SnL Group, Inc.
BASE BID ITEMS
(Any quantities shown are estimated and for reference only. Bidder is responsible for verifying all quantities.)
NO. ITEM QTY UNIT UNIT PRICE TOTAL
Mobilization, Construction Fencing, Tree $ 50,000 c
1 LS $ 50,0000
1 Protection
2 Erosion Control (SWPPP) LS $20000W $ 20,0000
3 Clear and Grub LS $30,000a $30,0000
4 Staking / Layout LS $ 18,0000 $18,000%
5 Earthwork / Grading LS $125,000 C $125,0000
6 Trash Capture Manhole 72" 1 EA $ 70,000 - $ 70,000%
7 Trash Capture Manhole 96" 1 EA $90,000~ $90,000.00
8 Asphalt Removal 1 LS $100,000~ $ 60,000.00
9 Curb and Gutter Removal 265 LP $30.00 $7,950%
10 Concrete Removal 1 LS $17,000° $17,000.
11 Tree Removal 1 EA 5,00000 5,0000
Light Pole and Foundation Removal 5 EA $1500° 500%
13 Asphalt Parking 17,850 SF $ 3. 50 62,475 00
Parking Lot Striping, Wheelstops, ADA $
Concrete Parking and Striping, Signage, and
14 truncated domes and ramps 1 15,000 15,000°0
LS
15 Rolled Concrete Curb - 4" 95 LF $ 85°° 8,0758
16 Concrete Curb - 6" 490 LF $750 $ 34,750..
17 Concrete Gutter 100 LF $ 100% $ 10,000.0
18 Concrete - Standard Grey 12,800 SF $2500 320,0009
19 Concrete - Colored 2,310 SF $28 00 $ 1l4,1080.0
20 Concrete Mow Curb - 12" 200 LF $75c 15,0000
21 Concrete Seat Wall 95 LF $300°" 28,500
22 Stabilized Decomposed Granite 4,650 SF $9,3000
23 Steel Edging 150 LF $1,200°
24 Metal Picket Fence - 6' Tall 340 LF $ 1102 $37,400∞
Metal Picket Gate (Double) w/ Strong Arm $4,000.5 $4,000.00. 25 Latch and Drop Pins - 6' tall 1 EA
[Metal Picket Gate (Single) Lockable - 6' $2,000.00 $4,000% 26 tall 2 EA
27 4' Chain Link Fence - Black 100 LF $100.0º $10,000.0 28 5' Chain Link Fence - Black 372 LF $11D.00 $40,92000 29 5' Chain Link Gate - Black 2 EA $41800.0
620084 $2,800%
Trash and Recycling Receptacles 4 EA
31 Pickleball Courts 1 LS 70,000 ° 870,0000
32 Underground Tank for Splash Pad 1 LS 35000 € $35,000. 33 Stairs at Splash Pad Picnic Area 22 LF 90000
5 19,0000
34 Railing at Splash Pad Picnic Area 15 LF 500 0
35 Stairs at Amphitheater 24 LF 900,00 $21,100000
36 Railing at Amphitheater 10 LF 100° 7,0000
37 Stage and Façade at Amphitheater 1 LS $ 140,0000 $140,000 ° 38 Pump Room Renovation with Roll Up Door 1 LS 35.000 C $ 50000 39 Entry Sign "Big Splash" LS ($ 40,0000 $ 40,00000
Proposal Form PF-8
40 Single Pedestal - Big Splash Rules Sign 1 EA $2,500ºL $ 2,500.00 41 Fitness Equipment LS $13,000 ° $13,000°
42 Park Grill - Charcoal 2 EA $4,000 ° 8,000.90
43 Concrete Layout Table 1 EA $ 8,000 ° $ 8,00000
44 Much With Fabric 4,400 SF $ 2.50 11,000v
45 Local Cobble, 2" - 8" Over Fabric 10,150 SF 300 30,4504 -46 Relocation of Bounders 1 LS
47 Soil Amendments 1 LS 5105002° $10500°2
48 Turf Prep and Seed 1 LS $18,000" $18,000 0º
49 Trees 15 Gal 53 EA $ 315°° $1l,109529
50 Shrubs / Groundcover 1 Gal 394 EA $320° $12,6080°
51 Drip Irrigation (Trees and Shrubs) 1 LS $10,000-00 $ 10,0000 52 Turf Irrigation - New and Adjustments 1 LS $L5,000" $ 105,000° 53 Wildflower / Erosion Control Hydroseed 1 LS 5169512 $7.609500 54 Lighting and Electrical Utilities LS 1$1108,000° $168,0009 Owner Purchase, Contractor Install
55 Concrete Table Tennis EA 1$1,800 00 I$1,800
56 Splash Pad Features and Equipment LS $500,000~ $500,000 0° 57 Butterfly Shade Structure EA $13,50000 $13,50000
Owner Purchase, Owner Install (with contractor support) 58 Restroom / Police Station / Concession 1 IS 1$45,0000 I$ 450000° BASE
BID
TOTAL $2,498,9980 $2,498,998.°
ADD ALTERNATE BID ITEMS
[NO. ITEM QTY UNIT UNIT PRICE TOTAL
A. Asphalt Parking and Calming Circle QTY UNIT UNIT PRICE TOTAL 1 Asphalt Removal 7,515 SF $ 250 $18,787.50
2 Grading, Staking, Testing LS $ 6,00000 $6,00000
3 New Asphalt and Striping 6,750 SF 4,00 $27,000.º
4 Concrete Valley Gutter 50 LF $ 155° $77500
5 Rolled Concrete Curb - 4" 38 LF $1902 $722000
6 Concrete Curb - 6" 96 LF $17500 $116,80000
7 Trees 15 Gal EA $ 450" $900°0
Shrubs 1 Gal EA $950 $ 510%
9 Drip Irrigation (Trees and Shrubs) LS $4,000€ $ 4000°° 10 Soil Amendment LS 1$1,000∞ $1,0000
11 Mulch With Fabric 270 SF 1$500 $1,350co
TOTAL ADD ALTERNATE - A $91,317.50.
Proposal Form PF-9
B. Concrete Paths and ADA Improvements QTY UNIT UNIT PRICE TOTAL 1 Asphalt Removal 1,325 $ 3.50 $4l3150
2 Clear and Grub $18,500° $18,560.00
Grading, Staking, Testing 1 LS 50,50000 $ 30,50000
4 New Asphalt 1,325 SF $ 300 $ 01250
Concrete - Standard Grey 2,200 SF 25% $ 55,00000
6 Concrete Curb - 6" 95 LF 12500 $ 11,8750
Truncated Domes and Ramps 1 LS $ 15,000° $15,000°
8 Irrigation Adjustments 1 LS $1,500° $ 1,5000
TOTAL ADD ALTERNATE - B 43,0310 $ 143,6315°
C. DG Cornhole Area QTY UNIT UNIT PRICE TOTAL
1 Clear and Grub 2,000 SF $80° $16,0000
Grading, Staking, Testing 1 LS $13,000° $ 1300000
3 Horseshoe Game Removal LS $ 10,000 "
Stabilized Decomposed Granite 2,000 SF $5,000°
Local Cobble, 2" - 8", Over Fabric 100 SF $ 20.00 $2,000.00 Concrete Corn Hole LS $5,500 " $5,500a
7 Trees 15 Gal EA 3500 $ 1,750 0º
8 Irrigation - New and Adjustments LS $9.000° $ 90009
TOTAL ADD ALTERNATE -C|2, 250% $ 62,2500
D. Playground Enhancements QTY UNIT UNIT PRICE TOTAL
1 Concrete Curb Removal $2500 $5,25000
Remove Engineered Wood Fiber $5,500% $5,500.º0
Grading, Staking, Testing 1 LS $13,500°0 $ 1350000
4 Concrete Mow Curb - 12" 210 LF 38- $ 7,98009
5 Pour-In-Place Surfacing 3,150 SF 150 $ 78,750 0º
Double Balance Beam EA $13,000. $ 13000.00
TOTAL ADD ALTERNATE -D 123,980° $ 123,980
E. Splash Pad Enhancements UNIT UNIT PRICE TOTAL
1 Flower Shade Structure $ 95,0000 $ 950000
2 Chaise Lounge Chair $ 3,0009 $9,000%
TOTAL ADD ALTERNATE - E 104,000 s104.000°
F. Pickleball Enhancements UNIT PRICE TOTAL
1 Sport Lighting $210,500~ $530008
2 4' Omega Architectural Fence $195.00 $19.500 €
3 5' Omega Architectural Fence $1350 650,220-
4 5' Omega Architectural Gate $2,0000 $ 4000.00
TOTAL ADD ALTERNATE- MIZLe, 7204° s121, 720W
Proposal Form PF-10
G. Amphitheater Enhancements QTY UNIT UNIT PRICE TOTAL
1 Built-Up Columns 1 LS $15,000 $15,000.00
2 Steel Fish Panel with Seatwall LS $9.000 20 $ 9,000%0 3 Stage and Security Lighting LS $ 15,500% $15,500%
39,500 $ 39500"
TOTAL ADD ALTERNATE - G
A Turf Irrigation UNIT PRICE TOTAL
Irrigation - New and Adjustments $35,000 " $35000%
TOTAL ADD ALTERNATE - H 35,000° $35,000°°
I. Concrete Additive QTY UNIT UNIT PRICE TOTAL
1 Install Only - Fortera Concrete Product 1 IS $20,000~$20,000% TOTAL ADD ALTERNATE I 20,000° $20,00000
Notes:
1. Contractors must use this form to provide bids (no exceptions or alterations are permitted).
2. Bid item totals must roll up to the base bid total and include all materials and labor required for a complete installation.
Total Lump Sum Base Bid $2,498, 998°
Total Add Alternate Bid $ 74l0,4050
Total Base Bid and Add Alternate $ 3,245,403" (In Figures) shireemillion TwoHundred Forty-Fivethousand (In Words)
Four Hundred ThRee Dollars.
BID AMOUNT OF EACH OF THE ABO E BID ITEMS MUST BE FILLED IN AND COMPLETED IN INK. , Daniel S. Imlach, COO
Company Name (printed): SnL Group, Inc.
, Eric L. Stephens, Vice President
*If Corporation, two officer signatures are required.
Proposal Form PF-11
R&R Horn, Inc.
BASE BID ITEMS
(Any quantities shown are estimated and for reference only. Bidder is responsible for verifying all quantities.)
NO. ITEM QTY UNIT UNIT PRICE TOTAL
Mobilization, Construction Fencing, Tree 1 LS 5103000* 103000°° 1 Protection
Erosion Control (SWPPP) LS $23500° $ 23500°
2 3 Clear and Grub LS $56000 $ 56000°
4 Staking / Layout LS $254008 25400°
Earthwork / Grading LS $ 177500ª 177500°
5 6 Trash Capture Manhole 72" 1 EA $ 71000 71000*
7 Trash Capture Manhole 96" 1 EA $ 161000= $ Tb1000°
8 Asphalt Removal LS $ 21000= $ 21000
9 Curb and Gutter Removal 265 LF $ 1600 $ 4240º
Concrete Removal 1 LS $ 110000 $ 11000°0
10 11 Tree Removal EA $ 2000 $ 2000º
12 Light Pole and Foundation Removal 5 EA $ 3700* $ 18500~ 13 Asphalt Parking 17,850 SF 192 $124950
Parking Lot Striping, Wheelstops, ADA $
Concrete Parking and Striping, Signage, and 26200° 2020000 14 truncated domes and ramps LS
Rolled Concrete Curb - 4" 95 LF $-USSYA 10429 $ 615 kA 617495 15 Concrete Curb - 6" 490 LF 530 $ 25970"
16 Concrete Gutter 100 LF 80° $8000"
17 18 Concrete - Standard Grey 12,800 SF 23°0 $ 294400* Concrete - Colored 2,310 SF 31° $ 716102
19 20 Concrete Mow Curb - 12" 200 LF $ 779 $ 15400*
95 LF 188° $ 11860"
21 Concrete Seat Wall
4,650 SF $ 1, 30 $ 19995°
22 Stabilized Decomposed Granite
23 Steel Edging 150 LF $ 19° $ 2850°
24 Metal Picket Fence - 6' Tall 340 LF $ 103° $ 35020°
Metal Picket Gate (Double) w/ Strong Arm $
311° 311°
25 Latch and Drop Pins - 6' tall 1 EA
Metal Picket Gate (Single) Lockable - 6' $
3000* 6000°*
26 tall 2 EA
27 4' Chain Link Fence - Black 100 LF 90° $ 900000
5' Chain Link Fence - Black 372 LF $ 1019 $37572°
28 29 5' Chain Link Gate - Black 2 EA $ 19000 $3600«
4 EA $ 320000 $ 120004
30 Trash and Recycling Receptacles
Pickleball Courts LS $ 191000° $ 191000
31 1 LS $41900° $ 41900°
32 Underground Tank for Splash Pad
Stairs at Splash Pad Picnic Area 22 LF $2200 A 450° 5-10900 KA 10016" 33 34 Railing at Splash Pad Picnic Area 15 LF 3410 5205° 35 Stairs at Amphitheater 24 LF $ 422" $ 101292
36 Railing at Amphitheater 10 LF 416" 4160*
37 Stage and Façade at Amphitheater LS $ 61000~ $ 60000° 38 Pump Room Renovation with Roll Up Door LS $39300% : 39300% $ 39300
39 Entry Sign "Big Splash" LS $ 34600"
Proposal Form PF-8
40 Single Pedestal - Big Splash Rules Sign 1 EA 1500* $ 500° 1 LS 113002 11300%
41 Fitness Equipment
Park Grill - Charcoal EA $ 1500° 15 VA 30000
42 EA $ 2500° $ 2500ª
43 Concrete Layout Table
44 Mulch With Fabric 4,400 SF $ 9240"
', Over Fabric 10,150 SF 31° $ 31465º
45 Local Cobble, 2" - 8",
-46 Rclocation of Boulders 1 LS
4T Soil Amendments LS 7800° $ 7800°
48 Turf Prep and Seed LS 20100% $ 20100"
53 EA 260° $ 13780
49 Trees 15 Gal
394 EA 2600 1024400
50 Shrubs / Groundcover 1 Gal
LS 7100* 7100°
51 Drip Irrigation (Trees and Shrubs)
Turf Irrigation - New and Adjustments LS 100000° 10000- 53 Wildflower / Erosion Control Hydroseed LS 915° $ 915" 8 905,5 $ 141000*
54 Lighting and Electrical Utilities LS
Owner Purchase, Contractor Install
55 Concrete Table Tennis EA $ 1100° 1100°
56 Splash Pad Features and Equipment LS $ 389500° $ 389500° 57 Butterfly Shade Structure 1 EA $ 13100* $ 13100"
Owner Purchase, Owner Install (with contractor support) 58 Restroom / Police Station / Concession LS 1$ a3100°° $ 23100° BASE
BID 12.534,90505 1a.534,965
TOTAL
ADD ALTERNATE BID ITEMS
ITEM | QTY | UNIT | UNIT PRICE TOTAL
LNO.
QTY UNIT UNIT PRICE TOTAL
A. Asphalt Parking and Calming Circle
Asphalt Removal 7,515 SF 270 $ 2029050
1 2 Grading, Staking, Testing LS $ 19800° $ 19900"
3 New Asphalt and Striping 6,750 SF 8-54000 KA 8.22 $ 54000 4 Concrete Valley Gutter 50 LF 120" $ 6000°
Rolled Concrete Curb - 4" 38 LF $ 6500 $ 2470€
5 Concrete Curb - 6" 96 LF 530 $ 5088™
7 Trees 15 Gal 2 EA $ 260° $ 5200
8 Shrubs 1 Gal 6 EA $ 2608 $ 1560
9 Drip Irrigation (Trees and Shrubs) 1 LS 2100° $ 2100= 10 Soil Amendment 1 LS $ 2810
11 Mulch With Fabric 270 SF 2 1° $ 567°
$||127250
TOTAL ADD ALTERNATE - A
Propesal Ferm PF.9
B. Concrete Paths and ADA Improvements QTY UNIT UNIT PRICE TOTAL 1 Asphalt Removal 1,325 SF $ $ 9275°
2 Clear and Grub LS 5100* $ 5100"
3 Grading, Staking, Testing LS 13700" $ 13700"
4 New Asphalt 1,325 SF $ 10 • $ 3250°
5 Concrete - Standard Grey 2,200 SF $ 22€ $ 404002
6 Concrete Curb - 6" 95 LF 5300 $ 50350º
7 Truncated Domes and Ramps - - LS $ 6200* $ 02002
8 Irrigation Adjustments LS $ 9500* $ 9500~
TOTAL ADD ALTERNATE - B S1104600
C. DG Cornhole Area QTY UNIT UNIT PRICE TOTAL
1 Clear and Grub 2,000 SF $ 2e $ 5200=
2 Grading, Staking, Testing 1 LS 13000° $13000"
3 Horseshoe Game Removal 1 LS $ 1300- 1300º
4 Stabilized Decomposed Granite 2,000 SF 430 8600°
5 Local Cobble, 2" - 8", , Over Fabric 100 SF $ 310%
6 Concrete Corn Hole 1 LS $ 13300* 13300"
7 Trees 15 Gal EA 2600 $ 1300°
8 Irrigation - New and Adjustments 1 LS 08002 $ 0900
$ 49810°
TOTAL ADD ALTERNATE - C
D. Playground Enhancements QTY UNIT UNIT PRICE TOTAL
1 Concrete Curb Removal 210 LF $ 12= $ 2521"
2 Remove Engineered Wood Fiber 1 LS 11700* $ 11700°
3 Grading, Staking, Testing 1 LS 15600" 15600°
Concrete Mow Curb - 12" 210 LF $ 77° 16170"
5 Pour-In-Place Surfacing 3,150 SF 29= $98200°
6 Double Balance Beam 1 EA $ 9000° $ 9000$2
TOTAL ADD ALTERNATE - D $ 143190"
E. Splash Pad Enhancements QTY UNIT UNIT PRICE TOTAL
1 Flower Shade Structure 1 EA $ 16600" $ 166002
2 Chaise Lounge Chair 3 EA $ 3900° $ 11400"
TOTAL ADD ALTERNATE - E $ 29000"
F. Pickleball Enhancements QTY UNIT UNIT PRICE TOTAL
1 Sport Lighting 2 EA $ 16400° $32800°
2 4' Omega Architectural Fence 100 LF $ 162° $ 16200"
3 5' Omega Architectural Fence 372 LF $ 1160€ $43152°
4 5' Omega Architectural Gate 2 EA $ 1800° $3600€
895752°
TOTAL ADD ALTERNATE - F
Proposal Form PF-10
G. Amphitheater Enhancements QTY UNIT UNIT PRICE TOTAL
1 Built-Up Columns LS $12100" 12100°
2 Steel Fish Panel with Seatwall LS $ 24800" $ 24900º
3 Stage and Security Lighting LS $15600 17750 $ 15600 " 17750* TOTAL ADD ALTERNATE - G $52500 KA 54050°
H. Turf Irrigation QTY UNIT UNIT PRICE TOTAL
1 Irrigation - New and Adjustments 1 LS $39700* $ 39700* TOTAL ADD ALTERNATE - H $39700°
Concrete Additive QTY UNIT UNIT PRICE TOTAL
Install Only - Fortera Concrete Product 1 LS $ 3000° $ 3000" TOTAL ADD ALTERNATE -I Is 3000°
Notes:
1. Contractors must use this form to provide bids (no exceptions or alterations are permitted).
2. Bid item totals must roll up to the base bid total and include all materials and labor required for a complete installation.
Total Lump Sum Base Bid $ 2.534,965%
$ 63583450
Total Add Alternate Bid
$5
Total Base Bid and Add Alternate $ 3,170,799 (In Figures) Dollars and fipty five cents
Three million one hundred seventy thousand seven hundred ninety nine (In Words) BID AMOUNT OF EACH OF THE ABOVE BID ITEMS MUST BE FILLED IN AND COMPLETED IN INK. *Signature or Bidder. ovin ear
Company Name (printed):R&R Horn Contractors, Inc.
Kevin Albert - Treasurer Ben Rosenbluth - Secretary Bufu *If Corporation, two officer signatures are required.
Proposal Form PF-11
Allen Gill Construction
BASE BID ITEMS
(Any quantities shown are estimated and for reference only. Bidder is responsible for verifying all quantities.)
NO. ITEM QTY [UNIT UNIT PRICE TOTAL
Mobilization, Construction Fencing, Tree LS $ $
1 Protection 1 19,121.00 19,121.00
2 Erosion Control (SWPPP) 1 LS $16,387.00 $ 16,387.00
3 Clear and Grub 1 LS $21,823.00 $21,823.00
4 Staking / Layout LS $5,378.00 $5,378.00
5 Earthwork / Grading LS $ 154,746.00 $ 154,746.00
6 Trash Capture Manhole 72" EA $ 62,047.00 $ 62,047.00
7 Trash Capture Manhole 96" 1 EA $ 84,091.00 $ 84,091.00 8 Asphalt Removal 1 LS $ 55,799.00 $ 55,799.00
9 Curb and Gutter Removal 265 LF $ 23.00 $6,095.00
10 Concrete Removal 1 LS $ 9,858.00 $ 9,858.00
11 Tree Removal 1 EA $ 7,274.00 $ 7,274.00
12 Light Pole and Foundation Removal 5 EA $ 2,405.00 $ 12,025.00 13 Asphalt Parking 17,850 SF $ 7.00 $ 124,950.00
Parking Lot Striping, Wheel stops, ADA $ $
Concrete Parking and Striping, Signage, and 25,290.00 25,290.00 14 truncated domes and ramps 1 LS
15 Rolled Concrete Curb - 4" 95 LF $ 159.00 $ 15,105.00 16 Concrete Curb - 6" 490 LF $ 132.00 $ 64,680.00
17 Concrete Gutter 100 LF $ 148.00 $ 14,800.00
18 Concrete - Standard Grey 12,800 SF $ 25.00 $ 320,000.00 19 Concrete - Colored 2,310 SF $ 48.00 $110,880.00
20 Concrete Mow Curb - 12' 200 LF $ 94.00 $ 18,800.00
21 Concrete Seat Wall 95 LF $ 688.00 $ 65,360.00
22 Stabilized Decomposed Granite 4,650 SF $7.00 $ 32,550.00 23 Steel Edging 150 LF $ 30.00 $ 4,500.00
24 Metal Picket Fence - 6' Tall 340 LF $ 114.00 $ 38,760.00 Metal Picket Gate (Double) w/ Strong Arm $ 3,435.00 $ 3,435.00 25 Latch and Drop Pins- 6' tall EA
Metal Picket Gate (Single) Lockable - 6' $1,652.00 $3,304.00 26 tall 2 EA
27 4' Chain Link Fence - Black 100 LF $ 100.00 $ 10,000.00 28 5' Chain Link Fence - Black 372 LF $111.00 $ 41,292.00 29 5 Chain Link Gate - Black 2 EA $ 2,036.00 $4,072.00
30 Trash and Recycling Receptacles EA $ 4,321.00 $ 17,284.00 31 Pickleball Courts LS $ 196,064.00 $ 196,064.00
32 Underground Tank for Splash Pad LS $ 32,419.00 $ 32,419.00 33 Stairs at Splash Pad Picnic Area 22 LF $ 398.00 $ 8.756.00 34 Railing at Splash Pad Picnic Area 15 LF $ 2,134.00 $ 32,010.00 35 Stairs at Amphitheater 24 LF $ 247.00 $ 5,928.00
36 Railing at Amphitheater 10 LF $ 2,134.00 $ 21,340.00 37 Stage and Facade at Amphitheater LS $ 81,875.00 $ 81,875.00 38 Pump Room Renovation with Roll Up Door LS $ 62,421.00 $ 62,421.00 39 Entry Sign "Big Splash" LS $ 56,544.00 $ 56,544.00
Proposal Form PF-8
40 Single Pedestal - Big Splash Rules Sign 1 EA $ 6,091.00 $ 6,091.00 41 Fitness Equipment 1 LS $ 4,500.00 $ 4,500.00
42 Park Grill - Charcoal 2 EA $2,055.00 $ 4,110.00
43 Concrete Layout Table 1 EA $ 1,783.00 $ 1,783.00
44 Mulch With Fabric 4,400 SF $1.00 $ 4,400.00
45 Local Cobble, 2" - 8", Over Fabric 10,150 SF $ 2.00 $ 20,300.00 -46 Relocation of Boulders 1 LS
47 Soil Athenatents 1 LS $44,111.00 $ 44,111.00
48 Turf Prep and Seed 1 LS $ 59,641.00 $ 59,641.00
49 Trees 15 Gal 53 EA $860.00 $ 45,580.00
50 Shrubs / Groundcover 1 Gal 394 EA $ 52.00 $ 20,488.00 51 Drip Irrigation (Trees and Shrubs) 1 LS $67,325.00 $ 67,325.00 Turf Irrigation - New and Adjustments 1 LS $108,959.00 $108,959.00 53 Wildflower / Erosion Control Hydroseed 1 LS $5,294.00 $5,294.00 54 Lighting and Electrical Utilities 1 LS : $ 246,591.00 $ 246,591.00 Owner Purchase, Contractor Install
55 Concrete Table Tennis 1 EA /$3,045.00 I$ 3,045.00
56 Splash Pad Features and Equipment 1 LS $ 648,116.00 $ 648,116.00 57 Butterfly Shade Structure 1 EA $ 13,351.00 $ 13,351.00 Owner Purchase, Owner Install (with contractor support) 58 Restroom / Police Station / Concession 1 LS $2,626.00 $2,626.00 BASE
BID 3,173,374.00
TOTAL $ $
ADD ALTERNATE BID ITEMS
NO. ITEM | QTY | UNIT | UNIT PRICE TOTAL
A. Asphalt Parking and Calming Circle OTY UNIT UNIT PRICE TOTAL Asphalt Removal 7,515 SF $ 3.00 $ 22,545.00
2 Grading, Staking, Testing 1 LS $6,428.00 $ 6,428.00
3 New Asphalt and Striping 6,750 SF $8.00 $54,000.00
4 Concrete Valley Gutter 50 LF $116.00 $ 5,800.00
5 Rolled Concrete Curb - 4" 38 LF $100.00 $ 3,800.00
6 Concrete Curb - 6" 96 LF $ 75.00 $7,200.00
7 Trees 15 Gal 2 EA $ 860.00 $1,720.00
8 Shrubs 1 Gal EA $ 52.00 $312.00
9 Drip Irrigation (Trees and Shrubs) LS $ 43,872.00 $43,872.00 10 Soil Amendment 1 LS $ 18,208.00 $ 18,208.00
11 Mulch With Fabric 270 SF $29.00 $7,830.00
171,715.00
TOTAL ADD ALTERNATE - A
Proposal Form PF-9
B. Concrete Paths and ADA Improvements OTY UNIT UNIT PRICE TOTAL 1 Asphalt Removal 1,325 SF $ 15.00 $ 19,875.00
Clear and Grub - - LS $4,568.00 $4,568.00
3 Grading, Staking, Testing LS $6,997.00 $6,997.00
4 New Asphalt 1,325 SF $19.00 $25,175.00
5 Concrete - Standard Grey 2,200 SF $24.00 $52,800.00
6 Concrete Curb - 6" 95 LF $70.00 $6,650.00
7 Truncated Domes and Ramps 1 LS $8,258.00 $8,258.00
8 Irrigation Adjustments LS $16,975.00 $16,975.00
141,298.00
TOTAL ADD ALTERNATE - B $
C. DG Cornhole Area QTY UNIT UNIT PRICE TOTAL
1 Clear and Grub 2,000 SF $2.00 $4,000.00
2 Grading, Staking, Testing LS $ 2,855.00 $2,855.00
3 Horseshoe Game Removal 1 LS $ 985.00 $985.00
4 Stabilized Decomposed Granite 2,000 SF $2.00 $ 4,000.00 5 Local Cobble, 2" - 8", Over Fabric 100 SF $ 46.00 $ 4,600.00 6 Concrete Corn Hole 1 LS $3,130.00 $ 3,130.00
7 Trees 15 Gal 5 EA $860.00 $4,300.00
8 Irrigation - New and Adjustments 1 LS $ 10,896.00 $10,896.00 34,766.00
TOTAL ADD ALTERNATE - C S
D. Playground Enhancements QTY UNIT UNIT PRICE TOTAL
1 Concrete Curb Removal 210 LF $ 30.00 $6,300.00
2 Remove Engineered Wood Fiber 1 LS $4,061.00 $4,061.00 3 Grading, Staking, Testing 1 LS $ 1,713.00 $1,713.00
4 Concrete Mow Curb - 12" 210 LF $ 53.00 $ 11,130.00
5 Pour-In-Place Surfacing 3,150 SF $ 27.00 $ 85,050.00
6 Double Balance Beam 1 EA $ 3,092.00 $3,092.00
111,346.00
TOTAL ADD ALTERNATE - D
E. Splash Pad Enhancements QTY| UNIT UNIT PRICE TOTAL
1 Flower Shade Structure 1 EA $101,432.00 $ 101,432.00
2 Chai se Lounge Chair 3 EA $2,957.00 $8,871.00
110,303.00
TOTAL ADD ALTERNATE - E
F. Pickleball Enhancements QTY UNIT UNIT PRICE TOTAL
1 Sport Lighting 2 EA $50,465.00 $100,930.00
2 100 LF $ 179.00 $ 17,900.00
- Omega Architectural Fence 372 $128.00 $47,616.00
3 LF
4 5 Omega Architectural Gate 2 EA $2,036.00 $ 4,072.00
170,518.00
TOTAL ADD ALTERNATE - F
Proposal Form PF-10
G. Amphitheater Enhancements QTY UNIT UNIT PRICE TOTAL
1 Built-Up Columns 1 LS $19,085.00 $ 19,085.00
2 Steel Fish Panel with Seatwall LS $94,736.00 $94,736.00 3 Stage and Security Lighting LS $87,167.00 $87,167.00
200,988.00
TOTAL ADD ALTERNATE - G
Turf Irrigation UNIT PRICE TOTAL
Irrigation - New and Adjustments $17,727.00 $17,727.00
17,727.00
TOTAL ADD ALTERNATE - H
Concrete Additive UNIT PRICE TOTAL
Install Only - Fortera Concrete Product $ 3,864.00 $3,864.00 §3,864.00
TOTAL ADD ALTERNATE -I
Notes:
1. Contractors must use this form to provide bids (no exceptions or alterations are permitted).
2. Bid item totals must roll up to the base bid total and include all materials and labor required for a complete installation.
Total Lump Sum Base Bid $3,173,374.00
Total Add Alternate Bid $962,525.00
Total Base Bid and Add Alternate $4,135,899.00 (In Figures) § four million one hundred thirty-five thousand eight hundred ninety-nine (In Words) BID AMOUNT OF EACH OF THE ABOVE BID ITEMS MUST BE FILLED IN AND COMPLETED IN INK. * Signature of Bidder: Au s
Company Name (printed): Allen Gill Construction, Inc
*If Corporation, two officer signatures are required.
Proposal Form PF-11