City
Station Apparatus
Post
Positions
Redondo Beach
Net Cost
1 3 $ 3,241,128
4 $ 3,981,138
2 $ 1,921,740
2 3 $ 3,241,128
Paramedic Squad 2 $ 1,921,740
3 2
$ 21,750
Subtotal Station Operations $ 14,328,624
1.00 $ 180,614
Captain 0.25 $ 89,081
0.50 $ 150,825
Subtotal Fire Prevention $ 420,520
Total Estimated Salary and Employee Benefits $ 14,749,144 Overhead 36.4756% $ 5,379,839
$ 20,128,983
F:\PLANNING\Redondo Beach\2023 Cost Estimates\Redondo Beach FY 23-24 Cost Estimate_PAU Boat Station Operations:
FEASIBILITY STUDY FOR SERVICES TO THE CITY OF REDONDO BEACH BY THE
CONSOLIDATED FIRE PROTECTION DISTRICT OF LOS ANGELES COUNTY ESTIMATED 2023-24 SALARY & EMPLOYEE BENEFITS AND OVERHEAD COSTS Paramedic Assessment Unit
Quint
Paramedic Squad
Paramedic Assessment Unit
Fire Fighter Specialist (Inspector)
ESTIMATED 2023-24 ANNUAL FEE
Baywatch Redondo
(Paramedic Assessment Boat)
Patrol
Fire Prevention Staffing : Fire Prevention
Fire Prevention Engineering Asst. II (Plan Check)