKDWWKHIROORZLQJFRPSRQHQWXQLWVVKRXOG EHEOHQGHGEDVHGRQ WKHFULWHULDDERYH7KHVHFRPSRQHQWXQLWVDUHLQFOXGHGLQWKHSULPDU\JRYHUQPHQWEHFDXVH RI WKH ILVFDO GHSHQGHQFH DQG ILQDQFLDO EHQHILWEXUGHQ UHODWLRQVKLS (DFK RI WKH EOHQGHG FRPSRQHQWXQLWVLQWKHDFFRPSDQ\LQJEDVLFILQDQFLDOVWDWHPHQWVRIWKH&LW\DUHGHVFULEHG EHORZ
&LW\RI3RPRQD+RXVLQJ$XWKRULW\
7KH&LW\RI3RPRQD+RXVLQJ$XWKRULW\
WKH³+RXVLQJ$XWKRULW\´
ZDV RUJDQL]HG LQ
XQGHUWKH&DOLIRUQLD+HDOWKDQG6DIHW\&RGH7KHREMHFWLYHRIW KH+RXVLQJ$XWKRULW\LVWR DLGORZLQFRPHIDPLOLHVLQREWDLQLQJGHFHQWVDIHDQGVDQLWDU\ KRXVLQJWKURXJK)HGHUDO DVVLVWDQFHSURJUDPVDQGORZPRGHUDWHLQFRPHKRXVLQJSURJUDPV7KH+RXVLQJ$XWKRULW\ ZDVLQFOXGHGZLWKLQWKHVFRSHRIWKHUHSRUWLQJHQWLW\RIWKH&LW\EHFDXVHLWVJRYHUQLQJERG\ LVFRPSRVHGLQLWVHQWLUHW\RI&LW\VWDIIDQGWKH&LW\KDVRSHU DWLRQDOUHVSRQVLELOLW\IRUWKH +RXVLQJ$XWKRULW\7KH+RXVLQJ$XWKRULW\LVEOHQGHGLQDVDVSH FLDOUHYHQXHIXQGEDVHG RQ WKH FULWHULD GLVFXVVHG DERYH DV IROORZV
WKH JRYHUQLQJ ERDUG LV VXEVWDQWLYHO\ WKH
VDPHDVWKHSULPDU\JRYHUQPHQWDQGWKHUHLVDILQDQFLDOEHQHIL WRUEXUGHQUHODWLRQVKLS EHWZHHQWKHSULPDU\JRYHUQPHQWDQGWKHFRPSRQHQWXQLW
WKHFRPSRQHQWXQLWSURYLGHV
VHUYLFHVHQWLUHO\RUDOPRVWHQWLUHO\WRWKHSULPDU\JRYHUQPHQWRURWKHUZLVHH[FOXVLYHO\RU DOPRVWH[FOXVLYHO\EHQHILWVWKHSULPDU\JRYHUQPHQWHYHQWKRXJKLWGRHVQRWSURYLGH 53 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
VHUYLFHVGLUHFWO\WRLW
DQG
WKHFRPSRQHQWXQLW¶VWRWDOGHEWRXWVWDQGLQJLQFOXGLQJOHDVHV LV H[SHFWHG WR EH UHSDLG HQWLUHO\ RU DOPRVW HQWLUHO\ ZLWK WKH UHVRXUFHV RI WKH SULPDU\ JRYHUQPHQW
&LW\RI3RPRQD3XEOLF)LQDQFLQJ$XWKRULW\
7KH&LW\RI3RPRQD3XEOLF)LQDQFLQJ$XWKRULW\
WKH³$XWKRULW\´
LVDMRLQWH[HUFLVHRISRZHUV
DXWKRULW\FUHDWHGE\DMRLQWSRZHUVDJUHHPHQWEHWZHHQWKH&LW\WKHIRUPHU5HGHYHORSPHQW $JHQF\RIWKH&LW\RI3RPRQD
WKH³$JHQF\´
DQGWKHIRUPHU5HGH YHORSPHQW$JHQF\RI
WKH&LW\RI:HVW&RYLQDGDWHG2FWREHU
7KHSXUSRVHRIWKH$XWKRULW\LVWRSURYLGH
WKURXJK WKH LVVXDQFH RI GHEW ILQDQFLQJ QHFHVVDU\ IRU WKH FRQVW UXFWLRQ RI SXEOLF LPSURYHPHQWV7KH$XWKRULW\LVQRWVXEMHFWWRIHGHUDORUVWDWHLQFRPHWD[HV7KH$XWKRULW\ ZDVLQFOXGHGZLWKLQWKHVFRSHRIWKHUHSRUWLQJHQWLW\RIWKH&LW\EHFDXVHLWVJRYHUQLQJERG\ LVFRPSRVHGLQLWVHQWLUHW\RI&LW\VWDIIDQGWKH&LW\KDVRSHU DWLRQDOUHVSRQVLELOLW\IRUWKH $XWKRULW\7KH$XWKRULW\LVEOHQGHGLQDVDGHEWVHUYLFHIXQGEDVHGRQWKHFULWHULDGLVFXVVHG DERYH DV IROORZV
WKH JRYHUQLQJ ERDUG LV VXEVWDQWLYHO\ WKH VDPH DV WKH SULPDU\ JRYHUQPHQWDQG WKHUH LVD ILQDQFLDOEHQHILW RU EXUGHQ UHODWLRQVKLS EHWZHHQ WKH SULPDU\ JRYHUQPHQWDQGWKHFRPSRQHQWXQLW
WKHFRPSRQHQWXQLWSURYLGHVVHUYLFHVHQWLUHO\RU
DOPRVWHQWLUHO\WRWKHSULPDU\JRYHUQPHQWRURWKHUZLVHH[FOXVLYHO\RUDOPRVWH[FOXVLYHO\ EHQHILWVWKHSULPDU\JRYHUQPHQWHYHQWKRXJKLWGRHVQRWSURYLGHVHUYLFHVGLUHFWO\WRLW DQG
WKHFRPSRQHQWXQLW¶VWRWDOGHEWRXWVWDQGLQJLQFOXGLQJOHDVHVLVH[SHFWHGWREHUHSDLG HQWLUHO\RUDOPRVWHQWLUHO\ZLWKWKHUHVRXUFHVRIWKHSULPDU\JRYHUQPHQW
&DQRQ:DWHU&RPSDQ\
7KH &DQRQ :DWHU &RPSDQ\ RI 3RPRQD
WKH ³&RPSDQ\´
ZDV LQFRUSRUDWHG RQ
$XJXVW
7KH&RPSDQ\RZQVDQGPDLQWDLQVDSLSHOLQHZKLFK WUDQVSRUWVZDWHUWR WKH&LW\7KH&RPSDQ\ZDVLQFOXGHGZLWKLQWKHVFRSHRIUHSRUWLQJHQWLW\RIWKH&LW\EHFDXVH LWSURYLGHVVHUYLFHDOPRVWHQWLUHO\WRWKH&LW\DQGLWVJRYHUQL QJERG\LVFRPSRVHGRI&LW\ VWDII 7KH &RPSDQ\ LV EOHQGHG LQ DV DQ HQWHUSULVH IXQG VLQFH WKH JRYHUQLQJ ERDUGV IRU WKHVHHQWLWLHVZHUHFRPSRVHGRIHLWKHU&LW\&RXQFLOPHPEHUVRU&LW\HPSOR\HHV%OHQGHG FRPSRQHQW XQLWV DOWKRXJK OHJDOO\ VHSDUDWH HQWLWLHV DUH LQ VXEVWDQFH SDUW RI WKH &LW\¶V RSHUDWLRQVDQGVRGDWDIURPWKHVHXQLWVDUHUHSRUWHGZLWKWKHLQWHUIXQGGDWDRIWKHSULPDU\ JRYHUQPHQWEDVHGRQWKHFULWHULDGLVFXVVHGDERYH
$OO FRPSRQHQW XQLWV KDG D ILVFDO \HDU HQGHG -XQH H[FHSW IRU &DQRQ :DWHU &RPSDQ\ZKLFKKDGDILVFDO\HDUHQGHG)HEUXDU\
7KH FRPSRQHQW XQLWV OLVWHG DERYH LVVXH VHSDUDWH ILQDQFLDO VWDWH PHQWV ZKLFK FDQ EH REWDLQHGDW&LW\+DOODQGRQOLQHDWZZZSRPRQDFDJRY
E )LQDQFLDO6WDWHPHQWV3UHVHQWDWLRQ%DVLVRI$FFRXQWLQJDQG0HDVXUHPHQW)RFXV
7KHDFFRXQWVRIWKH&LW\DUHRUJDQL]HGRQWKHEDVLVRIIXQGVHDFKRIZKLFKLVFRQVLGHUHG DVHSDUDWHDFFRXQWHQWLW\7KHRSHUDWLRQVRIHDFKIXQGDUHDFFR XQWHGIRUE\SURYLGLQJD VHSDUDWHVHWRIVHOIEDODQFLQJDFFRXQWVWKDWFRPSULVHLWVDVVHW VOLDELOLWLHVIXQGEDODQFH UHYHQXHVDQGH[SHQGLWXUHVRUH[SHQVHVDVDSSURSULDWH*RYHUQPHQWDOUHVRXUFHVDUH 54 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
DOORFDWHGWRDQGDFFRXQWHGIRULQLQGLYLGXDOIXQGVEDVHGXSRQWKHSXUSRVHRIZKLFKWKH\ DUHWREHVSHQWDQGPHDQVE\ZKLFKVSHQGLQJDFWLYLWLHVDUHFRQWUROOHG
*RYHUQPHQW±:LGH)LQDQFLDO6WDWHPHQWV
7KH&LW\¶VJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVLQFOXGHD6WDWH PHQWRI1HW3RVLWLRQDQG D 6WDWHPHQW RI $FWLYLWLHV 7KHVH VWDWHPHQWV SUHVHQW VXPPDULHV R I JRYHUQPHQWDO DQG EXVLQHVVW\SHDFWLYLWLHVIRUWKH&LW\DFFRPSDQLHGE\DWRWDOFR OXPQ)LGXFLDU\DFWLYLWLHVRI WKH&LW\DUHQRWLQFOXGHGLQWKHVHVWDWHPHQWV
7KHVHEDVLFILQDQFLDOVWDWHPHQWVDUHSUHVHQWHGRQDQ³economic resources”PHDVXUHPHQW IRFXV DQG WKH DFFUXDO EDVLV RI DFFRXQWLQJ (FRQRPLF UHVRXUFHV P HDVXUHPHQW IRFXV FRQVLGHUVDOORIWKHDVVHWVDYDLODEOHIRUWKHSXUSRVHRISURYLG LQJJRRGVDQGVHUYLFHVDQG UHSRUWVDOOLQIORZVRXWIORZVDQGEDODQFHVDIIHFWLQJRUUHIOHF WLQJDQHQWLW\¶VQHWSRVLWLRQ $FFRUGLQJO\ DOO RI WKH &LW\¶V DVVHWV DQG OLDELOLWLHV LQFOXGLQJ FDSLWDO DVVHWV DV ZHOO DV LQIUDVWUXFWXUHDVVHWVDQGORQJWHUPOLDELOLWLHVDUHLQFOXGHGLQWKHDFFRPSDQ\LQJ6WDWHPHQW RI1HW3RVLWLRQ7KH6WDWHPHQWRI$FWLYLWLHVSUHVHQWVFKDQJHVL QQHWSRVLWLRQ8QGHUWKH DFFUXDO EDVLV RI DFFRXQWLQJ UHYHQXHV DUH UHFRJQL]HG LQ WKH SHULRG LQ ZKLFK WKH\ DUH HDUQHGDQGH[SHQVHVDUHUHFRJQL]HGLQWKHSHULRGLQZKLFKWKHOLDELOLW\LVLQFXUUHG
&HUWDLQ W\SHV RI WUDQVDFWLRQV DUH UHSRUWHG DV SURJUDP UHYHQXHV IRU WKH &LW\ LQ WKUHHFDWHJRULHV
x &KDUJHVIRUVHUYLFHV
x 2SHUDWLQJJUDQWVDQGFRQWULEXWLRQV
x &DSLWDOJUDQWVDQGFRQWULEXWLRQV
&HUWDLQHOLPLQDWLRQVKDYHEHHQPDGHLQUHJDUGWRLQWHUIXQGDFWLYLWLHV$OOLQWHUQDOEDODQFHV LQWKH6WDWHPHQWRI1HW3RVLWLRQKDYHEHHQHOLPLQDWHGH[FHSWWKRVHUHSUHVHQWLQJEDODQFHV EHWZHHQWKHJRYHUQPHQWDODFWLYLWLHVDQGWKHEXVLQHVVW\SHDFWLYLWLHVZKLFKDUHSUHVHQWHG DVLQWHUQDOEDODQFHVDQGHOLPLQDWHGLQWKHWRWDOSULPDU\JRYHUQ PHQWFROXPQLIDQ\,QWKH 6WDWHPHQWRI$FWLYLWLHVLQWHUQDOVHUYLFHIXQGWUDQVDFWLRQVKDYHEHHQHOLPLQDWHG KRZHYHU
WKRVH WUDQVDFWLRQV EHWZHHQ JRYHUQPHQWDO DQG EXVLQHVVW\SH DFWLYLWLHV KDYH QRW EHHQ HOLPLQDWHG7KHIROORZLQJLQWHUIXQGDFWLYLWLHVKDYHEHHQHOLPLQDWHG
x 'XHWRDQGIURPRWKHUIXQGV
x $GYDQFHVWRDQGIURPRWKHUIXQGV
x 7UDQVIHUVLQDQGRXW
*RYHUQPHQWDO)XQG)LQDQFLDO6WDWHPHQWV
*RYHUQPHQWDO IXQG ILQDQFLDO VWDWHPHQWV LQFOXGH D %DODQFH 6KHHW DQG D 6WDWHPHQW RI 5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHVIRUDOOPDMRUJRYHUQPHQWDOIXQGV DQGQRQPDMRUJRYHUQPHQWDOIXQGVDJJUHJDWHG$QDFFRPSDQ\LQJVFK HGXOHLVSUHVHQWHG WRUHFRQFLOHDQGH[SODLQWKHGLIIHUHQFHVLQIXQGEDODQFHDVSUHVHQWHGLQWKHVHVWDWHPHQWV WRWKHQHWSRVLWLRQSUHVHQWHGLQWKHJRYHUQPHQW±ZLGHILQDQFLD OVWDWHPHQWV7KH&LW\KDV SUHVHQWHGDOOPDMRUIXQGVWKDWPHWWKHDSSOLFDEOHFULWHULD
55 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
$OOJRYHUQPHQWDOIXQGVDUHDFFRXQWHGIRURQDVSHQGLQJRU “current financial resources” PHDVXUHPHQWIRFXVDQGWKHPRGLILHGDFFUXDOEDVLVRIDFFRXQWLQJ$FFRUGLQJO\RQO\FXUUHQW DVVHWV DQG FXUUHQW OLDELOLWLHV DUH LQFOXGHG RQ WKH EDODQFH VKHH WV 7KH 6WDWHPHQW RI 5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHVSUHVHQWLQFUHDVHV UHYHQXHVDQG
RWKHU ILQDQFLQJ VRXUFHV
DQG GHFUHDVHV
H[SHQGLWXUHV DQG RWKHUILQDQFLQJ XVHV
LQ QHW
FXUUHQWDVVHWV8QGHUWKHPRGLILHGDFFUXDOEDVLVRIDFFRXQWLQJ UHYHQXHVDUHUHFRJQL]HG LQWKHDFFRXQWLQJSHULRGLQZKLFKWKH\EHFRPHERWKPHDVXUDEOHDQGDYDLODEOHWRILQDQFH H[SHQGLWXUHVRIWKHFXUUHQWSHULRG
5HYHQXHV DUH UHFRJQL]HG DV VRRQ DV WKH\ DUH ERWK ³PHDVXUDEOH´ D QG ³DYDLODEOH´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
8QDYDLODEOHUHYHQXHDULVHVZKHQSRWHQWLDOUHYHQXHVGRQRWPHHWWKH³DYDLODEOH´FULWHULDIRU UHFRJQLWLRQLQWKHFXUUHQWSHULRG8QHDUQHGUHYHQXHDULVHVZKHQWKHJRYHUQPHQWUHFHLYHV UHVRXUFHVEHIRUHLWKDVOHJDOFODLPWRLWDVZKHQJUDQWPRQLHVDUHUHFHLYHGSULRUWRLQFXUULQJ TXDOLI\LQJH[SHQGLWXUHVRUZKHQSUHSDLGFKDUJHVDUHUHFHLYHGIRUVHUYLFHV,QVXEVHTXHQW SHULRGVZKHQERWKUHYHQXHUHFRJQLWLRQFULWHULDDUHPHWRUZKHQWKHJRYHUQPHQWKDVDOHJDO FODLPWRWKHUHVRXUFHVWKHXQDYDLODEOHUHYHQXHDQGXQHDUQHGUHYHQXHDUHUHPRYHGIURP WKHEDODQFHVKHHWDQGUHYHQXHLVUHFRJQL]HG
7KHUHFRQFLOLDWLRQVRIWKH)XQG)LQDQFLDO6WDWHPHQWVWRWKH*RYHUQPHQW±:LGH)LQDQFLDO 6WDWHPHQWVDUHSURYLGHGWRH[SODLQWKHGLIIHUHQFHV
7KH&LW\UHSRUWVWKHIROORZLQJPDMRUJRYHUQPHQWDOIXQGV
7KH*HQHUDO)XQG LV WKH &LW\¶V SULPDU\ RSHUDWLQJ IXQG ,W DFFRXQWV IRU DOO ILQDQFLDO UHVRXUFHV RI WKH JHQHUDO JRYHUQPHQW H[FHSW WKRVH UHTXLUHG WR EH DFFRXQWHG IRU LQ DQRWKHUIXQG
7KH+RXVLQJ$XWKRULW\6SHFLDO5HYHQXH)XQGDFFRXQWVIRUJUDQWUHYHQXHVUHFHLYHG IRU WKH DFTXLVLWLRQ UHKDELOLWDWLRQ DQG DGPLQLVWUDWLRQ RI SURSHUWLHV XVHG WR SURYLGH DIIRUGDEOHUHQWDOKRXVLQJDQGWKHORZDQGPRGHUDWHLQFRPHKRXVL QJIXQFWLRQVRIWKH IRUPHU5HGHYHORSPHQW$JHQF\
7KH0LVFHOODQHRXV*UDQWV6SHFLDO5HYHQXH)XQG DFFRXQWVIRUUHYHQXHVUHFHLYHG DQGH[SHQGLWXUHVPDGHIRU)HGHUDODQGRU6WDWHDSSURYHGSURJUDPVSURMHFWV
7KH$PHULFDQ5HVFXH3ODQ)XQG DFFRXQWV IRU WKH $PHULFDQ 5HVFXH 3ODQ $FW RI UHYHQXHVUHFHLYHGDQGUHODWHGH[SHQGLWXUHV
56 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
7KH&DSLWDO2XWOD\&DSLWDO3URMHFWV)XQG DFFRXQWVIRUDFFXPXODWLRQRIWKHFRVWRI FDSLWDOSURMHFWV
7KH*HQHUDO*RYHUQPHQW'HEW6HUYLFH)XQG DFFRXQWVIRUWKHSD\PHQWRILQWHUHVW DQGSULQFLSDORQGHEWLQFXUUHGE\WKH&LW\
7KH3XEOLF)LQDQFLQJ$XWKRULW\'HEW6HUYLFH)XQG DFFRXQWV IRU WKH SD\PHQW RI LQWHUHVW DQG SULQFLSDO RQ WKH ORFDO DJHQF\ UHYHQXH ERQGV DQG RW KHU GHEW RI WKH $XWKRULW\
3URSULHWDU\)XQG)LQDQFLDO6WDWHPHQWV
3URSULHWDU\IXQGILQDQFLDOVWDWHPHQWVLQFOXGHD6WDWHPHQWRI1HW3RVLWLRQD6WDWHPHQWRI 5HYHQXHV([SHQVHVDQG&KDQJHVLQ1HW3RVLWLRQDQGD6WDWHPHQWRI&DVK)ORZVIRUDOO SURSULHWDU\IXQGV
3URSULHWDU\ IXQGV DUH DFFRXQWHG IRU XVLQJ WKH “economic resources” PHDVXUHPHQW IRFXV DQG WKH DFFUXDO EDVLV RI DFFRXQWLQJ $FFRUGLQJO\ DOO DVV HWV DQG OLDELOLWLHV
ZKHWKHU FXUUHQW RU QRQFXUUHQW
DUH LQFOXGHG RQ WKH 6WDWHPHQW R I 1HW 3RVLWLRQ 7KH 6WDWHPHQW RI 5HYHQXHV ([SHQVHV DQG &KDQJHV LQ 1HW 3RVLWLRQ SUH VHQWV LQFUHDVH
UHYHQXHV
DQG GHFUHDVHV
H[SHQVHV
LQ WRWDO QHW SRVLWLRQ 8QGHU WKH DFFUXDO EDVLV RI DFFRXQWLQJUHYHQXHVDUHUHFRJQL]HGLQWKHSHULRGLQZKLFKWKH\DUHHDUQHGZKLOHH[SHQVHV DUHUHFRJQL]HGLQWKHSHULRGLQZKLFKWKHOLDELOLW\LVLQFXUUHG
2SHUDWLQJUHYHQXHVLQWKHSURSULHWDU\IXQGVDUHWKRVHUHYHQXHV WKDWDUHJHQHUDWHGIURP WKH SULPDU\ RSHUDWLRQV RI WKH IXQG $OO RWKHU UHYHQXHV DUH UHSRUWHG DV QRQRSHUDWLQJ UHYHQXHV 2SHUDWLQJ H[SHQVHV DUH WKRVH H[SHQVHV WKDW DUH HVVHQW LDO WR WKH SULPDU\ RSHUDWLRQVRIWKHIXQG$OORWKHUH[SHQVHVDUHUHSRUWHGDVQRQRSHUDWLQJH[SHQVHV
7KH&LW\UHSRUWVWKHIROORZLQJPDMRUSURSULHWDU\IXQGV
7KH:DWHU(QWHUSULVH)XQGDFFRXQWVIRUDFWLYLWLHVDVVRFLDWHGZLWKWKHGLVWULEXWLRQDQG WUDQVPLVVLRQRISRWDEOHZDWHUWRXVHUVDQGUHF\FOHGZDWHU
7KH6HZHU(QWHUSULVH)XQGDFFRXQWVIRUWKHRSHUDWLRQDQGPDLQWHQDQFHRIWKH&LW\¶V VHZHUQHWZRUN
7KH5HIXVH(QWHUSULVH)XQGDFFRXQWVIRUDFWLYLWLHVDVVRFLDWHGZLWKUHVLGHQWLDOUHIXVH FROOHFWLRQFXUEVLGHFROOHFWLRQRIUHF\FOLQJPDWHULDOVDQGYDULRXVUHODWHGSURJUDPV
7KH&DQRQ:DWHU&RPSDQ\(QWHUSULVH)XQG DFFRXQWV IRU WKH DFWLYLWLHV RI WKH &DQRQ:DWHU&RPSDQ\
7KH3RPRQD&KRLFH(QHUJ\$XWKRULW\ DFFRXQWVIRUWKHDFWLYLWLHVDLPHGWRUHGXFH HQHUJ\XVDJH
57 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
7KH,QWHUQDO6HUYLFH)XQGVDFFRXQWIRUWKHPDLQWHQDQFHDQGUHSDLURI&LW\YHKLFOHV DQG HTXLSPHQW ULVN PDQDJHPHQW
JHQHUDO OLDELOLW\ ZRUNHUV¶ FRPS HQVDWLRQ DQG
XQHPSOR\PHQW
LQIRUPDWLRQWHFKQRORJ\DQGSULQWLQJPDLOLQJVHUYLFHSURYLGHGWRRWKHU GHSDUWPHQWVRUDJHQFLHVRIWKH&LW\
)LGXFLDU\)XQG)LQDQFLDO6WDWHPHQWV
)LGXFLDU\ IXQG ILQDQFLDOVWDWHPHQWV LQFOXGH D 6WDWHPHQW RI )LGXFLDU\1HW 3RVLWLRQ DQG D 6WDWHPHQWRI&KDQJHVLQ)LGXFLDU\1HW3RVLWLRQ7KH&LW\¶VILGXFLDU\IXQGVFRQVLVWRIRQH SULYDWHSXUSRVHWUXVWIXQGDQGFXVWRGLDOIXQGV)LGXFLDU\IXQGW\SHVDUHDFFRXQWHGIRUXVLQJ WKH“economic resources”PHDVXUHPHQWIRFXVDQGWKHDFFUXDOEDVLVRIDFFRXQWLQJ8QGHU WKHDFFUXDOEDVLVRIDFFRXQWLQJUHYHQXHVDUHUHFRJQL]HGLQWKHSHULRGZKLFKWKHUHYHQXH LVHDUQHGZKLFKH[SHQVHVDUHUHFRJQL]HGLQWKHSHULRGLQZKLFKWKHOLDELOLW\LVLQFXUUHG
7KH&LW\XVHVLWVSULYDWHSXUSRVHWUXVWIXQGWRDFFRXQWIRUWKHDVVHWVDQGOLDELOLWLHVRIWKH IRUPHU5HGHYHORSPHQW$JHQF\DQGWKHUHFHLSWRIIXQGVWRPDNHLQ VWDOOPHQWSD\PHQWVRI HQIRUFHDEOHREOLJDWLRQVXQWLOWKHREOLJDWLRQVRIWKHIRUPHU5HGHYHORSPHQW$JHQF\DUHSDLG LQIXOODQGDVVHWVKDYHEHHQOLTXLGDWHG
7KH &XVWRGLDO )XQGV DFFRXQW IRU DVVHWV KHOG E\ WKH &LW\ IRU RWKHU JRYHUQPHQWV 7KHVH IXQGV LQFOXGH UHFHLSWV DQG GLVEXUVHPHQWV RI IXQGV IRU WKH GHEWVHUYLFH DFWLYLW\ RI WKH
$FWDVVHVVPHQWGLVWULFWV
F &DVK&DVK(TXLYDOHQWDQG,QYHVWPHQWV
7KH &LW\ SRROV LWV DYDLODEOH FDVK IRU LQYHVWPHQW SXUSRVHV 7KH &LW\¶V FDVK DQG FDVK HTXLYDOHQWV DUH FRQVLGHUHG WR EH FDVK RQ KDQG GHPDQG GHSRVLWV DQG VKRUWWHUP LQYHVWPHQWVZLWKRULJLQDOPDWXULW\RIWKUHHPRQWKVRUOHVVIURPWKHGDWHRIDFTXLVLWLRQ&DVK DQG FDVK HTXLYDOHQWV DUH FRPELQHG ZLWK LQYHVWPHQWV DQG GLVSOD\H G DV FDVK DQG LQYHVWPHQWV
+LJKO\OLTXLGPDUNHWLQYHVWPHQWVZLWKPDWXULWLHVRIRQH\HDURUOHVVDWWLPHRISXUFKDVHDUH VWDWHGDWDPRUWL]HGFRVW$OORWKHULQYHVWPHQWVDUHUHSRUWHGDWIDLUYDOXH
&HUWDLQGLVFORVXUHUHTXLUHPHQWVLIDSSOLFDEOHDUHSURYLGHGIRUGHSRVLWDQGLQYHVWPHQWULVN LQWKHIROORZLQJDUHDV
x ,QWHUHVW5DWH5LVN
x &UHGLW5LVN
x2 Y H U D O O
x &XVWRGLDO&UHGLW5LVN
x &RQFHQWUDWLRQRI&UHGLW5LVN
x )RUHLJQ&XUUHQF\5LVN
7KH&LW\RSHUDWHGDQLQWHUQDOFDVKPDQDJHPHQWSRROZKHUHWKHSU RSULHWDU\IXQGVGRQRW RZQVSHFLILFLGHQWLILDEOHVHFXULWLHVLQWKH&LW\¶VSRRO)RUSXUSRVHVRIWKHVWDWHPHQWRIFDVK IORZVWKHSURSULHWDU\IXQGVUHSRUWWKHLQYHVWPHQWVDWWKHDPRUWL]HGFRVWDQGFRQVLGHUHG DVFDVKHTXLYDOHQWV
58 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
G &DVKDQG,QYHVWPHQWZLWK)LVFDO$JHQWVDQG5HVWULFWHG&DVKDQG,QYHVWPHQWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWVDQGUHVWULFWHGFDVKDQGLQYHVWPHQWVDUHUHVWULFWHG GXHWROLPLWDWLRQVRQWKHLUXVHE\ERQGFRYHQDQWVRUGRQRUOLPLWDWLRQV)LVFDODJHQWVDFWLQJ RQEHKDOIRIWKH&LW\KROGLQYHVWPHQWIXQGVDULVLQJIURPWKHSU RFHHGVRIORQJWHUPGHEW LVVXDQFH7KHIXQGVPD\EHXVHGIRUVSHFLILFSXUSRVHVRIIRUWKHSD\PHQWRIFHUWDLQERQGV DQG KDYH EHHQ LQYHVWHG RQO\ DV SHUPLWWHG E\ VSHFLILF 6WDWH VWDW XHV DSSOLFDEOH &LW\ RUGLQDQFHUHVROXWLRQRUERQGLQGHQWXUHV
H )DLU9DOXH0HDVXUHPHQW
86 *$$3 GHILQHV IDLU YDOXH HVWDEOLVKHV D IUDPHZRUN IRU PHDVX ULQJ IDLU YDOXH DQG HVWDEOLVKHV GLVFORVXUHV DERXW IDLU YDOXH PHDVXUHPHQW ,QYHVWPHQ WV XQOHVV RWKHUZLVH VSHFLILHGUHFRUGHGDWIDLUYDOXHLQWKHILQDQFLDOVWDWHPHQWV DUHFDWHJRUL]HGEDVHGXSRQ WKHOHYHORIMXGJHPHQWDVVRFLDWHGZLWKWKHLQSXWVXVHGWRPHDVXUHWKHLUIDLUYDOXH
7KHWKUHHOHYHOVRIWKHIDLUYDOXHPHDVXUHPHQWKLHUDUFK\DUHGHVFULEHGEHORZ
x /HYHO±,QSXWVDUHXQDGMXVWHGTXRWHGSULFHVIRULGHQWLFDOD VVHWVRUOLDELOLWLHVLQ DFWLYHPDUNHWVDWWKHPHDVXUHPHQWGDWH
x /HYHO±,QSXWVRWKHUWKDQTXRWHGSULFHVLQFOXGHGLQ/HYHO WKDWDUHREVHUYDEOH IRU WKH DVVHWV RI OLDELOLWLHV WKURXJK FRUURERUDWLRQ ZLWK PDUNHW GDWD DW WKH PHDVXUHPHQWGDWH
x /HYHO±8QREVHUYDEOHLQSXWVWKDWUHIOHFWPDQDJHPHQW¶VEHVWH VWLPDWHRIZKDW PDUNHWSDUWLFLSDQWVZRXOGXVHLQSULFLQJWKHDVVHWVRUOLDELOLWLHVDWWKHPHDVXUHPHQW GDWH
I ,QWHUIXQG7UDQVDFWLRQV
$FWLYLW\ EHWZHHQ IXQGV WKDW DUH UHSUHVHQWDWLYH RI OHQGLQJERUUR ZLQJ DUUDQJHPHQWV RXWVWDQGLQJ DW WKH HQG RI WKH ILVFDO \HDU DUH UHIHUUHG WR DV ³GXH WRIURP RWKHU IXQGV´
LH FXUUHQW SRUWLRQ RI LQWHUIXQG ORDQV
RU ³DGYDQFHV WRIURP R W K H U I X Q G V ´
LHQRQFXUUHQWSRUWLRQRILQWHUIXQGORDQV
$Q\UHVLGXDOEDODQFHVRXWVWDQGLQJEHWZHHQWKH
JRYHUQPHQWDO DFWLYLWLHV DQG EXVLQHVVW\SH DFWLYLWLHV DUH UHSRUWHG LQ WKH JRYHUQPHQWDO±ZLGHILQDQFLDOVWDWHPHQWVDV³LQWHUQDOEDODQFHV´
J ,QYHQWRULHVDQG3UHSDLG,WHPV
,QYHQWRULHVZLWKLQWKHYDULRXVIXQGW\SHVFRQVLVWRIPDWHULDOVDQGVXSSOLHVZKLFKDUHYDOXHG DW FRVW RQ D ILUVWLQ ILUVWRXW EDVLV 3XUFKDVH RI VXSSOLHV KDYH EHHQ UHSRUWHG EDVHG RQ FRQVXPSWLRQPHWKRGWRUHFRJQL]HLQYHQWRU\UHODWHGH[SHQGLWXUHV
&HUWDLQSD\PHQWVWRYHQGRUVUHIOHFWFRVWDSSOLFDEOHWRIXWXUHD FFRXQWLQJSHULRGVDQGDUH UHFRUGHGDVSUHSDLGLWHPVLQERWKJRYHUQPHQW±ZLGHDQGIXQGILQDQFLDOVWDWHPHQWVVXFK DVSUHSDLGERQGLQVXUDQFH
59 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
K /DQG+HOGIRU5HVDOH
/DQGSXUFKDVHGIRUUHVDOHLVUHSRUWHGDWORZHURIDFTXLVLWLRQFRVWVRUQHWUHDOL]HGYDOXH
L &DSLWDO$VVHWV
&DSLWDODVVHWVZKLFKLQFOXGHODQGFRQVWUXFWLRQLQSURJUHVVEXLOGLQJVDQGLPSURYHPHQWV LPSURYHPHQWVRWKHUWKDQEXLOGLQJVPDFKLQHU\DQGHTXLSPHQWDXWRVDQGWUXFNVULJKWWR XVHDVVHWVDQGLQIUDVWUXFWXUHDVVHWV
HJURDGVEULGJHVWUDIILFVLJQDOVDQGVLPLODULWHPV
DUHUHSRUWHGLQDSSOLFDEOHJRYHUQPHQWDORUEXVLQHVVW\SHDFWLYLWLHVLQWKH*RYHUQPHQW± :LGH )LQDQFLDO 6WDWHPHQWV &LW\ SROLF\ KDV VHW WKH FDSLWDOL]DWLRQ WKUHVKROG IRU UHSRUWLQJ FDSLWDODVVHWVDWDQGFDSLWDOSURMHFWVDW
&DSLWDODVVHWVDUHYDOXHGDWKLVWRULFDOFRVWRUHVWLPDWHGKLVWR ULFDOFRVWLIDFWXDOKLVWRULFDO FRVWZDVQRWDYDLODEOH'RQDWHGDVVHWVDUHYDOXHGDWDFTXLVLWLRQYDOXHRQWKHGDWHGRQDWHG
'HSUHFLDWLRQLVUHSRUWHGRQDVWUDLJKWOLQHEDVLVRYHUHVWLPDWH GXVHIXOOLYHVRIWKHDVVHWV DVIROORZV
$VVHWV <HDUV
%XLOGLQJDQGEXLOGLQJLPSURY HPHQWV
,PSURY HPHQWVRWKHUWKDQEXLOGLQJV
0DFKLQHU\DQGHTXLSPHQW
)XUQLWXUHDQGIL[WXUHV
$XWRVDQGWUXFNV
5LJKWWRXVHDVVHWV
,QIUDVWUXFWXUH
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
0DMRU RXWOD\V IRU FDSLWDO DVVHWV DQG LPSURYHPHQWV DUH FDSLWDOL]HG DV SURMHFWV DUH FRQVWUXFWHG
60 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
M /RQJ±7HUP'HEW
,Q WKH JRYHUQPHQW ± ZLGH ILQDQFLDO VWDWHPHQWV DQG SURSULHW\ IXQG ILQDQFLDO VWDWHPHQWV ORQJWHUPGHEWDQGRWKHUORQJWHUPREOLJDWLRQVDUHUHSRUWHGDVOLDELOLWLHVLQWKHDSSOLFDEOH JRYHUQPHQWDODFWLYLWLHVEXVLQHVVW\SHDFWLYLWLHVRUSURSULHWDU\IXQGW\SHVWDWHPHQWRIQHW SRVLWLRQ %RQG SUHPLXPV DQG GLVFRXQWV DUH GHIHUUHG DQG DPRUWL]HG RYHU WKH OLIH RI WKH ERQGVXVLQJWKHHIIHFWLYHLQWHUHVWPHWKRG
%RQGV SD\DEOH DUH UHSRUWHG QHW RI WKH DSSOLFDEOH ERQG SUHPLXP RU GLVFRXQW ,VVXDQFH FRVWVZKHWKHURUQRWZLWKKHOGIURPWKHDFWXDOGHEWSURFHHGVUHFHLYHGDUHH[SHQVHGZKHQ LQFXUUHG
,QWKHIXQGILQDQFLDOVWDWHPHQWVJRYHUQPHQWDOIXQGVW\SHVUHFRJQL]HERQGVSUHPLXPVDQG GLVFRXQWVDVZHOODVERQGLVVXDQFHFRVWVGXULQJWKHFXUUHQWS HULRG7KHIDFHDPRXQWRI GHEWLVVXHGLVUHSRUWHGDVRWKHUILQDQFLQJVRXUFHV3UHPLXPVUHFHLYHGRQGHEWLVVXDQFHV DUHUHSRUWHGDVRWKHUILQDQFLQJVRXUFHVZKLOHGLVFRXQWVRQGHEWLVVXDQFHVDUHUHSRUWHGDV RWKHU ILQDQFLQJ XVHG ,VVXDQFH FRVWV ZKHWKHU RU QRW ZLWKKHOG I URP WKH DFWXDO GHEW SURFHHGVUHFHLYHGDUHUHSRUWHGDVH[SHQGLWXUHV
N &RPSHQVDWHG$EVHQFHV
,QJRYHUQPHQWDOIXQGVFRPSHQVDWHGDEVHQFHVDUHUHFRUGHGDVH[SHQGLWXUHVLQWKH\HDUV SDLGDVLWLVWKH&LW\¶VSROLF\WROLTXLGDWHDQ\XQSDLGFRPSHQ VDWHGDEVHQFHVDW-XQH IURP IXWXUH UHVRXUFHV UDWKHU WKDQ FXUUHQWO\ DYDLODEOH ILQDQFLDO UHVRXUFHV ,Q SURSULHWDU\ IXQGVFRPSHQVDWHGDEVHQFHVDUHH[SHQVHGWRWKHYDULRXVIXQGVL QWKHSHULRGWKH\DUH HDUQHGDQGVXFKIXQG¶VVKDUHRIWKHXQSDLGOLDELOLW\LVUHFRUGHGDVORQJWHUPOLDELOLW\RIWKH IXQG9HVWHGRUDFFXPXODWHGFRPSHQVDWHGDEVHQFHVLQSURSULHWDU\IXQGVDUHUHFRUGHGDV DQ H[SHQVH DQG OLDELOLW\ RI WKRVH IXQGV DV WKH EHQHILWV DFFUXH WR HPSOR\HHV 7KH FRPSHQVDWHG DEVHQFHV OLDELOLW\ ZLOO EH OLTXLGDWHG WKURXJK WKH * HQHUDO )XQG IRU JRYHUQPHQWDODFWLYLWLHVDQGWKURXJKWKHSURSULHWDU\IXQGVIRUWKHEXVLQHVVW\SHDFWLYLWLHV
O &ODLPV3D\DEOH
7KH&LW\UHFRUGVDOLDELOLW\WRUHIOHFWDQDFWXDULDOHVWLPDWHRIXOWLPDWHXQLQVXUHGORVVHVIRU ERWKJHQHUDOOLDELOLW\FODLPV
LQFOXGLQJSURSHUW\GDPDJHFODLPV
DQGZRUNHUV¶FRPSHQVDWLRQ
FODLPV7KHHVWLPDWHGOLDELOLW\IRUZRUNHUV¶FRPSHQVDWLRQFODLPVDQGJHQHUDOOLDELOLW\FODLPV LQFOXGHV³LQFXUUHGEXWQRWUHSRUWHG´
,%15
FODLPV7KHUHLVQRIL[HGSD\PHQWVFKHGXOHWR
SD\WKHVHOLDELOLWLHV
61 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
P 'HIHUUHG2XWIORZVRI5HVRXUFHVDQG'HIHUUHG,QIORZVRI5HVRXUFHV
,QDGGLWLRQWRDVVHWVWKH6WDWHPHQWRI1HW3RVLWLRQUHSRUWVDVHSDUDWHVHFWLRQIRUGHIHUUHG RXWIORZV RI UHVRXUFHV 7KLV VHSDUDWH ILQDQFLDO VWDWHPHQW HOHPHQW UHSUHVHQWV D FRQVXPSWLRQRIQHWDVVHWVWKDWDSSOLHVWRIXWXUHSHULRGVDQGZLOOQRWEHUHFRJQL]HGDVDQ RXWIORZRIUHVRXUFHV
H[SHQVHH[SHQGLWXUHV
XQWLOWKHQ7KH&LW\UHSRUWVGHIHUUHGFKDUJHV
RQUHIXQGLQJLQWKHJRYHUQPHQW±ZLGHDQGSURSULHWDU\IXQGILQDQFLDOVWDWHPHQWV'HIHUUHG ORVVRQUHIXQGLQJUHVXOWVIURPWKHGLIIHUHQFHLQWKHFDUU\LQJYDOXHRIUHIXQGHGGHEWDQGLWV UHDFTXLVLWLRQSULFH7KLVDPRXQWLVGHIHUUHGDQGDPRUWL]HGRYHU WKHVKRUWHURIOLIHRIWKH UHIXQGHG RU UHIXQGLQJ GHEW 7KH &LW\ DOVR UHSRUWV SHQVLRQV DQG RWKHU SRVWHPSOR\PHQW EHQHILWVUHODWHGGHIHUUHGRXWIORZVRIUHVRXUFHVLQWKHJRYHUQPH QW±ZLGHDQGSURSULHWDU\ IXQGILQDQFLDOVWDWHPHQWV'HIHUUHGLQIORZVUHODWHGWROHDVHV UHODWHVWRWKHDPRXQWRIWKH OHDVH UHFHLYDEOH SOXV DQ\ OHDVH SD\PHQWV UHODWHG WR IXWXUH SHULRGV OHVV DQ\ OHDVH LQFHQWLYHVSDLGWRRURQEHKDOIRIWKHOHVVHHDWRUEHIRUHWKHFRPPHQFHPHQWRIWKHOHDVH WHUP
,QDGGLWLRQWROLDELOLWLHVWKH6WDWHPHQWRI1HW3RVLWLRQDQG* RYHUQPHQWDO)XQGV%DODQFH 6KHHWUHSRUWVDVHSDUDWHVHFWLRQIRUGHIHUUHGLQIORZVRIUHVRXUFHV7KLVVHSDUDWHILQDQFLDO VWDWHPHQWHOHPHQWUHSUHVHQWVDQDFTXLVLWLRQRIQHWDVVHWVRUIX QGEDODQFHWKDWDSSOLHVWR DIXWXUHSHULRGDQGZLOOQRWEHUHFRJQL]HGDVDQLQIORZRIUHVRXUFHV
UHYHQXH
XQWLOWKDW
WLPH7KHJRYHUQPHQWDOIXQGVUHSRUWXQDYDLODEOHUHYHQXHIRUUHYHQXHVQRWDYDLODEOHIRU FXUUHQWVSHQGLQJ7KHVHDPRXQWVDUHGHIHUUHGDQGUHFRJQL]HGDV DQLQIORZRIUHVRXUFHV LQWKHSHULRGZKHQWKHDPRXQWVEHFRPHDYDLODEOH,QDGGLWLRQWKH&LW\UHSRUWVGHIHUUHG FKDUJHVRQUHIXQGLQJLQWKHJRYHUQPHQW±ZLGHDQGSURSULHWDU\IXQGILQDQFLDOVWDWHPHQWV 'HIHUUHGJDLQVRQUHIXQGLQJUHVXOWVIURPWKHGLIIHUHQFHLQWKHFDUU\LQJYDOXHRIUHIXQGHG GHEWDQGLWVUHDFTXLVLWLRQSULFH7KLVDPRXQWLVGHIHUUHGDQGDPRUWL]HGRYHUWKHVKRUWHURI WKHOLIHRIWKHUHIXQGHGRUUHIXQGLQJGHEW7KH&LW\DOVRUHSRU WVSHQVLRQVUHODWHGGHIHUUHG LQIORZVRIUHVRXUFHVLQWKHJRYHUQPHQW±ZLGHDQGSURSULHWDU\IXQGILQDQFLDOVWDWHPHQWV
Q 3HQVLRQV
)RU SXUSRVHV RI PHDVXULQJ WKH QHW SHQVLRQ OLDELOLW\ GHIHUUHG RXWIORZV RI UHVRXUFHV DQG GHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWRSHQVLRQVDQGSHQVLRQH[SHQVHLQIRUPDWLRQDERXW WKHILGXFLDU\QHWSRVLWLRQRIWKHSODQVDQGDGGLWLRQVWRGHGXFWLRQVIURPWKHSODQV¶ILGXFLDU\ QHWSRVLWLRQKDYHEHHQGHWHUPLQHGRQWKHVDPHEDVLVDVWKH\DUH UHSRUWHGE\WKHSODQV )RU WKLV SXUSRVH EHQHILW SD\PHQWV
LQFOXGLQJ UHIXQGV RI HPSOR\ HH FRQWULEXWLRQV
DUH
UHFRJQL]HG ZKHQ GXH DQG SD\DEOH LQ DFFRUGDQFH ZLWK EHQHILW WHUPV ,QYHVWPHQWV DUH UHSRUWHGDWIDLUYDOXH
7KHIROORZLQJWLPHIUDPHVDUHXVHGIRUSHQVLRQUHSRUWLQJ
9DOXDWLRQ'DWH -XQH
0HDVXUHPHQW'DWH -XQH
0HDVXUHPHQW3HULRG -XO\WR-XQH
9DOXDWLRQ'DWH -XQH
0HDVXUHPHQW'DWH -XQH
0HDVXUHPHQW3HULRG -XO\WR-XQH
&ROODWHUDO%HQHILWV3ODQ
&DO3(56
62 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
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
DFWLYHLQDFWLYHDQGUHWLUHG
DVRIWKHEHJLQQLQJRIWKHPHDVXUHPHQWSHULRG
R 2WKHU3RVW±(PSOR\PHQW%HQHILWV
“OPEB”)
)RUWKHSXUSRVHRIPHDVXULQJWKHQHW23(%OLDELOLW\GHIHUUHGR XWIORZVRIUHVRXUFHVDQG GHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWR23(%DQG23(%H[SHQVHLQIRUPDWLRQDERXWWKH ILGXFLDU\ QHW SRVLWLRQ RI WKH &LW\¶V 23(% 3ODQ DQG DGGLWLRQV WR GHGXFWLRQV IURP WKH 23(%3ODQ¶VILGXFLDU\QHWSRVLWLRQKDYHEHHQGHWHUPLQHGRQWKH VDPHEDVLVDVWKH\DUH UHSRUWHGE\WKH3ODQ)RUWKLVSXUSRVHWKH23(%3ODQUHFRJQL]HVEHQHILWSD\PHQWVZKHQ GXHDQGSD\DEOHLQDFFRUGDQFHZLWKWKHEHQHILWWHUPV
7KHIROORZLQJWLPHIUDPHVDUHUHSRUWHG23(%UHSRUWLQJ
9DOXDWLRQ'DWH 'HFHPEHU
0HDVXUHPHQW'DWH 'HFHPEHU
0HDVXUHPHQW3HULRG -DQXDU\WR'HFHPEHU
*DLQV DQG ORVVHV UHODWHG WR FKDQJHV LQ WRWDO 23(% OLDELOLW\ DUH UHFRJQL]HG LQ 23(%H[SHQVHV\VWHPDWLFDOO\RYHU WLPH7KHILUVWDPRUWL]HGDPRX QWVDUHUHFRJQL]HGLQ 23(% H[SHQVH IRU WKH \HDU WKH JDLQ RU ORVV RFFXUV 7KH UHPDLQLQ J DPRXQWV DUH FDWHJRUL]HGDVGHIHUUHGRXWIORZVDQGGHIHUUHGLQIORZVRIUHVRXU FHVUHODWHGWR23(%DQG DUHWREHUHFRJQL]HGLQIXWXUH23(%H[SHQVH7KHJDLQVDQGORVV HVDUHDPRUWL]HGRQD VWUDLJKWOLQHEDVLVRYHUWKHDYHUDJHH[SHFWHGUHPDLQLQJVHUYLFHOLYHVRIDOOPHPEHUV
S 1HW3RVLWLRQ
,QWKHJRYHUQPHQW±ZLGHILQDQFLDOVWDWHPHQWVQHWSRVLWLRQLVFODVVLILHGLQWKHIROORZLQJ
1HW,QYHVWPHQWLQ&DSLWDO$VVHWV ± 7KLV DPRXQW FRQVLVWV RI FDSLWDO DVVHWV QHW RI DFFXPXODWHG GHSUHFLDWLRQ DQG UHGXFHG E\ RXWVWDQGLQJ GHEW DQG UH ODWHG GHIHUUHG RXWIORZVDQGLQIORZVRIUHVRXUFHVWKDWLVDWWULEXWHGWRWKHDFT XLVLWLRQFRQVWUXFWLRQRU LPSURYHPHQWRIWKHDVVHWVQHWRIXQVSHQWGHEWSURFHHGV
5HVWULFWHG±7KLVDPRXQWLVUHVWULFWHGE\H[WHUQDOFUHGLWRUVJUDQWRUVF RQWULEXWRUVRU ODZVRIUHJXODWLRQVRIRWKHUJRYHUQPHQWV
8QUHVWULFWHG ± 7KLV DPRXQW LV DOO QHW SRVLWLRQ WKDW GRHV QRW PHHW WKH GHILQLWLRQ RI ´QHWLQYHVWPHQWLQFDSLWDODVVHWV´RU³UHVWULFWHGQHWSRVLWLRQ´ 63 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
:KHQ H[SHQVHV DUH LQFXUUHG IRU SXUSRVHV IRU ZKLFK ERWK UHVWULFWHG DQG XQUHVWULFWHG QHW SRVLWLRQ DUH DYDLODEOH WKH &LW\¶V SROLF\ LV WR DSSO\ UHVWULFWHG QHW SRVLWLRQ ILUVW WKHQ XQUHVWULFWHGQHWSRVLWLRQDVWKH\DUHQHHGHG
T )XQG3RVLWLRQ
,Q WKH IXQG ILQDQFLDO VWDWHPHQWV JRYHUQPHQWDO IXQGV UHSRUW WKH IROORZLQJ IXQG EDODQFH
FODVVLILFDWLRQ
1RQVSHQGDEOH±7KLVLQFOXGHVDPRXQWVWKDWFDQQRWEHVSHQWEHFDXVHWKH\DUHHLWKHU
D
QRWLQVSHQGDEOHIRUPRU
E
OHJDOO\RUFRQWUDFWXDOO\UHTXLUHGWREHPDLQWDLQHGLQWDFW
5HVWULFWHG±7KLVLQFOXGHVDPRXQWVWKDWDUHFRQVWUDLQHGRQWKHXVHRIUHVRXUFHVE\ HLWKHU
D
H[WHUQDO FUHGLWRUV JUDQWRUV FRQWULEXWRUV RU ODZV RI UHJXODWLRQV RI RWKHU JRYHUQPHQWVRU
E
E\ODZWKURXJKFRQVWLWXWLRQDOSURYLVLRQVRUHQDEOLQJOHJLVODWLRQ
&RPPLWWHG ± 7KLV LQFOXGHV DPRXQWV WKDW FDQ RQO\ EH XVHG IRU VSHFLILF SXUSRVHV SXUVXDQWWRFRQVWUDLQWVLPSRVHGE\IRUPDODFWLRQRIWKHJRYHUQPHQW¶VKLJKHVWDXWKRULW\ 7KH&LW\&RXQFLODVD&LW\¶VKLJKHVWOHYHORIGHFLVLRQPDNLQJ DXWKRULW\PD\FRPPLW IXQG EDODQFH IRU VSHFLILF SXUSRVHV SXUVXDQW WR FRQVWUDLQWV LPSRVHG E\ UHVROXWLRQ 7KHVH FRPPLWWHG DPRXQWV FDQQRW EH XVHG IRU DQ\ RWKHU SXUSRVH XQ OHVV WKH &LW\&RXQFLOUHPRYHVRUFKDQJHVWKHVSHFLILHGXVHWKURXJKWKHVDPHW\SHRIIRUPDO DFWLRQWDNHQWRHVWDEOLVKWKHFRPPLWPHQW&LW\&RXQFLODFWLRQWRFRPPLWIXQGEDODQFH QHHGV WR RFFXU ZLWKLQ WKH ILVFDO UHSRUWLQJ SHULRG KRZHYHU WKH DPRXQW FDQ EH
GHWHUPLQHGVXEVHTXHQWO\
$VVLJQHG±7KLVLQFOXGHVDPRXQWVWKDWDUHFRQVWUDLQHGE\WKHJRYHUQPHQW¶VLQWHQWWR EH XVHG IRU VSHFLILF SXUSRVHV EXW DUH QHLWKHU UHVWULFWHG QRU FR PPLWWHG 7KH &LW\&RXQFLODGRSWHG5HVROXWLRQ1R$DQGJDYHWKH)LQDQFH'LUHFWRUDXWKRULW\ WRDVVLJQDPRXQWVIRUVSHFLILFSXUSRVHV
8QDVVLJQHG±7KLVLVWKHUHVLGXDODPRXQWVWKDWKDYHQRWEHHQUHVWULFWHG FRPPLWWHG RU DVVLJQHG WR VSHFLILF SXUSRVHV 2QO\ WKH *HQHUDO )XQG FDQ UHS RUW SRVLWLYH XQDVVLJQHG IXQG EDODQFH $OO RWKHU IXQGV¶ IXQG EDODQFHV KDYH EH HQ UHVWULFWHG FRPPLWWHGRUDVVLJQHGIRUWKHSXUSRVHRIWKRVHSDUWLFXODUIXQGV
:KHQDQH[SHQGLWXUHLVLQFXUUHGIRUSXUSRVHVIRUZKLFKERWKUHVWULFWHGDQGXQUHVWULFWHG IXQG EDODQFHV DUH DYDLODEOH WKH &LW\¶V SROLF\ LV WR DSSO\ UHVWULFWHG IXQG EDODQFH ILUVW )XUWKHU ZKHQ WKH FRPSRQHQWV RI XQUHVWULFWHG IXQG EDODQFH FDQ EH XVHG IRU WKH VDPH SXUSRVH WKH &LW\ XVHV WKH XQUHVWULFWHG UHVRXUFHV LQ WKH IROORZ LQJ RUGHU FRPPLWWHG
DVVLJQHGDQGXQDVVLJQHG
U 8VHRI(VWLPDWHV
7KHSUHSDUDWLRQRIWKHEDVLFILQDQFLDOVWDWHPHQWVLQDFFRUGDQFHZLWK86*$$3UHTXLUHV PDQDJHPHQWWRPDNHHVWLPDWHVDQGDVVXPSWLRQVWKDWDIIHFWFHUWDLQUHSRUWHGDPRXQWVDQG GLVFORVXUHV$FFRUGLQJO\DFWXDOUHVXOWVFRXOGGLIIHUIURPWKRVHHVWLPDWHV
64 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
V 3URSHUW\7D[HV
3URSHUW\ WD[HV DWWDFK D OHJDOO\ HQIRUFHDEOH OLHQRQSURSHUW\ DVRI -DQXDU\ 7D[HV DUH OHYLHGRQ-XO\DQGDUHSD\DEOHLQWZRLQVWDOOPHQWVRQ'HFHPEH UDQG$SULO7KH &RXQW\RI/RV$QJHOHV
WKH³&RXQW\´
ELOOVDQGFROOHFWVWKHSURSHUW\WD[HVDQGUHPLWVLWWR WKH&LW\LQLQVWDOOPHQWVGXULQJWKH\HDU7KH&LW\¶VSURSHUW\W D[UHYHQXHVDUHUHFRJQL]HG ZKHQ DQ HQIRUFHDEOH OHJDO OLHQ LV DWWDFKHG WR WKH SURSHUW\ 7KH &RXQW\ LV SHUPLWWHG E\ 6WDWH/DZ
3URSRVLWLRQ
WROHY\WD[HVDWRIIXOOPDUNHWY DOXH
DWWLPHRISXUFKDVH
DQGFDQLQFUHDVHWKHSURSHUW\WD[EDVHQRWPRUHWKDQSHU\HD U7KH&LW\UHFHLYHVD VKDUH RI WKLV EDVLF OHY\ SURSRUWLRQDWH WR WKH DPRXQW UHFHLYHG SULRU WR WKH SDVVDJH RI 3URSRVLWLRQLQ
W ,PSOHPHQWDWLRQRI1HZ$FFRXQWLQJ6WDQGDUGV
'XULQJWKH\HDUHQGHG-XQHWKH&LW\LPSOHPHQWHGWKHIROORZLQJQHZDFFRXQWLQJ VWDQGDUGLVVXHGE\WKH*RYHUQPHQWDO$FFRXQWLQJ6WDQGDUGV%RDUG *$6%
*$6% 6WDWHPHQW 1R /HDVHV HQKDQFHV XVHIXOQHVV DQG FRPSDUDELO LW\ RI ILQDQFLDO VWDWHPHQWVDPRQJJRYHUQPHQWVE\UHTXLULQJOHVVHHVDQGOHVVRUVWRUHSRUWOHDVHVXVLQJD VLQJOHPRGHO7KLVVWDWHPHQWUHTXLUHVUHFRJQLWLRQRIFHUWDLQOHDVHDVVHWVDQGOLDELOLWLHVIRU OHDVHV WKDW ZHUH SUHYLRXVO\ FODVVLILHG DV RSHUDWLQJ OHDVHV DQG UHFRJQL]HV LQIORZV RU RXWIORZV RI UHVRXUFHV EDVHG RQ WKH SD\PHQW SURYLVLRQV RI WKH OHDVH FRQWUDFWV 8QGHU *$6%6WDWHPHQW1RDOHVVHHLVUHTXLUHGWRUHFRJQL]HDOHDVHOLDELOLW\DQGDQLQWDQJLEOH ULJKWWRXVH OHDVH DVVHW DQG D OHVVRU LV UHTXLUHG WR UHFRJQL]H D OHDVH UHFHLYDEOH DQG GHIHUUHGLQIORZRIUHVRXUFHV
,PSDFWWR%HJLQQLQJ1HW
3RVLWLRQIRU)LVFDO<HDU
(QGLQJ-XQH
5LJKWWR8VH/HDVHG$VVHWV /HDVHV3D\DEOH
/HDVH5HFHLY DEOH
'HIHUUHG,QIORZ$PRXQWV)URP/HDVHV
65 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
6WHZDUGVKLS&RPSOLDQFHDQG$FFRXQWDELOLW\
D 'HILFLW)XQG%DODQFHRU1HW3RVLWLRQV
$W-XQHWKHIROORZLQJIXQGVKDGWKHGHILFLWIXQGEDODQFHQHWSRVLWLRQ
3ULQWLQJ0DLO6HUY LFHV
)LGXFLDU\)XQGV
6XFFHVVRU$JHQF\RIWKH)RUPHU5'$
,QWHUQDO6HUYLFH)XQGV
6HOI,QVXUDQFH
(TXLSPHQW0DLQWHQDQFH
,QIRUPDWLRQ7HFKQRORJ\
3D\UROO
$VVHVVPHQW'LVWULFWV
1RQPDMRU*RYHUQPHQWDO)XQGV
0HDVXUH:
7KH6HOI,QVXUDQFH)XQGGHILFLWLVGXHWRLQFUHDVLQJFODLPV7KH3D\UROO)XQGGHILFLWLVGXH WRSD\UROOZLWKKROGLQJV7KH&LW\ZLOOHOLPLQDWHWKHLQWHUQDOVHUYLFHGHILFLWZLWKIXWXUHFKDUJHV WRXVHUGHSDUWPHQWV7KH6XFFHVVRU$JHQF\RI)RUPHU5'$ZLOOEHUHFRYHUHGE\IXWXUH 5HGHYHORSPHQW3URSHUW\7D[7UXVW)XQGUHYHQXHDSSURYHGLQWKH5HFRJQL]HG2EOLJDWLRQ 3D\PHQW6FKHGXOH7KH0HDVXUH:GHILFLWZLOOEHHOLPLQDWHGE\IXWXUHUHYHQXHV
1RWH
&DVKDQG,QYHVWPHQWV
7KH&LW\PDLQWDLQVDFDVKDQGLQYHVWPHQWSRROZKLFKLQFOXGHVFDVKEDODQFHVDQGDXWKRUL]HG LQYHVWPHQWV RI DOO IXQGV 7KLV SRROHG FDVK LV LQYHVWHG E\ WKH &LW\ 7UHDVXUHU WR HQKDQFH HDUQLQJV7KHSRROHGLQWHUHVWHDUQHGLVDOORFDWHGWRWKHIXQGV EDVHGRQDYHUDJHTXDUWHUHQG FDVKEDODQFHVRIYDULRXVIXQGV7KHIROORZLQJLVDVXPPDU\RIFDVKDQGLQYHVWPHQWVDW-XQH
*RYHUQPHQWDO
$FWLY LWLHV
%XVLQHVV7 \SH
$FWLY LWLHV
)LGXFLDU\
)XQGV 7RWDO
&DVKDQG,QYHVWPHQWV
5HVWULFWHG&DVKDQG,QYHVWPHQWV
7RWDO
&DVKDQG,QYHVWPHQWVLVFRPSULVHGRIWKHIROORZLQJDW-XQH
3HWW\FDVKDQGFKDQJHIXQGV
'HPDQGGHSRVLWV
5HVWULFWHGFDVKKHOGE\&LW\
&DVKKHOGLQWUXVW
7RWDO&DVK
,QY HVWPHQWV
,QY HVWPHQWVZLWKILVFDODJHQW
7RWDO,QY HVWPHQWV
7RWDO&DVKDQG,QY HVWPHQWV
66 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
&DVKDQG,QYHVWPHQWV
&RQWLQXHG
D 'HPDQG'HSRVLWV
7KHFDUU\LQJDPRXQWVRIWKH&LW\¶VFDVKGHSRVLWVZHUHDW-XQH%DQN EDODQFHVDW-XQHZHUHZKLFKZHUHIXOO\LQVXUHGRUFROODWHUDOL]HG ZLWKVHFXULWLHVKHOGE\WKHSOHGJLQJILQDQFLDOLQVWLWXWLRQVLQ WKH&LW\¶VQDPHDVGLVFXVVHG EHORZ7KH
GLIIHUHQFHUHSUHVHQWVRXWVWDQGLQJFKHFNVGHSRVLWVLQWUDQVLWVDQG RWKHUUHFRQFLOLQJLWHPV
7KH &DOLIRUQLD *RYHUQPHQW &RGH UHTXLUHV &DOLIRUQLD EDQNV DQG VD YLQJV DQG ORDQ DVVRFLDWLRQVWRVHFXUHWKH&LW\¶VFDVKGHSRVLWVE\SOHGJLQJVHF XULWLHVDVFROODWHUDO7KLV &RGH VWDWHV WKDW FROODWHUDO SOHGJHG LQ WKLV PDQQHU VKDOO KDYH WKH HIIHFW RI SHUIHFWLQJ D VHFXULW\LQWHUHVWLQVXFKFROODWHUDOVXSHULRUWRWKRVHRIDJHQ HUDOFUHGLWRU7KXVFROODWHUDO IRUFDVKGHSRVLWVLVFRQVLGHUHGWREHKHOGLQWKH&LW\¶VQDPH7KHPDUNHWYDOXHRISOHGJHG VHFXULWLHVPXVWHTXDODWOHDVWRIWKH&LW\¶VFDVKGHSRVLWV &DOLIRUQLDODZDOVRDOORZV LQVWLWXWLRQVWRVHFXUH&LW\GHSRVLWVE\SOHGJLQJILUVWWUXVWGHHGPRUWJDJHQRWHVKDYLQJDYDOXH RI RI WKH&LW\¶VWRWDOFDVKGHSRVLWV 7KH&LW\PD\ZDLYHF ROODWHUDOUHTXLUHPHQWVIRU FDVK GHSRVLWV ZKLFK DUH IXOO\ LQVXUHG XS WR E\ )HGHUD O 'HSRVLW ,QVXUDQFH &RUSRUDWLRQ
³)',&´
7KH&LW\KDVZDLYHGWKHFROODWHUDOL]DWLRQUHTXLUHPHQWV
7KH&LW\IROORZVWKHSUDFWLFHRISRROLQJFDVKDQGLQYHVWPHQWVRIDOOIXQGVH[FHSWIRUIXQGV UHTXLUHGWREHKHOGE\ILVFDODJHQWVXQGHUSURYLVLRQVRIERQGL QGHQWXUHV,QWHUHVWLQFRPH HDUQHG RQ SRROHG FDVK DQG LQYHVWPHQWV LV DOORFDWHG WR WKH YDULRXV IXQGV EDVHG RQ WKH TXDUWHUHQG FDVK DQG LQYHVWPHQW EDODQFHV ,QWHUHVW LQFRPH IURPFDVK DQG LQYHVWPHQWV ZLWKILVFDODJHQWVLVFUHGLWHGGLUHFWO\WRWKHUHODWHGIXQG
E ,QYHVWPHQWV $XWKRUL]HG E\ WKH &DOLIRUQLD *RYHUQPHQW &RGH DQGW K H & L W \ ¶ V ,QYHVWPHQW3ROLF\
7KH WDEOH EHORZ LGHQWLILHV WKH LQYHVWPHQW W\SHV WKDW DUH DXWKRUL]HG IRU WKH &LW\ E\ WKH &DOLIRUQLD*RYHUQPHQW&RGH6HFWLRQ
RUWKH&LW\¶VLQYHVWP HQWSROLF\ZKHUHPRUH
UHVWULFWLYH
7KHWDEOHDOVRLGHQWLILHVFHUWDLQSURYLVLRQVRIWKH&DOLIRUQLD*RYHUQPHQW&RGH
RUWKH&LW\¶VLQYHVWPHQWSROLF\ZKHUHPRUHUHVWULFWLYH WKDWDGGUHVVLQWHUHVWUDWHULVNFUHGLW
ULVN DQG FRQFHQWUDWLRQ RI FUHGLW ULVN 7KLV WDEOH GRHV QRW DGGUHVV LQYHVWPHQWV RI GHEW SURFHHGVKHOGE\ERQGWUXVWHHWKDWDUHJRYHUQHGE\WKHSURYLVLRQVRIGHEWDJUHHPHQWVRI WKH&LW\UDWKHUWKDQWKHJHQHUDOSURYLVLRQVRIWKH&DOLIRUQLD*RYHUQPHQW&RGHRUWKH&LW\¶V LQYHVWPHQWSROLF\
67 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
&DVKDQG,QYHVWPHQWV
&RQWLQXHG
0 D[ LPXP
0DWXULW\
0 D[ LPXP
3HUFHQWDJH
$O O R Z H G
0 D[ LPXP
,QYHV WP HQWLQ
2 QH , VVXHU
\ HDUV 1R/LPLW 1$
\ HDUV 1R/LPLW 1$
\ HDUV 1R/LPLW 1$
\ HDUV 1R/LPLW 1$
\ HDUV 1$
\ HDUV VXUSOXVIXQGV
GD\ V
GD\ V
\ HDUV
\ HDUV
\ HDUV 1$
1$ 1$
GD\ V 1$
1$ 1R/LPLW
\ HDUV 1$
&HUWLILFDWHRIGHSRV LWJXDUDQWHHGE\)',&LV OLP LWHGWRSHULVVXHU 2WKHU6WDWHDQGORFDODJHQF\ REOLJDWLRQV
0 HGLXPWHUPQRWHV
%DQNHUV
DFFHSWDQFH
&RPPHUFLDO3DSHU
1HJRWLDEOHFHUWLILFDWHV RIGHSRV LW
7LP HGHSRV LWV
6DY LQJVDFFRXQWV
0 RQH\ PDUNHWPXWXDOIXQGV
5HSXUFKDVHDJUHHPHQWV
/RFDO$ JHQF\ ,QY HVWPHQW)XQG
/$ ,)
6XSUDQDWLRQDO
86 $ JHQF\ RU 86 JRY HUQPHQW VSRQVRUHG
HQWHUSULVHREOLJDWLRQV
$XWKRUL]HG,QYHV WP HQW7\SH
&LW\ RI3RPRQDERQGV
867UHDVXU\ REOLJDWLRQV
&DOLIRUQLDDQGORFDODJHQF\ REOLJDWLRQV
F ,QYHVWPHQWV$XWKRUL]HGE\'HEW$JUHHPHQW
,QYHVWPHQWVRIGHEWSURFHHGVKHOGE\ERQGWUXVWHHDUHJRYHUQHGE\SURYLVLRQVRIWKHGHEW DJUHHPHQWVUDWKHUWKDQWKHJHQHUDOSURYLVLRQVRIWKH&DOLIRUQLD*RYHUQPHQW&RGHRUWKH &LW\¶V,QYHVWPHQWSROLF\,QYHVWPHQWVDXWKRUL]HGIRUIXQGVKHOG E\ERQGWUXVWHHLQFOXGH )HGHUDO VHFXULWLHV )HGHUDO $JHQF\ VHFXULWLHV 86 *RYHUQPHQW6SRQVRUHG (QWHUSULVH VHFXULWLHVPRQH\PDUNHWIXQGVFHUWLILFDWHRIGHSRVLWFROODWHU DOL]HGE\)HGHUDORU)HGHUDO $JHQF\ VHFXULWLHV RU IXOO\ ,QVXUHG E\ )HGHUDO 'HSRVLW ,QVXUDQFH &RUSRUDWLRQ LQYHVWPHQW DJUHHPHQWV FRPPHUFLDO SDSHUV ERQGV RU QRWHV LVVXHG E\ DQ\ VWDWH RU PXQLFLSDOLW\ IHGHUDO IXQGV RU EDQNHUV DFFHSWDQFHV ZLWK PD[LPXP WHUP RI RQH \HDU UHSXUFKDVH DJUHHPHQWV SUHUHIXQGHG PXQLFLSDO ERQGV UDWHG ³$DD´ /RFDO $JHQF\ ,QYHVWPHQW)XQGRIWKH6WDWHRI&DOLIRUQLDDQGDQ\RWKHULQYHV WPHQWVSHUPLWWHGLQZULWLQJ E\WKH,QVXUHU7KHUHZHUHQROLPLWDWLRQVRQWKHPD[LPXPDPRXQWWKDWFDQEHLQYHVWHGLQ RQH LVVXHU PD[LPXP SHUFHQWDJH DOORZHG RU WKH PD[LPXP PDWXULW\RI DQ LQYHVWPHQW H[FHSWQRWHGRWKHUZLVH
68 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
&DVKDQG,QYHVWPHQWV
&RQWLQXHG
G )DLU9DOXH0HDVXUHPHQW'LVFORVXUH
7KH&LW\FDWHJRUL]HVLWVIDLUYDOXHPHDVXUHPHQWZLWKLQWKHIDLUYDOXHKLHUDUFK\HVWDEOLVKHG E\JHQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHV7KHKLHUDUFK\LVEDVHGRQWKHUHODWLYHLQSXWV XVHGWRPHDVXUHWKHIDLUYDOXHRIWKHLQYHVWPHQWV7KHKLHUDUFK\JLYHVWKHKLJKHVWSULRULW\ WRXQDGMXVWHGTXRWHGSULFHVLQDFWLYHPDUNHWVIRULGHQWLFDODVVHWV /HYHOPHDVXUHPHQWV
DQGWKHORZHVWSULRULW\WRXQREVHUYDEOHLQSXWV
/HYHOPHDVXUHPHQWV
7KHWKUHHOHYHOVRIWKHIDLUYDOXHKLHUDUFK\DUHGHVFULEHGDVIROORZV
/HYHO
,QSXWVWRWKHYDOXDWLRQPHWKRGRORJ\DUHXQDGMXVWHGTXRWHGSULFHVIRULGHQWLFDO DVVHWVLQDFWLYHPDUNHWVWKDWWKH&LW\KDVWKHDELOLW\WRDFFHVV /HYHO
,QSXWVWRWKHYDOXDWLRQPHWKRGRORJ\LQFOXGH
x 4XRWHGSULFHVIRUVLPLODUDVVHWVLQDFWLYHPDUNHWV
x 4XRWHGSULFHVIRULGHQWLFDORUVLPLODUDVVHWVLQLQDFWLYHPDUN HWV
x ,QSXWVRWKHUWKDQTXRWHGSULFHVWKDWDUHREVHUYDEOHIRUWKHDV VHW
x ,QSXWVWKDWDUHGHULYHGSULQFLSDOO\IURPRUFRUURERUDWHGE\RE VHUYDEOHPDUNHW GDWDE\FRUUHODWLRQRURWKHUPHDQV
/HYHO
,QSXWVWRWKHYDOXDWLRQPHWKRGRORJ\DUHXQREVHUYDEOHD QGVLJQLILFDQWWRWKH IDLUYDOXHPHDVXUHPHQW8QREVHUYDEOHLQSXWVUHIOHFWWKH&LW\¶VRZQDVVXPSWLRQVDERXW WKH LQSXWV PDUNHW SDUWLFLSDQWV ZRXOG XVH LQ SULFLQJ WKH DVVHW
LQFOXGLQJDVVXPSWLRQVDERXWULVN
8QREVHUYDEOHLQSXWVDUHGHY HORSHGEDVHGRQWKH
EHVWLQIRUPDWLRQDYDLODEOHLQWKHFLUFXPVWDQFHVDQGPD\LQFOXGHWKH&LW\¶VRZQGDWD
4XRWHG3ULFHVLQ
$FWLY H0DUNHWV
IRU,GHQWLFDO
$VVHWV
/HY HO
6LJQLILFDQW2WKHU
2EVHUY DEOH
,QSXWV
/HY HO
8QFDWHJRUL]HG 7RWDO
,QVXUDQFHFRQWUDFW
7RW DO
,QYHVWPHQWVZLWK)LVFDO$JHQW
0RQH\0DUNHW0XWXDO)XQGV
867UHDVXU\2EOLJDWLRQV
0HDVXUHPHQW,QSXW
86$JHQF\6HFXULWLHV
0RQH\0DUNHW0XWXDO)XQGV
,QYHVWPHQW7\SH
,QYHVWPHQWV
/RFDO$JHQF\,QYHVWPHQW)XQG
867UHDVXU\2EOLJDWLRQV
&RUSRUDWH
6XSUDQDWLRQDO
69 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
&DVKDQG,QYHVWPHQWV
&RQWLQXHG
H 5LVN'LVFORVXUHV
,QWHUHVW5DWH5LVN
$VPHDQVRIOLPLWLQJLWVH[SRVXUHWRIDLUYDOXHORVVHVDULVLQJ IURPULVLQJLQWHUHVWUDWHVWKH &LW\¶VLQYHVWPHQWSROLF\
3ROLF\
OLPLWVLQYHVWPHQWVWRDPD[LP XPPDWXULW\RIILYH\HDUV 7KH ZHLJKWHG DYHUDJH GD\V WR PDWXULW\ RI WKH WRWDO SRUWIROLR VKDOO QRW H[FHHG WKH &LW\¶V DQWLFLSDWHGOLTXLGLW\QHHGVIRUWKHQH[WVL[
PRQWKV7KH&L W\LVLQFRPSOLDQFHZLWKWKLV
SURYLVLRQRIWKH3ROLF\
$W-XQHWKH&LW\KDGWKHIROORZLQJLQYHVWPHQWPDWXULWLHV
<HDURU/HVV WR<HDUV WR<HDUV 2Y HU<HDUV 7RWDO
867UHDVXU\REOLJDWLRQV
,QVXUDQFHFRQWUDFW
7RW DO
,QYHVWPHQWVZLWK)LVFDO$JHQW
6XSUDQDWLRQDO
,QYHVWPHQWV
0RQH\0DUNHW0XWXDO)XQGV
&RPPHUFLDO3DSHU
1HJRWLDEOHFHUWLILFDWHVRIGHSRVLW
0XQLFLSDO%RQG
867UHDVXU\REOLJDWLRQV
/RFDO$JHQF\,QYHVWPHQW)XQG
0RQH\0DUNHW0XWXDO)XQGV
86$JHQF\VHFXULWLHV
&RUSRUDWHQRWHV
70 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
&DVKDQG,QYHVWPHQWV
&RQWLQXHG
&UHGLW5LVN
*HQHUDOO\FUHGLWULVNLVWKHULVNWKDWDQLVVXHURIDQLQYHVWPHQWZLOOQRWIXOILOOLWVREOLJDWLRQV WR WKH KROGHU RI WKH LQYHVWPHQW 7KH &LW\¶V LQYHVWPHQW SROLF\ SURYLGHV WKDW WKLV ULVN EH PLWLJDWHG E\ LQYHVWLQJ LQ LQYHVWPHQW JUDGH VHFXULWLHVDQG E\ GLYHUVLI\LQJ WKH LQYHVWPHQW SRUWIROLR 7KLV LV PHDVXUHG E\ WKH DVVLJQPHQW RI D UDWLQJ E\ D QDWLRQDOO\ UHFRJQL]HG VWDWLVWLFDO UDWLQJ RUJDQL]DWLRQ $W -XQH WKH &LW\¶V L QYHVWPHQWV DUH UDWHG DV
IROORZLQJ
)DLU9DOXHDW
-XQH
0LQLPXP
/HJDO5DWLQJ $$$ $$ $ 1RW5DWHG
15
15
$ $
$
15
$$$
$ 15
15
15
15
151RWUHTXLUHGLQ&DOLIRUQLD
,QYHVWPHQWV
0RQH\0DUNHW0XWXDO)XQGV
&RPPHUFLDO3DSHU
1HJRWLDEOHFHUWLILFDWHVRIGHSRVLW
&RUSRUDWHQRWHV
0XQLFLSDO%RQG
867UHDVXU\REOLJDWLRQV
/RFDO$JHQF\,QY HVWPHQW)XQG
0RQH\0DUNHW0XWXDO)XQGV
86$JHQFLHVVHFXULWLHV
867UHDVXU\REOLJDWLRQV
,QVXUDQFHFRQWUDFW
7RW DO
,QYHVWPHQWVZLWK)LVFDO$JHQW
6XSUDQDWLRQDO
&RQFHQWUDWLRQRI&UHGLW5LVN
7KHLQYHVWPHQWSROLF\RIWKH&LW\DQG&DOLIRUQLD*RYHUQPHQW&RGHFRQWDLQVOLPLWDWLRQVRQ WKHDPRXQWWKDWFDQEHLQYHVWHGLQDQ\RQHLVVXHU7KH&LW\LV H[SRVHGWRFUHGLWULVNLILW KDVLQYHVWHGPRUHWKDQRILWVLQYHVWPHQWVLQDQ\RQHLVVXHU ,QYHVWPHQWVJXDUDQWHHG E\WKH86JRYHUQPHQWDQGLQYHVWPHQWVLQPXWXDOIXQGVDQGH[WHUQDOLQYHVWPHQWSRROV DUHH[FOXGHGIURPWKLVUHTXLUHPHQW
&XVWRGLDO&UHGLW5LVN
)RUGHSRVLWVFXVWRGLDOFUHGLWULVNLVWKHULVNWKDWLQWKHHY HQWRIWKHIDLOXUHRIDGHSRVLW ILQDQFLDOLQVWLWXWLRQDJRYHUQPHQWZLOOQRWEHDEOHWRUHFRYHU LWVGHSRVLWRUZLOOQRWEHDEOH WR UHFRYHU FROODWHUDO VHFXULWLHV WKDW DUH LQ WKH SRVVHVVLRQ RI DQ RXWVLGH SDUW\ )RU DQ LQYHVWPHQW FXVWRGLDO FUHGLW ULVN LV WKH ULVN WKDW LQ WKH HYHQ W RI WKH IDLOXUH RI WKH FRXQWHUSDUW\WKH&LW\ZLOOQRWEHDEOHWRUHFRYHUWKHYDOXHVRILWVLQYHVWPHQWVRUFROODWHUDO VHFXULWLHV WKDW DUH LQ WKH SRVVHVVLRQ RI DQ RXWVLGH SDUW\ 7KH&LW\¶V LQYHVWPHQW SROLF\ FRQWDLQVUHTXLUHPHQWVWKDWZRXOGOLPLWWKHH[SRVXUHWRFXVWRGLD OFUHGLWULVNIRUGHSRVLWVRU LQYHVWPHQWV RWKHU WKDW WKH SURYLVLRQ IRU GHSRVLWV VWDWHG LQ WKH &DOLIRUQLD *RYHUQPHQW &RGH %DQN EDODQFHV RI ZDV KHOG LQ FROODWHUDOL]HG DFFR XQWV 2I WKH &LW\¶V LQYHVWPHQWVKHOGE\WUXVWHHVDQGILVFDODJHQWVRIVHFXULWLHVZDVKHOGE\WKH FRXQWHUSDUW\¶VWUXVWGHSDUWPHQWWKHWUXVWHHIRUWKHERQGVQRWLQWKHQDPHRIWKH&LW\DVRI -XQH
71 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
&DVKDQG,QYHVWPHQWV
&RQWLQXHG
I ,QYHVWPHQWLQ/RFDO$JHQF\,QYHVWPHQW)XQGV
7KH&LW\LVDSDUWLFLSDQWLQ/$,)ZKLFKLVUHJXODWHGE\&DOLIRUQLD*RYHUQPHQW&RGH6HFWLRQ
XQGHU WKH RYHUVLJKW RI WKH 7UHDVXUHU RI WKH 6WDWH RI &DOL IRUQLD 7KH &LW\¶V LQYHVWPHQWVZLWK/$,)DW -XQHLQFOXGHDSRUWLRQRIWKHSRROIXQGVLQYHVWHGLQ 6WUXFWXUHG1RWHVDQG$VVHW%DFNHG6HFXULWLHV
6WUXFWXUHG1RWHVDUHGHEWVHFXULWLHV
RWKHUWKDQDVVHWEDFNHGVHFXULWLHV
ZKRVHFDVK
IORZFKDUDFWHULVWLFV
FRXSRQUDWHUHGHPSWLRQDPRXQWRUVWDWHGPDWXULW\
GHSHQGXSRQ
RQHRUPRUHLQGLFHVDQGRUWKDWKDYHHPEHGGHGIRUZDUGVRURSWLRQV
$VVHW%DFNHG 6HFXULWLHV DUH JHQHUDOO\ PRUWJDJHEDFNHG VHFXULWLHV WKDW HQWLWOH WKHLU SXUFKDVHUVWRUHFHLYHDVKDUHRIWKHFDVKIORZVIURPDSRRORIDVVHWVVXFKDVSULQFLSDO DQG LQWHUHVW UHSD\PHQWV IURP D SRRO RI PRUWJDJHV IRU H[DPSOH &ROODWHUDOL]HG
0RUWJDJH2EOLJDWLRQV
RUFUHGLWFDUGUHFHLYDEOHV
$V RI -XQH WKH &LW\ KDG
LQYHVWHG LQ /$,) ZKLFK KDG LQYHVWHG
RI WKH SRRO LQYHVWPHQW IXQGV LQ 6WUXFWXUHG 1RWHV DQG $VVHW%DFNHG 6HFXULWLHV /$,)LVRYHUVHHQE\WKH/RFDO$JHQF\,QYHVWPHQW$GYLVRU\%RDUG ZKLFKFRQVLVWVRIILYH PHPEHUVLQDFFRUGDQFHZLWK6WDWHVWDWXH/$,)GHWHUPLQHVIDLU YDOXHRQLWVLQYHVWPHQW SRUWIROLR EDVHG RQ PDUNHW TXRWDWLRQV IRU WKRVH VHFXULWLHV ZKHUH PDUNHW TXRWDWLRQV DUH UHDGLO\DYDLODEOHDQGEDVHGRQDPRUWL]HGFRVWRUEHVWHVWLPDWH IRUWKRVHVHFXULWLHVZKHUH PDUNHWYDOXHLVQRWUHDGLO\DYDLODEOH7KH&LW\YDOXHGLWVLQYHVWPHQWVLQ/$,)DWDPRUWL]HG FRVW
1RWH
/RDQV5HFHLYDEOH
$W-XQHWKH&LW\¶VQHWORDQVUHFHLYDEOHFRQVLVWHGRIWKHIROORZLQJ
%DODQFHDW
-XQH $GGLWLRQV 'HOHWLRQV
%DODQFHDW
-XQH
6HFWLRQ/RDQV
'HIHUUHG+RPH,PSURY HPHQW/RDQV
3URWRW\SH3RPRQD$SDUWPHQW/RDQV 5HQWDO5HKDELOLWDWLRQ/RDQV &+'2/RDQ
6KLHOGRI)DLWK
+23(,,,/RDQV
6KLHOGRI)DLWK
0DQXIDFWXUHG+RXVLQJ5HKDELOLWDWLRQ/RDQV
2ZQHU2FFXSLHG/RDQV
0RUWJDJH$VVLVWDQFH3URJUDPV/RDQV
1HLJKERUKRRG,Q3URJUHVV/RDQV
1HLJKERUKRRG6WDELOL]DWLRQ3URJUDP
+ROW$Y HQXH+RXVLQJ3DUWQHUV/3/RDQV
7HODFX+RXVLQJ3RPRQD
7UL&LW\0HQWDO+HDOWK&HQWHU+23(,,,/RDQ
:HVW0LVVLRQ+RXVLQJ3DUWQHUV
7RWDO
72 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/RDQV5HFHLYDEOH
&RQWLQXHG
D 6HFWLRQ/RDQV
7KH &LW\ XVHG WKH 6HFWLRQ ORDQ IXQG DQG HQWHUHG LQWR ORDQ DJUHHPHQW ZLWK ORFDO EXVLQHVVHV IRU SURMHFWV WKDW EHQHILW ORZ DQG PRGHUDWHLQFRPH SHUVRQV 7KH SULQFLSDO EDODQFHRXWVWDQGLQJDW-XQHZDV
E 'HIHUUHG+RPH,PSURYHPHQW/RDQV
7KH +RXVLQJ ,PSURYHPHQW ORDQV IXQGV IRU +HDOWK 6DIHW\ 5HSDLUV DQG ([WHULRU +RPH ,PSURYHPHQWV'XULQJWKHWHUPRIWKHORDQDSRUWLRQRIWKHORDQVKDOOEHIRUJLYHQHDFKIXOO \HDUSURYLGHGWKDWWKHRZQHULVLQJRRGVWDQGLQJDQGFRPSOLHVZ LWKDOORIWKHFRYHQDQWV FRQGLWLRQV DQG UHVWULFWLRQV 7KH SULQFLSDO EDODQFH RXWVWDQGLQJ DW -XQH ZDV
F 3URWRW\SH3RPRQD$SDUWPHQW/RDQV
7KH IRUPHU 5HGHYHORSPHQW $JHQF\ HQWHUHG LQWR SURPLVVRU\ QRWH DJUHHPHQW ZLWK 3URWRW\SHV 3RPRQD $SDUWPHQWV /3 LQ WKH DPRXQW RI RQ 0D\ IRU
SXUSRVH RI FRQVWUXFWLRQ DQG GHYHORSPHQW RI D XQLW PXOWLIDPL O\ YHU\ ORZLQFRPH DIIRUGDEOHKRXVLQJSURMHFW7KHORDQEHDUVVLPSOHLQWHUHVWRIWKUHHSHUFHQW
SHUDQQXP
,QWKHHYHQWWKHSURMHFWLVVROGRUUHILQDQFHGSULRUWRWKH\HDUFRYHQDQWSHULRGWKHQHW SURFHHGVRIWKHVDOHRUUHILQDQFLQJZLOOEHXVHGWRSD\WKHDFFUXHGLQWHUHVWFRPSXWHGDWD UDWHRIVL[SHUFHQW
SHUDQQXPIURPWKHGDWHRIGHIDXOWDQGWKHRXWVWDQGLQJEDODQFHRI WKHORDQ7RWDORXWVWDQGLQJSULQFLSDODQGDFFUXHGLQWHUHVWDW-XQHZDV
G 5HQWDO5HKDELOLWDWLRQ/RDQ
7KH&LW\XVHG+20(IXQGDQGHQWHUHGLQWRVL[WHHQYDULRXVORDQDJUHHPHQWVIRUUHQWDOXQLW UHKDELOLWDWLRQ7RWDOSULQFLSDOERUURZHGIURPWKH&LW\ZDVLQW KHDPRXQWRI7KH ORDQ EHDUV VLPSOH LQWHUHVW DW DQQXP 7RWDO RXWVWDQGLQJ SU LQFLSDO DQG DFFUXHG LQWHUHVWDW-XQHZDV
H &RPPXQLW\+RXVLQJ'HYHORSPHQW2UJDQL]DWLRQ
³&+'2´
/RDQ
6KLHOGRI)DLWK
7KH&LW\XVHG+20(IXQGVDQGHQWHUHGLQWRORDQDJUHHPHQWZLWK6KLHOGRI)DLWK(FRQRPLF 'HYHORSPHQW &RUSRUDWLRQ LQ -XO\
IRU D GHYHORSPHQW SURMHFWZKHUH 6KLHOG RI )DLWK SXUFKDVHGSURSHUWLHVDQGGHYHORSHGWKHPIURP/RZDQG0RGHUDWH LQFRPHSHUVRQVDQG IDPLOLHV7KHWHUPRIWKHORDQLV\HDUVDQGEHDUV]HURLQWHU HVW7KHSULQFLSDOEDODQFH RXWVWDQGLQJDW-XQHZDVLQWKHDPRXQWRI DQ GZLOOEHIRUJLYHQXSRQ
WKHIXOILOOPHQWRIWKHWHUPVRIWKHDJUHHPHQWXSRQPDWXULW\GDWH 73 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/RDQV5HFHLYDEOH
&RQWLQXHG
I +23(,,,/RDQV
7KHIRUPHU5HGHYHORSPHQW$JHQF\HQWHUHGLQWRWZRW\SHVRIORDQV DJUHHPHQWVWKURXJK WKH+23(,,,3URJUDPXQGHUZKLFKWKHIRUPHU$JHQF\SURYLGHGVXEVLG\WRDVVLVWSHUVRQV DQGIDPLOLHVRIORZLQFRPHWRSXUFKDVHUHVLGHQWLDOSURSHUW\DV WKHSULQFLSDOUHVLGHQWDWDOO WLPHVWKURXJKRXWWKHWHUPRIWKHDJUHHPHQW7KH\HDUORDQVHQWHUHGLQWRGXULQJWKH\HDU HQGHG-XQH
EHDUVFRPSRXQGLQWHUHVWVDWSHUDQQXPDQGEHJDQWREHUHGXFHG E\ RI WKH RXWVWDQGLQJ EDODQFH RQ$XJXVW DQQXDOO\7KH ORDQVHQWHUHG LQWR GXULQJWKH\HDUHQGHG-XQHEHDUVLQWHUHVWDWDQQXPDQGLVGXHXSRQVDOHRI WKHSURSHUW\7KHRXWVWDQGLQJEDODQFHDW-XQHZDVLQWKHDPRXQWRI
J 6KLHOGRI)DLWK
7KHORDQEHWZHHQWKH&LW\DQG6KLHOGRI)DLWK(FRQRPLF'HYHORSPHQW&RUSRUDWLRQZDVIRU DGHYHORSPHQWSURMHFWZKHUH6KLHOGRI)DLWKSXUFKDVHGSURSHUWLHVDQGGHYHORSHGWKHPIRU /RZ DQG 0RGHUDWHLQFRPH SHUVRQV DQG IDPLOLHV 7KH SULQFLSDO ED ODQFH RI WKH ORDQ DPRXQWVWRZLWKVLPSOHDQQXDOLQWHUHVWUDWH7KHORDQPDWXUHV\HDUV IURPWKH&HUWLILFDWHRI2FFXSDQF\GDWHPDWXULQJRQ$XJXVW
K 0DQXIDFWXUHG+RXVLQJ5HKDELOLWDWLRQ/RDQV
7KH&LW\XVHG&DO+20(IXQGVWRSURYLGHIXQGLQJIRUPDQXIDFWXUHGKRXVLQJUHKDELOLWDWLRQ ORDQV7KHORDQPDWXUHVEHWZHHQWR\HDUVDQGEHDUV]HURLQWHUHVW2QH7HQWK
RIWKHORDQEDODQFHLVIRUJLYHQHDFK\HDUVWDUWLQJIURP\HDU7KHXQSDLGEDODQFHVDUH GXHXSRQUHILQDQFLQJRUWUDQVIHURIWKHWLWOHV$W-XQHWRWDORXWVWDQGLQJEDODQFH ZDVLQWKHDPRXQWRI
L 2ZQHU2FFXSLHG/RDQV
7KH&LW\XVHG&DO+20(IXQGVWRSURYLGHWZRW\SHVRIRZQHURFFXSLHGORDQV
7KHKRPHLPSURYHPHQWORDQEHDUVVLPSOHLQWHUHVWDWDQQXPDQG PDWXUHLQ\HDUV RUDWDQGPDWXUHLQ\HDUVWKHXQSDLGSULQFLSDODQGLQWHUHVWDUHGXHXSRQ D
WUDQVIHU
RIWLWOH
E
UHILQDQFLQJRIDQ\GHEWVHFXUHGE\DOLHQRQWKHSURSHUW\DQG F
IDLOXUHWRRFFXS\
WKHSURSHUW\DVSULQFLSDOUHVLGHQFH
7KHVHFRQGORDQSURJUDPLVWKHILUVWWLPHKRPHEX\HUSURJUDP7KHILUVWWLPHKRPHEX\HU FDQERUURZXSWR7KHORDQEHDUV]HURLQWHUHVWDQGPDWX UHVLQ\HDUVRUXSRQ VDOHIRUHFORVXUHWUDQVIHURIWLWOHDQGUHILQDQFHRIWKHSURSHUW\ZLWKFDVKRXW
7RWDORXWVWDQGLQJSULQFLSDODQGDFFUXHGLQWHUHVWDW-XQH ZDVLQWKHDPRXQWRI
74 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/RDQV5HFHLYDEOH
&RQWLQXHG
M 0RUWJDJH$VVLVWDQFH3URJUDP
³0$3´
/RDQV
7KH&LW\XVHG+20(IXQGVWRSURYLGHPRUWJDJHDVVLVWDQFHSURJUDPORDQVXSWR WRERUURZHU7KH0$3ORDQEHDUV]HURLQWHUHVWDQGPDWXUHVLQ\HDUV7KHIRUPHU$JHQF\ DOVRSURYLGHGILUVWWLPHKRPHEX\HUSURJUDP7KHIRUPHU$JHQF\¶ VSURJUDPLVDVHFRQG VLOHQWPRUWJDJHORDQSURJUDPGHVLJQHGWRDVVLVWTXDOLILHGORZL QFRPHLQGLYLGXDOVZLWKWKH SXUFKDVH RI WKHLU ILUVW KRPH 3URJUDP DVVLVWDQFH LV OLPLWHG WR
LQFOXVLYH RI DSSOLFDEOH SURJUDP IHHV
RU WKH OHVVHU DPRXQW
ZLWK ]HUR SHUFHQW LQWHUHVW
QHFHVVDU\WRSURYLGHWKH³JDS´DVVLVWDQFHUHTXLUHGWRPHHWWKH 3URJUDP¶VIURQWHQGUDWLR UHTXLUHPHQWV RI WR ZKLFKHYHU LV ORZHU $W -XQH WRWDO RXWVWDQGLQJ EDODQFHQHWDOORZDQFHZDVLQWKHDPRXQWRI
N 1HLJKERUKRRG,Q3URJUHVV
³1,3´
+RPH,PSURYHPHQW/RDQV
7KH6XEVWDQWLDO5HKDELOLWDWLRQ/RDQ3URJUDPLVDGHIHUUHGORDQXSWRDQGEHDUVD WRLQWHUHVWUDWHGHSHQGLQJRQIXQGLQJDQGLQFRPH5HSD\PH QWRIWKHORDQVLVGXH DW WKH WLPH RI WLWOH FKDQJH UHVDOH UHILQDQFH ZLWK FDVK RXW RU QRQFRPSOLDQFH ZLWK WKDW SURJUDPUHTXLUHPHQWV
'HSHQGLQJRQIXQGLQJVRXUFHVRPHORDQV PXVWEHUHSDLGDWWKH HQGRIWKLUW\
\HDUVIURPWKHGDWHRIH[HFXWLRQRIWKHORDQGRFXPHQWV 7KHVHORDQVDUH
QRWDFRQYHQWLRQDOHTXLW\ORDQRUHTXLW\OLQHRIFUHGLW)XQGLQJPXVWEHXVHGWRFRUUHFWFRGH YLRODWLRQVRUGHIHUUHGPDLQWHQDQFHZKLFKPD\FDXVHFRGHYLRODWLRQVLQWKHQHDUIXWXUH7KH RXWVWDQGLQJEDODQFHDVRI-XQHLV
O 1HLJKERUKRRG6WDELOL]DWLRQ3URJUDP
7KH&LW\WKURXJKXVHRIWKH1HLJKERUKRRG6WDELOL]DWLRQ3URJUDPIXQGLQJSURYLGHGORDQVWR TXDOLILHG ORZ DQG PRGHUDWH LQFRPH LQGLYLGXDOV RQ SXUFKDVH RIIRUHFORVHG KRPHV 7KH ORDQEHDUV]HURLQWHUHVWDQGPDWXUHVLQ\HDUV$W-XQH WKHWRWDORXWVWDQGLQJ EDODQFHZDVLQWKHDPRXQWRI
P +ROW$YHQXH+RXVLQJ3DUWQHUV/3/RDQV
7KHORDQEHWZHHQWKH&LW\RI3RPRQDDQG+ROW$YHQXH+RXVLQJ3DUWQHUV/3ZDVWRDFTXLUH SURSHUW\DQGFRQVWUXFWDUHVLGHQWLDOKRXVLQJSURMHFWFRQVLVWLQJ RIUHVLGHQWLDOXQLWVWKDW TXDOLI\ IRU ORZLQFRPH SHUVRQV DQG IDPLOLHV 7KH SULQFLSDO DPRX QW RI WKH ORDQ ZDV
ZDVVLPSOHLQWHUHVWDWWKHUDWHRISHUDQQXP$OOSULQFLSDODQGLQWHUHVWVKDOO EHGXHLQIXOORQWKHGDWHWKDWLVILIW\\HDUVIURPWKHGDWHRIUHFRUGDWLRQRIWKHFHUWLILFDWHRI FRPSOHWLRQ7KHRXWVWDQGLQJEDODQFHDW-XQHZDV
Q 7HODFX+RXVLQJ3RPRQD/RDQV
7KH &LW\ WKURXJK XVH RI +20( IXQG HQWHUHG LQWR D ORDQ DJUHHPHQW ZLWK 7HODFX +RXVLQJ3RPRQD ,, ,QF LQ $SULO DQG SURYLGHG IRU FRQVWUXFWLRQ DQG GHYHORSPHQW RI D XQLW PXOWLSOH IDPLO\ DSDUWPHQW SURMHFW FRPSULVLQJ RI RQH EHG
EHGURRPXQLWVIRUYHU\ORZDQGORZLQFRPHVHQLRUVDQGRQHWZREHGURRPPDQDJHUXQLW 7KHORDQEHDUVVLPSOHLQWHUHVWDWWKHUDWHRIDQQXP$OOSULQFLSDODQGLQWHUHVWVKDOOEH GXHLQIXOORQWKHGDWHWKDWLVWZHQW\\HDUVIURPWKHGDWHWKH SURMHFWLVILUVWRFFXSLHG7KH RXWVWDQGLQJEDODQFHDW-XQHZDV
75 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/RDQV5HFHLYDEOH
&RQWLQXHG
R 7UL&LW\0HQWDO+HDOWK&HQWHU+RSH/RDQ
7KHORDQEHWZHHQWKH&LW\RI3RPRQDDQG7UL&LW\0HQWDO+HDOWK &HQWHUZDVWREHXVHG IRU UHKDELOLWDWLRQ RI DIIRUGDEOH UHQWDO KRXVLQJ ZKLFK PD\ LQFOXGH SURSHUWLHV ZLWK RQH RU PRUH KRXVLQJ XQLWV WUDQVLWLRQDO KRXVLQJ JURXS KRPH RU VLQJOH URRP RFFXSDQFLHV IRU 3DUN $YHQXH 3HUPDQHQW 6XSSRUWLYH +RXVLQJ 3URMHFW 7KH ORDQ FDUU LHV ]HUR SHUFHQW LQWHUHVW7KHRXWVWDQGLQJEDODQFHDW-XQHZDV
S :HVW0LVVLRQ+RXVLQJ3DUWQHUV
7KHORDQVEHWZHHQWKH&LW\DQG:HVW0LVVLRQ+RXVLQJ3DUWQHUVZH UHIRUDGHYHORSPHQW SURMHFWIRUWKHSXUFKDVHDQGUHKDELOLWDWLRQRIDXQLWDIIRUGDEOHKRXVLQJEXLOGLQJWREHQHILW /RZ DQG 0RGHUDWH LQFRPH SHUVRQV DQG IDPLOLHV 7KH SULQFLSDO EDODQFH RI WKH ORDQ LV FRPSULVHGRIWZRVHSDUDWHORDQVDFFRXQWVIRUWKHSXUFKDVHRIWKHSURSHUW\ DQGDFFRXQWVIRUWKHSHUPLWIHHVUHTXLUHGWRSXUFKDVHDQGGHYHORSWKHSURSHUW\ ZLWKDWRWDOSULQFLSDOEDODQFHRI%RWKORDQVKDYHD VLPSOHDQQXDOLQWHUHVW UDWH DQG PDWXUH \HDUV IURP WKH GDWH WKH &RQVWUXFWLRQ )LQDQFLQJ FRQYHUWV WR D SHUPDQHQWORDQ7KHRXWVWDQGLQJEDODQFHRISULQFLSDODQGLQWHUH VWDW-XQHZDV
1RWH
,QWHUIXQG7UDQVDFWLRQV
D *RYHUQPHQW±:LGH)LQDQFLDO6WDWHPHQWV
,QWHUQDO%DODQFHV±$W-XQHWKH&LW\KDGWKHIROORZLQJLQWHUQDOUHFHLY DEOHDQG SD\DEOH WR FRQVROLGDWH WKH ,QWHUQDO 6HUYLFH )XQGV¶ DFWLYLWLHV U HODWHG WR WKH (QWHUSULVH)XQGV
,QWHUQDO5HFHLY DEOH
,QWHUQDO3D\DEOH %XVLQHVV7\SH$FWLY LWLHV
*RYHUQPHQWDO$FWLYLWLHV
7UDQVIHUV±)RUWKH\HDUHQGHG-XQHWKH&LW\KDGWKHIROORZLQJ WUDQVIHUV7KH SXUSRVHRIWKHWUDQVIHUVZDVIRUGHEWVHUYLFHSD\PHQWVDQGWRU HLPEXUVHDFRQVWUXFWLRQ SURMHFW
7 UDQVIHUV2XW
7UDQVIHUV,Q *RYHUQPHQWDO$FWLYLWLHV
%XVLQHVV7\SH$FWLYLWLHV
E )XQG)LQDQFLDO6WDWHPHQWV
'XH7R'XH)URP ± $W -XQH WKH &LW\ KDG WKH IROORZLQJ VKRUWWHUP LQWHUIXQG UHFHLYDEOHVDQGSD\DEOHVWRFRYHUQHJDWLYHFDVKDWWKHHQGRIWKHILVFDO\HDU
3URSULHWDU\
)XQGV
'XHIURP2WKHU)XQGV
*HQHUDO'HEW
6HUY LFH)XQG
1RQPDMRU
*RY HUQPHQWDO
)XQG
,QWHUQDO6HUY LFH
)XQGV
*RYHUQPHQWDO)XQG
*HQHUDO)XQG
'XHWR2WKHU)XQGV
*RYHUQPHQWDO)XQGV
76 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
,QWHUIXQG7UDQVDFWLRQV
&RQWLQXHG
$GYDQFHV7R$GYDQFHV)URP±$W-XQHWKH&LW\KDGWKHIROORZLQJORQJWHUP ,QWHUIXQGDGYDQFHV
3URSULHWDU\)XQG
*HQHUDO)XQG
*HQHUDO'HEW
6HUY LFH)XQG
3RPRQD&KRLFH
(QHUJ\$XWKRULW\ 7RWDO
'HEW6HUY LFH)XQG
7RW DO
$GYDQFHVWR
*RYHUQPHQWDO)XQG
*RYHUQPHQWDO)XQGV
$GYDQFHIURP2WKHU)XQGV
3URSULHWDU\)XQG
:DWHU(QWHUSULVH)XQG
3XEOLF)LQDQFLQJ$XWKRULW\
1RQPDMRU*RY HUQPHQWDO)XQGV
$GYDQFHVLQWKHDPRXQWRI
IURPWKH3XEOLF)LQDQFLQJ$XWKRULW\'HEW6HUYLFH )XQG WR *HQHUDO 'HEW 6HUYLFH )XQG DUH ORDQ SURFHHGV DGYDQFHG 7D[DEOH /HDVH
5HYHQXH%RQGV6HULHV%&DQG%*
$GYDQFH EHWZHHQ WKH 1RQPDMRU *RYHUQPHQW )XQGV DQG WKH *HQHUDO )XQG ZDV D ORDQ IURP 9HKLFOH 3DUNLQJ 'LVWULFW 6SHFLDO 5HYHQXH )XQG PDGH RQ 'HFHPEHU 7KH 9HKLFOH 3DUNLQJ 'LVWULFW SURYLGHG D ORDQ WR WKH &LW\ W R EH XVHG E\ WKH *HQHUDO )XQG DV D ORDQ WR WKH IRUPHU5HGHYHORSPHQW $JHQF\ IRU WKH DFTXLVLWLRQ RI WKH )R[7KHDWHUDW]HURLQWHUHVW7KHSULQFLSDOLVGXHZKHQUHQWLQ FRPHLVJHQHUDWHGRUZKHQ WKHSURSHUW\LVVROG7KHUHLVQRIL[HGSD\PHQWVFKHGXOH$W-XQHWKHRXWVWDQGLQJ EDODQFHRIWKHDGYDQFHVZDVLQWKHDPRXQWRI
$GYDQFH LQ WKH DPRXQW RI IURP WKH :DWHU (QWHUSULVH )XQG WR WKH 3RPRQD &KRLFH(QHUJ\$XWKRULW\DUHWRVXSSRUWWKHHQHUJ\SURJUDP
77 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
,QWHUIXQG7UDQVDFWLRQV
&RQWLQXHG
7UDQVIHUV±)RUWKH\HDUHQGHG-XQHWKH&LW\KDGWKHIROORZLQJWUDQVIHUV
*HQHUDO)XQG
+RXVLQJ
$XWKRULW\6SHFLDO
5HYHQXH)XQG
0LVFHOODQHRXV
*UDQW6SHFLDO
5HYHQXH)XQG
&DSLWDO2XWOD\
&DSLWDO3URMHFWV
)XQG
*HQHUDO
*RYHUQPHQWDO'HEW
6HUYLFH)XQG 3)$
1RQPDMRU
*RYHUQPHQWDO
)XQGV
$53$6SHFLDO5HYHQXH)XQ
:DWHU)XQG 6HZHU)XQG 5HIXVH)XQG
,QWH UQD O6 HUYL FH
)XQGV 7RWDO
$53$6SHFLDO5HYHQXH)XQ
*RYHUQPHQWDO)XQGV
*HQHUDO)XQG
+RXVLQJ$XWKRULW\
6SHFLDO5HYHQXH)XQG
&DSLWDO2XWOD\
&DSLWDO3URMHFW)XQG
1RQPDMRU*RYHUQPHQWDO
3URSULHWDU\)XQGV
:DWHU(QWHUSULVH)XQG
6HZHU(QWHUSULVH)XQG
5HIXVH(QWHUSULVH)XQG
, QWHUQDO(QWHUSULVH)XQG
7RWDO
3URSULHWDU\)XQGV
1RQPDMRU*RYHUQPHQWDO
7RWDO
, QWHUQDO(QWHUSULVH)XQG
6HZHU(QWHUSULVH)XQG
:DWHU(QWHUSULVH)XQG
3URSULHWDU\)XQGV
5HIXVH(QWHUSULVH)XQG
&DSLWDO3URMHFW)XQG
&DSLWDO2XWOD\
6SHFLDO5HYHQXH)XQG
+RXVLQJ$XWKRULW\
*HQHUDO)XQG
*RYHUQPHQWDO)XQGV
7UDQVIHUV2XW
*RYHUQPHQWDO)XQGV
7UDQVIHU, Q
7KHWUDQVIHURI
EHWZHHQWKH*HQHUDO)XQGDQGWKH*HQHUDO'HEW6HUYLFH)XQG ZDVIRU6HULHV$5%&DQG%*GHEWVHUYLFHSD\PHQWV
7UDQVIHUVLQWKHDPRXQWRI
WR&DSLWDO2XWOD\&DSLWDO3URMHFWV)XQGZHUHWR
SURYLGHIXQGLQJIRUFDSLWDOSURMHFWV
:DWHUDQG6HZHU(QWHUSULVH)XQGVWUDQVIHUUHGDQG UHVSHFWLYHO\WR *HQHUDO'HEW6HUYLFH)XQGWRSURYLGHIXQGLQJUHODWHGWRUHSD\PHQWRI6HULHV%&
7KH WUDQVIHURI
EHWZHHQ WKH ,QWHUQDO (QWHUSULVH )XQG DQG WKH *HQHUDO 'HEW 6HUYLFH)XQGZDVIRU6HULHV%-GHEWVHUYLFHSD\PHQWV
7KH UHPDLQLQJ WUDQVIHUV DUH IRU WKH SXUSRVH RI SURYLGLQJ ILQDQFLDO UHVRXUFHV WR FRYHU H[SHQGLWXUHV
78 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
'XHIURP2WKHU*RYHUQPHQWV
$W-XQHWKH&LW\¶VGXHIURPRWKHUJRYHUQPHQWVFRQVLVWHGRIWKHIROORZLQJ
*HQHUDO)XQG
+RXVLQJ
$XWKRULW\
6SHFLDO
5HYHQXH)XQG
0LVFHOODQHRXV
*UDQW6SHFLDO
5HYHQXH)XQG
&DSLWDO2XWOD\
&DSLWDOSURMHFW
)XQG
1RQPDMRU
*RY HUQPHQWDO
)XQGV 7RWDO
)HGHUDOJRY HUQPHQW
6WDWHRI&DOLIRUQLD &RXQW\RI/RV$QJHOHV
7RWDO
*RY HUQPHQWDO$FWLY LWLHV
1RWH
/HDVHV
7KH&LW\LPSOHPHQWHG*$6%6WDWHPHQW1RLQWKHILVFDO\HDUH QGHG-XQH7KH SULPDU\REMHFWLYHRIWKLVVWDWHPHQWLVWRHQKDQFHWKHUHOHYDQFHDQGFRQVLVWHQF\RILQIRUPDWLRQ DERXW JRYHUQPHQWV
OHDVLQJ DFWLYLWLHV 7KLV VWDWHPHQW HVWDEOLVKHV D VLQJOH PRGHO IRU OHDVH DFFRXQWLQJEDVHGRQWKHSULQFLSOHWKDWOHDVHVDUHILQDQFLQJVRIWKHULJKWWRXVHDQXQGHUO\LQJ DVVHW8QGHUWKLV6WDWHPHQWDOHVVHHLVUHTXLUHGWRUHFRJQL]HDOHDVHOLDELOLW\DQGDQLQWDQJLEOH ULJKWWRXVHOHDVHDVVHWDQGDOHVVRULVUHTXLUHGWRUHFRJQL]HDOHDVHUHFHLYDEOHDQGDGHIHUUHG LQIORZRIUHVRXUFHV)RUDGGLWLRQDOLQIRUPDWLRQUHIHUWRWKHGLVFORVXUHVEHORZ
D /HDVHV5HFHLYDEOHDQG'HIHUUHG,QIORZVRI5HVRXUFHV
2Q-XO\WKH&LW\HQWHUHGLQWRDPRQWKOHDVHDV/HVVRUIRUWKHXVHRI-&3DUN $QLQLWLDOOHDVHUHFHLYDEOHZDVUHFRUGHGLQWKHDPRXQWRI $VRI-XQH
WKHYDOXHRIWKHOHDVHUHFHLYDEOHLV7KHOHVVHHLVUHTXLUHGWRPDNHPRQWKO\IL[HG SD\PHQWVRI7KHOHDVHKDVDQLQWHUHVWUDWHRI7KHYDOXHRIWKHGHIHUUHG LQIORZRIUHVRXUFHVDVRI-XQHZDV
DQG&LW\ RI3RPRQDUHFRJQL]HG
OHDVHUHYHQXHRIGXULQJWKHILVFDO\HDU7KHOHVVHHKDVH[WHQVLRQRSWLRQ V
HDFK
IRUPRQWKV
2Q -XO\ WKH &LW\ HQWHUHG LQWR D PRQWK OHDVH DV /HVVRU IRU WKH XVH RI 7HG *UHHQH3DUN$QLQLWLDOOHDVHUHFHLYDEOHZDVUHFRUGHGLQWKHD PRXQWRI$VRI -XQHWKHYDOXHRIWKHOHDVHUHFHLYDEOHLV
7KHOHVVHHLVUHTXLUHGWRPDNH
PRQWKO\IL[HGSD\PHQWVRI7KHOHDVHKDVDQLQWHUHVWUDW HRI7KHYDOXH RIWKHGHIHUUHGLQIORZRIUHVRXUFHVDVRI-XQHZDV DQG&LW\RI3RPRQD UHFRJQL]HGOHDVHUHYHQXHRIGXULQJWKHILVFDO\HDU7KH OHVVHHKDVH[WHQVLRQ RSWLRQ
V
HDFKIRUPRQWKV
79 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/HDVHV
2Q -XO\ WKH &LW\ HQWHUHG LQWR D PRQWK OHDVH DV /HVV RU IRU WKH XVH RI 3KLODGHOSKLD3DUN$QLQLWLDOOHDVHUHFHLYDEOHZDVUHFRUGHGLQ WKHDPRXQWRI$V RI-XQHWKHYDOXHRIWKHOHDVHUHFHLYDEOHLV7KHOHVVHHLVUHTXLUHGWR PDNHPRQWKO\IL[HGSD\PHQWVRI7KHOHDVHKDVDQLQWHUHV WUDWHRI7KH 7KHYDOXHRIWKHGHIHUUHGLQIORZRIUHVRXUFHVDVRI-XQH ZDV DQG&LW\
RI3RPRQDUHFRJQL]HGOHDVHUHYHQXHRIGXULQJWKHILVFDO \HDU7KHOHVVHHKDV H[WHQVLRQRSWLRQ
V
HDFKIRUPRQWKV
2Q-XO\WKH&LW\HQWHUHGLQWRDPRQWKOHDVHDV/HVV RUIRUWKHXVHRI5DOSK :HOFK3DUN$QLQLWLDOOHDVHUHFHLYDEOHZDVUHFRUGHGLQWKHDPRXQWRI$VRI-XQH WKH YDOXH RI WKH OHDVH UHFHLYDEOH LV 7KH OHVVHH LV UHTXLUHG WR PDNH PRQWKO\IL[HGSD\PHQWVRI7KHOHDVHKDVDQLQWHUHVWUDW HRI7KHYDOXH RIWKHGHIHUUHGLQIORZRIUHVRXUFHVDVRI-XQHZDV DQG&LW\RI3RPRQD
UHFRJQL]HGOHDVHUHYHQXHRIGXULQJWKHILVFDO\HDU7KH OHVVHHKDVH[WHQVLRQ RSWLRQ
V
HDFKIRUPRQWKV
2Q-XO\WKH&LW\HQWHUHGLQWRDPRQWKOHDVHDV/HVV RUIRUWKHXVHRI6LWH1R ,($ $Q LQLWLDO OHDVH UHFHLYDEOH ZDV UHFRUGHG LQ WKH DPRXQW RI $V RI -XQHWKHYDOXHRIWKHOHDVHUHFHLYDEOHLV7 KHOHVVHHLVUHTXLUHGWR PDNHPRQWKO\IL[HGSD\PHQWVRI7KHOHDVHKDVDQLQWHUHV WUDWHRI7KH YDOXHRIWKHGHIHUUHGLQIORZRIUHVRXUFHVDVRI-XQHZ DV DQG&LW\RI
3RPRQD UHFRJQL]HG OHDVH UHYHQXH RI
GXULQJ WKH ILVFDO \HDU 7KH OHVVHH KDV
H[WHQVLRQRSWLRQ
V
HDFKIRUPRQWKV
2Q-XO\WKH&LW\HQWHUHGLQWRDPRQWKOHDVHDV/HVVRUIRUWKHXVHRI3KLOOLSV 5DQFK5HOR$QLQLWLDOOHDVHUHFHLYDEOHZDVUHFRUGHGLQWKHDPRXQWRI$VRI-XQH WKHYDOXHRIWKHOHDVHUHFHLYDEOHLV7KHOHVVHHLVUHTXLUHGWRPDNHPRQWKO\ IL[HGSD\PHQWVRI
7KHOHDVHKDVDQLQWHUHVWUDWHRI 7KHYDOXHRIWKH GHIHUUHG LQIORZ RI UHVRXUFHV DV RI -XQH ZDV DQG &LW\ RI 3RPRQD UHFRJQL]HGOHDVHUHYHQXHRIGXULQJWKHILVFDO\HDU7KH OHVVHHKDVH[WHQVLRQ RSWLRQ
V
HDFKIRUPRQWKV
2Q-XO\WKH&LW\HQWHUHGLQWRDPRQWKOHDVHDV/HVV RUIRUWKHXVHRI &DQ\RQ5LP5RDG$QLQLWLDOOHDVHUHFHLYDEOHZDVUHFRUGHGLQWKHDPRXQWRI $VRI-XQHWKHYDOXHRIWKHOHDVHUHFHLYDEOHLV7KHOHVVHHLVUHTXLUHG WR PDNH PRQWKO\ IL[HG SD\PHQWV RI 7KH OHDVH KDV DQ LQWHUHVW UDWH RI
7KHYDOXHRIWKHGHIHUUHGLQIORZRIUHVRXUFHVDVRI-XQHZDVDQG&LW\ RI3RPRQDUHFRJQL]HGOHDVHUHYHQXHRI
GXULQJWKHILVFDO \HDU7KHOHVVHHKDV
H[WHQVLRQRSWLRQ
V
HDFKIRUPRQWKV
80 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/HDVHV
&RQWLQXHG
2Q-XO\WKH&LW\HQWHUHGLQWRDPRQWKOHDVHDV/HVV RUIRUWKHXVHRI6LWH1R &$( $Q LQLWLDO OHDVH UHFHLYDEOH ZDV UHFRUGHG LQ WKH DPRXQW RI $V RI
-XQHWKHYDOXHRIWKHOHDVHUHFHLYDEOHLV7KHOHVVHHLVUHTXLUHGWRPDNH PRQWKO\IL[HGSD\PHQWVRI7KHOHDVHKDVDQLQWHUHVWUDW HRI7KHYDOXH RIWKHGHIHUUHGLQIORZRIUHVRXUFHVDVRI-XQHZDVDQG&LW\RI3RPRQD UHFRJQL]HGOHDVHUHYHQXHRIGXULQJWKHILVFDO\HDU
2Q-XO\WKH&LW\HQWHUHGLQWRDPRQWKOHDVHDV/HVV RUIRUWKHXVHRI6LWH1R ,($$QLQLWLDOOHDVHUHFHLYDEOHZDVUHFRUGHGLQWKHDPRXQWRI $VRI-XQH
WKH YDOXH RI WKH OHDVH UHFHLYDEOH LV 7KH OHVVHH LV UHTXLUHG WR PDNH
DQQXDOIL[HGSD\PHQWVRI
7KHOHDVHKDVDQLQWHUHVWUDWHRI7KHYDOXHRI WKHGHIHUUHGLQIORZRIUHVRXUFHVDVRI-XQHZDV DQG&LW\RI3RPRQD
UHFRJQL]HG OHDVH UHYHQXH RI GXULQJ WKH ILVFDO \HDU 7KHOHVVHH KDV H[WHQVLRQ RSWLRQ
V
HDFKIRUPRQWKV
2Q-XO\WKH&LW\HQWHUHGLQWRDPRQWKOHDVHDV/HVVRUIRUWKHXVHRI(DVW 0LVVLRQ%RXOHYDUG$QLQLWLDOOHDVHUHFHLYDEOHZDVUHFRUGHGLQWKHDPRXQWRI $VRI-XQHWKHYDOXHRIWKHOHDVHUHFHLYDEOHLV 7KHOHVVHHLVUHTXLUHG
WRPDNHPRQWKO\YDULDEOHSULQFLSDODQGLQWHUHVWSD\PHQWVRI EDVHGRQD&3,LQGH[RI
7KH OHDVH KDV DQ LQWHUHVW UDWH RI
7KH YDOXH RI WKH GHIHUUHG LQIORZ RI
UHVRXUFHVDVRI-XQHZDVDQG&LW\RI3RPRQDUHFRJQL]HGOHDVHUHYHQXH RIGXULQJWKHILVFDO\HDU
2Q-XO\WKH&LW\HQWHUHGLQWRDPRQWKOHDVHDV/HVV RUIRUWKHXVHRI6LWH1R ,(%$QLQLWLDOOHDVHUHFHLYDEOHZDVUHFRUGHGLQWKHDPRXQWRI $VRI-XQH
WKHYDOXHRIWKHOHDVHUHFHLYDEOHLV7KHOHVVHHL VUHTXLUHGWRPDNHDQQXDO IL[HG SD\PHQWV RI
7KH OHDVH KDV DQ LQWHUHVW UDWH RI 7KH YDOXH RI WKH GHIHUUHG LQIORZ RI UHVRXUFHV DV RI -XQH ZDV DQ G &LW\ RI 3RPRQD UHFRJQL]HG OHDVH UHYHQXH RI GXULQJ WKH ILVFDO \HDU 7KHOHVVHH KDV H[WHQVLRQ RSWLRQ
V
HDFKIRUPRQWKV
7RWDO/HDVHV5HFHLYDEOHDW-XQHDUHDVIROORZV
)LVFDO<HDU
3ULQFLSDO
3D\PHQWV
,QWHUHVW
3D\PHQWV 7RWDO3D\PHQWV
*RYHUQPHQWDO$FWLYLWLHV
81 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/HDVHV
&RQWLQXHG
E /HDVH3D\DEOHDQG5LJKWWR8VH/HDVH$VVHWV
2Q-XO\WKH&LW\HQWHUHGLQWRDPRQWKOHDVHDV/HVV HHIRUWKHXVHRI6LWH1R
$QLQLWLDOOHDVHOLDELOLW\ZDVUHFRUGHGLQWKHDPRXQWRI$VRI-XQH WKH YDOXH RI WKH OHDVH OLDELOLW\ LV &LW\ RI 3RPRQD LV UHTXLUHG WR PDNH
PRQWKO\IL[HGSD\PHQWVRI
7KHOHDVHKDVDQLQWHUHVWUDW HRI
7KHYDOXH
RIWKHULJKWWRXVHDVVHWDVRI-XQHRIZLWKDFFXPXODWHGDPRUWL]DWLRQRI LVLQFOXGHGZLWK/DQGRQWKH/HDVH&ODVVDFWLYLWLHVWDEOHIRXQGEHORZ
5LJKWWRXVHOHDVHGDVVHWVLQFOXGHWKHIROORZLQJDW-XQH
/HDVH7\SH 0DMRU&ODVVRI8QGHUO\LQJ$VVHW
$PRXQWRI
/HDVHG&DSLWDO
$VVHWV
$FFXPXODWHG
$PRUWL]DWLRQ
/DQG/HDVH 5LJKWWR8VH/HDVH/DQG 7RWDO
)XWXUHSULQFLSDODQGLQWHUHVWUHTXLUHPHQWVWRPDWXULW\IRUHDFKOHDVHOLDELOLW\DUHDVIROORZV
)LVFDO<HDU
3ULQFLSDO
3D\PHQWV
,QWHUHVW
3D\PHQWV 7RWDO3D\PHQWV
7RWDO
*RYHUQPHQWDO$FWLYLWLHV
1RWH
/DQG+HOGIRU5HVDOH
$W-XQHODQGKHOGIRUUHVDOHLQWKHDPRXQWRI LVUHSRUWHGDWWKHDFTXLVLWLRQ
FRVWLQWKH+RXVLQJ$XWKRULW\6SHFLDO5HYHQXH)XQG
82 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
&DSLWDO$VVHWV
D *RYHUQPHQW±:LGH)LQDQFLDO6WDWHPHQWV
$W-XQHWKH&LW\¶VFDSLWDODVVHWVFRQVLVWHGRIWKHIROORZLQJ
*RY HUQPHQWDO
$FWL YL WL H V
%XVLQHVV7\ SH
$FWLYLWLHV 7RWDO
7RWDOQRQGHSUHFLDEOHDVVHWV
%XLOGLQJDQGEXLOGLQJLPSURY HPHQWV
/DQG
&RQVWUXFWLRQLQ3URJUHVV
'HSUHFLDEOHDVVHWV
1RQGHSUHFLDEOHDVVHWV
,PSURY HPHQWVRWKHUWKDQEXLOGLQJV
(TXLSPHQW XQ
GHUOHDVHV
,QIUDV WUXFWXUH
0 DFKLQHU\ DQG(TXLSPHQW
)XUQLWXUHDQGIL[ WXUHV
$ XWRVDQGWUXFNV
5LJKWWRXV H/DQG
7RWDOFDSLWDODV V HWV DWFRV W
/HVVDFFXPXODWHGGHSUHFLDWLRQ
%XLOGLQJDQGEXLOGLQJLPSURY HPHQWV
,PSURY HPHQWVRWKHUWKDQEXLOGLQJV
0 DFKLQHU\ DQGHTXLSPHQW
7RWDOFDSLWDODV V HWV QHW
$ XWRVDQGWUXFNV
)XUQLWXUHDQGIL[ WXUHV
(TXLSPHQWXQGHUFDSLWDOL] HGOHDVHV
,QIUDV WUXFWXUH
7RWDODFFXPXODWHGGHSUHFLDWLRQDPRUWL] DWLRQ
7RWDOGHSUHFLDEOHDVVHWVQHW
5LJKWWRXV H/DQG
83 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
&DSLWDO$VVHWV
&RQWLQXHG
E *RYHUQPHQWDO$FWLYLWLHV
7KHIROORZLQJLVDVXPPDU\RIFKDQJHVLQFDSLWDODVVHWVIRUJRYHUQPHQWDODFWLYLWLHVIRUWKH \HDUHQGHG-XQH
%DODQFH
-XO\ $ GGLWLRQV 'HOHWLRQV 7UDQVIHUV
%DODQFH
-XQH
7RWDOQRQGHSUHFLDEOHDVVHWV
/HVVDFFXPXODWHGGHSUHFLDWLRQDPRUWL]DWLRQ
7RWDOFDSLWDODVVHWVQHW
$XWRV DQGWUXFNV
)XUQLWXUHDQGIL[ WXUHV
(TXLSPHQWXQGHUOHDVHV
,QIUDV WUXFWXUH
7RWDODFFXPXODWHGGHSUHFLDWLRQDPRUWL] DWLRQ
7RWDOGHSUHFLDEOHDVVHWVQHW
5LJKWWR8VH/DQG
7RWDOFDSLWDODV V HWV DWFRV W
%XLOGLQJDQGEXLOGLQJLPSURY HPHQWV
,PSURY HPHQWVRWKHUWKDQEXLOGLQJV
0 DFKLQHU\ DQGHTXLSPHQW
,PSURY HPHQWVRWKHUWKDQEXLOGLQJV
(TXLSPHQWXQGHUOHDVHV
,QIUDV WUXFWXUH
0 DFKLQHU\ DQG(TXLSPHQW
)XUQLWXUHDQGIL[ WXUHV
$XWRV DQGWUXFNV
5LJKWWR8VH/DQG
%XLOGLQJDQGEXLOGLQJLPSURY HPHQWV
/DQG
&RQVWUXFWLRQLQ3URJUHVV
'HSUHFLDEOHDVVHWV
1RQGHSUHFLDEOHDVVHWV
'HSUHFLDWLRQDQGDPRUWL]DWLRQH[SHQVHIRUFDSLWDODVVHWVRIWKHJRYHUQPHQWDODFWLYLWLHVIRU WKH\HDUHQGHG-XQHLVDVIROORZV
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
'HY HORSPHQWVHUY LFHV
1HLJKERUKRRGVHUY LFHV
,QWHUQDOVHUY LFHIXQGV
7 RWDO
84 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
&DSLWDO$VVHWV
&RQWLQXHG
F %XVLQHVV7\SH$FWLYLWLHV
7KHIROORZLQJLVDVXPPDU\RIFKDQJHVLQFDSLWDODVVHWVIRUEXVLQHVVW\SHDFWLYLWLHVIRUWKH \HDUHQGHG-XQH
%DODQFH
-XO\ $ GGLWLRQV 'HOHWLRQV 7UDQV I HUV
%DODQFH
-XQH
7RWDOQRQGHSUHFLDEOHDVVHWV
%XLOGLQJDQGEXLOGLQJLPSURYHP HQWV
/DQG
&RQVWUXFWLRQLQ3 URJUHVV
'HSUHFLDEOHDVVHWV
1RQGHSUHFLDEOHDVVHWV
,PSURYHP HQWVRWKHUWKDQEXLOGLQJV
( TXLSPHQWXQGHUOHDVHV
0 DFKLQHU\DQG( TXLSP HQW
)XUQLWXUHDQGI L[WXUHV
$XWRVDQGWUXFNV
7RWDOFDSLWDODVVHWVDWFRVW
%XLOGLQJDQGEXLOGLQJLPSURYHP HQWV
,PSURYHP HQWVRWKHUWKDQEXLOGLQJV
0 DFKLQHU\DQGHTXLSP HQW
/HVVDFFXPXODWHGGHSUHFLDWLRQDPRUWL]DWLRQ
7RWDOFDSLWDODVVHWVQHW
$XWRVDQGWUXFNV
)XUQLWXUHDQGI L[WXUHV
( TXLSPHQWXQGHUOHDVHV
7RWDODFFXP XODWHGGHSUHFLDWLRQDPRUWL]DWLRQ
7RWDOGHSUHFLDEOHDVVHWVQHW
'HSUHFLDWLRQDQGDPRULWL]DWLRQH[SHQVHIRUFDSLWDODVVHWVRIWK HEXVLQHVVW\SHDFWLYLWLHV IRUWKH\HDUHQGHG-XQHLVDVIROORZV
:DWHU
6HZHU
5HIXVH
&DQRQ:DWHU&RPSDQ\
7 RWDO
1RWH
2WKHU,QYHVWPHQWV
2WKHU,QYHVWPHQWVLQ:DWHU(QWHUSULVHIXQGUHSUHVHQWRQHTXDUWHURIVKDUHRIWKH6DQ$QWRQLR :DWHU&RPSDQ\IRUDFRVWRI
85 CITY OF POMONA
NOTES TO THE BASIC FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED JUNE 30, 2022
Note 11: Long-Term Liabilities
The following is a summary of changes of long-term liabilities for the year ended June 30, 2022:
Balance
July 1, 2021 Additions Deletions
Balance
June 30, 2022
Due Within
One Year
Due in more than
One Year
51,786$ -$ (51,786)$ -$ -$ -$ 1,220,449 - (174,352) 1,046,097 174,350 871,747 Collateralized borrowing 3,022,746 - (57,437) 2,965,309 59,712 2,905,597 450,888 1,539,211 (85,148) 1,904,951 283,135 1,621,816 72,128,082 - (3,600,369) 68,527,713 2,220,000 66,307,713 204,139,568 - (372,903) 203,766,665 7,187,766 196,578,899 4,179,108 1,937,319 - 6,116,427 - 6,116,427 285,192,627$ 3,476,530$ (4,341,995)$ 284,327,162$ 9,924,963$ 274,402,199$ Total governmental activities Governmental Activities:
Notes Payable
Revenue Bonds
Accreted interest
Pension obligation refunding bonds
Pollution remediation obligations
Financed purchases
Balance
July 1, 2021 Additions Deletions
Balance
June 30, 2022
Due Within
One Year
Due in more
than One Year
107,277,527$ -$ (2,621, 742)$ 104,655,785$ 2,565,000$ 102,090,785$ 21,108,787 - (7,689) 21,101,098 716,561 20,384,537 128,386,314$ -$ (2,629, 431)$ 125,756,883$ 3,281,561$ 122,475,322$ Business-Type Activities:
Revenue Bonds
Total business-type activities
Pension Obligation bonds
Pollution Remediation Obligations
The City acquired properties which were determined to have soil and groundwater contamination. The City is respon sible for the investigation, characterization and remediation of the soil and groundwater from the contamination. The City’s remediation costs were initially estimated at $1,781,262. During the current fiscal year, the City had no clean-up cost. The remaining outstanding cost to complete the clean-up is estimated at $0 at June 30, 2022.
Financed Purchases
At June 30, 2022, obligations under the lease consisted of the following:
Balance
July 1, 2021 Additions Deletions
Balance
June 30, 2022
Due Within
One Year
1,220,449$ - $ (174,352)$ 1,046,097 $ 174,350 $ BBVA
The City has entered into numerous equipment lease-purchase agreements with a leasing company whereby the lessor acquired certain equipment and lease d it to the City with an option to purchase. The related assets have been capitalized as capital assets.
The total leased assets by major asset class consisted of the following at June 30, 2022:
Equipment under capitalized leases, at cost 7,621,070$
Accumulated depreciation (5,551,893)
Equipment under capitalized leases, net 2,069,177$
The depreciation expense for equipment under capitalized leases was $732,719 for the year ended June 30, 2022.
86 CITY OF POMONA
NOTES TO THE BASIC FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED JUNE 30, 2022
Note 11: Long-Term Lia bilities (Continued)
The rates of interest on the lease purchase agreements range fr om 2.19% to 3.30% per annum. Future minimum lease payments under the lease at June 30, 2022 is as follows:
Year Ending June 30,
2023 205,628$
2024 200,189
2025 194,749
2026 189,309
2027 183,869
2028 181,430
Subtotal 1,155,174
Less amount representing interest (109,077)
Present value of future minimum lease payments 1,046,097$
Collateralized Borrowing
During 2019, the City entered into a 31-year lease agreement wi th Crown Castle on five cell tower sites and received a one-time payment of $3,131,140 in exchange for future rent revenues totaling $5,394,000. The rate of this agreement is 3.89% per annum.
The annual debt service requirement for the collateralized borr owing at June 30, 2022, is as follows:
Year Ending June 30, Principal Interest Total
2023 59,712 $ 114,288$ 174,000$
2024 62,076 111,924 174,000
2025 64,534 109,466 174,000
2026 67,090 106,910 174,000
2027 69,747 104,253 174,000
2028-2032 392,415 477,585 870,000
2033-2037 476,514 393,486 870,000
2038-2042 578,636 291,364 870,000
2042-2047 702,644 167,356 870,000
2048-2050 491,941 30,058 521,999
Total 2,965,309$ 1,906,690$ 4,871,999$
Notes Payable
At June 30, 2022, notes payable consisted of the following:
Balance
July 1, 2021 Additions Deletions
Balance
June 30, 2022
Due Within
One Year
60,000$ - $ (20,000)$ 40,000 $ 20,000 $ - 1,539,211 - 1,539,211 197,987 390,888 - (65,148) 325,740 65,148 450,888$ 1,539,211$ (85,148)$ 1,904,951$ 283,135$ HUD Section 108 Loan
SoCalREN Revolving Loan Fund
Southern California Edison
On Bill Financing
87 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/RQJ7HUP/LDELOLWLHV
&RQWLQXHG
HUD Section 108 Loan
7KH &LW\ KDV WKUHH QRWHV JXDUDQWHHG E\ WKH 8QLWHG 6WDWHV 'HSDUWPHQW RI +RXVLQJ DQG 8UEDQ'HYHORSPHQW
³+8'´
XQGHU6HFWLRQRIWKH&RPPXQLW\'H YHORSPHQW$FWDQG DUHSD\DEOHIURPIXWXUH&RPPXQLW\'HYHORSPHQW%ORFN*UDQW ³&'%*´
HQWLWOHPHQWV7KH
QRWHVZHUHPDGHWR&DVD+HUUHUD
RQ)HEUXDU\
9LOODJH&DU:DVK
RQ 6HSWHPEHU
DQG )UHGGLH¶V $XWR 5HSDLU
RQ
$XJXVW2Q-XQHWKHEDODQFHRIWKHRULJLQDOORDQIRU&DVD+HUUHUDZDV GHIHDVHG WR UHILQDQFH WKH ORDQ DW D ORZHU LQWHUHVW UDWH 7KH QH Z LQWHUHVW UDWH IRU &DVD +HUUHUD UDQJHV IURP
WR ZLWK QHZ ORDQ WHUPV EH JLQQLQJ RQ )HEUXDU\DQGPDWXULQJ$XJXVW7KHLQWHUHVWUDWHIRUERWK9LOODJH&DU:DVK DQG )UHGGLH¶V $XWR 5HSDLU LV YDULDEOH DQG HTXDO WR EDVLV SRLQWV
DERYH WKH
DSSOLFDEOH/RQGRQ,QWHUEDQN2IIHUHG5DWHV
³/,%25´
DWZLWKORDQWHUPVEHJLQQLQJ
RQ -XO\ DQG PDWXULQJ RQ $XJXVW &DVD +HUUHUD LV UHVSRQVLEOH IRU WKH SULQFLSDO SD\PHQW RQ LWV QRWH DQG WKH &LW\ LV UHVSRQVLEOH IRU W KH LQWHUHVW SD\PHQW 9LOODJH &DU :DVK DQG )UHGGLH¶V $XWR 5HSDLU DUH UHVSRQVLEOH IRU SULQFLSDO DQG LQWHUHVW SD\PHQWV RQ LWV QRWHV $OO QRWHV DUH JXDUDQWHHG E\ &'*% IXQGV WKXV LQ WKH HYHQW RI
GHIDXOWWKH&LW\¶V&'%*HQWLWOHPHQWIXQGVPD\EHXVHGWRFRYHUDQ\RXWVWDQGLQJGHEW
7KHDQQXDOGHEWVHUYLFHUHTXLUHPHQWDW-XQHLVDVIROORZV
<HDU(QGLQJ-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7RWDO
Southern California Edison On Bill Financing
2Q 6HSWHPEHU WKH &LW\ HQWHUHG LQWR WKH RQELOO ILQDQF LQJ DJUHHPHQW ZLWK 6RXWKHUQ&DOLIRUQLD(GLVRQIRUWKH(QHUJ\6ROXWLRQ,QFHQWLYH$S SOLFDEOH7KHDJUHHPHQW SURYLGHV]HURLQWHUHVWILQDQFLQJIRUWKHLQVWDOODWLRQRIFHUWDLQHQHUJ\HIILFLHQWVWUHHWOLJKWVXS WR
7KHDQQXDOGHEWVHUYLFHUHTXLUHPHQWDW-XQHDVIROORZ
<HDU(QGLQJ-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7RWDO
88 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/RQJ7HUP/LDELOLWLHV
&RQWLQXHG
SoCalREN Revolving Loan Fund
2Q$XJXVWWKH&LW\HQWHUHGLQWRDORDQDJUHHPHQWIRU WKHSXUSRVHRISURYLGLQJ ILQDQFLQJ WR IXQG PHFKDQLFDO DQG OLJKWLQJ XSJUDGHV DW WKH &LW\¶ V 3DORPDUHV 3DUN &RPPXQLW\&HQWHUDQG3XEOLF/LEUDU\7KHDJUHHPHQWSURYLGHV]HURLQWHUHVWILQDQFLQJXS WR
7KHDQQXDOGHEWVHUYLFHUHTXLUHPHQWDW-XQHDVIROORZ
<HDU(QGLQJ-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7RWDO
5HYHQXH%RQGV±*RYHUQPHQWDO$FWLYLWLHV
$W-XQHUHYHQXHERQGVFRQVLVWHGRIWKHIROORZLQJ
%DODQFH
-XO\ $GGLWLRQV 'HOHWLRQV
%DODQFH
-XQH
'XH:LWKLQ
2QH<HDU
7RWDO
7D[DEOH/HDVH5HYHQXH
5HIXQGLQJ%RQGV6HULHV%*
5HDVVHVVPHQWDQG5HIXQGLQJ
%RQGV6HULHV$0
8QDPRUWL]HG%RQG3UHPLXP
6XERUGLQDWH5HYHQXH%RQGV6HULHV$/
/HDVH5HYHQXH5HIXQGLQJ%RQGV6HULHV%&
%DODQFH %DODQFH
7D[DEOH/HDVH5HYHQXH -XO\ $GGLWLRQV 'HOHWLRQV -XQH 5HIXQGLQJ%RQGV6HULHV%*
/HDVH5HY HQXH5HIXQGLQJ%RQG6HULHV%&
8QDPRUWL]HG'HIHUUHG/RVVRQ5HIXQGLQJ
8QDPRUWL]HG'HIHUUHG*DLQRQ5HIXQGLQJ
2005 Subordinate Revenue Bonds, Series AL- Original Issuance $11,370,000
2Q )HEUXDU\ WKH 3XEOLF )LQDQFLQJ $XWKRULW\ LVVXHG LQ 6XERUGLQDWH5HYHQXH%RQGV6HULHV$/WRSXUFKDVHWKH5HDVVHVVPHQWDQG 5HIXQGLQJ5HYHQXH%RQGV6HULHV$0WRILQDQFHFHUWDLQFDSLWDOLPSURYHPHQWVLQWKH&LW\ DQGWRIXQGDUHVHUYHDFFRXQWIRUWKH%RQGV,QWHUHVWRQWKHERQGVLQSD\DEOHVHPLDQQXDOO\ RQHDFK6HSWHPEHUDQG0DUFKFRPPHQFLQJ6HSWHPEHU 7KHUDWHRILQWHUHVW UDQJHVIURPWRSHUDQQXP3ULQFLSDORQWKHVXERUGLQ DWHUHYHQXHERQGVLV SD\DEOHLQDQQXDOLQVWDOOPHQWVUDQJLQJIURPWR 'XULQJWKHERQGV
LQWKHDPRXQWRI
ZHUHFDOOHG
89 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/RQJ7HUP/LDELOLWLHV
&RQWLQXHG
7KHUHPDLQLQJEDODQFHRIWKHVHERQGVZHUHSDLGGXULQJILVFDO\HDUHQGLQJ-XQH 2005 Reassessment and Refunding Revenue Bonds, Series AM – Original Issuance $9,524,000
2Q)HEUXDU\WKH&LW\LVVXHG
LQ5HDVVHVVPHQWDQG5HIXQGLQJ
5HYHQXH%RQGV6HULHV$0WRSURYLGHIXQGVWRUHIXQGWKHUHIXQGLQJ,PSURYHPHQW%RQGV $VVHVVPHQW 'LVWULFW 1R
,QWHUHVW RQ WKH ERQGV LV SD\DEOHVHPLDQQXDOO\ RQ HDFK 6HSWHPEHUDQG0DUFK7KHUDWHRILQWHUHVWLVSHUDQQ XP'XULQJWKH ERQGVLQWKHDPRXQWRI
ZHUHFDOOHG
7KHUHPDLQLQJEDODQFHRIWKHVHERQGVZHUHSDLGGXULQJILVFDO\HDUHQGLQJ-XQH 2016 Lease Revenue Refunding Bonds, Series BC-Original Issuance $26,645,000
2Q$XJXVWWKH$XWKRULW\LVVXHGLQ/HDVH5HYHQXH5HIXQGLQJ %RQGV 6HULHV %& WR
D
FXUUHQW UHIXQG WKH &LW\¶V &HUWLIL FDWHV RI 3DUWLFLSDWLRQ 6HULHV $* DQG WKH $XWKRULW\¶V /HDVH 5HYHQXH %RQGV 6HULHV$1 E
SXUFKDVH D
UHVHUYHSROLF\DQG
F
SD\IRUWKHFRVWRILVVXDQFH
7KHFXUUHQWUHIXQGLQJUHVXOWHGLQDGLIIHUHQFHEHWZHHQWKHDFTX LVLWLRQSULFH 6HULHV%&
DQGWKHQHWFDUU\LQJDPRXQWRIWKHUHOLQTXLVKHGERQGV
6HULHV$ *DQG$1
LQWKHDPRXQW
RI7KLVDPRXQWLVUHSRUWHGDVGHIHUUHGJDLQRQUHIXQGLQJ7KLVGHIHUUHGDPRXQW LVDPRUWL]HGWKURXJK-XQHWKHPDWXULW\GDWHRIWKHUHIXQGHGGHEW 6HULHV$*
7KH
UHIXQGLQJDOVRUHVXOWHGLQWKHQHWSUHVHQWYDOXHVDYLQJVLQWKH DPRXQWRIDQG VDYLQJVLQGHEWVHUYLFHSD\PHQWLQWKHDPRXQWRI
,QWHUHVWRQWKHERQGVLVSD\DEOHVHPLDQQXDOO\RQHDFK'HFHPEHU DQG-XQHDQGWKH ILQDOSULQFLSDOPDWXUHVRQ-XQH7KHUDWHVRILQWHUHVW UDQJHIURPWRSHU DQQXP3ULQFLSDOLVSD\DEOHLQDQQXDOLQVWDOOPHQWVUDQJLQJIURPWR 7KH ERQGV DUH VHFXUHG E\ FHUWDLQ UHYHQXHV FRQVLVWLQJ RI FHUWDLQ /HDVH 3D\PHQWV ZLWK UHVSHFWWRWKHOHDVHGSURSHUW\E\WKH&LW\
7KH DQQXDO GHEW VHUYLFH UHTXLUHPHQW IRU WKH /HDVH 5HYHQXH 5HIXQGLQJ ERQGV 6HULHV%&RXWVWDQGLQJDW-XQHLVDVIROORZV
<HDU(QGLQJ-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7RWDO
90 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/RQJ7HUP/LDELOLWLHV
&RQWLQXHG
2017 Lease Revenue Refunding Bonds, Series BG-Original Issuance $50,475,000
2Q-XQHWKH$XWKRULW\LVVXHGLQ/HDV H5HYHQXH5HIXQGLQJ %RQGV6HULHV%*
D
WRFXUUHQWUHIXQGWKH$XWKRULW\¶V/HDVH5HYHQXH%RQGV6HULHV $8DQG6HULHV$9DQGDSRUWLRQRIWKH&LW\¶V3HQVLRQ2EOL JDWLRQ5HIXQGLQJ%RQGV 6HULHV$5DQG
E
WRSD\IRUWKHSUHPLXPRIPXQLFLSDOERQGLQVXUDQFHSROLF\DQGPXQLFLSDO ERQGGHEWVHUYLFHUHVHUYHLQVXUDQFHSROLF\DQG
F
WRSD\IRUWKHFRVWRILVVXDQFH
7KHFXUUHQWUHIXQGLQJUHVXOWHGLQDGLIIHUHQFHEHWZHHQWKHDFTXLVLWLRQSULFH 6HULHV%*
DQG WKH QHW FDUU\LQJ DPRXQW RI WKH UHOLQTXLVKHG ERQGV 6HULHV $5 $8 DQG $9
LQ WKH
DPRXQWRI7KHDPRXQWLVUHSRUWHGDVGHIHUUHGORVVRQ UHIXQGLQJ7KHGHIHUUHG DPRXQW LV DPRUWL]HG WKURXJK -XO\ WKH PDWXULW\ GDWH RI WKH UHIXQG GHEW 7KH UHIXQGLQJDOVRUHVXOWHGLQQHWSUHVHQWYDOXHVDYLQJLQWKHDPRXQWRI DQGVDYLQJ
LQGHEWVHUYLFHSD\PHQWVLQWKHDPRXQWRI
,QWHUHVWRQWKHERQGVLVSD\DEOHVHPLDQQXDOO\RQHDFK2FWREHUDQG$SULODQGWKHILQDO SULQFLSDOPDWXUHVRQ$SULO7KHUDWHVRILQWHUHVWUDQJHIURPWR SHU
DQQXP3ULQFLSDOLVSD\DEOHLQDQQXDOLQVWDOOPHQWVUDQJLQJIURP WR 7KH ERQGV DUH VHFXUHG E\ FHUWDLQ UHYHQXHV FRQVLVWLQJ RI FHUWDLQ OHDVH SD\PHQWV ZLWK UHVSHFWWRWKHOHDVHGSURSHUW\E\WKH&LW\
7KHDQQXDOGHEWVHUYLFHUHTXLUHPHQWIRU/HDVH5HYHQXH5HIX QGLQJ%RQGV6HULHV %*RXWVWDQGLQJDW-XQHLVDVIROORZV
<HDU(QGLQJ-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7RWDO
91 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/RQJ7HUP/LDELOLWLHV
&RQWLQXHG
5HYHQXH%RQGV±%XVLQHVV7\SH$FWLYLWLHV
%DODQFH
-XO\ $GGLWLRQV 'HOHWLRQV
%DODQFH
-XQH
'XH:LWKLQ
2QH<HDU
7RW DO
7RW DO
8QDPRUWL]HG'HIHUUHG*DLQRQ5HIXQGLQJ
5HIXQGLQJ5HY HQXH%RQGV
:DWHU)DFLOLWLHV
6HULHV%(
7D[DEOH5HIXQGLQJ5HY HQXH%RQGV
:DWHU)DFLOLWLHV
6HULHV%)
8QDPRUWL]HG'HIHUUHG/RVVRQ5HIXQGLQJ
5HY HQXH5HIXQGLQJ%RQGV
7D[DEOH5HY HQXH5HIXQGLQJ
6HZHU3URMHFW
6HULHV%%
%RQGV
6HZHU3URMHFW
6HULHV%'
7RW DO
8Q
DPRUWL]HG%RQG'LVFRXQW
ŽŶĚƐ;^ĞǁĞƌWƌŽũĞĐƚͿ͕^ĞƌŝĞƐ
7D[DEOH5HIXQGLQJ5HY HQXH
%RQGV
:DWHU)DFLOLWLHV
6HULHV%)
5HY HQXH5HIXQGLQJ%RQGV
7D[DEOH5HIXQGLQJ5HY HQXH
6HZHU3URMHFW
6HULHV%+
6HZHU3URMHFW
6HULHV%%
7D[DEOH5HY HQXH5HIXQGLQJ
8QDPRUWL]HG%RQG'LVFRXQW
5HIXQGLQJ5HY HQXH%RQGV
:DWHU)DFLOLWLHV
6HULHV%(
8QDPRUWL]HG%RQG3UHPLXP
2016 Revenue Refunding Bonds (Sewer Projects), Series BB – Original Issuance $8,425,000
2Q2FWREHUWKH$XWKRULW\LVVXHGLQ5HYHQXH5HIXQGLQJ%RQGV 6HZHU3URMHFWV6HULHV%%
D
WRFXUUHQWUHIXQGWKH$XWKRULW\¶ V5HIXQGLQJ5HYHQXH %RQGV6HULHV$)DQG
E
WRIXQGWKHLQLWLDOUHVHUYHDQG
F
WRSD\IRUWKHFRVWRILVVXDQFH
7KHFXUUHQWUHIXQGLQJUHVXOWHGLQDGLIIHUHQFHEHWZHHQWKHDFTX LVLWLRQSULFH 6HULHV%%
DQG WKH QHW FDUU\LQJ DPRXQW RI WKH UHOLQTXLVKHG ERQGV 6HULHV $)
LQ WKH DPRXQW RI
7KLVDPRXQWLVUHSRUWHGDVGHIHUUHGORVVRQUHIXQGLQJ 7KHGHIHUUHGDPRXQWLV DPRUWL]HG WKURXJK 'HFHPEHU WKH PDWXULW\ GDWH RI WKH UH IXQGHG GHEW 7KH UHIXQGLQJRI6HULHV$)ZLWK6HULHV%%%'DOVRUHVXOWHGLQQHWSUHVHQWYDOXHVDYLQJVLQWKH DPRXQWRI
DQGVDYLQJLQGHEWVHUYLFHSD\PHQWVLQWKHDPRXQWRI
92 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/RQJ7HUP/LDELOLWLHV
&RQWLQXHG
,QWHUHVWRQWKHERQGVLVSD\DEOHVHPLDQQXDOO\RQHDFK'HFHPEHU DQG-XQHDQGWKH ILQDOSULQFLSDOPDWXUHVRQ'HFHPEHU7KHUDWHVRILQWHU HVWUDQJHIURPWR SHUDQQXP3ULQFLSDOLVSD\DEOHLQDQQXDOLQVWDOOPHQWVUD QJLQJIURPWR 7KH ERQGV DUH VHFXUHG E\ DQ LQVWDOOPHQW 6DOH $JUHHPHQ W GDWHG DV RI 1RYHPEHUEHWZHHQWKH&LW\DQGWKH$XWKRULW\7KH,QVWDOOPHQW3D\PHQWVDUHD VSHFLDOOLPLWHGREOLJDWLRQRIWKH&LW\SD\DEOHIURPDQGVHFXUHGE\DSOHGJHRIDQGILUVWOLHQ RQDOO1HW5HYHQXHVVXEMHFWWRWKHSDULW\OLHQVHFXULQJWKH$X WKRULW\¶V,QVWDOOPHQW 6DOH $JUHHPHQW LQ WKH 6HZHU (QWHUSULVH )XQG KHOG E\ WKH &LW\ LQ WUXVW XQGHU WKH ,QVWDOOPHQW6DOH$JUHHPHQW
7KH DQQXDO GHEW VHUYLFH UHTXLUHPHQW IRU WKH 5HYHQXH 5HIXQGLQJ %RQGV
6HZHU3URMHFWV
6HULHV%%RXWVWDQGLQJDW-XQHLVDVIROORZV
<HDU(QGLQJ-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7RWDO
2016 Taxable Revenue Refunding Bonds (Sewer Projects), Series BD – Original Issuance $4,185,000
2Q 2FWREHU WKH $XWKRULW\ LVVXHG LQ 7D [DEOH 5HYHQXH 5HIXQGLQJ%RQGV
6HZHU3URMHFWV
6HULHV%'
D
WRFXUUHQWUHIXQGWKH$XWKRULW\¶V
5HIXQGLQJ5HYHQXH%RQGV6HULHV$)DQG
E
WRIXQGWKHLQLWLDOUHVHUYHDQG
F
WRSD\IRU
WKHFRVWRILVVXDQFH
7KHFXUUHQWUHIXQGLQJUHVXOWHGLQDGLIIHUHQFHEHWZHHQWKHDFTX LVLWLRQSULFH 6HULHV%'
DQG WKH QHW FDUU\LQJ DPRXQW RI WKH UHOLQTXLVKHG ERQGV 6HULHV $)
LQ WKH DPRXQW RI
7KLVDPRXQWLVUHSRUWHGDVGHIHUUHGORVVRQUHIXQGLQJ 7KHGHIHUUHGDPRXQWLV DPRUWL]HG WKURXJK 'HFHPEHU WKH PDWXULW\ GDWH RI WKH UH IXQGLQJ GHEW 6HH GLVFORVXUHRI6HULHV%%IRUQHWSUHVHQWYDOXHVDYLQJVDQGVDYLQJLQGHEWVHUYLFHSD\PHQWV
,QWHUHVWRQWKHERQGVLVSD\DEOHVHPLDQQXDOO\RQHDFK'HFHPEHU DQG-XQHDQGWKH ILQDOSULQFLSDOPDWXUHVRQ'HFHPEHU7KHUDWHVRILQWHU HVWUDQJHIURPWR SHUDQQXP3ULQFLSDOLVSD\DEOHLQDQQXDOLQVWDOOPHQWVU DQJLQJIURPWR 7KH ERQGV DUH VHFXUHG E\ DQ ,QVWDOOPHQW 6DOH $JUHHPHQ W GDWHG DV RI 1RYHPEHUEHWZHHQWKH&LW\DQGWKH$XWKRULW\7KH,QVWDOOPHQW3D\PHQWVDUHD VSHFLDOOLPLWHGREOLJDWLRQRIWKH&LW\SD\DEOHIURPDQGVHFXUHGE\DSOHGJHRIDQGILUVWOLHQ RQDOO1HW5HYHQXHVVXEMHFWWRWKHSDULW\OLHQVHFXULQJWKH$X WKRULW\¶V,QVWDOOPHQW 6DOH $JUHHPHQW LQ WKH 6HZHU (QWHUSULVH )XQG KHOG E\ WKH &LW\ LQ WUXVW XQGHU WKH ,QVWDOOPHQW6DOH$JUHHPHQW
93 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/RQJ7HUP/LDELOLWLHV
&RQWLQXHG
7KH DQQXDO GHEW VHUYLFH UHTXLUHPHQW IRU WKH 7D[DEOH 5HYHQXH 5HIXQGLQJ %RQGV
6HZHU3URMHFWV
6HULHV%'RXWVWDQGLQJDW-XQHLVDVIROORZV
<HDU(QGLQJ-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7 RWDO
2017 Refunding Revenue Bonds (Water Facilities Project), Series BE – Original Issuance $32,355,000
2Q $SULO WKH &LW\ LVVXHG LQ 5HIXQGLQJ 5HYHQXH %RQGV
:DWHU)DFLOLWLHV3URMHFW
6HULHV%(
D
WRFXUUHQWUHIXQGWK H$XWKRULW\¶V5HYHQXH
%RQGV6HULHV$<DQG
E
WRSD\IRUWKHFRVWRILVVXDQFH
7KHFXUUHQWUHIXQGLQJUHVXOWHGLQDGLIIHUHQFHEHWZHHQWKHDFTX LVLWLRQSULFH 6HULHV%(
DQG WKH QHW FDUU\LQJ DPRXQW RI WKH UHOLQTXLVKHG ERQGV 6HULHV $<
LQ WKH DPRXQW RI
7KLVDPRXQWLVUHSRUWHGDVGHIHUUHGJDLQRQUHIXQGLQJ7KHGHIHUUHGDPRXQW LVDPRUWL]HGWKURXJK0D\WKHPDWXULW\GDWHRIWKHUHIX QGHGDQGUHIXQGLQJGHEW 7KHUHIXQGLQJDOVRUHVXOWHGLQQHWSUHVHQWYDOXHVDYLQJVLQWKHDPRXQWRI DQG
VDYLQJVLQGHEWVHUYLFHSD\PHQWVLQWKHDPRXQWRI
,QWHUHVWRQWKHERQGVLVSD\DEOHVHPLDQQXDOO\RQHDFK1RYHPEHUDQG0D\DQGWKH ILQDOSULQFLSDOPDWXUHVRQ0D\7KHUDWHVRILQWHUHVWUDQJHIURPWR SHU DQQXP 3ULQFLSDO LV SD\DEOH LQ DQQXDO LQVWDOOPHQWV UDQJLQJ IURP WR 7KHERQGVDUHOLPLWHGREOLJDWLRQVRIWKH&LW\SD\DEOHVROHO\IURPQHWUHYHQXHV ZKLFKFRQVLVWRIUHYHQXHVRIWKHFLW\¶VZDWHUV\VWHPUHPDLQLQJDIWHUSD\PHQWRIRSHUDWLRQ DQGPDLQWHQDQFHFRVWVRIWKH&LW\¶VZDWHUV\VWHPDQGIURPDPRXQWVRQGHSRVLWLQFHUWDLQ IXQGVDQGDFFRXQWVFUHDWHGXQGHUWKHERQGLQGHQWXUHLQFOXGLQJWKHUDWHVWDELOL]DWLRQIXQG
7KH DQQXDO GHEW VHUYLFH UHTXLUHPHQW IRU WKH 7D[DEOH 5HIXQGLQJ 5HYHQXH %RQGV
:DWHU)DFLOLW\3URMHFW
6HULHV%(RXWVWDQGLQJDW-XQHLVDVIROORZV
<HDU(QGLQJ-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7RWDO
94 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/RQJ7HUP/LDELOLWLHV
&RQWLQXHG
2017 Taxable Refunding Revenue Bonds (Water Facilities Project), Series BF – Original Issuance $55,555,000
2Q$SULOWKH&LW\LVVXHGLQ7D[DEOH5HIXQGLQJ5HYHQXH%RQGV
:DWHU)DFLOLWLHV3URMHFW
6HULHV%)
D
WRFXUUHQWUHIXQGWK H$XWKRULW\¶V5HYHQXH
%RQGV6HULHV$<DQG7D[DEOH5HYHQXH5HIXQGLQJ%RQGV6HULHV$=DQG E
WRSD\
IRUWKHFRVWRILVVXDQFH
7KHFXUUHQWUHIXQGLQJUHVXOWHGLQDGLIIHUHQFHEHWZHHQWKHDFTX L V LWLRQSUL FH 6 HULH V%)
DQGWKHQHWFDUU\LQJDPRXQWRIWKHUHOLQTXLVKHGERQGV
VHULHV$ <DQG$=
LQWKHDPRXQW
RI
7KLV DPRXQW LV UHSRUWHG DV GHIHUUHG JDLQ RQ UHIXQGLQJ 7KH GHIHUUHG DPRXQWLVDPRUWL]HGWKURXJK0D\WKHPDWXULW\GDWHRIWKHUHIXQGHGDQGUHIXQGLQJ GHEW 7KH UHIXQGLQJ DOVR UHVXOWHG LQ D QHW SUHVHQW YDOXH VDYLQ JV LQ WKH DPRXQW RI
DQGVDYLQJVLQGHEWVHUYLFHSD\PHQWVLQWKHDPRXQWRI
,QWHUHVWRQWKHERQGVLVSD\DEOHVHPLDQQXDOO\RQHDFK1RYHPEHUDQG0D\DQGWKH ILQDOSULQFLSDOPDWXUHVRQ0D\7KHUDWHVRILQWHUHVWUDQJHIURPWR SHU DQQXP 3ULQFLSDO LV SD\DEOH LQ DQQXDO LQVWDOOPHQWV UDQJLQJ IURP WR 7KHERQGVDUHOLPLWHGREOLJDWLRQVRIWKH&LW\SD\DEOHVROHO\IURPQHWUHYHQXHV ZKLFK FRQVLVW RI UHYHQXHV IURP WKH &LW\¶V ZDWHU V\VWHP UHPDLQLQ J DIWHU SD\PHQW RI RSHUDWLRQDQGPDLQWHQDQFHFRVWVRIWKH&LW\¶VZDWHUV\VWHPDQGIURPDPRXQWVRQGHSRVLW LQ FHUWDLQ IXQGV DQG DFFRXQWV FUHDWHG XQGHU WKH ERQG LQGHQWXUH LQFOXGLQJ WKH UDWH VWDELOL]DWLRQIXQG
7KH DQQXDO GHEW VHUYLFH UHTXLUHPHQW IRU WKH 7D[DEOH 5HIXQGLQJ 5HYHQXH %RQGV
:DWHU)DFLOLW\3URMHFW
6HULHV%)RXWVWDQGLQJDW-XQHLVDVIROORZV
<HDU(QGLQJ-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7RWDO
95 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/RQJ7HUP/LDELOLWLHV
&RQWLQXHG
2018 Taxable Refunding Revenue Bonds (Sewer Project), Series BH – Original Issuance $13,390,000
2Q)HEUXDU\WKH&LW\LVVXHG
LQ5HIXQ GLQJ5HYHQXH%RQGV
6HZHU 3URMHFW
6HULHV %+
D
WR FXUUHQW UHIXQG WKH $XWKRULW\¶V 5HYHQXH %RQGV
6HZHU3URMHFW
6HULHV%$DQG
E
WRSD\IRUWKHFRVWRILVVXDQFH
7KHFXUUHQWUHIXQGLQJUHVXOWHGLQWKHHFRQRPLFJDLQLQWKHDPRX QWRI DQGWKH
GHEWVHUYLFHSD\PHQWVDYLQJLQWKHDPRXQWRI
7KHFX UUHQWUHIXQGLQJUHVXOWHG
LQ QR GHIHUUHG JDLQV RU ORVVHV DV WKH ERQG SURFHHGV QHW RI WKHLVVXDQFH GLVFRXQW ZDV VXIILFLHQW WR FRYHU UHSD\PHQW RI 5HYHQXH %RQGV 6HZHU 3URMHFW
6HULHV %$ WKH
LQWHUHVW GXH DQG WKH LVVXDQFH FRVW RI WKH 7D[DEOH 5HIXQGL QJ 5HYHQXH %RQGV
6HZHU3URMHFW
6HULHV%+
,QWHUHVWVRQWKHERQGVLVSD\DEOHVHPLDQQXDOO\RQHDFK'HFHPEHU DQG-XQHDQGWKH ILQDOSULQFLSDOPDWXUHVRQ'HFHPEHU7KHUDWHVRILQWHU HVWUDQJHIURPWR SHUDQQXP
7KH DQQXDO GHEW VHUYLFH UHTXLUHPHQW IRU WKH 7D[DEOH 5HIXQGLQJ 5HYHQXH %RQGV
6HZHU3URMHFW
6HULHV%+RXWVWDQGLQJDW-XQHLVDVIROORZV
<HDU(QGLQJ-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7RWDO
96 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/RQJ7HUP/LDELOLWLHV
&RQWLQXHG
3HQVLRQ2EOLJDWLRQ%RQGV
%DODQFH
-XO\ $GGLWLRQV 'HOHWLRQV
%DODQFH
-XQH
'XH:LWKLQ
2QH<HDU
*RY HUQPHQWDO$FWLY LWLHV
%XVLQHVV7 \SH$FWLY LWLHV
7RW DO
3HQVLRQ2EOLJDWLRQ%RQGV
6HULHV$5
$FFUHWHG,QWHUHVW
3HQVLRQ2EOLJDWLRQ%RQGV
6HULHV%-
%RQG3UHPLXP
3HQVLRQ2EOLJDWLRQ%RQGV
6HULHV%-
%RQG3UHPLXP
2006 Pension Obligation Refunding Bonds, Series AR- Original Issuance $42,280,684
7KH&LW\LVDPHPEHURIWKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW6\VWHP ³&DO3(56´
D SXEOLF HPSOR\HHV¶ GHILQHG EHQHILWV UHWLUHPHQW SURJUDP ,Q WKH &LW\ LVVXHG DQG LQ 3HQVLRQ 2EOLJDWLRQ %RQGV LQ RUGHU WR IXQG WKH &LW\¶V XQDPRUWL]HGXQIXQGHGDFWXDULDODFFUXHGOLDELOLW\DQGWRIXQGWKHFXUUHQW\HDU*HQHUDO)XQG FRQWULEXWLRQVWR&DO3(56
2Q)HEUXDU\WKH&LW\LVVXHGLQ3HQVLRQ2EOLJDWLRQV5HIXQGLQJ %RQGV6HULHV$5WRUHIXQGWKH&LW\¶VRXWVWDQGLQJ3HQVLRQ2EOLJ DWLRQ5HIXQGLQJ%RQGV 6HULHV$-DQGLWV3HQVLRQ2EOLJDWLRQ5HIXQGLQJ%RQGV6HULHV$.WRFDSLWDOL]H FHUWDLQ LQWHUHVW RQ WKH %RQGV DQG WR SD\ WKH FRVWV RI LVVXLQJ WKH %RQGV 7KH UHIXQGLQJ DFKLHYHGQHWSUHVHQWYDOXHVDYLQJVRI
RURIUHIXQGHGSDUDQGFKDQJHGWKH
GHEWVWUXFWXUHIURPYDULDEOHUDWHWRIL[HGUDWH
7KH%RQGVZHUHLVVXHGDVFXUUHQWLQWHUHVWERQGVLQWKHSULQFLSD ODPRXQWRI DQGDVFDSLWDODSSUHFLDWLRQVERQGVLQWKHRULJLQDOLVVXHDPRXQWRI
,QWHUHVW RQ WKH FXUUHQW LQWHUHVW ERQGV LV SD\DEOH VHPLDQQXDOO\ RQ HDFK -DQXDU\ DQG -XO\7KHUDWHVRILQWHUHVWYDU\DQGUDQJHIURP
WR SHUDQQXP3ULQFLSDO
LVSD\DEOHLQDQQXDOLQVWDOOPHQWVUDQJLQJIURPWR7KHFXUUHQWLQWHUHVW ERQGVZHUHFXUUHQWUHIXQGHGE\WKH/HDVH5HYHQXH5HIXQGLQJ%RQGV6HULHV%* GXULQJWKH\HDUHQGHG-XQH
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¶VREOLJDWLRQIRUWKH%RQGVLVDQ\PRQH\ DYDLODEOHLQWKH&LW\¶V*HQHUDO)XQG7KH%RQGVDUHQRWVHFXUHG RUOLPLWHGDVWRSD\PHQW 97 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/RQJ7HUP/LDELOLWLHV
&RQWLQXHG
E\ DQ\ VSHFLDO VRXUFH RI IXQGV RI WKH &LW\ 7KH FXUUHQW LQWHUHVW ERQGV DUH VXEMHFW WR UHGHPSWLRQSULRUWRPDWXULW\7KHFDSLWDODSSUHFLDWLRQERQGVDUHQRWVXEMHFWWRUHGHPSWLRQ SULRUWRPDWXULW\
-XO\ SULQFLSDO DQG LQWHUHVW SD\PHQWV IRU WKH FDSLWDO DSSUHFLDWLRQ ERQGV ZHUH UHGHHPHGWKURXJKWKHLVVXDQFHRI/HDVH5HYHQXH5HIXQGLQJ%RQGV6HULHV%*7KH SURFHHGVZHUHGHSRVLWHGWRWKHWUXVWDFFRXQWRQ-XQH
7KHDQQXDOGHEWVHUYLFHUHTXLUHPHQWRXWVWDQGLQJDW-XQHLVDVIROORZV
<HDU(QGLQJ
-XQH 3ULQFLSDO ,QWHUHVW
$FFUHWHG
,QWHUHVW 7RWDO
7 RWDO
2020 Taxable Pension Obligation Bonds, Series BJ - Original Issuance $219,890,000
2Q$XJXVWWKH&LW\LVVXHG
LQ7D[DEO H3HQVLRQ2EOLJDWLRQV
%RQGV 6HULHV %- WR SD\ DOO RU D SRUWLRQ RI WKH &LW\¶V FXUUHQWO\ XQDPRUWL]HG XQIXQGHG DFFUXHG DFWXDULDO OLDELOLW\ WR WKH &DOLIRUQLD 3XEOLF (PSOR\HHV 5HWLUHPHQW V\VWHP ZLWK UHVSHFWWRWKH&LW\¶VGHILQHGEHQHILWUHWLUHPHQWSODQVIRU&LW\ HPSOR\HHVDQGWRSD\FRVWV RI LVVXDQFH RI WKH ERQGV 7KH ERQGV OLDELOLW\ KDV EH DOORFDWHG EHWZHHQ WKH &LW\¶V JRYHUQPHQWDODFWLYLWLHV
DQG&LW\¶VEXVLQHVVW\SHDFWLYLWLHV
,QWHUHVW RQ WKH ERQGV UDQJLQJ IURP WR DUH SD\DEOH VHPLDQQXDOO\ RQ )HEUXDU\DQG$XJXVWRIHDFK\HDUFRPPHQFHLQ)HEUXDU\ WKURXJKWKHPDWXULW\ RQ $XJXVW 3ULQFLSDO LV SD\DEOH LQ DQQXDO LQVWDOOPHQWV UDQJLQJ IURP WR
RQ$XJXVW
7KHERQGVDUHQRWVHFXUHGE\DQ\SURSHUW\RWKHUWKDQWKHIXQGVWKDWWKH&LW\KDVDFWXDOO\ GHSRVLWHGZLWKWKH7UXVWHH,IWKH&LW\LVLQEDQNUXSWF\LWPD\QRWEHREOLJDWHGWRPDNH IXUWKHUGHSRVLWVZLWKWKHWUXVWHHLWPD\QRWEHREOLJDWHGWRPDNHDQ\IXUWKHUDOORFDWLRQVWR WKHERQGVDQGLWPD\QRWEHREOLJDWHGWRWXUQRYHUWRWKHWUXVW HHDQ\PRQH\VWKDWKDYH EHHQDOORFDWHGWRWKH%RQGVLQWKH&LW\WUHDVXU\$VDUHVXOW WKHERQGVZRXOGEHWUHDWHG DVXQVHFXUHGREOLJDWLRQVRIWKH&LW\LQDQEDQNUXSWF\FDVH
98 CITY OF POMONA
NOTES TO THE BASIC FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED JUNE 30, 2022
Note 11: Long-Term Lia bilities (Continued)
The annual debt service requirement for 2020 Taxable Pension Ob ligations Bonds, Series BJ outstanding at June 30, 2022, is as follows:
Year Ending June 30, Principal Interest Total
2023 7,590,000$ 7,497,768$ 15,087,768$
2024 7,900,000 7,187,968 15,087,968
2025 8,220,000 6,865,567 15,085,567
2026 8,555,000 6,530,068 15,085,068
2027 8,840,000 6,249,617 15,089,617
2028-2032 48,080,000 27,363,848 75,443,848
2033-2037 56,395,000 19,044,665 75,439,665
2038-2042 55,455,000 8,439,896 63,894,896
2043-2047 18,855,000 912,883 19,767,883
Total 219,890,000$ 90,092,280$ 309,982,280$
Pledged Revenue
The City has pledged certain revenue to the repayment of its Water and Sewer Enterprise Fund bonds through final maturity on May 1, 2047, or earlier. These bonds were issued to refinance Series AF, AY, AZ and BA. All net available revenues are irrevocably pledged by the City to the repayment of t he bond’s debt services. During the year ended June 30, 2022, the Water and Sewer Enterprise Funds have net av ailable revenues of $27,258,135 and total debt service paid was $8,771,178. The sew er and Water Revenue Bonds require net revenue of 100% and 120% of debt service, res pectively. Annual principal and interest payments on the bonds are expected to require roughly 45% of future net revenue. The total principal and interest remaining to be paid at June 30, 2022, on the Bonds is as follows:
Remaining
Balance
12,509,478$
2,682,147
57,836,200
70,281,665
20,970,320
Total 164,279,810$
2021-2022
27,258,135$
Revenue
Net available revenues, excluding debt service
Debt Issue
2016 Revenue Refunding Bonds, Series BB
2016 Taxable Revenue Refunding Bonds, Series BD
2017 Refunding Revenue Bonds, Series BE
2017 Taxable Refunding Revenue Bonds, Series BF
2018 Revenue Bonds (Sewer Project), Series BH
99 &,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
/RQJ7HUP/LDELOLWLHV
&RQWLQXHG
2XWVWDQGLQJ3ULQFLSDORQ&DSLWDO5HODWHG'HEW
7KH&LW\KDVDFTXLUHGFDSLWDODVVHWVWKURXJKWKHLVVXDQFHRIERQGVDQGOHDVHREOLJDWLRQV 7KHIROORZLQJLVWKHRXWVWDQGLQJEDODQFHDW-XQHRIF DSLWDODVVHWVDQGUHODWHG GHEW
2XWVWDQGLQJ
&DSLWDO5HODWHG
'HEWQHW
*RYHUQPHQWDO$FWLYLWLHV
5HIXQGLQJ5HYHQXH%RQG6HULHV%& 7D[DEOH/HDVH5HYHQXH5HIXQGLQJ
%RQGV6HULHV%*
)LQDQFHG3XUFKDVHDQGOHDVHREOLJDWLRQ
7RWDO
%XVLQHVV7\SH$FWLYLWLHV
:DWHU(QWHUSULVH)XQG
5HIXQGLQJ5HYHQXH%RQGV6HULHV%(
7D[DEOH5HIXQGLQJ5HYHQXH%RQGV6HULHV%)
6XEWRWDO
6HZHU(QWHUSULVH)XQG
5HYHQXH5HIXQGLQJ%RQGV6HULHV%%
7D[DEOH5HYHQXH5HIXQGLQJ%RQGV6HULHV%' 7D[DEOH5HYHQXH5HIXQGLQJ%RQGV6HULHV%+ 6XEWRWDO
7RWDO
1RWH
&RPSHQVDWHG$EVHQFHV
7KH&LW\¶VSROLFLHVUHODWLQJWRFRPSHQVDWHGDEVHQFHVDUHGHVFULEHGLQ1RWH7KHOLDELOLW\ZLOO EHSDLGLQIXWXUH\HDUVE\WKH*HQHUDO)XQG,QWKHEXVLQHVVW \SHDFWLYLWLHVWKHOLDELOLW\IRU YHVWHGDQGXQSDLGFRPSHQVDWHGDEVHQFHV
DFFUXHGYDFDWLRQVLFNSD\H[HFXWLYHOHDYHDQG
FRPSWLPH
LVUHSRUWHGLQWKHIXQGDVWKHEHQHILWVDUHHDUQHGD QGYHVW)RUWKHEXVLQHVVW\SH DFWLYLWLHVWKHOLDELOLWLHVZLOOEHOLTXLGDWHGLQIXWXUH\HDUVIURPWKHUHVSHFWLYHHQWHUSULVHIXQGV
%DODQFH
-XO\ $GGLWLRQV 'HOHWLRQV
%DODQFH
-XQH
'XH:LWKLQ
2QH<HDU
*RYHUQPHQWDO$FWLYLWLHV
%XVLQHVV7\SH$FWLY LWLHV
100
&,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
1RQ&LW\2EOLJDWLRQV
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
0RUWJDJH5HYHQXH%RQGV
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
%DODQFHDVRI
-XQH
7RWDO
0RUWJDJH5HYHQXH%RQGV
6LQJOH)DPLO\0RUWJDJH5HIXQGLQJ%RQGV
$
6LQJOH)DPLO\0RUWJDJH5HIXQGLQJ%RQGV
%
101
&,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
'HILQHG%HQHILW3HQVLRQ3ODQ
*RYHUQPHQWDO
$FWLYLWLHV
%XVLQHVV7\SH
$FWLYLWLHV 7RWDO
'HIHUUHG2XWIORZVRI5HVRXUFHV
3HQVLRQFRQWULEXWLRQVPDGHDIWHUPHDVXUHPHQWGDWH
0LVFHOODQHRXV
6DIHW\ 'LIIHUHQFHEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH
0LVFHOODQHRXV
6DIHW\ &ROODWHUDO3ODQ
1HWGLIIHUHQFHLQSURMHFWHGDQGDFWXDOHDUQLQJVRQ
SHQVLRQSODQLQY HVWPHQWV
&ROODWHUDO3ODQ
7RWDOGHIHUUHGRXWIORZVRIUHVRXUFHV
1HW3HQVLRQ/LDELOLWLHV
&ROODWHUDO3ODQ
7RWDOQHWSHQVLRQOLDELOLWLHV
1HW3HQVLRQ/LDELOLW\
$VVHWV
0LVFHOODQHRXV
6DIHW\
7RWDOQHWSHQVLRQOLDELOLWLHV
DVVHW
'HIHUUHG,QIORZVRI5HVRXUFHV
1HWGLIIHUHQFHLQSURMHFWHGDQGDFWXDOHDUQLQJVRQ
SHQVLRQSODQLQY HVWPHQWV
0LVFHOODQHRXV
6DIHW\
7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
3HQVLRQ([SHQVH
&UHGLW
0LVFHOODQHRXV
6DIHW\
&ROODWHUDO3ODQ
7RWDOSHQVLRQH[SHQVH
102
&,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
'HILQHG%HQHILW3HQVLRQ3ODQ
&RQWLQXHG
D &DO3(563ODQV
General Information about the Pension Plan
3ODQ'HVFULSWLRQ
7KH&LW\FRQWULEXWHVWRWKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW6\VWHP ³&DO3(56´
DQGDJHQWPXOWLSOHHPSOR\HUSXEOLFHPSOR\HHGHILQHGEHQHILWSHQVLRQSODQ&DO3(56DFWV DVDFRPPRQLQYHVWPHQWDQGDGPLQLVWUDWLYHDJHQWIRUSDUWLFLSDWL QJSXEOLFHQWLWLHVZLWKLQ WKH 6WDWH RI &DOLIRUQLD %HQHILW SURYLVLRQV DQG DOO RWKHU UHTXLUHPHQWV DUH HVWDEOLVKHG E\ VWDWHVWDWXHDQG&LW\RUGLQDQFH$IXOOGHVFULSWLRQRIWKHSHQVLRQSODQUHJDUGLQJQXPEHURI HPSOR\HHV FRYHUHG EHQHILW SURYLVLRQV DVVXPSWLRQV IRU IXQGLQJ EXW QRW DFFRXQWLQJ
SXUSRVHV
DQGPHPEHUVKLSLQIRUPDWLRQDUHOLVWHGLQWKHDQQXDODFWXDULDOYDOXDWLRQUHSRUW 7KLVUHSRUWDQG&DO3(56¶DXGLWHGILQDQFLDOVWDWHPHQWVDUHSXEOL FO\DYDLODEOHUHSRUWVWKDW FDQEHREWDLQHGDW&DO3(56¶ZHEVLWHXQGHU)RUPVDQG3XEOLFDWLRQV
%HQHILW3URYLGHG
&DO3(56 SURYLGHV UHWLUHPHQW DQG GLVDELOLW\ EHQHILWV DQQXDO FRVWRIOLYLQJ DGMXVWPHQWV DQGGHDWKEHQHILWVWRSODQPHPEHUVDQGEHQHILFLDULHV
7KH SODQV¶ SURYLVLRQV DQG EHQHILWV LQ HIIHFW IRU WKH PHDVXUHPHQ W SHULRG HQGHG -XQHDUHVXPPDUL]HGDVIROORZV
7LHU
7LHU
3(35$
3ULRUWR$XJXVW
2QRU$IWHU
$XJXVWWR
-DQXDU\
2QRUDIWHU
-DQXDU\
# # #
\HDUVVHUY LFH \HDUVVHUY LFH \HDUVVHUY LFH
0RQWKO\IRU/LIH 0RQWKO\IRU/LIH 0RQWKO\IRU/LIH
0LQLPXP\HDUV 0LQLPXP\HDUV 0LQLPXP\HDUV
\HDUV
UHVSHFWLYHO\
\HDUV
UHVSHFWLYHO\
\HDUV
UHVSHFWLYHO\
UDWHV
UDWHV
3ODQLVFORVHGWRQHZHQWUDQWV
%HQHILWYHVWLQJVFKHGXOH
%HQHILWIRUPXOD
+LUH'DWH
0LVFHOODQHRXV3ODQ
%HQHILWSD\PHQWV
0RQWKO\EHQHILWVDVDRI
HOLJLEOHFRPSHQVDWLRQ
5HTXLUHGHPSOR\HHFRQWULEXWLRQ
5HTXLUHGHPSOR\HUFRQWULEXWLRQ
5HWLUHPHQWDJH
103
&,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
'HILQHG%HQHILW3HQVLRQ3ODQ
&RQWLQXHG
7LHU
7LHU
3(35$
3ULRUWR
1RYHPEHU
2QRU$IWHU
1RY HPEHUWR
-DQXDU\
2QRUDIWHU
-DQXDU\
# # #
\HDUVVHUY LFH \HDUVVHUY LFH \HDUVVHUY LFH
0RQWKO\IRU/LIH 0RQWKO\IRU/LIH 0RQWKO\IRU/LIH
0LQLPXP\HDUV 0LQLPXP\HDUV 0LQLPXP\HDUV
\HDUV
\HDUV
UHVSHFWLYHO\
\HDUV
UHVSHFWLYHO\
UDWHV
UDWHV
3ODQLVFORVHGWRQHZHQWUDQWV
%HQHILWYHVWLQJVFKHGXOH
%HQHILWIRUPXOD
+LUH'DWH
6DIHW\3ODQ
%HQHILWSD\PHQWV
0RQWKO\EHQHILWVDVDRI
HOLJLEOHFRPSHQVDWLRQ
5HTXLUHGHPSOR\HHFRQWULEXWLRQ
5HTXLUHGHPSOR\HUFRQWULEXWLRQ
5HWLUHPHQWDJH
3DUWLFLSDQWLVHOLJLEOHIRUQRQLQGXVWULDOGLVDELOLW\UHWLUHPHQWLIEHFRPHVGLVDEOHGDQGKDVDW OHDVW \HDUV RI FUHGLWHG VHUYLFH 7KHUH LV QR VSHFLDO DJH UHTXLUHPHQW 7KH VWDQGDUG QRQLQGXVWULDOGLVDELOLW\UHWLUHPHQWEHQHILWVDUHDPRQWKO\DOORZDQFHHTXDOWRSHUFHQWRI ILQDOFRPSHQVDWLRQPXOWLSOLHGE\VHUYLFH,QGXVWULDOGLVDELOLW\EHQHILWVDUHQRWRIIHUHG
$QHPSOR\HH¶VEHQHILFLDU\PD\UHFHLYHWKHEDVLFGHDWKEHQHILWLIWKHHPSOR\HHGLHVZKLOH DFWLYHO\HPSOR\HG7KHHPSOR\HHPXVWEHDFWLYHO\HPSOR\HGZLWKWKH&LW\WREHHOLJLEOHIRU WKLV EHQHILW $Q HPSOR\HH¶V VXUYLYRU ZKR LV HOLJLEOH IRU DQ\ RWKHU SUHUHWLUHPHQW GHDWK EHQHILWPD\FKRRVHWRUHFHLYHWKDWGHDWKEHQHILWLQVWHDGRIWKL VEDVLFGHDWKEHQHILW7KH EDVLF GHDWK EHQHILW LV D OXPS VXP LQ WKH DPRXQW RI WKH HPSOR\HH ¶V DFFXPXODWHG FRQWULEXWLRQVZKHUHLQWHUHVWLVFXUUHQWO\FUHGLWHGDWSHUFHQWSHU\HDUSOXVDOXPSVXP LQ WKH DPRXQW RI RQHPRQWK VDODU\ IRU HDFK FRPSOHWHG \HDU RI FXUUHQW VHUYLFH XS WR D PD[LPXPRIVL[PRQWKV¶VDODU\)RUSXUSRVHRIWKLVEHQHILWRQH PRQWK¶VVDODU\LVGHILQHG DV WKH PHPEHU¶V DYHUDJH PRQWKO\ IXOOWLPH UDWH RI FRPSHQVDWLRQ GXULQJ WKH PRQWKV SUHFHGLQJGHDWK
8SRQWKHGHDWKRIDUHWLUHHDRQHWLPHOXPSVXPSD\PHQWRI ZLOOEHPDGHWRWKH UHWLUHH¶VGHVLJQDWHGVXUYLYRU
V
RUWRWKHUHWLUHH¶VHVWDWH
%HQHILWWHUPVSURYLGHIRUDQQXDOFRVWRIOLYLQJDGMXVWPHQWVWR HDFKHPSOR\HH¶VUHWLUHPHQW DOORZDQFH%HJLQQLQJWKHVHFRQGFDOHQGDU\HDUDIWHUWKH\HDURIUHWLUHPHQWUHWLUHPHQWDQG VXUYLYRUDOORZDQFHVZLOOEHDQQXDOO\DGMXVWHGRQDFRPSRXQGEDVLVE\SHUFHQW 104
&,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
'HILQHG%HQHILW3HQVLRQ3ODQ
&RQWLQXHG
(PSOR\HHV&RYHUHGE\%HQHILW7HUPV
$W-XQHWKHYDOXDWLRQGDWHWKHIROORZLQJHPSOR\HHVZHUHFRYHUHGE\WKHEHQHILW WHUPV
0LVFHOODQHRXV 6DIHW\
$FWLYHPHPEHUV
7UDQVIHUUHGPHPEHUV
7HUPLQDWHG0HPEHUV
5HWLUHGPHPEHUVDQGEHQHILFLDULHV
7RWDO
3ODQV
&RQWULEXWLRQV
6HFWLRQ
F
RIWKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW /DZ
³3(5/´
UHTXLUHV
WKDWWKHHPSOR\HUFRQWULEXWLRQUDWHVIRUDOOSXEOLFHPSOR\HUVE HGHWHUPLQHGRQDQDQQXDO EDVLVE\WKHDFWXDU\DQGVKDOOEHHIIHFWLYHRQWKH-XO\IROORZLQJQRWLFHRIDFKDQJHLQWKH UDWH 7KH WRWDO SODQ FRQWULEXWLRQV DUH GHWHUPLQHG WKURXJK &DO3( 56¶ DQQXDO DFWXDULDO YDOXDWLRQSURFHVV7KHDFWXDULDOO\GHWHUPLQHGUDWHLVWKHHVWLPDWHGDPRXQWQHFHVVDU\WR ILQDQFH WKH FRVWV RI EHQHILWV HDUQHG E\ HPSOR\HHV GXULQJ WKH \HDU ZLWK DQ DGGLWLRQDO DPRXQWWRILQDQFHDQ\XQIXQGHGDFFUXHGOLDELOLW\7KHHPSOR\HU LVUHTXLUHGWRFRQWULEXWH WKH GLIIHUHQFH EHWZHHQ WKH DFWXDULDOO\ GHWHUPLQHG UDWH DQG WKH FRQWULEXWLRQ UDWH RI HPSOR\HHV
105
&,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
'HILQHG%HQHILW3HQVLRQ3ODQ
&RQWLQXHG
Net Pension Liability/(Asset)
$FWXDULDO 0HWKRGV DQG $VVXPSWLRQV 8VHG WR 'HWHUPLQH 7RWDO 3HQVL RQ /LDELOLW\
$VVHW
)RU WKH PHDVXUHPHQW SHULRG HQGHG -XQH WKH WRWDO SHQVL RQ OLDELOLW\ ZDV GHWHUPLQHGE\UROOLQJIRUZDUGWKH-XQHWRWDOSHQVLRQOLDELOLW\7KH-XQH WRWDOSHQVLRQOLDELOLWLHVZHUHEDVHGRQWKHIROORZLQJDFWXDULDOPHWKRGVDQGDVVXPSWLRQV
9DOXDWLRQ'DWH -XQH
0HDVXUHPHQW'DWH -XQH
$FWXDULDO&RVW0HWKRG (QWU\$JH1RUPDO&RVW0HWKRG
'LVFRXQW5DWH
QHWRIDGPLQLVWUDWLY HH[SHQVHV
,QIODWLRQ
3URMHFWHG6DODU\,QFUHDVHV 9DULHVE\(QWU\$JHDQG6HUY LFH 0RUWDOLW\5DWH7 DEOH
'HULY HGXVLQJ&DO3(56¶0HPEHUVKLS'DWD IRUDOO)XQGV 3RVW5HWLUHPHQW%HQHILW
,QFUHDVH
&RQWUDFW&2/$XSWRXQWLO3XUFKDVLQJ3RZHU3URWHFWLRQ $OORZDQFH)ORRURQ3XUFKDVLQJ3RZHUDSSOLHVWKHUHDIWHU $FWXDULDO$VVXPSWLRQV
7KHPRUWDOLW\ WDEOHXVHGZDVGHY HORSHGEDVHGRQ&DO3(56VSHFLILFGDWD7KHWDEOHLQFOXGHV\ HDUV RIPRUWDOLW\ LPSURY HPHQWVXVLQJWKH6RFLHW\ RI$ FWXDULHV6FDOH RIVFDOH0 3)RUPRUHGHWDLOVRQ
WKLVWDEOHSOHDVHUHIHUWRWKH'HFHPEHUH[ SHULHQFHVWXG\ UHSRUW EDVHGRQ&DO3(56GHPRJUDSKLF
GDWDIURP
WR
WKDWFDQEHIRXQGRQWKH&DO3(56ZHEVLW H
/RQJ7HUP([SHFWHG5DWHRI5HWXUQ
7KHORQJWHUPH[SHFWHGUDWHRIUHWXUQRQSHQVLRQSODQLQYHVWPHQWVZDVGHWHUPLQHGXVLQJ DEXLOGLQJEORFNPHWKRGLQZKLFKH[SHFWHGIXWXUHUHDOUDWHVRI UHWXUQ H[SHFWHGUHWXUQV
QHWRISHQVLRQSODQLQYHVWPHQWH[SHQVHDQGLQIODWLRQ
DUHGHYHORSHGIRUHDFKPDMRUDVVHW
FODVV
106
&,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
'HILQHG%HQHILW3HQVLRQ3ODQ
&RQWLQXHG
,Q GHWHUPLQLQJ WKH ORQJWHUP H[SHFWHG UDWH RI UHWXUQ &DO3(56 WRRN LQWR DFFRXQW ERWK VKRUWWHUPDQGORQJWHUPPDUNHWUHWXUQH[SHFWDWLRQVDVZHOODVWKHH[SHFWHGSHQVLRQIXQG FDVKIORZV8VLQJKLVWRULFDOUHWXUQVRIDOORIWKHIXQGV¶DVVHW FODVVHVH[SHFWHGFRPSRXQG
JHRPHWULF
UHWXUQVZHUHFDOFXODWHGRYHUWKHVKRUWWHUP
ILUVW \HDUV
DQGWKHORQJWHUP
\HDUV
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
$VVHW&ODVV
$VVXPHG$VVHW
$OORFDWLRQ
5HDO5HWXUQ
<HDUV
5HDO5HWXUQ
<HDUV
*OREDO(TXLW\
)L[HG,QFRPH
,QIODWLRQ$VVHWV
3ULY DWH(TXLW\
5HDO(VWDWH
/LTXLGLW\
7 RWDO
,Q WKH 6\VWHP
V &$)5 )L[HG ,QFRPH LV LQFOXGHG LQ *OREDO 'HEW 6 HFXULWLHV /LTXLGLW\ LV LQFOXGHG LQ
6KRUWWHUP,QYHVWPHQWV
,QIODWLRQ$VVHWVDUHLQFOXGHGLQERWK*OREDO(TXLW\6HFXULWLHVDQG*OREDO'HEW6HFXULWLHV
$QH[SHFWHGLQIODWLRQRIXVHGIRUWKLVSHULRG
$QH[SHFWHGLQIODWLRQRI
XVHGIRUWKLVSHULRG
'LVFRXQW5DWH
7KH GLVFRXQW UDWH XVHG WR PHDVXUH WKH WRWDO SHQVLRQ OLDELOLW\ ZDV SHUFHQW 7KH SURMHFWLRQRIFDVKIORZVXVHGWRGHWHUPLQHWKHGLVFRXQWUDWHDVVXPHGWKDWFRQWULEXWLRQV IURP SODQ PHPEHUV ZLOO EH PDGH DW WKH FXUUHQW PHPEHU FRQWULEXWL RQ UDWHV DQG WKDW FRQWULEXWLRQV IURP HPSOR\HUV ZLOO EH PDGH DW VWDWXWRULO\ UHTXLU HG UDWHV DFWXDULDOO\ GHWHUPLQHG%DVHGRQWKRVHDVVXPSWLRQVWKH3ODQ¶VILGXFLDU\QH WSRVLWLRQZDVSURMHFWHG WR EH DYDLODEOH WR PDNH DOO SURMHFWHG IXWXUH EHQHILW SD\PHQWV RI FXUUHQW SODQ PHPEHUV 7KHUHIRUH WKH ORQJWHUP H[SHFWHG UDWHRI UHWXUQ RQ SODQ LQYHVWPHQWV ZDV DSSOLHG WR DOO SHULRGVRISURMHFWHGEHQHILWSD\PHQWVWRGHWHUPLQHWKHWRWDOSHQVLRQOLDELOLW\
107
&,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
'HILQHG%HQHILW3HQVLRQ3ODQ
&RQWLQXHG
Changes in the Net Position Liability/(Asset)
7KH IROORZLQJ WDEOHV VKRZ WKH FKDQJHV LQ QHW SHQVLRQ OLDELOLW\ UHFRJQL]HG RYHU WKH PHDVXUHPHQWSHULRG
7RWDO3HQVLRQ
/LDELOLW\
D
3ODQ)LGXFLDU\
1HW3RVLWLRQ
E
1HW3HQVLRQ
/LDELOLW\
$VVHW
F
D
E
%DODQFHDW-XQH
9DOXDWLRQ'DWH
&KDQJHV5HFRJQL]HGIURPWKH0HDVXUHPHQW3HULRG
6HUY LFH&RVW
,QWHUHVWRQWKH7RWDO3HQVLRQ/LDELOLW\ 'LIIHUHQFHEHWZHHQ([SHFWHGDQG$FWXDO([SHULHQFH
&RQWULEXWLRQIURPWKH(PSOR\HU
&RQWULEXWLRQIURP(PSOR\HHV
1HW,QY HVWPHQW,QFRPH
%HQHILW3D\PHQWVLQFOXGLQJ5HIXQGVRI(PSOR\HH &RQWULEXWLRQV
$GPLQLVWUDWLY H([SHQVH
1HW&KDQJHGXULQJ-XO\WR-XQH
%DODQFHDW-XQH
0HDVXUHPHQW'DWH
0LVFHOODQHRXV3ODQ
,QFUHDVH
'HFUHDVH
7RWDO3HQVLRQ
/LDELOLW\
D
3ODQ)LGXFLDU\
1HW3RVLWLRQ
E
1HW3HQVLRQ
/LDELOLW\
$VVHW
F
D
E
%DODQFHDW-XQH
9DOXDWLRQ'DWH
&KDQJHV5HFRJQL]HGIURPWKH0HDVXUHPHQW3HULRG
6HUY LFH&RVW ,QWHUHVWRQWKH7RWDO3HQVLRQ/LDELOLW\ 'LIIHUHQFHEHWZHHQ([SHFWHGDQG$FWXDO([SHULHQFH &RQWULEXWLRQIURPWKH(PSOR\HU
&RQWULEXWLRQIURP(PSOR\HHV
1HW,QY HVWPHQW,QFRPH
%HQHILW3D\PHQWVLQFOXGLQJ5HIXQGVRI(PSOR\HH &RQWULEXWLRQV
$GPLQLVWUDWLY H([SHQVH
1HW&KDQJHGXULQJ-XO\WR-XQH
%DODQFHDW-XQH
0HDVXUHPHQW'DWH
6DIHW\3ODQ
,QFUHDVH
'HFUHDVH
108
&,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
'HILQHG%HQHILW3HQVLRQ3ODQ
&RQWLQXHG
Changes in the Net Pension Liability/(Asset)
6HQVLWLYLW\RIWKH1HW3HQVLRQ/LDELOLW\
$VVHW
WR&KDQJHVLQWKH'LVFRXQW5DWH
7KHIROORZLQJSUHVHQWVWKHQHWSHQVLRQOLDELOLW\
DVVHW
RIWKHSODQVDVRIWKHPHDVXUHPHQW
GDWHFDOFXODWHGXVLQJWKHGLVFRXQWUDWHRIDVZHOODVZKDWWKHQHWSHQVLRQOLDELOLW\ ZRXOGEHLILWZHUHFDOFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVSHUFHQWDJHSRLQWORZHU
RUSHUFHQWDJHSRLQWKLJKHU
WKDQWKHFXUUHQWUDWH
'LVFRXQW5DWH
&XUUHQW
'LVFRXQW5DWH
'LVFRXQW5DWH
0LVFHOODQHRXV3ODQ
6DIHW\3ODQ
3ODQ
V1HW3HQVLRQ/LDELOLW\
$VVHW
3HQVLRQ3ODQ)LGXFLDU\1HW3RVLWLRQ
'HWDLOHGLQIRUPDWLRQDERXWWKHSODQ¶VILGXFLDU\QHWSRVLWLRQLV DYDLODEOHLQWKHVHSDUDWHO\ LVVXHG&DO3(56ILQDQFLDOUHSRUW
Pension Expense and Deferred Outflows and De ferred Inflows of Resources Related to Pensions
)RUWKHPHDVXUHPHQWSHULRGHQGLQJ-XQHWKH&LW\LQFXU UHGDSHQVLRQH[SHQVH RI
DQG
IRU0LVFHOODQHRXVDQG6DIHW\SODQVUHVSHFWLYHO\
$VRIPHDVXUHPHQWGDWHRI-XQHWKH&LW\KDVGHIHUUHG RXWIORZVDQGGHIHUUHG LQIORZVRIUHVRXUFHVUHODWHGWRSHQVLRQVDVIROORZV
'HIHUUHGRXWIORZ V
RIUHVRXUFHV
'HIHUUHGLQIORZV
RI5HVRXUFHV
'HIHUUHGRXWIORZV
RIUHVRXUFHV
'HIHUUHGLQIORZ V
RI5HVRXUFHV
7RWDO
1HW GLIIHUHQFH EHWZHHQ SURMHFWHG DQG DFWXDO HDUQLQJV
RQSHQVLRQSODQLQYHVWPHQWV
3HQVLRQFRQWULEXWLRQDIWHUPHDVXUHPHQWGDWH
'LIIHUHQFHVEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFHV
6DIHW\3ODQ0LVFHOODQHRXV3ODQ
7KHDPRXQWVDERYHDUHQHWRIRXWIORZVUHFRJQL]HGLQWKHPHDVXUHPHQWSHULRG H[SHQVH
7KHH[SHFWHGDYHUDJHUHPDLQLQJVHUYLFHOLIHWLPH
³($56/´
LVFDOFXODWHGE\GLYLGLQJWKH
WRWDO IXWXUH VHUYLFH \HDUV E\ WKH WRWDO QXPEHU RI SODQ SDUWLFLSDQWV DFWLYH LQDFWLYH DQG
UHWLUHG
7KH ($56/ IRU WKH PLVFHOODQHRXV SODQ DQG VDIHW\ SODQ IRU WKH PHDVXUHPHQWSHULRGLQDQG
\HDUVZKLFKZDVREWDLQHGE\GLYLGLQJWKHWRWDOVHUYLFH \HDUVRIDQG
WKHVXPRIUHPDLQLQJVHUYLFHOLIHWLPHVRIWKHDFWLYHHPSOR\HHV
E\ DQG
WKH WRWDO QXPEHU RI SDUWLFLSDQWV
DFWLYH LQD FWLYH DQG UHWLUHG
UHVSHFWLYHO\
109
&,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
'HILQHG%HQHILW3HQVLRQ3ODQ
&RQWLQXHG
7KH DQG UHSRUWHG DV GHIHUUHG RXWIORZV RIUHVRXUFHV UHODWHG WR SHQVLRQUHVXOWLQJIURPWKH&LW\¶VFRQWULEXWLRQVVXEVHTXHQWWRWKHPHDVXUHPHQWGDWHGXULQJ WKH\HDUHQGHG-XQHZLOOEHUHFRJQL]HGDVDUHGXFWLRQRIWKHQHWSHQVLRQOLDELOLW\ LQ WKH \HDU HQGLQJ -XQH 2WKHU DPRXQWV UHSRUWHG DV GHIHUUHG RXWIORZV DQG GHIHUUHG LQIORZV RI UHVRXUFHV UHODWHG WR SHQVLRQV ZLOO EH UHFRJQL]HG LQ IXWXUH SHQVLRQ H[SHQVHDVIROORZV
<HDU(QGLQJ
-XQH 0LVFHOODQHRXV 6DIHW\
7RWDO
'HIHUUHGRI2XWIORZV
,QIORZV
RI
5HVRXUFHV
E &ROODWHUDO%HQHILWV3ODQ
General Information about the Pension Plan
3ODQ'HVFULSWLRQ
7KH&ROODWHUDO%HQHILWV3ODQSURYLGHVDVXSSOHPHQWDOUHWLUHPHQWEHQHILWWR&LW\HPSOR\HHV XSRQUHVLJQLQJIURPWKH&LW\DQGFRQFXUUHQWO\UHWLULQJZLWK&DO 3(567KHVXSSOHPHQWDO EHQHILWLVDPRQWKO\EHQHILWRIIURPWKHILUVWRIWKHPRQWKIROORZLQJUHWLUHPHQWIURPWKH &LW\ XQWLO WKH DJH RI RQ 7LHU DQG 7LHU HPSOR\HHV 7LHU H P S O R \ H H V L Q F O X G H 0LG0DQDJHPHQW DQG &RQILGHQWLDO 3ROLFH 2IILFHUV¶ $VVRFLDWLRQ &LW\ (PSOR\HHV¶ $VVRFLDWLRQ DQG 0DQDJHPHQW *URXS % HPSOR\HHV DQG DUH UHTXLUHG WR KDYH DW OHDVW \HDUVRI&LW\VHUYLFHXSRQUHWLULQJDIWHU-XO\
7LHUHPSOR\HHVLQFOXGH([HFXWLYH
0DQDJHPHQW*URXS$HPSOR\HHVDQGDUHUHTXLUHGWRKDYHDWOHDVWRQH\HDURI&LW\VHUYLFH XSRQUHWLULQJDIWHU-XO\
(PSOR\HHVKLUHGDIWHU-XO\DUHQRWHOLJLEOHIRUWKLV SODQ
(OLJLELOLW\
&LW\6HUYLFH
<HDUV
<HDU
1RW(OLJLEOH3ROLFH0DQDJHPHQW
%DUJDLQLQJ*URXS
([HFXWLYH0DQDJHPHQW*URXS%0LG0DQDJHPHQW&RQILGHQWLDO 2 IILFHUV
$VVRFLDWLRQ
(PSOR\HHV
$VVRFLDWLRQ&LW\(PSOR\HHV
$VVRFLDWLRQ3ROLFH
([HFXWLYH0DQDJHPHQW*URXS$
110
&,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
'HILQHG%HQHILW3HQVLRQ3ODQ
&RQWLQXHG
%HQHILW3URYLGHG
$V GLVFXVVHG LQ WKH SODQ GHVFULSWLRQ DQG HOLJLELOLW\ DERYH WKH 3ODQ SURYLGHV D PRQWKO\ EHQHILWRIXQWLOWKHDJHRIIRUWKHHOLJLEOHUHWLUHHV
(PSOR\HHV&RYHUHGE\%HQHILW7HUPV
$W-XQHWKHYDOXDWLRQGDWHWKHIROORZLQJHPSOR\HHVZHUHFRYHUHGE\WKHEHQHILW WHUPV
$FWLYHHPSOR\HHV
7HUPLQDWHGHPSOR\HHV
5HWLUHGHPSOR\HHVDQGEHQHILFLDULHV
&RQWULEXWLRQV
7KHUHZDVQRFRQWULEXWLRQWRWKH3ODQGXULQJWKHILVFDO\HDUHQGHG-XQH
Net Pension Liability
$FWXDULDO0HWKRGVDQG$VVXPSWLRQV8VHGWR'HWHUPLQHG7RWDO3HQVLRQ/LDELOLW\
7KH -XQH YDOXDWLRQ ZDV XVHG WR GHWHUPLQH WKH -XQH WRWDO SHQVLRQ OLDELOLW\EDVHGRQWKHIROORZLQJDFWXDULDOPHWKRGVDQGDVVXPSWLRQV
/HY HO3HUFHQWRU/HY HO'ROODU
&ORVHG2SHQRU/D\HUHG3HULRGV
$PRUWL]DWLRQ3HULRGDW-XQH
'LVFRXQW5DWH
,QIODWLRQ 1$
3UH5HWLUHPHQW
&RQVLVWHQW ZLWK WKH 1RQ ,QGXVWULDO UDWH XVHG WR Y DOXH WKH0LVFHOODQHRXV3XEOLF$JHQF\&DO3(563HQVLRQ3ODQV
/HY HO'ROODU
&ORVHG
\HDUV
3RVW5HWLUHPHQW
&RQVLVWHQW ZLWK WKH 1RQ,QGXVWULDO UDWHV XVHG WR Y DOXH WKH0LVFHOODQHRXV3ODQ$JHQF\&DO3(563HQVLRQ
1HW RI 3HQVLRQ 3ODQ ,QY HVWPHQW DQG $GPLQLVWUDWLY H ([SHQVHV ,QFOXGHVLQIODWLRQ
1RWDSSOLFDEOH
1RWDSSOLFDEOH
(QWU\$JH1RUPDO$FWXDULDO&RVW0HWKRG
$FWXDULDO$VVXPSWLRQ
6DODU\,QFUHDVHV
&RVWRI/LY LQJ
,QY HVWPHQW5DWHRI5HWXUQ
$PRUWL]DWLRQ0HWKRGV
$PRUWL]DWLRQ*URZWK
3RVW5HWLUHPHQW%HQHILW,QFUHDVH
0RUWDOLW\5DWH
&RQVLVWDQW ZLWK WKH 1RQ ,QGXVWULDO UDWHV XVHG WR Y DOXH WKH 0LVFHOODQHRXV3XEOLF$JHQF\&DO3(563HQVLRQ3ODQV
111
&,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
'HILQHG%HQHILW3HQVLRQ3ODQ
&RQWLQXHG
Discount Rate
7KH GLVFRXQW UDWH XVHG WR PHDVXUH WKH WRWDO SHQVLRQ OLDELOLW\ ZDV SHUFHQW 7KH ORQJWHUPH[SHFWHGUDWHRIUHWXUQLVGHWHUPLQHGE\DGGLQJH[SHF WHGLQIODWLRQWRH[SHFWHG ORQJWHUPUHDOUHWXUQVDQGUHIOHFWLQJH[SHFWHGYRODWLOLW\DQGFRUUHODWLRQ7KHSODQ¶VILGXFLDU\ QHWSRVLWLRQZDVSURMHFWHGWREHDYDLODEOHWRPDNHDOOSURMHFWHGIXWXUHEHQHILWSD\PHQWVRI FXUUHQWDFWLYHDQGLQDFWLYHHPSOR\HHV7KHUHIRUHWKHGLVFRXQWUDWHIRUFDOFXODWLQJWKHWRWDO SHQVLRQOLDELOLW\LVHTXDOWRWKHORQJWHUPH[SHFWHGUDWHRIUHWXUQ
Long-Term Expected Rate of Return
7KHDVVXPSWLRQIRUWKHORQJWHUPH[SHFWHGUDWHRIUHWXUQZDVVHOHFWHGE\WKH&LW\%HORZ LV D SURMHFWLRQ RI WKH \HDU DYHUDJH UHWXUQ GHULYHG E\ DGGLQJ H[SHFWHG LQIODWLRQ WR H[SHFWHG ORQJWHUP UHDO UHWXUQV DQG UHIOHFWLQJ H[SHFWHG YRODWLOLW\ DQG FRUUHODWLRQ RQ WKH 3ODQ¶VFXUUHQWDVVHWDOORFDWLRQ
7KH WDEOH EHORZ UHIOHFWV ORQJWHUP H[SHFWHG UHDO UHWXUQ DGMXVWHG IRU LQIODWLRQ E\ DVVHW
FODVVHV
,QGH[ 7DUJHW$OORFDWLRQ
/RQJ7HUP
([SHFWHG
$ULWKPHWLF5HDO
5DWHRI5HWXUQ
/RQJ7HUP
([SHFWHG
*HRPHWULF5HDO
5DWHRI5HWXUQ
86&DVK %$0/0RQ7ELOO
%DUFOD\V$JJUHJDWH
5XVVHOO
06&,($)(15
06&,(015
86(5(,7V )76(1$5(,7(TXLW\5(,7
$VVXPHG,QIODWLRQ6WDQGDUG'HY LDWLRQ
3RUWIROLR5HDO0HDQ5HWXUQ
3RUWIROLR1RPLQDO0HDQ5HWXUQ
3RUWIROLR6WDQGDUG'HY LDWLRQ
/RQJ7HUP([SHFWHG5DWHRI5HWXUQ
$VVXPHG,QIODWLRQ0HDQ
$VVHW&ODVV
86&RUH)L[HG,QFRPH
86(TXLW\0DUNHW
)RUHLJQ'HYHORSHG(TXLW\
(PHUJLQJ0DUNHWV(TXLW\
112
&,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
'HILQHG%HQHILW3HQVLRQ3ODQ
&RQWLQXHG
Changes in Net Pension Liability
7KH IROORZLQJ WDEOH VKRZV WKH FKDQJHV LQ QHW SHQVLRQ OLDELOLW\ UHFRJQL]HG RYHU WKH PHDVXUHPHQWSHULRG
7RWDO3HQVLRQ
/LDELOLW\
D
3ODQ)LGXFLDU\
1HW3RVLWLRQ
E
1HW3HQVLRQ
/LDELOLW\
F
D
E
%DODQFHDW-XQH
0HDVXUHPHQW'DWH
&KDQJHV5HFRJQL]HGIURPWKH0HDVXUHPHQW3HULRG
6HUYLFH&RVW ,QWHUHVWRQWKH7RWDO3HQVLRQ/LDELOLW\ &RQWULEXWLRQIURPWKH(PSOR\HU
1HWLQYHVWPHQW,QF RPH
%HQHILW3D\PHQWVLQFOXGLQJ5HIXQGVRI(PSOR\HH
&RQWULEXWLRQV
$GPLQLVWUDWLYH([SHQVH
1HW&KDQJHGXULQJ-XO\WR-XQH
%DODQFHDW-XQH
0HDVXUHPHQW'DWH
&ROODWHUDO%HQHILW3ODQ
,QFUHDVH
'HFUHDVH
Sensitivity of the Net Pension Liability to Changes in the Discount Rate
7KHIROORZLQJSUHVHQWVWKHQHWSHQVLRQOLDELOLW\RIWKH3ODQDV RIWKHPHDVXUHPHQWGDWH FDOFXODWHGXVLQJWKHGLVFRXQWUDWHRIDVZHOODVZKDWWKHQHWSHQVLRQOLDELOLW\ZRXOG EHLILWZHUHFDOFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVSHUFHQ WDJHSRLQWORZHU
RU
SHUFHQWDJHSRLQWKLJKHU
WKHQWKHFXUUHQWUDWH
'LVFRXQW5DWH
&XUUHQW'LVFRXQW
5DWH
'LVFRXQW5DWH
3ODQ
V1HW3HQVLRQ/LDELOLW\
Pension Plan Fiduciary Net Position
'HWDLOHGLQIRUPDWLRQDERXWWKHSODQ¶VILGXFLDU\QHWSRVLWLRQLVDYDLODEOHXSRQUHTXHVW
Pension Expense and Deferred Outflows and Deferred Inflows of Resources Related to Pension
)RU PHDVXUHPHQW SHULRG HQGHG -XQH WKH &LW\ LQFXUUHG D SHQVLRQ H[SHQVH RI
113
&,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
'HILQHG%HQHILW3HQVLRQ3ODQ
&RQWLQXHG
$VRIPHDVXUHPHQWGDWHRI-XQHWKH&LW\KDVGHIHUUHG RXWIORZVDQGGHIHUUHG LQIORZVRIUHVRXUFHVUHODWHGWRSHQVLRQVDVIROORZV
'HIHUUHG
RXWIORZVRI
5HVRXUFHV
'HIHUUHG
LQIORZVRI
5HVRXU F HV
7 RWDO
&ROODWHUDO%HQHILWV3ODQ
'LIIHUHQFHVEHWZHHQH[SHFWHGDQGDFWXDO
H[SHULHQFH
1HWGLIIHUHQFHEHWZHHQSURMHFWHGDQG
DFWXDOHDUQLQJV
7KH DPRXQWV DERYH DUH QHW RI RXWIORZV DQG LQIORZV UHFRJQL]HG LQ WKH PHDVXUHPHQWSHULRGH[SHQVH
$PRXQWV UHSRUWHG DV GHIHUUHG RXWIORZV DQG GHIHUUHG LQIORZV RI U HVRXUFHV UHODWHG WR SHQVLRQVZLOOEHUHFRJQL]HGLQWKHIXWXUHSHQVLRQH[SHQVHDVIROORZV
<HDU(QGLQJ
-XQH
'HIHUUHG
2XWIORZV
,QIORZV
RI5HVRXUFHV
7KHUHDIWHU
7RWDO
1RWH
2WKHU3RVW(PSOR\PHQW%HQHILWV
23(%
$W -XQH 7RWDO 23(% OLDELOLWLHV UHODWHG GHIHUUHG RXWIORZV RI UHVRXUFHV DQG 23(% H[SHQVHDUHDVIROORZ
*RYHUQPHQWDO
$FWLYLWLHV
%XVLQHVV7\SH
$FWLYLWLHV 7RWDO
'HIHUUHG2XWIORZVRI5HVRXUFHV
23(%FRQWULEXWLRQPDGHDIWHUPHDVXUHPHQWGDWH
&KDQJHVLQDVVXPSWLRQ
7RWDOGHIHUUHGRXWIORZVRIUHVRXUFHV
7RWDO23(%/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
'LIIHUHQFHEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH
7 RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
23(%([SHQVH
5HYHQXH
114
&,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
2WKHU3RVW(PSOR\PHQW%HQHILWV
23(%
&RQWLQXHG
D *HQHUDO,QIRUPDWLRQ$ERXW3XEOLF(PSOR\HHV¶0HGLFDODQG+RVS LWDO&DUH3URJUDP
³3(0+&$´
3ODQ
³23(%´
7KH &LW\ KDV SDUWLFLSDWHG LQ WKH &DO3(56 +HDOWK 3ODQ VLQFH D VLQJOHHPSOR\HU
GHILQHGEHQHILWSHQVLRQSODQ7KH&LW\SURYLGHVHOLJLEOHUHWLUH HVDFRQWULEXWLRQEDVHGRQ WKH³XQHTXDOPHWKRG´XQGHUWKH3XEOLF(PSOR\HHV¶0HGLFDODQG+R VSLWDO&DUH3URJUDP
3(0+&$
FRQWULEXWLRQ UHTXLUHPHQWV IRU SDUWLFLSDWLQJ HPSOR\HUV 8QGHU WKH ³XQHTXDO PHWKRG´WKH&LW\¶VFRQWULEXWLRQIRUWKHUHWLUHHLVHTXDOWRRIWKHDFWLYHFRQWULEXWLRQ DIWHU \HDUV RI SDUWLFLSDWLRQ LQ 3(0+&$ (OLJLELOLW\ IRU FRQWLQXLQJ PHGLFDO FRYHUDJH UHTXLUHV UHWLUHPHQW IURP WKH &LW\
RQ RU DIWHU DJH ZLWK DW OHDVW \HDUV RI &DO3(56
VHUYLFH
DQGFRPPHQFHPHQWRIWKH&DO3(56SHQVLRQEHQHILW5HWLUHPHQWXQGHUGLVDELOLW\ GRHVQRWKDYHDQDJHUHTXLUHPHQW
(PSOR\HHV RI WKH &LW\ ZKR UHWLUH WKURXJK &DO3(56 WKHLU VSRXVHV DQG HOLJLEOH GHSHQGHQWVPD\UHFHLYHKHDOWKSODQFRYHUDJHWKURXJK3(0&+$3OD Q WKH³3ODQ´
7KH
3ODQ LV D VLQJOH HPSOR\HU GHILQHG EHQHILW SODQ ZKLFK SURYLGHV WKH UHWLUHHV D PRQWKO\ PHGLFDOFRQWULEXWLRQWKDWLVQRWWRH[FHHGWKHFRVWRIWKHSODQVHOHFWHGZLWKWKHPD[LPXP FRQWULEXWLRQOLPLWHGIRULQGLYLGXDOUHWLUHHVEDVHGRQEDUJDLQLQJJURXSVDVOLVWHGEHORZ
%HQHILW
3RPRQD&LW\ &RXQF LO0HPEHUV
3RPRQD([HFXWLYH0DQDJHPHQW*URXS
3RPRQD0LG0DQDJHPHQW&RQILGHQWLDO(PSOR\HHV
$VVRFLDWLRQ
3RPRQD&LW\(PSOR\HHV
$VVRFLDWLRQ
3RPRQD3ROLFH0DQDJHUV
$VVRFLDWLRQ
3RPRQD3ROLFH2IILFHUV
$VVRFLDWLRQ
)LUHILJKWHUV
3UH0HUJHUZLWK/RV$QJHOHV&RXQW\)LUH'LVWULFW
%DUJDLQLQJ*URXS
3ROLFH0DQDJHPHQWUHWLUHHVZLWKDWOHDVW\HDUVRIVHUYLFHDV D3ROLFH2IILFHUUHFHLYH XS WR
FRQWULEXWLRQ WRZDUGV PRUH H[SHQVLYH SDUW\ &DO3(56 SODQ SUHPLXP 7KLV EHQHILW WHUPLQDWHV RQFH WKH UHWLUHH LV HOLJLEOH IRU 0HGLFDUH DJH
7KLV SURYLVLRQ KDV
EHHQHOLPLQDWHGIRUHPSOR\HHVKLUHGRUSURPRWHGWRWKHXQLWDIWHU-XO\
(OLJLELOLW\
0HPEHUVKLS LQ WKH 3ODQ FRQVLVWHG RI WKH IROORZLQJ 'HFHPEHU WKH GDWH RI WKH ODWHVWDFWXDULDOYDOXDWLRQ
$FWLYHHPSOR\HHV
,QDFWLYHSODQPHPEHUVHQWLWOHGWREXWQRW\HWUHFHLYHGEHQHILWV ,QDFWLYHSODQPHPEHUVRUEHQHILFLDULHVFXUUHQWO\UHFHLYLQJEHQHILWV
&RQWULEXWLRQV
7KH&LW\FXUUHQWO\ILQDQFHVEHQHILWVRQDSD\DV\RXJREDVLV 115
&,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
2WKHU3RVW(PSOR\PHQW%HQHILWV
23(%
&RQWLQXHG
E 7RWDO23(%/LDELOLW\
7RWDO23(%/LDELOLW\
7KH &LW\¶V QHW 23(% OLDELOLW\ ZDV PHDVXUHG DV RI 'HFHPEHU DQG WRWDO 23(% OLDELOLW\XVHGWRFDOFXODWHWKHQHW23(%OLDELOLW\ZDVGHWHUPLQ HGE\DQDFWXDULDOYDOXDWLRQ DVRI'HFHPEHU7KHWRWDO23(%OLDELOLW\DW'HFHPEHUPHDVXUHPHQW GDWHZDV
$FWXDULDO$VVXPSWLRQV
7KHWRWDO23(%OLDELOLW\LQWKH'HFHPEHUDFWXDULDOYDOXDWLRQZDVGHWHUPLQHGXVLQJ WKHIROORZLQJDFWXDULDODVVXPSWLRQVDSSOLHGWRDOOSHULRGVLQF OXGHGLQWKHPHDVXUHPHQW XQOHVVRWKHUZLVHVSHFLILHG
'LVFRXQW5DWH
,QIODWLRQ
(QWU\$JH1RUPDO$FWXDULDO&RVW0HWKRG
$FWXDULDO$VVXPSWLRQ
6DODU\,QFUHDVHV
&RVWRI/LYLQJ
SHUDQQXP
DVRI'HFHPEHU
SHUDQQXPLQDJJUHJDWH
3DUWLFLSDQW5DWH
0HGLFDO7UHQG5DWHV
+02
DQG
332
LVXOWLPDWHLQDQGEH\RQG
1$$VRIWKHY DOXDWLRQGDWHWKHUHDUHQR*$6%HOLJLEOHSODQDVVHWV 1RW$SSOLFDEOH
,QYHVWPHQW5DWHRI5HWXUQ
6SRXVH&RYHUDJH
3UHUHWLUHPHQW 7XUQRY HU 0RUWDOLW\ 5DWH
'LVDELOLW\5DWH5HWLUHPHQW$JH
RIIXWXUHUHWLUHHV
IRU6DIHW\
DUHDVVXPHGWRHOHFWFRY HUDJHIRUWKHVSRXVH
0DOH VSRXVHV DUH DVVXPHG WR EH \HDUV ROGHU WKDQ WKH IHPDOH VSRXVHV $FWXDO VSRXVHDJHLVXVHGIRUFXUUHQWUHWLUHHV
3UH5HWLUHPHQW
&RQVLVWHQW ZLWK WKH PRVW UHFHQW &DO3(56 SHQVLRQ SODQ Y DOXDWLRQ 3RVW5HWLUHPHQW
&RQVLVWHQWZLWKWKHPRVWUHFHQW&DO3(56SHQVLRQSODQYDOXDWLRQ
RI IXWXUH UHWLUHHV DUH DVVXPHG WR HOHFW PHGLFDO FRY HUDJH DW UHWLUHPHQW WKURXJK WKH &DO3(56 +HDOWK 3ODQ DQG WR FRQWLQXH FRYHUDJH WKURXJK WKH &DO3(56 +HDOW K 3ODQ EH\RQG 0HGLFDUH HOLJLELOLW\ DJH $FWXDO FRYHUDJH LV XVHG IRU FXUUHQW UHWLUHHV )RU FXUUHQW UHWLUHHV XQGHU DJH DQG FXUUHQWO\ ZDLY LQJ FRY HUDJH DUH DVVX PHG WR HOHFWFRY HUDJHDWDJH
&KDQJHRI$VVXPSWLRQ
,Q WKH LQWHUHVW DVVXPSWLRQ FKDQJHG IURP WR IURP WKH PHDVXUHPHQW GDWH'HFHPEHUWRWKHPHDVXUHPHQWGDWH'HFHPEHU
'LVFRXQW5DWH
SHUDQQXP7KLVGLVFRXQWUDWHLVWKHDYHUDJHURXQGHGWREDVLVSRLQWVRIWKHUDQJH RI±\HDUPXQLFLSDOERQGUDWHLQGLFHV
6 30XQLFLSDO%RQG <HDU+LJK*UDGH5DWH
,QGH[%RQG%\HU%RQG*2LQGH[)LGHOLW\*2$$<HDU%RQG,QGH[
116
&,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
2WKHU3RVW(PSOR\PHQW%HQHILWV
23(%
&RQWLQXHG
F &KDQJHLQWKH7RWDO23(%/LDELOLW\
7KH IROORZLQJ WDEOH VKRZV WKH FKDQJHV LQ WKH QHW 23(% OLDELOLW\ UHFRJQL]HG RYHU WKH PHDVXUHPHQWSHULRG
7RWDO23(%
/LDELOLW\
D
3ODQ)LGXFLDU\
1HW3RVLWLRQ
E
7RWDO23(%
/LDELOLW\
F
D
E
%DODQFHDW-DQXDU\ &KDQJHV5HFRJQL]HGIURPWKH0HDVXUHPHQW3HULRG
6HUY LFH&RVW
,QWHUHVWRQWKH7RWDO3HQVLRQ/LDELOLW\ &KDQJHVRI$VVXPSWLRQV ([SHULHQFH
*DLQV
/RVVHV
%HQHILW3D\PHQWVLQFOXGLQJ5HIXQGVRI(PSOR\HH
1HW&KDQJHGXULQJ-DQXDU\WR'HFHPEHU
%DODQFHDW'HFHPEHU
0HDVXUHPHQW'DWH
23(%
,QFUHDVH
'HFUHDVH
6HQVLWLYLW\RIWKH7RWDO23(%/LDELOLW\WR&KDQJHVLQWKH'LVFRXQW5DWH
7KHIROORZLQJSUHVHQWVWKHWRWDO23(%OLDELOLW\RIWKH&LW\DV ZHOODVZKDWWKH&LW\¶VWRWDO 23(%OLDELOLW\ZRXOGEHLILWZHUHFDOFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVSHUFHQWDJHSRLQW ORZHU
SHUFHQW
RUSHUFHQWDJHSRLQWKLJKHU
SHUFHQW
WKDQWKHFXUUHQWGLVFRXQW
UDWH
'LVFRXQW5DWH
&XUUHQW'LVFRXQW
5DWH
'LVFRXQW5DWH
3ODQ
V7 RWDO23(%/LDELOLW\
$VVHW
117
&,7<2)32021$
127(6727+(%$6,&),1$1&,$/67$7(0(176
&217,18('
)257+(<($5(1'('-81(
1RWH
2WKHU3RVW(PSOR\PHQW%HQHILWV
23(%
&RQWLQXHG
6HQVLWLYLW\RIWKH7RWDO23(%/LDELOLW\WR&KDQJHVLQWKH+HDOW K&DUH&RVW7UHQG 5DWHV
7KHIROORZLQJSUHVHQWVWKHWRWDO23(%OLDELOLW\RIWKH&LW\DV ZHOODVZKDWWKH&LW\¶VWRWDO 23(% OLDELOLW\ ZRXOG EH LI LW ZHUH FDOFXODWHG XVLQJ KHDOWKFDUHF R V W W U H Q G U D W H V W K D W D U H SHUFHQWDJHSRLQW ORZHU
± +02 RU 332 GHFUHDVLQJ WR RU
SHUFHQWDJHSRLQWKLJKHU
+02RU332GHFUHDVLQ JWR
WKDQWKH
FXUUHQWKHDOWKFDUHFRVWWUHQGUDWHV
+02
332GHFUHDVLQJ
WR+02
332
&XUUHQW
+HDOWKFDUH&RVW
7UHQG5DWHV
+02
332
GHFUHDVLQJWR
+02
332
+02
332GHFUHDVLQJ
WR+02
332
3ODQ
V1HW23(%/LDELOLW\
$VVHW
G 23(%([SHQVHDQG'HIHUUHG2XWIORZVRI5HVRXUFHV5HODWHGWR23(%
)RU WKH ILVFDO \HDU HQGHG -XQH WKH &LW\ UHFRJQL]HG 23(% H[SHQVHV LQ WKH DPRXQWRI$W-XQHWKH&LW\UHSRUWHGGHIHUUHGRXWIORZVRIUHVRXUFHV UHODWHGWR23(%IURPWKHIROORZLQJVRXUFHV
'HIHUUHGRXWIORZV
RIUHVRXUFHV
'HIHUUHGLQIORZV
RI5HVRXUFHV
7RWDO
3HQVLRQFRQWULEXWLRQDIWHUPHDVXUHPHQWGDWH
'LIIHUHQFHVEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH
&KDQJHVRIDVVXPSWLRQV
7KH DPRXQWV DERYH DUH QHW RI RXWIORZV UHFRJQL]HG LQ WKH PHDVXUHPHQW SHULRG H[SHQVH
118
CITY OF POMONA
NOTES TO THE BASIC FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED JUNE 30, 2022
Note 15: Other Post-Employment Benefits (OPEB) (Continued)
The $2,061,598 reported as deferred outflows of resources related to OPEB resulting from the City’s contributions subsequent to the measurement date dur ing the year ended June 30, 2022 will be recognized as a reduction of the net OPEB liability in the year ending June 30, 2023. Other amounts reported as deferred outflows of resources related to OPEB will be recognized in future OPEB expense as follows:
Year Ending
June 30,
Deferred Outflows
of Resources
2023 2,319,115
2024 2,319,115
2025 1,473,781
2026 102,110
2027 (436,629)
Thereafter (43,660)
Total 5,733,832$
Note 16: Joint Powers Agreements
a. Alameda Corridor-East Construction Authority
The City approved and adopted a Joint Exercise of Powers Agreement in November 2012.
The Alameda Corridor East Construction Authority (ACE) is a single purpose construction authority created by the San Gabriel Council of Governments in 1998 to mitigate the impacts of significant increases in rail traffic over 70 miles of mainline railroad in the San Gabriel Valley. The ACE Project consists of multiple construction projects to improve safety at various rail crossings as well as at various grade se parations in the San Gabriel Valley. There were no payments made during the year ended June 30, 2022.
b. California State Association of Countries Excess Insurance Authority
The City became a member of California State Association of Countries Excess Insurance Authority (the “CSAC-EIA”) in July 2008. The CSAC-EIA is a risk sharing pool of California public agencies dedicated to controlling losses and providing effective risk management solutions. Membership is currently comprised of various member counties and various public entity organizations. The governing board consists of one representative from each member county and seven members elected by the public entity me mbership. Also see Note 16.
c. Foothill Air Support Team
The City joined Foothill Air Support Team (“FAST”) in January 2011. FAST was developed in 1999 creating a joint helicopter patrol operation that could enhance member agencies ability to deter criminal activity and apprehend offenders. The governing board consists of one representative from each of the seven member agencies. Ther e were no payments made during the year ended June 30, 2022.
119
CITY OF POMONA
NOTES TO THE BASIC FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED JUNE 30, 2022
Note 16: Joint Powers Agreements (Continued)
d. Foothill Transit
The City is a member of the Foothill Transit Joint Power Agreement. The JPA is comprised of 20 cities and the County of Los Angeles. The purpose of the authority is to provide a more efficient and cost-effective local transportation service for the area. Each member city has one representative, and three members are appointed by the Board of Supervisors.
There were no payments made during the year ended June 30, 2022.
Below are the most currently available condensed audited financial statements of the JPA as of June 30, 2021. Separate financial statements of Foothill Transit are available from its offices located in West Covina, California.
Assets 377,243,275$
Liabilities 96,254,439
Net Position 280,988,836$
Revenues 4,585,570$
Expenses 136,286,087
Operating Income (131,700,517)
Non-Operating Revenue (expenses) 100,196,493
Net Income (31,504,024)
Capital Contributions 47,354,596
Net Position - July 1, 2020 265,138,264
Net Position - June 30, 2021 280,988,836$
e. Gold Line Phase II C onstruction Authority
The City participates in the Gold Line Phase II Construction Au thority (“GLCA”) joint venture, which became effectiv e September 3, 2003. The GLCA ove rsees the planning, funding, designing and construction contracts for the completion of the Los Angeles-Pasadena Metro Blue Line light rail project. The GL CA’s governing Board is comprised of an appointed represent ative from each of the affec ted cities and agencies, including the cities of Azusa, Claremont, Duarte, Glendora, Arc adia, La Verne, Ontario, Montclair, Irwindale, Pomona, San Dimas, Monrovia, Pasadena, and South Pasadena, and the San Bernardino County Transportation Authority. Los Angeles County Metropolitan Transportation Agency (“LACMTA”) will have the responsibility to operate and maintain the rail after its completion. Member agencies will be paid for attending meetings, not to exceed $1,800 per year, per member agency, plus direct expenses. Membe r agencies are not allowed to withdraw from the GLCA, and each member agency is required to pay $31,445 in initial dues (first payments were due October 1, 2003) and each member will be held liable for its share of operating costs.
The City had no payments for the joint venture during the year ended June 30, 2022. Assets are divided based on the proportionate equity share at the time the joint venture dissolves, which is currently not significant to the City.
120
CITY OF POMONA
NOTES TO THE BASIC FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED JUNE 30, 2022
Note 16: Joint Powers Agreements (Continued)
f. Interagency Comm unication Interoperability System
The City participates in the Interagency Communications Interop erability System (“ICIS”) joint powers authority which became effective September 2003. T he intent of ICIS is to provide public safety agencies with a formalized governance structure through which the participants may share resources to construct and manage a syst em for wide-area communications interoperability. The governing board is comprised of one member from each of the seven member agencies. The City paid $50,000 in ann ual dues for the fiscal year ending June 30, 2022.
g. Los Angeles County Disaster Management Area D
The City has participated in the Disaster Management Area D joi nt powers agreement (Area D JPA) since 1958. The Area D JPA is intended to promote the coordination of disaster management, training, and preparedness of the Area D m ember cities under the direction of the Disaster Management Area Board, the governing board includes on representative from each of the 23 member cities. Annual dues at the rate of $0.05 per capita are paid and totaled $7,765 for the fiscal year ending June 30, 2022.
h. Los Angeles Interagency Metropolitan Police Apprehensive Cri me Task Force
The City joined the Los Angeles Interagency Metropolitan Police Apprehensive Crime Task Force (“LA Impact”) in March 2011. It is a compilation of numerous federal, state, and local law enforcement agencies in Los Angeles County, whose primary purpose is to investigate major crimes, with an emphasis on dismantling mid-to-major level drug trafficking organizations. Since its inception, LA Impact has grown to 80 o fficers from 35 different Los Angeles County law enforcement agencies. The City is solely responsible for the salary and benefits of one (1) Police Sergeant position, currently assigned to this program, which is fully funded within the Police Department’s General Fund bud get. There were no payments made during the year ended June 30, 2022.
i. Pomona Valley Transportation Authority
The City is a member of the Pomona Valley Transportation Author ity (the “PVTA”). The PVTA is comprised of four cities and is organized under a Joint Power Agreement pursuant to the California Government Code. The purpose of the PVTA is t o study, implement and provide for public transportation that will best serve transit- dependent persons, including handicapped and senior adults residing in the Pomona Valley.
Each member City has two representatives on the Board of Directors. Officers of the PVTA are elected annually by the Board of Directors.
The City does not have an equity interest in the PVTA. However, the City does have an ongoing financial interest. Because the City also has an ongoing financial responsibility for continued funding of the PVTA, the City is able to influence op erations. As a result, the PVTA uses its resources on behalf of the City.
121
CITY OF POMONA
NOTES TO THE BASIC FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED JUNE 30, 2022
Note 16: Joint Powers Agreements (Continued)
The following are the most currently available condensed audite d financial statements of the PVTA as of June 30, 2022. Separate financial statements of the PVTA are available from its offices located in La Verne, California.
Assets 5,067,797$
Deferred outflows 122,294
Total assets 5,190,091$
Liabilities 1,083,572$
Deferred inflows 263,070
Net position 3,843,449
Total liabilities and fund equity 5,190,091$
Operating revenues 124,191$
Operating expenses 4,088,086
Operating (Income) (3,963,895)
Non-Operating Revenue 3,716,917
Net Income (246,978)
Net Position - July 1, 2021 4,090,427
Net Position - June 30, 2022 3,843,449$
j. Pomona-Walnut-Rowland Joint Water Line Commission
The City participates in the Pomona-Walnut-Rowland Joint Water Line Commission (the “Commission”) joint venture, which provides for the acquis ition, construction, maintenance, repair, and operation of a water transmission pipe line for the benefit of the member agencies. The Pomona-Walnut-Rowland Joint Water Line Commission’s governing board is comprised of an appointed representative fro m each of the three member agencies – the City, Walnut Valley Water District, and Rowland Water District.
The cost of providing water to the member agencies is financed through user charges. The Commission purchases water for resale to the member agencies at a price sufficient to provide reserve funds for emergencies. In addition, the member agencies are billed for the costs of maintenance and operation of the pipeline. The City paid the joint venture $5,114,699 during the year ended June 30, 2022. Assets are divi ded based on the proportionate equity share at the time the joint venture dissol ves. The City’s share in the equity of the Commission at June 30, 2022, was $624,786.
As of June 30, 2022, the three participants had the following approximate ownership equity interest.
Percentages
Agreement
Balances
City of Pomona 20% 624,786$
Walnut Valley Water District 35% 1,093,375
Rowland Water District 23% 718,504
Unallocated 22% 687,265
Total 100% 3,123,930$
Member
122
CITY OF POMONA
NOTES TO THE BASIC FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED JUNE 30, 2022
Note 16: Joint Powers Agreements (Continued)
The Commission’s condensed financial statements for the fiscal year ended June 30, 2022 is as follows:
Total Assets 6,515,509$
Total Liabilities 3,391,579
Net Position 3,123,930$
The Commission does not recognize income or loss. Net operating expenditures in excess of users’ assessments are treated as accounts receivable on the Commission’s books and charged to each user’s account in the following year. Conversel y, user’s assessments in excess of net operating expenditures are treated as a liability and credited against each user’s account, also in the following year. Under the basis, op erating expenses for the Commission totaled $18,362,831 compared to total operating revenues of $18,368,856 for the year ended June 30, 2021. Complete financial statements can be obtained from the Pomona-Walnut-Rowland Joint Water Line Commission, P.O. Box 8460, Rowland Heights, CA 91748.
k. San Gabriel Valley Council of Governments
The City is a member of the San Gabriel Valley Council of Gover nments (the “Council”) which became effective March 1994. The Council provides member agencies a vehicle to voluntarily engage in regional and cooperative planning and coo rdination of government services and responsibilities to assist member agencies in the conduct of their affairs. The goal and intent of the Council is one of voluntary cooperation among members for the collective benefit of cities and unincorporated areas in the Sa n Gabriel Valley. The governing board is comprised of one member from each of 31 memb er cities and the San Gabriel Valley Water Districts, except the County of Los Angeles. The County has three members who represent the unincorporated communities of S upervisor Districts 1, 4, and 5. All member agencies pay dues. The City paid $30,493 in annual dues for the fiscal year ending June 30, 2022.
l. Tri-City Mental Health Center
The City is a member of the Tri City Mental Health Center (the “Center”). The Center is a jointly governed organization comprised of three cities and is organized under a Joint Powers Agreement pursuant to the California Government Code. The purpose of the Center is to develop mental health services and facilities to s erve persons residing in the three member cities. The City’s contribution to the Center was $43,675 for the year ended June 30, 2022.
The Board of Directors is comprised of seven members, two counc ilmembers from Pomona, one councilmember each from the cities of Claremont and La Verne, and one non-elected member from each of the three cities.
123
CITY OF POMONA
NOTES TO THE BASIC FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED JUNE 30, 2022
Note 16: Joint Powers Agreements (Continued)
Below are the most currently available condensed audited financ ial statements of the Center as of June 30, 2022. Separate financial statements of the Center are available from its offices located in Pomona, California.
Assets 57,742,688$
Deferred outflows of resources 2,857,667
Liabilities 27,139,522
Deferred inflows of resources 2,010,157
Net position 31,450,676$
Revenues 8,175,654$
Expenses 23,348,242
Operating Income (15,172,588)
Non-Operating Revenue (expenses) 16,967,147
Net Income 1,794,559
Net Position - July 1, 2021 29,656,117
Net Position - June 30, 2022 31,450,676$
Note 17: Risk Management
The Self-Insurance Internal Service Fund is part of the City’s self-insurance program for general liability, workers’ compensation, and unemployment insurance. T he City is a member of the California State Association of Counties Excess Insurance Autho rity (CSAC-EIA). Through CSAC-EIA, the City has a program limit of $25 million dollars w ith a self-insured retention of $1 million for its excess liability program and its worker’s compensation program. Additionally, the City purchases catastrophic excess liability coverage that provides an additional $25 million in coverage.
CSAC-EIA is a governmental joint powers authority created by certain California counties and cities to provide a pooled approach to the members’ liability and excess workers’ compensation coverage as allowed under the California Government Code. The a uthority manages various types of pooled coverage programs for participating members.
As of June 30, 2022, estimated claims payable amounted to $39,262,949.
The estimated claims payable is reported at June 30, 2022 if information prior to the issuance of the financial statements indicates that it is probable that a liability has been incurred at the date of the financial statements and the amount of the loss can be reasonably estimated. 124
CITY OF POMONA
NOTES TO THE BASIC FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED JUNE 30, 2022
Note 17: Risk Management (Continued)
During the past three fiscal years, the City did not experience settlements or judgments that exceeded pooled coverage. There are no pending claims and judgements likely to have a material adverse effect on the fiscal position due within one y ear of June 30, 2022. The following is a summary of changes in claims liabilities over the past three fiscal years:
Beginning
Balance
Expenses and
Changes in
Estimates
Claims
Payments
Ending
Balance
June 30, 2020 13,190,043$ 6,309,970$ (3,965,234)$ 15,534,779$ June 30, 2021 15,534,779 20,786,191 (5,214,802) 31,106,168 June 30, 2022 31,106,168 14,591,208 (6,434,427) 39,262,949 Claims Payable
Note 18: Commitments and Contingencies
a. Agency Participation Agreement
On April 5, 2004, the City entered into a reclaimed water agreement with the Los Angeles County Sanitation District (LACSD). The agreement is for 20 yea rs, beginning on July 1, 2003, and requires the City to sell its interest in the Northside Recycled Water Line, a 20” non-reinforced concrete gravity reclaimed water pipeline to the LACSD for $441,730.
Additionally, the contract provide s the City with up to 2/3 of the supply of water from the plant which can then be sold by the City to other customers. The City receives discounted rates on water during the first 12 years of the agreement.
b. Contractual Commitments
The following schedule summarizes the major capital project con tractual commitments of the City as of June 30, 2022:
Remaining
Commitments
Kemp Brothers Construction 23,109,461 $
Gentry Brothers, Inc. 2,464,706
Towo Enterprise, Inc. 645,104
NV5 387,378
HR Green Pacific 304,782
Miracle Recreation Equipment 295,105
Cumming Construction Management 266,155
All Other Commitments 2,512,142
Total 29,984,833 $
Vendors
125
CITY OF POMONA
NOTES TO THE BASIC FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED JUNE 30, 2022
Note 18: Commitments and Contingencies (Continued)
c. Lawsuits
The City is a defendant in certain other legal actions arising in normal course of operations.
As of June 30, 2022, in the opinion of City management, there w as no additional outstanding matters that would have a significant effect on the financial position of the City.
Note 19: Successor Agency Trust for Assets of Former Redevelopment Agency
On June 28, 2011, Governor Jerry Brown signed into law two bill s that amended California Community Redevelopment Law in order to address the state’s ongoing budget deficit. ABx1 26 (“the Bill”) dissolved all California redevelopment agencies (“RDAs”) effective October 1, 2011. This legislation prevented RDAs from engaging in new activities and outlined a process for winding down the RDAs financial affairs. It also set forth a process for distributing funds from the former RDAs to other local taxing entities. A companion bill, ABx1 27, was also passed, which allowed individual RDAs to avoid dissolution if they agreed to make substantial annual payments into a Special District Allocation Fund and Edu cational Revenue Augmentation Fund.
In response, the California Redevelopment Association, the Leag ue of California Cities, and other parties filed petitions with the California Supreme Court challenging the constitutionality of both ABx1 26 and ABx1 27. On De cember 29, 2011, the California Supreme Court upheld the constitutionality of ABX1 26, while striking down ABx1 27 as unconstitutional. The ruling in California Redevelopment Association V. Matosantos also extended some of the deadlines on February 1, 2012, with the assets and liabilities transferred to Successor Agencies and Successor Housing Agencies pursuant to ABx1 26.
The California State Legislature made additional changes to the dissolution process when Governor Jerry Brown signed AB 1484 into law on June 27, 2012. This legislation made a variety of substantive amendments to the original Dissolution Act. These actions impacted the reporting entity of the City of Pomona that previously had reported a redevelopment agency within the reporting entity of the City as a blended component unit.
The Bill provides that upon diss olution of a redevelopment agen cy, either the City of another unit of local government would agree to serve as the “successor agency” to hold the assets until the assets were distributed to other units of state and l ocal government. On January 9, 2012, the City Council adopted resolution number 201 2-8 electing to assume the responsibility of Successor Agency for the former Pomona Redevelopment Agency.
After enactment of the law, rede velopment agencies in the State of California could not enter into new projects, obligations o r commitments. Subject to the c ontrol of an established oversight board, remaining assets can only be used to pay enforceable obligations in existence at the date of dissolution. Subsequent to the dissolution, Successor Agencies are only allocated revenue up to the amount necessary to pay the estimated annual installment payments on enforceable obligation of the fo rmer redevelopment agency until all enforceable obligations have been paid in full and all assets have been liquidated.
126
CITY OF POMONA
NOTES TO THE BASIC FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED JUNE 30, 2022
Note 19: Successor Agency Trust for Assets of Former Redevelopment Agency (Continued)
The Bill directed the State Cont roller of the State of Californ ia to review the propriety of any transfers of assets between Redevelopment Agencies and other pu blic bodies that occurred after January 1, 2011. If the public body that received such tr ansfers was not contractually committed to a third party for the expenditure or encumbrance of those assets, the State Controller was required to order the available assets to be transferred to the public body designated as the successor agency by the Bill. The State compl eted its required audit and provided the Successor Agency its report on November 26, 2014.
Management believes, in consultation with legal counsel, that t he obligations of the former Redevelopment Agency due to the City are valid enforceable obli gations payable by the Successor Agency trust under the requirements of the bill. The City’s position on the issue is not a position of settled law and there is considerable legal u ncertainty regarding this issue. It is reasonably possible that a legal determination may be made at a later date by an appropriate judicial authority that would resolve this issue unfavorably to the City.
In accordance with the timeline set forth in the Bill (as modified by the California Supreme Court on December 29, 2011) all redevelopment agencies in the State o f California were dissolved and ceased to operate as a legal entity as of February 1, 2012.
a. Cash and Investments
The following is a summary of cash and investments of the Successor Agency at June 30, 2022:
Cash and investments 9,959,163$
Restricted cash 20,244,935
Total 30,204,098$
The Successor Agency’s cash and investments are pooled with the City’s cash and investment in order to generate optimum interest income. The sh are of the pooled cash account is separately accounted for, and investment income is allocated to all participating funds based on the relationship of average quarterly cash balan ces to the total of the pooled cash and investments. Information regarding the authorized types of deposits and investments, the type of risk (i.e., credit, interest rate, custodial, etc.) and other disclosures associated with the City’s pooled cash and investments is reported in Note 2.
b. Loans Receivable (Net)
At June 30, 2022, the Successor Agency’s net loans receivable consisted of the following:
Balance
July 1, 2021 Additions Deletions
Balance
June 30, 2022
1,660,600$ -$ -$ 1,660,600$ Business Assistance Loans
127
CITY OF POMONA
NOTES TO THE BASIC FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED JUNE 30, 2022
Note 19: Successor Agency Trust for Assets of Former Redevelopment Agency (Continued)
Business Assistance Loans
The former Redevelopment Agency entered into business assistanc e loan agreements with local businesses for redevelopment purposes. The term of the loan varies, and bears interest rates ranges from 0% to 4% annum. Outstanding balance at June 30, 2022 was $1,660,600.
c. Land Held for Resale
At June 30, 2022, land held for resale in the amount of $788,13 0 is recorded at the acquisition cost in the Successor Agency Trust Fund.
d. Capital Assets
The following is a summary of changes in capital assets for the Successor Agency for the year ended June 30, 2022:
Balance
July 1, 2021 Additions Deletions
Balance
June 30, 2022
125,423$ - $ - $ 125,423$ 125,423 - - 125,423 63,126 - - 63,126 148,995 - - 148,995 429,179 - - 429,179 8,361 - - 8,361 19,513 - - 19,513 669,174 - - 669,174 (21, 463) (1,262) - (22,725) ( 148,995) - - (148, 995) ( 429,179) - - (429, 179) (8,361) - - (8,361) (19,513) - - (19,513) (627,511) (1,262) - (628,773) 41,663 (1,262) - 40,401 167,086$ (1,262)$ -$ 165,824$ Autos and trucks
Building and building improvements
Machinery and equipment
Furniture and fixtures
Less accumulated depreciation:
Nondepreciable assets:
Land
Total nondepr
eciable assets
Depreciable as s ets :
Improvements other than buildings
Total capital assets, net
Total capital assets, at cost
Building and building improvements
Improvements other than buildings
Machinery and equipment
Furniture and fixtures
Autos and trucks
Total accumulated depreciation
Total depreciable assets, net
e. Long – Term Liabilities
The following is a summary of changes in long-term liabilities for the Successor Agency for the year ended June 30, 2022:
Balance
July 1, 2021 Additions Deletions
Balance
June 30, 2022
Due Within
One Year
63,219,182$ 4,108,294 $ (4,529,271) $ 62,798,205 $ - $ 111,985,000 - (7,830,000) 104,155,000 7,900,000 175,204,182$ 4,108,294 $ (12,359,271) $ 166,953,205 $ 7,900,000 $ Total County deferred tax loans
Tax allocation bonds
128
CITY OF POMONA
NOTES TO THE BASIC FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED JUNE 30, 2022
Note 19: Successor Agency Trust for Assets of Former Redevelopment Agency (Continued)
County Deferred Tax Loans
At June 30, 2022, the County deferred tax loans consisted of the follow:
Balance
July 1, 2021 Additions Deletions
Balance
June 30, 2022
58,503,367$ 3,960,348 $ (1,926,965) $ 60,536,750 $ 4,715,815 147,946 (2,602,306) 2,261,455 63,219,182$ 4,108,294 $ (4,529,271) $ 62,798,205 $ Southwest Pomona Project Area
South Garey/Freeway Corridor
Total
Project Area
The former Redevelopment Agency entered into agreements with th e County of Los Angeles whereby a portion of the County’s share of tax incr ement revenues from the Southwest Pomona Project Area and South Garey/Freeway Corridor Project Area are loaned annually to the Successor Agency. Interest on both loans accrue at 7% per year, compounded annually. The Successor Agency will commence repayment per the terms of the Agreement.
Tax Allocation Bonds
Balance
July 1, 2021 Additions Deletions
Balance
June 30, 2022
Due Within
One Year
260,000$ -$ (60,000)$ 200,000$ 65,000$ 4,700,000 - ( 320,000) 4,380,000 340,000 107,025,000 - (7, 450,000) 99,575,000 7,495,000 Total 111,985,000$ -$ (7, 830,000)$ 104,155,000$ 7,900,000$ 1998 Tax Allocation Bonds, Series X
2018 Tax Allocation Bonds, Series BI
1998 Tax Allocation Bonds, Series Y
1998 Tax Allocation Refunding Bonds, Series X – Original Issuance $5,055,000
On October 1, 1998, the former Redevelopment Agency issued $5,055,000 in 1998.
Tax Allocation Refunding Bonds, Series X, for the Mountain Mead ows Redevelopment Project to refund $4,360,000 of the loan between the former Red evelopment Agency and the Public Financing Authority related to the Public Financing Authority’s 1993 Refunding Revenue Bonds, Series N.
Interest is payable semiannually on June 1 and December 1 at rates varying from 3.0% to
5.1% per annum. $3,595,000 of bond principal is payable in annu al installments ranging from $95,000 to $300,000 through December 1, 2013. Term bonds o f $41,000,000 and $460,000 mature on December 1, 2016 and December 1, 2024, respe ctively, and are subject to mandatory redemption from a sinking fund account in amounts ranging from $45,000 to $350,000, as outlined in the bonds’ official stateme nt. A municipal bond insurance policy has been issued that insures the payment of the principal and interest on the bonds when due. During 2007, the bonds in the amount of $790,000 were refunded by the 2006 Taxable Revenue Bonds, series AT.
129
CITY OF POMONA
NOTES TO THE BASIC FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED JUNE 30, 2022
Note 19: Successor Agency Trust for Assets of Former Redevelopment Agency (Continued)
The annual debt service requirements outstanding at June 30, 2022, is as follows:
Year Ending
June 30, Principal Interest Total
2023 65,000 $ 9,045 $ 74,045 $ 2024 65,000 5,535 70,535 2025 70,000 1,890 71,890 Total 200,000$ 16,470 $ 216,470 $
1998 Tax Allocation Refunding Bonds, Series Y – Original Issuance $8,980,000
On October 1, 1998, the former Redevelopment Agency issued $8,9 80,000 in 1998 Tax Allocation Refunding Bonds, Series Y, for the West Holt Ave nue Redevelopment Project to refund $7,130,000 of the loan between the former Red evelopment Agency and Public Financing Authority related to the Public Financing Auth ority’s 1993 Refunding Revenue Bonds, Series N, and to finance certain redevelopment a ctivities within the West Holt Avenue Project Area.
Interest on the bonds is payable semiannually on November 1 and May 1 at rates varying from 3.0% to 5.0% per annum. $1,770,000 of bond principal is payable in annual installments ranging from $115,000 to $180,000 through May 1, 2011. Terms bonds of $390,000, $2,360,000, and $4,380,000 mature on May 1, 2013, May 1, 2020, and May 1, 2032, respectively, and are subject to mandatory redempt ion from a sinking fund account in amounts ranging from $190,000 to $550,000 as outlined in the bonds’ official statements. Bonds maturing on May 1, 2009 through May 1, 2011 a re subject to redemption prior to maturity, as a whole or in part, at the option of the Agency on any date on or after May 1, 2008 at redemption prices ranging from 100% to 101% of principal. A municipal bond insurance policy has been issued that insures the payment of the principal and interest on the bonds when due. During 2007, the bonds in t he amount of $645,000 were refunded by the 2006 Taxable Revenue Bonds, Series AT.
The annual debt service requirements outstanding at June 30, 2022, is as follows:
2018 Tax Allocation Refunding Bonds, Series BI – Original Issuance $128,885,000
On October 11, 2018, the Success or Agency to the Redevelopment Agency of the City of Pomona, issued 2018 Tax Allocation Refunding Bonds, Series BI in the amount of $128,885,000 to repay the advances from the Public Financing Au thority for 1998 Series W, 2001 Series AD, 2003 Series AH, 2005 Series AQ, 2006 Series AS/AT/AX and 2007 Series AW and created annual debt service savings of appro ximately $1.6 million.
Year Ending
June 30, Principal Interest Total
2023 340,000$ 231,550$ 571,550$
2024 360,000 212,300 572,300
2025 380,000 191,950 571,950
2026 400,000 170,500 570,500
2027 420,000 147,950 567,950
2028-2032 2,480,000 355,300 2, 835,300 Total 4,380,000$ 1, 309,550$ 5, 689,550$ 130
CITY OF POMONA
NOTES TO THE BASIC FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED JUNE 30, 2022
Note 19: Successor Agency Trust for Assets of Former Redevelopment Agency (Continued)
There was no economic gain due to the unused bond proceeds paid down the principal portion of the new issuance.
Interest on the bonds is payable semiannually on each August 1 and February 1. The rates of interest range from 2.65% to 4.51% per annum. Principal is p ayable in annual installments ranging from $690,000 to $9,805,000. Bonds are secured by the pledged tax revenues deposited in the Redevelopment Property Tax Trust Fund.
The annual debt service requirement for the 2018 Tax Allocation Refunding Bonds, Series BI outstanding at June 30, 2022, is as follows:
Year Ending
June 30, Principal Interest Total
2023 7,495,000$ 4,035,259$ 11,530,259$
2024 7,765,000 3,763,041 11,528,041 2025 8,010,000 3,470,533 11,480,533 2026 8,345,000 3,163,190 11,508,190 2027 8,655,000 2,835,231 11,490,231 2028-2032 45,390,000 8,689,024 54,079,024 2033-2037 9,975,000 1,850,853 11,825,853 2038-2042 3,940,000 421,536 4,361,536 Total 99,575,000$ 28,228,667$ 127,803,667$
Pledged Tax Revenues
The City has pledged, as security for bonds issued, either dire ctly or through the Pomona Public Financing Authority, certain tax revenues to the repayment of certain Successor Agency debts (bonds, loans, and advances) through final maturity of bonded debt on February 1, 2041, or earlier retirement, whichever occurs first.
Tax revenues consist of tax increment revenues allocated to the Successor Agency to various project areas pursuant to Section 33670 of the Redevelo pment Law. Such Law excludes a portion of tax increment revenues required to be paid under Tax-Sharing agreements unless the payment of such amounts has been subordin ated to the payment of debt service on the Bonds. Assembly Bill 1X 26 provided that upon dissolution of the Redevelopment Agency, property taxes allocated to redevelopment agencies no longer are deemed tax increment but rather property tax revenues and w ill be allocated first to local agency and school entity pursuant to any pass-through agreement, then second to successor agencies to make payments on the indebtedness incurred by the dissolved redevelopment agency. For the current year, the total property tax revenue recognized by the Successor Agency was $12,545,857 and the debt service payments on the bonds was $12,359,272.
Remaining balance on the debt at June 30, 2022, is as follows:
County of LA Agreement 62,798,205$
1998 Series X Bonds 216,470
1998 Series Y Bonds 5,689,550
2018 Series BI Bonds 127,803,667
Total 196,507,892$
Debt Issues
131
CITY OF POMONA
NOTES TO THE BASIC FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED JUNE 30, 2022
Note 19: Successor Agency Trust for Assets of Former Redevelopment Agency (Continued)
f. Compensated Absences
The liability for vested and unpai d compensated absences (accru ed, vacation, sick pay, executive leave, and comp time) is reported in the fund as the benefits are earned and vest.
Balance
July 1, 2021 Additions Deletions
Balance
June 30, 2022
Due Within
One Year
Compensated absences 79,628$ 37,868 $ 24,714 $ 92,782 $ 92,000 $
g. Insurance
The Successor Agency is covered under the City of Pomona’s insu rance policies.
Therefore, the limitation and self-insured retentions applicable to the City also apply to the Successor Agency. Additional information as to coverage and sel f-insured retentions can be found in Note 17.
h. Agreement for Allocation of Tax Increment Revenues
On December 5, 1988, the former Redevelopment Agency entered into an agreement with the County whereby the County has agreed to provide sufficient allocation of tax increment revenues to allow the Successor Agency to meet its debt service agreements on dent it has incurred in connection with the Southwest Pomona Project Ar ea. Beginning in fiscal year 1988-89, and thereafter for the life of the project, the County will provide a grant to the Successor Agency for any “deficiencies” in tax increment revenues allocated to the Successor Agency as described in the agreement. There were no i ntergovernmental revenues as result of the agreement for the year ended June 30, 2022.
Note 20: Subsequent Event
On January 6, 2020, an agreement was awarded to R3 Consulting Group, Inc. for a Solid Waste Rate and Cost of Service Study. On November 1, 2021, the City Council approved a Request for Proposals (RFP) process for a franchise agreement for exclusive collection, processing, recycling, and disposal of residential and commerci al solid waste, recyclable material, and organic waste collection and adopted Resolution No. 2021-155 establishing process integrity standards. On December 6, 2021, the City Coun cil reaffirmed their approval of the RFP process. On January 10, 2022, the City Coun cil approved an amendment to the agreement between the City and R3 Consulting Group, Inc. to allow for additional work associated with preparing and administering the City’s RFP process. On October 17, 2022, City Council moved to approve the adoption of Resolution No. 2022-194 declaring its intent to award an exclusive franchise agreement to Arakelian Enterprises, Inc. dba Athens Services for the residential and commercial sol id waste, recyclable materials, and organic waste collection services. Ordinance No. 4323 was first introduced at the November 21, 2022 City Council meeting. On December 5, 2 022, Adoption of Ordinance No. 4323 awarded an exclusive franchise agreement to Athens Services for residential and commercial solid waste, recyclable materials, and organic waste collection services for an initial 10-year term beginning July 1, 2023, wit h t w o o p t i o n a l 5 - y e a r renewals.
132
5(48,5('6833/(0(17$5<,1)250$7,21
81$8',7('
133
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
GENERAL FUND
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 36,339,488$ 36,339,488$ 36,339,488$ -$ Resources (Inflows):
Taxes 104,284,316 104,284,316 119,961,900 15,677,584
Licenses, permits and fees 7,160,003 7,289,598 9,441,593 2,151,995 Intergovernmental 402,211 402,211 620,658 218,447 Charges for services 3,103,432 3,103,432 2,873,972 (229,460) Use of money and properties 1,442,742 1,442,742 (557,019) (1,999,761) Fines and forfeitures 1,719,245 1,719,245 2,283,651 564,406 Miscellaneous 740,000 740,000 1,636,312 896,312 Transfers in 10,145,847 10,145,847 1,444,374 (8,701,473) Proceeds from sale of capital asset - - 19,604 19,604 Amounts Available for Appropriations 165,337,284 165,466,879 174,064,533 8,597,654 Charges to Appropriation (Outflow):
General government 9,530,624 9,507,524 5,821,962 3,685,562 Public safety 91,663,726 91,662,525 92,604,367 (941,842) Urban development 14,358,909 14,404,363 13,900,224 504,139 Neighborhood services and library 5,685,372 5,319,782 4,314,437 1,005,345 Capital outlay 750,217 760,857 576,698 184,159 Debt service:
Principal retirement 211,069 211,069 174,358 36,711 Transfers out 5,976,417 6,344,767 6,937,945 (593,178) Total Charges to Appropriations 128,176,334 128,210,887 124,366,701 3,844,186 Budgetary Fund Balance, June 30 37,160,950$ 37,255,992$ 49,697,832$ 12,441,840$ 134
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
HOUSING AUTHORITY
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 18,601,941$ 18,601,941$ 18,601,941$ -$ Resources (Inflows):
Intergovernmental 26,323,338 26,323,338 20,918,746 (5,404,592) Charges for services 1,000 1,000 1,099 99 Use of money and properties 422,890 422,890 785,713 362,823 Contributions from Successor Agency 182,000 182,000 - (182,000) Miscellaneous - - 1,900 1,900 Transfers in 71,500 71,500 71,500 - Proceeds from sale of capital asset - - 3,271,237 3,271,237 Amounts Available for Appropriations 45,602,669 45,602,669 43,652,136 (1,950,533) Charges to Appropriation (Outflow):
Development services 27,198,848 27,197,173 21,095,025 6,102,148 Transfers out - - 755,988 (755,988) Total Charges to Appropriations 27,198,848 27,197,173 21,851,013 5,346,160 Budgetary Fund Balance, June 30 18,403,821$ 18,405,496$ 21,801,123$ 3,395,627$ 135
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
MISCELLANEOUS GRANTS
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 20,877,879$ 20,877,879$ 20,877,879$ -$ Resources (Inflows):
Intergovernmental 31,411,369 30,690,741 9,107,867 (21,582,874) Charges for services 134,015 134,015 275,299 141,284 Use of money and properties 19,565 19,565 935,224 915,659 Miscellaneous 659,958 659,958 368,193 (291,765) Transfers in 152,328 152,328 126,936 (25,392) Amounts Available for Appropriations 53,255,114 52,534,486 31,691,398 (20,843,088) Charges to Appropriation (Outflow):
Public safety 1,330,823 1,330,823 570,219 760,604 Development services 28,846,721 28,735,321 8,898,658 19,836,663 Neighborhood services and library 1,299,548 1,344,548 906,465 438,083 Capital outlay 473,800 473,800 178,616 295,184 Total Charges to Appropriations 31,950,892 31,884,492 10,553,958 21,330,534 Budgetary Fund Balance, June 30 21,304,222$ 20,649,994$ 21,137,440$ 487,446$ 136
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
AMERICAN RESCUE PLAN
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 -$ -$ -$ -$ Resources (Inflows):
Intergovernmental 17,071,367 17,177,367 2,298,894 (14,878,473) Amounts Available for Appropriation 17,071,367 17,177,367 2,298,894 (14,878,473) Charges to Appropriation (Outflow):
Public safety - 106,000 6,750 99,250 Transfers out 17,071,367 17,071,367 2,292,144 14,779,223 Total Charges to Appropriations 17,071,367 17,177,367 2,298,894 14,878,473 Budgetary Fund Balance, June 30 -$ -$ -$ -$ 137
7+,63$*(,17(17,21$//</()7%/$1.
138
&,7<2)32021$
127(6727+(%8'*(7$5<&203$5,6216&+('8/(
)257+(<($5(1'('-81(
1RWH
%XGJHWDQG%XGJHWDU\$FFRXQWLQJ
7KH &LW\ IROORZV WKHVH SURFHGXUHV LQ HVWDEOLVKLQJ WKH EXGJHWDU\ GDWD UHIOHFWHG LQ WKH ILVFDOVWDWHPHQWV
D $QQXDOEXGJHWVDUHDGRSWHGRQDEDVLVFRQVLVWHQWZLWKDFFRXQ WLQJSULQFLSOHVJHQHUDOO\ DFFHSWHG LQ WKH 8QLWHG 6WDWHV RI $PHULFD IRU DOO JRYHUQPHQWDO IXQGV H[FHSW WKDW HQFXPEUDQFHVDUHVKRZQLQWKH\HDULQFXUUHGIRUEXGJHWDU\SXUSRVHV
E 2QRUEHIRUHWKHODVWGD\LQ-DQXDU\RIHDFK\HDUDOORSHUD WLRQDOXQLWVVXEPLWUHTXHVWV IRU DSSURSULDWLRQV WR WKH &LW\ 0DQDJHU IRU EXGJHW SUHSDUDWLRQ S XUSRVHV 7KH &LW\&RXQFLOKROGVSXEOLFKHDULQJVDQGDILQDOEXGJHWPXVWEH DGRSWHGQRODWHUWKDQ -XQH
F 7KH DSSURSULDWHG EXGJHW LV SUHSDUHG E\ IXQG IXQFWLRQ DQG GHSDUWPHQW 7KH &LW\¶V GHSDUWPHQW GLUHFWRUV ZLWK DSSURYDO RI WKH )LQDQFH 'LUHFWRU DQG &LW\ 0DQDJHU PD\ PDNHWUDQVIHUVRIDSSURSULDWLRQVZLWKLQDGHSDUWPHQWDQGEHWZHHQGHSDUWPHQWVZLWKD IXQG7KHOHJDOOHYHORIEXGJHWDU\FRQWURO
LHWKHOHYHODWZKLFKH[SHQGLWXUHVPD\QRW
OHJDOO\ H[FHHG DSSURSULDWLRQV
LV WKH IXQG OHYHO 7KH &LW\ &RXQ FLO PDGH VHYHUDO VXSSOHPHQWDO EXGJHWDU\ DSSURSULDWLRQV WKURXJKRXW WKH \HDU 7KH VXSSOHPHQWDU\ EXGJHWDU\DSSURSULDWLRQVPDGHLQWKHYDULRXVJRYHUQPHQWDOIXQGV DUHQRWGHWDLOHGLQ WKHUHTXLUHGVXSSOHPHQWDU\LQIRUPDWLRQ)RUWKH\HDUHQGHG-XQHWKHUHZHUH QR DGRSWHG RSHUDWLQJ EXGJHWV IRU WKH )DLUSOH[ 0LWLJDWLRQ 6SHFLDO 5HYHQXH )XQG RU &DQQDELV&RPPXQLW\%HQHILW)XQG
G 8QGHUHQFXPEUDQFHDFFRXQWLQJSXUFKDVHRUGHUVFRQWUDFWVDQG RWKHUFRPPLWPHQWV IRUH[SHQGLWXUHVDUHUHSRUWHGWRUHVHUYHWKDWSRUWLRQRIWKHDS SOLFDEOHDSSURSULDWLRQV (QFXPEUDQFHDFFRXQWLQJLVHPSOR\HGDVDQH[WHQVLRQRIIRUPDOEXGJHWDU\DFFRXQWLQJ 8QH[SHQGHGDSSURSULDWLRQVODSVHDW\HDUHQGUHJDUGOHVVRIHQFXPEUDQFHV 139
CITY OF POMONA
MISCELLANEOUS PLAN - AGENT MULTIPLE-EMPLOYER
SCHEDULE OF CHANGES IN NET PENSION LIABILITY/(ASSET) AND RELATED RATIOS AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2015 2016 2017 2018
TOTAL PENSION LIABILITY
Service Cost 3,310,829$ 3,161,189$ 3,278,100$ 3,757,355$ Interest 18,086,982 18,495,828 19,115,591 19,389,644 Difference between Expected and Actual Experience - (3,363,816) 123,335 (2,724,421) Benefit Payments, Including
Refunds of Employee Contributions (12,464,852) (13,367,634) (14,106,985) (14,550,855) Net Change in Total Pension Liability 8,932,959 498,384 8,410,041 21,598,577 Total Pension Liability - Beginning 245,736,775 254,669,734 255,168,118 263,578,159 Total Pension Liability - Ending (a) 254,669,734 $ 255,168,118 $ 263,578,159 $ 285,176,736 $
PLAN FIDUCIARY NET POSITION
Contributions - Employer 3,191,964$ 3,747,091$ 4,508,818$ 4,965,420$ Contributions - Employee 1,640,223 1,622,551 1,710,782 1,824,492 Net Investment Income 31,444,609 4,578,528 1,092,440 21,714,550 Benefit Payments, Including
Refunds of Employee Contributions (12,464,852) (13,367,634) (14,106,985) (14,550,855) Administrative Expense - (235,754) (124,510) (291,464) Net Plan to Plan Resource Movement - (521) 30,199 - Other Miscellaneous Income/(Expense) - - - - Net Change in Fiduciary Net Position 23,811,944 (3,655,739) (6,889,256) 13,662,143 Plan Fiduciary Net Position - Beginning 184,143,961 207,955,905 204,300,166 197,410,910 Plan Fiduciary Net Position - Ending (b) 207,955,905 $ 204,300,166 $ 197,410,910 $ 211,073,053$ Plan Net Pension Liability/(Assets) - Ending (a) - (b) 46,713,829$ 50,867,952$ 66,167,249$ 74,103,683$
81.66% 80.06% 74.90% 74.01%
Covered Payroll 21,768,272$ 21,843,562$ 21,768,272$ 22,899,750$ 214.60% 232.87% 303.96% 323.60%
Notes to Schedule:
Benefit Changes:
Changes of Assumptions:
Plan Fiduciary Net Position as a Percentage of the Total Pension Liability
Plan Net Pension Liability/(Asset) as a Percentage of
Covered Payroll
(1) Historical information is required only for measurement years for which GASB 68 is applicable. Fiscal Year 2015 was the first year of implementation, therefore only eight years are shown.
The figures above include any liability impact that may have resulted fromvoluntary benefit changes that occurred after the June 30, 2019 valuation. However, offers of Two Years Additional Service Credit (a.k.a. Golden Handshakes) that occurred after the June 30, 2019 valuation date are not included in the figures above, unless the liability impact is deemed to be material by the plan actuary.
None in 2019 or 2020. In 2018, demographic assumptions and inflation rate were changed in accordance to the CalPERS Experience Study and Review of Actuarial Assumptions December 2017. There were no changes in discount rate in 2018. In 2017, the accounting discount rate reduced from 7.65 percent to 7.15 percent. In 2016, there were no changes. In 2015, amounts reported reflect an adjustment of the discount rate from 7.5 percent (net of administrative expense) to 7.65 percent (without a reduction for pension plan administrative expense.) In 2014, amounts reported were based on the 7.5 percent discount rate. 140
2019 2020 2021 2022
3,684,403$ 3,678,697 $ 3,689,145 $ 3,917,757$ 19,890,698 20,653,574 21,100,019 21,667,103 165,010 2,804,401 (1,647,018) 253,986 (15,247,444) (16,166,651) (16,726,361) (17,726,053) 7,124,021 10,970,021 6,415,785 8,112,793 285,176,736 292,300,757 303,270,778 309,686,563 292,300,757$ 303,270,778 $ 309,686,563 $ 317,799,356 $ 5,562,823$ 6,340,816 $ 7,644,926 $ 84,587,763$ 1,718,844 1,746,619 1,868,202 1,946,908 17,509,262 14,226,888 10,972,762 66,627,438 (15,247,444) (16,166,651) (16,726,361) (17,726,053) (328,910) (156,756) (318,117) (228,852) (510) - - - (624,606) 510 - - 8,589,459 5,991,426 3,441,412 135,207,204 211,073,053 219,662,512 225,653,938 229,095,350 219,662,512$ 225,653,938 $ 229,095,350 $ 364,302,554$ 72,638,245$ 77,616,840$ 80,591,213$ (46,503,198)$
75.15% 74.41% 73.98% 114.63%
23,628,194$ 23,219,075$ 25,342,873$ 26,144,350$ 307.42% 334.28% 318.00% -177.87%
141
CITY OF POMONA
SAFETY PLAN - AGENT MULTIPLE-EMPLOYER
SCHEDULE OF CHANGES IN NET PENSION LIABILITY/(ASSET) AND RELATED RATIOS AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2015 2016 2017 2018
TOTAL PENSION LIABILITY
Service Cost 4,880,486$ 4,785,362$ 4,884,739$ 5,801,213$ Interest 23,069,282 23,712,742 24,593,728 24,844,637 Difference between Expected and Actual Experience - (2,090,216) 1,506,206 (4,573,322) Changes in Assumptions - (5,565,887) - 19,952,226 Benefit Payments, Including
Refunds of Employee Contributions (17,510,572) (18,221,480) (18,854,232) (19,795,369) Net Change in Total Pension Liability 10,439,196 2,620,521 12,130,441 26,229,385 Total Pension Liability - Beginning 313,905,458 324,344,654 326,965,175 339,095,616 Total Pension Liability - Ending (a) 324,344,654 $ 326,965,175 $ 339,095,616 $ 365,325,001 $
PLAN FIDUCIARY NET POSITION
Contributions - Employer 5,669,824$ 6,367,577$ 7,278,178$ 8,239,937$ Contributions - Employee 1,402,077 1,554,104 1,534,930 1,568,799 Net Investment Income 37,455,889 5,342,317 1,164,032 25,441,922 Benefit Payments, Including
Refunds of Employee Contributions (17,510,572) (18,221,480) (18,854,232) (19,795,369) Administrative Expense - (271,705) (147,131) (343,113) Net Plan to Plan Resource Movement - 521 1,096 - Other Miscellaneous Income/(Expense) - - - - Net Change in Fiduciary Net Position 27,017,218 (5,228,666) (9,023,127) 15,112,176 Plan Fiduciary Net Position - Beginning 219,628,065 246,645,283 241,416,617 232,393,490 Plan Fiduciary Net Position - Ending (b) 246,645,283 $ 241,416,617 $ 232,393,490 $ 247,505,666$ Plan Net Pension Liability/(Assets) - Ending (a) - (b) 77,699,371$ 85,548,558$ 106,702,126$ 117,819,335$
76.04% 73.84% 68.53% 67.75%
Covered Payroll 14,837,124$ 15,182,720$ 15,528,316$ 16,122,314$ 523.68% 563.46% 687.15% 730.78%
Notes to Schedule:
Benefit Changes:
Changes of Assumptions:
Plan Fiduciary Net Position as a Percentage of the Total Pension Liability
Plan Net Pension Liability/(Asset) as a Percentage of
Covered Payroll
(1) Historical information is required only for measurement years for which GASB 68 is applicable. Fiscal Year 2015 was the first year of implementation, therefore only eight years are shown.
The figures above include any liability impact that may have resulted fromvoluntary benefit changes that occurred after the June 30, 2019 valuation. However, offers of Two Years Additional Service Credit (a.k.a. Golden Handshakes) that occurred after the June 30, 2019 valuation date are not included in the figures above, unless the liability impact is deemed to be material by the plan actuary.
None in 2019 or 2020. In 2018, demographic assumptions and inflation rate were changed in accordance to the CalPERS Experience Study and Review of Actuarial Assumptions December 2017. There were no changes in discount rate in 2018. In 2017, the accounting discount rate reduced from 7.65 percent to 7.15 percent. In 2016, there were no changes. In 2015, amounts reported reflect an adjustment of the discount rate from 7.5 percent (net of administrative expense) to 7.65 percent (without a reduction for pension plan administrative expense.) In 2014, amounts reported were based on the 7.5 percent discount rate. 142
2019 2020 2021 2022
5,447,465$ 5,283,890 $ 5,538,692 $ 5,666,577$ 25,520,009 26,641,545 27,404,181 28,253,540 1,433,848 6,506,181 1,100,494 2,054,460 (1,916,304) - - - (21,286,165) (22,125,918) (22,848,264) (23,515,991) 9,198,853 16,305,698 11,195,103 12,458,586 365,325,001 374,523,854 390,829,552 402,024,655 374,523,854$ 390,829,552 $ 402,024,655 $ 414,483,241 $ 8,917,280$ 10,065,972 $ 12,010,910 $ 144,351,077$ 1,611,014 1,577,765 1,935,321 1,854,431 20,385,914 16,534,386 12,709,328 86,029,275 (21,286,165) (22,125,918) (22,848,264) (23,515,991) (385,682) (182,698) (369,194) (265,042) (596) - - - (732,417) 596 - - 8,509,348 5,870,103 3,438,101 208,453,750 247,505,666 256,015,014 261,885,117 265,323,218 256,015,014$ 261,885,117 $ 265,323,218 $ 473,776,968$ 118,508,840$ 128,944,435 $ 136,701,437 $ (59,293,727) $
68.36% 67.01% 66.00% 114.31%
17,199,482$ 16,421,383$ 17,338,673$ 18,391,390$ 689.03% 785.22% 788.42% -322.40%
143
CITY OF POMONA
COLLATERAL BENEFITS PLAN
SCHEDULE OF CHANGES IN NET PENSION LIABILITY AND RELATED RATIOS AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2018 2019 2020 2021 2022
TOTAL PENSION LIABILITY
Service Cost 8,761$ 8,761$ 9,330$ 8,023$ 8,023$ Interest 61,845 59,294 56,133 52,950 54,678 Difference between Expected and Actual Experience - - - 76,786 - Refunds of Employee Contributions (114,500) (122,900) (111,400) (114,900) (107,360) Net Change in Total Pension Liability (43,894) (54,845) (45,937) 22,859 (44,659) Total Pension Liability - Beginning 1,007,818 963,924 909,079 863,142 886,001 Total Pension Liability - Ending (a) 963,924 $ 909,079 $ 863,142 $ 886,001 $ 841,342 $
PLAN FIDUCIARY NET POSITION
Contributions - Employer -$ 102,949$ 167,769$ -$ 333,578$ Net Investment Income 13,113 8,427 3,889 32,324 (27,669) Benefit Payments, Including
Refunds of Employee Contributions (114,500) (122,900) (111,400) (114,900) (107,360) Administrative Expense (126) (124) - (1,181) (200) Net Change in Fiduciary Net Position (101,513) (11,648) 60,258 (83,757) 198,349 Plan Fiduciary Net Position - Beginning 284,669 183,156 171,508 231,766 148,009 Plan Fiduciary Net Position - Ending (b) 183,156$ 171,508$ 231,766$ 148,009$ 346,358$ Plan Net Pension Liability/(Assets) - Ending (a) - (b) 780,768 $ 737,571 $ 631,376 $ 737,992 $ 494,984 $
19.00% 18.87% 26.85% 16.71% 41.17%
Covered Payroll N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A
Notes to Schedule:
Benefit Changes:
Changes of Assumptions:
Plan Fiduciary Net Position as a Percentage of the Total Pension Liability
Plan Net Pension Liability/(Asset) as a Percentage of
Covered Payroll
There were no changes to benefit terms.
There were no changes of assumptions.
(1) Historical information is required only for measurement years for which GASB 68 is applicable. 144
THIS PAGE INTENTIONALLY LEFT BLANK
145
CITY OF POMONA
MISCELLANEOUS PLAN - AGENT MULTIPLE-EMPLOYER
SCHEDULE OF PLAN CONTRIBUTIONS
AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2015 2016 2017 2018
Actuarially Determined Contribution 3,191,964$ 3,747,091$ 4,508,818$ 4,965,420$ Contribution in Relation to the Actuarially Determined Contribution (3,191,964) (3,747,091) (4,508,818) (4,965,420) Contribution Deficiency (Excess) -$ -$ -$ -$ Covered Payroll 21,843,562$ 21,768,272 $ 22,899,750 $ 23,628,194$ Contributions as a Percentage of Covered Payroll 14.61% 17.21% 19.69% 21.01% Note to Schedule:
Valuation Date: June 30, 2020
Methods and assumptions used to determine contribution rates:
Actuarial Cost Method Entry Age Normal Cost Method
Amortization method Level percentage of payroll, closed Asset valuation method Direct rate smoothing
Inflation
Payroll Growth
Projected Salary Increases
Investment Rate of Return 7.00% (net of administrative expenses) Retirement Age
Mortality
All other actuarial assumptions used in the June 30, 2019 valuation were based on the results of an actuarial experience study for the period from 1997 to 2015, including updates to salary increase, mortality and retirement rates. The Experience Study report may be accessed on the CalPERS website at www.calpers.ca.gov under Forms and Publications.
The mortality table used was developed based on CalPERS' specific data.
The table includes 15 years of mortality improvements using 90 percent of Society of Actuaries' Scale 2016. For more details on this table, please refer to the 2017 experience study report. (1) Historical information is required only for measurement for which GASB 68 is applicable. Fiscal Year 2015 was the first year of implementation, therefore only eight years are shown.
Varies by Entry Age and Service
2.500%
2.750%
146
2019 2020 2021 2022
5,562,823$ 7,759,016 $ 84,202,532 $ 2,600,816$ (5,562,823) (7,759,016) (84,202,532) (2,600,816) -$ -$ -$ -$ 23,219,075$ 25,342,873 26,144,350 28,750,624
23.96% 30.62% 322.07% 9.05%
147
CITY OF POMONA
SAFETY PLAN - AGENT MULTIPLE-EMPLOYER
SCHEDULE OF PLAN CONTRIBUTIONS
AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2015 2016 2017 2018
Actuarially Determined Contribution 5,669,824$ 6,367,577$ 7,278,178$ 8,239,937$ Contribution in Relation to the Actuarially Determined Contribution (5,669,824) (6,367,577) (7,278,178) (8,239,937) Contribution Deficiency (Excess) -$ -$ -$ -$ Covered Payroll 15,182,720$ 15,528,316 $ 16,122,314 $ 17,199,482$ Contributions as a Percentage of Covered Payroll 37.34% 41.01% 45.14% 47.91% Note to Schedule:
Valuation Date: June 30, 2020
Methods and assumptions used to determine contribution rates:
Actuarial Cost Method Entry Age Normal Cost Method
Amortization method Level percentage of payroll, closed Asset valuation method Direct rate smoothing
Inflation
Payroll Growth
Projected Salary Increases
Investment Rate of Return 7.00% (net of administrative expenses) Retirement Age
Mortality
The mortality table used was developed based on CalPERS' specific data.
The table includes 15 years of mortality improvements using 90 percent of Society of Actuaries' Scale 2016. For more details on this table, please refer to the 2017 experience study report.
Varies by Entry Age and Service
2.500%
2.750%
(1) Historical information is required only for measurement for which GASB 68 is applicable. Fiscal Year 2015 was the first year of implementation, therefore only eight years are shown.
All other actuarial assumptions used in the June 30, 2019 valuation were based on the results of an actuarial experience study for the period from 1997 to 2015, including updates to salary increase, mortality and retirement rates. The Experience Study report may be accessed on the CalPERS website at www.calpers.ca.gov under Forms and Publications. 148
2019 2020 2021 2022
8,917,280$ 11,896,017 $ 143,493,881 $ 4,512,251$ (8,917,280) (11,896,017) (143,493,881) (4,512,251) -$ -$ -$ -$ 16,421,383$ 17,338,673 $ 18,391,390 $ 19,483,535$
54.30% 68.61% 780.22% 23.16%
149
CITY OF POMONA
COLLATERAL BENEFITS PLAN
SCHEDULE OF PLAN CONTRIBUTIONS
AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2015 2016 2017 2018
Actuarially Determined Contribution 110,032$ 102,949$ 102,949$ 102,949$ Contribution in Relation to the Actuarially Determined Contribution (110,032) (102,949) (102,949) (114,500) Contribution Deficiency (Excess) -$ - $ - $ (11,551)$ Covered Payroll N/A N/A N/A N/A
Contributions as a Percentage of Covered Payroll N/A N/A N/A N/A Note to Schedule:
Valuation Date: June 30, 2021
Methods and assumptions used to determine contribution rates:
Actuarial Cost Method Entry Age Normal Cost Method
Amortization method Level dollar of payroll
Asset valuation method Market value
Inflation
Payroll Growth
Projected Salary Increases
Investment Rate of Return 6.50% (net of administrative expenses) Retirement Age
Mortality
(1) Historical information is required only for measurement for which GASB 68 is applicable. Fiscal Year 2015 was the first year of implementation, therefore only eight years are shown.
N/A
N/A
N/A
Consistent with the Non-industrial rates used for the value of Miscellaneous Public Agency CalPERS Pension Plans.
The retirement rates are consistent with those used to value the Miscellaneous Public Agency CalPERS "2.0% at age 55" Pension Plans for retirees with 25 years of service.
150
2019 2020 2021 2022
102,949$ 167,769$ -$ 166,789$ (102,949) (167,769) (166,789) (333,578) -$ - $ (166,789)$ (166,789)$
N/A N/A N/A N/A
N/A N/A N/A N/A
151
CITY OF POMONA
SCHEDULE OF CHANGES IN THE TOTAL OPEB LIABILITY AND RELATED RATIOS AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2018 2019 2020 2021 2022
Total OPEB Liability
Service cost 2,019,938$ 2,322,129$ 2,391,793$ 2,438,598$ 2,859,647$ Interest on the total OPEB liability 3,382,262 3,193,265 3,459,741 2,693,897 2,280,032 Actual and expected experience difference - - (2,406,146) - (3,389,740) Changes in benefit terms - - - - - Benefit payments (4,149,518) (4,419,147) (4,532,965) (4,862,846) (4,819,774) Net change in total OPEB liability 6,404,555 (4,593,542) 8,926,581 7,542,653 (2,343,529) Total OPEB liability - beginning 90,248,485 96,653,040 92,059,498 100,986,079 108,528,732 Total OPEB liability - ending (a) 96,653,040 92,059,498 100,986,079 108,528,732 106,185,203 Plan Fiduciary Net Position
Contribution - employer 4,149,518 4,419,147 4,532,965 4,862,846 4,819,774 Benefit payments (4,149,518) (4,419,147) (4,532,965) (4,862,846) (4,819,774) Net change in plan fiduciary net position - - - - - Plan fiduciary net position - beginning - - - - - Plan fiduciary net position - ending (b) -$ -$ -$ -$ -$ Net OPEB Liability - ending (a) - (b) 96,653,040$ 92,059,498$ 100,986,079$ 108,528,732$ 106,185,203$ Plan fiduciary net position as a percentage of the total OPEB liability 0.00% 0.00% 0.00% 0.00% 0.00% Covered-employee payroll 40,827,676$ 40,570,643 $ 42,681,546 $ 44,535,741 $ 47,515,353 $ Total OPEB liability as a percentage of covered-employee payroll 236.73% 226.91% 236.60% 243.69% 223.48% Notes to Schedule: None
(1) Historical information is required only for the measurement periods for which GASB 75 is applicable. Fiscal Year 2018 was the first year of implementation. Future years' information will be displayed up to 10 years as information becomes available.
Changes in assumptions: In 2021, the accounting discount rate reduced from 2.7 percent to 2.12 percent. In 2020, the accounting discount rate reduced from 3.8 percent to 2.7 percent.
152
6833/(0(17$5<,1)250$7,21
153
1210$-25*29(510(17$/)81'6
1RQPDMRU6SHFLDO5HYHQXH)XQGV
7KH &RPPXQLW\ 'HYHORSPHQW %ORFN *UDQW
&'%*
)XQG DFFRXQWV IRU IXQGV UHFHLYHG IURP WKH
86'HSDUWPHQWRI+RXVLQJDQG8UEDQ'HYHORSPHQWWRGHYHORSYLDEOHXUEDQFRPPXQLWLHVE\SURYLGLQJ GHFHQW KRXVLQJ DQG D VXLWDEOH HQYLURQPHQW DQG H[SDQG HFRQRPLF RSSRUWXQLW\ IRU SHUVRQV RI ORZ DQG PRGHUDWHLQFRPH
7KH6WDWH*DV7D[)XQG DFFRXQWV IRU UHYHQXHV UHFHLYHG DQG H[SHQGLWXUHV PDGH IRU JHQHUDO VWUHHW LPSURYHPHQWDQGPDLQWHQDQFH7KHUHYHQXHFRQVLVWVRIWKH&LW\¶VVKDUHRIVWDWHJDVROLQHWD[HVFROOHFWHG XQGHU6HFWLRQVRIWKH6WUHHWDQG+LJKZD\&RGH
7KH 3URSRVLWLRQ ³$´ )XQGDFFRXQWV IRU WKH UHFHLSW DQG GLVEXUVHPHQW RI IXQGV GHULYHG IURP W K H RQHKDOIFHQWVDOHVWD[LPSRVHGE\WKH3URSRVLWLRQ³$´RUGLQDQFHRIWKH/RV$QJHOHV&RXQW\7UDQVSRUWDWLRQ &RPPLVVLRQ7KHIXQGVDUHXVHGWRILQDQFHSXEOLFWUDQVSRUWDWLRQSURMHFWV
7KH3URSRVLWLRQ³&´)XQG DFFRXQWVIRUWKHUHFHLSWDQGGLVEXUVHPHQWRIIXQGVGHULYHGIURP D
LQFUHDVHLQ&RXQW\VDOHVWD[7KHIXQGVDUHXVHGWRILQDQFHWUDQVLWDQGWUDQVLWUHODWHGSURMHFWV
7KH9HKLFOH3DUNLQJ'LVWULFW)XQG DFFRXQWV IRU RSHUDWLRQ PDLQWHQDQFH FDSLWDO LPSURYHPHQWV DQG DGPLQLVWUDWLRQRISDUNLQJORWVLQWKHGRZQWRZQEXVLQHVVDUHD5HYHQXHVDUHUHFHLYHGIURPSDUNLQJIHHV
7KH$LU4XDOLW\,PSURYHPHQW)XQG DFFRXQWV IRU UHYHQXHV DQG H[SHQGLWXUHV PDGH IRU DLU TXDOLW\ LPSURYHPHQW SURMHFWV 7KH UHYHQXHV FRQVLVW RI IXQGV UHFHLYHG IU RP WKH 6RXWK &RDVW $LU 4XDOLW\ 0DQDJHPHQW'LVWULFW
6&$40'
LQDFFRUGDQFHZLWK$%
7KH/DQGVFDSH0DLQWHQDQFH'LVWULFW)XQGDFFRXQWVIRUUHYHQXHVUHFHLYHGDQGH[SHQGLWXUHVPDGHIRU ODQGVFDSH DQG OLJKWLQJ PDLQWHQDQFH LQ YDULRXV DUHDV RI WKH &LW\ 5HYHQXHV FRQVLVW RI DVVHVVPHQWV UHFHLYHGIURPSURSHUW\RZQHUV
7KH$VVHW)RUIHLWXUH)XQGDFFRXQWVIRUWKH&LW\¶VVKDUHRIDVVHWVVHL]HGE\ODZHQIRUFHPH QWDJHQFLHV 7KHPRQLHVDUHXVHGIRUODZHQIRUFHPHQWSXUSRVHV
7KH 7UDIILF 2IIHQGHU )XQG DFFRXQWV IRU WKH IHHV FROOHFWHG IRU WKH LPSRXQGPHQW RI YHKLFOH V DQG H[SHQGLWXUHV IRU WKH HQIRUFHPHQW HGXFDWLRQ DQG SURVHFXWLRQ RI GULYHUV ZLWK D VXVSHQGHG RU UHYRNHG OLFHQVHDVZHOODVXQOLFHQVHGGULYHUVRSHUDWLQJDPRWRUYHKLFOH
7KH 0HDVXUH ³5´ )XQG DFFRXQWV IRU VWUHHW PDLQWHQDQFH WUDIILF VLJQDO VWUHHW OLJKW PDLQWHQDQFH WUDIILFSDLQWDQGVLJQVHUYLFHVZKLFKDUHIXQGHGZLWKRQHKDOIFHQWVDOHVWD[UHYHQXH
7KH0HDVXUH³0´)XQGDFFRXQWVIRUQHZWUDQVLWDQGKLJKZD\SURMHFWVHQKDQFHVEXVDQGUDLORSHUDWLRQV DQGVHYHUDORWKHUWUDQVSRUWDWLRQLPSURYHPHQWVLQ/RV$QJHOHV&R XQW\ZKLFKLVIXQGHGZLWKRQHKDOIFHQW VDOHVWD[UHYHQXH
7KH6SHFLDO)HHV)XQGDFFRXQWVIRUIHHDQDO\VLVUDWHUHYLHZDQGSXEOLFDUWIHHV
7KH3(*)HH)XQG DFFRXQWV IRU 3XEOLF (GXFDWLRQ DQG *RYHUQPHQW 3(*
IHHV FROOHFWHG E\ VHUYLFH
SURYLGHUV WKURXJK WKH IUDQFKLVHH DJUHHPHQW ZLWK WKH &LW\ 7KHVH IHHV SD\ IRU FDSLWDO HTXLSPHQW DQG SURMHFWVWKDWSURYLGHIRUFRQWLQXDWLRQRI3(*SURJUDPPLQJ 154
1210$-25*29(510(17$/)81'6
&217,18('
7KH2$7+
2IILFHUV$VVLVWLQJWKH+RPHOHVV
,QLWLDWLYH)XQGDFFRXQWVIRUSURYLGLQJORFDOSROLFHRIILFHUV ZLWK WKH SURSHU WRROV EDVHG RQ QDWLRQDOO\ UHFRJQL]HG EHVW SUDFW LFHV DQG WUDXPDLQIRUPHG FDUH IRU LQWHUDFWLRQVZLWKWKHKRPHOHVVSRSXODWLRQ
7KH)DLUSOH[0LWLJDWLRQ)XQG DFFRXQWV IRU &LW\ UHYHQXH IURP )DLUSOH[ HYHQWV WR IXQG SXEOLF VDIHW\ PHDVXUHVDQGLQLWLDWLYHVWRWKRVHUHVLGHQWVPRVWLPSDFWHGE\)DLUSOH[HYHQWV
7KH0HDVXUH³:´)XQGDFFRXQWVIRU&LW\UHYHQXHDSSURYHGE\/RV$QJHOHV&RXQW\YRWHU VZLWKIXQGVWR FDSWXUHWUHDWDQGUHF\FOHVWRUPZDWHU
7KH&DQQDELV&RPPXQLW\%HQHILW)XQG DFFRXQWVIRU&LW\UHYHQXHIRUSHUPLWWHGFRPPHUFLDOFDQQDELV EXVLQHVVHVZLWKLQ&LW\OLPLWV
1RQPDMRU&DSLWDO3URMHFWV)XQGV
7KH$VVHVVPHQW'LVWULFW,PSURYHPHQW)XQGDFFRXQWVIRUFDSLWDOLPSURYHPHQWVWKURXJKVSHFLDOFKDUJHV OHYLHGDJDLQVWWKHSURSHUWLHVEHQHILWHG
155
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
CAPITAL OUTLAY CAPITAL PROJECTS FUND
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 3,583,453$ 3,583,453$ 3,583,453$ -$ Resources (Inflows):
Licenses, permits and fees 13,000 13,000 220,804 207,804 Intergovernmental 6,290,402 6,562,696 3,308,639 (3,254,057) Charges for services - - 783,578 783,578 Use of money and properties 1,873 1,873 1,558 (315) Contributions from Successor Agency 382,835 382,835 295,941 (86,894) Miscellaneous 1,975,950 1,975,950 1,908,129 (67,821) Transfers in 23,932,182 24,580,532 12,598,067 (11,982,465) Proceeds from sale of capital asset - - 3,724 3,724 Amounts Available for Appropriations 36,179,695 37,100,339 22,703,893 (14,396,446) Charges to Appropriation (Outflow):
Capital outlay 30,476,852 31,397,496 14,713,268 16,684,228 Transfers out 1,118,825 1,097,125 819,017 278,108 Total Charges to Appropriations 31,595,677 32,494,621 15,532,285 16,962,336 Budgetary Fund Balance, June 30 4,584,018$ 4,605,718$ 7,171,608$ 2,565,890$ 156
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
ASSESSMENT DISTRICT IMPROVEMENT
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 44,233$ 44,233$ 44,233$ -$ Resources (Inflows):
Use of money and property 557 557 7,557 7,000 Amounts Available for Appropriations 44,790 44,790 51,790 7,000 Charges to Appropriation (Outflow):
Transfers out - - 37,929 (37,929) Total Charges to Appropriations - - 37,929 (37,929) Budgetary Fund Balance, June 30 44,790$ 44,790$ 13,861$ (30,929)$ 157
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
GENERAL GOVERNMENT
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 (69,113,379)$ (69,113,379)$ (69,113,379)$ -$ Resources (Inflows):
Taxes 613,760 613,760 - (613,760) Intergovernmental 315,397 315,397 291,002 (24,395) Use of money and properties 3,562 3,562 641 (2,921) Transfers in 5,312,000 5,312,000 12,961,567 7,649,567 Amounts Available for Appropriations (62,868,660) (62,868,660) (55,860,169) 7,008,491 Charges to Appropriation (Outflow):
Debt service:
Principal retirement 891,726 891,726 891,727 (1) Interest and fiscal charges 3,116,491 3,116,491 10,759,397 (7, 642,906) Transfers out 2,250,000 2,250,000 - 2, 250,000 Total Charges to Appropriations 6,258,217 6,258,217 11,651,124 (5,392,907) Budgetary Fund Balance, June 30 (69,126,877)$ (69,126,877)$ (67,511,293)$ 1,615,584$ 158
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
PUBLIC FINANCING AUTHORITY
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 71,103,881$ 71,103,881$ 71,103,881$ -$ Resources (Inflows):
Use of money and properties 72,283 72,283 126,402 54,119 Transfers in 2,250 2,250 2,250 - Amounts Available for Appropriations 71,178,414 71,178,414 71,232,533 54,119 Charges to Appropriation (Outflow):
Debt service:
Principal retirement 2,895,000 2,895,000 2,895,000 - Interest and fiscal charges 118,264 118,264 117,462 802 Total Charges to Appropriations 3,013,264 3,013,264 3,012,462 802 Budgetary Fund Balance, June 30 68,165,150$ 68,165,150$ 68,220,071$ 54,921$ 159
CITY OF POMONA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2022
Assets:
Cash and investments -$ 4,073,545$ 4,995,667$ 8,283,703$ Receivables (net):
Accounts - - 3,000 - Notes and loans 1,552,699 - - - Interest - 15,252 16,050 25,987 Due from other governments 933,493 811,384 18,754 - Advances to other funds - - - - Total Assets 2,486,192 $ 4,900,181 $ 5 ,033,471$ 8,309,690 $ Liabilities, Deferred inflows of Resources,
and Fund Balances:
Liabilities:
Accounts payable 78,391$ 198,746$ 61,597$ 555$ Payroll payable 20,338 24,711 2,554 1,844 Deposits payable - - - - Unearned revenues - - - - Total Liabilities 613,226 223,457 64,151 2,399 Deferred inflows of resources:
Unavailable revenues 866,019 - - - Total Deferred inflows of Resources 866,019 - - - Fund Balances:
Restricted for:
Development and public works 1,006,947 4,676,724 4,969,320 8,307,291 Public safety - - - - Parks and recreation - - - - Assessment district improvement - - - - Unassigned - - - - Total Fund Balances 1,006,947 4,676,724 4,969,320 8,307,291 Total Liabilities, deferred inflows of
resources, and Fund Balances 2,486,192 $ 4,900,181 $ 5 ,033,471$ 8,309,690 $ Community
Development
Block Grant State Gas Tax Proposition A Proposition C Special Revenue Funds
160
CITY OF POMONA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2022
Assets:
Cash and investments
Receivables (net):
Accounts
Notes and loans
Interest
Due from other governments
Advances to other funds
Total Assets
Liabilities, Deferred inflows of Resources,
and Fund Balances:
Liabilities:
Accounts payable
Payroll payable
Deposits payable
Unearned revenues
Total Liabilities
Deferred inflows of resources:
Unavailable revenues
Total Deferred inflows of Resources
Fund Balances:
Restricted for:
Development and public works
Public safety
Parks and recreation
Assessment district improvement
Unassigned
Total Fund Balances
Total Liabilities, deferred inflows of
resources, and Fund Balances
(CONTINUED)
1,791,777$ 482,923$ 585,453$ 1,592,533 $ 1,840 - - - - - - - 5,975 1,726 2,253 5,342 1,907 49,768 42,805 - 304,435 - - - 2,105,934$ 534,417$ 630,511$ 1,597,875 $ 39,477$ - $ 114,826$ 25,586 $ 4,943 129 5,439 - 17,334 - - - - - - - 61,754 129 120,265 25,586 - - - - - - - - 2,044,180 534,288 - - - - - 1,572,289 - - - - - - 510,246 - - - - - 2,044,180 534,288 510,246 1,572,289 2,105,934$ 534,417$ 630,511$ 1,597,875 $ Vehicle
Parking
District
Air Quality
Improvement
Landscape
Maintenance
District
Asset
Forfeiture
Special Revenue Funds
161
CITY OF POMONA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2022
Assets:
Cash and investments
Receivables (net):
Accounts
Notes and loans
Interest
Due from other governments
Advances to other funds
Total Assets
Liabilities, Deferred inflows of Resources,
and Fund Balances:
Liabilities:
Accounts payable
Payroll payable
Deposits payable
Unearned revenues
Total Liabilities
Deferred inflows of resources:
Unavailable revenues
Total Deferred inflows of Resources
Fund Balances:
Restricted for:
Development and public works
Public safety
Parks and recreation
Assessment district improvement
Unassigned
Total Fund Balances
Total Liabilities, deferred inflows of
resources, and Fund Balances
618,336$ 3,924,368 $ 3 ,423,453$ 3 ,025,860$ - - - - - - - - 1,999 13,576 11,007 - - - - - - - - - 620,335$ 3,937,944 $ 3 ,434,460$ 3 ,025,860$ 777$ 21,175 $ 28,604 $ 3 $ 1,085 19,142 13,291 - - - - - - - - - 1,862 40,317 41,895 3 - - - - - - - - - 3,897,627 3,392,565 3,025,857 618,473 - - - - - - - - - - - - - - - 618,473 3,897,627 3,392,565 3,025,857 620,335$ 3,937,944 $ 3 ,434,460$ 3 ,025,860$ Special Revenue Funds
Traffic
Offender Measure R Measure M Special Fees
162
CITY OF POMONA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2022
Assets:
Cash and investments
Receivables (net):
Accounts
Notes and loans
Interest
Due from other governments
Advances to other funds
Total Assets
Liabilities, Deferred inflows of Resources,
and Fund Balances:
Liabilities:
Accounts payable
Payroll payable
Deposits payable
Unearned revenues
Total Liabilities
Deferred inflows of resources:
Unavailable revenues
Total Deferred inflows of Resources
Fund Balances:
Restricted for:
Development and public works
Public safety
Parks and recreation
Assessment district improvement
Unassigned
Total Fund Balances
Total Liabilities, deferred inflows of
resources, and Fund Balances
(CONTINUED)
463,475$ 3,880,047 $ 473,638$ 5 ,870,322$ 34,242 - 130,956 - - - - - - - - 21,229 - - 114,216 - - - - - 497,717$ 3,880,047 $ 718,810$ 5 ,891,551$ -$ 89,039$ - $ 51,170$ - 9,745 - 2,373 - - - - - 3,781,263 - 5,977,836 - 3,880,047 - 6,031,379 - - - - - - - - 497,717 - 718,810 - - - - - - - - - - - - - - - - (139,828) 497,717 - 718,810 ( 139,828) 497,717$ 3,880,047 $ 718,810$ 5 ,891,551$ Special Revenue Funds
PEG Fee
OATH
Initiative
Fairplex
Mitigation
Fund Measure W
163
CITY OF POMONA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2022
Assets:
Cash and investments
Receivables (net):
Accounts
Notes and loans
Interest
Due from other governments
Advances to other funds
Total Assets
Liabilities, Deferred inflows of Resources,
and Fund Balances:
Liabilities:
Accounts payable
Payroll payable
Deposits payable
Unearned revenues
Total Liabilities
Deferred inflows of resources:
Unavailable revenues
Total Deferred inflows of Resources
Fund Balances:
Restricted for:
Development and public works
Public safety
Parks and recreation
Assessment district improvement
Unassigned
Total Fund Balances
Total Liabilities, deferred inflows of
resources, and Fund Balances
Capital Projects
Funds
-$ 240,152$ 4 3,725,252$ 216,240 - 386,278
- - 1,552,699 - - 120,396 - - 1,972,327 - - 304,435 216,240$ 240,152$ 4 8,061,387$
-$ - $ 709,946$ - - 105,594 - 226,291 243,625
- - 9,759,099 - 226,291 11,332,761 - - 866,019 - - 866,019 - - 33, 071,326 - - 2,190,762 216,240 - 216,240
- 13,861 524,107
- - (139,828) 216,240 13,861 35,862,607
216,240$ 240,152$ 4 8,061,387$
Special
Revenue
Funds
Cannabis
Community
Benefit Fund
Assessment
District
Improvement
Total Nonmajor
Governmental
Funds
164
7+,63$*(,17(17,21$//</()7%/$1.
165
CITY OF POMONA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2022
Revenues:
Taxes -$ -$ -$ -$ Special assessments - - - - Licenses, permits and fees - - - - Intergovernmental 2,547,581 6,831,047 3,917,096 3,242,929 Charges for services - - - - Use of money and properties 29,245 (80,287) (89,487) (165,985) Miscellaneous - 32,189 - - Total Revenues 2,576,826 6,782,949 3,827,609 3,076,944 Expenditures:
Current:
General government - - - - Public safety - - - - Development services 1,310,020 3,707,806 2,036,886 101,077 Capital outlay - 17,143 - - Debt service:
Principal retirement 20,000 65,035 - - Interest and fiscal charges 214 - - - Total Expenditures 1,330,234 3,789,984 2,036,886 101,077 Excess (Deficiency) of Revenues
Over (Under) Expenditures 1,246,592 2,992,965 1,790,723 2,975,867 Other Financing Sources (Uses):
Transfers in 31,220 173,250 3,250 2,750 Transfers out (1,292,361) (1,357,630) (133,492) (5,809,473) Total Other Financing Sources
(Uses) (1,261,141) (1,184,380) (130,242) (5,806,723) Net Change in Fund Balances (14,549) 1,808,585 1, 660,481 (2, 830,856) Fund Balances, Beginning of Year 1,021,496 2,868,139 3,308,839 11,138,147 Fund Balances, End of Year 1,006,947$ 4,676,724$ 4,969,320$ 8,307,291$ Community
Development
Block Grant State Gas Tax Proposition A Proposition C Special Revenue Funds
166
CITY OF POMONA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCE
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2022
Revenues:
Taxes
Special assessments
Licenses, permits and fees
Intergovernmental
Charges for services
Use of money and properties
Miscellaneous
Total Revenues
Expenditures:
Current:
General government
Public safety
Development services
Capital outlay
Debt service:
Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):
Transfers in
Transfers out
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
(CONTINUED)
18,254$ - $ - $ -$ - - 1,254,821 - - - - - - 195,556 - 690,948 78,210 - - - 425,610 (8,419) 4,104 15,376 - - 1,600 12,237 522,074 187,137 1,260,525 718,561 622,802 - - - - - - 443,212 - 58,559 1,445,358 - - - - 97,512 - - - - - - - - 622,802 58,559 1,445,358 540,724 (100,728) 128,578 (184,833) 177,837 4,250 500 8,750 - - (73,939) - - 4,250 (73,439) 8,750 - (96,478) 55,139 ( 176,083) 177,837 2,140,658 479,149 686,329 1,394,452 2,044,180$ 534,288 $ 510,246 $ 1,572,289$ Vehicle
Parking
District
Air Quality
Improvement
Landscape
Maintenance
District
Asset
Forfeiture
Special Revenue Funds
167
CITY OF POMONA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCE
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2022
Revenues:
Taxes
Special assessments
Licenses, permits and fees
Intergovernmental
Charges for services
Use of money and properties
Miscellaneous
Total Revenues
Expenditures:
Current:
General government
Public safety
Development services
Capital outlay
Debt service:
Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):
Transfers in
Transfers out
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
-$ - $ - $ - $ - - - - - - - 569,399 - 2,431,805 2, 751,867 - 174,825 - - - 4,309 (69,630) (61,185) (76,301) 8,105 - - - 187,239 2,362,175 2,690,682 493,098 - - - - 61,665 - - - - 1,441,951 1, 239,957 12,376 13,852 - 18,528 - - - - - - - - - 75,517 1,441,951 1, 258,485 12,376 111,722 920,224 1,432,197 480,722 - 39,250 39,500 - - (307,286) (205,203) - - (268,036) (165,703) - 111,722 652,188 1,266,494 480,722 506,751 3,245,439 2,126,071 2,545,135 618,473$ 3,897,627$ 3,392,565$ 3,025,857$ Measure M Special Fees
Traffic
Offender Measure R
Special Revenue Funds
168
CITY OF POMONA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCE
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2022
Revenues:
Taxes
Special assessments
Licenses, permits and fees
Intergovernmental
Charges for services
Use of money and properties
Miscellaneous
Total Revenues
Expenditures:
Current:
General government
Public safety
Development services
Capital outlay
Debt service:
Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):
Transfers in
Transfers out
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
(CONTINUED)
-$ - $ - $ 993,404$ - - - - 135,047 - - - - 238,645 299,989 - - - - - (11,660) - (1,493) (116,639) - - - - 123,387 238,645 298,496 876,765 - - - - - 239,245 - - - - - 246,933 12,219 - - - - - - - - - - - 12,219 239,245 - 246,933 111,168 (600) 298,496 629,832 - 600 - - - - - (769,660) - 600 - (769,660) 111,168 - 298,496 (139,828) 386,549 - 420,314 - 497,717$ -$ 718,810$ (139,828)$ Measure W PEG Fee
OATH
Initiative
Fairplex
Mitigation
Fund
Special Revenue Funds
169
CITY OF POMONA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCE
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2022
Revenues:
Taxes
Special assessments
Licenses, permits and fees
Intergovernmental
Charges for services
Use of money and properties
Miscellaneous
Total Revenues
Expenditures:
Current:
General government
Public safety
Development services
Capital outlay
Debt service:
Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):
Transfers in
Transfers out
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
Special Revenue
Funds
Capital Projects
Funds
Total Nonmajor
Governmental
Funds
216,240$ - $ 1, 227,898$ - - 1, 254,821 - - 704,446 - - 23,147,463 - - 253,035 - 7,557 (194,885) - - 54,131 216,240 7,557 26,446,909 - - 622,802 - - 744,122 - - 11,600,923 - - 159,254 - - 85,035 - - 214 - - 13,212,350 216,240 7,557 13,234,559 - - 303,320 - (37,929) (9,986,973) - (37,929) (9,683,653) 216,240 (30,372) 3, 550,906 - 44,233 32,311,701 216,240$ 13,861 $ 35,862,607 $ Assessment
District
Improvement
Cannabis
Community
Benefit Fund
170
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
COMMUNITY DEVELOPMENT BLOCK GRANT
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 1,021,496$ 1,021,496$ 1,021,496$ -$ Resources (Inflows):
Intergovernmental 4,637,539 4,517,539 2,547,581 (1,969,958) Charges for services 15,472 15,472 - (15,472) Use of money and properties 875 875 29,245 28,370 Transfers in 31,220 31,220 31,220 - Amounts Available for Appropriations 5,706,602 5,586,602 3,629,542 (1,957,060) Charges to Appropriation (Outflow):
Development services 3,477,018 3,407,795 1,310,020 2,097,775 Debt service:
Principal retirement 10,000 10,000 20,000 (10,000) Interest and fiscal charges 3,000 3,000 214 2,786 Transfers out 1,146,763 1,146,763 1,292,361 (145,598) Total Charges to Appropriations 4,636,781 4,567,558 2,622,595 1,944,963 Budgetary Fund Balance, June 30 1,069,821$ 1,019,044$ 1,006,947$ (12,097)$ 171
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
STATE GAS TAX
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 2,868,139$ 2,868,139$ 2,868,139$ -$ Resources (Inflows):
Intergovernmental 6,661,621 6,661,621 6,831,047 169,426 Use of money and properties 31,779 31,779 (80,287) (112,066) Miscellaneous 36,600 36,600 32,189 (4,411) Transfers in 222,960 222,960 173,250 (49,710) Amounts Available for Appropriations 9,821,099 9,821,099 9,824,338 3,239 Charges to Appropriation (Outflow):
Development services 4,076,282 4,076,282 3,707,806 368,476 Capital outlay 20,000 20,000 17,143 2,857 Debt service:
Principal retirement 68,400 68,400 65,035 3,365 Transfers out 3,317,239 3,317,239 1,357,630 1,959,609 Total Charges to Appropriations 7,481,921 7,481,921 5,147,614 2,334,307 Budgetary Fund Balance, June 30 2,339,178$ 2,339,178$ 4,676,724$ 2,337,546$ 172
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
PROPOSITION A
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 3,308,839$ 3,308,839$ 3,308,839$ -$ Resources (Inflows):
Intergovernmental 3,010,000 3,010,000 3,917,096 907,096 Use of money and properties 26,083 26,083 (89,487) (115,570) Transfers in 3,250 3,250 3,250 - Amounts Available for Appropriations 6,348,172 6,348,172 7,139,698 791,526 Charges to Appropriation (Outflow):
Development services 3,285,300 3,285,300 2,036,886 1,248,414 Transfers out - - 133,492 (133,492) Total Charges to Appropriations 3,285,300 3,285,300 2,170,378 1,114,922 Budgetary Fund Balance, June 30 3,062,872$ 3,062,872$ 4,969,320$ 1,906,448$ 173
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
PROPOSITION C
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 11,138,147$ 11,138,147$ 11,138,147$ -$ Resources (Inflows):
Intergovernmental 2,400,000 2,400,000 3,242,929 842,929 Use of money and properties 92,179 92,179 (165,985) (258,164) Transfers in 2,750 2,750 2,750 - Amounts Available for Appropriations 13,633,076 13,633,076 14,217,841 584,765 Charges to Appropriation (Outflow):
Development services 122,789 122,789 101,077 21,712 Transfers out 2,610,667 2,610,667 5,809,473 (3,198,806) Total Charges to Appropriations 2,733,456 2,733,456 5,910,550 (3,177,094) Budgetary Fund Balance, June 30 10,899,620$ 10,899,620$ 8,307,291$ (2,592,329)$ 174
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
VEHICLE PARKING DISTRICT
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 2,140,658$ 2,140,658$ 2,140,658$ -$ Resources (Inflows):
Taxes 15,105 15,105 18,254 3,149 Charges for services 117,000 117,000 78,210 (38,790) Use of money and properties 405,599 405,599 425,610 20,011 Transfers in 4,250 4,250 4,250 - Amounts Available for Appropriations 2,682,612 2,682,612 2,666,982 (15,630) Charges to Appropriation (Outflow):
General government 236,894 221,894 622,802 (400,908) Transfers out 571,195 571,195 - 571,195 Total Charges to Appropriations 808,089 793,089 622,802 170,287 Budgetary Fund Balance, June 30 1,874,523$ 1,889,523$ 2,044,180$ 154,657$ 175
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
AIR QUALITY IMPROVEMENT
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 479,149$ 479,149$ 479,149$ -$ Resources (Inflows):
Intergovernmental 199,000 199,000 195,556 (3,444) Use of money and properties 2,251 2,251 (8,419) (10,670) Transfers in 50,500 50,500 500 (50,000) Amounts Available for Appropriations 730,900 730,900 666,786 (64,114) Charges to Appropriation (Outflow):
Development services 113,284 113,284 58,559 54,725 Capital outlay 131,763 131,763 - 131,763 Transfers out - - 73,939 (73,939) Total Charges to Appropriations 245,047 245,047 132,498 112,549 Budgetary Fund Balance, June 30 485,853$ 485,853$ 534,288$ 48,435$ 176
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
LANDSCAPE MAINTENANCE DISTRICT
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 686,329$ 686,329$ 686,329$ -$ Resources (Inflows):
Special assessments 1,216,250 1,216,250 1,254,821 38,571 Use of money and properties 6,908 6,908 4,104 (2,804) Miscellaneous - - 1,600 1,600 Transfers in 8,750 8,750 8,750 - Amounts Available for Appropriations 1,918,237 1,918,237 1,955,604 37,367 Charges to Appropriation (Outflow):
Development services 1,533,179 1,533,179 1,445,358 87,821 Total Charges to Appropriations 1,533,179 1,533,179 1,445,358 87,821 Budgetary Fund Balance, June 30 385,058$ 385,058$ 510,246$ 125,188$ 177
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
ASSET FORFEITURE
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 1,394,452$ 1,394,452$ 1,394,452$ -$ Resources (Inflows):
Intergovernmental 652,000 652,000 690,948 38,948 Charges for services 6,000 6,000 - (6,000) Use of money and properties 16,065 16,065 15,376 (689) Miscellaneous - - 12,237 12,237 Amounts Available for Appropriations 2,068,517 2,068,517 2,113,013 44,496 Charges to Appropriation (Outflow):
Public safety 719,863 712,863 443,212 269,651 Capital outlay 101,053 108,053 97,512 10,541 Total Charges to Appropriations 820,916 820,916 540,724 280,192 Budgetary Fund Balance, June 30 1,247,601$ 1,247,601$ 1,572,289$ 324,688$ 178
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
TRAFFIC OFFENDER
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 506,751$ 506,751$ 506,751$ -$ Resources (Inflows):
Charges for services 265,777 265,777 174,825 (90,952) Use of money and properties 3,527 3,527 4,309 782 Miscellaneous - - 8,105 8,105 Amounts Available for Appropriations 776,055 776,055 693,990 (82,065) Charges to Appropriation (Outflow):
Public safety 179,550 179,550 61,665 117,885 Capital outlay 85,000 85,000 13,852 71,148 Total Charges to Appropriations 264,550 264,550 75,517 189,033 Budgetary Fund Balance, June 30 511,505$ 511,505$ 618,473$ 106,968$ 179
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
MEASURE R
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 3,245,439$ 3,245,439$ 3,245,439$ -$ Resources (Inflows):
Intergovernmental 1,900,000 1,900,000 2,431,805 531,805 Use of money and properties 27,770 27,770 (69,630) (97,400) Transfers in 39,250 39,250 39,250 - Amounts Available for Appropriations 5,212,459 5,212,459 5,646,864 434,405 Charges to Appropriation (Outflow):
Development services 1,616,374 1,616,374 1,441,951 174,423 Transfers out 1,152,093 1,152,093 307,286 844,807 Total Charges to Appropriations 2,768,467 2,768,467 1,749,237 1,019,230 Budgetary Fund Balance, June 30 2,443,992$ 2,443,992$ 3,897,627$ 1,453,635$ 180
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
MEASURE M
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 2,126,071$ 2,126,071$ 2,126,071$ -$ Resources (Inflows):
Intergovernmental 2,200,000 2,200,000 2,751,867 551,867 Use of money and properties 12,684 12,684 (61,185) (73,869) Transfers in 39,500 39,500 39,500 - Amounts Available for Appropriations 4,378,255 4,378,255 4,856,253 477,998 Charges to Appropriation (Outflow):
Development services 1,543,226 1,542,855 1,239,957 302,898 Capital outlay 224,458 224,458 18,528 205,930 Transfers out 1,707,620 1,707,620 205,203 1,502,417 Total Charges to Appropriations 3,475,304 3,474,933 1,463,688 2,011,245 Budgetary Fund Balance, June 30 902,951$ 903,322$ 3,392,565$ 2,489,243$ 181
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
SPECIAL FEES
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 2,545,135$ 2,545,135$ 2,545,135$ -$ Resources (Inflows):
Special assessments 301,200 301,200 569,399 268,199 Use of money and properties - - (76,301) (76,301) Amounts Available for Appropriations 2,846,335 2,846,335 3,038,233 191,898 Charges to Appropriation (Outflow):
Development services 700,000 700,000 12,376 687,624 Total Charges to Appropriations 700,000 700,000 12,376 687,624 Budgetary Fund Balance, June 30 2,146,335$ 2,146,335$ 3,025,857$ 879,522$ 182
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
PEG FEE
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 386,549$ 386,549$ 386,549$ -$ Resources (Inflows):
Licenses, permits and fees 100,000 100,000 135,047 35,047 Use of money and properties - - (11,660) (11,660) Amounts Available for Appropriations 486,549 486,549 509,936 23,387 Charges to Appropriation (Outflow):
Capital outlay 48,600 48,600 12,219 36,381 Total Charges to Appropriations 48,600 48,600 12,219 36,381 Budgetary Fund Balance, June 30 437,949$ 437,949$ 497,717$ 59,768$ 183
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
OATH INITIATIVE
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 -$ -$ -$ -$ Resources (Inflows):
Intergovernmental 1,008,600 1,008,600 238,645 (769,955) Transfers in 600 600 600 - Amounts Available for Appropriations 1,009,200 1,009,200 239,245 (769,955) Charges to Appropriation (Outflow):
Public safety 1,009,200 1,009,200 239,245 769,955 Total Charges to Appropriations 1,009,200 1,009,200 239,245 769,955 Budgetary Fund Balance, June 30 -$ -$ -$ -$ 184
CITY OF POMONA
BUDGETARY COMPARISON SCHEDULE
MEASURE W
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 -$ -$ -$ -$ Resources (Inflows):
Taxes 5,274,745 5,274,745 993,404 (4,281,341) Use of money and property - - ( 116,639) (116,639) Amounts Available for Appropriation 5,274,745 5,274,745 876,765 (4,397,980) Charges to Appropriation (Outflow):
Community development 318,261 318,261 246,933 71,328 Transfers out 4,281,355 4,561,355 769,660 3,791,695 Total Charges to Appropriations 4,599,616 4,879,616 1,016,593 3,863,023 Budgetary Fund Balance, June 30 675,129$ 395,129$ (139,828)$ (534,957)$ 185
7+,63$*(,17(17,21$//</()7%/$1.
186
,17(51$/6(59,&()81'6
7KH ,QWHUQDO 6HUYLFH )XQGV DFFRXQW IRU PDLQWHQDQFH DQG UHSDLU RI &LW\ YHKLFOHV DQG HTXLSP HQW ULVNPDQDJHPHQWJHQHUDOOLDELOLW\ZRUNHUV¶FRPSHQVDWLRQLQIR UPDWLRQWHFKQRORJ\DQGSULQWLQJDQGPDLO VHUYLFHSURYLGHGWRRWKHUGHSDUWPHQWVRUDJHQFLHVRIWKH&LW\ 187
CITY OF POMONA
COMBINING STATEMENT OF NET POSITION
INTERNAL SERVICE FUNDS
JUNE 30, 2022
Assets:
Current:
Cash and investments 10,603,335$ 924,062$ 524,309$ -$ Receivables:
Interest 69,372 - - - Inventories - 479,615 - - Total Current Assets 10,672,707 1,403,677 524,309 - Noncurrent:
Net pension asset 599,891 1,478,802 1,078,874 - Capital assets - net of accumulated depreciation 6,094 110,087 133,532 - Total Noncurrent Assets 605,985 1,588,889 1,212,406 - Total Assets 11,278,692 2,992,566 1,736,715 - Deferred Outflows of Resources:
Deferred outflows of resources related to pensions 35,267 86,937 63,425 - Deferred outflows of resources related to
other postemployment benefits 70,153 290,971 157,540 - Total Deferred Outflows of Resources 105,420 377,908 220,965 - Liabilities:
Current:
Accounts payable 89,850 327,022 80,420 1,503 Due to other funds - - - 58,027 Payroll payable 13,824 31,320 22,251 - Compensated absences, due within one year - 208,129 - - Claims and judgements, due within one year 14,592,000 - - - Long-term debt, due in one year 29,583 93,635 62,695 - Total Current Liabilities 14,725,257 660,106 165,366 59,530 Noncurrent:
Claims and judgements, due in more than one year 24,670,949 - - - Long-term debt, due in more than one year 865,367 2,739,003 1,833,941 - Total other postemployment benefit liability 636,750 2,641,007 1,429,918 - Total Noncurrent Liabilities 26,173,066 5,380,010 3,263,859 - Total Liabilities 40,898,323 6,040,116 3,429,225 59,530 Deferred Inflows of Resources:
Deferred inflows of resources related to pensions 457,437 1,127,635 822,677 - Deferred inflows of resources related to
other postemployment benefits 23,407 97,085 52,565 - Total Deferred Inflows of Resources 480,844 1,224,720 875,242 - Net Position:
Investment in capital assets 6,094 110,087 133,532 - Unrestricted (30,001,149) (4,004,449) (2,480,319) (5 9,530) Total Net Position (29,995,055)$ (3,894,362) $ (2,346,787) $ (59,530) $ Printing/Mail
Services
Governmental Activities - Internal Service Funds
Self-
Insurance
Equipment
Maintenance
Information
Technology
188
CITY OF POMONA
COMBINING STATEMENT OF NET POSITION
INTERNAL SERVICE FUNDS
JUNE 30, 2022
Assets:
Current:
Cash and investments
Receivables:
Interest
Inventories
Total Current Assets
Noncurrent:
Net pension asset
Capital assets - net of accumulated depreciation
Total Noncurrent Assets
Total Assets
Deferred Outflows of Resources:
Deferred outflows of resources related to pensions
Deferred outflows of resources related to
other postemployment benefits
Total Deferred Outflows of Resources
Liabilities:
Current:
Accounts payable
Due to other funds
Payroll payable
Compensated absences, due within one year
Claims and judgements, due within one year
Long-term debt, due in one year
Total Current Liabilities
Noncurrent:
Claims and judgements, due in more than one year
Long-term debt, due in more than one year
Total other postemployment benefit liability
Total Noncurrent Liabilities
Total Liabilities
Deferred Inflows of Resources:
Deferred inflows of resources related to pensions
Deferred inflows of resources related to
other postemployment benefits
Total Deferred Inflows of Resources
Net Position:
Investment in capital assets
Unrestricted
Total Net Position
Totals
-$ - $ 12,051,706$ - - 69,372
- - 479,615
- - 12,600,693 - - 3, 157,567 - - 249,713
- - 3, 407,280 - - 16,007,973 - - 185,629
- - 518,664
- - 704,293
61,828 - 560,623
396,035 - 454,062
- - 67,395
- - 208,129
- - 14,592,000 - - 185,913
457,863 - 16,068,122
- - 24,670,949 - - 5, 438,311 - - 4, 707,675 - - 34,816,935 457,863 - 50,885,057
- - 2, 407,749 - - 173,057
- - 2, 580,806 - - 249,713
(457,863) - (3 7,003,310) (457,863)$ - $ (36 ,753,597)$
Payroll
Pension
Obligation
Governmental Activities - Internal Service Funds
189
CITY OF POMONA
COMBINING STATEMENT OF REVENUES, EXPENSES
AND CHANGES IN FUND NET POSITION
INTERNAL SERVICE FUNDS
YEAR ENDED JUNE 30, 2022
Operating Revenues:
Interdepartmental charges 5,234,057$ 4,356,128$ 1,877,302$ 33,807$ Miscellaneous 1,080,238 - - - Total Operating Revenues 6,314,295 4,356,128 1,877,302 33,807 Operating Expenses:
Personnel services 262 1,199,793 885,793 131 Operations (6,094) 2,612,198 801,451 33,676 Claims expense 14,402,840 - - - Depreciation expense - 16,242 23,789 - Total Operating Expenses 14,397,008 3,828,233 1,711,033 33,807 Operating Income (Loss) (8,082,713) 527,895 166,269 - Nonoperating Revenues:
Investment income (60,565) - - - Interest expense 326 1,032 691 - Gain (loss) on disposal of capital assets - 4,000 - - Total Nonoperating Revenues (60,239) 5,032 691 - Income (Loss) Before Transfers (8,142,952) 532,927 166,960 - Transfers in 8,250 349,279 226,632 - Transfers out - - - - Changes in Net Position (8,134,702) 882,206 393,592 - Net Position:
Beginning of Year (21,860,353) (4,776,568) (2,740,379) (59,530) End of Fiscal Year (29,995,055)$ (3,894,362)$ (2,346,787)$ (59,530)$ Information
Technology
Printing/Mail
Services
Governmental Activities - Internal Service Funds
Self-
Insurance
Equipment
Maintenance
190
CITY OF POMONA
COMBINING STATEMENT OF REVENUES, EXPENSES
AND CHANGES IN FUND NET POSITION
INTERNAL SERVICE FUNDS
YEAR ENDED JUNE 30, 2022
Operating Revenues:
Interdepartmental charges
Miscellaneous
Total Operating Revenues
Operating Expenses:
Personnel services
Operations
Claims expense
Depreciation expense
Total Operating Expenses
Operating Income (Loss)
Nonoperating Revenues:
Investment income
Interest expense
Gain (loss) on disposal of capital assets
Total Nonoperating Revenues
Income (Loss) Before Transfers
Transfers in
Transfers out
Changes in Net Position
Net Position:
Beginning of Year
End of Fiscal Year
Totals
37,317,454$ 7,649,567 $ 56,468,315 $
- - 1, 080,238 37,317,454 7,649,567 57,548,553
38,167,608 - 40,253,587
- - 3, 441,231 - - 14,402,840 - - 40,031
38,167,608 - 58,137,689
(850,154) 7,649,567 ( 589,136)
- - (60,565) - - 2,049
- - 4,000
- - (54,516) (850,154) 7,649,567 ( 643,652)
- - 584,161
- (7, 649,567) (7, 649,567)
(850,154) - (7, 709,058)
392,291 - ( 29,044,539)
(457,863)$ - $ ( 36,753,597)$
Payroll
Pension
Obligation
Governmental Activities - Internal Service Funds
191
CITY OF POMONA
COMBINING STATEMENT OF CASH FLOWS
INTERNAL SERVICE FUNDS
YEAR ENDED JUNE 30, 2022
Cash Flows from Operating Activities:
Cash received from customers and users 6,314,886$ 4,356,128$ 1,883,439$ 33,807$ Cash paid to suppliers for goods and services (6,196,649) (2,675,319) (761,586) (36,119) Cash paid for general and administrative expenses (78,382) (1,598,309) (1,109,586) (131) Net Cash Provided (Used) by Operating Activities 39,855 82,500 12,267 (2,443) Cash Flows from Non-Capital
Financing Activities:
Cash transfers out - - - - Cash transfers in 8,250 349,279 226,632 - Repayment made to other funds - - - 2,443 Net Cash Provided (Used) by
Non-Capital Financing Activities 8,250 349,279 226,632 2,443 Cash Flows from Capital
and Related Financing Activities:
Acquisition and construction of capital assets (6,094) - (60,817) - Proceeds from sales of capital assets - 4,000 - - Net Cash Provided (Used) by
Capital and Related Financing Activities (6,094) 4,000 ( 60,817) - Cash Flows from Investing Activities:
Interest received (83,644) - - - Net Cash Provided (Used) by
Investing Activities (83,644) - - - Net Increase (Decrease) in Cash
and Cash Equivalents (41,633) 435,779 178,082 - Cash and Cash Equivalents at Beginning of Year 10,644,968 488,283 346,227 - Cash and Cash Equivalents at End of Year 10,603,335$ 924,062$ 524,309$ -$ Reconciliation of Operating Income to Net Cash
Provided (Used) by Operating Activities:
Operating income (loss) (8,082,713)$ 527,895$ 166,269$ -$ Adjustments to reconcile operating income (loss)
net cash provided (used) by operating activities:
Depreciation - 16,242 23,789 - (Increase) decrease in accounts receivable 591 - 6,137 - (Increase) decrease in prepaid items - - - 1,438 (Increase) decrease in inventories - (106,323) - - (Increase) decrease in deferred outflows
of resources related to pensions 1,040,586 2,934,059 1,984,999 - (Increase) decrease in deferred outflows
of resources related to other postemployment benefits 11,560 92,732 41,814 - Increase (decrease) in accounts payable 43,316 43,202 39,865 (3,881) Increase (decrease) in payroll payable (2,951) (8,788) (8,734) - Increase (decrease) in claims and judgments 8,156,781 - - - Increase (decrease) in compensated absences - (6) - - Increase (decrease) in net other postemployment benefit liability 18,053 (264,218) (79,499) - Increase (decrease) in net pension liability (1,607,281) (4,307,554) (2,996,945) - Increase (decrease) in deferred inflows
of resources related to pensions 447,143 1,098,730 803,077 - Increase (decrease) in deferred inflows
of resources related to other postemployment benefits 14,770 56,529 31,495 - Total Adjustments 8,122,568 (445,395) ( 154,002) (2 ,443) Net Cash Provided (Used) by
Operating Activities 39,855$ 82,500$ 12,267$ (2,443)$ Printing/Mail
Services
Governmental Activities - Internal Service Funds
Self-
Insurance
Equipment
Maintenance
Information
Technology
192
CITY OF POMONA
COMBINING STATEMENT OF CASH FLOWS
INTERNAL SERVICE FUNDS
YEAR ENDED JUNE 30, 2022
Cash Flows from Operating Activities:
Cash received from customers and users
Cash paid to suppliers for goods and services
Cash paid for general and administrative expenses
Net Cash Provided (Used) by Operating Activities
Cash Flows from Non-Capital
Financing Activities:
Cash transfers out
Cash transfers in
Repayment made to other funds
Net Cash Provided (Used) by
Non-Capital Financing Activities
Cash Flows from Capital
and Related Financing Activities:
Acquisition and construction of capital assets
Proceeds from sales of capital assets
Net Cash Provided (Used) by
Capital and Related Financing Activities
Cash Flows from Investing Activities:
Interest received
Net Cash Provided (Used) by
Investing Activities
Net Increase (Decrease) in Cash
and Cash Equivalents
Cash and Cash Equivalents at Beginning of Year
Cash and Cash Equivalents at End of Year
Reconciliation of Operating Income to Net Cash
Provided (Used) by Operating Activities:
Operating income (loss)
Adjustments to reconcile operating income (loss)
net cash provided (used) by operating activities:
Depreciation
(Increase) decrease in accounts receivable
(Increase) decrease in prepaid items
(Increase) decrease in inventories
(Increase) decrease in deferred outflows
of resources related to pensions
(Increase) decrease in deferred outflows
of resources related to other postemployment benefits
Increase (decrease) in accounts payable
Increase (decrease) in payroll payable
Increase (decrease) in claims and judgments
Increase (decrease) in compensated absences
Increase (decrease) in net other postemployment benefit liability Increase (decrease) in net pension liability
Increase (decrease) in deferred inflows
of resources related to pensions
Increase (decrease) in deferred inflows
of resources related to other postemployment benefits
Total Adjustments
Net Cash Provided (Used) by
Operating Activities
Totals
37,317,454$ 7,649,567 $ 57,555,281 $
51,874 - (9,6 17,799)
(38,167,608) - (4 0,954,016)
(798,280) 7,649,567 6, 983,466
- (7, 649,567) (7,6 49,567)
- - 584,161
396,035 - 398,478
396,035 (7,6 49,567) (6,6 66,928)
- - ( 66,911) - - 4,000
- - ( 62,911) - - ( 83,644) - - ( 83,644) (402,245) - 169,983
402,245 - 11,881,723
-$ - $ 12,051,706$ (850,154)$ 7,649,567 $ (589,136) $
- - 40,031
- - 6,728
- - 1,438
- - ( 106,323) - - 5, 959,644 - - 146,106
51,874 - 174,376
- - ( 20,473) - - 8, 156,781 - - (6)
- - ( 325,664) - - (8,9 11,780) - - 2, 348,950 - - 102,794
51,874 - 7, 572,602
(798,280)$ 7,649,567 $ 6,983,466 $
Payroll
Pension
Obligation
Governmental Activities - Internal Service Funds
193
7+,63$*(,17(17,21$//</()7%/$1.
194
67$7,67,&$/6(&7,21
195
7+,63$*(,17(17,21$//</()7%/$1.
196
67$7,67,&$/6(&7,21
81$8',7('
7KLVSDUWRIWKH&LW\RI3RPRQD¶VFRPSUHKHQVLYHDQQXDOILQDQFLDOUHSRUWSUHVHQWVGHWDLOHGLQIRUPDWLRQDVD FRQWH[WIRUXQGHUVWDQGLQJZKDWWKHLQIRUPDWLRQLQWKHILQDQFLDOVWDWHPHQWVQRWHGLVFORVXUHVDQGUHTXLUHG VXSSOHPHQWDU\LQIRUPDWLRQVD\VDERXWWKH&LW\¶VRYHUDOOILQDQFLDOKHDOWK
&RQWHQWV 3DJH
)LQDQFLDO7UHQGV±7KHVHVFKHGXOHVFRQWDLQLQIRUPDWLRQWRKHOS WKHUHDGHUWRXQGHUVWDQGKRZWKH&LW\¶V ILQDQFLDOSHUIRUPDQFHDQGZHOOEHLQJKDYHFKDQJHGRYHUWLPH
1HW3RVLWLRQE\&RPSRQHQW
&KDQJHVLQ1HW3RVLWLRQ )XQG%DODQFHV±*RYHUQPHQWDO)XQGV &KDQJHVLQ)XQG%DODQFHV±*RYHUQPHQWDO)XQGV *RYHUQPHQWDO$FWLYLWLHV7D[5HYHQXHVE\6RXUFH
5HYHQXH &DSDFLW\ ± 7KHVH VFKHGXOHV FRQWDLQ LQIRUPDWLRQ WR KHOS WKH UHDGHU DVVHVV WKH &LW\¶V PRVW VLJQLILFDQWRZQVRXUFHUHYHQXH
$VVHVVHG9DOXHDQG(VWLPDWHG$FWXDO9DOXHRI7D[DEOH3URSHUW\ 3URSHUW\7D[5DWHV±'LUHFWDQG2YHUODSSLQJ*RYHUQPHQWV 3ULQFLSDO3URSHUW\7D[SD\HUV 7RS6DOHV7D[*HQHUDWRUV 3URSHUW\7D[/HYLHVDQG&ROOHFWLRQV
'HEW &DSDFLW\ ± 7KHVH VFKHGXOHV SUHVHQW LQIRUPDWLRQ WR KHOS WKH UHDGHU DVVHVV WKH DIIRUGDELOLW\ RI WKH &LW\¶VFXUUHQWOHYHOVRIRXWVWDQGLQJGHEWDQGWKH&LW\¶VDELOLW\WRLVVXHDGGLWLRQDOGHEWLQWKHIXWXUH
5DWLRVRI2XWVWDQGLQJ'HEWE\7\SH 5DWLRVRI*HQHUDO%RQGHG'HEW2XWVWDQGLQJ 'LUHFWDQG2YHUODSSLQJ'HEW /HJDO'HEW0DUJLQ,QIRUPDWLRQ 3OHGJHG5HYHQXH&RYHUDJH±:DWHU 3OHGJHG5HYHQXH&RYHUDJH±6HZHU
'HPRJUDSKLFDQG(FRQRPLF,QIRUPDWLRQ±7KHVHVFKHGXOHVRIIHUGHPRJUDSKLFDQGHFRQRPLFLQGLFDWRUVWR KHOSWKHUHDGHUXQGHUVWDQGWKHHQYLURQPHQWZLWKLQZKLFKWKH&LW\¶VILQDQFLDODFWLYLWLHVWDNHSODFH
'HPRJUDSKLFDQG(FRQRPLF6WDWLVWLFV 3ULQFLSDO(PSOR\HUV
2SHUDWLQJ ,QIRUPDWLRQ ± 7KHVH VFKHGXOHV FRQWDLQ VHUYLFH DQG LQI UDVWUXFWXUH GDWD WR KHOS WKH UHDGHU XQGHUVWDQGKRZWKHLQIRUPDWLRQLQWKH&LW\¶VILQDQFLDOUHSRUWU HODWHVWRWKHVHUYLFHVWKH&LW\SURYLGHVDQG WKHDFWLYLWLHVLWSHUIRUPV
$XWKRUL]HG)XOO7LPH&LW\(PSOR\HHVE\)XQFWLRQ 2SHUDWLQJ,QGLFDWRUVE\)XQFWLRQ
&DSLWDO$VVHW6WDWLVWLFVE\)XQFWLRQ 197
7+,63$*(,17(17,21$//</()7%/$1.
198
City of Pomona Schedule 1
Net Position by Component
Last Ten Fiscal Years
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Governmental activities:
Net investment in
capital assets 266,340,326$ 239,862,742$ 232,263,791$ 224,471,223$ 234,174,328$ 239,698,525$ 246,211,473$ 249,865,379$ 266,039,124$ 225,279,591$ Restricted 94,797,810 91,110,197 138,440,707 116,594,550 73,828,441 76,492,595 78,464,005 73,644,455 78,568,882 154,307,326 Unrestricted (88,955,872) (66,485,308) (255,237,644) (227,001,243) (241,201,601) (257,496,100) (263,613,107) (276,437,035) (306,914,581) (316,498,645) Total governmental
activities net position 272,182,264$ 264,487,631 $ 115,466,854 $ 114,064,530 $ 66,801,168 $ 58,695,020 $ 61,062,371 $ 47,072,799 $ 37,693,425 $ 63,088,272$ Business-type activities:
Net investment in
capital assets 40,774,712$ 43,825,224$ 42,086,156$ 42,988,769$ 47,223,963$ 49,968,356$ 50,227,346$ 52,662,674$ 59,159,108$ 58,873,617$ Restricted 14,805,693 32,725,153 28,900,238 23,984,978 1,885,849 7,352,171 7,474,831 7,526,741 - Unrestricted 42,671,686 23,144,683 15,566,032 25,022,337 22,446,812 15,446,370 18,984,171 24,753,618 29,670,621 42,862,852 Total business-type
activities net position 98,252,091$ 99,695,060 $ 86,552,426 $ 91,996,084 $ 71,556,624 $ 72,766,897 $ 76,686,348 $ 84,943,033 $ 88,829,729 $ 101,736,469$ Primary government:
Net investment in
capital assets 307,115,038$ 283,687,966$ 274,349,947$ 267,459,992$ 281,398,291$ 289,666,881$ 296,438,819$ 302,528,053$ 325,198,232$ 284,153,208$ Restricted 109,603,503 123,835,350 167,340,945 140,579,528 75,714,290 83,844,766 85,938,836 81,171,196 78,568,882 154,307,326 Unrestricted (46,284,186) (43,340,625) (239,671,612) (201,978,906) (218,754,789) (242,049,730) (244,628,936) (251,683,417) (277,243,960) (276,635,793) Total primary
government net position 370,434,355$ 364,182,691 $ 202,019,280$ 206,060,614$ 138,357,792$ 131,461,917$ 137,748,719$ 132,015,832$ 126,523,154$ 161,824,741$ Fiscal Year
199
City of Pomona Schedule 2
Changes in Net Position
Last Ten Fiscal Years
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Expenses
Governmental activities:
General government 7,499,578 $ 5,583,709 $ 5,559,844 $ 7,562,244 $ 6,469,953 $ 17,361,635 $ 18,396,137 $ 9,102,528 $ 55,348,138 $ 4,356,429$ Public safety 62,632,820 66,570,974 67,614,853 68,882,651 80,253,767 90,198,911 88,946,880 105,018,750 84,002,230 91,066,227 Urban development 36,407,420 47,913,493 42,134,924 43,544,386 42,113,740 39,353,774 46,536,121 58,913,340 44,459,455 61,937,835 Neighborhood services 14,858,140 6,181,264 6,151,817 7,853,695 7,410,753 7,624,657 7,399,533 5,800,930 2,052,663 5,713,662 Interest on long-term debt 7,997,227 5,364,960 5,252,517 5,027,126 5,225,017 4,011,254 2,941,398 3,197,362 6,985,609 12,583,888 Total governmental activities 129,395,185 131,614,400 126,713,955 132,870,102 141,473,230 158,550,231 164,220,069 182,032,910 192,848,095 175,658,041 Business-type activities:
Water 28,242,875 29,585,491 27,125,628 25,763,116 28,440,029 30,919,855 27,912,991 28,007,704 33,815,407 33,122,484 Sewer 8,544,029 4,164,990 3,962,091 4,026,081 3,792,538 4,067,892 4,379,232 2,747,675 4,077,798 3,548,204 Refuse 8,403,397 8,562,818 8,467,884 8,028,531 9,443,548 10,197,844 9,934,035 9,955,161 11,274,763 9,905,436 Canon Water Company 25,163 18,154 26,747 21,080 19,718 29,972 26,695 28,741 12,213 15,334 Pomona Choice Energy Authority - - - - - - - 833,607 9,999,345 35,805,533 Total business-type activities 45,215,464 42,331,453 39,582,350 37,838,808 41,695,833 45,215,563 42,252,953 41,572,888 59,179,526 82,396,991 Total primary
government expenses 174,610,649$ 173,945,853 $ 166,296,305 $ 170,708,910 $ 183,169,063 $ 203,765,794 $ 206,473,022 $ 223,605,798 $ 252,027,621 $ 258,055,032 $ Program Revenues
Governmental activities:
Charges for services:
Police revenues 3,066,121 $ 3,316,768 $ 3,488,416 $ 3,376,174 $ 3,205,255 $ 3,468,394 $ 2,932,265 $ 1,648,147 $ 1,939,445 $ 2,510,365$ Plan check fees 1,017,684 816,046 778,349 1,219,738 988,963 866,034 1,110,162 1,282,955 1,339,362 2,367,716 Building permits 937,070 1,107,049 1,093,143 2,353,704 1,790,114 1,925,425 2,108,774 2,058,052 1,541,953 2,118,063 Graffiti abatement 552,417 567,499 566,547 568,757 566,597 556,879 18,721 - - - Street sweeping fees 462,461 475,665 474,722 476,646 474,051 465,927 15,030 - - - Maintenance assessment fees 1,229,659 1,193,066 1,213,094 1,176,050 1,200,732 1,191,903 1,216,193 1,218,872 1,252,382 1,254,821 All other 9,066,076 6,014,243 6,708,617 8,100,519 5,900,327 5,667,496 6,502,456 27,387,658 17,540,264 20,313,269 Operating contributions and grants 20,548,119 19,501,511 17,564,805 16,994,223 29,965,692 35,876,846 45,323,992 30,066,570 33,900,809 34,109,034 Capital contributions and grants 15,442,436 12,758,089 12,627,464 11,413,949 8,071,688 8,191,910 6,477,530 14,964,309 14,909,220 20,129,121 Total governmental
activities program revenues 52,322,043 45,749,936 44,515,157 45,679,760 52,163,419 58,210,814 65,705,123 78,626,563 72,423,435 82,802,389 Business-type activities:
Charges for services:
Water 30,633,205 31,611,142 29,888,243 28,189,546 29,239,473 29,713,762 30,537,806 32,467,193 37,712,920 41,466,399 Sewer 4,461,575 4,684,934 4,733,661 4,425,247 4,291,847 4,312,373 4,795,076 5,557,690 6,575,382 7,220,461 Refuse 9,107,603 9,561,681 9,523,134 9,692,936 10,071,188 10,104,225 10,600,103 10,889,767 11,089,435 11,552,713 Canon Water Company 64,221 64,221 64,221 64,221 64,221 64,221 - - - - Pomona Choice Energy Authority - - - - - - - - 10,578,321 34,839,553 Operating contributions and grants 46,588 42,833 42,052 45,841 396,147 4,137,026 83,280 41,458 17,006 873,544 Capital contributions and grants - - - - - - - - - - Total business-type
activities program revenues 44,313,192 45,964,811 44,251,311 42,417,791 44,062,876 48,331,607 46,016,265 48,956,108 65,973,064 95,952,670 Total primary government
program revenues 96,635,235$ 91,714,747 $ 88,766,468 $ 88,097,551 $ 96,226,295 $ 106,542,421 $ 111,721,388 $ 127,582,671 $ 138,396,499 $ 178,755,059 $ Fiscal Year
200
City of Pomona Schedule 2
Changes in Net Position, Continued
Last Ten Fiscal Years
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Net (Expense)/Revenue
Governmental activities (77,073,142)$ (85,864,464)$ (82,198,798)$ (87,190,342)$ (89,309,811)$ (100,339,417)$ (98,514,946)$ (103,406,347)$ (120,424,660)$ (92,855,652)$ Business-type activities (902,272) 3,633,358 4,668,961 4,578,983 2,367,043 3,116,044 3,763,312 7,383,220 6,793,538 13,555,679 Total primary
government net expense (77,975,414)$ (82,231,106)$ (77,529,837)$ (82,611,359)$ (86,942,768)$ (97,223,373)$ (94,751,634)$ (96,023,127)$ (113,631,122)$ (79,299,973)$ General Revenues and
Other Changes in Net Position
Governmental activities:
Taxes:
Property taxes 32,143,878$ 33,630,550$ 36,408,806$ 33,716,887$ 33,649,454$ 35,564,811$ 39,212,060$ 38,634,967$ 44,131,198$ 44,838,946$ Sales taxes 12,354,719 12,040,357 13,544,946 15,171,472 18,135,287 18,913,339 22,239,249 30,407,998 34,340,732 42,229,675 Motor vehicle licenses 69,443 - 67,079 61,498 69,708 81,751 74,731 122,129 113,548 174,812 Transient occupancy taxes 1,473,662 1,560,682 1,568,387 1,723,719 2,101,946 2,183,989 2,514,809 2,431,755 2,181,603 2,593,896 Property transfer taxes 1,475,856 1,430,195 1,581,039 1,859,615 1,924,198 1,874,513 1,790,878 - - - Franchise taxes 5,671,708 6,029,371 6,563,245 6,425,511 6,418,863 6,630,484 4,921,153 4,942,288 5,134,724 5,632,845 Utility users taxes 16,941,444 17,311,594 17,465,816 16,419,345 16,022,386 16,455,057 15,897,932 15,562,762 16,542,842 18,407,292 Business licenses 3,123,120 3,171,919 3,346,851 3,408,813 3,830,673 3,762,860 4,207,458 - - - Other taxes 20,966 12,963 59,221 139,498 - 2,546 2,049 - - - Investment earnings/(expenses) 4,363,428 2,304,604 2,109,521 2,665,388 2,198,733 1,880,240 3,077,304 4,820,983 3,256,265 1,043,118 Miscellaneous 2,347,387 2,900,772 3,461,493 3,759,791 309,624 1,735,726 1,406,014 1,686,413 2,248,768 3,012,452 Gain on sale of property - - - - - - 2,576,121 - - - Extraordinary gain/(loss) on
disollution of Redevelopment Agency 804,048 (144,397) 808,340 - - - - - - - Transfers 954,698 538,371 1,011,800 (482,001) 2,710,344 3,062,886 3,047,606 3,613,692 3,092,248 (349,459) Total governmental activities 81,744,357 80,786,981 87,996,544 84,869,536 87,371,216 92,148,202 100,967,364 102,222,987 111,041,928 117,583,577 Business-type activities:
Investment earnings/(expenses) 41,890 125,696 92,349 313,933 134,138 454,394 1,672,232 1,625,955 (20,541) (1,083,110) Miscellaneous 31,677 117,000 121,408 817,020 1,709,825 692,721 1,531,513 308,401 191,297 66,107 Income (loss) on
sale of capital assets 79,312 9,205 1,965 - - - - - 14,650 18,605 Transfers (954,698) (538,371) (1,011,800) 482,001 (2,710,344) (3,062,886) (3,047,606) (3,613,692) (3,092,248) 349,459 Total business-type activities (801,819) (286,470) (796,078) 1,612,954 (866,381) (1,915,771) 156,139 (1,679,336) (2,906,842) (648,939) Total primary government 80,942,538$ 80,500,511 $ 87,200,466 $ 86,482,490 $ 86,504,835 $ 90,232,431 $ 101,123,503 $ 100,543,651 $ 108,135,086 $ 116,934,638 $ Changes in Net Position
Governmental activities 4,671,215$ (5,077,483)$ 5,797,746$ (2,320,806)$ (1,938,595)$ (8,191,215)$ 2,452,418$ (1,183,360)$ (9,382,732)$ 24,727,925$ Business-type activities (1,704,091) 3,346,888 3,872,883 6,191,937 1,500,662 1,200,273 3,919,451 5,703,884 3,886,696 12,906,740 Total primary government 2,967,124$ (1,730,595) $ 9,670,629 $ 3,871,131 $ (437,933) $ (6,990,942) $ 6,371,869 $ 4,520,524 $ (5,496,036) $ 37,634,665 $ al
201
City of Pomona Schedule 3
Fund Balances - Governmental Funds
Last Ten Years
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
General Fund:
Non-spendable 109,949 112,436 102,280 106,876 65,843 11,795 11,795 11,795 11,795 118,624 Restricted - - - - 8,791 17,170 6,200 6,200 - - Committed 7,316,769 12,260,809 14,467,914 15,664,972 16,151,859 16,635,397 18,158,901 19,621,727 18,472,905 21,142,339 Assigned - - - - - Unassigned - - 2,717,909 1,067,804 938,380 1,309,638 3,825,896 2,102,732 17,854,788 28,436,869 Total General Fund 7,426,718$ 12,373,245 $ 17,288,103 $ 16,839,652 $ 17,164,873 $ 17,974,000 $ 22,002,792 $ 21,742,454 $ 36,339,488 $ 49,697,832 $ All Other Governmental Funds:
Non-spendable 13,880,356 11,996,916 84,397,170 9,081 900,707 864,959 829,211 792,822 748,633 738,235 Restricted 88,633,395 86,119,256 54,043,537 116,479,028 144,882,213 148,814,041 145,131,994 144,365,622 146,478,855 154,307,326 Committed - - - - - - - - - - Assigned - - - - - - - - - - Unassigned (41,655,762) (41,134,968) (59,893,036) (39,170,313) (76,496,881) (75,548,438) (73,096,233) (71,511,748) (69,862,012) (68,364,005) Total All Other
Governmental Funds 60,857,989$ 56,981,204 $ 78,547,671 $ 77,317,796 $ 69,286,039 $ 74,130,562 $ 72,864,972 $ 73,646,696 $ 77,365,476 $ 86,681,556 $ Fiscal Year
202
City of Pomona Schedule 4
Changes in Fund Balances - Governmental Funds
Last Ten Fiscal Years
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenues:
Taxes 72,063,654$ 74,894,452$ 79,325,218$ 77,688,810$ 78,376,705$ 81,805,282$ 87,085,055$ 97,789,234$ 108,435,988$ 121,189,798 Special assessments 1,229,658 1,193,067 1,213,093 1,176,050 1,200,732 1,191,903 1,216,193 1,218,873 1,252,382 1,254,821 Licenses and permits 5,770,483 6,637,168 6,569,523 9,416,790 11,515,855 10,739,196 10,723,301 8,143,508 5,823,609 10,366,843 Intergovernmental 35,229,918 32,189,819 30,287,748 27,724,855 27,086,788 34,680,502 42,419,256 44,100,666 52,180,078 59,693,269 Charges for services 4,619,080 4,145,014 4,009,626 4,633,898 3,709,494 5,013,473 4,543,629 4,242,129 2,819,216 4,186,983 Interest and rentals 4,364,959 2,294,343 2,098,902 2,605,626 3,114,537 3,012,296 4,064,868 4,012,539 3,302,464 1,097,634 Fines and forfeitures 1,960,621 2,119,972 2,063,417 2,055,615 2,206,305 2,295,944 2,404,584 2,292,894 1,531,634 2,283,651 Loans repaid - - - - - - - - - - Contributions and donations - - 51,581 602,278 7,691,802 4,821,406 4,812,827 10,051,756 3,838,477 295,941 Miscellaneous 5,040,269 2,329,091 3,175,185 3,266,373 2,685,309 3,782,618 2,869,736 1,581,504 1,706,153 3,968,665 Total Revenues 130,278,642 125,802,926 128,794,293 129,170,295 137,587,527 147,342,620 160,139,449 173,433,103 180,890,001 204,337,605 Expenditures:
General government 4,388,871 3,569,806 4,037,452 5,002,584 5,918,673 5,751,221 7,745,388 7,072,216 61,904,991 6,444,764 Public safety 62,362,342 65,349,307 68,400,434 71,798,453 74,843,810 77,756,206 81,083,093 88,647,348 224,302,230 93,925,458 Urban development 45,707,873 43,679,402 43,859,126 35,196,589 34,097,446 36,209,571 41,240,049 48,212,005 48,790,918 55,494,830 Neighborhood services 5,007,798 4,748,939 4,702,795 4,637,086 6,013,429 6,784,633 7,170,588 4,114,109 3,864,972 5,220,902 Capital outlay 2,040,791 1,660,811 993,126 6,851,535 20,296,897 16,821,629 19,582,343 21,428,776 13,315,340 15,627,836 Debt service:
Principal retirement 2,437,533 2,817,951 2,916,051 3,894,921 80,240,987 2,524,919 4,160,260 4,152,687 4,174,820 4,046,120 Interest and fiscal charges 7,358,464 4,974,045 4,855,160 4,627,698 5,714,773 2,788,617 3,488,941 3,447,673 6,813,470 10,913,783 Debt issuance costs - - - - - - - - 1,141,091 - Total Expenditures 129,303,672 126,800,261 129,764,144 132,008,866 227,126,015 148,636,796 164,470,662 177,074,814 364,307,832 191,673,693 Excess (Deficiency) of Revenues
Over (Under) Expenditures 974,970 (997,335) (969,851) (2,838,571) (89,538,488) (1,294,176) (4,331,213) (3,641,711) (183,417,831) 12,663,912 Other Financing Sources (Uses):
Notes and loans issued 200,000 300,000 - - 77,120,000 763,528 - - 195,304,996 - Bond premium - - - - 2,239,031 - - - - - Payments to escrow agent - - - - - - - - - - Proceeds from capital leases 695,000 - - 400,408 - 2,349,563 3,152,697 - - - Proceeds from sale of capital assets 4,529,370 1,047,249 35,530 - 1,640 148,124 - - 7,563 3,294,565 Gain/Loss - sale of land held for resal - - - - - - - - - - Transfers in 16,654,519 8,628,509 9,379,865 9,899,873 21,108,888 12,822,718 20,711,781 20,641,477 18,417,488 27,508,014 Transfers out (15,699,821) (7,764,284) (8,368,065) (9,781,874) (18,398,544) (9,578,065) (16,770,063) (17,027,785) (11,999,760) (20,792,067) Total Other Financing Sources (U 6,379,068 2,211,474 1,047,330 518,407 82,071,015 6,505,868 7,094,415 3,613,692 201,730,287 10,010,512 Extraordinary gain/(loss) on dissolution
of Redevelopment Agency (195,359) - - - - - - - - - Net Change in Fund Balances 7,158,679$ 1,214,139 $ 77,479 $ (2,320,164)$ (7,467,473) $ 5,211,692 $ 2,763,202 $ (28,019) $ 18,312,456$ 22,674,424 $ Debt service as a percentage of
noncapital expenditures 7.58% 6.15% 5.99% 6.46% 37.84% 3.57% 4.65% 4.29 % 3.33% 7.80% Fiscal Year
203
City of Pomona Schedule 5
Governmental Activities Tax Revenue by Source
Last Fiscal Ten Years (in thousands of dollars)
Fiscal Year Motor Property Utility
Ended Property Sales Vehicle Transient Transfer Users Business June 30 Tax Tax License Occupancy Tax Franchise Tax Licenses Other Total 2013 32,144 12,355 69 1,474 1,476 5,672 16,941 3,123 20 73,274 2014 33,631 12,040 - 1,561 1,430 6,029 17,312 3,172 13 75,188 2015 36,409 13,545 68 1,568 1,581 6,563 17,466 3,347 59 80,606 2016 33,717 15,171 61 1,724 1,860 6,426 16,419 3,409 139 78,926 2017 34,581 18,135 70 2,102 1,924 6,419 15,805 3,830 - 82,866 2018 35,565 18,913 82 2,184 1,875 6,630 16,455 3,763 3 85,470 2019 39,212 22,239 74 2,514 1,790 4,921 15,897 4,207 2 90,856 2020 38,635 30,408 122 2,431 1,430 4,942 15,562 4,379 2 97,911 2021 44,131 34,341 114 2,182 2,060 5,135 16,543 4,173 5 108,684 2022 44,839 42,230 (39) 2,594 174 5,632 18,407 4,591 5 118,433 Source: Numbers from the Statement of Activities
204
City of Pomona Schedule 6
Assessed Value and Estimated Actual Value of Taxable Property Last Ten Fiscal Years (in thousands of dollars)
Estimated Factor of
Fiscal Year Less: Total Taxable Total Actual Taxable
Ended Residential Commercial Industr ial Unitary Unsecured Tax Exempt A ssessed Direct Tax Taxable Assessed June 30 Property Property Property Other Values Property Property (1) V alue Rate (2) Value (3) Value (3) 2013 5,679,812 1,019,770 1,178,211 884,418 655 350,896 678,279 8,435,483 0.21734 9,148,296 1.084502 2014 5,932,623 1,059,762 1,233,924 869,787 374 372,621 647,264 8,821,827 0.18781 11,575,340 1.312125 2015 6,396,012 1,070,267 1,261,918 942,134 - 379,640 814,565 9,235,406 0.19079 12,340,257 1.336190 2016 6,713,231 1,111,554 1,325,414 305,936 - 383,971 818,224 9,840,106 0.22197 10,658,330 1.339440 2017 7,072,432 1,194,489 1,517,293 367,221 - 368,869 811,349 10,520,304 0.22256 11,411,995 1.336080 2018 7,453,284 1,246,745 1,556,649 353,138 - 409,305 948,940 11,019,121 0.21967 11,968,061 1.384510 2019 7,892,684 1,285,252 1,690,716 373,330 - 414,091 960,220 11,656,073 0.22089 12,616,293 1.387900 2020 8,426,331 1,351,346 1,751,496 379,670 - 440,437 990,772 12,349,280 0.22824 13,340,052 1.445350 2021 8,880,275 1,442,903 1,862,189 398,369 - 463,116 1,041,931 13,046,852 0.22818 14,088,783 1.374350 2022 9,212,402 1,461,128 1,960,984 414,006 - 503,221 1,026,249 13,551,741 0.22614 14,577,990 1.390120 Source: Los Angeles County Assessor data, MuniServices, LLC (for years 2007 to 2015), HdL for the 2016 to 2021 years.
Prior Year values have been restated for consistency and compliance with GASB No. 44 guidelines (1) Exemptions are exclusive of home owner exemptions.
(2) Total direct tax rate is the voter approved taxes over and above the 1% Proposition 13 tax for TRA 007-790. (3) Estimated Actual Value is derived from a series of calculations comparing median assessed values from 1940 to current median sale prices. Based on these calculations a multiplier value was extrapolated and applied to current assessed values. 205
City of Pomona Schedule 7
Property Tax Rates - Direct and Overlapping Governments (Rate per $100 of assessed value)
Last Ten Fiscal Years
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Basic City and County Levy:
City of Pomona 0.233504 0.233504 0.233504 0.233504 0.233504 0.233504 0.233504 0.233504 0.233504 0.233504 Other taxing agencies 0.766496 0.766496 0.766496 0.766496 0.766496 0.766496 0.766496 0.766496 0.766496 0.766496 Total 1.000000 1.000000 1.000000 1.000000 1.000000 1.000000 1.000000 1.000000 1.000000 1.000000 Override Assessments:
County 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 Unified Schools 0.184882 0.164074 0.165993 0.297990 0.284510 0.335000 0.337670 0.372320 0.304690 0.292220 Community College 0.028957 0.020231 0.021294 0.037950 0.048060 0.046000 0.046730 0.069530 0.066160 0.094400 Flood Control 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 Metro Water District 0.003500 0.003500 0.003500 0.003500 0.003500 0.003500 0.003500 0.003500 0.003500 0.003500 Total 0.217339 0.187805 0.190787 0.339440 0.336070 0.384500 0.387900 0.445350 0.374350 0.390120 Total Tax Rate 1.217339 1.187805 1.190787 1.339440 1.336070 1.384500 1 .387900 1.445350 1.374350 1.390120 Source: Los Angeles County Auditor/Controller data, MuniServices, LLC (for years 2007 to 2015), HdL for the 2016 to 2021 years. 2007-08 and prior: prior year ACFR reports
For presentation purposes, TRA 007-790 is represented
206
City of Pomona Schedule 8
Principal Property Taxpayers
Current Fiscal Year and Nine Years Ago
Percent of Percent of
Total City Total City
Taxable Taxable Taxable Taxable
Assessed Assessed Assessed Assessed
Taxpayer Valuation Rank Value Valuation Rank Value
CSCDA Community Improvement 108,753,448$ 1 0.80% Crest Financial 93,135,595 2 0.69% 80,157,130$ 1 0.95% Rexford Industrial 1601 Mission LLC 88,689,400 3 0.65% Los Angeles County Fair Associates 70,614,619 4 0.52% 42,460,640 2 0.50% Olive Ridge Gardens 47,401,980 5 0.35%
Rexford Industrial Realty LP 45,240,109 6 0.33% Sybron Dental Specialties Inc. 36,578,940 7 0.27% BPP Pacific Industrial California REIT 34,818,687 8 0.26% DCT PSA Pomona LLC 34,225,132 9 0.25%
Altagas Pomona Energy Storage Inc 33,980,100 10 0.25% Realty Associates Fund VII LP 38,711,951 3 0.46% KTR Pomona LLC 37,500,000 4 0.44%
LBA Realty Fund III 29,319,352 5 0.35%
Ripon Cogeneration LLC 29,115,176 6 0.35%
Realty Associates Iowa Corp 27,613,095 7 0.33%
F D S Mfg Co 23,594,110 8 0.28%
Pine Club Apts LLC 23,569,700 9 0.28%
CMC Dragon LP 22,000,000 10 0.26%
Source: Los Angeles County Assessor data, HdL, Coren & Cone 20132022
207
City of Pomona Schedule 9
Top 25 Sales Tax Generators
in Alphabetical Order
Current Fiscal Year and Ten Years Ago
2022 2013
76 A C S Distributors
Arco AM PM Allstar KIA
Arco AM PM Cornucopia Foods
Chevron Extra Mile CVS Pharmacy
dd's Discounts Dawson Company
Ferguson Enterprises Envirokinetics
Food 4 Less Fairplex Chevron
Global Rental Co Ferguson Enterprises
Grannys Alliance Holdings Food 4 Less
Home Depot Garys Chevron
Huntington Hardware Global Rental Co
Jb Wholesale Roofing & Building Supplies Gte Supply
Marco Equipment HD Supply Home Improvement Solutions
Ovations Fanfare Home Depot
Phenix Enterprises Marco Equipment
Pomona Kia Mega RV
Rohr Steel Mike Thompsons RVs
Ryder Vehicle Sales Phenix Enterprises
Shell Rohr Steel
STIIZY Pomona Superior Duct Fabrication
Superior Duct Fabrication Tesoro Refining & Marketing
Target Towne Arco
Tesla Motors United Oil
Towne Arco USA Gas
Walmart Supercenter Walmart Supercenter
Source: HdL
208
City of Pomona Schedule 10
Property Tax Levies and Collections
Last Ten Fiscal Years
Fiscal Delinquent
Year Taxes Levied Tax
Ended for the Percentage Collections Percentage
June 30 Fiscal Year Amount of Levy by levy year Amount of Levy 2013 12,528,234 12,434,130 99.2% 349,337 12,783,467 102.0% 2014 13,596,705 13,442,112 98.9% 637,832 14,079,944 103.6% 2015 14,612,641 14,510,121 99.3% 613,771 15,123,892 103.5% 2016 13,843,856 13,691,612 98.9% 230,228 13,921,840 100.6% 2017 14,758,820 14,939,800 101.2% 106,993 15,046,793 102.0% 2018 15,617,055 15,448,699 98.9% 285,086 15,733,785 100.7% 2019 15,870,148 16,259,418 102.5% 525,464 16,784,882 105.8% 2020 17,088,316 17,287,322 101.2% 382,279 17,669,601 103.4% 2021 19,095,038 18,730,179 98.1% 747,742 19,477,921 102.0% 2022 19,078,334 18,752,358 98.3% 822,395 19,574,753 102.6% Source: Los Angeles County Auditor/Controller, City of Pomona Finance Department Collected within the
Fiscal Year of the Levy Total Collections to Date
209
City of Pomona Schedule 11
Ratios of Outstanding Debt by Type
Last Ten Fiscal Years
Fiscal Year Tax Pension Certificates Total Total Total Percentage Debt Ended Allocation Revenue Obligation of Governmental Revenue Business-type Primary of Personal per June 30 Bonds Bonds Ref Bonds Participation Other Activities Bonds Other Activities Government Income (1) Capita (1) 2013 - 42,446,378 44,400,752 12,012,435 1,864,337 100,723,902 135,674,210 4,112,175 139,786,385 240,510,287 n/a 1,593 2014 - 41,110,000 44,414,040 11,681,813 1,754,285 98,960,138 133,915,426 3,564,689 137,480,115 236,440,253 n/a 1,558 2015 - 39,564,000 44,333,953 11,336,191 1,241,295 96,475,439 132,086,642 3,004,392 135,091,034 231,566,473 n/a 1,519 2016 - 37,938,000 44,152,153 10,970,569 1,137,985 94,198,707 130,187,858 2,430,984 132,618,842 226,817,549 n/a 1,458 2017 - 84,782,557 7,594,276 - 564,977 92,941,810 118,139,497 1,844,160 119,983,657 212,925,467 n/a 1,371 2018 - 82,605,188 4,013,547 - 3,217,149 89,835,884 114,827,755 1,243,603 116,071,358 205,907,242 n/a 1,323 2019 - 79,159,819 3,761,134 - 2,641,009 85,561,962 112,351,013 628,993 112,980,006 198,541,968 n/a 1,287 2020 - 75,670,451 3,492,601 - 2,132,854 81,295,906 109,839,270 - 109,839,270 191,135,176 n/a 1,235 2021 - 72,128,082 223,098,299 - 1,671,335 296,897,716 107,277,528 - 107,277,528 404,175,244 n/a 2,671 2022 68,527,713 198,142,441 2,951,048 269,621,202 104,655,785 - 104,655,785 374,276,987 n/a 2,499 Notes: Details regarding the City's outstanding debt can be found in the notes to the financial statements.
(1) These ratios are calculated using personal income and population for the prior year.
Business-type ActivitiesGovernmental Activities
210
City of Pomona Schedule 12
Ratios of General Bonded Debt Outstanding
Last Ten Fiscal Years (dollars in thousands, except per capita) Percentage
Fiscal Year Tax Pension Certificates Restricted of Actual Ended Revenue Allocation Obligation of for Net Bonded Value Per June 30 Bonds Bonds Ref Bonds Part icipation Total Debt Service * Debt o f Property (1) Capita (2) 2013 42,446 - 44,401 12,012 98,859 50,439 48,420 1.2% 655 2014 41,110 - 44,414 11,682 97,206 49,229 47,977 1.1% 640 2015 39,564 - 44,334 11,336 95,234 47,845 47,389 1.0% 625 2016 37,938 - 44,152 10,971 93,061 55,810 37,251 0.9% 598 2017 84,783 - 7,594 - 92,377 65,473 26,904 0.9% 545 2018 82,605 - 4,013 - 86,618 67,771 18,847 0.8% 514 2019 79,159 - 3,761 - 82,920 65,249 17,671 0.7% 519 2020 75,670 - 3,492 - 79,162 63,465 15,697 0.6% 511 2021 72,128 - 223,098 - 295,226 36,596 258,630 2.3% 1,951 2022 68,528 - 198,142 - 266,670 68,220 198,450 2.0% 1,781 * Includes bond reserves and unspent bond proceeds.
Notes: Details regarding the City's outstanding debt can be found in the notes to the financial statements.
(1) See Schedule 6 for property value data.
(2) Population data can be found in Schedule 17.
General Bonded Debt Outstanding
211
City of Pomona Schedule 13
Direct and Overlapping Debt
Current Year and Nine Years Ago
Total Debt City’s Share of
OVERLAPPING DEBT 06/30/2022: 6/30/2022 % Applicable (1) Debt 06/30/2022 Metropolitan Water District 9,835,780 0.820% 80,653 Citrus Community College District 144,011,454 1.163% 1,674,460 Mount San Antonio Community College District 930,361,452 12.624% 117,444,432 Bonita Unified School District 116,674,790 0.190% 222,152 Claremont Unified School District 68,415,000 5.848% 4,000,950 Pomona Unified School District 411,249,505 77.388% 318,258,016 Total Overlapping Debt 1,680,547,981 441,680,663 Obligations Under Capital Leases 1,046,097 100.000% 1,046,097 Notes Payable 1,904,951 100.000% 1,904,951 Revenue Bonds 68,527,713 100.000% 68,527,713 Pension Obligation Refunding Bonds 198,142,441 100.000% 198,142,441 Accreted Interest 6,116,427 100.000% 6,116,427 Total Direct Debt 275,737,629 275,737,629 TOTAL DIRECT AND OVERLAPPING DEBT 1,956,285,610$ 717,418,292$ Total Debt City’s Share of
OVERLAPPING DEBT 06/30/2013: 6/30/2013 % Applicable (1) Debt 06/30/2013 Los Angeles County Flood Control District 19,770,000$ 0.819% 161,916$ Metropolitan Water District 165,085,000 0.402% 663,642 Citrus Community College District 77,195,302 1.260% 972,661 Mount San Antonio Community College District 212,076,742 11.912% 25,262,582 Bonita Unified School District 103,877,395 0.133% 138,157 Claremont Unified School District 33,365,000 6.222% 2,075,970 Pomona Unified School District 212,631,870 75.116% 159,720,555 City of Pomona 1915 Act Bonds 4,087,000 100.000% 4,087,000 Los Angeles County Regional Park and Open Space Assessment District 142,870,000 0.775% 1,107,243 Total Overlapping Debt 970,958,309 194,189,726 TOTAL OVERLAPPING DEBT 970,958,309$ 194,189,726$ Source: HdL, and prior year ACFR
1) Percentage of overlapping agency's assessed valuation locate d within the boundaries of the city. 212
City of Pomona Schedule 14
Legal Debt Margin Information
Last Ten Fiscal Years (in thousands of dollars)
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Assessed valuation 8,435,483$ 8,821,827$ 9,329,596$ 9,840,106$ 10,520,304$ 11,019,121$ 11,656,073$ 12,349,280$ 13,046,852$ 13,551,741$ Debt limit percentage 15.00% 15.00% 15.00% 15.00% 15.00% 15.00% 15.00% 15.00% 15.00% 15.00% Debt limit 1,265,322$ 1,323,274$ 1,399,439$ 1,476,016$ 1,578,046$ 1,652,868$ 1,748,411$ 1,852,392$ 1,957,028$ 2,032,761$ Amount of debt applicable to debt limit - - - - - - - - - - Legal debt margin 1,265,322$ 1,323,274$ 1,399,439$ 1,476,016$ 1,578,046$ 1,652,868$ 1,748,411$ 1,852,392$ 1,957,028$ 2,032,761$ Total debt applicable to the limit as
a percentage of debt limit 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 213
City of Pomona Schedule 15
Pledged Revenue Coverage - Water
Last Ten Fiscal Years
Fiscal Year Less Net Rate
Ended Water Operating Available Stabilization Net Revenue June 30 Revenue (1) Expenses (2) Rev enue Fund (3) Principal Interest T otal Coverage 2013* 30,638,933 20,160,007 10,478,926 - 1,190,000 5,149,571 6,339,571 1.65 2014* 31,680,312 21,494,289 10,186,023 - 1,240,000 5,098,994 6,338,994 1.61 2015* 29,925,501 19,626,529 10,298,972 - 1,295,000 5,046,289 6,341,289 1.62 2016* 28,964,078 18,073,465 10,890,613 - 1,350,000 4,991,195 6,341,195 1.72 2017* 31,404,614 21,474,204 9,930,410 - 1,415,000 4,922,961 6,337,961 1.57 2018* 34,749,625 24,423,625 10,326,000 5,130,000 1,925,000 3,197,357 5,122,357 2.02 2019* 33,379,437 21,195,818 12,183,619 5,226,026 1,815,000 3,316,618 5,131,618 2.37 2020* 33,775,857 21,486,313 12,289,544 5,290,421 1,840,000 3,285,745 5,125,745 2.40 2021 37,725,544 11,401,857 26,323,687 5,291,593 1,875,000 3,248,743 5,123,743 5.14 2022 42,192,195 27,850,168 14,342,027 5,294,798 1,925,000 3,204,174 5,129,174 2.80 Notes: Details regarding the City's Water Fund outstanding debt can be found in the notes to the financial statements. (1) Water Revenue consists of Charges for services, Interest Revenue, Intergovernmental, and Sale of Surplus Water (2) Operating expenses does not include depreciation or amortization. (3)
Debt Service
*Information has been restated for consistency and compliance with GASB No. 44 and Continued Disclosure Reporting of debt coverage
Water Revenue Bonds
During FY2018, the City estabilished a Rate Stabilization Fund (RSF) equal to annual debt service payments.
Transfers from the RSF may be made to meet annual debt service expenses or to comply with debt service coverage. 214
City of Pomona Schedule 16
Pledged Revenue Coverage - Sewer
Last Ten Fiscal Years
Fiscal Year Less Net Rate
Ended Sewer Operating Available Stabilization Net Revenue June 30 Revenue (1) Expenses (2) Rev enue Fund (3) Principal Interest T otal Coverage 2013 4,497,533 2,511,043 1,986,490 - 355,000 1,277,020 1,632,020 1.22 2014* 4,854,056 2,187,639 2,666,417 - 370,000 1,263,530 1,633,530 1.63 2015* 4,838,316 2,203,618 2,634,698 - 385,000 1,247,875 1,632,875 1.61 2016* 4,580,735 2,014,093 2,566,642 - 400,000 420,703 820,703 3.13 2017* 4,330,205 2,146,411 2,183,794 - 175,000 863,174 1,038,174 2.10 2018* 4,435,747 2,331,657 2,104,090 1,453,169 305,000 591,009 896,009 2.35 2019* 5,048,618 2,779,101 2,269,517 1,480,198 555,000 842,546 1,397,546 1.62 2020* 5,926,012 1,094,541 4,831,471 1,498,437 565,000 884,376 1,449,376 3.33 2021 6,645,052 262,044 6,383,008 1,498,768 580,000 872,254 1,452,254 4.40 2022 7,221,361 1,895,703 5,325,658 1,499,673 590,000 858,751 1,448,751 3.68 Notes: Details regarding the City's Sewer Fund outstanding debt can be found in the notes to the financial statements. (1)
(2)
(3)
Debt Service
Operating Revenues represent charges to customers for sales and services. Charges for services excludes sewer connection fees (also referred to as development impact fees), which are included in Miscellaneous Operating Expenses include cost of sales and services and administrative expenses and excludes depreciation on capital assets.
During FY2018, the City estabilished a Rate Stabilization Fund (RSF) equal to annual debt service payments.
Transfers from the RSF may be made to meet annual debt service expenses or to comply with debt service coverage.
Sewer Revenue Bonds
*Information has been restated for consistency and compliance with GASB No. 44 and Continued Disclosure Reporting of debt coverage
215
City of Pomona Schedule 17
Demographic and Economic Statistics
Last Ten Fiscal Years
Per
Personal Capita
Fiscal Income (2) Personal Median Public School Unemployment Year Population (1) (in thousands) Income (2) Age Enrollment (3) Rate (4) 2013 150,942 2,593,902 17,185 29.5 27,186 12.2% 2014 151,713 2,392,059 15,767 30.2 26,264 11.0% 2015 152,419 2,659,712 17,450 29.9 25,311 7.9% 2016 155,604 2,575,663 16,552 30.4 24,673 7.5% 2017 155,306 2,664,317 17,155 30.9 24,314 5.9% 2018 155,687 2,722,806 17,488 31.0 23,635 5.9% 2019 154,310 2,885,143 18,697 31.5 23,806 5.1% 2020 154,817 3,290,944 21,257 32.2 22,766 14.7% 2021 151,319 3,235,579 21,382 32.2 21,810 13.4% 2022 149,766 3,330,808 22,240 33.3 22,607 10.0% Source: 2008-09, 2009-10, 2011-12, 2012-13, 2013-14, and 2014-15: MuniServices, LLC Source: 2010-11, 2008-09 and prior: prior year previous ACFR reports.
Source: 2015-16, 2016-17, 2017-18, 2018-19, 2019-20, 2020-21 : HdL (1) Population Projections are provided by California Department of Finance Projections. (2) Income Data is provided by the United States Census Data and is adjusted for inflation. (3) Public School Enrollment reflects the total number of students enrolled in Pomona Unified School District only, per sch (4) Unemployment rates are provided by the Employment Development Department, Bureau of Labor and Statistics Depa 216
City of Pomona Schedule 18
Principal Employers
Current Year and Nine Years Ago
Percentage Percentage
Number of of Total City Number of of Total City
Employer Employees Rank Employment Employees Rank Employment Pomona Valley Hospital 3,976 1 6.5% 3,089 2 4.7%
Pomona Unified School District 3,879 2 6.3% 3,406 1 5.1% California State Polytechnic University 2,659 3 4.3% 2,154 3 3.7% City of Pomona 598 4 1.0% 711 5 1.2%
Lereta, LLC 395 5 0.6%
Inland Valley Care & Rehab 350 6 0.6% 282 10 0.5%
Mount San Antonio Gardens 348 7 0.6%
Park Ave Healthcare & Wellness Center LLC 335 8 0.5%
Fairplex - LA County Fair 200 9 0.3%
Tri City Mental Health Center 186 10 0.3%
Home Depot 169 11 0.3%
Ferguson Enterprises, LLC 160 12 0.3%
B2Sign, Inc. 150 13 0.2%
Dow Hydraulic Systems 110 14 0.2%
Parktree Community Health Center 106 15 0.2%
McDonald's 976 4 1.7%
Casa Colina Rehabilitation Center 710 6 1.2%
Lanterman Developmental Center 596 7 1.0%
Verizon 376 8 0.6%
County of Los Angeles Dept. of Social Services 320 9 0.5% First Transit 250 11 0.4%
Lloyd's Material Supply 236 12 0.4%
Walmart Stores Inc 235 13 0.4%
Hayward Industries Inc. 199 14 0.3%
Hamilton Sundstrand 175 15 0.3%
Consolidated Foundries
20132022
217
City of Pomona Schedule 19
Authorized Full-Time City Employees by Function
Last Ten Fiscal Years
Function 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 General Government 19 19 20 20 20 20 20 20 18 18
Support Services 32 32 31 32 33 41 46 46 49 49
Police 269 270 268 270 271 271 280 280 282 284
Public Works 170 169 170 106 106 93 96 96 96 103
Water/Wastewater 0 0 0 68 68 74 75 75 75 80
Community Development 3 8 4 00000000 0
Dev & Neighborhood Svcs 0 0 47 47 48 48 53 53 54 61
Utility Services 000000000 0
Community Services and
Library 11 9 2 2 2 2 1.6 1.6 1.6 3
Total 539 539 538 545 548 549 571.6 571.6 575.6 598
Various departments were consolidated in 2009-2010
Source: City of Pomona Finance Department
218
City of Pomona Schedule 20
Operating Indicators by Function
Last Ten Fiscal Years
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Police:
Felony Arrests 3,145 3,105 2,726 2,441 2,142 2,049 2,270 1,903 1,123 1,041 Misdemeanor Arrests 5,821 5,876 6,424 7,446 6,825 6,067 6,228 4,463 2,907 3,098 Parking Citations 36,718 30,145 30,788 31,807 32,107 27,959 26,214 21,237 14,510 22,781 Moving Citations 9,179 9,791 9,153 8,898 7,157 6,714 6,884 6,282 38,505 5,462 Fire:
Incidents 12,447 13,675 15,289 16,381 16,901 16,367 16,340 16,544 17,025 17,538
Urban development:
Residential building permits
issued 622 722 925 294 969 3,476 660 788 1,765 4,263 Inspections 4,054 6,050 5,536 6,236 7,947 11,764 11,723 10,642 7,028 15,759 Asphalt repaired (square feet) 19,400 36,068 84,879 84,649 95,104 78,765 84,516 79,420 79,005 106,721 Sidewalk repaired (square feet) 7,285 1,500 1,750 2,279 2,997 7,001 99,111 12,568 18,743 13,330 Community services:*
Community Center participants 520,157 501,727 - - - - - - - - Senior Program participants 108,086 100,703 44,768 44,228 59,967 59,065 48,229 51,836 98,517 96,189 Youth program participants 362,217 337,180 56,728 52,075 33,579 40,917 37,696 24,769 2,451 6,722 Other program participants 49,854 66,743 32,480 26,126 18,901 16,919 30,768 21,858 3,408 16,189 Sports participants 309,795 366,978 168,034 182,529 154,670 144,680 120,002 66,685 339 38,991 Facility rentals 635 687 2,090 1,815 2,183 1,644 1,679 1,430 1 753 Library:
Program attendance (all programs) 1,770 2,578 2,940 3,077 3,069 3,058 2,623 2,010 147 2,773 Literacy instruction (hours) - - - - - - - - - - Water:
New connections 17 9 12 21 12 13 12 19 3 249 Average daily consumption 18,670 19,615 17,905 14,450 15,084 20,243 18,471 13,502 16,740 16,064 (thousands of gallons)
Refuse:
Curbside Collection (in tons) 37,246 36,593 35,474 36,682 37,934 37,257 40,793 47,251 52,206 50,875 Recycle Collection (in tons) 6,896 6,907 7,218 6,544 6,759 7,083 4,722 4,799 7,216 9,296 Greenwaste Collection (in tons) 12,510 11,934 11,904 13,480 13,699 13,143 12,618 11,824 11,844 11,338 Source: Various City Departments
*Due to staffing changes in Community Services, the methodology for counting service delivery was changed beginning 2015. 219
City of Pomona Schedule 21
Capital Asset Statistics by Function
Last Ten Fiscal Years
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Police:
Stations 1 111111111
Patrol Units 58 51 51 46 44 45 44 44 44 44
Fire:
Fire stations 8 888888888
Public works:
Streets (miles) 388 388 388 388 388 388 388 388 388 388 Streetlights 7,701 7,721 7,725 7,725 7,725 7,725 7,725 7,725 7,725 7,7 25 Traffic signals 162 164 164 169 169 169 169 169 169 169 Community services:
Parks 26 26 26 26 26 27 27 27 28 28
Park Acreage 221 221 221 221 221 221 221 221 222 222
Baseball fields 14 14 14 14 14 14 14 14 14 14
Soccer fields 17 17 17 17 17 17 17 17 11 11
Basketball courts 22 22 22 22 22 22 22 22 22 24
Tennis courts 9 999999999
Community centers 14 14 14 14 14 14 14 14 14 13
Libraries 1 111111111
Water:
Water mains (miles) 457 457 457 457 457 457 457 488 428 428 Sewer:
Sanitary sewers (miles) 305 305 305 305 305 305 305 305 300 300 Storm drains (miles) 120 120 120 120 120 120 120 120 70 33 Source: Various City Departments
220
203 N. Brea Blvd., Suite 203
Brea,CA92821Lance, Soll & Lunghard, LLP Phone: 714.672.0022
,1'(3(1'(17$8',7256¶5(325721,17(51$/&21752/
29(5),1$1&,$/5(3257,1*$1'21&203/,$1&($1'27+(50$77(56 %$6('21$1$8',72)),1$1&,$/67$7(0(1763(5)250(',1$&&25'$1&( :,7+GOVERNMENT AUDITING STANDARDS
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI3RPRQD&DOLIRUQLD
:H KDYH DXGLWHG LQ DFFRUGDQFH ZLWK WKH DXGLWLQJ VWDQGDUGV JHQH UDOO\ DFFHSWHG LQ WKH 8QLWHG 6WDWHV RI $PHULFD DQG WKH VWDQGDUGV DSSOLFDEOH WR ILQDQF LDO DXGLWV FRQWDLQHG LQ Government Auditing Standards LVVXHGE\WKH&RPSWUROOHU*HQHUDORIWKH8QLWHG6WDWHVWKHIL QDQFLDO VWDWHPHQWVRIWKHJRYHUQPHQWDODFWLYLWLHVWKHEXVLQHVVW\SHDFWLYLWLHVHDFKPDMRUIXQGDQGWKHDJJUHJDWH UHPDLQLQJ IXQG LQIRUPDWLRQ RI WKH &LW\ RI 3RPRQD &DOLIRUQLD WKH &LW\
DV RI DQG IRU WKH \HDU HQGHG
-XQH DQG WKH UHODWHG QRWHV WR WKH ILQDQFLDO VWDWHPHQWV ZKLFK FROOHFWLYHO\ FRPSULVH WKH &LW\¶V EDVLFILQDQFLDOVWDWHPHQWVDQGKDYHLVVXHGRXUUHSRUWWKHUHRQGDWHG'HFHPEHU
5HSRUWRQ,QWHUQDO&RQWURORYHU)LQDQFLDO5HSRUWLQJ
,QSODQQLQJDQGSHUIRUPLQJRXUDXGLWRIWKHILQDQFLDOVWDWHPHQW VZHFRQVLGHUHGWKH&LW\¶VLQWHUQDOFRQWURO RYHUILQDQFLDOUHSRUWLQJ
LQWHUQDOFRQWURO
DVDEDVLVIRUGHVLJQLQJDXGLWSURFHGXUHVWKDWDUHDSSURSULDWHLQ WKHFLUFXPVWDQFHVIRUWKHSXUSRVHRIH[SUHVVLQJRXURSLQLRQVRQ WKHILQDQFLDOVWDWHPHQWVEXWQRWIRUWKH SXUSRVHRIH[SUHVVLQJDQRSLQLRQRQWKHHIIHFWLYHQHVVRIWKH&LW\¶VLQWHUQDOFRQWURO$FFRUGLQJO\ZHGRQRW H[SUHVVDQRSLQLRQRQWKHHIIHFWLYHQHVVRIWKH&LW\¶VLQWHUQDOFRQWURO
$deficiency in internal controlH[LVWVZKHQWKHGHVLJQRURSHUDWLRQRIDFRQWUROGRHVQRWDOORZPDQDJHPHQW RUHPSOR\HHVLQWKHQRUPDOFRXUVHRISHUIRUPLQJWKHLUDVVLJQHGIXQFWLRQVWRSUHYHQWRUGHWHFWDQGFRUUHFW PLVVWDWHPHQWVRQDWLPHO\EDVLV$material weaknessLVDGHILFLHQF\RUDFRPELQDWLRQRIGHILFLHQFLHVLQ LQWHUQDO FRQWURO VXFK WKDW WKHUH LV D UHDVRQDEOH SRVVLELOLW\ WKDW D PDWHULDO PLVVWDWHPHQW RI WKH HQWLW\¶V ILQDQFLDO VWDWHPHQWV ZLOO QRW EH SUHYHQWHG RU GHWHFWHG DQG FRUUHFWHG RQ D WLPHO\ EDVLV $significant deficiency LVD GHILFLHQF\RU D FRPELQDWLRQ RI GHILFLHQFLHV LQ LQWHUQDOF R Q W U R O W K D W L V O H V V V H Y H U H W K D Q D PDWHULDOZHDNQHVV\HWLPSRUWDQWHQRXJKWRPHULWDWWHQWLRQE\WKRVHFKDUJHGZLWKJRYHUQDQFH
2XU FRQVLGHUDWLRQ RI LQWHUQDO FRQWURO ZDV IRU WKH OLPLWHG SXUSRVH GHVFULEHG LQ WKH ILUVW SDUDJUDSK RI WKLV VHFWLRQ DQG ZDV QRW GHVLJQHG WR LGHQWLI\ DOO GHILFLHQFLHV LQ LQ WHUQDO FRQWURO WKDW PLJKW EH PDWHULDO ZHDNQHVVHVRUVLJQLILFDQWGHIL FLHQFLHV*LYHQWKHVHOLPLWDWLRQ VGXULQJRXUDXGLWZHGLGQRWLGHQWLI\DQ\ GHILFLHQFLHVLQLQWHUQDOFRQWUROWKDWZHFRQVLGHUWREHPDWHULDOZHDNQHVVHV+RZHYHUPDWHULDOZHDNQHVVHV RUVLJQLILFDQWGHILFLHQFLHVPD\H[LVWWKDWZHUHQRWLGHQWLILHG
5HSRUWRQ&RPSOLDQFHDQG2WKHU0DWWHUV
$V SDUW RI REWDLQLQJ UHDVRQDEOH DVVXUDQFH DERXW ZKHWKHU WKH &LW\¶V ILQDQFLDO VWDWHPHQWV DUH IUHH IURP PDWHULDOPLVVWDWHPHQWZHSHUIRUPHGWHVWVRILWVFRPSOLDQFHZLW KFHUWDLQSURYLVLRQVRIODZVUHJXODWLRQV FRQWUDFWVDQGJUDQWDJUHHPHQWVQRQFRPSOLDQFHZLWKZKLFKFRXOGKDYHDGLUHFWDQGPDWHULDOHIIHFWRQWKH ILQDQFLDO VWDWHPHQWV +RZHYHU SURYLGLQJ DQ RSLQLRQ RQ FRPSOLDQFH ZLWK WKRVH SURYLVLRQV ZDV QRW DQ REMHFWLYHRIRXUDXGLWDQGDFFRUGLQJO\ZHGRQRWH[SUHVVVXFKDQRSLQLRQ7KHUHVXOWVRIRXUWHVWVGLVFORVHG QR LQVWDQFHV RI QRQFRPSOLDQFH RU RWKHU PDWWHUV WKDW DUH UHTXLUHG WR EH UHSRUWHG XQGHU Government Auditing Standards
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI3RPRQD&DOLIRUQLD
3XUSRVHRIWKLV5HSRUW
7KHSXUSRVHRIWKLVUHSRUWLVVROHO\WRGHVFULEHWKHVFRSHRIR XUWHVWLQJRILQWHUQDOFRQWURODQGFRPSOLDQFH DQGWKHUHVXOWVRIWKDWWHVWLQJDQGQRWWRSURYLGHDQRSLQLRQRQWKHHIIHFWLYHQHVVRIWKH&LW\¶VLQWHUQDOFRQWURO RU RQ FRPSOLDQFH 7KLV UHSRUW LV DQ LQWHJUDO SDUW RI DQ DXGLW S HUIRUPHG LQ DFFRUGDQFH ZLWK Government Auditing StandardsLQFRQVLGHULQJWKH&LW\¶VLQWHUQDOFRQWURODQGFRPSOLDQFH$FF RUGLQJO\ WKLVFRPPXQLFDWLRQLVQRWVXLWDEOHIRUDQ\RWKHUSXUSRVH
%UHD&DOLIRUQLD
'HFHPEHU
222