ITEM 9.18. ATTACHMENT 2 Exhibit A to the Ordinance
Rancho Cordova Municipal Code
Chapter 4.07 Tobacco Retailer License Page 7/18
Each license shall be prominently displayed in a publicly visible location at the licensed premises. [Ord. 3- 2005 § 2].
4.07.080 License fee.
The fee for issuance or renewal of a license shall be established by the city manager and shall be in addition to the city’s business operation tax and any other license or permit fee imposed by this code upon the applicant.
The license fee shall be paid to the city at the time the license application is submitted. The amount of the fee shall be determined on the basis of the costs incurred in the enforcement of tobacco retailing laws together with the costs, including the costs of counsel, incurred in the administration of this chapter. [Ord. 6-2010 § 5; Ord. 3-2005 § 2].
4.07.090 License nontransferable.
A license is nontransferable. If a licensee changes business location, that licensee must obtain a new license prior to acting as a tobacco retailer at the new location. If a business licensed to conduct tobacco retailing is sold, the new owner must obtain a license for that location before acting as a tobacco retailer. [Ord. 3-2005 § 2].
4.07.100 License violation.
A. It shall be a violation of a license for a licensee or his or her agents or employees to violate any local, state, or federal tobacco-related law. [Ord. 3-2005 § 2].
B. It shall be a violation of a license for a licensee, or a licensee’s agents or employees to sell, offer for sale, or distribute any flavored tobacco product. There is a rebuttable presumption that a tobacco product is a flavored tobacco product, if a tobacco manufacturer or its agents or employees has made a public statement or claim that the tobacco product has or produces a characterizing flavor, including, but not limited to, text, color, or images on the product’s labeling or packaging that are used to expressly or impliedly communicate that a tobacco product has a characterizing flavor.
1. After ninety (90) calendar days from the effective date of this Chapter, it shall be a violation of this Chapter for a tobacco licensee, or a licensee’s agents or employees to sell, offer for sale, or distribute any prohibited product.
2. This Chapter shall not apply to any existing establishment that (i) has been formally permitted to allow the on-site smoking of tobacco products under Section 23.919.100 of the Rancho Cordova Municipal Code and that (ii) sells only shisha tobacco products (as defined in California Health and Safety Code Section 104559.5) for onsite consumption. The hookah tobacco retailer has a valid license to sell tobacco products issued pursuant to Chapter 2 (commencing with Section 22971.7) of Division 8.6 of the Business and Professions Code. Retail sales of flavored tobacco products other than shisha tobacco products (as defined in California Health and Safety Code Section 104559.5) by such smoking lounges are prohibited. No flavored shisha tobacco products purchased at such smoking lounges may be removed from the premises. As required in Section 23.919.100 of the Rancho Cordova Municipal Code, all consumption or use of flavored shisha tobacco products at such smoking lounges shall occur indoors. The hookah tobacco retailer shall operate in accordance with all relevant state and local laws relating to the sale of tobacco products.
ITEM 9.18. ATTACHMENT 2 Exhibit A to the Ordinance
Rancho Cordova Municipal Code
Chapter 4.07 Tobacco Retailer License Page 8/18
4.07.110 Administrative fine.
A. Any tobacco retailer or licensee violating the provisions of this Chapter shall be guilty of a misdemeanor, and in addition to any other remedy, shall be liable for an administrative fine of one thousand dollars ($1,000) per violation. Each day a violation exists shall constitute a new and separate violation.
B. Any violation of this Chapter may be remedied by a civil action brought by the City Attorney. The city may recover reasonable attorney’s fees and costs of any civil action brought by the City Attorney to remedy any violation of this Chapter.
C. Additional Amounts. Administrative costs, interest, late payment charges, costs of compliance reinspections, and collection costs are in addition to the fine as set forth in Subsection (A).
D. A notice of violation and of intent to impose a fine shall be personally served on, or sent by certified mail to, the person or persons subject to the fine. The notice shall state the basis of the city’s determinations and include an advisement of the right to request a hearing to contest the fine. Any request for a hearing must be in writing and must be received by the city within 10 calendar days of personal service of the notice on the person or persons subject to a fine or within 15 calendar days if the person or persons subject to a fine are served by mail.
E. If no request for a hearing is timely received, the city’s determination on the violation and the imposition of a fine and any additional amounts pursuant to subsection (C) of this section shall be final and payment shall be made within 30 calendar days of written demand made in the manner specified above for a notice of violation.
If the fine is not paid within that time, the fine may be collected, along with any additional amounts pursuant to subsection (C) of this section, in any manner provided by law. In the event that a judicial action is necessary to compel payment, the person or persons subject to the fine and any additional amount shall also be liable for the costs of the suit and attorneys’ fees incurred by the city in collecting the fine.
F. If a hearing is requested pursuant to subsection (D) of this section, the city shall provide written notice, within 45 calendar days of its receipt of the hearing request, to the person or persons subject to a fine and any additional amount, of the date, time, and place of the hearing in the manner specified above for a notice of violation.
G. The hearing shall be conducted in accordance with the procedures set forth in RCMC 4.07.140 through
4.07.160.
H. If no timely notice of appeal to the superior court is filed, or the city is not timely served with a copy of a notice of appeal, the hearing officer’s decision and findings shall be deemed confirmed and the fine and any additional amounts imposed pursuant to subsection (C) of this section shall be collected pursuant to subsection (E) of this section. [Ord. 6-2010 § 6; Ord. 3-2005 § 2].
4.07.120 Suspension or revocation of license.
A. In addition to any other remedy authorized by law, a license shall be suspended or revoked as provided in this section if the city manager finds that the licensee or his or her agents or employees has or have violated any of the provisions of this chapter; provided, however, violations by a licensee at one location may not be
ITEM 9.18. ATTACHMENT 2 Exhibit A to the Ordinance
Rancho Cordova Municipal Code
Chapter 4.07 Tobacco Retailer License Page 9/18
accumulated against other locations of that same licensee, nor may violations accumulated against a prior licensee at a licensed location be accumulated against a new licensee at the same licensed location.
1. Upon a finding by the city manager of a first license violation within any five-year period, the license shall be suspended for 30 days.
2. Upon a finding by the city manager of a second license violation within any five-year period, the license shall be suspended for 90 days.
3. Upon a finding by the city manager of a third license violation within any five-year period, the license shall be suspended for one year.
4. Upon a finding by the city manager of a fourth license violation within any five-year period, the license shall be revoked.
B. Notwithstanding RCMC 4.07.110(A), a license shall be revoked if the city manager finds that either one or both of the following conditions exist:
1. One or more of the bases for denial of a license under RCMC 4.07.060(A) existed at the time application was made or at any time before the license was issued.
2. The information contained in the license application, including supplemental information, if any, is found to be false in any material respect.
C. In the event the city manager suspends or revokes a license, written notice of the suspension or revocation shall be served upon the licensee within five days of the suspension or revocation. The notice shall contain:
1. A brief statement of the specific grounds for such suspension or revocation;
2. A statement that the licensee may appeal the suspension or revocation by submitting an appeal, in writing, in accordance with the provisions of RCMC 4.07.130, to the city manager, within 10 calendar days of the date of service of the notice; and
3. A statement that the failure to appeal the notice of suspension or revocation will constitute a waiver of all right to an administrative appeal hearing, and the suspension or revocation will be final.
D. A licensee for whom a license suspension is in effect must remove all tobacco products and tobacco paraphernalia from public view at the address that appears on the suspended license. [Ord. 3-2005 § 2].
4.07.130 Denial, suspension and revocation – Appeals.
A. Any applicant or licensee aggrieved by the decision of the city manager in denying, suspending, or revoking a license may appeal the decision by submitting a written appeal to the city manager within 10 calendar days from the date of service of the notice of denial, suspension, or revocation. The written appeal shall contain:
ITEM 9.18. ATTACHMENT 2 Exhibit A to the Ordinance
Rancho Cordova Municipal Code
Chapter 4.07 Tobacco Retailer License Page 10/18
1. A brief statement in ordinary and concise language of the specific action protested, together with any material facts claimed to support the contentions of the appellant;
2. A brief statement in ordinary and concise language of the relief sought, and the reasons why it is claimed the protested action should be reversed or otherwise set aside;
3. The signatures of all parties named as appellants and their official mailing addresses; and
4. The verification (by declaration under penalty of perjury) of at least one appellant as to the truth of the matters stated in the appeal.
B. The appeal hearing shall be conducted in accordance with RCMC 4.07.140 through 4.07.160.
C. Upon receipt of any appeal filed pursuant to this section, the city manager shall transmit said appeal to the secretary of the hearing examiner who shall calendar the matter for hearing within 45 days.
D. Written notice of the time and place of the hearing shall be given at least 10 calendar days prior to the date of the hearing to each appellant by the secretary of the hearing examiner either by causing a copy of such notice to be delivered to the appellant personally or by mailing a copy thereof, postage prepaid, addressed to the appellant at the address shown on the appeal.
E. Failure of any person to file a timely appeal in accordance with the provisions of this section shall constitute an irrevocable waiver of the right to an administrative hearing and a final adjudication of the notice and order, or any portion thereof.
F. Only those matters or issues specifically raised by the appellant in the appeal notice shall be considered in the hearing of the appeal.
G. Any suspension or revocation of a license shall be stayed during the pendency of an appeal which is properly and timely filed pursuant to this section. [Ord. 3-2005 § 2].
4.07.140 Hearings – Generally.
A. The city manager shall appoint a hearing examiner to hear appeals brought pursuant to this chapter.
B. The city manager shall promulgate rules and procedures as necessary for the use of the hearing examiner.
C. At the time set for hearing, the hearing examiner shall proceed to hear the testimony of the city manager, the appellant, and other competent persons, including members of the public, respecting those matters or issues specifically listed by the appellant in the notice of appeal.
D. The proceedings at the hearing shall be electronically recorded. Either party may provide a certified shorthand reporter to maintain a record of the proceedings at the party’s own expense.
E. The hearing examiner may, upon request of the appellant or upon request of the city manager, grant continuances from time to time for good cause shown, or upon his or her own motion.
ITEM 9.18. ATTACHMENT 2 Exhibit A to the Ordinance
Rancho Cordova Municipal Code
Chapter 4.07 Tobacco Retailer License Page 11/18
F. In any proceedings under this chapter, the hearing examiner has the power to administer oaths and affirmations and to certify to official acts. [Ord. 3-2005 § 2].
4.07.150 Conduct of hearing.
A. Hearings need not be conducted according to the technical rules relating to evidence and witnesses. Section 11513, Subsections (a), (b) and (c), of the Government Code as presently written or hereinafter amended shall apply to hearings under this chapter.
B. Oral evidence shall be taken only upon oath or affirmation.
C. Irrelevant and unduly repetitious evidence shall be excluded.
D. Each party shall have these rights, among others:
1. To call and examine witnesses on any matter relevant to the issues of the hearing;
2. To introduce documentary and physical evidence;
3. To cross-examine opposing witnesses on any matter relevant to the issues of the hearing;
4. To impeach any witness regardless of which party first called the witness to testify;
5. To rebut the evidence presented against the party; and
6. To represent himself, herself, or itself or to be represented by anyone of his, her, or its choice who is lawfully permitted to do so.
E. In reaching a decision, official notice may be taken, either before or after submission of the case for decision, of any fact that may be judicially noticed by the courts of this state or that may appear in any of the official records of the city or any of its departments. [Ord. 3-2005 § 2].
4.07.160 Form and contents of decision – Finality of decision.
A. If it is shown, by a preponderance of the evidence, that one or more bases exist to deny, suspend, or revoke the license, the hearing examiner shall affirm the city manager’s decision to deny, suspend, or revoke the license. The decision of the hearing examiner shall be in writing and shall contain findings of fact and a determination of the issues presented.
B. The decision shall inform the appellant that the decision is a final decision and that the time for judicial review is governed by Section 1094.6 of the California Code of Civil Procedure. Copies of the decision shall be delivered to the parties personally or sent by certified mail to the address shown on the appeal. The decision shall be final when signed by the hearing examiner and served as provided in this section. [Ord. 3-2005 § 2].
4.07.170 Enforcement.
ITEM 9.18. ATTACHMENT 2 Exhibit A to the Ordinance
Rancho Cordova Municipal Code
Chapter 4.07 Tobacco Retailer License Page 12/18
A. The remedies provided by this chapter are cumulative and in addition to any other remedies available at law or in equity.
B. Any violation of this chapter may be remedied by a civil action brought by the city attorney, including, for example, administrative or judicial nuisance abatement proceedings, civil or criminal enforcement proceedings, and suits for injunctive relief. The city may recover reasonable attorneys’ fees and costs of suit in any civil action brought by the city attorney to remedy any violation of this chapter.
C. Violations of this chapter are hereby declared to be public nuisances subject to abatement by the city. [Ord. 3-2005 § 2].
4.07.180 Severability.
If any section, subsection, subdivision, paragraph, sentence, clause, or phrase in this chapter or any part thereof is for any reason held to be unconstitutional or invalid or ineffective by any court of competent jurisdiction, that decision shall not affect the validity or effectiveness of the remaining portions of this chapter or any part thereof. The city council hereby declares that it would have passed each section, subsection, subdivision, paragraph, sentence, clause, or phrase thereof irrespective of the fact that any one or more other sections, subsections, subdivisions, paragraphs, sentences, clauses or phrase hereof be declared invalid or unenforceable. [Ord. 3-2005 § 2].
4.07.190 Effective date and publication.
Within 15 days from and after adoption, the ordinance codified in this chapter shall be published once in the Grapevine Independent, a newspaper of general circulation printed and published in Rancho Cordova City and circulated in the city of Rancho Cordova, in accordance with Section 36933 of the California Government Code. The ordinance codified in this chapter shall take effect and be enforced 30 days after its adoption. [Ord. 3-2005 § 2
ITEM 9.18. ATTACHMENT 2 Exhibit A to the Ordinance
Rancho Cordova Municipal Code
Chapter 6.84.020 Regulation of Smoking Page 13/18
Chapter 6.84
REGULATION OF SMOKING
6.84.020 Definitions.
A. “Bar” means an area in which the serving of food is only incidental to the consumption of alcoholic beverages and where no persons under the age of 18 years are allowed to enter except to travel to the restroom facilities. The term “bar” shall not include an adjacent restaurant dining area when meals are being served.
B. “Business” means any sole proprietorship, partnership, joint venture, corporation or other business entity formed for profit-making purposes, including retail establishments where goods and services are sold, as well as professional corporations and other entities under which professional services are delivered.
C. “Child care facilities” means any family day care home regulated by Sections 1597.30 through 1597.621 of the California Health and Safety Code, and any day care center for children regulated by Section 1596.90 et seq. of the California Health and Safety Code. It does not include foster homes or residential child care facilities.
D. “Cigarette” means any roll for smoking, made wholly or in part of tobacco, irrespective of size or shape and irrespective of whether the tobacco is flavored, adulterated or mixed with any other ingredient, where such roll has a wrapper or cover made of paper or any other material, except where such wrapper is wholly or in the greater part made of tobacco and such roll weighs over three pounds per thousand, as defined in Revenue and Taxation Code Section 30003, as it may be subsequently amended or superseded.
E. “Dining area” means any area, including streets and sidewalks, that is available to or commonly used by the general public or an employee and which is designated, established or regularly used for the consumption of food or drink.
F. “E-cigarette” or “electronic cigarette” or “electronic smoking device” means any device that may be used to deliver any aerosolized or vaporized substance to the person inhaling from the device, including, but not limited to, an e-cigarette, e-cigar, vape pen, or e-hookah. “E-cigarette”, “electronic cigarette”, or “electronic smoking device” includes any component, part, or accessory of the device, and also includes any substance that may be aerosolized or vaporized by such device, whether or not the substance contains nicotine .“E- cigarette,” “electronic cigarette,” or “electronic smoking device” does not include drugs, devices, or combination products authorized for sale by the United States Food and Drug Administration, as those terms are defined in the Federal Food, Drug, and Cosmetic Act.
G. “Employee” means any person who is employed by an employer for direct or indirect monetary wages or profit, including those employed full-time, part-time, temporary or contracted for from a third party; “employee” also means any person who performs services as a volunteer or intern for a business or nonprofit entity.
H. “Employer” means any person, business, corporation, entity, partnership, municipal corporation or agency, or nonprofit entity which employs the services of one or more persons, and includes the city.
I. “Enclosed” means closed in by a roof and three or more connected, floor-to-ceiling walls with appropriate openings for ingress and egress.
ITEM 9.18. ATTACHMENT 2 Exhibit A to the Ordinance
Rancho Cordova Municipal Code
Chapter 6.84.020 Regulation of Smoking Page 14/18
J. “Multifamily residential property,” for purposes of this chapter, means residential property containing two or more total units with one or more shared walls, floors or ceilings, including but not limited to rental complexes, apartments, residential cooperatives, condominium complexes, senior citizen residences, assisted living complexes and skilled nursing facilities. “Multifamily residential property” does not include:
1. A hotel or motel that meets the requirements of Section 1940(b)(2) of the Civil Code;
2. A mobile home park;
3. A campground;
4. A single-family residence;
5. A single-family home with a detached in-law or second unit when permitted pursuant to a city ordinance and/or applicable state law.
K. “Mall” means enclosed public walkway or hall area which serves to connect retail or professional establishments, whether publicly or privately owned.
L. “Nonprofit entity” means any corporation, unincorporated association or other entity created for charitable, philanthropic, educational, character-building, political, social or other similar purposes, the net proceeds from the operation of which are not for private financial gain. A public agency is not a nonprofit entity within the meaning of this chapter.
M. “Open space” means any lot or area of land or water essentially or partially unimproved and set aside, dedicated, designated or reserved for public use or enjoyment, or for the use and enjoyment of owners and occupants of land adjoining or neighboring such open space.
N. “Place of employment” means any enclosed area under the control of a public, nonprofit, or private employer which employees normally frequent during the course of employment, including but not limited to work areas, employee lounges and restrooms, conference rooms and classrooms, vehicles, taxis, employee cafeterias or eating places, and hallways. A private residence is not a place of employment for the purposes of this chapter, unless it is used as a child care or health care facility, or unless it is used for a permitted home occupation having one or more employees, or which is visited by the public twice a month or more.
O. “Private club” means any eating establishment, organization, club, boardinghouse or guesthouse which gives or offers food for sale to the public, guests, patrons or employees, as well as kitchens in which food is prepared on the premises for serving elsewhere, including catering functions, except that the term “restaurant” shall not include bars.
P. “Recreational area” means any area that is publicly owned or controlled and open to the general public for recreational purposes. The term “recreational area” includes but is not limited to parks, picnic areas, playgrounds, sports fields, open space, walking paths, gardens, hiking trails, bike paths, riding trails, swimming pools, skateboard parks, and ice-skating rinks, but does not include golf courses.
Q. “Service area” means any publicly or privately owned area, including streets and sidewalks, that is designated to be used or is regularly used by one or more persons to wait for or receive a service or make a transaction, whether or not such service or transaction involves the exchange of money. The term “service
ITEM 9.18. ATTACHMENT 2 Exhibit A to the Ordinance
Rancho Cordova Municipal Code
Chapter 6.84.020 Regulation of Smoking Page 15/18
area” includes automated teller machine waiting areas, all bus stops, light rail stops, and other local public transit facilities.
R. “Smoke” means the gases, particles or vapors released into the air by combustion, electronic ignition or vaporization when the apparent or usual purpose of the combustion, electronic ignition or vaporization is human inhalation of the resulting combustion products, including but not limited to tobacco smoke, cigarette smoke, marijuana smoke, and gases, aerosol or vapor released by the ignition of e-cigarettes or electronic smoking devices. “Smoke” does not include the product of combustion of incense or similar products when used solely for olfactory purposes and not containing tobacco or nicotine.
S. “Smoking” means inhaling, exhaling, burning, or carrying any lighted or heated cigar, cigarette, pipe, hookah, or any other lighted or heated tobacco or plant product intended for inhalation, including marijuana, whether natural or synthetic, in any manner or in any form. “Smoking” includes the use of an electronic smoking device which creates an aerosol or vapor, in any manner or in any form, or the use of any oral smoking device for the purpose of circumventing the prohibition of smoking.
T. “Sports arena” means any sports pavilion, gymnasium, health spa, boxing arena, swimming pool, roller rink, ice rink, bowling alley, pool hall, and other similar places where members of the general public assemble to engage in physical exercise, participate in athletic competition, or witness sports events.
U. “Tobacco product” means:
1) Any product containing, made of, or derived from tobacco or nicotine, whether natural or synthetic, that is intended for human consumption or is likely to be consumed, whether inhaled, absorbed, or ingested by any other means, including but not limited to, a cigarette, a cigar, pipe tobacco, chewing tobacco, snuff, or snus;
2) Any electronic smoking device and any substances that may be aerosolized or vaporized by such device, whether or not the substance contains nicotine; or 3) Any component, part, or accessory of (1) or (2), whether or not any of these contains tobacco or nicotine, including but not limited to filters, rolling papers, blunt or hemp wraps, hookahs, mouthpieces, and pipes.
“Tobacco product” does not mean drugs, devices, or combination products authorized for sale by the U.S.
Food and Drug Administration, as those terms are defined in the Federal Food, Drug, and Cosmetic Act.
V. “Unenclosed area” means any area that is not an enclosed area.
W. “Work area” or “workplace” means any area of a place of employment enclosed by floor-to-ceiling walls in which two or more employees are assigned to perform work for an employer. [Ord. 14-2020 § 2; Ord. 13-2014 § 3; Ord. 9-2014 §§ 2 – 4; Ord. 21-2003 §§ 2, 4; Ord. 20-2003 §§ 2, 4; SCC 0810 § 2, 1990; SCC 610 § 2, 1984. Formerly 6.84.010, 6.84.015, 6.84.024, 6.84.041, 6.84.045, 6.84.055]
ITEM 9.18. ATTACHMENT 2 Exhibit A to the Ordinance
Rancho Cordova Municipal Code
Chapter 23.919.100 Smokers’ lounge, hookah bar, e-cigarette lounge and vapor lounge/bar Page 16/18
23.919.100 Smokers’ lounge, hookah bar, e cigarette lounge and vapor lounge/bar A. Purpose and Findings.
1. The council finds that the use of hookah pipes, electronic cigarettes, and other similar devices in smokers’ lounges, hookah bars, and vapor bars/lounges and the activities associated with such businesses (including loud music, large numbers of customers congregating for long periods, etc.) have been associated with increases in odors, noise, vapors, second-hand smoke, parking impacts, loitering, and disturbances in the peace. The purpose of this section is to prevent the overconcentration of this land use and to mitigate the negative impacts associated with this land use.
2. The council also finds that smoking and vaping uses expose minors to dangerous secondhand smoke by-products and increase the potential for minors to associate smoking of electronic tobacco devices and hookah pipes with a normative or healthy lifestyle.
3. The council also finds that the tobacco smoke, including secondhand smoke, from hookah pipes and electronic cigarettes contributes to indoor air pollution and is a significant health hazard and carcinogen to smokers and nonsmokers alike, including employees of smokers’ lounges and hookah bars.
4. The U.S. Food and Drug Administration conducted laboratory analysis of electronic cigarette samples and found them to contain carcinogens and toxic chemicals to which users and bystanders could potentially be exposed, suggesting that the same health and public nuisance concerns present with conventional cigarettes exist with electronic cigarettes.
5. The U.S. Centers for Disease Control and Prevention reports that smoking a hookah has many of the same health risks as cigarette smoking; that hookah use by youth is increasing; that the charcoal used to heat hookah tobacco can have negative health risks because it produces high levels of carbon monoxide, metals, and carcinogens; that hookah smokers may absorb more of the toxic substances also found in cigarette smoke than cigarette smokers do; that secondhand smoke from hookahs can be a health risk for nonsmokers; and that new forms of electronic hookah smoking are now on the market and very little information is available on the health risks of electronic tobacco products.
6. The city has banned indoor smoking in places accessible to the public under Chapter 6.84 RCMC (Regulation of Smoking). However, California Labor Code Section 6404.5(d)(4) allows for indoor smoking within retail or wholesale tobacco shops and private smokers’ lounges and such businesses do currently exist within the city; and therefore the council finds that it is necessary to enact clear and defined regulations for this use.
B. Applicability.
1. The provisions of this section shall apply in addition to other regulations of this zoning code and municipal code. In the event of a conflict between other sections and this section, this section shall control.
2. The provisions of this section shall apply to new facilities established following the effective date of the ordinance codified in this title. All legal, code-compliant smokers’ lounges, hookah bars, vapor bars, and e-cigarette lounges currently located in the city shall become legal, nonconforming uses and as such must comply with the regulations set forth in Chapter 23.170 RCMC.
ITEM 9.18. ATTACHMENT 2 Exhibit A to the Ordinance
Rancho Cordova Municipal Code
Chapter 23.919.100 Smokers’ lounge, hookah bar, e-cigarette lounge and vapor lounge/bar Page 17/18 C. Location. Smokers’ lounges, hookah bars, e-cigarette, and vapor bars/lounges shall only be permitted in general commercial (GC) and light industrial (M-1) zoning districts.
D. Operational and Development Standards. The following operational and development standards shall apply to all smokers’ lounges, hookah bars, vapor bars, and e-cigarette lounges in the city and shall be included as conditions imposed upon any license, permit, or other entitlement granted for such a business:
1. Distance Requirements. All e-cigarette lounges, hookah bars, vapor bars, and smokers’ lounges shall be located at least 500 feet from other e-cigarette lounges, hookah bars, smokers’ lounges, smoke shops, and tobacco shops. All e-cigarette lounges, hookah bars, vapor bars, and smokers’ lounges shall be located at least 1,000 feet from the following:
a. Public or private K-12 schools and day cares.
b. Libraries.
c. Churches.
d. Community and recreation centers.
e. Liquor stores.
f. Sexually oriented businesses.
g. Tattoo parlors.
h. Pawnshops.
i. Bars and nightclubs.
j. Card rooms.
k. Check cashing businesses.
l. Parks.
m. Residential zones.
2. The business shall be owner-operated or otherwise exempt from the prohibition of smoking in the workplace pursuant to California Labor Code Section 6404.5.
3. The establishments shall operate in compliance with all federal, state, county, and local laws and regulations.
4. Minors Prohibited. No persons under 21 years of age shall be permitted within the establishment, including as employees, and business owners or operators shall require proof of identification to verify
ITEM 9.18. ATTACHMENT 2 Exhibit A to the Ordinance
Rancho Cordova Municipal Code
Chapter 23.919.100 Smokers’ lounge, hookah bar, e-cigarette lounge and vapor lounge/bar Page 18/18 the age of customers, visitors, and employees. This means that all employees must be at least 21 years of age.
5. Parking Standards. Parking shall be provided under the standards established for bars and nightclubs in Table 23.719-1, as may be amended from time to time.
6. Hours of Operation. Operating hours shall be limited to 8:00 a.m. to 10:00 p.m.
7. Indoor Operation Only. All business-related activity, including smoking, shall be conducted entirely within a building. Outdoor seating, operating outdoor barbecues or braziers, and/or lighting coals outdoors shall not be permitted.
8. Entertainment and Admission Charges Prohibited. No live entertainment, including dancers, singers, disc jockeys, or comedians shall be permitted within the business. No admission charges, including a cover charge or minimum purchase requirement, shall be permitted.
9. Food and beverages, including alcoholic beverages and prepackaged food and beverages, shall not be sold, served, or consumed on the premises.
10. Visibility and Illumination. No window coverings or signage shall prevent visibility of the interior of the establishment from the outside during operating hours. The interior of the establishment shall have lighting adequate to make the conduct of patrons within the establishment readily discernible to people of normal visual capabilities.
11. Ventilation. Adequate ventilation must be provided in accordance with all standards imposed by the building official and fire department, and those establishments by state or federal laws. The requirements imposed by the building official or fire department may be more comprehensive than current building codes to prevent negative health and nuisance impacts on neighboring properties, including a requirement for a separate system to prevent smoke and vapors from migrating to adjoining suites or buildings. The ventilation shall, at a minimum, prevent smoke and vapors from migrating into adjacent buildings and/or suites and to outdoor public areas. A mechanical exhaust hood system shall be required if an establishment heats coals indoors.
12. Noise. Any amplified noise shall be subject to the regulations established in the municipal code, including those in Chapter 6.68 RCMC (Noise Control) and Chapter 23.737 RCMC (Noise, Odor, and Vibration Performance Standards), as may be amended from time to time.
13. Security. Uniformed security guard(s) shall be provided, as deemed necessary by the chief of police or his/her designee.
E. Penalties and Enforcement. Any violation of this section shall be enforced under Chapter 23.173 RCMC. [Ord. 4-2017 § 3 (Exh. B); Ord. 1-2016 § 2].
MEMORANDUM
City Council Staff Report - Page 1 of 2
ITEM 9.19.
DATE: June 6, 2022
TO: Honorable Mayor and Council Members
FROM: Elizabeth Sparkman, Community Development Director
SUBJECT: SECOND READING OF ORDINANCE FOR SUNCREEK
DEVELOPMENT AGREEMENT AMENDMENTS AND REAPPROVAL
RECOMMENDATION
Waive the second reading and adopt the Ordinance.
RESULT OF RECOMMENDED ACTION
Adoption of the Ordinance would authorize the execution of a First Amendment to the Development Agreement for five of the six properties in the SunCreek Specific Plan Area and reauthorize the execution of the Development Agreement for the Callahan Sun Creek, LLC by the John J. Young, et. al.ownership.
BACKGROUND
On May 16, 2022, the City Council waived the first reading and introduced the Ordinance authorizing the execution of a First Amendment to the Development Agreement for five of the six properties in the SunCreek Specific Plan are and reauthorize the execution of a Development Agreement for the John J. Young, et. al property formerly referred to as the Callahan property.
The purpose of the Amendment to the Development Agreements is to correct the effective date on four of the DAs, to change the timing of the annual inflationary adjustment from March 1st to January 1st, and to include language to reference a Quimby In-Lieu Fee Program being implemented by the Cordova Recreation and Park District to replace a previously described Land Equalization Fee Program.
FISCAL IMPACT AND FUNDING SOURCE
There is no fiscal impact to the general fund.
ATTACHMENT(S)
1. Ordinance
2. Exhibit A to Ordinance - DA Amendment for Lennar Sierra Sunrise, LLC
3. Exhibit B to Ordinance - DA Amendment for Grantline & Chrysanthy 220
4. Exhibit C to Ordinance - DA Amendment for Robert A. Gilmartin, et. al.
5. Exhibit D to Ordinance - DA Amendment for Shalako Investors
City Council Staff Report - Page 2 of 2
6. Exhibit E to Ordinance - DA Amendment for Smith-Dunmore
7. Exhibit F to Ordinance - DA for John J. Young, et. al
ITEM 9.19. ATTACHMENT 1 Ordinance No. XX-2022 Page 1 of 7
CITY OF RANCHO CORDOVA
ORDINANCE NO. XX-2022
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF RANCHO CORDOVA
APPROVING A FIRST AMENDMENT OF FIVE DEVELOPMENT AGREEMENTS AND
APPROVING A DEVELOPMENT AGREEMENT BY AND BETWEEN THE CITY OF RANCHO CORDOVA AND JOHN J. YOUNG TRUSTEE ET. AL FOR THE SUNCREEK PROJECT THE CITY COUNCIL OF THE CITY OF RANCHO CORDOVA DOES ORDAIN AS FOLLOWS:
Section 1. Recitals
A. In order to strengthen the public planning process, encourage private participation in comprehensive planning, and reduce the economic risk of development, the Legislature of the State of California adopted Section 65864, et seq., of the Government Code (the "Development Agreement Statute"), authorizing the City, and any person having a legal or equitable interest in the real property, to enter into a development agreement and establish certain development rights in the property, which is the subject of the development project application. Pursuant to Government Code section 65868, Development Agreements may be amended by mutual assent of the parties.
B. In 2013 the City of Rancho Cordova (“City”) adopted the SunCreek Specific Plan Project (“Project” or “Specific Plan”) and related approvals. The Specific Plan is a plan for a mixed-use development with a combination of employment-generating uses, retail and retail supporting services, recreational uses, and a broad range of residential uses and associated infrastructure and roads on an approximately 1,265-acre site in the City. The Project includes approximately 4,893 residential units at various densities on approximately 589 acres; approximately 80 acres of commercial use; approximately 12 acres of public/quasi-public uses; elementary schools and a combined middle/high school on approximately 111 acres; approximately 74 acres of parks and greens; approximately 387 acres of wetland preserve, stormwater detention basins and buffers; and major and minor roads with landscaping. In addition, the Project includes various on- and off-site infrastructure improvements; and C The property within the Specific Plan area is owned by the following six (6) landowners: Lennar Sierra Sunrise, LLC; John J. Young Trustee, et al; Lennar Homes of California, LLC, a California limited liability company; Robert A. Gilmartin, et al; Shalako Investors, a California Limited Partnership; and Smith Dunmore Venture, LLC, a California limited liability company (collectively referred to as “Landowners”). All of these Landowners, with the exception of John J. Young Trustee, et. al, have executed the Development Agreements approved by Ordinance No. 42-2013.
D. The Specific Plan’s purpose is to create a cluster of walkable residential villages and a major civic and recreation core compromised of a community park, schools, and major open space. The residential neighborhoods will create a distinctive district for the City and house a workforce to enhance the City’s jobs/housing balance. For the five previously executed SunCreek Development Agreements (“Previously Executed Development Agreements”) an amendment is proposed because the Specific Plan unevenly distributed the public facilities, including parks, schools, and public works and utility parcels with the result that certain owners had a larger portion of their land that would be dedicated to such uses and unavailable for development. The Financing Plan included a “Land Equalization Fee” to compensate the
ITEM 9.19. ATTACHMENT 1 Ordinance No. XX-2022 Page 2 of 7 developers within the Specific Plan with disproportionate responsibilities to dedicate land for these public services. The First Amendments simplify the land equalization by eliminating the public land uses other than Quimby parks. The City and Landowners desire to amend the Development Agreements to replace the Land Equalization Fee with a Quimby Park In-Lieu Fee Program that is being implemented by Cordova Park and Recreation District (CRPD).
E. In compliance with the requirements of the California Environmental Quality Act (“CEQA”), the City prepared an Environmental Impact Statement and an Environmental Impact Report for the Specific Plan (“EIR”).
F. John J. Young Trustee, et. al (“Developer”), has agreed to enter into a development agreement for their portion of the Specific Plan area. The attached development agreement, attached hereto as Exhibit F (“John J. Young Trustee et. al, Development Agreement”), is Developer specific and covers the Developer’s portion of the Specific Plan area.
G. On November 18, 2013, the City Council, pursuant to Resolution No. 127-2013, certified the EIR, adopted mitigation findings pursuant to CEQA guidelines Section 15091, adopted a statement of overriding considerations, and adopted a mitigation monitoring plan for the Specific Plan, which covered the attached previously executed Development Agreements and the John J. Young Trustee et. al, Development Agreement.
H. On December 2, 2013, the City Council approved the Development Agreements entered into by the City and Landowners, of which the five Previously Executed Development Agreements were recorded in the Official Records of Sacramento County. The Development Agreements with Lennar Homes of California, Lennar Sierra Sunrise, LLC, and Shalako Investors, a California limited partnership were recorded on January 21, 2014. The Development Agreement with Smith Dunmore Venture, LLC, a California limited liability company, was recorded on March 18. 2014. The Development Agreement with Robert A.
Gilmartin, et al, was recorded on April 1, 2014.
I. The City and the five Landowners that previously executed Development Agreements, pursuant to Government Code section 65868 and Section 11.1 of the Previously Executed Development Agreements desire to amend the Previously Executed Development Agreements to revise the Parties’ obligations with respect to the implementation and payment of the Land Equalization Fee.
J The City and John J. Young, et. al, desire to reapprove and enter into the Development Agreement substantially similar to the one that was authorized by Ordinance No. 42-2013, and which contains the same Quimby Park In-Lieu Fee Program as the First Amendments to the Previously Executed Development Agreements.
L. On May 16, 2022, the City Council held a public hearing and introduced City Council an Ordinance approving the First Amendments to the Development Agreements. reapproving of the Development Agreement with John J. Young, et. al, and rescinding the authorization to enter into the Development Agreement pursuant to Ordinance No. 42-2013. The City Council found the adoption of the First Amendments to the Previously Executed Development Agreements and the re-approval of the Development Agreement with John J. Young et. al, exempt from CEQA under Public Resources Code Section 21166 because the impacts of the Project have already been analyzed, and no substantial changes result from the First Amendments or the re-approval of the Development Agreement.
ITEM 9.19. ATTACHMENT 1 Ordinance No. XX-2022 Page 3 of 7 Section 2: Findings
On the basis of (a) the foregoing Recitals, which are incorporated herein, (b) the SunCreek Specific Plan, (c) the City of Rancho Cordova’s General Plan, (d) the Environmental Impact Report for the SunCreek Specific Plan, and (e) on the basis of the specific conclusions set forth below, the City Council finds and determines that:
A.Consistency with the General Plan. The First Amendments to the Previously Executed Development Agreements and the re-approval of the John J. Young et. al, Development Agreement are consistent with the objectives, policies, general land uses, and programs specified and contained in the City’s General Plan. In accordance with Government Code section 65867.5(b), the Previously Executed Development Agreements and the re- approval of the John J. Young et. al, Development Agreement vest the five Landowners’ rights to proceed with development of the property in accordance with the Specific Plan. The First Amendments to the Previously Executed Development Agreements and the re-approval of the John J. Young et. al, Development Agreement do not amend or revise the development standards in the Specific Plan. Therefore, the First Amendments to the Previously Executed Development Agreements and the re-approval of the John J. Young et. al, Development Agreement will be consistent with the General Plan if development under the Specific Plan is consistent with the City’s General Plan.
As required by Government Code section 65867.5(b), the City Council finds that the First Amendments to the Previously Executed Development Agreements and the re-approval of the John J. Young et. al, Development Agreement, which vest development under the Specific Plan, are consistent with the City’s General Plan. The findings and evidence to support this General Plan consistency determination are set forth in Appendix X of the Specific Plan, “Analysis of Project Consistency with City Policies,” and as follows:
i. The Specific Plan is consistent with the desired land use patterns (neighborhoods, villages, and districts) and corresponding development parameters in the General Plan Land Use Element. Specifically, the land use types, distribution, densities, and intensities of the Specific Plan are consistent with the SunCreek/Preserve Planning Area (Figure LU-28), corresponding text description, and assumed development potential (Table LU-5) outlined in the General Plan. The First Amendments to the Previous Executed Development Agreements and the re-approval of the John J. Young et. al, Development Agreement do not alter this consistency analysis.
ii. The Specific Plan includes a land use plan and use and development standards, as well as guidelines for subsequent Project design consistent with the goals of the General Plan Urban Design Element. Specifically, the location and design concepts for the village, local, and regional town centers within SunCreek are in keeping with the building block concepts outlined in the General Plan’s Urban Design Element (Goal UD-1 and corresponding policies and actions). Additionally, design guidelines in Appendix A establish a unique project identity with context-sensitive design provisions envisioned in Goals UD-3 and UD-4. The First Amendments to the Previously Executed Development Agreements and the re-approval of the John J. Young et. al, Development Agreement do not alter this consistency analysis.
ITEM 9.19. ATTACHMENT 1 Ordinance No. XX-2022 Page 4 of 7 iii. The Specific Plan includes land use designations for two village centers and one regional town center. This plan implements General Plan Economic Development Element Goals ED-1 and ED-2 in terms of diversifying the local economy and providing new local and regional retail opportunities. The First Amendments to the Previously Executed Development Agreements and the re- approval of the John J. Young et. al, Development Agreement do not alter this consistency analysis.
iv. The SunCreek Land Use Plan (Figure 3-2) includes a wide range of residential land use designations, including single-family residential, medium density residential, and high density residential, as well as opportunities for high density housing in select mixed-use center locations. Residential land use designations (allowing between 2 and 40 units/acre) are distributed throughout the Project site, with high density housing located in close proximity to schools, parks, jobs, and employment. The mix and distribution of housing are consistent with the General Plan Housing Element Goals H-1 and H-4 in terms of balancing employment and housing and encouraging housing opportunities by the implementation of an Affordable Housing Plan for each property owner within the Project area. The First Amendments to the Previously Executed Development Agreements and the re-approval of the John J. Young et. al, Development Agreement do not alter this consistency analysis.
v. The SunCreek Circulation Plan (Figure 4-2) is consistent with the General Plan Circulation Plan (Figure C-1) and establishes a roadway system for local Project traffic and improved community circulation. It is also consistent with the regional transportation system with the addition of two major north-south roadways (Rancho Cordova Parkway and Americanos Boulevard), as well as improvements to the east-west connectivity. SunCreek Circulation Plan (Figure 4-2) is consistent with the General Plan Bikeway and Trails Plan (Figure C-2) as well as the City’s current Bikeway Master Plan. Section I.4 of the SunCreek Specific Plan identifies planned street improvements for major roadways and trials and establishes standards and principles for subsequent review of local streets and trail connections in keeping with the General Plan Circulation Element Goals C-1 and C-2 for multi-modal facilities and connectivity. The First Amendments to the Previously Executed Development Agreements and the re- approval of the John J. Young et. al, Development Agreement do not alter this consistency analysis.
vi. The SunCreek Land Use Plan (Figure 3-2), as amended, designates approximately 74.8 acres for parks and open space, which excludes stormwater detention and private recreation areas. Project open space includes 310 acres of wetland preserve, drainage parkways/basins, landscape corridors, and greenbelts. The total Project open space (non-developable) amounts to approximately 30 percent of the Project area. Planned open space, parks, and trails for SunCreek are consistent with General Plan Open Space, Parks, and Trails Element Goals OSPT-1, OSPT-2, and OSPT-3 in establishing a premier system of public parks, establishing connected and diverse open space systems, and maximizing opportunities for pedestrians and cyclists. vii. SunCreek Circulation and Infrastructure Plans of the Specific Plan identify necessary infrastructure, utilities, and services for the Project consistent with the
ITEM 9.19. ATTACHMENT 1 Ordinance No. XX-2022 Page 5 of 7 goals and policies outlined in the General Plan Infrastructure, Services, and Finance Element. SunCreek Specific Plan, Section I.9 (Implementation) identifies the requirements for the Financing Plan and includes guiding principles regarding infrastructure funding and phasing to ensure consistency with the General Plan.
The First Amendments to the Previously Executed Development Agreements and the re-approval of the John J. Young et. al, Development Agreement do not alter this consistency analysis.
viii. The Environmental Impact Report/Environmental Impact Statement for the SunCreek Project identifies all known and protected resources within the Project area. Required protection and mitigation measures have been incorporated into the Specific Plan (Figure 3-2) and as described in Section I.6 (Natural Resources). The SunCreek Project is consistent with the General Plan Natural Resources Element Goals NR-1, NR-2, and NR-3 regarding protection and preservation of wildlife, plant habitats, wetlands, and creek corridors. The First Amendments to the Previously Executed Development Agreements and the re-approval of the John J. Young et. al, Development Agreement do not alter this consistency analysis.
ix. The Specific Plan includes drainage improvements consistent with General Plan Safety Element Goal S-2 (and corresponding policies and actions) to reduce the possibility of a flooding or drainage issue causing damage to urban land uses. Finally, the SunCreek Development Regulations (Volume II) incorporate best practices from the Crime Prevention Through Environmental Design standards to ensure consistency with Safety Element Goal 7 regarding design of neighborhoods and buildings to maximize safety/security and minimize crime. The First Amendments to the Previously Executed Development Agreements and the re-approval of the John J. Young et. al, Development Agreement do not alter this consistency analysis.
x. The SunCreek Land Use Plan (Figure 3-2) incorporates desired development patterns for a balanced mix of uses that incorporate housing, jobs, and services in close proximity connected by roadways and trails to reduce vehicular travel and maximize opportunities for walking and biking. The land use plan and corresponding circulation exhibits are consistent with the General Plan Air Quality Element Goals AQ-2 and AQ-3 regarding land use patterns and densities, as well as circulation systems to reduce vehicle trips and air quality impacts. The First Amendments to the Previously Executed Development Agreements and the re-approval of the John J. Young et. al, Development Agreement do not alter this consistency analysis.
xi. The SunCreek Land Use Plan (Figure 3-2) maintains residential setbacks and, in some cases, sound walls to mitigate noise impacts from heavily traveled roadways. This land plan and provisions in the SunCreek Development Regulations (Volume II) are consistent with the General Plan Noise Element Goal N-1 to ensure that new development is free of noise disturbances. The First Amendments to the Previously Executed Development Agreements and the re- approval of the John J. Young et. al, Development Agreement do not alter this consistency analysis.
ITEM 9.19. ATTACHMENT 1 Ordinance No. XX-2022 Page 6 of 7 xii. The First Amendments to the Previously Executed Development Agreements are consistent with the SunCreek Specific Plan in that the development standards under the SunCreek Specific Plan are incorporated into and vested by the Development Agreements. The First Amendments to the Previously Executed Development Agreements and the re-approval of the John J. Young et. al, Development Agreement do not amend or alter the development standards under the Specific Plan.
B.Public Interest. The proposed First Amendments to the Previously Executed Development Agreements and the re-approval of the John J. Young et. al, Development Agreement will not be detrimental to the public interest, health, safety, convenience, or welfare of the City. The Specific Plan, with the First Amendments to the Previously Executed Development Agreements and the re-approval of the John J. Young et. al, Development Agreement are consistent with and are expected to result in no change in the currently existing jobs/housing ratio and include the designation of public uses, including public schools, parks and other public or quasi-public uses. The Amendments make no change to the Specific Plan’s integration of sustainable development practices at each level of community planning and implementation, retail opportunities and a variety of residential densities resulting in a range of housing opportunities for a range of income levels. As a result of the Amendments and the re- approval of the John J. Young et. al, Development Agreement, the same public facilities described in the Specific Plan as originally adopted will still be built.
C.CEQA Compliance. In compliance with the requirements of CEQA, the City prepared an Environmental Impact Statement and an EIR for the SunCreek Specific Plan. On November 18, 2013, the City Council adopted Resolution No. 127-2013 certifying the EIR and adopting environmental findings, a statement of overriding consideration and a mitigation monitoring and reporting program for the SunCreek Specific Plan Project approvals. The First Amendments to the Previously Executed Development Agreements and the re-approval of the John J. Young et. al, Development Agreement are exempt from CEQA pursuant to Public Resources Code Section 21166 because an EIR has already been prepared for the Project and:
(1) substantial changes are not proposed in the project which will require major revisions of the EIR; (2) substantial changes will not occur with respect to the circumstances under which the Project is being undertake which will require major revisions to the EIR; and (3) No new information, which was not known and could not have been known at the time the EIR was certified as complete, has become available.
Section 3: Approval of the First Amendment to the Previously Executed Development Agreements and Re-Approval of the John J. Young et. al Development Agreement.
The City Council hereby approves the First Amendments to the Previously Executed Development Agreements and the re-approval of the John J. Young et. al, Development Agreement, attached hereto as Exhibits A-F, in a form approved by the City Attorney, and authorizes the City Manager to execute the First Amendments to the Previously Executed Development Agreements and the John J. Young et. al, Development Agreement.
Section 4: Rescission of Ordinance 42-2013 With Regard to Development Agreement with John J. Young et. al.
The City Council hereby rescinds Ordinance 42-2013 to the extent that it authorizes the City to enter into the John J. Young, et. al, Development Agreement.
ITEM 9.19. ATTACHMENT 1 Ordinance No. XX-2022 Page 7 of 7 Section 5: Recordation.
Within ten (10) days after the First Amendments to the Previously Executed Development Agreements are executed by the City Manager, the City Clerk shall submit the First Amendments to the Previously Executed Development Agreements and the John J. Young et. al, Development Agreement to the County Recorder for recordation.
Section 6: Severability.
If any section, subsection, clause or phrase of this Ordinance is for any reason held to be invalid or unconstitutional by the decision of a court of competent jurisdiction, it shall not affect the remaining portions of this Ordinance that can be given effect without the invalid provision and, to this end, the provisions of this Ordinance are severable. This City Council hereby declares that it would have adopted this Ordinance irrespective of the invalidity of any particular portion thereof and intends that the invalid portions should be severed and the balance of the Ordinance enforced.
Section 7: Publication and Effective Date.
Within fifteen (15) days after adoption, a summary of this Ordinance shall be published once in the Grapevine Independent or the Sacramento Bee, a newspaper of general circulation printed and published in Sacramento County and circulated in the City of Rancho Cordova, in accordance with Government Code section 36933. This Ordinance shall take effect and be enforced thirty (30) days after its adoption.
PASSED AND ADOPTED by the City Council of the City of Rancho Cordova this 6 th day of June 2022, by the following vote:
AYES:
NOES:
ABSENT:
ABSTAIN:
Donald Terry, Mayor
ATTEST:
__________________________________
Stacy Leitner, CMC
City Clerk
5102408.7
ITEM 9.19.
ATTACHMENT 2
Exhibit A to the Ordinance
2. Revised Section 4.1. Section 4.1 is amended as follows (strikethrough is delete, italics is addition):
"4.1 Effective Date. The effective date of this Development Agreement ("Effective Date") is January 1, � 2014 which is the effective date of City Ordinance No. 42-2013, adopting this Development Agreement.
3. Revised Section 6.1. Section 6.1 is amended as follows (strikethfough is delete, italics is addition):
"6.1 New Park and Neighborhood Green Dedication and Fee Obligation. Developer's obligation to dedicate land for new parks and neighborhood greens shall be satisfied by Developer's dedication of its share of the Park land and Neighborhood Greens provided by the Specific Plan, which share is generally shown set forth more speeifieally in Exhibit 6.1 (the "Dedicated Lands") and more specifically quantified in the park land equalization table in Exhibit 7.3.2 and the Neighborhood Green land table at Exhibit 6.1.A. City agrees and acknowledges that Developer's dedication of the Dedicated Lands, together with its commitment to pay the band Equali�tion Fee Quimby In-Lieu Program Fee, if any, described in Section
7.3.2 below, will satisfy the Developer's dedication requirements of Resolution No. 28-2005.
Prior to approval of the first small lot final subdivision map, or for residential properties that do not require subdivision, prior to issuance of the first building permit therefor within the Project, the City, acting as the land use authority, and in consultation with CRPD, will use good faith efforts to adopt a Citywide New Park Development Fee and a Citywide Neighborhood Green Fee that will apply to all residential development within the Project (respectively, the "New Park Development Fee" and "Neighborhood Green Fee"); in the event that City does not adopt the New Park Development Fee or the Neighborhood Green Fee by such time, the Developer will pay a new park development impact fee (the "Interim Park Impact Fee") in the amount of Eight Thousand Four Hundred and Twenty Dollars ($8,420) per Single Family EDU and a Neighborhood Green Fee (the "Interim Neighborhood Green Fee") in the amount of One Thousand Two Hundred and Four Dollars ($1,204) per Single Family EDU when each building permit for residential development is issued within the Project. Thereafter, the Developer shall pay the New Park Development Fee and the Neighborhood Green Fee after they are adopted for all remaining residential building permits within the Project, regardless of whether such fees are higher or lower than the applicable Interim Park Impact Fee or Interim Neighborhood Green Fee.
The New Park Development Fee will generally be used to develop the Parks, and shall not be used to develop the Neighborhood Greens.
The Interim Park Impact Fee and the Interim Neighborhood Green Fee will be adjusted on January 1, 2014 Mareh 1, 2014 and annually thereafter no later than January 15th Mareh 151il as follows:
(a)
(b)
A "mean" index will be computed by averaging the index for 20-City Construction Cost Index (CCI) and the San Francisco CCI as reported in the Engineering News-Record (ENR) for the twelve-month period ending October of the prior year. U.S. eilies with the inde* fer San Francisco by resort to the January issue of the 6ngi1�eering News Record 1'ftaga2ine Construction Cost Index of the year in whieh the ealeulation is being made.
An adjustment factor shall be computed by dividing the "mean" index as calculated in subsection (a) of this section by the "mean" index for the previous ITEM 9.19.
ATTACHMENT 2
Exhibit A to the Ordinance
ITEM 9.19.
ATTACHMENT 2
Exhibit A to the Ordinance
ITEM 9.19.
ATTACHMENT 2
Exhibit A to the Ordinance
ITEM 9.19.
ATTACHMENT 2
Exhibit A to the Ordinance
ITEM 9.19.
ATTACHMENT 2
Exhibit A to the Ordinance
ITEM 9.19.
ATTACHMENT 2
Exhibit A to the Ordinance
ITEM 9.19.
ATTACHMENT 3
Exhibit B to the Ordinance
ITEM 9.19.
ATTACHMENT 3
Exhibit B to the Ordinance
ITEM 9.19.
ATTACHMENT 3
Exhibit B to the Ordinance
ITEM 9.19.
ATTACHMENT 3
Exhibit B to the Ordinance
ITEM 9.19.
ATTACHMENT 3
Exhibit B to the Ordinance
ITEM 9.19.
ATTACHMENT 3
Exhibit B to the Ordinance
ITEM 9.19.
ATTACHMENT 3
Exhibit B to the Ordinance
FIRST AMENDMENT OF
DEVELOPMENT AGREEMENT BY
AND BETWEEN
THE CITY OF RANCHO CORDOVA
AND ROBERT A. GILMARTIN,
BARBARA A. GILMARTIN,
ROBERT A. GILMARTIN and
BARBARA A. GILMARTIN, AS
TRUSTEES OF THE HEATHER C.
GILMARTIN 2003 IRREVOCABLE
TRUST UNDER AGREEMENT
DATED JUNE 12, 2003, ROBERT A.
GILMARTIN AND BARBARA A.
GILMARTIN, AS TRUSTEES OF
THE SHANNON K. GILMARTIN
2003 IRREVOCABLE TRUST
UNDER AGREEEMENT DATED
JUNE 12, 2003, WILLIAM H.
TREVOR AND NATHALIE
TREVOR, AS TRUSTEES OF THE
JAMES HENRY TREVOR 2003
IRREVOCABLE TRUST UNDER
AGREEMENT DATED JUNE 12,
2003, WILLIAM H. TREVOR and
NATHALIE TREVOR, AS
TRUSTEES OF THE MICHAEL
GREGORY TREVOR 2003
IRREVOCABLE TRUST UNDER
AGREEMENT DATED JUNE 12,
2003, WILLIAM H. TREVOR AND
NATHALIE TREVOR, AS
TRUSTEES OF THE AMY IRENA
TREVOR 2003 IRREVOCABLE
TRUST UNDER AGREEMENT
DATED JUNE 12, 2003, AND
WILLIAM H. TREVOR AND
NATHALIE TREVOR, AS
TRUSTEES OF THE WILLIAM
RANDOLPH TREVOR 2003
IRREVOCABLE TRUST UNDER
AGREEMENT DATED JUNE 12,
2003
RELATIVE TO THE SUNCREEK
PROJECT
This First Amendment of the Development Agreement ("First Amendment") is entered into as of this_ day of May, 2022, by and between the CITY OF RANCHO CORDOVA, a municipal corporation ITEM 9.19.
ATTACHMENT 4
Exhibit C to the Ordinance
ITEM 9.19.
ATTACHMENT 4
Exhibit C to the Ordinance
2. Revised Section 6.1. Section 6.1 is amended as follows (striketl=trm,igh is delete, italics is addition):
"6.1 New Park and Neighborhood Green Dedication and Fee Obligation. Developer's obligation to dedicate land for new parks and neighborhood greens shall be satisfied by Developer's dedication of its share of the Park land and Neighborhood Greens provided by the Specific Plan, which share is generally shown
set forth more speoifieally in Exhibit 6.1 (the "Dedicated Lands") and more specifically quantified in the park land equalization table in Exhibit 7.3.2 and the Neighborhood Green land table at Exhibit 6.1.A. City agrees and acknowledges that Developer's dedication of the Dedicated Lands, together with its commitment to pay the LaAa 6qt-:1eli:tatioR Pee Quimby In-Lieu Program Fee, if any, described in Section 7.3.2 below, will satisfy the Developer's dedication requirements of Resolution No. 28-2005.
Prior to approval of the first small lot final subdivision map, or for residential properties that do not require subdivision, prior to issuance of the first building permit therefor within the Project, the City, acting as the land use authority, and in consultation with CRPD, will use good faith efforts to adopt a Citywide New Park Development Fee and a Citywide Neighborhood Green Fee that will apply to all residential development within the Project (respectively, the "New Park Development Fee" and "Neighborhood
Green Fee"); in the event that City does not adopt the New Park Development Fee or the Neighborhood Green Fee by such time, the Developer will pay a new park development impact fee (the "Interim Park Impact Fee") in the amount of Eight Thousand Four Hundred and Twenty Dollars ($8,420) per Single Family EDU and a Neighborhood Green Fee (the "Interim Neighborhood Green Fee") in the amount of One Thousand Two Hundred and Four Dollars ($1,204) per Single Family EDU when each building permit for residential development is issued within the Project. Thereafter, the Developer shall pay the New Park Development Fee and the Neighborhood Green Fee after they are adopted for all remaining residential building permits \.Vithin the Project, regardless of \vhether such fees are higher or lower than the applicable Interim Park Impact Fee or Interim Neighborhood Green Fee. The New Park Development Fee will generally be used to develop the Parks, and shall not be used to develop the Neighborhood Greens.
The Interim Park Impact Fee and the Interim Neighborhood Green Fee will be adjusted on January 1, 2014 March l, 2014 and annually thereafter no later than January 15th March 15t1t as follows:
(a) A "mean" index will be computed by averaging the index for 20-City Construction Cost Index (CCI) and the San Francisco CCI as reported in the Engineering News-Record (ENJ?J for the twelve-month period ending October of the prior year.U.S. eities with the index for San Francisco by resort totAo Jan liar)' issue ofthe engineering News Kecord maga:tme Construction Cost Index. of the year in ·.vhich tho calcttlation is being made. (b) An adjustment factor shall be computed by dividing the "mean" index as calculated in subsection (a) of this section by the "mean" index for the previous October January. For example, the March January 2014 Neighborhood Green Fee shall be calculated by taking the October January 2013 "mean" index and dividing by the October January 2012 "mean" index and multiplying that result by $1,204 (the 2013 Neighborhood Green Fee per residential unit)."
3. Revised Section i.3.2. Section 7.3.2 is hereby amended and revised in its entirety to read as follows:
ITEM 9.19.
ATTACHMENT 4
Exhibit C to the Ordinance
ITEM 9.19.
ATTACHMENT 4
Exhibit C to the Ordinance
ITEM 9.19.
ATTACHMENT 4
Exhibit C to the Ordinance
ITEM 9.19.
ATTACHMENT 4
Exhibit C to the Ordinance
ITEM 9.19.
ATTACHMENT 4
Exhibit C to the Ordinance
ITEM 9.19.
ATTACHMENT 4
Exhibit C to the Ordinance
ITEM 9.19.
ATTACHMENT 4
Exhibit C to the Ordinance
ITEM 9.19.
ATTACHMENT 4
Exhibit C to the Ordinance
ITEM 9.19.
ATTACHMENT 5
Exhibit D to the Ordinance
ITEM 9.19.
ATTACHMENT 5
Exhibit D to the Ordinance
ITEM 9.19.
ATTACHMENT 5
Exhibit D to the Ordinance
ITEM 9.19.
ATTACHMENT 5
Exhibit D to the Ordinance
ITEM 9.19.
ATTACHMENT 5
Exhibit D to the Ordinance
ITEM 9.19.
ATTACHMENT 5
Exhibit D to the Ordinance
ITEM 9.19.
ATTACHMENT 5
Exhibit D to the Ordinance
ITEM 9.19.
ATTACHMENT 6
Exhibit E to the Ordinance
ITEM 9.19.
ATTACHMENT 6
Exhibit E to the Ordinance
ITEM 9.19.
ATTACHMENT 6
Exhibit E to the Ordinance
ITEM 9.19.
ATTACHMENT 6
Exhibit E to the Ordinance
ITEM 9.19.
ATTACHMENT 6
Exhibit E to the Ordinance
ITEM 9.19.
ATTACHMENT 6
Exhibit E to the Ordinance
ITEM 9.19.
ATTACHMENT 6
Exhibit E to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
ITEM 9.19.
ATTACHMENT 7
Exhibit F to the Ordinance
City Council Staff Report – Page 1 of 4
\
MEMORANDUM
ITEM 9.20.
DATE:June 6, 2022
TO:Honorable Mayor and Council Members
FROM:Kim Juran-Karageorgiou,
Administrative Services Director
SUBJECT: TREASURER’S REPORT – MARCH 31, 2022
RECOMMENDATION
This report is informational only. It is recommended that the City Council receive and file the March 31, 2022 Treasurer’s Report.
RESULT OF RECOMMENDED ACTION
The Treasurer’s Report is required to be submitted to the City Council at least quarterly in accordance with California Government Code Section 53600 et. seq. The purpose of the Treasurer’s Report is to update the City Council and the public on the status of the City’s cash balances and investments and highlight material changes from one period to another. The scope of this report covers the first quarter of the 2022 calendar year ending March 31, 2022 and is in compliance with the State’s reporting requirements.
BACKGROUND
Attached is the quarterly Treasurer’s Report for the period ending March 31, 2022. Treasurer’s Reports are provided to the City Council on a quarterly basis.
At December 31, 2021, the value of the City’s total portfolio was $240.5 million. Since that time, the balances increased by $15.5 million with an ending balance of $256.0 million as of March 31, 2022. The funds are held as follows:
Investment Distribution Book Value Market Value
Cash at Banking Institutions 89,920,683 89,920,683
Local Agency Investment Fund (LAIF) 6,199,623 6,199,623 CAMP Pool 58,768,419 58,768,419
CAMP Managed Account 61,376,771 59,244,367
Insight Investment 42,567,790 41,865,867
Total 258,833,285 255,998,960
City Council Staff Report – Page 2 of 4
Economic conditions in the first quarter of 2022 were impacted by a continuing surge in COVID cases fueled by the Omicron variant coupled with geopolitical tensions resulting from the conflict in Ukraine. These factors applied further pressure to an economy dealing with persistently high inflation coupled with rising interest rates. With the anticipated continuation of rate hikes by the Fed throughout 2022 and beyond, the investment strategy continues to focus on short term investment options. When interest rates rise, it is a given that the market value of the City’s portfolio will decline as some longer term investments decline in market value until they mature and are reinvested at current interest rates. It is important to understand that these market value declines are experienced on paper only as the City holds all of it’s investments to maturity.
At March 31, 2022, the City’s cash balance was allocated by fund type/purpose as follows:
General Fund: $47.4 million
Community Enhancement Fund: $15.0 million
Measure R Fund: $6.3 million
Sunrise Development Impact Fees (restricted for specific improvements needed as a result of development in the area): $50.6 million
Transportation Funds: $72.0 million
Cash at Banking
Institutions
35.1%
Local Agency
Investment Fund (LAIF)
2.4%
CAMP Pool
23.0%
CAMP Managed
Account
23.1%
Insight Investment
16.4%
Investment Portfolio
City Council Staff Report – Page 3 of 4
Storm Drain Fund: $18.1 million
Capital Projects/Grant/Special Revenue Funds: $42.2 million Agency Funds: $7.2 million
The overall portfolio is well diversified with $103.9 million invested in marketable securities, $65.0 million is invested in short-term investments that are considered liquid (LAIF, CAMP, and money markets), and another $89.9 million is on deposit with our banks, which includes $11.5 million on deposit with three local banks as part of the City’s participation in a local banking initiative and COVID-19 Lift Program. Staff, in conjunction with our financial advisors, periodically reviews the mix of liquid and long-term investments and adjusts the portfolio according to the market conditions and our short-term cash needs.
Staff thoroughly reviews investment statements and makes appropriate inquiries of its investment advisors to confirm the existence and viability of the City’s assets. The City invests conservatively in investment policy options in accordance with California State Government Code. The long-term assets are in securities that can be held to maturity, thus are less vulnerable to the fluctuations of the market. All securities are in compliance with the City’s investment policy. There are sufficient funds to meet the City’s expenditure requirements for the next six months.
The distribution of investments are displayed in the following charts:
Under 1 Year
67.1%
1 to 3 Years
26.6%
Over 3 Years
6.3%
Investment Ladder
City Council Staff Report – Page 4 of 4
ATTACHMENT(S)
1. City of Rancho Cordova Treasurer’s Report for the quarter ended March 31, 2022 Short Term Investment
Pool 60.5%
U.S. Treasury Bond / Note
15.9%
Supra-National Agency
Bond / Note 0.5%
Municipal Bond / Note
0.7%
Federal Agency
Collateralized Mortgage
Obligation 0.2%
Federal Agency Bond /
Note 9.6%
Corporate Note 4.2%
Corporate Bonds 4.6%Commercial Paper 0.4%
Certificate of Deposit
0.7%
Asset-Backed Security
2.6%
Allocation By Security Type
Security Held Book Value Market Value
Wells Fargo Bank 78,364,512 78,364,512
5 Star Bank 5,283,494 5,283,494
American River Bank 5,272,662 5,272,662
Tri Counties Bank 1,000,015 1,000,015
Local Agency Investment Fund (LAIF) 6,199,623 6,199,623 CAMP Pool 58,768,419 58,768,419
CAMP Managed Account 61,376,771 59,244,367
Insight Investment 42,567,790 41,865,867
Total 258,833,285 255,998,960
TREASURER'S REPORT
CITY OF RANCHO CORDOVA
FOR THE QUARTER ENDED March 31, 2022
ITEM 9.20.
ATTACHMENT 1
ITEM 9.20.
ATTACHMENT 1
ITEM 9.20.
ATTACHMENT 1
ITEM 9.20.
ATTACHMENT 1
ITEM 9.20.
ATTACHMENT 1
ITEM 9.20.
ATTACHMENT 1
ITEM 9.20.
ATTACHMENT 1
ITEM 9.20.
ATTACHMENT 1
ITEM 9.20.
ATTACHMENT 1
ITEM 9.20.
ATTACHMENT 1
ITEM 9.20.
ATTACHMENT 1
ITEM 9.20.
ATTACHMENT 1
SECURITIES HELD
As of March 31, 2022
CITY OF RANCHO CORDOVA
Amortized cost Fair value Unrealized
gain
(loss)
Coupon Maturity/
Call date
Historical costCusip Total
accrued
interest
%
Port
cost
Par value or
shares
Description
Asset Backed Securities
89239JAD6 2. 570 08/15/2023 125,358.64 123,995.27 (629.66) 140.53 0.29123,365.61123,032.55TOYOTA AUTO RECEIVABLES OWNER TAOT 2019-B A3 Total Asset Backed Securities 125,358.64 123,995.27 123,365.61 (629.66) 0.29140.53123,032.55 Cash and Cash Equivalents
0.000 10 9,933.22 109,933.22 0.00 0.00 0.26109,933.22109,933.22Cash and Cash Equivalents Total Cash and Cash Equivalents 109,933.22 109,933.22 109,933.22 0.00 0.260.00109,933.22 Corporate Bonds
46625HJE1 3. 250 09/23/2022 1,014,000.00 1,001,945.38 6,660.91 722.22 2.361,008,606.291,000,000.00JPMORGAN CHASE & CO 3.25% 23SEP2022 02665WDH1 1.950 05/10/2023 609,648.00 607,924.44 (10,749.16) 4,582.50 1.42597,175.28600,000.00AMERICAN HONDA FINANCE 1.95% 10MAY2023 166764AH3 3.191 06/24/2023 1,657,174.00 1,624,734.51 (7,385.93) 13,756.76 03/24/2023
3.861,617,348.581,600,000.00CHEVRON CORP 3.191% 24JUN2023 (CALLABLE 24MAR23)
90331HNV1 3.400 07/24/2023 682,090.50 660,601.33 (1,909.84) 4,113.06 06/24/2023
1.59658,691.49650,000.00US BANK NA CINCINNATI 3.4% 24JUL2023 (CALLABLE 23JUN23)
69349LAM0 3.800 07/25/2023 775,057.50 772,168.17 (9,765.90) 5,225.00 06/25/2023
1.81762,402.27750,000.00PNC BANK NA 3.8% 25JUL2023 (CALLABLE 25JUN23) 89236THA6 1.350 08/25/2023 1,006,650.00 1,005,701.61 (18,029.07) 1,350.00 2.35987,672.541,000,000.00TOYOTA MOTOR CREDIT CORP 1.35% 25AUG2023 06051GHC6 3.004 12/20/2023 888,190.50 865,136.48 (12,990.34) 7,163.71 12/20/2022
2.07852,146.14850,000.00BANK OF AMERICA CORP 3.004% 20DEC2023 (CALLABLE 20DEC22)
8 ITEM 9.20.
ATTACHMENT 1
SECURITIES HELD
As of March 31, 2022
CITY OF RANCHO CORDOVA
Amortized cost Fair value Unrealized
gain
(loss)
Coupon Maturity/
Call date
Historical costCusip Total
accrued
interest
%
Port
cost
Par value or
shares
Description
Corporate Bonds
02665WCT6 3. 550 01/12/2024 654,468.00 632,199.31 (22,895.52) 4,674.17 1.53609,303.79600,000.00AMERICAN HONDA FINANCE 3.55% 12JAN2024 17325FAS7 3.650 01/23/2024 1,076,820.00 1,053,058.60 (35,461.19) 6,894.44 12/23/2023
2.511,017,597.411,000,000.00CITIBANK NA 3.65% 23JAN2024 (CALLABLE 23DEC23) 459200HU8 3.625 02/12/2024 652,356.00 633,412.38 (22,562.37) 2,960.42 1.52610,850.01600,000.00IBM CORP 3.625% 12FEB2024 037833CU2 2.850 05/11/2024 413,260.00 405,943.26 (2,649.09) 4,433.33 03/11/2024
0.96403,294.17400,000.00APPLE INC 2.85% 11MAY2024 (CALLABLE 11MAR24) 14913R2L0 0.450 05/17/2024 998,760.00 999,020.51 (42,488.74) 1,675.00 2.33956,531.771,000,000.00CATERPILLAR FINL SERVICE 0.45% 17MAY2024 06051GHL6 3.864 07/23/2024 856,216.00 833,615.89 (24,572.07) 5,838.93 07/23/2023
2.00809,043.82800,000.00BANK OF AMERICA CORP 3.864% 23JUL2024 (CALLABLE 23JUL23)
931142DV2 2.650 12/15/2024 1,009,812.00 999,304.49 (43,913.33) 7,412.64 10/15/2024
2.35955,391.16950,000.00WALMART INC 2.65% 15DEC2024 (CALLABLE 15OCT24) Total Corporate Bonds 12,294,502.50 12,094,766.36 11,846,054.72 (248,711.64) 28.6570,802.1811,800,000.00 Government Agencies
3135G0T78 2. 000 10/05/2022 988,920.00 998,369.29 5,872.61 9,777.78 2.301,004,241.901,000,000.00FANNIE MAE 2% 05OCT2022 3133EA7E2 1.960 11/07/2022 1,009,046.00 1,001,924.49 2,773.06 7,840.00 2.351,004,697.551,000,000.00FEDERAL FARM CREDIT BANK 1.96% 07NOV2022 3135G0T94 2.375 01/19/2023 998,228.00 984,118.76 2,271.52 4,655.00 2.33986,390.28980,000.00FANNIE MAE 2.375% 19JAN2023 3133EKKT2 2.250 02/08/2023 853,524.00 843,194.32 3,048.48 2,782.50 1.99846,242.80840,000.00FEDERAL FARM CREDIT BANK 2.25% 08FEB2023 9 ITEM 9.20.
ATTACHMENT 1
SECURITIES HELD
As of March 31, 2022
CITY OF RANCHO CORDOVA
Amortized cost Fair value Unrealized
gain
(loss)
Coupon Maturity/
Call date
Historical costCusip Total
accrued
interest
%
Port
cost
Par value or
shares
Description
Government Agencies
3130AJ7E3 1. 375 02/17/2023 1,201,698.09 1,201,592.59 (3,923.40) 2,016.67 2.801,197,669.191,200,000.00FEDERAL HOME LOAN BANK 1.375% 17FEB2023 3130ADRG9 2.750 03/10/2023 1,014,967.70 1,003,609.23 5,526.59 1,604.17 2.371,009,135.821,000,000.00FEDERAL HOME LOAN BANK 2.75% 10MAR2023 #0000 3133EKGC4 2.250 04/05/2023 996,160.00 999,024.63 6,916.72 11,000.00 2.321,005,941.351,000,000.00FEDERAL FARM CREDIT BANK 2.25% 05APR2023 3137EAEN5 2.750 06/19/2023 1,015,570.00 1,004,529.64 4,601.91 7,791.67 2.371,009,131.551,000,000.00FREDDIE MAC 2.75% 19JUN2023 3135G0U43 2.875 09/12/2023 1,022,617.15 998,055.95 (3,064.31) 1,494.60 2.38994,991.64985,000.00FANNIE MAE 2.875% 12SEP2023 3133EKKU9 2.300 11/08/2023 1,122,682.00 1,108,302.85 (4,322.84) 10,049.72 2.621,103,980.011,100,000.00FEDERAL FARM CREDIT BANK 2.3% 08NOV2023 3133EJ2B4 3.000 12/06/2023 1,339,837.50 1,306,392.31 (37,877.45) 11,979.17 3.121,268,514.861,250,000.00FEDERAL FARM CREDIT BANK 3% 06DEC2023 3134GVP51 0.500 12/15/2023 1,000,000.00 1,000,000.00 (29,672.86) 1,472.22 2.33970,327.141,000,000.00FREDDIE MAC 0.5% 15DEC2023 CALLABLE 3133EKMX1 2.230 02/23/2024 2,129,174.84 2,112,138.44 (9,553.19) 4,943.17 4.962,102,585.252,100,000.00FEDERAL FARM CREDIT BANK 2.23% 23FEB2024 3130AMQQ8 0.350 04/23/2024 999,000.00 999,276.53 (35,765.34) 952.78 06/23/2022
2.33963,511.191,000,000.00FEDERAL HOME LOAN BANK 0.35% 23APR2024 (CALLABLE 23JUN22)
3130A1XJ2 2.875 06/14/2024 881,814.28 857,138.50 (14,415.31) 7,135.19 2.06842,723.19835,000.00FEDERAL HOME LOAN BANK 2.875% 14JUN2024 3135GAC90 0.250 07/15/2024 500,000.00 500,000.00 (24,800.08) 263.89 04/15/2022
1.17475,199.92500,000.00FANNIE MAE 0.25% 15JUL2024 (CALLABLE 15APR22) 10 ITEM 9.20.
ATTACHMENT 1
SECURITIES HELD
As of March 31, 2022
CITY OF RANCHO CORDOVA
Amortized cost Fair value Unrealized
gain
(loss)
Coupon Maturity/
Call date
Historical costCusip Total
accrued
interest
%
Port
cost
Par value or
shares
Description
Government Agencies
3130AL2A1 0. 500 02/10/2025 1,002,860.00 1,000,000.00 (56,050.98) 708.33 05/10/2022
2.34943,949.021,000,000.00FEDERAL HOME LOAN BANK 0.5% 10FEB2025 (CALLABLE 10MAY22)
Total Government Agencies 18,076,099.56 17,917,667.53 17,729,232.66 (188,434.87) 42.1386,466.8617,790,000.00 Government Bonds
912828XW5 1. 750 06/30/2022 983,164.06 998,699.43 4,308.38 4,350.83 2.291,003,007.811,000,000.00USA TREASURY 1.75% 30JUN2022 9128282S8 1.625 08/31/2022 977,854.91 997,267.58 5,466.80 1,368.89 2.281,002,734.381,000,000.00USA TREASURY 1.625% 31AUG2022 912828VB3 1.750 05/15/2023 854,548.83 851,409.69 (2,538.59) 5,588.40 1.99848,871.10850,000.00USA TREASURY 1.75% 15MAY2023 91282CCN9 0.125 07/31/2023 742,795.48 743,801.06 (12,697.54) 152.80 1.73731,103.52750,000.00USA TREASURY 0.125% 31JUL2023 9128282D1 1.375 08/31/2023 987,734.38 995,435.64 (5,357.52) 1,158.29 2.30990,078.121,000,000.00USA TREASURY 1.375% 31AUG2023 912828T26 1.375 09/30/2023 985,940.85 995,054.93 (6,109.62) 0.00 2.30988,945.311,000,000.00USA TREASURY 1.375% 30SEP2023 912828T91 1.625 10/31/2023 512,638.39 509,782.92 (13,982.14) 3,389.16 1.19495,800.78500,000.00USA TREASURY 1.625% 31OCT2023 91282CDM0 0.500 11/30/2023 1,191,894.65 1,192,866.82 (26,476.19) 1,994.51 2.781,166,390.631,200,000.00USA TREASURY 0.5% 30NOV2023 912828W71 2.125 03/31/2024 1,019,143.98 1,008,659.81 (12,839.50) 0.00 2.38995,820.311,000,000.00USA TREASURY 2.125% 31MAR2024 91282CCG4 0.250 06/15/2024 894,413.17 895,856.09 (37,481.09) 655.22 2.08858,375.00900,000.00USA TREASURY 0.25% 15JUN2024 11 ITEM 9.20.
ATTACHMENT 1
SECURITIES HELD
As of March 31, 2022
CITY OF RANCHO CORDOVA
Amortized cost Fair value Unrealized
gain
(loss)
Coupon Maturity/
Call date
Historical costCusip Total
accrued
interest
%
Port
cost
Par value or
shares
Description
Government Bonds
912828YE4 1. 250 08/31/2024 1,180,999.95 1,174,402.45 (56,970.81) 1,210.94 2.751,117,431.641,150,000.00USA TREASURY 1.25% 31AUG2024 912828YH7 1.500 09/30/2024 929,077.23 923,750.30 (44,949.52) 0.00 2.17878,800.78900,000.00USA TREASURY 1.5% 30SEP2024 912828YY0 1.750 12/31/2024 1,041,253.35 1,034,440.56 (54,518.68) 4,350.83 2.43979,921.881,000,000.00USA TREASURY 1.75% 31DEC2024 Total Government Bonds 12,301,459.23 12,321,427.28 12,057,281.26 (264,146.02) 28.6724,219.8712,250,000.00 Grand total 42,907,353.15 42,567,789.66 (701,922.19)42,072,965.77 100.00181,629.4441,865,867.47 12 ITEM 9.20.
ATTACHMENT 1
MEMORANDUM
City Council Staff Report - Page 1 of 2
ITEM 10.1.
DATE: June 6, 2022
TO: Honorable Mayor and Council Members
FROM: Elizabeth Sparkman, Community Development Director
SUBJECT: A RESOLUTION APPROVING PROCEEDINGS FOR THE ANNUAL
LEVY AND COLLECTION OF ASSESSMENTS FOR LANDSCAPING
AND LIGHTING DISTRICT NO. 2005-1 FOR FISCAL YEAR 2022-2023
RECOMMENDATION
Adopt the Resolution.
RESULT OF RECOMMENDED ACTION
Adoption of the Resolution would authorize the continuance of the annual levy and collection of assessments in the District. There are no new impacts to existing or new residents. No assessments shall increase as a result of this action.
BACKGROUND
On May 16, 2022, the City Council approved Resolutions ordering the preparation of the Engineer’s Annual Levy Report and set the public hearing to be held prior to approving and ordering the levy of assessments for Fiscal Year 2022-2023. The assessments fund the ongoing landscape maintenance services in the District. There are no new impacts to existing or new residents. No assessments shall increase as a result of this action.
State law requires the City Council to direct an Engineer’s Report to be prepared each year and to hold a public hearing on the Report and the levy of the annual assessments. On May 16, 2022, the City initiated the proceedings for the annual levy and collection of assessments by adopting a Resolution ordering the preparation of the Engineer’s Report and a Resolution preliminarily approving the Engineer’s Report, declaring its intention to levy and collect annual assessments for Fiscal Year 2022-2023, and set today as the time and place to conduct a public hearing on the matter.
The Engineer’s Report includes a diagram of the assessment area, a description of the maintenance services to be provided, a description of the property to be benefited, and the amount of the assessment to each individual property. The services performed within and funded by LLD 2005-1 include ongoing maintenance, operation and servicing of landscaping and streetscape improvements within the right-of-ways and other public areas within the District at the locations described in the Engineer’s Report.
City Council Staff Report - Page 2 of 2
The proposed Fiscal Year 2022-2023 assessment rates do not exceed the rates previously levied by the County since 1994 and are equal to the rates levied by the City in Fiscal Year 2021-2022. The boundaries of each Zone shown in the district diagram in Part IV of the Engineer’s Report and the details for each Zone are described in Section II, Part A of the Engineer’s Report.
The Fiscal Year 2022-2023 total assessment is estimated at $89,037. The District has an established Operating Reserve which provides funding for the operations and maintenance of the District, as well as providing financing for emergency expenditures. A second reserve fund finances special projects such as a central irrigation system, revegetation projects, and other rehabilitation projects or replacements of District improvements.
In July 2006, the County transferred funds previously collected in the County’s Zone 4 and 5 to the City, which was deposited to the LLD 2005-1. The City had previously deemed that these transferred funds are to be used exclusively by the District and shall be considered as undesignated reserves within the Zones of the District. Funds from the undesignated reserve can be used to fund costs of any zone(s) that are unable to be funded by the annual assessments.
In order to proceed with the levy of assessments, it is appropriate for the Council to conduct the public hearing and adopt a Resolution which approves the Engineer’s Report and authorizes the levy and collection of assessments for Fiscal Year 2022-2023.
FISCAL IMPACT AND FUNDING SOURCE
There is no fiscal impact to the City's General Fund.
ATTACHMENT(S)
1. Resolution
2. Exhibit A to Resolution - Engineers Report
ITEM 10.1. ATTACHMENT 1 Resolution XX-2022 Page 1 of 3
CITY OF RANCHO CORDOVA
RESOLUTION NO. XX-2022
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF RANCHO CORDOVA,
STATE OF CALIFORNIA, APPROVING PROCEEDINGS FOR THE ANNUAL LEVY
AND COLLECTION OF ASSESSMENTS FOR LANDSCAPING AND LIGHTING DISTRICT 2005-1 FOR FISCAL YEAR 2022-2023
WHEREAS, the City Council has, by previous Resolutions, ordered the preparation of the Engineer’s Report for Fiscal Year 2022-2023 for Landscaping and Lighting District 2005-1, (pursuant to the provisions of the Landscaping and Lighting Act of 1972, Part 2 of Division 15 of the Streets and Highways Code of California, beginning with Section 22500 (hereafter referred to as the “Act”); and WHEREAS, the Engineer’s Annual Report, Exhibit A, has been presented to City Council as required by Chapter 3, Section 22623 of said Act, and as previously directed by Resolution; and
WHEREAS, this City Council has carefully examined and reviewed the Report as presented, and is satisfied with each and all of the items and documents as set forth therein, and is satisfied that the levy has been spread in accordance with the benefits received from the improvements, operation, maintenance and services to be performed, as set forth in said Report; and
WHEREAS, the City and its legal counsel have reviewed Proposition 218 and found that these assessments comply with applicable provisions of Article XIII D of the California State Constitution; and
WHEREAS, upon reasonable written notice by Sacramento County of any claim or challenge, the City of Rancho Cordova agrees to defend with counsel of its choice, indemnify and hold harmless Sacramento County, its Board of Supervisors, officers, officials, agents and employees (collectively “the County”), against the payment of any liabilities, losses, costs and expenses, including attorney fees and court costs, not due to the County’s own active negligence or willful misconduct, which the County may incur in the exercise and performance of its powers and duties in placing these assessments onto the County roll and tax bills for the City of Rancho Cordova.
NOW, THEREFORE, BE IT HEREBY RESOLVED BY THE CITY COUNCIL OF THE CITY OF RANCHO CORDOVA AS FOLLOWS:
1. Following notice duly given, the City Council has held a full and fair public hearing regarding the District, the levy and collection of assessments, the Report prepared in connection therewith, and considered all oral and written statements, protests and communications made or filed by interested persons regarding these matters.
2. Based upon its review (and amendments, as applicable) of the Report, a copy of which has been presented to the City Council, is hereby approved (as amended), and is ordered
ITEM 10.1. ATTACHMENT 1 Resolution XX-2022 Page 2 of 3
to be filed in the Office of the City Clerk as a permanent record and to remain open to public inspection, the City Council hereby finds and determines that:
a. The land within the District will be benefited by the operation, maintenance and servicing of improvements, located within the boundaries of the District, and
b. District includes all of the lands so benefited, and c. The net amount to be assessed upon the lands within the District in accordance with the assessment for the Fiscal Year commencing July 1, 2022, and ending June 30, 2023, is apportioned by a formula and method which fairly distributes the net amount among all eligible parcels in proportion to the estimated special benefits to be received by each parcel from the improvements and services.
3. The maintenance, operation and servicing of the improvements and appurtenant facilities shall be performed pursuant to the Act. The City Council hereby orders the proposed improvements to be made, which improvements are briefly described as follows:
the maintenance and operation of and the furnishing of services and materials for turf, ground cover, shrubs and plants, trees, irrigation and drainage systems, street lighting improvements, equipment, utilities, ornamental lighting, masonry walls or other fencing, hardscape improvements, monuments, and associated appurtenant facilities located within the landscape easements or public right-of-ways.
4. The County Auditor of the County of Sacramento shall enter on the County Assessment Roll opposite each eligible parcel of land the amount of levy so apportioned by the formula and method outlined in the Report, and such levies shall be collected at the same time and in the same manner as the County taxes are collected, pursuant to Chapter 4, Article 2, Section 22646 of the Act. After collection by the County, the net amount of the levy shall be paid to the City Treasurer.
5. The City Treasurer shall deposit all money representing assessments collected by the County for the District to the credit of a fund for the City of Rancho Cordova Landscaping and Lighting District 2005-1 and such money shall be expended only for the maintenance, operation and servicing of the improvements together with all other costs of the District as described in Section 3.
6. The adoption of this Resolution constitutes the District levy for the Fiscal Year commencing July 1, 2022, and ending June 30, 2023.
7. The City Clerk, or their designate, is hereby authorized and directed to file the levy with the County Auditor upon adoption of this Resolution, pursuant to Chapter 4, Article 1, Section 22641 of the Act.
8. Francisco and Associates, Inc. is hereby designated to file the levy with the County Auditor/Controller on behalf of the City. The City Clerk is directed to deliver a certified copy of this adopted Resolution to Francisco and Associates, Inc. within two weeks of adoption via either e-mail [email protected] or US Mail to: Francisco and Associates, Inc., 231 Market Place, Suite 543, San Ramon, CA 94583 Attn: Joseph Francisco.
ITEM 10.1. ATTACHMENT 1 Resolution XX-2022 Page 3 of 3
9. That the above recitals are all true and correct. The City Clerk shall certify to the passage and adoption of this Resolution, and the minutes of this meeting shall so reflect the presentation of and final approval of the Report.
PASSED AND ADOPTED by the City Council of the City of Rancho Cordova this 6th day of June, 2022, by the following vote:
AYES:
NOES:
ABSENT:
ABSTAINED:
________________________________
Donald Terry, Mayor
ATTEST:
________________________________
Stacy Leitner,CMC
City Clerk
City of Rancho Cordova
Landscape & Lighting
District No. 2005-1
Fiscal Year 2022-23
Final Engineer’s Report
June 6, 2022
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
Table of Contents
Page No.
Certificate ........................................................................................................................ ii
Section I – Introduction………………………………………………………………………... 1
Section II – Engineer’s Report..........................................................................................3
Part A. Plans and Specifications ........................................................................... 5
Part B. Estimate of Cost ..................................................................................... 10
Part C. Assessment District Diagram .................................................................. 17
Part D. Method of Apportionment of Assessments ............................................. 19
Part E. Assessment Roll ..................................................................................... 24
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
ENGINEER'S REPORT
CITY OF RANCHO CORDOVA
LANDSCAPE AND LIGHTING ASSESSMENT DISTRICT NO. 2005-1
FISCAL YEAR 2022-23
The undersigned, acting on behalf of Francisco & Associates respectfully submits the enclosed Engineer's Report as directed by the Rancho Cordova City Council pursuant to the provisions of Article XIIID, Section 4 of the California Constitution, provisions of the Landscaping and Lighting Act of 1972 and Section 22500 et al of the California Streets and Highways Code. The undersigned certifies that he is a Professional Engineer, registered in the State of California.
Dated: A
pril 20, 2022 By:
Eduardo R. Espinoza, P.E.
R.C. E No. 83709
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
SECTION I
INTRODUCTION
Pursuant to the provisions of the Landscaping and Lighting Act of 1972, being Part 2 of Division 1 5 of th e Calif ornia Streets and H ighways Code, com mencing with Section 22500 (hereafter referred to as the “1 972 Act”), and in compliance with the substantive and procedural requirements of the Califo rnia State Constitution Article XIIID (hereafter referred to as the “Califo rnia Constitution”), the Ci ty Council of th e C ity of Rancho Cordova, County of Sacramento, State of California (hereafter referred to as “City”), has by resolution initiated proceedings in c onnection with the ongoing maintenance of the special assessment district designated as:
Landscap
ing and Lighting District No. 2005-1
(hereafter referred to as “D istrict”), for the pu rpose of con tinuing an d providing for the ongoing maintenance and operation of landscaping and lighting improvements within the District.
In Fiscal Y ea r 2005-06, as part of th e District forma tion to continue th e assessments previously lev ied by the County as part of the Sacramen to Landscape Mainte nance District (“SLMD”) Zone 4 and Zone 5 for properties within the boundary of the City, the City conducted a Pr operty Ow ner Prot est Ballot p roceeding for the District a ssessments pursuant to the p rovisions of the California Constitu tion, Article XIIID Section 4. In conjunction with this ballot proceeding, the City Council also conducted a noticed public hearing to consid er public testim on ies, comm ents and writ ten protests regarding th e formation of th e D istrict and levy of maximum assessments. U pon con clusion of the public hearing, property owner p rotest ballots received were opened and tabu lated to determine whether a majority p rotest ex isted (ballots we re weighte d based upon th e assessment amounts), and by resolution the City Council confirmed the results of the ballot tabulation. Tabulation of the ballo ts indicated that a ma jority protest did not exist for the c ontinuation an d tra nsfer of assessm ents as presente d and described in th e Fisc
al Year 2005-06 Engineer’s Report. The Ci ty Council approved the report, ordered the formation of the District, and approved the levy and collection of Fiscal Year 2005- 06 assessment s. The Fiscal Year 2005-06 assessments we re then subm itted to the Sacramento Coun ty Auditor/Controller fo r inclusion o n t he p roperty tax roll for e ach parcel.
The imp rovements and asse
ssments described in th is Re port a re based on th e
improvements and assessments previously established by the County for SLMD Zone 4 and Zone 5, and represent an estimate of the direct ex penditures, incidental expenses, and fund ba lances associated w ith the maintenance and serv icing of t hose improvements. The struc ture of the Distri ct (org anization), th e i mprovements, the method of apportionment, and assessments described herein have been established to continue the ma intenance of the ex isting i mprovements and a ssessments p reviously e
stablished by the County as ou tlined in the Distri ct’s Fiscal Year 2005-06 Engineer’s Report.
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
For F iscal Y ear 2022-23, th is Re port has b een p repared and presented to th e C ity Council describing the District, any changes to the District or i mprovements, and the proposed cost estimate and assessmen ts for this fiscal year, and the City Council shall hold a no ticed public hearing regarding these matters prior to a pproving and ordering the p roposed levy of assessme nts. S hould the pro posed a nnual assessments for the District or portion t hereof, exceed the maxi mum assessm ents described herein (as approved by the prope rty ow ners), the new or increa se d assessment must b e confirmed through another property owner protest ballot proceeding before the new or increased assessme nt may be i mposed. It sh ould be noted t hat an increased assessment to an individual property resulting from changes in development or land use does not constitute an increased assessment.
The wo rd “parce
l,” for the pu rposes of th is Re port, refe rs to an individual pro perty assigned its own Assessor’s Pa rcel Number (APN) b y t he Co unty Assessor’ s O ffice.
The C ounty A uditor/Controller uses Assessor’s Pa rcel Nu mbers an d s pecific Fund Numbers to identify pro perties to be assessed on the tax roll fo r s pecial benefit assessments.
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
SECTION II
ENGINEER’S REPORT PREPARED PURSUANT TO THE PROVISIONS OF LANDSCAPING AND LIGHTING ACT OF 1972 SECTION 22500 THROUGH 22679
OF THE CALIFORNIA STREETS AND HIGHWAYS CODE
CITY OF RANCHO CORDOVA
LANDSCAPE AND LIGHTING ASSESSMENT DISTRICT NO. 2005-1
FISCAL YEAR 2022-23
Pursuant to the 1972 Act, and in accordance with the Resolution of Intention, being Res
olution No. adopted by the City Council of the City of Rancho Cordova on May 16, 2022, I, Eduardo R . Espinoza, the duly appointed Engineer of Work, Assessment Engineer for the City of Rancho Cordova Landscape and Lighting Assessment District No. 2005 -1 (the “District”) submit the following Report, consisting of Section I (Introduction), and this Section II, which c onsists of five (5) parts as follows:
Part
A – PLANS AND SPECIFICATIONS
This part describes the improvements maintained by the District. The District wa s formed with four (4) benefit zones encompassing all lots and parcels of land w ithin the boundaries of the Ci ty. The terr itory within the District had pr eviously been assessed through Zone 4 and Zone 5 of the SLMD in Fiscal Year 2004-05. The District was first assessed in Fiscal Year 2005-06. Plans and specifications for the improvements are on file at the City of Rancho Cordova, and are incorporated herein by reference.
Part B – ESTIMATE OF COST
This part contains an estimate of the annual costs to operate, maintain, and service the District’s landscaping and lighting improvements and facilities. The estimate included herein, is also on file at the City of Rancho Cordova.
Part C – ASSESSMENT DISTRICT DIAGRAM
This part incorporates a diagram of the District showing the exterior boundaries of the District, the boundaries of any zones within the District and the lines and dimensions of each lot or parcel of land within the District. Re ference is hereby made to the Co unty Assessor’s maps for a detailed description of the li nes and dimensions of each lot and parcel of land w ithin the District. This diagram has been prepared by the Engineer of Work and is on file at the City of Rancho Cordova.
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
Part D – METHOD OF APPORTIONMENT OF ASSESSMENTS
This part includes a discussion of benefits the improvements and services provide to properties within the District and the method of apportionment of assessments used to calculate each property’s proportional special benefit and annual assessment.
Part E – ASSESSMENT ROLL
This part contains a listing of the pro posed assessment amount for each parcel within the District. The proposed assessment amount for each parcel is based on the parcel’s proportional special benefit as outlined in the method of apportionment of assessments.
The Assessment Roll is filed in the Office of the City Clerk of the City of Rancho Cordova and is incorporated in this report.
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
Part A
PLANS AND SPECIFICATIONS
Description o f the District
The territory within the District consists of the lots and parcels of land that in Fiscal Year 2004-05 were both within the City and within a portion of Zone 4 and all of Zone 5 of the Sacramento Landscape Maintenance District (“SLMD”). Said territory encompasses an area of land totalin g appro ximately five hundred twelve a cres (512 acres) that is centrally located within the City, g enerally south of H ighway 50 and north of th e City limits.
Zone 1: That portion of the previous SLMD Zone 4, which at the time of the formation of the Dis trict included a total of n inety-seven (97) assessable parcels w ithin the residential subdivision known as Ellenwood Court located south of Ellenwood Avenue.
Upon formation of the District, this area was designated as Zone 1 to reflect the special benefit t hese pa rcels receive from the Distri ct i mprovements associ ated w ith the development located on the south side of Ellenwood Avenue.
Zones 2
, 3 a nd 4: The parcels within previous SLMD Zone 5, wh ich at the time of th e formation of the Distri ct incl uded a total of six hundred eigh ty-six (686) assessab le parcels generally located south of the A merican River, east of Mather Field Road, and near Zinfan del Drive and Inte rnational Drive. Upon for mation of the District, th is area was designated as Zones 2, 3, 4, and 4A and are further described as follows:
Zone 2 included the one hundred fifty-f our (154) assessable parcels within the residential s ubdivision known a s Califo rnia J azz Units 1 & 2, ge nerally loc ated east of Da ta Drive, north of Res erve Drive, south of Capital Cente r D rive and west of International Drive.
Zone 3
included th e eight (8) assessab le parcels located o n either side of Zinfandel Drive f rom Da ta Drive to the sout hern boundary of the Dis trict (approximately 700 feet south of International Drive).
Zone 4 included th e rema ining parcels that we re p reviously included in SLMD Zone 5 that were not designated as either Zone 2 or Zone 3 of the Distr ict. This Zone includes parcels along Data Drive, International Drive, Capital Center Drive, White Rock Ro ad, Q uality Drive, Disk Drive, Prospect Pa rk Drive and Kilgore Road.
Zone 4 A is the portion of Zone 4 that a lso l ies w ithin the City ’s Com munity Facilities D istrict No. 2005-2 (“CF D 2005-2”). Tax Zone 1 of CFD 2005-2 was established to f und, to the ext ent tha t funds from CFD 2005- 2 are avail able, maintenance of landscape i mprovements of the re sidential s ubdivision development know n as Capital Village. These landscape imp rovements we re ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
installed along the subdiv ision’s rights-of-way and within the median(s) adjacent to the development. The funds from Tax Zone 1 of CFD 2005-2, to the extent available, shall offset all or a portion of the costs within Zone 4A.
Description o f Improvements and Services
The purpose of this Di strict is to ensure the ongoin g maintenance, operation and servicing of local landscapin g and street lighting improvements within the District (improvements that had been previ ously funded through annual assessments from the SLMD). The improvements may consist of all or a portion of the public landscaped areas, street lighting and appur tenant fac ilities within and adjacent to the District. Thes e improvements may include, but are not limited to the materials, equipment, utilities, labor, appurten
ant facilities and expenses necessary for the ongoing maintenance and operation of p ublic street lighting and landscap e improvements, including, but not limited to parkways, medians and other designated easements, rights-of-way or public areas within the District. The improvements to be maintained and funded entirely or partially through the District assessments are generally described as:
Improvements
and Services Permitted Pursuant to th e 1972 Act
As generally defined by the 1972 Act, the improvements and associated assessments for this District may include now or in the future one or more of the following:
1) The installation or planting of landscaping;
2) The installation or construction of statuary, fountains, and other ornamental structures and facilities;
3) The installation or construction of public lighting facilities including, but not limited to street lights and traffic signals;
4) The installation or construction of any facilities which are appurtenant to any of the foregoing or which are necessary or convenient for the maintenance or servicing thereof;
5) The installation of park or recreational improvements, including, but not limited to, all the following:
a) Land pr eparation, such as g rading, leveling, cutting and filling , sod, landscaping, irrigation systems, sidewalks, and drainage.
b) Lights,
playground equipment, play courts, and public restrooms.
6) The acquisition of land for park, recreational, or open- space purposes or any existing improvement otherwise authorized pursuant to this section.
7) The maintenance or servicing, of any of the foregoing including the furnishing ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
of services and materials for the ordinary and usual maintenance, operation, and servicing of any improvement including but not limited to:
a) Repair, removal, or replacement of all or any part of any improvements;
b) Grading, clearing, removal of debris, the installation or constructi on of curbs, gutters, walls, sidewalks, or paving, or water, irrigation, drainage, or electrical facilities;
c) Providing for the life, g rowth, health, and beauty of landscaping, including cultivation, irr igation, trimming, spraying, fe rtilizing, o r treating for disease or injury;
d) The removal of trimmings, rubbish, debris, and other solid waste;
e) The cleaning, sandblasting, and painting of walls and other improvements to remove or cover graffiti;
f) Electric current or energy, gas, or other il luminating agent for any public lighting facilities or for the lighting or operation of any other improvements;
g) Wate r for the irrigation of any land
scaping, the operation of any fountains,
or the maintenance of any other improvements.
8) Incidental expenses associated with the improvements including, but not limited to:
a) The cost of preparation of the report, including plans, specifications, estimates, diagram, and assessment;
b) The costs of printing, advertising, and the publishing, posting and mailing of notices;
c) Compensation payable to the County for collection of assessments;
d) Compensation of any engineer or attorney employed to render services;
e) Any other expenses incidental to the construction, installation, or maintenance and servicing of the improvements;
f) Costs associated with any elections held for the approval of a new or increased assessment.
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
Landscape Improvements
The landscape improvements for the District may include, but ar e not limited to turf, ground cover, shrubs and plan ts, trees, irrigation an d drainage sys tems, or namental lighting, masonry wa lls or ot her fencing, hardscape improvements, monuments, and associated appurtenant facilities located within the landscape easements or public rights- of-way. Zone specific landscape improvements are described generally as follows:
Zone 1: Streetscape (parkway) landscaping along the South side of Ellenwood Avenue east of Routier Road that is within the public rights-of-way or easements dedicated to the City for maintenance. The costs and special benefits of these improvements are shared equally by only the assessable properties within Zone 1 of the District.
Zone 2: Streetsc ape (parkway) landscaping surrounding an d adjacent to the California Jazz subdivision on the north side o f Reserve Drive from Da ta Drive to Interna tional Drive; the east side of Data Drive from Reserve Drive north to the end of the subdivision; the west side of Capital Center D rive f rom Inte rnational Drive north to the end of the subdivision; and the north side of Interna tional Driv e from Reserve Drive to Capital Center Drive. The costs and special benefits of these improvements are proportionately shared by only th e p roperties within Zone 2 of the District.
Zone 3: Stree
tscape (parkway) landscaping on both sides of Zinfandel Drive between International Drive and Da ta D rive. Th e c osts and special benefits of these improvements are proportionately sha red by only the pro perties w ithin Zone 3 of the District.
Zones 2, 3, 4 a nd 4A: All median landscape improvements within the District located on Inte rnational Drive f rom app roximately 570 f eet westerly of Data D rive to Kilgore Road and on Zinfa ndel Driv e from Da ta Drive to Inte rnational Drive. The cos ts and special benefits of these improvements are proportionately shared by a ll the properties within Zone 2, 3, 4 and 4A of the District.
Specifically, the l and
scape improvement areas fo r this District generally consist of the following:
• A pproximately 9,600 s quare feet of streetscape ( parkway) la ndscaping and 34 trees w ithin the p ublic r ights-of-way located o n t he s outh side of Ellenwood Avenue.
• A pproximately 11,000 sq uare feet of tur f, 28,455 sq uare feet o f streetscape (parkway) landscaping including 110 trees, located on the north side of Reserve Drive from Data D rive to Inte rnational D rive; east side of D ata Drive, f rom Reserve Drive north to end o f Cali fornia Jaz z tract Unit No. 1; west side of Capital Center Drive , from International Drive north to the end of Califo rnia Jazz Tract Unit No. 2; and north side of Inte rnational Drive, from Reserve Drive to Capital Center Drive.
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
• A pproximately 19,400 sq uare feet of tu rf, 11,500 square feet of streetscape (parkway) landscaping including 57 trees, located on the west side of Zinfandel Drive, south of International Drive.
• Approximately 152,340 square feet of turf, 55,600 square feet of streetscape and median landscaping including 392 trees along International Drive; and medians on International Drive, west of Data Drive to Kiloge Road.
Specifically, not included as District improvements, are those improvements located on private property, improvements and facilities that may be provided or maintained by an agency other than the City; improvements and facilities that may be provided by another assessment or ta x le vied b y t he Ci ty or County and any i mprovement provided and maintained by a Homeowner’s Association or similar entity.
Detailed de scrip
tions of the location and extent of the specific improvements to be maintained by the District are on file with the City and by reference are made part of this Report. The net annual cost to provide and maintain the improvements determined to be of special benefit shall be allocated to each property in proportion to the special benefits received.
Public Lighting Improvements
Lighting facilities that may be located within the landscaped areas including safety lights, security lights or ornamental lights installed as part of the land scape improvements are included as part of the landscape maintenance costs.
The lighting improvements
may include but shall not be limited to the cos t of providing electrical energy and servicing of lighting fixtures, poles, meters, conduits, electrical cable and a ssociated appurtenant facilities associated with the street lighting, safety lighting and/or tra ffic signals within the Di strict including public lighting facilities on desi gnated arterial and collector streets as well as lighting facilities within residential subdivisions or public areas such as parks. The cost of suc h improvements shall be allocated based on the proportional special benefits properties receive from these improvements.
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
Part B
ESTIMATE OF COSTS
The maximum assess ment per pa rcel o r acre sho wn he rein is based on the cost of providing for the District imp rovements and does not include any other assessments or charges i mposed on the pro perties. The cost estimate within th is report identifies the cost to maintain the improvements within each specified zone of the District.
Each z one w ithin th e D istrict maintains two separa te reserves, one is utilized for working cap ital purposes (the “Operating Reserve”) and th e other for longer-term projects (the “Special Projects Reserve”). The Operating Reserve provides cash for the ongoing operations and maintenance of the District, as we ll as p roviding f unding for unanticipated expenditures. The size of the O perating Reserve for each zone is limited by Streets and Highways Code 22569, which states that an Operating Reserve shall not exceed the estimated costs of maintenance and services fro m the first day of the fiscal year (July 1) to the date that the agency ex pects to receive the first ap portionment of collections from the C ounty. The Ci ty has determined t hat a ll cost estimates as presented in this report shall be considered as costs to maintain and service the District, or incidental expenses thereof, as to the application of the Streets and Highways Code 22569.
The Spe ci
al Projects Res erve can b e used to finance the Cen tral Irriga tion System (CIS) project and re-vegetation projects, as well as other rehabilitation projects, repairs or replacements of District improvements.
The Cost Estimate for the District prepared by the City for Fiscal Year 2022- 23 follows on the next page.
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
A description of the terms used in the p receding Cost Estimate table are listed on the following page.
Zone 1
Cost
Estimate
Zone 2
Cost
Estimate
Zone 3
Cost
Estimate
Zone 4
Cost
Estimate
Zone 4A
Cost
Estimate Totals
DIRECT COSTS
Contract Maintenance - Landscaping 9,600$ 12,900$ 35,000$ 17,500$ 5,000$ 80,000$ Utilities (Water/Electricity) - Landscaping 4,500$ 8,000$ 18,000$ 14,500$ 5,000$ 50,000$ Utilities (Electricity) - Lighting 350$ 450$ 1,000$ 650$ 100$ 2,550$ Periodic Repair/Rehabilitation - Landscaping 300$ 500$ 1,500$ 2,500$ 200$ 5,000$ Periodic Repair/Rehabilitation - Lighting -$ -$ -$ -$ -$ -$ Total Direct Costs 14,750$ 21,850$ 55,500$ 35,150$ 10,300$ 137,550$ Special Project Expenditures -$ -$ 15,000$ -$ -$ 15,000$ Special Project Expenditures (District Reorganization) -$ -$ -$ -$ -$ -$ Total Special Project Costs -$ -$ 15,000$ -$ -$ 15,000$
ADMINISTRATION COSTS
District Administration 1,868$ 2,831$ 6,257$ 4,350$ 1,064$ 16,370$ Contract Administration 949$ 1,721$ 3,992$ 2,670$ 668$ 10,000$ County Collection Fees 143$ 227$ 27$ 77$ 1,178$ 1,652$ Other City Administration Costs 28$ 52$ 120$ 80$ 20$ 300$ Total Administration Costs 2,988$ 4,831$ 10,396$ 7,177$ 2,930$ 28,322$ Total Direct and Administration Costs 17,738$ 26,681$ 80,896$ 42,327$ 13,230$ 180,872$
MISCELLANEOUS COSTS AND COLLECTIONS/(CREDITS) APPLIED TO LEVY Replenishment/(Use) of Operating Reserve (13,658)$ (26,127)$ -$ (31,921)$ (1,860)$ (73,566)$ Contribution to/(Use) of Special Projects Reserve -$ -$ (8,270)$ -$ -$ (8,270)$ Revenues from Other Sources
⁽
¹
⁾
-$ -$ -$ -$ (10,000)$ (10,000)$ Miscellaneous Costs and Collections/(Credits) Applied to Levy (13,658)$ (26,127)$ (8,270)$ (31,921)$ (11,860)$ (91,835)$ Balance to Levy 4,080$ 554$ 72,626$ 10,407$ 1,370$ 89,037$
DISTRICT STATISTICS & ASSESSMENT RATES
Number of Assessable Parcels 96 154 18 52 783 1,103 Assessable Acreage N/A 18.180 51.390 341.430 45.135 456.135 Rate per Parcel to Fully-Fund Zone 42.50$ N/A N/A N/A N/A Rate per Acre to Fully-Fund Zone N/A 30.49$ 1,413.25$ 30.48$ 30.48$ Maximum Rate per Parcel 42.50$ -$ -$ -$ -$ Maximum Rate per Acre -$ 30.48$ 1,413.24$ 30.48$ 30.48$ Es timated Maximum As s es s ment Revenue(2) 4,080$ 554$ 72,626$ 10,407$ 1,370$ 89,037$ Variance above/(below) Maximum Revenue -$ -$ -$ -$ -$ (0)$
FUND BALANCE INFORMATION
Operating Reserve Fund Balance (3)
Beginning Operating Fund Reserve Balance 7-1-2022 (est.) (29,569)$ (94,303)$ 345,706$ (75,466)$ (26,971)$ 119,397$ add: Collect from FY 2022-23 Levy -$ -$ -$ -$ -$ -$ less: Use for FY 2022-23 Expenses (13,658)$ (26,127)$ -$ (31,921)$ (1,860)$ (73,566)$ Transfer from/(to) Special Projects Reserve -$ -$ -$ -$ -$ -$ Ending Operating Reserve Fund Balance 6-30-2023 (est.) (43,227)$ (120,430)$ 345,706$ (107,387)$ (28,831)$ 45,831$ Special Projects Res erve Fund Balance
Beginning Special Projects Reserve Fund Balance 7-1-2022 (est.) -$ -$ 236,587$ -$ -$ 236,587$ add: Collect from FY 2022-23 Levy -$ -$ -$ -$ -$ -$ less: Use for FY 2022-23 Projects -$ -$ (8,270)$ -$ -$ (8,270)$ Transfer from/(to) Operating Reserve -$ -$ -$ -$ -$ -$ Ending Special Projects Reserve Fund Balance 6-30-2023 (est.) -$ -$ 228,317$ -$ -$ 228,317$ (1) Contribution from CFD No. 2005-2; Only affects Zone 4A. (2) The annual levy may differ slightly from the maximum revenue shown due to rounding, because of rounding limitations imposed by the County of Sacramento. (3) Negative fund balances represent funds that will need to be contributed or loaned from an appropriate funding source outside of the assessment district.
City of Rancho Cordova
Landscaping and Lighting Maintenance District No. 2005-1 Fiscal Year 2022-23 Estimate of Cost Summary
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
Direct Costs (Maintenance and Operation)
Contract Ma intenance - Landscaping – Inclu des a ll regularly schedu led con tract labor, materials, supplies and equipment required to properly maintain and ensure the satisfactory c ondition o r maintenance of a ll landscaping i mprovements, irr igation and related drainage s ystems, as we ll as maintenance of ap purtenant facilities (th e “improvements”).
Utilities ( Water/Electricity) – Landscaping - The furnishing of wate r and e lectricity required for the operation and maintenance of the landscaping related improvements.
Utilities (Electricity) – Lighting - The furnishing of electricity required for the operation of the lighting improvements.
Periodi
c Repair/Rehabilitation – Landscaping – Ex pected co sts f or re pair, replacement, installation or planned upgrades of District landscaping improvements.
Periodic Repair/Rehabilitation – Lighting – Expected cos ts for repair , re placement, installation or planned upg rades of District l ighting improvements. If ze ro, this line ite m may not be shown in the cost estimate.
Special Project Expe nditures – Ex pected costs for installation, re placement o r planned upgrades of District landscaping or lighting improvements for the curr ent year that we re p reviously f unded o r accumulated in t he Special Projects Reserve. Th e Special Projects Reserve is used to accumulate funds for costs associated with the future rehabilitation, re pair o r re placement of t hese District i mprovements t hat c annot be conveniently raised from a single year’s assessment. If ze ro, this line ite m may not be shown in the cost estimate.
Administration Costs
District A dministration – Estimated costs incurre d by t he Cit y in p reparation of the annual cost estimate and the pr eparation, re view, posting and/or publishing of documents and no tices required for Ci ty Co uncil action to approve the annual assessments. These costs also include c ontracting with vari ous professio nals to provide legal, engineering and district adm inistration s ervices dire ctly related to the District, including t he calcu lation of th e annual assessment amounts and the preparation of the Engineer’s’ Report.
Contract A dministration – Estimated co sts to coo rdinate an d oversee t he maintenance contracts and overall repair, maintenance and replacements of the District Improvements.
County
Collection Fees – The fee charged to the District by the Co unty f or placi ng assessments on property tax bills.
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
Other A dministration Ex penses – Adm inistration ex penses no t included above, including the cost to publish public notices required for City Council action relating to the District. If zero, this line item may not be shown in the cost estimate.
Total Direct and Administration Costs – The total expected costs of the District.
Miscellaneous Costs and Co llections/(Credits) Applied to Levy
Replenishment/(Use) of Op erating Reserve – A “R eplenishment” increases the levy in o rder to replenish the O perating Res erve. On th e other h and, a “Use” of the Operating Reserve decreases the levy b y drawing funds from the O perating Reserve for curr ent y ear expenditures. If ze ro, th is line item may not be shown in the cost estimate. Further infor mation rega rding th e function o f t he O perating Reserve is provided in the following pages of this section.
Contribution to/(us e of) Special Projects Reserve — A “Contribution” incre ases the levy in order to generate funding for the S pecial Projects Reserve. Th is reserve allows for the accumulation of funds for the possible rehabilitation of projects or replacement in future y ears. On th e other h and, a “Use of ” the S pecial Projects Reserve p rovides current year funding of rehabilitation projects or replacement from available funds within the Spe cial Projects Reserve. If th e expenditure of a curr ent y ear spe cial p roject is funded entirely by a collection from the cur rent fiscal y ear levy and/or a transfer from the Undesignated Reserve, this line item may show as zero, which is the net of the two amounts. If ze ro, th is l ine ite m may not be s hown in th e cost estimate. Further information regarding t he function of the S pecial Projects Reserve is provided in the following pages of this section.
Revenues from O
ther Sources – These am ounts rep resent c ontributions from C FD No. 2005-2; which on ly affects Zone 4A. This relationship is more fully described in the previous sections of this report.
Balance to Levy - Th is is the total am ount to be levied and collecte d t hrough assessments for the current fiscal y ear for each Zone. The Balance to Levy represents the sum of the Tota l District Direct and Administration C osts to gether with any applicable adjustments associated with Miscellaneous Costs and Collections/(Credits) as described above.
District Statistics and Assessment Rates
Number of Assessable Parcels - The total numbe r of parcels within each zone that are expected to be assessed. Non-assessable lots o r parcels include gove rnment- owned land, public u tility-owned property, land principally encumbered by public r ight- of-way or easements, c ommon areas, and/o r parcels w ithin the b oundaries of the District t hat c urrently do no t benefit from th e i mprovements, due possibly to development restrictions.
Assessable Acreage - The total assessable acreage within each zone that are expected to be assessed on an acreage basis for the current fiscal year.
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
Maximum Rate per Parcel - The maxi mum assessment rate that can be assessed to each non-exempt parcel within the respective zone for the current fiscal year.
Maximum Rate per Ac re - The maxi mum assessment ra te per acre t hat c an be assessed to each non-exempt parcel within the respective zon e f or t he curr ent f iscal year.
Estimated Maximum Assessment Revenue – The total amount that can be assessed to a ll parcels w ithin each zone for the curr ent fiscal y ear base d upon the ex pected number of assessable units and acres using the maximum assessment rates.
Operating Reserve Fund Balances
Beginning Reserv e Fund Balance 7-1-2022 ( est.) - Th e anticipated beginning balance of cash and receivables, net of any unpaid prior year obligations for each zone.
These beginning balances shall be used t o fund each zone’s expenditures from July 1, 2022 to December 31, 2022, as the Operating Reserve is required to compensate for the approximate six -month delay between the sta rt of the Distri ct’s fiscal y ear an d the receipt of the collections from the County. The Special Projects Reserve balances, if any, are excluded from the Operating Reserve balan ces and shall be shown separately in the report.
Add: Col lect
from FY 2022-23 Levy – This amo unt is added to the levy in order to replenish the Operating Reserve. Due to the six- month delay from the Distri ct’s receipt of assessment collections, the Operating Reserve balance shall be sufficiently funded to provide for expenditures from the period of July 1, 2022 (the beginning of the fiscal year) through Dec ember 31, 2022. If ze ro, th is l ine ite m may not be shown in th e cost estimate.
Less: Use for FY 2022-23 Ex penses – The amount of the Operating Reserve to be used to fund Fiscal Year 2022-23 ex penses. Portions of the Operating Reserve may be slated for cur rent year expenditures in order to reduce the Ending Operating Reserve Fund Balance to an amount no greater than the expected District costs for the period of July 1, 2 022 (the beginning of the fiscal year) through December 31, 2022. If zero, this line item may not be shown in the cost estimate.
Transfer fro
m/(to) the Special Projects Reserve - The amount o f O perating Reserve monies to be transferred to or from the Special Projects Reserve. Periodically, funds he ld in a Spe cial Projects Res erve may be needed to respond to cha nging maintenance needs of the imp rovements or ot her factors. Accordingly, any or a ll funds held in a Spe cial Projects Reserve a re subject to transfer into the same zo ne’s Operating Reserve, at the discretion of the Public Works Department, in order to provide for the maintenance and operation of the improvements. If zero, this line item may not be shown in the cost estimate.
Ending
Operating Reserve Fund Balance 6-30-2023 (est.) - This amount represents the anticipated Operating Reserve balance/(deficit) for each zone as o f June 30, 2023.
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
The size of each zone’s Operating Reserve is limited by Streets and H ighways Code 22569 which states that an Operating Reserve shall not exceed the es timated costs of maintenance and service from the first day of the fiscal y ear (July 1) to the date that the City expects to receive the first apportionment of collections from th e County, which is estimated to be December 31. Therefore, each zone may retain an Operating Reserve amounting to the District’s fir st six- months of ex penses in order to m eet ongoin g obligations until th e first c ollections a re received from the Cou nty. Any deficit fund balances will be contributed or loaned to the District from a source outside of the District. All Special Projects Reserve balances, if any, are excluded from the Operating Reserve balances and shall be shown separately in the report.
Special Projects Reserve Fund Balance
Beginning Special Projects Reserve Fund Balance 7-1-2022 (est.) — The projected balance of f unds in the Spe cial Projects Reserve as of Ju ly 1, 2 022. Streets an d Highways Code 22660 allows th e D istrict to g enerate an d accumulate f unds over several years to fund District imp rovements that cannot b e conveniently raised from a single year’s assessment.
Add: Col lect from FY 2022-23 Levy — Th is a mount is added to the le vy to accumulate fu nding of future y ear rehabilitation p rojects, re placements, re pairs, restorations, o r upgrades of Distri ct i mprovements. If zero, t his line ite m may not be shown in the cost estimate.
Less
: Use for FY 2022-23 Special Projects – The amount of Special Project Reserve monies expected to be ex pended for special projects to fund the costs of installa tion, replacement, or p lanned upg rades o f D istrict i mprovements for the curr ent y ear. If zero, this line item may not be shown in the cost estimate.
Transfer from/( to) the Operating Reserve — The amount of Special Projects Reserve monies to be transferred to or from the Operating Reserve. Periodically, funds held in a Special Project Reserve may be needed to respond to changing maintenance needs of the i mprovements or ot her factors. Accordingly, any or a ll funds he ld in a S pecial Project Reserve are subject to transfer into the same zone ’s Operating Reserve, at the discretion of the Public Works Department, in order to provide for the maintenance and operation of the i mprovements. If ze ro, th is l ine item may not be shown in the co st estimate.
Ending
Special Projects Re serve Fund Balance 6- 30-2023 ( est.) - The p rojected balance of funds in the Special Projects Reserve as of June 30, 2023. These funds shall be used to provide for future year rehabilitation projects, replacements, restorations or upgrades of Dis trict i mprovements which cannot be conv eniently raised fro m a single year’s assessmen t. S hould the District have no S pecial Project Reserve o r related activity, the Special Project Reserve information may not be presented in the report.
Special Projects Reserve – Capital Improvement Plan
Streets and H ighways Code Section 22660 allows the District to generate an d ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
accumulate fund s over se veral y ears to fund District i mprovements t hat c annot be conveniently raised from a sing le y ear’s assessm ent. Therefore, a multi-year Capital Improvement P lan is s hown below for th e rehabil itation, restoration, repair and/or replacement of Distri ct i mprovements and other allow able costs for each zone projecting an ending Special Project Reserve balance:
Zone 3:
• Upgrades to irrigation system; replacement and/or enhancement of landscape improvements: $5,000 in Fiscal Year 2022- 23 and $25 ,000 in each of F iscal Years 2023-2024 and 2024-25.
• Upgrades related to drought resistant landscaping: $10,000 in each of Fiscal Year 2022-23 and $15,500 in Fiscal Years 2023-24 and 2024-25.
• Pr
ojected costs to r eorganize district, including costs of re- engineering and balloting: $25,330 in F iscal Year 2023-24 for Zone 3’s share of costs.
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
Part C
ASSESSMENT DISTRICT DIAGRAM
The parcels to be asse ssed consist of all lo ts, parcels and subdivisions of land located within the boundaries of th e map designated as “ Assessment Diagram of Landscaping and Lighting District No. 2 005-1.” The lines and dimensions of each parcel within the District are those lines and dimensions shown on the maps of the Sacramento County Assessor for the year in which this Report was prepared and are incorporated herein and made part of this Report.
A reduced copy of the Assessment Diagram is attached on the following page.
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscaping and Lighting District No. 2005-1
Assessment District Diagram
Prepared by Francisco & Associates, Inc.
N:\Rancho Cordova\2017-18\LLAD 2005-1\Diagrams\LLAD2005-1_Assessment Diagram (SA 01/19/2018) Lincoln Hwy
Mather Field Rd
Zinfandel Dr
White Rock Rd
Legend
LLAD 2005-1 Boundary
City Limit
Parcel Lines
LLAD 2005-1 Zone 1
LLAD 2005-1 Zone 2
LLAD 2005-1 Zone 3
LLAD 2005-1 Zone 4
1,000 0 1,000 2,000500
Feet
International Dr
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
Part D
METHOD OF APPORTIONMENT OF ASSESSMENTS
The 1972 Act permits th e establishment of assessment dist ricts by a gencies for the purpose of providing certain p ublic i mprovements, whic h include the construction, maintenance, and servicing of public lights, landscaping and appurtenant facilities.
The 1972 Act furt her requires that the cost of these i mprovements be levied according to benefit rather than assessed value:
“The net amount to be assessed u pon lands within an assessm ent district may be apportioned by any formula or method which fairly distributes the net am ount among all assessable lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the improvements.”
In conjunction with the provisions of the 1972 Act, the California Constitution Article XIIID
addresses several key criteria for the levy of assessments, notably:
Article XIIID Section 2d defines District as:
“District means an area determined by an agency to contain all parcels which w ill receive a special benefit fro m a proposed public improvement or property-related service”;
Article XIIID Section 2i defines Special Benefit as:
“Spec
ial benefit” means a particular and distinct benefit over an d above general benefits conferred on real pr operty located in the district or to the public at large.
General enhancement of property value does not constitute “special benefit.”
Article XIIID Section 4a defines proportional special benefit assessments as:
“An agency
which proposes to levy an asse ssment shall i dentify all parcels which w ill have a special be nefit confe rred upon t hem an d upon which an assessment w ill be imposed. The pro portionate special benefit derived by each identified parcel s hall be determined i n relationship to the entirety of the capital cost of a public improvement, the maintenance and operation expenses of a public improvement, o r the cost of the pro perty related service being provided. No assessment shall be impos
ed on any parcel which exceeds the reasonable cost of
the proportional special benefit conferred on that parcel.”
The method
of apportionment de scribed in this Re port for allocation o f special benefit assessments ut ilizes commonly accepted engin eering practices and have been established pursuant to the 1972 Act and the provisions of the California Constitution. The formulas used for calculating assessments reflects the composition of parcels within the ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
District and the improvements and services provided, to fairly apportion the costs based on the special benefits to each parcel.
Benefit Analysis
Each of the proposed improvements and the associated costs an d assessments have been carefully reviewed, identified, and allocated based on special benefit pursuant to the provisions of the California Constitution and 1972 Act.
The improvements p rovided by the District and for which properties will be assessed have been identified as necessary, required and/or desired fo r the development of properties within the District and as such, the ongoing operation, servicing and maintenance of these improvements would be the financial obligation of the parcels within the District. Therefore, the improvements and the annual costs of ensuring the maintenance and operation of the improvements
are a distinct and special benefit to the properties within the District. Any improvement or portion thereof that is considered to be of general benefit shall be funded by other revenu e sources and not included as part of the special benefit assessments allocated to properties within the District.
Special B
enefit
The method of apportionment (method of assessment) established herein is based on the premise that each a ssessed parcel within the District receives special benefits from specific improvements and the desirability and security of those properties is en hanced by the presence of well- maintained improvements in close proximity to those properties.
The special benefits associated with landscape improvements are specifically:
• E nh
anced desir ability o f properties t hrough association with t he improvements.
• Imp roved aesthetic appeal of properties providing a positive representation of the area and properties.
• E nhanced ad aptation of the u rban environment w ithin the natu ral environment from adequate green space and landscaping.
• Envir onmental enhancement through imp roved e rosion resistance, dust and debris control, and fire prevention.
• Increased s ense of pride in ow nership of property within the Di strict resulting from well-maintained improvements associated with the properties. • E nhanced q ua lity of li fe through well- maintained g reen space and landscaped areas.
• Reduced criminal act ivity and pro perty-related cr imes (especially vandalism) a gainst pro perties in the District through well- maintained surroundings and amenities including abatement of graffiti. • E nhanced environmental quality of the parcels by moderating temperatures, providing oxygenation and attenuating noise.
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
The special b enefits of street lighting and o ther public lighting fac ilities ar e the convenience, safety, and security of property, improvements, and goods. Specifically:
• E nhanced deterrence of crime and the aid to police protection. • Increased nighttime safe ty on roads, streets and public areas. • Imp roved ability of pedestrians and motorists to see. • Imp roved ingress and egress to property.
• Reduced vandalism and other criminal act and damage to i mprovements or property.
• Imp roved traffic circu lation and reduced nighttime accidents and personal property loss.
All of the preceding factors contribute to a specific enhancement and desirability of each of the assessed parcels wit hin the District and t hereby provide specia l benefits to the properties. Furthermore, it has bee n determined that the lack of f unding to pro perly service and maintain th e District improvements could have a ne gative impact on the properties within the District.
General Be
nefit
In reviewing each of the District improvements, the proximity of thos e improvements t o both properties within the District and those outside the District as well as the reasons for installing and constructing suc h improvements, it is evident that the improvements are solely for the benefit of properties within the District and th e ongoing maintenance and operation of the improvements w ill directly a ffect the pr operties within th e District.
Although the improvements incl ude pub lic areas, easements, rights-of-way and other amenities available or visible to the public at large, the construction and installation of these improvements were only a direct benefit to the properties within the District and were not required nor necessarily desired by any properties or developments outside the Di strict boundary and any public access or use of the improvements by others is incidental .
Therefore, it has been
determined that the improvements and the ongoing maintenance, servicing and operation of those improvements provide no measurable general benefit to properties outside the District or to the p ublic at lar ge, but clea rly provide di stinct and special benefits to properties within the District.
Assessmen t Methodology
The method of apportionment for the District calculates the receipt of special benefit from the respective improvements based on the actual o r proposed land use of the parcels within the District. The specia l benefit received by each lot or parcel is equ ated to the overall land use of parcels within the District based on the parcel’s actual land use or proposed development.
All costs associated with the improvements shall be fairly distributed among the parcels based upon the special benefit received by each parcel. Additionally, in compliance with
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
the California Constitution, each parcel’s assessment may not e xceed the reasonable cost of the proportional special benefit conferred to that parcel. The benefit formula used to determine the assessment obligation is therefore based upon both the improvements that b enefit the parcels within the Di strict as well as th e proposed land use of each property as compared to other parcels that benefit from those specific improvements.
At the time that the District was bei ng formed and to identify and determine the special benefit to be received by each parcel and their proportionate share of the improvement costs, it was necessary to consider the entire scope of improvements to be maintained by the District, as well as individual property development within the District. Upon review of the improvements to be maintained, it was determined that four (4) distinct areas benefit diffe
rently f rom the improvements within the Di strict and therefore the l andscape maintenance and asse ssments were est ablished as four (4 ) benefit zones fo r the allocation of the a ssessments a nd proportional specia l benefit, as de scribed below.
Although a portion of Zone 4 was designated as Zone 4A in Fiscal Y ear 2007-08, as discussed below, Zones 4 and 4A remain as one benefit zone and are assessed a t the same maximum rate.
Zones
and Assessments:
Zone 1 is comprised of ninety-six ( 96) assessable residential properties, each of which were assessed on a per parcel basis at the pre-existing rate of $42.50 per parcel.
Zone 2 is comprised of one hundred fifty -four (154) assessable residential properties within the developments known as California Jazz Unit No.1 and Unit No. 2. Each of the one hundred fifty-four (154) assessable parcels were assessed as residential properties on an acreage basis at the pre- existing rate of $30.48 per acre for the median landscape improvements and parkway landscape improvements associated with these parcels.
Zone 3 is comprised of eighteen (18) assessable properties, each of which were assessed on an acreage basis at the pre-existing rate of $30.48 per acre for the median landscaping and $1,382.76 per acre for the landscaping along the parkways of Zinfandel Drive, totaling $1,413.24 per acre.
Zone 4 is comprised of fifty-two (52) assessable properties, each of which were assessed on an acre age basis at the pre-existing rate of $30.48 per acre for the median landscape improvements within the District.
Zone 4A is comprised of a portion of Zone 4
. Properties within Zone 4A were re -
designated as Zone 4A co mmencing with the Fiscal Year 2 007-08 to account fo r the Zone 4A parcels lying within a portion of CFD 2005-2, while the remaining Zone 4 parcels are outside of the CFD 2005-2 boundaries. Since the CFD 2005-2 Zone 1, special taxes are to be levied upon Zone 4A parcels, these special taxes are contributed in part to th e District for the b enefit of Z one 4A. Z one 1 of the CFD provides funding for landscape improvements within and adjacent to the developm ent, including the median landscaping
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
identified herein. Although the CFD may fund median landscaping, the special taxes levied within Capital V illage may no t provide sufficient funds to mai ntain both the landscap e improvements within the Capita l Village development and the media n landscape improvements within the District that specially benefit the parcels within Zone 4A.
Therefore, Zone 4A is comprised of seven hundred eighty -three (783) assessable properties, each of which were assesse d $30.48 per gross acre until such time that the CFD generates su fficient revenue to fund the m edian landscape improvemen ts. Any funds generated b y the CFD that w ill be used to fi nance the median landscap e improvements that benefit Zone 4A shall be transfe rred by the CFD to th e District as a contribution to Zone 4A.
Exem
pt P arcels — Pr operties w ithin the District t hat are not assesse d f or sp ecial benefit include but are not limited to:
• Lots or pa rcels identified as p ublic streets and other roadways (typically not assigned an APN by the County);
• Dedicated public easements including open space areas, utility rights-of-way, greenbelts, parkways, parks or ot her publicly owned properties that are part of the District i mprovements or may p rovide other benefits to priva te properties within the District;
• Private properties that cannot be deve loped independently from an adjacent property, such as com mon areas, sliver parcels o r bifurcated lo ts o r properties with very restrictive development use;
These ty pes
of parcels a re con sidered to receive litt le or no b enefit fro m t he improvements and a re t herefore exempted from assessm ent, but s hall be reviewed annually b y t he assessme nt engineer to confirm th e parcels current deve lopment status. Government owned properties o r public pro perties are not necessari ly exempt properties and s hall be subject to special benefit assessment unless it qualifies for an exempt classification.
Special Cases — In many d istricts w here multiple land uses, and zone s exist, the typical property classification and assessment methodology does not accurately identify the s pecial b enefits received f rom th e i mprovements for each and every parcel. For example, in some cases, only a s mall percentage of the pa rcel’s total acreage can actually b e developed. In th is case, an a ppropriate calculation would be based on the net acreage that can be u tilized rather than the g ross acreage of th e parcel. These special circumstances will be reviewed annually by th e a ssessm ent engineer.
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
Part E
ASSESSMENT ROLL
Parcel identification for each lot or parcel within the District is based on th e Assessment Diagram presented herein and is based on available parcel maps and property data from the County Assessor’s Office at the time the Engineer’s Report was prepared. A listing of the proposed lots and parcels to be a ssessed within this District along with the assessment amounts is provided herein.
Non-assessable lots or parcels may include, but are not limited to public streets and other roadways (typically not a ssigned an APN by the County); dedicated public easements, open space areas, rights-of-way, co mmon areas; landlocke d parcels, small parcel s vacated by the C ounty, bifurcated lots, and any other property that cannot be developed or has little or no value. These types of parcels are considered to receive little or no benefit from the improvements and are therefore exempted from assessment.
If any
parcel submitted for colle ction is identified by the County Auditor/Controller to be an invalid parcel number for the fiscal y ear, a corrected parcel numbe r and/or new parcel numbers w ill be i dentified and res ubmitted to the County Auditor/Contro ller. The assessment amount to be levied and collected for the resubmitted parcel or parcels shall be based on the method of apportionment and assessment rate described in this Repor t as approved b y the City Council. Therefore, if a single parcel is subdivided t o multiple parcels, the assessment amount applied to each of the new parcels shall be recalculated and applied according to the approved method of apporti onment and assessment rate rather than a proportionate share of the original assessment.
The following is a list of the par
cels and proposed assessment amounts for each of the
parcels within the District as determined by the assessment rates and method of apportionment described herein.
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-0260-006-0000 4 $ 117.34
072-0260-051-0000 4 $ 206.34
072-0260-052-0000 4 $ 126.18
072-0260-054-0000 4 $ 144.78
072-0260-055-0000 4 $ 197.82
072-0260-056-0000 4 $ 92.04
072-0370-060-0000 4 $ 381.00
072-0370-063-0000 4 $ 380.08
072-0680-040-0000 4 $ 140.20
072-0680-042-0000 4 $ 285.90
072-0680-043-0000 4 $ 171.60
072-0680-048-0000 4 $ 148.44
072-0680-049-0000 4 $ 201.78
072-0680-050-0000 4 $ 201.46
072-0680-062-0000 4 $ 203.60
072-0680-063-0000 4 $ 131.98
072-0680-064-0000 4 $ 183.18
072-0680-065-0000 4 $ 71.92
072-0680-067-0000 4 $ 213.96
072-0680-068-0000 4 $ 149.96
072-0680-072-0000 4 $ 158.18
072-0680-075-0000 3 $ 2,840.60
072-0690-036-0000 4 $ 146.90
072-0690-037-0000 4 $ 141.12
072-0690-038-0000 4 $ 138.38
072-0690-039-0000 4 $ 123.44
072-0690-060-0000 4 $ 181.66
072-0690-061-0000 4 $ 283.76
072-0690-062-0000 4 $ 281.64
072-0690-063-0000 4 $ 485.84
072-0690-064-0000 4 $ 257.56
072-0690-078-0000 4 $ 259.08
072-0690-079-0000 4 $ 47.84
072-0690-080-0000 4 $ 57.30
072-0690-082-0000 4 $ 89.00
072-0690-084-0000 4 $ 410.56
072-0690-085-0000 4 $ 367.28
072-0690-086-0000 4 $ 273.10
072-0690-089-0000 4 $ 311.80
072-0690-090-0000 3 $ 8,606.62
072-0690-091-0000 3 $ 7,009.66
072-0690-093-0000 4 $ 104.54
072-0690-094-0000 4 $ 117.64
072-0690-095-0000 4 $ 99.66
072-0690-096-0000 3 $11,715.76
1Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-0690-098-0000 3 $ 7,292.32
072-0690-099-0000 4 $ 164.58
072-0690-104-0000 4 $ 149.34
072-0690-105-0000 4 $ 157.28
072-0690-107-0000 4 $ 610.82
072-0690-108-0000 4 $ 499.86
072-0690-113-0000 4 $ 169.46
072-0690-114-0000 4 $ 221.28
072-0690-115-0000 4 $ 45.72
072-0690-116-0000 4 $ 34.74
072-0690-122-0000 4 $ 108.50
072-0690-123-0000 4 $ 159.10
072-1340-001-0000 2 $ 3.98
072-1340-002-0000 2 $ 3.92
072-1340-003-0000 2 $ 3.14
072-1340-004-0000 2 $ 3.14
072-1340-005-0000 2 $ 3.14
072-1340-006-0000 2 $ 3.14
072-1340-007-0000 2 $ 3.14
072-1340-008-0000 2 $ 3.14
072-1340-009-0000 2 $ 3.14
072-1340-010-0000 2 $ 3.14
072-1340-011-0000 2 $ 3.14
072-1340-012-0000 2 $ 3.14
072-1340-013-0000 2 $ 3.86
072-1340-014-0000 2 $ 4.20
072-1340-015-0000 2 $ 3.56
072-1340-016-0000 2 $ 3.04
072-1340-017-0000 2 $ 3.78
072-1340-018-0000 2 $ 4.04
072-1340-019-0000 2 $ 3.50
072-1340-020-0000 2 $ 3.34
072-1340-021-0000 2 $ 3.20
072-1340-022-0000 2 $ 3.14
072-1340-023-0000 2 $ 3.80
072-1340-024-0000 2 $ 3.80
072-1340-025-0000 2 $ 3.44
072-1340-026-0000 2 $ 4.44
072-1340-027-0000 2 $ 5.66
072-1340-028-0000 2 $ 5.18
072-1340-029-0000 2 $ 4.96
072-1340-030-0000 2 $ 3.14
072-1340-031-0000 2 $ 3.14
072-1340-032-0000 2 $ 4.14
072-1340-033-0000 2 $ 4.04
2Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-1340-034-0000 2 $ 3.14
072-1340-035-0000 2 $ 3.14
072-1340-036-0000 2 $ 3.14
072-1340-037-0000 2 $ 3.08
072-1340-038-0000 2 $ 4.30
072-1340-039-0000 2 $ 5.48
072-1340-040-0000 2 $ 4.02
072-1340-041-0000 2 $ 3.22
072-1340-042-0000 2 $ 3.28
072-1340-043-0000 2 $ 3.32
072-1340-044-0000 2 $ 4.90
072-1340-045-0000 2 $ 5.24
072-1340-046-0000 2 $ 3.60
072-1340-047-0000 2 $ 3.14
072-1340-048-0000 2 $ 3.78
072-1340-049-0000 2 $ 3.14
072-1340-050-0000 2 $ 3.14
072-1340-051-0000 2 $ 3.14
072-1340-052-0000 2 $ 3.14
072-1340-053-0000 2 $ 3.14
072-1340-054-0000 2 $ 3.14
072-1340-055-0000 2 $ 3.14
072-1340-056-0000 2 $ 3.14
072-1340-057-0000 2 $ 3.14
072-1340-058-0000 2 $ 3.14
072-1340-059-0000 2 $ 3.78
072-1340-060-0000 2 $ 3.14
072-1340-061-0000 2 $ 3.14
072-1340-062-0000 2 $ 3.20
072-1340-063-0000 2 $ 3.46
072-1340-064-0000 2 $ 4.82
072-1340-065-0000 2 $ 3.86
072-1340-066-0000 2 $ 3.14
072-1340-067-0000 2 $ 3.14
072-1340-068-0000 2 $ 3.14
072-1340-069-0000 2 $ 3.14
072-1340-070-0000 2 $ 4.20
072-1340-071-0000 2 $ 4.32
072-1340-072-0000 2 $ 4.38
072-1340-073-0000 2 $ 4.54
072-1340-074-0000 2 $ 3.84
072-1350-001-0000 2 $ 5.42
072-1350-002-0000 2 $ 3.86
072-1350-003-0000 2 $ 3.80
072-1350-004-0000 2 $ 4.14
3Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-1350-005-0000 2 $ 5.08
072-1350-006-0000 2 $ 5.18
072-1350-007-0000 2 $ 5.70
072-1350-008-0000 2 $ 5.94
072-1350-009-0000 2 $ 3.40
072-1350-010-0000 2 $ 3.20
072-1350-011-0000 2 $ 3.26
072-1350-012-0000 2 $ 3.34
072-1350-013-0000 2 $ 4.48
072-1350-014-0000 2 $ 3.72
072-1350-015-0000 2 $ 3.10
072-1350-016-0000 2 $ 3.40
072-1350-017-0000 2 $ 3.92
072-1350-018-0000 2 $ 4.04
072-1350-019-0000 2 $ 4.90
072-1350-020-0000 2 $ 3.08
072-1350-021-0000 2 $ 3.34
072-1350-022-0000 2 $ 3.50
072-1350-023-0000 2 $ 3.40
072-1350-024-0000 2 $ 3.34
072-1350-025-0000 2 $ 3.26
072-1350-026-0000 2 $ 3.26
072-1350-027-0000 2 $ 3.22
072-1350-028-0000 2 $ 3.20
072-1350-029-0000 2 $ 3.20
072-1350-030-0000 2 $ 3.20
072-1350-031-0000 2 $ 3.26
072-1350-032-0000 2 $ 3.92
072-1350-033-0000 2 $ 3.10
072-1350-034-0000 2 $ 3.16
072-1350-035-0000 2 $ 3.16
072-1350-036-0000 2 $ 3.14
072-1350-037-0000 2 $ 3.14
072-1350-038-0000 2 $ 3.14
072-1350-039-0000 2 $ 3.14
072-1350-040-0000 2 $ 3.14
072-1350-041-0000 2 $ 3.14
072-1350-042-0000 2 $ 3.14
072-1350-043-0000 2 $ 3.14
072-1350-044-0000 2 $ 3.14
072-1350-045-0000 2 $ 3.14
072-1350-046-0000 2 $ 3.14
072-1350-047-0000 2 $ 3.16
072-1350-051-0000 2 $ 3.14
072-1350-052-0000 2 $ 3.14
4Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-1350-053-0000 2 $ 3.16
072-1350-054-0000 2 $ 3.20
072-1350-055-0000 2 $ 3.20
072-1350-056-0000 2 $ 3.20
072-1350-057-0000 2 $ 3.20
072-1350-058-0000 2 $ 3.16
072-1350-059-0000 2 $ 3.16
072-1350-060-0000 2 $ 3.20
072-1350-061-0000 2 $ 3.20
072-1350-062-0000 2 $ 3.20
072-1350-063-0000 2 $ 3.16
072-1350-064-0000 2 $ 3.14
072-1350-065-0000 2 $ 3.14
072-1350-066-0000 2 $ 3.44
072-1350-067-0000 2 $ 3.28
072-1350-068-0000 2 $ 4.66
072-1350-069-0000 2 $ 5.60
072-1350-070-0000 2 $ 3.66
072-1350-071-0000 2 $ 3.28
072-1350-072-0000 2 $ 3.96
072-1350-073-0000 2 $ 6.04
072-1350-074-0000 2 $ 4.24
072-1350-075-0000 2 $ 3.14
072-1350-076-0000 2 $ 3.20
072-1350-077-0000 2 $ 3.14
072-1350-078-0000 2 $ 3.26
072-1350-079-0000 2 $ 3.26
072-1350-080-0000 2 $ 3.26
072-1350-082-0000 2 $ 3.74
072-1350-084-0000 2 $ 2.98
072-1350-085-0000 2 $ 3.54
072-2970-001-0000 4A $ 1.86
072-2970-002-0000 4A $ 1.68
072-2970-003-0000 4A $ 1.68
072-2970-004-0000 4A $ 1.68
072-2970-005-0000 4A $ 1.68
072-2970-006-0000 4A $ 1.68
072-2970-007-0000 4A $ 1.68
072-2970-008-0000 4A $ 1.68
072-2970-009-0000 4A $ 1.68
072-2970-010-0000 4A $ 1.68
072-2970-011-0000 4A $ 1.68
072-2970-012-0000 4A $ 1.68
072-2970-013-0000 4A $ 1.68
072-2970-014-0000 4A $ 1.68
5Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-2970-015-0000 4A $ 1.68
072-2970-016-0000 4A $ 1.68
072-2970-017-0000 4A $ 1.68
072-2970-024-0000 4A $ 1.98
072-2970-025-0000 4A $ 1.40
072-2970-026-0000 4A $ 1.40
072-2970-027-0000 4A $ 1.40
072-2970-028-0000 4A $ 1.40
072-2970-029-0000 4A $ 1.40
072-2970-030-0000 4A $ 1.40
072-2970-031-0000 4A $ 1.40
072-2970-032-0000 4A $ 1.40
072-2970-033-0000 4A $ 1.40
072-2970-034-0000 4A $ 1.40
072-2970-035-0000 4A $ 1.40
072-2970-036-0000 4A $ 1.40
072-2970-037-0000 4A $ 1.40
072-2970-038-0000 4A $ 1.40
072-2970-039-0000 4A $ 1.40
072-2970-040-0000 4A $ 1.82
072-2970-053-0000 4A $ 2.00
072-2970-054-0000 4A $ 1.58
072-2970-055-0000 4A $ 1.52
072-2970-056-0000 4A $ 1.48
072-2970-057-0000 4A $ 1.46
072-2970-058-0000 4A $ 1.64
072-2970-059-0000 4A $ 1.58
072-2970-060-0000 4A $ 1.42
072-2970-061-0000 4A $ 1.42
072-2970-062-0000 4A $ 1.94
072-2970-063-0000 4A $ 2.22
072-2970-064-0000 4A $ 1.70
072-2970-065-0000 4A $ 1.70
072-2970-066-0000 4A $ 1.70
072-2970-067-0000 4A $ 1.70
072-2970-068-0000 4A $ 1.70
072-2970-069-0000 4A $ 1.70
072-2970-070-0000 4A $ 2.04
072-2970-071-0000 4A $ 2.06
072-2970-072-0000 4A $ 1.70
072-2970-073-0000 4A $ 1.70
072-2970-074-0000 4A $ 1.70
072-2970-075-0000 4A $ 1.70
072-2970-076-0000 4A $ 1.70
072-2970-077-0000 4A $ 1.70
6Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-2970-078-0000 4A $ 2.16
072-2970-079-0000 4A $ 2.44
072-2970-080-0000 4A $ 1.70
072-2970-081-0000 4A $ 1.70
072-2970-082-0000 4A $ 1.70
072-2970-083-0000 4A $ 1.70
072-2970-084-0000 4A $ 1.70
072-2970-085-0000 4A $ 1.92
072-2970-086-0000 4A $ 2.46
072-2970-087-0000 4A $ 1.92
072-2970-088-0000 4A $ 1.92
072-2970-089-0000 4A $ 1.92
072-2970-090-0000 4A $ 1.92
072-2970-091-0000 4A $ 2.46
072-2970-092-0000 4A $ 1.42
072-2970-093-0000 4A $ 0.90
072-2970-094-0000 4A $ 0.90
072-2970-095-0000 4A $ 0.90
072-2970-096-0000 4A $ 0.90
072-2970-097-0000 4A $ 1.28
072-2970-098-0000 4A $ 1.24
072-2970-099-0000 4A $ 0.84
072-2970-100-0000 4A $ 0.84
072-2970-101-0000 4A $ 0.88
072-2970-102-0000 4A $ 0.94
072-2970-103-0000 4A $ 1.42
072-2970-104-0000 4A $ 1.42
072-2970-105-0000 4A $ 0.94
072-2970-106-0000 4A $ 0.88
072-2970-107-0000 4A $ 0.84
072-2970-108-0000 4A $ 0.84
072-2970-109-0000 4A $ 1.34
072-2970-110-0000 4A $ 1.34
072-2970-111-0000 4A $ 0.84
072-2970-112-0000 4A $ 0.84
072-2970-113-0000 4A $ 0.84
072-2970-114-0000 4A $ 0.84
072-2970-115-0000 4A $ 1.18
072-2970-146-0000 4A $ 1.22
072-2970-147-0000 4A $ 0.94
072-2970-148-0000 4A $ 0.84
072-2970-149-0000 4A $ 0.84
072-2970-150-0000 4A $ 0.94
072-2970-151-0000 4A $ 1.22
072-2970-152-0000 4A $ 1.46
7Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-2970-153-0000 4A $ 0.94
072-2970-154-0000 4A $ 0.84
072-2970-155-0000 4A $ 0.94
072-2970-156-0000 4A $ 0.94
072-2970-157-0000 4A $ 1.22
072-2970-158-0000 4A $ 2.74
072-2970-159-0000 4A $ 2.06
072-2970-160-0000 4A $ 2.04
072-2970-161-0000 4A $ 2.06
072-2970-162-0000 4A $ 2.06
072-2970-163-0000 4A $ 2.06
072-2970-164-0000 4A $ 2.06
072-2970-165-0000 4A $ 2.04
072-2970-166-0000 4A $ 2.70
072-2970-201-0000 4A $ 1.18
072-2970-202-0000 4A $ 0.90
072-2970-203-0000 4A $ 0.90
072-2970-204-0000 4A $ 0.90
072-2970-205-0000 4A $ 0.98
072-2970-206-0000 4A $ 1.34
072-2970-207-0000 4A $ 1.18
072-2970-208-0000 4A $ 0.84
072-2970-209-0000 4A $ 0.90
072-2970-210-0000 4A $ 0.84
072-2970-211-0000 4A $ 0.90
072-2970-212-0000 4A $ 1.18
072-2970-213-0000 4A $ 1.34
072-2970-214-0000 4A $ 1.00
072-2970-215-0000 4A $ 1.06
072-2970-216-0000 4A $ 1.06
072-2970-217-0000 4A $ 1.00
072-2970-218-0000 4A $ 1.40
072-2970-219-0000 4A $ 1.40
072-2970-220-0000 4A $ 1.00
072-2970-221-0000 4A $ 1.00
072-2970-222-0000 4A $ 1.00
072-2970-223-0000 4A $ 0.98
072-2970-224-0000 4A $ 1.28
072-2970-225-0000 4A $ 1.28
072-2970-226-0000 4A $ 0.90
072-2970-227-0000 4A $ 0.98
072-2970-228-0000 4A $ 0.90
072-2970-229-0000 4A $ 1.00
072-2970-230-0000 4A $ 1.46
072-2970-231-0000 4A $ 1.24
8Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-2970-232-0000 4A $ 0.90
072-2970-233-0000 4A $ 0.90
072-2970-234-0000 4A $ 0.90
072-2970-235-0000 4A $ 0.84
072-2970-236-0000 4A $ 1.34
072-2970-237-0000 4A $ 1.12
072-2970-238-0000 4A $ 0.84
072-2970-239-0000 4A $ 0.90
072-2970-240-0000 4A $ 0.90
072-2970-241-0000 4A $ 0.84
072-2970-242-0000 4A $ 1.46
072-2970-243-0000 4A $ 1.46
072-2970-244-0000 4A $ 1.06
072-2970-245-0000 4A $ 1.12
072-2970-246-0000 4A $ 1.12
072-2970-247-0000 4A $ 1.06
072-2970-248-0000 4A $ 1.74
072-2980-001-0000 4A $ 3.78
072-2980-002-0000 4A $ 2.98
072-2980-003-0000 4A $ 2.96
072-2980-004-0000 4A $ 2.96
072-2980-005-0000 4A $ 2.98
072-2980-006-0000 4A $ 2.96
072-2980-007-0000 4A $ 3.16
072-2980-008-0000 4A $ 2.92
072-2980-009-0000 4A $ 3.14
072-2980-010-0000 4A $ 3.26
072-2980-011-0000 4A $ 3.14
072-2980-012-0000 4A $ 3.14
072-2980-013-0000 4A $ 3.84
072-2980-017-0000 4A $ 1.74
072-2980-018-0000 4A $ 1.74
072-2980-019-0000 4A $ 1.74
072-2980-020-0000 4A $ 1.74
072-2980-021-0000 4A $ 1.76
072-2980-022-0000 4A $ 1.76
072-2980-023-0000 4A $ 1.76
072-2980-024-0000 4A $ 1.70
072-2980-025-0000 4A $ 1.70
072-2980-026-0000 4A $ 1.70
072-2980-027-0000 4A $ 1.70
072-2980-028-0000 4A $ 1.70
072-2980-029-0000 4A $ 1.70
072-2980-030-0000 4A $ 1.74
072-2980-031-0000 4A $ 1.70
9Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-2980-032-0000 4A $ 1.70
072-2980-033-0000 4A $ 1.68
072-2980-034-0000 4A $ 1.68
072-2980-035-0000 4A $ 1.68
072-2980-036-0000 4A $ 1.68
072-2980-037-0000 4A $ 2.18
072-2980-038-0000 4A $ 1.64
072-2980-039-0000 4A $ 1.34
072-2980-040-0000 4A $ 1.30
072-2980-041-0000 4A $ 1.30
072-2980-042-0000 4A $ 1.30
072-2980-043-0000 4A $ 1.34
072-2980-044-0000 4A $ 1.34
072-2980-045-0000 4A $ 1.34
072-2980-046-0000 4A $ 1.34
072-2980-047-0000 4A $ 1.30
072-2980-048-0000 4A $ 1.30
072-2980-049-0000 4A $ 1.34
072-2980-050-0000 4A $ 1.34
072-2980-051-0000 4A $ 1.34
072-2980-052-0000 4A $ 1.34
072-2980-053-0000 4A $ 1.34
072-2980-054-0000 4A $ 1.34
072-2980-055-0000 4A $ 1.34
072-2980-056-0000 4A $ 1.68
072-2980-057-0000 4A $ 3.44
072-2980-058-0000 4A $ 2.74
072-2980-059-0000 4A $ 2.56
072-2980-060-0000 4A $ 2.56
072-2980-061-0000 4A $ 2.56
072-2980-062-0000 4A $ 2.56
072-2980-063-0000 4A $ 2.56
072-2980-064-0000 4A $ 2.58
072-2980-065-0000 4A $ 2.62
072-2980-066-0000 4A $ 2.62
072-2980-067-0000 4A $ 2.62
072-2980-068-0000 4A $ 3.46
072-2980-069-0000 4A $ 3.74
072-2980-070-0000 4A $ 2.62
072-2980-071-0000 4A $ 2.62
072-2980-072-0000 4A $ 2.62
072-2980-073-0000 4A $ 2.58
072-2980-074-0000 4A $ 2.56
072-2980-075-0000 4A $ 2.56
072-2980-076-0000 4A $ 2.56
10Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-2980-077-0000 4A $ 2.56
072-2980-078-0000 4A $ 4.14
072-2980-079-0000 4A $ 3.84
072-2980-080-0000 4A $ 2.50
072-2980-081-0000 4A $ 2.50
072-2980-082-0000 4A $ 2.50
072-2980-083-0000 4A $ 2.50
072-2980-084-0000 4A $ 2.50
072-2980-085-0000 4A $ 2.52
072-2980-086-0000 4A $ 2.56
072-2980-087-0000 4A $ 2.56
072-2980-088-0000 4A $ 2.52
072-2980-089-0000 4A $ 3.66
072-2980-092-0000 4A $ 1.74
072-2980-093-0000 4A $ 1.74
072-2980-094-0000 4A $ 1.88
072-2990-001-0000 4A $ 1.30
072-2990-002-0000 4A $ 1.30
072-2990-003-0000 4A $ 1.30
072-2990-004-0000 4A $ 1.30
072-2990-005-0000 4A $ 1.30
072-2990-006-0000 4A $ 1.30
072-2990-007-0000 4A $ 1.30
072-2990-008-0000 4A $ 1.30
072-2990-009-0000 4A $ 1.76
072-2990-010-0000 4A $ 3.26
072-2990-011-0000 4A $ 2.92
072-2990-012-0000 4A $ 2.52
072-2990-013-0000 4A $ 2.52
072-2990-014-0000 4A $ 2.52
072-2990-015-0000 4A $ 2.52
072-2990-016-0000 4A $ 2.52
072-2990-024-0000 4A $ 2.92
072-2990-025-0000 4A $ 2.92
072-2990-026-0000 4A $ 2.92
072-2990-027-0000 4A $ 2.92
072-2990-028-0000 4A $ 2.92
072-2990-029-0000 4A $ 2.92
072-2990-030-0000 4A $ 3.16
072-2990-031-0000 4A $ 3.26
072-2990-032-0000 4A $ 3.14
072-2990-033-0000 4A $ 3.74
072-2990-042-0000 4A $ 1.30
072-2990-043-0000 4A $ 1.30
072-2990-044-0000 4A $ 1.30
11Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-2990-045-0000 4A $ 1.30
072-2990-046-0000 4A $ 1.30
072-2990-047-0000 4A $ 1.30
072-2990-050-0000 4A $ 0.90
072-2990-051-0000 4A $ 0.90
072-2990-096-0000 4A $ 1.30
072-2990-097-0000 4A $ 1.74
072-2990-098-0000 4A $ 1.74
072-2990-099-0000 4A $ 1.42
072-2990-106-0000 4A $ 1.42
072-2990-107-0000 4A $ 1.42
072-2990-108-0000 4A $ 1.42
072-2990-109-0000 4A $ 1.42
072-2990-110-0000 4A $ 1.42
072-2990-111-0000 4A $ 2.04
072-2990-176-0000 4A $ 1.82
072-2990-177-0000 4A $ 0.90
072-2990-178-0000 4A $ 0.90
072-2990-179-0000 4A $ 1.52
072-2990-202-0000 4A $ 1.28
072-2990-203-0000 4A $ 0.84
072-2990-204-0000 4A $ 0.98
072-2990-205-0000 4A $ 0.90
072-2990-206-0000 4A $ 0.84
072-2990-207-0000 4A $ 1.46
072-2990-209-0000 4A $ 1.28
072-2990-210-0000 4A $ 0.88
072-2990-211-0000 4A $ 0.98
072-2990-212-0000 4A $ 0.98
072-2990-213-0000 4A $ 0.88
072-2990-214-0000 4A $ 1.40
072-2990-215-0000 4A $ 1.18
072-2990-216-0000 4A $ 0.84
072-2990-217-0000 4A $ 0.90
072-2990-220-0000 4A $ 1.18
072-2990-221-0000 4A $ 1.18
072-2990-222-0000 4A $ 0.84
072-2990-223-0000 4A $ 0.90
072-2990-224-0000 4A $ 0.90
072-2990-225-0000 4A $ 0.84
072-2990-226-0000 4A $ 1.24
072-2990-227-0000 4A $ 1.28
072-2990-228-0000 4A $ 0.98
072-2990-229-0000 4A $ 0.90
072-2990-230-0000 4A $ 0.98
12Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-2990-231-0000 4A $ 0.90
072-2990-232-0000 4A $ 1.40
072-2990-233-0000 4A $ 1.46
072-2990-234-0000 4A $ 0.84
072-2990-235-0000 4A $ 0.90
072-2990-236-0000 4A $ 0.90
072-2990-237-0000 4A $ 0.84
072-2990-238-0000 4A $ 1.18
072-2990-239-0000 4A $ 1.18
072-2990-240-0000 4A $ 0.90
072-2990-241-0000 4A $ 0.90
072-2990-242-0000 4A $ 0.90
072-2990-243-0000 4A $ 0.90
072-2990-244-0000 4A $ 1.18
072-2990-245-0000 4A $ 1.18
072-2990-246-0000 4A $ 0.90
072-2990-247-0000 4A $ 0.90
072-2990-248-0000 4A $ 0.90
072-2990-249-0000 4A $ 0.90
072-2990-250-0000 4A $ 1.24
072-2990-251-0000 4A $ 1.12
072-2990-254-0000 4A $ 0.90
072-2990-255-0000 4A $ 0.84
072-2990-256-0000 4A $ 1.18
072-2990-257-0000 4A $ 1.54
072-2990-258-0000 4A $ 0.84
072-2990-259-0000 4A $ 0.90
072-2990-260-0000 4A $ 0.90
072-2990-261-0000 4A $ 0.84
072-2990-262-0000 4A $ 1.18
072-2990-263-0000 4A $ 1.18
072-2990-264-0000 4A $ 0.84
072-2990-265-0000 4A $ 0.90
072-2990-266-0000 4A $ 0.90
072-2990-267-0000 4A $ 0.84
072-2990-268-0000 4A $ 1.18
072-2990-269-0000 4A $ 1.18
072-2990-270-0000 4A $ 0.84
072-2990-271-0000 4A $ 0.90
072-2990-272-0000 4A $ 0.90
072-2990-273-0000 4A $ 0.84
072-2990-274-0000 4A $ 1.28
072-2990-275-0000 4A $ 1.28
072-2990-276-0000 4A $ 1.28
072-2990-277-0000 4A $ 1.28
13Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-2990-278-0000 4A $ 1.28
072-2990-279-0000 4A $ 1.28
072-2990-280-0000 4A $ 1.28
072-2990-281-0000 4A $ 1.28
072-2990-282-0000 4A $ 1.94
072-2990-283-0000 4A $ 1.82
072-2990-284-0000 4A $ 1.28
072-2990-285-0000 4A $ 1.28
072-2990-286-0000 4A $ 1.28
072-2990-287-0000 4A $ 2.10
072-2990-288-0000 4A $ 0.90
072-2990-289-0000 4A $ 0.90
072-2990-290-0000 4A $ 1.30
072-2990-291-0000 4A $ 0.88
072-2990-292-0000 4A $ 0.94
072-2990-293-0000 4A $ 0.94
072-2990-294-0000 4A $ 0.94
072-2990-295-0000 4A $ 1.28
072-2990-296-0000 4A $ 1.30
072-2990-297-0000 4A $ 0.98
072-2990-298-0000 4A $ 0.98
072-2990-299-0000 4A $ 0.90
072-2990-300-0000 4A $ 0.98
072-2990-301-0000 4A $ 1.30
072-2990-302-0000 4A $ 1.24
072-2990-303-0000 4A $ 0.88
072-2990-304-0000 4A $ 0.94
072-2990-305-0000 4A $ 0.94
072-2990-306-0000 4A $ 0.88
072-2990-307-0000 4A $ 1.10
072-2990-308-0000 4A $ 0.90
072-2990-309-0000 4A $ 0.88
072-3000-001-0000 4A $ 3.96
072-3000-002-0000 4A $ 3.04
072-3000-003-0000 4A $ 2.76
072-3000-004-0000 4A $ 2.76
072-3000-005-0000 4A $ 2.76
072-3000-006-0000 4A $ 3.84
072-3000-007-0000 4A $ 3.80
072-3000-008-0000 4A $ 2.76
072-3000-009-0000 4A $ 2.76
072-3000-010-0000 4A $ 2.76
072-3000-011-0000 4A $ 2.90
072-3000-012-0000 4A $ 2.86
072-3000-013-0000 4A $ 3.68
14Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-3000-014-0000 4A $ 3.08
072-3000-015-0000 4A $ 2.50
072-3000-016-0000 4A $ 2.50
072-3000-017-0000 4A $ 2.50
072-3000-018-0000 4A $ 2.50
072-3000-019-0000 4A $ 2.50
072-3000-020-0000 4A $ 2.50
072-3000-021-0000 4A $ 3.40
072-3000-022-0000 4A $ 3.40
072-3000-023-0000 4A $ 2.70
072-3000-024-0000 4A $ 2.70
072-3000-025-0000 4A $ 2.70
072-3000-026-0000 4A $ 2.70
072-3000-027-0000 4A $ 2.70
072-3000-028-0000 4A $ 2.70
072-3000-029-0000 4A $ 3.46
072-3000-030-0000 4A $ 3.60
072-3000-031-0000 4A $ 2.98
072-3000-032-0000 4A $ 3.04
072-3000-033-0000 4A $ 3.04
072-3000-034-0000 4A $ 3.04
072-3000-035-0000 4A $ 3.04
072-3000-036-0000 4A $ 3.04
072-3000-037-0000 4A $ 3.04
072-3000-038-0000 4A $ 3.04
072-3000-039-0000 4A $ 3.04
072-3000-040-0000 4A $ 3.04
072-3000-041-0000 4A $ 3.04
072-3000-042-0000 4A $ 3.04
072-3000-043-0000 4A $ 3.04
072-3000-044-0000 4A $ 2.96
072-3000-045-0000 4A $ 3.54
072-3000-046-0000 4A $ 2.98
072-3000-047-0000 4A $ 2.98
072-3000-048-0000 4A $ 2.98
072-3000-049-0000 4A $ 2.98
072-3000-050-0000 4A $ 2.98
072-3000-051-0000 4A $ 2.98
072-3000-052-0000 4A $ 3.28
072-3010-001-0000 3 $16,082.66
072-3010-002-0000 3 $ 1,256.36
072-3010-003-0000 3 $ 1,498.02
072-3010-004-0000 3 $ 1,401.92
072-3010-005-0000 3 $ 1,300.18
072-3010-006-0000 3 $ 1,088.18
15Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-3010-007-0000 3 $ 1,130.58
072-3010-008-0000 3 $ 2,317.70
072-3010-009-0000 3 $ 2,148.12
072-3010-010-0000 3 $ 1,625.22
072-3010-011-0000 3 $ 2,543.82
072-3010-012-0000 3 $ 2,232.92
072-3010-013-0000 3 $ 535.62
072-3230-001-0000 4A $ 1.24
072-3230-002-0000 4A $ 0.88
072-3230-003-0000 4A $ 0.88
072-3230-004-0000 4A $ 0.88
072-3230-005-0000 4A $ 0.88
072-3230-006-0000 4A $ 1.24
072-3230-007-0000 4A $ 1.24
072-3230-008-0000 4A $ 0.88
072-3230-009-0000 4A $ 0.88
072-3230-010-0000 4A $ 0.88
072-3230-011-0000 4A $ 0.88
072-3230-012-0000 4A $ 1.24
072-3230-013-0000 4A $ 1.24
072-3230-014-0000 4A $ 0.88
072-3230-015-0000 4A $ 0.88
072-3230-016-0000 4A $ 0.88
072-3230-017-0000 4A $ 0.88
072-3230-018-0000 4A $ 1.24
072-3230-019-0000 4A $ 1.70
072-3230-020-0000 4A $ 1.18
072-3230-021-0000 4A $ 1.22
072-3230-022-0000 4A $ 1.22
072-3230-023-0000 4A $ 1.18
072-3230-024-0000 4A $ 1.70
072-3230-027-0000 4A $ 1.70
072-3230-028-0000 4A $ 1.18
072-3230-029-0000 4A $ 1.22
072-3230-030-0000 4A $ 1.40
072-3230-031-0000 4A $ 1.40
072-3230-032-0000 4A $ 1.40
072-3230-033-0000 4A $ 1.40
072-3230-034-0000 4A $ 1.40
072-3230-035-0000 4A $ 1.40
072-3230-036-0000 4A $ 1.92
072-3230-037-0000 4A $ 1.64
072-3230-038-0000 4A $ 1.64
072-3230-040-0000 4A $ 1.62
072-3230-042-0000 4A $ 1.70
16Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-3230-043-0000 4A $ 1.42
072-3230-044-0000 4A $ 1.42
072-3230-045-0000 4A $ 1.42
072-3230-046-0000 4A $ 1.42
072-3230-047-0000 4A $ 1.42
072-3230-048-0000 4A $ 1.42
072-3230-049-0000 4A $ 1.42
072-3230-050-0000 4A $ 1.42
072-3230-051-0000 4A $ 1.42
072-3230-052-0000 4A $ 1.42
072-3230-053-0000 4A $ 1.42
072-3230-054-0000 4A $ 1.74
072-3240-001-0000 4A $ 1.80
072-3240-002-0000 4A $ 2.22
072-3240-003-0000 4A $ 2.28
072-3240-004-0000 4A $ 1.92
072-3240-005-0000 4A $ 1.92
072-3240-006-0000 4A $ 2.22
072-3240-007-0000 4A $ 2.96
072-3240-008-0000 4A $ 2.52
072-3240-009-0000 4A $ 2.52
072-3240-010-0000 4A $ 2.52
072-3240-011-0000 4A $ 2.52
072-3240-012-0000 4A $ 2.52
072-3240-013-0000 4A $ 2.52
072-3240-014-0000 4A $ 2.52
072-3240-015-0000 4A $ 2.92
072-3240-016-0000 4A $ 1.64
072-3240-017-0000 4A $ 1.30
072-3240-018-0000 4A $ 1.30
072-3240-019-0000 4A $ 1.30
072-3240-020-0000 4A $ 1.30
072-3240-021-0000 4A $ 1.30
072-3240-022-0000 4A $ 1.30
072-3240-023-0000 4A $ 0.94
072-3240-024-0000 4A $ 0.94
072-3240-025-0000 4A $ 1.30
072-3240-028-0000 4A $ 1.30
072-3240-029-0000 4A $ 0.94
072-3240-030-0000 4A $ 0.94
072-3240-031-0000 4A $ 0.94
072-3240-032-0000 4A $ 0.94
072-3240-033-0000 4A $ 1.36
072-3240-035-0000 4A $ 2.40
072-3240-036-0000 4A $ 1.74
17Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-3240-037-0000 4A $ 1.74
072-3240-038-0000 4A $ 1.74
072-3240-039-0000 4A $ 1.74
072-3240-040-0000 4A $ 1.74
072-3240-041-0000 4A $ 1.74
072-3240-042-0000 4A $ 1.74
072-3240-043-0000 4A $ 1.74
072-3240-044-0000 4A $ 1.74
072-3240-045-0000 4A $ 1.74
072-3240-046-0000 4A $ 1.74
072-3240-047-0000 4A $ 1.74
072-3240-048-0000 4A $ 1.74
072-3240-049-0000 4A $ 1.74
072-3240-050-0000 4A $ 1.74
072-3240-051-0000 4A $ 2.18
072-3240-054-0000 4A $ 1.74
072-3240-055-0000 4A $ 1.74
072-3240-056-0000 4A $ 1.74
072-3240-057-0000 4A $ 1.74
072-3240-058-0000 4A $ 1.74
072-3240-059-0000 4A $ 3.10
072-3240-060-0000 4A $ 2.58
072-3240-061-0000 4A $ 2.58
072-3240-062-0000 4A $ 2.58
072-3240-063-0000 4A $ 1.86
072-3240-064-0000 4A $ 2.28
072-3240-065-0000 4A $ 2.32
072-3240-066-0000 4A $ 1.76
072-3240-067-0000 4A $ 1.86
072-3250-001-0000 4A $ 1.22
072-3250-002-0000 4A $ 1.18
072-3250-003-0000 4A $ 1.68
072-3250-005-0000 4A $ 1.80
072-3250-006-0000 4A $ 1.30
072-3250-007-0000 4A $ 1.30
072-3250-008-0000 4A $ 1.30
072-3250-009-0000 4A $ 1.80
072-3250-010-0000 4A $ 1.70
072-3250-011-0000 4A $ 1.70
072-3250-012-0000 4A $ 1.70
072-3250-014-0000 4A $ 1.70
072-3250-015-0000 4A $ 1.70
072-3250-016-0000 4A $ 1.70
072-3250-017-0000 4A $ 1.70
072-3250-018-0000 4A $ 1.70
18Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-3250-019-0000 4A $ 1.70
072-3250-020-0000 4A $ 1.70
072-3250-021-0000 4A $ 1.70
072-3250-022-0000 4A $ 1.70
072-3250-023-0000 4A $ 1.70
072-3250-024-0000 4A $ 1.70
072-3250-025-0000 4A $ 1.70
072-3250-026-0000 4A $ 1.70
072-3250-032-0000 4A $ 1.70
072-3250-033-0000 4A $ 1.74
072-3250-034-0000 4A $ 2.22
072-3250-035-0000 4A $ 1.86
072-3250-038-0000 4A $ 1.30
072-3250-039-0000 4A $ 1.68
072-3250-041-0000 4A $ 1.46
072-3250-042-0000 4A $ 0.94
072-3250-043-0000 4A $ 0.94
072-3250-045-0000 4A $ 1.70
072-3250-046-0000 4A $ 1.70
072-3250-047-0000 4A $ 1.70
072-3250-048-0000 4A $ 1.70
072-3250-049-0000 4A $ 1.70
072-3250-050-0000 4A $ 1.70
072-3250-051-0000 4A $ 2.28
072-3250-052-0000 4A $ 1.94
072-3250-053-0000 4A $ 1.98
072-3250-054-0000 4A $ 1.98
072-3250-055-0000 4A $ 1.92
072-3250-056-0000 4A $ 1.76
072-3250-057-0000 4A $ 1.82
072-3250-058-0000 4A $ 1.82
072-3250-059-0000 4A $ 1.80
072-3250-060-0000 4A $ 2.12
072-3250-061-0000 4A $ 1.82
072-3250-062-0000 4A $ 2.10
072-3250-063-0000 4A $ 2.38
072-3250-064-0000 4A $ 1.68
072-3250-065-0000 4A $ 1.76
072-3250-066-0000 4A $ 1.70
072-3260-001-0000 4A $ 1.64
072-3260-002-0000 4A $ 1.30
072-3260-003-0000 4A $ 1.30
072-3260-004-0000 4A $ 1.30
072-3260-005-0000 4A $ 1.64
072-3260-006-0000 4A $ 1.74
19Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-3260-007-0000 4A $ 1.40
072-3260-008-0000 4A $ 1.74
072-3260-009-0000 4A $ 1.42
072-3260-010-0000 4A $ 1.42
072-3260-011-0000 4A $ 1.42
072-3260-012-0000 4A $ 1.42
072-3260-013-0000 4A $ 1.42
072-3260-014-0000 4A $ 1.42
072-3260-015-0000 4A $ 1.42
072-3260-016-0000 4A $ 1.42
072-3260-017-0000 4A $ 1.42
072-3260-018-0000 4A $ 1.42
072-3260-019-0000 4A $ 1.42
072-3260-020-0000 4A $ 1.70
072-3260-021-0000 4A $ 1.70
072-3260-022-0000 4A $ 1.42
072-3260-023-0000 4A $ 1.42
072-3260-024-0000 4A $ 1.42
072-3260-025-0000 4A $ 1.42
072-3260-026-0000 4A $ 1.42
072-3260-027-0000 4A $ 1.42
072-3260-028-0000 4A $ 1.42
072-3260-029-0000 4A $ 1.42
072-3260-030-0000 4A $ 1.42
072-3260-031-0000 4A $ 1.42
072-3260-032-0000 4A $ 1.42
072-3260-033-0000 4A $ 1.70
072-3260-034-0000 4A $ 1.70
072-3260-035-0000 4A $ 1.42
072-3260-036-0000 4A $ 1.42
072-3260-037-0000 4A $ 1.42
072-3260-038-0000 4A $ 1.42
072-3260-039-0000 4A $ 1.42
072-3260-040-0000 4A $ 1.42
072-3260-041-0000 4A $ 1.42
072-3260-042-0000 4A $ 1.42
072-3260-043-0000 4A $ 1.42
072-3260-044-0000 4A $ 1.42
072-3260-045-0000 4A $ 1.42
072-3260-046-0000 4A $ 1.74
072-3260-047-0000 4A $ 2.18
072-3260-048-0000 4A $ 1.86
072-3260-049-0000 4A $ 1.86
072-3260-050-0000 4A $ 2.06
072-3260-051-0000 4A $ 2.62
20Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-3260-052-0000 4A $ 2.82
072-3260-053-0000 4A $ 2.16
072-3260-054-0000 4A $ 1.70
072-3260-055-0000 4A $ 1.70
072-3260-056-0000 4A $ 1.70
072-3260-057-0000 4A $ 1.70
072-3260-058-0000 4A $ 1.70
072-3260-059-0000 4A $ 1.70
072-3260-060-0000 4A $ 1.70
072-3260-061-0000 4A $ 1.70
072-3260-062-0000 4A $ 1.70
072-3260-063-0000 4A $ 1.70
072-3260-064-0000 4A $ 1.70
072-3260-065-0000 4A $ 1.70
072-3260-066-0000 4A $ 1.70
072-3260-067-0000 4A $ 1.70
072-3290-001-0000 4A $ 1.74
072-3290-002-0000 4A $ 1.74
072-3290-003-0000 4A $ 1.74
072-3290-004-0000 4A $ 1.74
072-3290-005-0000 4A $ 1.74
072-3290-006-0000 4A $ 1.76
072-3290-007-0000 4A $ 1.80
072-3290-008-0000 4A $ 1.86
072-3290-009-0000 4A $ 1.88
072-3290-010-0000 4A $ 1.92
072-3290-011-0000 4A $ 1.94
072-3290-012-0000 4A $ 1.92
072-3290-013-0000 4A $ 1.92
072-3290-014-0000 4A $ 1.86
072-3290-015-0000 4A $ 1.80
072-3290-016-0000 4A $ 1.76
072-3290-017-0000 4A $ 2.38
072-3290-019-0000 4A $ 3.20
072-3290-020-0000 4A $ 2.92
072-3290-021-0000 4A $ 2.96
072-3290-022-0000 4A $ 3.14
072-3290-023-0000 4A $ 3.10
072-3290-024-0000 4A $ 3.04
072-3290-025-0000 4A $ 2.68
072-3290-026-0000 4A $ 2.68
072-3290-027-0000 4A $ 3.40
072-3290-028-0000 4A $ 2.74
072-3290-029-0000 4A $ 2.74
072-3290-030-0000 4A $ 2.68
21Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-3290-031-0000 4A $ 2.62
072-3290-032-0000 4A $ 2.62
072-3290-033-0000 4A $ 2.62
072-3290-034-0000 4A $ 2.58
072-3290-035-0000 4A $ 2.62
072-3300-001-0000 4A $ 2.96
072-3300-002-0000 4A $ 3.02
072-3300-003-0000 4A $ 4.38
072-3300-007-0000 4A $ 1.74
072-3300-008-0000 4A $ 1.70
072-3300-009-0000 4A $ 1.70
072-3300-010-0000 4A $ 1.70
072-3300-011-0000 4A $ 1.70
072-3300-012-0000 4A $ 1.70
072-3300-013-0000 4A $ 1.70
072-3300-014-0000 4A $ 1.70
072-3300-015-0000 4A $ 1.70
072-3300-016-0000 4A $ 1.70
072-3300-017-0000 4A $ 1.70
072-3300-018-0000 4A $ 1.70
072-3300-019-0000 4A $ 1.70
072-3300-020-0000 4A $ 1.70
072-3300-021-0000 4A $ 1.70
072-3300-022-0000 4A $ 1.70
072-3300-023-0000 4A $ 1.70
072-3300-024-0000 4A $ 1.70
072-3300-025-0000 4A $ 1.70
072-3300-026-0000 4A $ 1.70
072-3300-027-0000 4A $ 2.32
072-3300-028-0000 4A $ 2.32
072-3300-029-0000 4A $ 1.98
072-3300-030-0000 4A $ 2.00
072-3300-031-0000 4A $ 2.00
072-3300-032-0000 4A $ 1.94
072-3300-033-0000 4A $ 2.26
072-3300-034-0000 4A $ 2.44
072-3300-035-0000 4A $ 2.10
072-3300-036-0000 4A $ 2.18
072-3300-037-0000 4A $ 2.16
072-3300-038-0000 4A $ 2.44
072-3300-039-0000 4A $ 2.44
072-3300-040-0000 4A $ 1.86
072-3300-041-0000 4A $ 1.82
072-3300-042-0000 4A $ 1.92
072-3300-043-0000 4A $ 2.44
22Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
072-3300-044-0000 4A $ 2.74
072-3300-045-0000 4A $ 2.12
072-3300-046-0000 4A $ 1.70
072-3300-047-0000 4A $ 2.10
072-3300-048-0000 4A $ 2.06
072-3300-049-0000 4A $ 2.00
072-3300-050-0000 4A $ 1.94
072-3300-051-0000 4A $ 2.56
072-3300-052-0000 4A $ 2.96
072-3300-053-0000 4A $ 1.98
072-3300-054-0000 4A $ 2.06
072-3300-055-0000 4A $ 2.18
072-3300-056-0000 4A $ 1.76
072-3300-058-0000 4A $ 2.68
072-3300-059-0000 4A $ 2.68
072-3300-060-0000 4A $ 3.60
072-3300-062-0000 4A $ 1.80
077-0370-002-0000 1 $ 42.50
077-0370-003-0000 1 $ 42.50
077-0370-004-0000 1 $ 42.50
077-0370-005-0000 1 $ 42.50
077-0370-006-0000 1 $ 42.50
077-0370-007-0000 1 $ 42.50
077-0370-008-0000 1 $ 42.50
077-0370-009-0000 1 $ 42.50
077-0370-010-0000 1 $ 42.50
077-0370-011-0000 1 $ 42.50
077-0370-012-0000 1 $ 42.50
077-0370-013-0000 1 $ 42.50
077-0370-014-0000 1 $ 42.50
077-0370-015-0000 1 $ 42.50
077-0370-016-0000 1 $ 42.50
077-0370-017-0000 1 $ 42.50
077-0370-018-0000 1 $ 42.50
077-0370-019-0000 1 $ 42.50
077-0370-020-0000 1 $ 42.50
077-0370-021-0000 1 $ 42.50
077-0370-022-0000 1 $ 42.50
077-0370-023-0000 1 $ 42.50
077-0370-024-0000 1 $ 42.50
077-0370-025-0000 1 $ 42.50
077-0370-026-0000 1 $ 42.50
077-0370-027-0000 1 $ 42.50
077-0370-028-0000 1 $ 42.50
077-0370-029-0000 1 $ 42.50
23Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
077-0370-030-0000 1 $ 42.50
077-0370-031-0000 1 $ 42.50
077-0370-032-0000 1 $ 42.50
077-0370-033-0000 1 $ 42.50
077-0370-034-0000 1 $ 42.50
077-0370-035-0000 1 $ 42.50
077-0370-036-0000 1 $ 42.50
077-0370-037-0000 1 $ 42.50
077-0370-038-0000 1 $ 42.50
077-0370-039-0000 1 $ 42.50
077-0370-042-0000 1 $ 42.50
077-0370-043-0000 1 $ 42.50
077-0370-044-0000 1 $ 42.50
077-0370-045-0000 1 $ 42.50
077-0370-046-0000 1 $ 42.50
077-0370-047-0000 1 $ 42.50
077-0370-048-0000 1 $ 42.50
077-0370-049-0000 1 $ 42.50
077-0370-050-0000 1 $ 42.50
077-0370-051-0000 1 $ 42.50
077-0370-052-0000 1 $ 42.50
077-0370-053-0000 1 $ 42.50
077-0370-054-0000 1 $ 42.50
077-0370-055-0000 1 $ 42.50
077-0370-056-0000 1 $ 42.50
077-0370-057-0000 1 $ 42.50
077-0370-058-0000 1 $ 42.50
077-0370-059-0000 1 $ 42.50
077-0370-060-0000 1 $ 42.50
077-0370-061-0000 1 $ 42.50
077-0370-062-0000 1 $ 42.50
077-0370-063-0000 1 $ 42.50
077-0370-064-0000 1 $ 42.50
077-0370-065-0000 1 $ 42.50
077-0370-066-0000 1 $ 42.50
077-0370-067-0000 1 $ 42.50
077-0370-068-0000 1 $ 42.50
077-0370-069-0000 1 $ 42.50
077-0370-070-0000 1 $ 42.50
077-0370-071-0000 1 $ 42.50
077-0370-072-0000 1 $ 42.50
077-0370-073-0000 1 $ 42.50
077-0370-074-0000 1 $ 42.50
077-0370-075-0000 1 $ 42.50
077-0370-076-0000 1 $ 42.50
24Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscape and Lighting District No. 2005-1
Fiscal Year 2022-23 Assessment Roll
APN Zone Assessment
077-0370-077-0000 1 $ 42.50
077-0370-078-0000 1 $ 42.50
077-0370-079-0000 1 $ 42.50
077-0370-080-0000 1 $ 42.50
077-0370-081-0000 1 $ 42.50
077-0370-082-0000 1 $ 42.50
077-0370-083-0000 1 $ 42.50
077-0370-084-0000 1 $ 42.50
077-0370-085-0000 1 $ 42.50
077-0370-086-0000 1 $ 42.50
077-0370-087-0000 1 $ 42.50
077-0370-088-0000 1 $ 42.50
077-0370-089-0000 1 $ 42.50
077-0370-090-0000 1 $ 42.50
077-0370-091-0000 1 $ 42.50
077-0370-092-0000 1 $ 42.50
077-0370-093-0000 1 $ 42.50
077-0370-094-0000 1 $ 42.50
077-0370-095-0000 1 $ 42.50
077-0370-096-0000 1 $ 42.50
077-0370-102-0000 1 $ 42.50
077-0370-106-0000 1 $ 42.50
077-0370-109-0000 1 $ 42.50
1,103 $ 89,037.44Parcels
25Page
ITEM 10.1.
ATTACHMENT 2
Exhibit A to the Resolution
MEMORANDUM
City Council Staff Report - Page 1 of 2
ITEM 10.2.
DATE: June 6, 2022
TO: Honorable Mayor and Council Members
FROM: Elizabeth Sparkman, Community Development Director
SUBJECT: A RESOLUTION APPROVING PROCEEDINGS FOR THE ANNUAL
LEVY AND COLLECTION OF ASSESSMENTS FOR THE RANCHO
CORDOVA LIGHTING DISTRICT NO. 2012-1 FOR FISCAL YEAR
2022-2023
RECOMMENDATION
Adopt the Resolution.
RESULT OF RECOMMENDED ACTION
Adoption of the Resolution would authorize the continuance of the annual levy and collection of assessments in the District. There are no new impacts to existing or new residents. No assessment rates shall increase as a result of this action.
BACKGROUND
State law requires that the City Council direct an Engineer’s Report to be prepared each year and to hold a public hearing on the Report and the levy of the annual assessments. On May 16, 2022, the City initiated the proceedings for the annual levy and collection of assessments through adoption of a Resolution ordering the preparation of the Engineer’s Report and a Resolution preliminarily approving the Engineer’s Report, declaring its intention to levy and collect annual assessments for Fiscal Year 2022-2023, and set today as the time and place to conduct a public hearing on the matter.
The Engineer’s Report includes a diagram of the assessment area, a description of the improvements and maintenance services to be provided, a description of the property to be benefited, and the amount of the assessment to each individual property. The services performed within and funded by the District include ongoing maintenance, operation and servicing of street lights and safety lights within the right-of-ways and other public areas within the District as described in the Engineer’s Report.
The Fiscal Year 2022-2023 total assessment is estimated at $364,454.54. These assessment rates are the same rates applied to the district under CSA-1 and have not increased since the passage of Proposition 218 in 1996. The District has established an Operating Reserve which provides funding for the operations and maintenance of the District Improvements, as well as providing financing for emergency expenditures. A Capital Projects Reserve has been
City Council Staff Report - Page 2 of 2
established to fund replacements and upgrades of the District Improvements.
In September 2014, the City of Rancho Cordova completed the retrofit of all existing street lights located within the District with new LED street lights. The project was funded from a 1% interest loan from the California Energy Commission (CEC). This project significantly reduced electricity usage and maintenance costs. The electrical and maintenance savings will be used to pay back the loan from the energy commission. The District has historically been underfunded and has been supplemented by Measure A Maintenance funds. Once the CEC loan is paid off in Fiscal Year 2028, the District is projected to generate sufficient revenues to build a reserve to cover the costs of the replacement of the LED street light heads when they need to be replaced in 20 years.
In order to proceed with the levy of assessments, it is appropriate for the Council to conduct the public hearing and adopt the Resolution which approves the Engineer’s Report and authorizes the levy and collection of assessments for Fiscal Year 2022-2023.
FISCAL IMPACT AND FUNDING SOURCE
There is no fiscal impact to the City’s General Fund.
ATTACHMENT(S)
1. Resolution
2. Exhibit A to the Resolution - Engineers Report
ITEM 10.2. ATTACHMENT 1
Resolution XX-2022 Page 1 of 3
RESOLUTION NO. XX-2022
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF RANCHO CORDOVA,
STATE OF CALIFORNIA, APPROVING PROCEEDINGS FOR THE ANNUAL LEVY AND
COLLECTION OF ASSESSMENTS FOR THE RANCHO CORDOVA LIGHTING DISTRICT NO. 2012-1 FOR FISCAL YEAR 2022-2023
WHEREAS, the City Council has, by previous Resolution, ordered the preparation of the Engineer’s Report for Fiscal Year 2022-2023 (hereafter referred to as the “Report” or “Engineer’s Report”) for said district known and designated as: The Rancho Cordova Lighting District 2012-1 (hereafter referred to as the “District”), pursuant to the provisions of the Landscaping and Lighting Act of 1972, Part 2 of Division 15 of the Streets and Highways Code of California, beginning with Section 22500 (hereafter referred to as the “Act”); and
WHEREAS, there has been presented to this City Council the Engineer’s Annual Report, Attachment 2, as required by Chapter 3, Section 22623 of said Act, and as previously directed by Resolution; and
WHEREAS, this City Council has carefully examined and reviewed the Report as presented, and is satisfied with each and all of the items and documents as set forth therein, and is satisfied that the levy has been spread in accordance with the benefits received from the improvements, operation, maintenance and services to be performed, as set forth in said Report; and
WHEREAS, this City and its legal counsel have reviewed Proposition 218 and found that these assessments comply with applicable provisions of Article XIII D of the California State Constitution; and
WHEREAS, upon reasonable written notice by Sacramento County of any claim or challenge, the City of Rancho Cordova agrees to defend with counsel of its choice, indemnify and hold harmless Sacramento County, its Board of Supervisors, officers, officials, agents and employees (collectively “the County”), against the payment of any liabilities, losses, costs and expenses, including attorney fees and court costs, not due to the County’s own active negligence or willful misconduct, which the County may incur in the exercise and performance of its powers and duties in placing these assessments onto the County roll and tax bills for the City of Rancho Cordova.
NOW, THEREFORE, BE IT HEREBY RESOLVED BY THE CITY COUNCIL OF THE CITY OF RANCHO CORDOVA AS FOLLOWS:
1. Following notice duly given, the City Council has held a full and fair public hearing regarding the District, the levy and collection of assessments, the Report prepared in connection therewith, and considered all oral and written statements, protests and communications made or filed by interested persons regarding these matters.
2. Based upon its review (and amendments, as applicable) of the Report, a copy of which has been presented to the City Council, is hereby approved (as amended), and is ordered to be filed in the Office of the City Clerk as a permanent record and to remain open to public inspection, the City Council hereby finds and determines that:
ITEM 10.2. ATTACHMENT 1
Resolution XX-2022 Page 2 of 3
a. The land within the District will be benefited by the operation, maintenance and servicing of improvements, located within the boundaries of the District, and
b. District includes all of the lands so benefited, and c. The net amount to be assessed upon the lands within the District in accordance with the assessment for the Fiscal Year commencing July 1, 2022 and ending June 30, 2023, is apportioned by a formula and method which fairly distributes the net amount among all eligible parcels in proportion to the estimated special benefits to be received by each parcel from the improvements and services.
3. The maintenance, operation and servicing of the lighting improvements and appurtenant facilities shall be performed pursuant to the Act. The City Council hereby orders the proposed improvements to be made, which improvements are briefly described as follows: the maintenance, operation and servicing of highway safety lights and local street lights located within the public right-of-ways that were previously serviced through CSA-1, Zone 2. Of the District improvements, highway safety lights are those lights located at intersections, on major streets, and along the rear of properties that abut major streets; and street lights are all lights not designated as highway safety lights, primarily consisting of local street lighting.
4. The County Auditor of the County of Sacramento shall enter on the County Assessment Roll opposite each eligible parcel of land the amount of levy so apportioned by the formula and method outlined in the Report, and such levies shall be collected at the same time and in the same manner as the County taxes are collected, pursuant to Chapter 4, Article 2, Section 22646 of the Act. After collection by the County, the net amount of the levy shall be paid to the City Treasurer.
5. The City Treasurer shall deposit all money representing assessments collected by the County for the District to the credit of a fund for the City of Rancho Cordova Lighting District 2012-1 and such money shall be expended only for the maintenance, operation and servicing of the improvements together with all other costs of the District as described in Section 3.
6. The adoption of this Resolution constitutes the District levy for the Fiscal Year commencing July 1, 2022 and ending June 30, 2023.
7. The City Clerk, or their designee, is hereby authorized and directed to file the levy with the County Auditor upon adoption of this Resolution, pursuant to Chapter 4, Article 1, Section 22641 of the Act.
8. Francisco & Associates, Inc. is hereby designated to file the levy with the County Auditor/Controller on behalf of the City. The City Clerk is directed to deliver a certified copy of this adopted Resolution to Francisco & Associates, Inc within two weeks of adoption via either e-mail to [email protected] or US Mail to: Francisco & Associates, Inc., 231 Market Place, Suite 543, San Ramon, CA 94583 Attn: Joe Francisco.
ITEM 10.2. ATTACHMENT 1
Resolution XX-2022 Page 3 of 3
9. That the above recitals are true and correct. The City Clerk shall certify to the passage and adoption of this Resolution, and the minutes of this meeting shall so reflect the presentation of and final approval of the Report.
PASSED AND ADOPTED by the City Council of the City of Rancho Cordova this 6th day June 2022, by the following vote:
AYES:
NOES:
ABSENT:
ABSTAIN:
________________________________
Donald Terry, Mayor
ATTEST:
________________________________
Stacy Leitner, CMC
City Clerk
City of Rancho Cordova
Lighting District No. 2012-1
Fiscal Year 2022-23
Final Engineer’s Report
June 6, 2022
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
Table of Contents
Page No.
Certificate ...................................................................................................................... ii
Section I – Introduction ..................................................................................................1
Section II – Engineer’s Report................................................... ........................... ........3
Part A. Plans and Specifications ........................................................................ 5
Part B. Estimate of Cost .................................................................................... 8
Part C. Assessment District Diagram ............................................................... 15
Part D. Method of Apportionment of Assessments .......................................... 17
Part E. Assessment Roll .................................................................................. 23
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
ENGINEER'S REPORT
CITY OF RANCHO CORDOVA
LIGHTING DISTRICT NO. 2012-1
FISCAL YEAR 2022-23
The undersigned, acting on behalf of Francisco & Associates, Inc. respectfully submits the enclosed Engineer's Report as directed by the Rancho Cordova City Council pursuant to the provisions of Article XIIID, Section 4 of the California Constitution, provisions of the Landscaping and Lighting Act of 1972 and Section 22500 et al of the California Streets and Highways Code. The undersigned certifies that he is a Professional Engineer, registered in the State of California.
Dated: April 20, 2022
By:
Eduardo R. Espinoza, P.E.
R.C.E. No. 83709
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
SECTION I
INTRODUCTION
Pursuant to t he provisio ns of t he Lan dscape and Lig hting Act of 1972, bei ng Part 2 of Division 15 of the California Streets and Highways Code, commencing with Section 22500 (hereafter referred to as t he “1972 Act”), t he City Cou ncil of t he City of Rancho Cordova, County o f Sacramento, State of Ca lifornia (herea fter referr ed to as “ City”), has by r esolution initi ated proceedings in connecti on with t he ongoing maintenance and operation of a special benefit assessment district designated as:
Rancho Cordo
va Lighting District No. 2012-1
(hereafter refe rred to as “ District”), f or t he purpo se of contin uing and providing f or t he ongoing maintenance, servici ng, and op eration of pub lic lighting im provements (saf ety lights a nd s treet lights) within t he City th at had be en administered by t he County of Sacramento as Zo ne 2 o f County Service Area 1 ( CSA 1) until the Fiscal Y ear 2012-13 levy.
Prior to the formation of the District, the detachment of those portions of CSA 1 lying within the City limits was approved, resulting in the transfer of the responsibility of the servicing of CSA 1 improvements and related administration to the City. Commencing with the Fiscal Year 2012-13 levy, the City Council formed the District in order to provide ongoing funding for the costs and expenses required to service and maintain the safety light and street light improvements for the benefiting lots and parcels of land within the boundaries of the District . County Service Area 1 was created in 1986 by the Sacramento County Board of Supervisors by reorganizing five existing street light maintenance districts. CSA 1 was established to provide street light services to those unincorporated portions of Sacramento County. Since the establishment of CSA 1, the cities of Citrus Heights, Elk Grove and Rancho Cordova have been incorporated and in July 2005, the Board of Supervisors approved the creation of zones within CSA 1. The creation of these zones allowed the incorporated cities and the County to supplement CSA 1 revenues specific to those areas. This action also facilitated the eventual Local Agency Formation Commission (LAFCO) approved detachment of Elk Grove (August 2005), Citrus Heights (June 2006), and Rancho Cordova (June 2012) from CSA 1.
This Enginee
r’s Report (hereafter referred to as “Report”) has been prepared in connection with the levy and coll ection of annu al assessments related ther eto f or F iscal Year 2022- 23, as required pursuant to Chapter 1, Article 4 of the 1972 Act. This Report describes the District, t he improvements, an d the ass essments to be levi ed on properties within the District i n co nnection with t he speci al benef its t he properties r eceive from t he maintenance and servici ng of t he District im provements. T he formati on of this Dist rict and the annual assessments will provide a continued funding source for the City to fund, in part, t he ongoing maintenan ce, servicing an d operation, of t he saf ety lights and street lights that provi de speci al be nefits to t he properties within the District.
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
The improvements and assessments d escribed i n the Fiscal Year 2012-1 3 Engineer’s Report (hereafter referred to as the “Formation Report”) were based on the improvements and assessments previously established by t he Cou nty of Sacramento f or CSA 1 Zo ne
2. Such assessment revenues will be used to fund, in part, t he annual direct expenditures and incidental expenses associated with t he maintenance and servicing of t he District’s improvements. T he formation of t he District, t he s tructure of t he District (organization), t he im provements, t he method of appo rti onme nt, and assessments described in t he Form ation Report have be en established to continue the maintenance of the existing im provements and as sessments previously established by t he Cou nty of Sacramento f or CSA 1 and as s uch are not consider ed to be new or i ncreased assessments under the provisions of the California Constitution Article XIIID.
As
part of t he District form ation to continu e the assessments previously levi ed by the County o f Sacramento as part of CSA 1, in additi on to the proceedings co nducted by LAFCO for t he det achment of t he City of Rancho C ordova from CSA 1, t he Ran cho Cordova City Council conducted a noticed public hearing pursuant to the provisions of the 1972 Act to consider pub lic t estimonies, co mments and wri tten pr otests reg arding t he formation of t he District and levy of assessments. At the close of the public hearing, the City Council adopted a Resolution approving the Formation Report and confirming and levying the assessments for Fiscal Year 2012-13.
Each subsequent fiscal year, an Engineer’s Report shall be prepared and presented to the City Council describing the District, any changes to the District or im provements, and the proposed cost estimate and assessments for that fiscal year, and t he City Council shall hold a noti ced pub lic hearing regarding these matters prior to approving and ordering the proposed lev y of ass essments f or tha t fiscal year. If i n any year , the prop osed annu al assessments f or t he District e xceed t he assessments described herei n, such an assessment would be considered a new or inc reased assessment and must be confirmed through property owner protest ballot proceeding before that new or increased assessment may be imposed. It should be not ed th at an increased ass essment to an in dividual property r esulting fr om chang es in development or land use do es not constitut e an increased assessment.
The
word “parcel, ” for the purpo ses of this Report, refers to an in dividual property assigned its own Assessor’s Parcel Number (APN) by the Sacramento County Assessor’s Office. The Sacramento County Auditor/Controller uses Assessor’s Par cel N umbers and specific F und Numbers to ide ntify properties t o be assessed on t he t ax roll for speci al benefit assessments.
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
SECTION II
ENGINEER’S REPORT PREPARED PURSUANT TO THE PROVISIONS OF LANDSCAPING AND LIGHTING ACT OF 1972 SECTION 22500 THROUGH 22679 OF
THE CALIFORNIA STREETS AND HIGHWAYS CODE
CITY OF RANCHO CORDOVA
LIGHTING DISTRICT NO. 2012-1
FISCAL YEAR 2022-23
Pursuant to the 1972 Act, and in accordance with the Resolution of Intention, being Res
olution No. adopted by the City Council of the City of Rancho Cordova on May 16, 2022, I, Eduardo R . Espinoza, the duly appointed Engineer of Work, Assessment Engineer for the City of Rancho Cordova Lighting District No. 2012 -1 (the “District”) submit the following Report, consisting of Section I (Introduction), and this Section II, which consists of five (5) parts as follows:
Part
A – PLANS AND SPECIFICATIONS
This part describes the improvements maintained by the Distr ict. T he District has two (2) designat ed benefit zon es that co llectively en compass al l lots an d par cels of lan d within the boundaries of t he District. The two benefit zon es are d esignated as “Safety Light Only” Zone, which i ncludes those l ots an d parcels of land within t he District that are as sociated and benefi t from o nly safety light improvements; and the “Saf ety Lig ht and Street Light” Zon e, which i ncludes those l ots and parcels of land within t he District that are associated and benefit from both saf ety light improv ements a nd l ocal s treet light improvements.
Part B – ESTI
MATE OF COST
This part contains an estimate of the annual costs to operate, maintain, and service the District’s lighting improvements and facilities. The estimate included herein, is also on file at the City of Rancho Cordova.
Part C – ASSESSMENT DISTRICT DIAGRAM
This part incorporates a diagram of the District showing the exterior boundaries of the District, the boundaries of any zones within the District and the lines and dimensions of each lot or parcel of land within the District. Refe rence is hereby m ade to the Co unty Assessor’s m aps for a detailed description of the li nes and dimen sions of each lot and parcel of land within the District. This diagram has been prepared by the Engineer of Work and is on file at the City of Rancho Cordova.
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
Part D – METHOD OF APPORTIONMENT OF ASSESSMENTS
This part includes a discussion of benefits the improvements and services provide to properties within the District and the method of apportionment of assessments used to calculate each property’s proportional special benefit and annual assessment.
Part E –ASSESSMENT ROLL
This part contains a listing of the proposed assessment amount for each parcel within the District. The proposed assessment amount for each parcel is based on the parcel’s proportional special benefit as outlined in the method of apportionment of assessments.
The Assessment Roll is filed in the Office of the City Clerk of the City of Rancho Cordova and is incorporated in this report.
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
Part A
PLANS AND SPECIFICATIONS
Description o f the District
The territ or y within t he District consists of all l ots and parcels of land w ithin t he boundaries of the City of Ran cho Cordova that in Fis cal Year 20 11-12, were considered to lie within CSA 1 Zone 2. Within these boundari es, parcels are identified and grouped into one of two designate d benefit zones based on the special benefits properties receive from the District improvements, namely “Safety Lights Only” or “Safety Lights and S treet Lights”. The two zones within t he Dis trict and t he benefits associated with t he properties therein are described in more detail in Part D (M ethod of Apportionme nt of Assessments) of this Report. In addition, the Assessment District Diagram in Part C of the report provides a visual repr esentation of the District showi ng t he exterior boundaries of the District.
Description of Improvements and Services
The purpose of this District is to ensure the ongoin g maintenance, operation, and servicing of street lighting improvements within the District (improvements that had been previ ously funded through annual assessments from the CSA 1). The improvements may consist of all or a portion of the pub lic street lighting and appurtenant facilities within and adjacent to the District. These improvements may include, but are not limited to the materials, equipment, utilities, labor, appurten
ant facilities and expenses necessary for th e ongoing maintenance and operation of public street lighting improvements. The improvements to be maintained and funded entirely or partially through the District assessments are generally described as:
Impr
ovements and Services Authorized by the 1972 Act
As generally defined by the 1972 Act, the improvements and associate d assessments for this District may include now or in the future one or more of the following:
• T he insta llation or constr uction of pub lic lighting f acilities i ncluding, b ut not limited to s treetlights, safety lights and traffic signals;
• T he installation or construction of any facilities which are appurtenant to any of the foregoing, or which are necessary or convenient for the maintenance or servicing thereof;
• T he
maintenance or servicing, of any of t he foregoing i ncluding the furnishing of services a nd mat erials for t he ordinary and usual mai ntenance, oper ation, and servicing of any improvement including but not limited to:
o Repair, removal, o r replacement of all or any part of any improvements; o Grading, clearing, remov al of debris, t he i nstallation or cons truction of curbs, gutters, wa lls, sidewalks, or paving, or w ater, irrigation, drainage, or electrical facilities;
o Electric current or energy, g as, or other illuminating agent for any pub lic lighting facilities or for the lighting or operation of any other improvements; ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
• I ncidental expenses associated with the improvements including, but not limited to:
o T he costs of t he report preparation, i ncluding plans, specifi cations, cost estimates, diagrams, and assessment;
o T he costs of printing and advertising, and publishing, posting, and mailing of notices;
o C ompensation payable to the County for collection of assessments; o C ompensation of any engineer or attorney employed to render services; o A ny other expe nses incide ntal to t he construction, i nstallation, or maintenance an d servicing of the improvements;
o Costs a s sociated with an y e lections held for the approv al of n ew or increased assessments.
Public Lighting Improvements
The Dist rict’s annu al assessments will fina nce in part t he maintenan ce, oper ation and servicing of t he District’s lig hting im provements (safety lights and s treet lights) which generally i ncludes the f urnishing of labor, m aterials, equi pment and elec tricity f or the ordinary and usual maintenance, operation, and servicing of s treet lights within t he public rights-of-way an d e asements dedi cated to the City, i ncidental expe nses i ncluding administrative costs as well as the performance of perio dic repairs, re place ment and expanded maintenance resulting from damage or vandalism. These services and activities more specifically may include, but are not limited to:
•
Payment of the electrical bill for the safety lights and streetlights.
• Mai ntenance, repair and re placement of lig ht pol es and fixt ures, i ncluding changing light b ulbs, p ainting, ph otoelectric cel l repair or replacement, and repairing damage caused by automobile a ccidents, vandalism, time, and weather, including pri ncipal a nd i nterest rel ated to fundi ng of t he repl acement of t he improvements.
• Electrical cond uit and pu ll b ox repair and re placement due to damage by construction and weather.
• Moni
toring of the Underground Service Alert (USA) network, identification of proposed excavation in the vicinity of lighting electrical conduits and marking the location of those underground conduits in the field to prevent damage by excavation.
• Services and maintenance repair and replacement including painting, replacing worn out electrical components and repairing damage due to accidents, vandalism, and weather.
• Remedial projects for major repairs or upgrading of facilities. Construction for such projects is usually performed by contract, however City maintenance workers may execute small projects.
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
• Streetlight inventory database, pole numbering and mapping to establish the number of streetlights that must be maintained, as well as the condition and location of these streetlights as part of an effective maintenance program.
• Acquisition of land, easements and rights -of-way necessary to maintain the street and safety lighting system.
• Responding to citizens and Council member inquiries and complaints regarding street lighting. Resolving complaints may require an engineering study and possible project.
For the purpos e of determining benefit and the proportional assessment of special benefit, the light fixtur es to be maintained by the District are defined as either “Street Lig hts” or “Safety Lights”. Safety Lights are lights located at intersections on major streets and along the rear o f properti es that abut major s treets. All other lights are designat ed as S treet Lights. The following table provides a summary of the safety light and street light inventory within the City up on formation of t he District. Detailed m aps identifying t he location and extent of the District’s Safety Lights and Street Lights at that time are on file in the Public Works Department of the City.
Type of Light Number of Lights
Safety Lights 428
Street Lights 4,240
Total District Lights 4,668
Decorative Lights (1) 92
Total City Lights 4,760
(1) The 92 decorative lights shown above were contained within a single residential development and these lights are funded by a separate revenue source levied on those parcels. Therefore, these lights are not included as part of the District’s improvements, budget or assessments. Parcels within this residential development are included in the “Safety Light Only” zone.
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
Part B
ESTIMATE OF COSTS
The maximum assessment revenue shown herein is based on the cost of providing for the District improvements and does not include any ot her assessments or charges i mposed on the pro perties. The cost estimate within this report identifies the co st to maintain the improvements within each specified zone of the District.
The District maintain s two separa te reserves, one is utilized for working capital purposes (the “Operating Reserve”) and th e other for longer-term p rojects (the “Capital Projects Reserve”). Th e O perating Reserve p rovides cash for the ongoing operations and maintenance of the District, as we ll as p roviding f unding for unanticipated expenditures.
The size of the O perating Reserve is lim ited b y Str eets and H ighways Code Section 22569, which states that an Operating Reserve shall not excee d the estimated costs o f maintenance and services from the first day of the fiscal y ear (July 1) to the date that the City expects to receive the first apportionment of collections from the County. The City has determined that all cost estimates as presented in th is report shall be considered as costs to maintain and service the District, or incidental expenses thereof, as to the application of the Streets and Highways Code Section 22569. In addition, t he Capital Projects Reserve can b e used to finance rehabil itation projects, repairs, or replacement of District improvements.
The cos
t estimate for the District prepared by the City for Fiscal Year 2022- 23 follows on the next page.
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
A description of the terms used in the p receding Cost Estimate table are listed on the following page:
Safety Lights Street Lights
Total Cost
Estimate
DIRECT COSTS
Electrical Costs 35,205$ 199,995$ 235,200$ Maintenance Costs 7,725$ 43,775$ 51,500$ Repairs/Replacements & Capital Expenditures 3,000$ 17,200$ 20,200$ USA Markings 2,250$ 12,765$ 15,015$ RCLD Loan Principal 18,737$ 106,763$ 125,500$ RCLD Loan Interest 2,016$ 11,484$ 13,500$ Special Projects -$ 25,000$ 25,000$ Total Direct Costs 68,933$ 416,982$ 485,915$
ADMINISTRATION COSTS
District Administration 3,434$ 19,566$ 23,000$ Contract Administration 8,361$ 47,639$ 56,000$ County Collection Fees 2,435$ 11,892$ 14,327$ Miscellaneous Administrative Expenses 52$ 298$ 350$ Total Administration Costs 14,282$ 79,395$ 93,677$ Total Direct and Administration Costs 83,215$ 496,377$ 579,592$
MISCELLANEOUS COSTS AND COLLECTIONS/(CREDITS) APPLIED TO LEVY Replenishment/(Use) of Operating Reserve (14,294)$ (190,111)$ (204,405)$ Contribution/(Use) of Capital Project Reserve -$ -$ -$ General Benefit Contribution1 (10,733)$ -$ (10,733)$ Other Revenue Contributions -$ -$ -$ Miscellaneous Costs and Collections/(Credits) Applied to Levy (25,027)$ (190,111)$ (215,138)$ Balance to Levy 2 58,189$ 306,266$ 364,455$
DISTRICT STATISTICS & ASSESSMENT RATES
Parcels Levied 22,730 13,679 22,730 Front Footage (Non-Residential) N/A 576,269 576,269 Residential Parcels N/A 10,516 10,516
Per Parcel Rate - Safety Lights 2.56$ N/A
Per Parcel Rate - Street Lights (Residential) N/A 15.32$ Per Front Foot Rate - Street Lights (Non-Residential) N/A 0.2519$ Es timated Maximum As s es s ment Revenue2 58,189$ 306,266$ 364,455$ Variance above/(below) Maximum Revenue -$ -$ -$
FUND BALANCE INFORMATION
Operating Reserve Fund Balance
Beginning Operating Reserve Fund Balance 7-1-2022 (est.)3 -$ -$ (32,407)$ Replenishment/(Use) of Operating Reserve (14,294)$ (190,111)$ (204,405)$ Transfer from/(To) Capital Project Reserve -$ -$ -$ Ending Operating Reserve Fund Balance 6-30-2023 (est.) 3 (14,294)$ (190,111)$ (236,812)$ Capital Project Res erve Fund Balance
Beginning Capital Project Reserve Fund Balance 7-1-2022 (est.) -$ -$ -$ Replenishment/Use of Capital Project Reserve -$ -$ -$ Transfer from/(to) Operating Reserve -$ -$ -$ Ending Capital Project Reserve Fund Balance 6-30-2023 (est.) -$ -$ -$ (1) The General Benefit Contribution was calculated at 25% of the annual Electrical and Maintenance costs associated with Safety Lighting. (2) The annual levy may differ slightly from the maximum revenue shown due to rounding because of rounding limitations imposed by the County of Sacramento.
(3) Negative fund balances represent funds that will need to be contributed or loaned from an appropriate funding source outside the assessment district.
City of Rancho Cordova
Lighting District No. 2012-1
Fiscal Year 2022-23 Cost Estimate Summary
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
Direct Costs (Maintenance and Operation)
Direct Costs includ es t he regul ar annu al costs of mai ntaining an d ser vicing lighting improvements. This m ay include, but is not limited to, t he costs f or labor, ut ilities, equipment and supp lies that are required to prop erly mai ntain t he items that provi de a direct benefit to the properties within the District. Specific Direct Costs may include, but are not limited to:
Electrical Costs — Includes the cost of providing electricity to the lights. Additionally, some lights may be mai ntained by the S acramento Mu nicipal Ut ility District (“SM UD”) and t he cost for maintenance of these lights is included as part of the utility bill for those lights.
Maintenance
Costs — Includes the contract labor associated with the maintenance of the lights and the cost of the preparing and maintaining the light inventory.
Repairs/Replacements & Capital Expenditures — Includes but is not limited to activities needed to support the improvements that are not included or considered to be costs associated with the regular annual maintenance, servicing, and operation of the Distr ict improvements. Additionally, this item may include repairs that are only required periodically, repairs and replacements resulting from damage or vandalism, capital improvement expenditures to rehabilitate or upgrade the improvements, and collection of funding (installments) for future capital improvement projects. The amount collected each fiscal year is based on an estimate of current and future needs but may be limited by available funding (assessment revenues and City contributions).
USA M arkings – i ncludes costs associ ated with marking t he l ocation of under ground utilities related to the above.
RCLD Loan Pri ncipal - Amounts of pri ncipal due to rep ay a l ow i nterest California Energy Commission (CEC) loan to fund the retrofitting of existing streetlights located within the District with new LED streetlights which will reduce energy costs.
RCLD Loan
I nterest - Amou nts of i nterest d ue to rep ay a l ow i nterest Ca lifornia Energy Commission (CEC) loan to fund the retrofitting of existing streetlights located within the District with new LED streetlights which will reduce energy costs.
Special Proj ects - I ncludes costs for minor special project(s) rel ated to annual maintenance and or operation of the improvements not described in the above categories.
Special Ca pital Proj ects - Includ es costs expect ed to be i ncurred in any specific fiscal year for speci al capital projects shown in the District’s Capital Improvement Plan. Costs in this category do not increase the annual levy as the Capital Improvement Reserve is used to fu nd these cost s. For this reason, these costs may not be shown in the annual cost estimate.
Administration Costs
Annual Administration Costs include incidental District costs not i ncluded above that are required on an annual basis. Specific Administration Costs may include, but are not limited to:
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
District A dministration - I ncludes t he estimat ed cost to coordinate District services including responding to property owner inquiries relating to the assessments and services and con tracting with professionals to provide administrati on, legal, and engine ering services t o the District tha t are requir ed on an annual basis. This also i ncludes t he costs for t he City to account f or t he funds, the calcul ation of t he ass essments, preparation of the annual report, and placing the assessment on the property tax bills.
Contract Administration - Estimated costs to coordinate and oversee the applicable maintenance and operation contracts and overall repair, maintenance, operation, and replacements of the District Improvements.
County
Collection Fees - I ncludes t he cost that t he Cou nty charg es to pl ace t he assessments onto the Sacramento County Secured Tax Roll.
Miscellaneous A dministration Expe nses - I ncludes other minor adminis trative costs such as telephone, copying, noticing , mailing, office supplies and fees rel ated to District Administration.
Total Direct and Administration Costs - This is t he total of the Direct and Administration Costs which are th e direct and i ncidental costs for t he regul ar annual mai ntenance, servicing, and operati on of th e District improvements.
Miscellaneous Costs and Co llections/(Credits) Applied to Levy
Miscellaneous Cost and Collections/(Credits) Applied to the Levy r epresent the expected contributions and fundi ng from sour ces other than th e cur rent year as sessments to support t he annu al c osts included f or t he maintenance, servicing, an d op eration of the District improvements.
Replenishment/(Use) of Oper ating Reserve - A “R eplenishment” increases the levy in order to replenish the O perating Reserve. On the other h and, a “Use” of the Ope rating Reserve decreases the levy by d rawing f unds from the O perating Reserve for curr ent year expenditures. If ze ro, th is line item may not be shown in the cost estimate. Further information rega rding th e function o f the O perating Reserve is provided in th e f ollowing pages of this section.
Contribution/(Use) of Capital Projects R eserve - A “C ontri bution” increases the levy in order to g enerate funding for the Capital Projects Reserve. Th is reserve allows for the accumulation of funds fo r the possible rehabilitation of p rojects or replacement in future years. On th e other hand, a “U se of” the Capital Projects Reserve provides current year funding of rehabil itation pro jects or rep lacement from avail able f unds w ithin the Capital Projects Reserve. If the expenditure of a current year capital project is funded entirely by a collection from the cur rent fiscal y ear levy and/or a tr ansfer from th e Operating Reserve, this line item may show as zero, which is the net of the two amounts. If ze ro, this line item may not be s hown in the cost estimate . Further information regarding the function of the Capital Projects Reserve is provided in the following pages of this section.
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
General Benefit Con tribution – This amount represents f unding fr om t he City or other, utilizing reven ue sources other tha n assessment revenues to pay the proportional costs for t he regul ar annu al mai ntenance, ser vicing and op eration of t he District improvements that have be en determined to be o f General Benefit and whi ch cannot be assessed to property owners . This fundi ng may be from the City’s General Fund or any other funding sources available.
Other Revenue C ontributions - Ad ditional funds designated for use by the District that are not District assessments. Often referr ed to as a City Con tribution, these funds m ay be from an y source available to t he City to support t he District and reduce the amount to be co llected by the District assessments. If t he Total Direct and Administration Costs minus any R eserve Fund Transfer and Gen eral Benefit Co ntribution results in an amount greater than the amount that can be co llected through t he assessments, t he City either must reduce expenses or contribute funds to bala nce the cost estimate.
Balance
to Levy - This is the total amount to be levied and collected through assessments for the current fiscal y ear for each zone. The Balance to Levy represents the sum of the Total District Direct and Administration Co sts to gether with any applicable adjustments associated with Miscellaneous Costs and Collections/(Credits) as described above.
District Statistics and Assessment Rates
Parcels Levied - The total numbe r of parcels within each z one that a re expected to be assessed. Non-assessable lots o r parcels incl ude gove rnment-owned land, public u tility- owned property, land principally encumbered by public right-of-way or easements, common areas, and/or parcels within the boundaries of the District t hat currently do not benefit from the improvements.
Front Footage - The total assessable front footage for non-residential property that a re expected to be assessed on a front footage basis for the current fiscal year.
Residential Parcels – The total number of assessable residential parcels subject to the street lighting assessment.
Per Parcel Rate – Safety Lights - The maximum assessment rate that can be assessed to each assessable parcel within the respective zone for the current fiscal year.
Per P
arcel Rate – Streetlights (Residential) - The maximum assessment rate that can be assessed to each assessable residential parcel for streetlights for the current fiscal year.
Per Front Foot Rate – Streetlights (Non-Residential) - The maximum assessment rate that can be assessed to each front foot of non -residential property for streetlights for the current fiscal year.
Estimated Maximum Assessment Revenue – The total a mount that can be assessed to all parcels within each zone for the current fiscal year based upon the ex pected number of assessable parcels and front footage using the maximum assessment rates.
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
Operating Reserve Fund Balance
Beginning R eserve Fund Balance 7-1-2022 (est.) - The anticipated beginning balance of cash and receivables, net of any unp aid prior year o bligations. These begin ning balances shall be u sed t o fund expen ditures from July 1, 2022 t o December 31, 2022, as t he Operating Reserve is required to compensate for the approximate six-month delay between the start of the District’s fiscal year and the receipt of the collections from the County. The Capital Projects Res erve b alances, if any, ar e exclud ed from t he Operati ng Reserve balances and shall be shown separately in the r eport.
Replenishment/(Use) of Opera ting R
eserve – D ue to t he s ix-month d elay from t he
District’s r eceipt of assessment co llections, t he Operating R eserve is i ntended to fund expenditures from t he period of July 1, 2022 (t he begin ning of t he fisc al year) through December 31, 2022. If positive , this amount is added to the levy in order to replenish the Operating Reserve. On the other hand, if negative, this portion of the Operating Reserve is used to fund Fiscal Year 2022-23 expenses and therefore reduces the levy amount. I f zero, this line item may not be shown in the cost estimate.
Transfer from/ (t
o) t he Cap ital P roject Reserve — T he amount of Op erating R eserve monies to be transferred to or from the Capital Projects Reserve. Periodically, funds held in a Capital Project R eserve may be needed to respond to changing maintenance needs of the improvements or othe r factors. Accordingly, any or all fun ds held in a Ca pital Project Reserve are subject t o transfer to the Operating R eserve, at t he discreti on of t he Pub lic Works Depar tment, in order to provide for th e maintenance and operati on of t he impr
ovements. If z ero, this line item may not be shown in t he cost estimate.
Ending Operating R
eserve Fund Balance 6-30-2023 (est.) - This amount represents the anticipated Oper ating Reserve b alance/(deficit) as of June 30, 2023. T he s ize of t he Operating Reserve is limited by Streets and Highways Code Section 22569 which stat es that an Operating R eserve sh all not exceed t he estim ated costs of maintenance and service from the first day of t he fiscal year (July 1) to t he date that the agency expects to receive t he first appo rtionment of co llections from t he County, which i s estim ated to be December 31. Theref ore, t he
District m ay retain an Operating R eserve amounting to the District’s first six-mont hs of expe nses in order to meet ongoing o bligations until t he first collections are received from t he County. All Capital Project Reserve balances, if any, ar e excluded from the Operating Reserve balances and shall be shown separately in the report.
Capital Project Reserve Fund Balance
Beginning Capital Project Res erve Fund B alance 7-1- 2022 (est.) — T he projected balance of fun ds in t he Capital Project Reserve as of July 1, 2022. Streets and Highways Code Section 22660 allows t he District to generate and accumulate fun ds ov er sev eral years to fund District improvements that cannot be conveniently raised from a single year’s assessment.
Use f or FY 2022-23 Capital Projects – The amount expected to be incurred for Capital Projects in Fiscal Year 2022-23 and funded from the Capital Projects R eserve rather tha n ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
the Fiscal Year 2022-23 levy. If zero, this line item may not be shown in the cost estimate.
Transfer f rom/(to) t he Opera ting Res erve — T he amou nt of Ca pital Project R eserve monies t o be transfe rred to or from t he Operating R eserve. P eriodically, fun ds held in a Capital Project Reserve may be needed to respond to changing maintenance needs of the improvements or othe r factors. A ccordingly, any or al l funds h eld in a Ca pital Project Reserve are subject to transfer into the Operating Reserve, at the discretion of t he Public Works Departme nt, in order to provide f or th e maintenance and operati on of t he improvements. If z ero, this line item may not be shown in t he cost estimate.
Ending O
perating Reserve Fund B alance 6- 30-2023 (est.) - The projected b alance of funds in t he Capital Projects R eserve as of June 3 0, 2023. These funds shall be used t o fund the costs of i nstallation, replacement, repair or upgra ding of District improv ements which cannot be conveniently raised from a single year’s assessment.
Should t he District have no Ca pital Proj ects Res erve or rel ated activity f or t he cu rrent fiscal year, the Capital Projects Reserve information will not be presented in the report.
Capital Projects Reserve - Capital Improvement Plan
St
reets and Highways Code Section 22660 allows the District to generate and accumulate funds ov er several years t o fund District improvements that cannot be conveniently raised from a single year’ s assessment. The projected fiscal year endi ng Capital Project Reserve Fund balance will fund the multi -year Capital Improvement Plan, as shown below, in order to fund the installation, replacement, repair or upgrading of District improvements and other allowable costs:
The District expects expenditures for updating, verifying and/or replacing streetlight/pole numbers and the painting of existing street light service pedestals:
$10,000 in Fiscal Year 2022-23; the painting, updating and/or replacing of street light pedestals: $15,000 in Fiscal Year 2022- 23, and 2023- 24; and retrofit street lights from High-Pressure Sodium to LED: $30,000 in Fiscal Year 2024-25.
Periodically, funds held in a Capital Projects Reserve may be needed to respond to changing maintenance needs of t he im provements or other factors. A ccordingly, any or all fun ds h eld in a Capital Projects R eserve are subject t o transfer into the Operating R eserve, at t he discr etion of th e Public Works Department, in order to provide for the maintenance and operation of the improvements.
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
Part C
ASSESSMENT DISTRICT DIAGRAM
The parcels to be asse ssed consist of all lo ts, parcels and su bdivisions of l and located within the boundaries of the map designated as “Assessment Diagram of Rancho Cordova Lighting District No. 2012-1.” The lines and dimensions of each parcel within the District are those lines and dimensions shown on the maps of the Sacramento County Assessor for the year in which this r eport was prepared and are incorporated herein and made part of this report.
A reduced copy of the Assessment Diagram is attached on the following page.
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Landscaping and Lighting District No. 2012-1
Assessment District Diagram
Prepared by Francisco & Associates, Inc.
N:\Rancho Cordova\2017-18\LLAD 2012-1\Diagrams\LLAD2012-1_Assessment Diagram (SA 01/23/2018) 6,000 0 6,000 12,0003,000
Feet
Lincoln Hwy
Legend
LLAD 2012-1 Boundary
City Limit
Parcel Lines
Parcels within LLAD 2012-1
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
Part D
METHOD OF APPORTIONMENT OF ASSESSMENTS
The 19 72 Act permits the establishment of assessment districts by agencies for t he purpose of providing certain public improvements, which include but are not limited to the construction, maintenance, oper ation, and servici ng of pub lic str eet lig hting improvements and appu rtenant facilities.
The 1972 Act further requires that the cost of these improv ements be levied according to benefit rather than assessed value:
“The net amou nt to be assessed upon lands within an assessment dis trict may be apportioned by any formula or m ethod which fairly distribut es the net amount among all assessable l ots or parcels in proportion to t he estimated benefits to be received by each such lot or parcel from the improvements.”
In conjuncti on
with t he provisions of t he 19 72 Act, t he Calif ornia Co nstitution A rticle XIIID addresses several key criteria for the levy of assessments, notably:
Article XIIID Section 2d defines District as:
“District means an area determined by an agency to contain all parcels which w ill receive a special b enefit fr om a proposed public impr ovement or property-rel ated service”.
Article XIIID Section 2i defines Special Benefit as:
“Special benefit” mea ns a particul ar and disti nct benefit over and ab ove gener al benefits conferred on real property located in the district or to t he public at large.
General enhancement of property value does not constitute “special benefit.”
Arti
cle XIIID Section 4a defines proportional special benefit assessments as:
“An agency
which proposes to l evy an assessment shall identify all parcels which will have a special benefit conferred upon them and upon which an assessment will be imposed. Th e proportion ate speci al benefit derived by ea ch identified par cel shall be determined i n relationship to t he entirety of t he capit al cost of a pub lic improvement, the maintenance and operation expenses of a pub lic im provement, or t he cost of t he property rel ated servi ce being provided. No assessment sh all be imposed on any par cel which exceeds the reasonable cost o f the p roportional special benefit conferred on that parcel.”
The method
of appo rtionment esta blished herein is ba sed on the premi se that ea ch assessed property r eceives special benefits from the mai ntenance, servici ng a nd operation of either saf ety lights l ocated throughout t he District or bot h s afety lights and local street lights, and these im provements will be funded in part by such assessments, and the ass essment o bligation f or each par cel reflects that par cel’s proportional speci al ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
benefits as compared to other prop erties that r eceive such speci al benefits as outlined in the preceding definitions established in the 1972 Act and the California Constitution.
Benefit Analysis
To identify and determi ne the proportional special benefit to each parcel within the District, as well as any gen eral be nefit associated with t he im provements, it is nece ssary to consider t he e ntire scope of t he improv ements provided as well as t he properties that benefit fr om tho se improvements. T he District’s improvements an d the associated costs described in this report , h ave be en carefully review ed and have be en ide ntified and allocated based on a benefi t rationale and calculations that proportionally allocate the ne t cost of only those improvements determined to be of speci al benefit to properti es within the District, and is consistent with t he method of apportionment previously established for the assessments as part of CSA 1.
While t he Calif orni
a Co nstitution requir es that “The proportionate special benefit derived by each identified parcel shall be d etermined in relationship to the entirety of t he capital cost of a p ublic im provement or the mai ntenance and oper ation expenses of a public im provement…”; it is reasona ble to conclude th at t he reasons f or insta lling l ocal street lights are often similar, but somewhat different than the reasons for i nstalling safety lights. Therefor e, t he ov erall benefit s associ ated with s treetlights an d s afety lights are different, which also suggests that t he ap portionment o f the cos t to provide those improvements would be different.
In reviewi ng t he l ocation a
nd extent of t he City’s S treet Lig ht improv ements to be funded by District as sessments and t he relationship these im provements have to properties within t he District, it w as dete rmined that these lights are entirely l ocal lighting im provements that w ere installed specifically in connection with t he development of nearby properties or were necessary as a precursor to property development and would otherwise not have be en ne cessary or required witho ut t he development of t he properties ne ar those improv ement s. As su ch, these S treet Lig ht improv ements have a direct and pa rticular rel ationship to, and provide speci al b enefit t o, t he prope rties located in close proximity to those lighting improvements and serve as extension of those properties and developments i nto t he pu blic areas (streets) that serve those properti es.
These lights clearly provide speci al benefits that a ffect the se properties in a w ay tha t is particular and distinct fr om its e ffect on other p arcels, and that of real property in gener al and the p
ublic at large do not share. This is m ost evide nt in t he fact that t he District’s Street Ligh t improvements ar e concen trated within the City’s v arious r esidential developments an d developed non-residential areas and the absence of such lights within many portions of t he undeveloped areas of t he District. The fact th at the se lights are a direct result of property development and many areas of t he City forgo the need of l ocal street lighting, t he maintenance a nd operati on costs associated with t he Street L ight improvemen
ts are consider ed to be so lely a speci al benefit t o those properties and developments in close proximity to those lights and have no measurable general benefit to the public at l arge or to t he District as a wh ole. However, it i s also recognized that these lights are not exclusive or typically isolated to a particular parcel but are rather shared and directly af fect entire neighb orhoods or groups of parcels. I n this District, i t h as be en ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
determined that ea ch par cel that is as sessed for Street Lights is at least within approximately two-hundred feet (20 0 feet) of a street light although that light m ay be located across the street from the parcel.
As pr eviously noted, Saf ety Lights are lights located at intersections on major streets and along the rear of properti es that abu t major s treets. Although the location a nd extent of these lights ar e most ce rtainly driven by development of properties in t he area (concentrated largely in developed areas of the City), unlike the Street Light improvements which are directly correl ated to specifi c d evelopments and parcels, t he District’s Safety Lights are not entirel y the result o f specific property development, but mor e the result of overa
ll development throughout the City and in addition to directly benefiting the properties in the District, the se Safety Lights provide nighttime traffic illumination to enha nce traffic circulation and safety.
Therefore, while the need for such
lights is mos t often facilitated by development in the area and certainly a sp ecial benefit to properties within t he District because safety lights promote nighttime traffic illumination and circulati on f or the general public as well as f or properties in the District, these lights obviously provide some me asure of benefit to t he community as a wh ole and t o the public at large (general benefit). In order t o separate general benefits from special benefits, an evaluati on o f the ov erall extent a nd l ocation of t he Safety Light in t he City, revealed that less tha n half (approximately 47%) of t he Safety Lights within t he District are located on major streets that are considered through- traffic corridors, namely Bradsha w Road, Folsom Boulevard and Su nrise Boulevard. The remaining Safety Lights within t he City w ere located on streets an d intersections considered internal Ci ty traffic rout es that provide dir ect acc ess t o the parcels i n the District. Therefore, it would be reasona ble to conclude that like t he local S treet Lig ht improveme
nts, the Safety Light im provements located on the se internal City traffic routes (approximately 53% of the Safety Lights at the time of formation of the District) are entirely for t he speci al benefit of t he properties they serv e, wh ile t he Safety Lig hts on t he through-traffic co rridors provi de comparable ( proportionately equ al) speci al benefit to properties in the District and general benefit to real property in gen eral and the public at large. Therefore, coll ectively, it has be en determined that no more than 25% of t he total direct costs ( maintenance an d op eration costs) o f pro viding Safety Lights woul d be considered general benefit.
Zones
of Benefit
In order to calcul ate and ide ntify t he proportional speci al benefit r eceived by each parcel an d their proportionate share of t he im provement c osts it is neces sary to consider not o nly t he im provements and servi ces to be provide d, but t he rel ationship each parcel has to those improvements as compared to other parcels in the District.
Article XIIID Section 4a reads in part:
“…The proportion ate sp ecial benefit deri ved by ea ch ide ntified par cel shall be determined in relationship to the entirety of the capital cost of a public improvement or the maintenance and operation expenses of a public improvement or for the cost ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
of the property related service being provided. No assessment shall be imposed on any par cel which excee ds t he reasonable cost o f the prop ortional sp ecial b enefit conferred on that parcel.”
In an e ffort to ensure an ap propriate a llocation of t he estimat ed annu al cost to provide t he District improvements based on proportional special benefits, this District has established b enefit zon es (“Zones”) as authoriz ed pursuant to Cha pter 1 Article 4, Section 22574 of t he
1972 Act:
“The diagr am and assessment m ay c lassify various areas within an assessment district i nto di fferent zones wher e, by rea son of variations in t he nat ure, l ocation, and extent o f the improvements, the various areas w ill receive differing degrees of benefit from the improvements. A zone shall consist of all territory which will receive substantially the same degree of benefit from the improvements.”
Therefore, in ord
er to separate general benefits from special benefits and to en sure each parcel is assessed for o nly t he sp ecial benef its receiv ed fr om t he improvements, two benefit zones have been established and ev ery parcel in the City is grouped into one of these two Zones:
• “Safety Lights Only ” Zone: Includes all parcels that receive special benefits from the maintenance of Safety L ights o nly, which i ncludes lights l ocated at intersections on major street s a nd alon g the rea r of properties that abu t major streets.
• “S tre et lights and Saf ety Lights” Zone: Includ es all remaini ng parcels within t he City that specially benefit from maintenance of Street Lighting (local lights) as well as Safety Lights.
The Di strict c ost estimate i ncorporated herein under P art B of this rep ort, provides a summary of t he total estimat ed cost of providi ng t he s treet light im provements an d the allocation of tho se cos ts that are consider ed gener al benefit. D etails regardi ng t he location and extent of t he stree t lighting improvements within the District and the Zones therein upon formation of t he District are on f ile in t he Pu blic Works Departme nt of the City. A diagr am showi ng t he exteri or boundari es of t he District and the location of t he two zones therein at the time of fo rmation is a ttached and incorporated herein under Par t C of this report.
Assessmen
t Methodology
In order to calcul ate and ide ntify t he proportional speci al benefit r eceived by each parcel an d their proportionate share of t he improvement costs, it is necessary t o consider not only the improvements and servi ces to be provided, but t he relationship each parcel has to those improvements as compared to other parcels in the District.
Safety Lights and S treet Lights, like most public improvements, provides v arying degrees of b enefit (whether they be general or special) based largely on the extent of such ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
improvements, the l ocation of t he improv ements in rel ationship to t he properti es, the specific use of each property, and the reason or need for such improvements as it relates to individual properties. In this District, these issues were each considered in determining the proportional special benefit to each parcel by the use of benefit zones, the separation of general benefit and special benefit, and County land use designations.
Safety Lights
Safety Lights are l ocated t hroughout t he District and properti es throughout t he City are considered to benefit proportiona lly from Safety Lig hts and are theref ore levied a flat rate calculated by the following formula.
Net Safety
Light Cost / Total Assessable Parcels = Levy per Parcel
Streetlights
Only properties that benefit from Street Li ghts are charge d for Street Li ghts. Parcels are classified based on land use int o two cate gories: Residential and Non-Res idential.
Residential parcels that have streetlights are levied equally. Non-Residential are levied on a front footage basis. Formulas for both Non-Residential and Residential parcels are illustrated below.
Residential Parcels
Net Residential Street Light Cost / Residential Parcels=Levy per Residential Parcel
Non-Residential Parce
ls
Net Non-Residential Street Light Cost / Non-Residential Front Footage = Levy per Non- Residential Front Foot
Levy per Non-Residential Front Foot x Non-Residential Parcel Front Footage= Levy per Parcel
In addition, each Fiscal Year, the City provides annexation documents showing the list of parcels that were annexed into the City of Rancho Cordova Community Facilities District No. 2014-1 (the “CFD No. 2014-1”). CFD No. 2014- 1 provides services for Street Lighting in the City. Parcels that are annexed into CFD No. 2014- 1 are not subject to the Street Light Assessment portion for the City of Rancho Cordova Lighting District No. 2012-1 and are only assessed for safety lights.
Exempt
Exempted from the a ssess ment would be the areas of public streets and other roadways (typically not a ssigned an APN by the County), d edicated public easements, o pen space areas and rights-of- ways including public gr eenbelts and parkwa ys. Also exempted from assessment w ould be ut ility rights-of-wa ys, co mmon areas (such as i n condominium complexes), landlocked parcels, small parcels vacated by the C ounty, bifurcated lots, and any other property that cannot be developed. These type s of parcels do not benefit from the improvements.
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
The land us e classification for eac h parcel has b een determined and based o n the Sacramento County Assessor’s most recent secured roll.
Rates
The following Tables show the assessment rates proposed to be levied in Fiscal Year 2022- 23 and an estimate of the revenue to be assessed. I t is important to note that these rates are the same rates applied to the District parcels under CSA 1 and that these rates have not increased since the passage of Proposition 218 in 1996.
Improvement Type Proposed Rates
Safety Lights $2.56 per parcel
Street Lights $15.32 per parcel
Street Lights (Non-Residential) * $0.2519 per front foot * Non-Residential parcels include commercial and multi-family properties.
Proposed Fiscal Year 2022-23 Assessment Rates
Benefit Classifications Applied Rates Parcel s
Applied
Front
Foot
age
Total
Estimated
Reve
nue
Safety Light Only $2.56 per Parcel 9,051 N/A 23,170. 56$ Street and Safety Light (Residential) $2.56 + $15.32 per Parcel 10,516 N/A 188,026.08$ Street and Safety Light (Non-Residential) $2.56 per Parcel + 0.2519 per front foot 3,163 576,269 153,257.90$ Totals 22,730 576,269 364,454.54$
(1) The annual levy may differ slightly due to rounding because of rounding limitations imposed by the County of Sacramento.
Estimated Fiscal Year 2022-23 Assessment Revenues
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
Part E
ASSESSMENT ROLL
Parcel identification for each lot or parcel within the District is based on the Assessment Diagram presented herein and is based on ava ilable parcel maps and pr operty data from the Count y Assessor’s Office at the time the Engi neer’s Report was prepared. A listing of the proposed lots and parcels to be a ssessed within this District along with the assessment amounts is provided herein.
If any parcel submitted for colle ction is identified by the County Auditor/Controller to be an inva lid parcel number for the fiscal year, a corrected parcel numbe r and/or new parcel numbers will be identified and resubmitted to the County Auditor/Controller. The assessment amount to be levied and collected for the resubmitted parcel or parcels shall be based on the method of apportionment and assessment rate described in this repor t as approved by the City Council. Therefore, if a single parcel is subdivided to multiple parcels, the assessment amount applied to each of the new parcels shall be recalculated and applied according to the approved method of apportionment and assessment rate rather than a proportionate share of the original assessment.
The following is
a list of the parcels and proposed assessment amounts for each of the parcels within the District as determined by the assessment rates and method of ap portionment described herein.
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Lighting District No. 2012-1
Fiscal Year 2022-23 Assessment Roll
APN
District
Classification
Safety Light
Charge
Total
Assessment
Street Light
Charge
056-0012-022-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0022-001-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0022-002-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0023-008-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0031-001-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0031-002-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0031-003-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0031-004-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0031-005-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0031-006-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0032-001-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0032-002-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0032-003-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0032-004-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0032-005-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0033-001-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0033-002-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0033-003-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0033-004-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0033-005-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0033-006-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0033-007-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0034-001-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0034-002-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0034-003-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0034-004-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0034-005-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0034-006-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0034-007-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0034-008-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0034-009-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0034-010-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0034-011-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0034-012-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0035-001-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0035-002-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0035-003-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0035-004-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0035-005-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0035-006-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0035-007-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0035-008-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0035-009-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0035-010-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 1Page
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Lighting District No. 2012-1
Fiscal Year 2022-23 Assessment Roll
APN
District
Classification
Safety Light
Charge
Total
Assessment
Street Light
Charge
056-0035-011-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0035-012-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0035-013-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0035-014-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0035-015-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0035-016-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0035-017-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0035-018-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0035-019-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0035-020-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0041-001-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0041-002-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0041-003-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0041-004-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0041-005-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0041-006-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0041-007-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0041-008-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0041-009-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0041-010-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0041-011-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0042-001-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0042-002-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0042-003-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0042-004-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0042-005-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0042-006-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0042-007-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0042-008-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0042-009-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0042-010-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0042-011-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0042-012-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0042-013-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0042-014-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0042-015-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0042-016-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0042-017-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0043-002-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0043-003-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0043-004-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0043-005-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0043-006-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0043-007-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 2Page
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Lighting District No. 2012-1
Fiscal Year 2022-23 Assessment Roll
APN
District
Classification
Safety Light
Charge
Total
Assessment
Street Light
Charge
056-0051-001-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0051-002-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0051-003-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0051-004-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0051-005-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0051-006-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0051-007-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0051-008-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0051-009-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-001-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-002-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-003-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-004-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-005-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-006-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-007-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-008-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-009-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-010-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-011-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-012-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-013-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-014-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-015-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-016-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-017-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-018-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-019-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-020-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0052-021-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0061-007-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0061-014-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0061-015-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0061-016-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0061-017-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0061-018-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0061-019-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0061-020-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0061-021-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0061-022-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0061-023-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0061-024-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0061-025-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0061-026-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 3Page
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution
City of Rancho Cordova
Lighting District No. 2012-1
Fiscal Year 2022-23 Assessment Roll
APN
District
Classification
Safety Light
Charge
Total
Assessment
Street Light
Charge
056-0062-001-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0062-002-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0062-003-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0062-004-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0063-001-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0063-002-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0063-005-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0063-006-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0063-008-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0063-009-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0063-010-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0063-011-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0063-012-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0063-013-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0063-014-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0063-015-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0063-016-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0064-001-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0064-006-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0064-007-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0064-008-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0064-009-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0064-010-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0064-011-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0064-012-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0064-013-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0064-014-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0064-015-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0064-016-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0064-017-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0064-018-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0064-019-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0064-020-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0064-021-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0064-022-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0071-001-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0071-002-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0071-003-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0071-004-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0071-005-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0071-006-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0071-007-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0071-008-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 056-0071-009-0000 SAFETY LIGHTS ONLY $ 2.56 $ 2.56$ 0.00 4Page
ITEM 10.2.
ATTACHMENT 2
Exhibit A to the Resolution