&,7<2)5('21'2%($&+&$/,)251,$
$118$/&2035(+(16,9(
),1$1&,$/5(3257
),6&$/<($5(1'('
-81(
&,7<2)5('21'2%($&+&$/,)251,$
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(<($5(1'('
-81(
3UHSDUHGE\
)LQDQFLDO6HUYLFHV'HSDUWPHQW
7+,63$*(,17(17,21$//</()7%/$1.
&,7<2)5('21'2%($&+
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJH
V
,1752'8&725<6(&7,21
/HWWHURI7UDQVPLWWDOL *)2$&HUWLILFDWHRI$FKLHYHPHQWIRU([FHOOHQFHLQ)LQDQFLDO5HSRUWLQJ[LY /LVWRI3ULQFLSDO2IILFLDOV[Y 2UJDQL]DWLRQDO&KDUW[YL ),1$1&,$/6(&7,21
,QGHSHQGHQW$XGLWRUV¶5HSRUW 0DQDJHPHQW
V'LVFXVVLRQDQG$QDO\VLV %$6,&),1$1&,$/67$7(0(176
*RYHUQPHQW:LGH)LQDQFLDO6WDWHPHQWV
6WDWHPHQWRI1HW3RVLWLRQ
6WDWHPHQWRI$FWLYLWLHV )XQG)LQDQFLDO6WDWHPHQWV
%DODQFH6KHHW±*RYHUQPHQWDO)XQGV 5HFRQFLOLDWLRQRIWKH%DODQFH6KHHWRI*RYHUQPHQWDO)XQGV WRWKH6WDWHPHQWRI1HW3RVLWLRQ 6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV± *RYHUQPHQWDO)XQGV 5HFRQFLOLDWLRQRIWKH6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ )XQG%DODQFHVRI*RYHUQPHQWDO)XQGVWRWKH6WDWHPHQWRI$FWLYLWLHV 6WDWHPHQWRI1HW3RVLWLRQ±3URSULHWDU\)XQGV 6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHVLQ1HW
3RVLWLRQ±3URSULHWDU\)XQGV 6WDWHPHQWRI&DVK)ORZV±3URSULHWDU\)XQGV 6WDWHPHQWRI)LGXFLDU\1HW3RVLWLRQ±)LGXFLDU\)XQGV 6WDWHPHQWRI&KDQJHVLQ)LGXFLDU\1HW3RVLWLRQ±)LGXFLDU\)XQGV 1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV &,7<2)5('21'2%($&+
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJH
V
5(48,5('6833/(0(17$5<,1)250$7,21
1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ %XGJHWDU\&RPSDULVRQ,QIRUPDWLRQ
%XGJHWDU\&RPSDULVRQ6FKHGXOH±*HQHUDO)XQG %XGJHWDU\&RPSDULVRQ6FKHGXOH±2WKHU,QWHUJRYHUQPHQWDO*UDQWV %XGJHWDU\&RPSDULVRQ6FKHGXOH±/RZ0RG,QFRPH+RXVLQJ
3HQVLRQ,QIRUPDWLRQ
6FKHGXOHRI&KDQJHVLQ1HW3HQVLRQ/LDELOLW\DQG5HODWHG5DWLRV 0LVFHOODQHRXV3ODQ±$JHQW0XOWLSOH(PSOR\HU3ODQ 6FKHGXOHRI3ODQ&RQWULEXWLRQV±0LVFHOODQHRXV3ODQ $JHQW0XOWLSOH(PSOR\HU3ODQ 6FKHGXOHRI&KDQJHVLQ1HW3HQVLRQ/LDELOLW\DQG5HODWHG5DWLRV 6DIHW\3ODQ±$JHQW0XOWLSOH(PSOR\HU3ODQ 6FKHGXOHRI3ODQ&RQWULEXWLRQV6DIHW\3ODQ
$JHQW0XOWLSOH(PSOR\HU3ODQ 23(%,QIRUPDWLRQ
6FKHGXOHRI&KDQJHVLQ1HW23(%/LDELOLW\DQG5HODWHG5DWLRV 6FKHGXOHRI&RQWULEXWLRQV
0RGLILHG$SSURDFKIRU&LW\6WUHHWV,QIUDVWUXFWXUH&DSLWDO$VVHWV &20%,1,1*$1',1',9,'8$/)81'67$7(0(176$1'6&+('8/(6 &RPELQLQJ%DODQFH6KHHW±1RQ0DMRU*RYHUQPHQWDO)XQGV &RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ )XQG%DODQFHV±1RQ0DMRU*RYHUQPHQWDO)XQGV %XGJHWDU\&RPSDULVRQ6FKHGXOHV6SHFLDO5HYHQXH)XQGV
6WDWH*DV7D[ 3DUNVDQG5HFUHDWLRQ)DFLOLWLHV
1DUFRWLF6HL]XUH)RUIHLWXUH 3URSRVLWLRQ$ 3URSRVLWLRQ& 0HDVXUH5 /RFDO7UDQVSRUWDWLRQ$UWLFOH $LU4XDOLW\,PSURYHPHQW 6WRUP'UDLQ,PSURYHPHQW 6WUHHW/DQGVFDSLQJDQG/LJKWLQJ'LVWULFW &RPPXQLW\'HYHORSPHQW%ORFN*UDQW 'LVDVWHU5HFRYHU\
+RXVLQJ$XWKRULW\ 6XEGLYLVLRQ3DUN7UXVW 0HDVXUH0 0HDVXUH: &,7<2)5('21'2%($&+
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJH
V
%XGJHWDU\&RPSDULVRQ6FKHGXOHV±&DSLWDO3URMHFW)XQGV
&DSLWDO,PSURYHPHQW3URMHFWV 2SHQ6SDFH$FTXLVLWLRQ %XGJHWDU\&RPSDULVRQ6FKHGXOHV±'HEW6HUYLFH)XQGV
3XEOLF)LQDQFLQJ$XWKRULW\ &RPELQLQJ6WDWHPHQWRI1HW3RVLWLRQ±,QWHUQDO6HUYLFH)XQGV &RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHVLQ )XQG1HW3RVLWLRQ±,QWHUQDO6HUYLFH)XQGV
&RPELQLQJ6WDWHPHQWRI&DVK)ORZV±,QWHUQDO6HUYLFH)XQGV 67$7,67,&$/6(&7,21
1HW3RVLWLRQE\&RPSRQHQW &KDQJHVLQ1HW3RVLWLRQ )XQG%DODQFHVRI*RYHUQPHQWDO)XQGV &KDQJHVLQ)XQG%DODQFHVRI*RYHUQPHQWDO)XQGV $VVHVVHG9DOXHDQG(VWLPDWHG$FWXDO9DOXHRI7D[DEOH3URSHUW\ 'LUHFWDQG2YHUODSSLQJ3URSHUW\7D[5DWHV 3ULQFLSDO3URSHUW\7D[SD\HUV 3URSHUW\7D[/HYLHVDQG&ROOHFWLRQV 5DWLRVRI2XWVWDQGLQJ'HEWE\7\SH
'LUHFWDQG2YHUODSSLQJ*RYHUQPHQWDO$FWLYLWLHV'HEW /HJDO'HEW0DUJLQ,QIRUPDWLRQ 3OHGJHG5HYHQXH&RYHUDJH 'HPRJUDSKLFDQG(FRQRPLF6WDWLVWLFV 3ULQFLSDO(PSOR\HUV )XOO7LPH&LW\*RYHUQPHQW(PSOR\HHVE\)XQFWLRQ 2SHUDWLQJ,QGLFDWRUVE\)XQFWLRQ &DSLWDO$VVHW6WDWLVWLFVE\)XQFWLRQ
5HGRQGR%HDFK3XEOLF)LQDQFLQJ$XWKRULW\:DVWHZDWHU6\VWHP)LQDQFLQJ3URMHFW
&HUWLILFDWLRQRI&RQWLQXLQJ'LVFORVXUH
6HZHU5DWHVSHU0RQWK
7RS7HQ&XVWRPHUV±6HZDJH8VDJH
6HZHU&RQQHFWLRQVE\7\SHRI&XVWRPHU
5HGRQGR%HDFK&RPPXQLW\)LQDQFLQJ$XWKRULW\
/HDVHEDFN$JUHHPHQW
&HUWLILFDWLRQRI&RQWLQXLQJ'LVFORVXUH
,QGHSHQGHQW$XGLWRUV¶5HSRUWRQ,QWHUQDO&RQWURORYHU)LQDQFLDO5HSRUWLQJDQGRQ &RPSOLDQFHDQG2WKHU0DWWHUV%DVHGRQDQ$XGLWRI)LQDQFLDO6WDWHPHQWV3HUIRUPHGLQ $FFRUGDQFHZLWKGovernment Auditing Standards
7+,63$*(,17(17,21$//</()7%/$1.
$118$/&2035(+(16,9(),1$1&,$/
5(3257
2)7+(
&,7<2)5('21'2%($&+&$/,)251,$
)257+(
),6&$/<($5(1'('-81(
35(3$5('%<),1$1&,$/
6(59,&(6'(3$570(17
,1752'8&725<6(&7,21
7+,63$*(,17(17,21$//</()7%/$1.
/EdZKhdKZz^
d/KE
7+,63$*(,17(17,21$//</()7%/$1.
-XO\
+RQRUDEOH0D\RU&LW\&RXQFLODQG
5HVLGHQWVRIWKH&LW\RI5HGRQGR%HDFK
7\SLFDOO\ZHGHOLYHUWKH$QQXDO&RPSUHKHQVLYH)LQDQFLDO5HSRUW $&)5
E\WKHVHFRQG&RXQFLOPHHWLQJ
LQ'HFHPEHURIHDFK\HDU7KH)<$&)5ZDVGHOD\HGDVDUHVXOWRIQHZUHTXLUHPHQWVDVVRFLDWHG ZLWK*RYHUQPHQW$FFRXQWLQJ6WDQGDUGV%RDUG
*$6%
EXWLVQRZFRPSOHWHDQGUHDG\IRUSUHVHQWDWLRQ
RQEHKDOIRIWKH&LW\RI5HGRQGR%HDFK&DOLIRUQLD
&LW\
IRUWKHILVFDO\HDUHQGHG-XQH7KHVH
ILQDQFLDOVWDWHPHQWVDUHSUHVHQWHGLQFRQIRUPDQFHZLWKJHQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHV *$$3
DQGDXGLWHGE\DQLQGHSHQGHQWILUPRIOLFHQVHGFHUWLILHGSXEOLFDFFRXQWDQWVLQDFFRUGDQFHZLWKJHQHUDOO\ DFFHSWHGDXGLWLQJVWDQGDUGV
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
5HVSRQVLELOLW\ IRU WKH DFFXUDF\ RI WKH GDWD SUHVHQWHG DQG WKH FRPSOHWHQHVV DQG IDLUQHVV RI WKH SUHVHQWDWLRQ LQFOXGLQJ GLVFORVXUHV UHVWV ZLWK WKH &LW\ &RQVHTXHQWO\ PDQDJHPHQW DVVXPHV IXOO UHVSRQVLELOLW\IRUWKHFRPSOHWHQHVVDQGUHOLDELOLW\RIDOOLQIRUPDWLRQSUHVHQWHGLQWKLVUHSRUW7RSURYLGHD UHDVRQDEOH EDVLV IRU PDNLQJ WKHVH UHSUHVHQWDWLRQV PDQDJHPHQW RI WKH &LW\ KDV HVWDEOLVKHG D FRPSUHKHQVLYHLQWHUQDOFRQWUROIUDPHZRUNWKDWLVGHVLJQHGWRSURWHFWWKH&LW\¶VDVVHWVIURPORVVWKHIWRU PLVXVHDQGWRFRPSLOHVXIILFLHQWUHOLDEOHLQIRUPDWLRQIRUWKHSUHSDUDWLRQRIWKH&LW\¶VILQDQFLDOVWDWHPHQWVLQ FRQIRUPDQFHZLWK*$$3%HFDXVHWKHFRVWRILQWHUQDOFRQWUROVVKRXOGQRWRXWZHLJKWKHEHQHILWVWKH&LW\¶V FRPSUHKHQVLYH IUDPHZRUN RI LQWHUQDO FRQWUROV KDV EHHQ GHVLJQHG WR SURYLGH UHDVRQDEOH UDWKHU WKDQ DEVROXWHDVVXUDQFHWKDWWKHILQDQFLDOVWDWHPHQWVZLOOEHIUHHIURPPDWHULDOPLVVWDWHPHQW$VPDQDJHPHQW ZHDVVHUWWKDWWRWKHEHVWRIRXUNQRZOHGJHDQGEHOLHIWKLVILQDQFLDOUHSRUWLVFRPSOHWHDQGUHOLDEOHLQDOO PDWHULDO UHVSHFWV*$$3 UHTXLUHVWKDWPDQDJHPHQWSURYLGHDQDUUDWLYHLQWURGXFWLRQLHRYHUYLHZDQG DQDO\VLVWRDFFRPSDQ\WKHEDVLFILQDQFLDOVWDWHPHQWVLQWKHIRUPRI0DQDJHPHQW¶V'LVFXVVLRQDQG$QDO\VLV
0' $
7KLVOHWWHURIWUDQVPLWWDOFRPSOHPHQWVWKH0' $DQGVKRXOGEHUHDGLQFRQMXQFWLRQZLWKLW7KH &LW\¶V0' $ FDQ EHIRXQG LPPHGLDWHO\IROORZLQJWKH UHSRUW RIWKH LQGHSHQGHQW DXGLWRUV LQWKHILQDQFLDO VHFWLRQRIWKH$&)5
L
352),/(2)7+(&,7<2)5('21'2%($&+
7KH&LW\RI5HGRQGR%HDFKLQFRUSRUDWHGLQ
LVORFDWHGLQWKH6RXWK%D\UHJLRQRI/RV$QJHOHV&RXQW\ DQGVSDQVVTXDUHPLOHV7KH&LW\RI5HGRQGR%HDFKKDVDSRSXODWLRQRIDSSUR[LPDWHO\DQG UHPDLQVDKLJKO\ UHVLGHQWLDOQRQLQGXVWULDOFRPPXQLW\7KH&LW\LVKLJKO\HGXFDWHGDQGODUJHO\XSVFDOH ZLWKDPHGLDQKRPHFRVWRISHU+G/
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¶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
,Q DGGLWLRQ WR VLWWLQJ DV WKH JRYHUQLQJ ERDUG RI WKH &LW\ WKH 0D\RU DQG &LW\ &RXQFLO DFW DV WKH %RDUG RI 'LUHFWRUVIRU YDULRXV FRPSRQHQW XQLWV RIWKH &LW\ WKH5HGRQGR%HDFK+RXVLQJ$XWKRULW\WKH
5HGRQGR %HDFK 3XEOLF )LQDQFLQJ $XWKRULW\ WKH 5HGRQGR %HDFK &RPPXQLW\ )LQDQFLQJ $XWKRULW\ WKH 3DUNLQJ $XWKRULW\ RI WKH &LW\ RI 5HGRQGR %HDFK DQG WKH 5HGHYHORSPHQW6XFFHVVRU $JHQF\ RI WKH &LW\RI5HGRQGR%HDFK7KH&LW\0DQDJHULVUHVSRQVLEOHIRUFDUU\LQJRXWWKHSROLFLHVDQGRUGLQDQFHVRI WKH&LW\&RXQFLODQGIRUDSSRLQWLQJWKHQRQHOHFWHGKHDGVRIWKH&LW\¶VYDULRXVGHSDUWPHQWV,Q0D\ WKH0D\RUDQG&LW\&RXQFLOHVWDEOLVKHGDQDXGLWFRPPLWWHHWRHQKDQFHWKH&LW\¶VFRPPXQLFDWLRQZLWKLWV LQGHSHQGHQW DFFRXQWLQJ ILUP HQVXULQJ LQFUHDVHG LQYROYHPHQW E\ WKH JRYHUQLQJ ERDUG LQ WKH &LW\¶V DFFRXQWLQJ SURFHVVHV $QG LQ 6HSWHPEHU WKH &LW\ &RXQFLO DGRSWHG D UHVROXWLRQ WR H[SDQG WKH PHPEHUVKLSRIWKHDXGLWFRPPLWWHHWRLQFOXGHWKHHOHFWHG&LW\&OHUNDQGWKHHOHFWHG&LW\7UHDVXUHU 7KH&LW\LVFODVVLILHGDVDIXOOVHUYLFH&LW\SURYLGLQJSXEOLFVDIHW\ SROLFHDQGILUHSURWHFWLRQ
UHFUHDWLRQ
DQG FRPPXQLW\ VHUYLFHV OLEUDULHV SDUNV PDLQWHQDQFH DQG LPSURYHPHQW RI VWUHHWV DQG LQIUDVWUXFWXUH SODQQLQJ DQG ]RQLQJ KRXVLQJ HFRQRPLF GHYHORSPHQWWUDQVLW DQG JHQHUDO JRYHUQPHQW 7KH &LW\ DOVR RSHUDWHVDQGPDLQWDLQVDUHFUHDWLRQDOKDUERUXQGHUDWUXVWDJUHHPHQWZLWKWKH6WDWHRI&DOLIRUQLD 7KH DQQXDO EXGJHW VHUYHV DV WKH IRXQGDWLRQ IRU WKH &LW\¶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¶VEXGJHWE\DFWLRQRIWKH&LW\&RXQFLO7KH&LW\XWLOL]HVDQHQFXPEUDQFHV\VWHPZKHUHE\ FRPPLWPHQWV VXFK DV SXUFKDVH RUGHUV DQG XQSHUIRUPHG FRQWUDFWV DUH UHFRUGHG DV DVVLJQHG IXQG EDODQFHVDW\HDUHQG
LL
)$&7256$))(&7,1*),1$1&,$/&21',7,21
Significant Events, Accomplishments and Economic Development Activities 2YHU WLPH 5HGRQGR %HDFK KDV UHPDLQHG ILVFDOO\ VRXQG WKURXJK SURDFWLYH PDQDJHPHQW GLVFLSOLQHG RYHUVLJKW RI H[SHQGLWXUHV GHYHORSPHQW RI D GLYHUVLILHG UHYHQXH EDVH DQG RSWLPL]LQJ SXEOLFSULYDWH SDUWQHUVKLSVWKDWUHGXFH&LW\FRVWVFUHDWHQHZSXEOLFDPHQLWLHVDQGLQFUHDVHUHYHQXH7KHVHILQDQFLDO SUDFWLFHVKDYHHQDEOHGWKH&LW\WRPDLQWDLQKHDOWK\FDSLWDODQGRSHUDWLQJIXQGLQJUHVHUYHVDQGDFKLHYHDQ $D FUHGLW UDWLQJ 'XULQJ )< WKH &29,' SDQGHPLF FUHDWHG DQ XQSUHFHGHQWHG ILVFDO
PDQDJHPHQW FKDOOHQJH DV WZR RI WKH &LW\¶V SULPDU\ VRXUFHV RI UHYHQXH ± VDOHV WD[HV DQG WUDQVLHQW RFFXSDQF\WD[HV ZHUH VHYHUHO\WKUHDWHQHG E\ OLPLWHG EXVLQHVVRSHUDWLRQV%RWK VDOHVWD[ DQGWUDQVLW RFFXSDQF\WD[UHFRYHUHGVLJQLILFDQWO\LQ)<
)RUPRVWRI)<WKH&LW\¶VHFRQRPLFGHYHORSPHQWHIIRUWVIRFXVHGRQVWUHQJWKHQLQJDQGVXSSRUWLQJ WKHWKUHHFRPPHUFLDO]RQHVZLWKLQWKH&LW\±WKH$UWHVLD$YLDWLRQ&RPPHUFLDO&RUULGRUWKH5LYLHUD9LOODJH %XVLQHVV'LVWULFWDQGWKH5HGRQGR%HDFK:DWHUIURQW
:LWKLQWKH5LYLHUD9LOODJH%XVLQHVV'LVWULFWWKH&LW\ZRUNHGZLWKWKH5LYLHUD9LOODJH$VVRFLDWLRQWRGHYHORS ³SDUNOHWV´WRSURYLGHRXWGRRUVSDFHIRUORFDOEXVLQHVVWRRSHUDWHXQGHUVWDWHPDQGDWHGUHVWULFWLRQV:KLOH RULJLQDOO\HQYLVLRQHGDVWHPSRUDU\RXWGRRUGLQLQJORFDWLRQVSDUNOHWVKDYHEHHQDSSURYHGWRRSHUDWHXQWLO WKHHQGRIGXHWRWKHLUSRSXODULW\DQGVXFFHVVLQWKHFRPPXQLW\ ,Q-XO\WKH&LW\LQWURGXFHGDSURJUDPWRFROOHFWSHUVTXDUHIRRWIRURXWGRRUGLQLQJVSDFHDQGFRQWLQXHV WRHQJDJHWKH5LYLHUD9LOODJH$VVRFLDWLRQWRHQYLVLRQWKHIXWXUHRIRXWGRRUGLQLQJWREULQJDGGLWLRQDOOLIHDQG FRPPHUFLDODFWLYLW\WRWKLVDOUHDG\YLEUDQWDUHD
:LWKLQWKH:DWHUIURQWWKH&LW\LQVWLWXWHGDVWRUHIURQWLPSURYHPHQWSURJUDPIRUEXVLQHVVHVORFDWHGDORQJ ,QWHUQDWLRQDO%RDUGZDONLQDQHIIRUWWRUHYLWDOL]HWKHDUHD*UDQWIXQGLQJUDQJLQJIURPWRLV DYDLODEOHWRVXSSRUWLPSURYHPHQWVXSJUDGHVWRVWRUHIURQWVDQGIDFDGHV7KHREMHFWLYHVRIWKH3URJUDPDUH WRHQFRXUDJHDQGLQGXFHSULYDWHLQYHVWPHQWLQWKH,QWHUQDWLRQDO%RDUGZDONFRPPHUFLDOFRUULGRU HQKDQFH
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
7KH&LW\&RXQFLODSSURYHGWKHUHGHYHORSPHQWRIWKH6RXWK%D\*DOOHULD0DOORQWKH$UWHVLD&RUULGRUDVD PL[HGXVH SURMHFW ZKLFK SURSRVHV IRU D PL[ RI UHWDLO H[SDQVLRQ LQFOXGLQJ UHWDLO VWRUHV GLQLQJ DQG
HQWHUWDLQPHQW
DURRPKRWHOUHVLGHQWLDODSDUWPHQWVRIZKLFKZLOOEH³DIIRUGDEOHXQLWV´DQGD VNDWHSDUN2IWKHUHWDLOVTXDUHIRRWDJHDWOHDVWZLOOEHFRPPHUFLDORIILFHVSDFH7KHSURMHFWKDVEHHQ VHSDUDWHGLQWRSKDVHV%XLOGLQJSHUPLWSODQVIRU3KDVHKDYHEHHQVXEPLWWHGIRUUHYLHZE\&LW\VWDIIDQG FRQVWUXFWLRQLVH[SHFWHGWREHJLQLQPLG3KDVHLQFOXGHVDJUHDWODZQVNDWHSDUNUHVLGHQWLDOXQLWV UHWDLOVTXDUHIRRWDJHDQGWKHKRWHO
2XWVLGH RI WKH FRPPHUFLDO ]RQHV FRQVWUXFWLRQ KDV EHJXQ RQ D PL[HGXVH SURMHFW WKDW LQFOXGHV DSDUWPHQWXQLWVDUHYLWDOL]HGURRPKRWHO
WKDWKDGSUHYLRXVO\EHHQGRUPDQW
DQGDSSUR[LPDWHO\
VTXDUHIHHWRIFRPPHUFLDOVSDFHWKDWZDVDSSURYHGE\WKH &LW\&RXQFLORQWKHFRUQHURI3&+DQG 3DORV 9HUGHV %OYG 'HPROLWLRQ VLWH SUHSDUDWLRQ ZRUN DQG SDUNLQJ OHYHOV DUH FRPSOHWH DQG KRWHO UHQRYDWLRQV DUH XQGHUZD\)XUWKHU FRQVWUXFWLRQ RIWKHIXOO SURMHFW LQFOXGLQJWKH FRPPHUFLDO VSDFHVZLOO EHJLQODWHULQ
LLL
&RQVWUXFWLRQKDVDOVRVWDUWHGRQUHVLGHQWLDOWRZQKRPHVORFDWHGRQ)LVN/DQH WK6WUHHWZKLFKZLOO
IHDWXUHXQLWV UDQJLQJLQVL]HIURPVTXDUHIHHW&RQVWUXFWLRQLVH[SHFWHGWREHFRPSOHWHGLQ ,QDGGLWLRQDFRPPHUFLDOGHYHORSPHQWE\*UXE+DXVRQ$UWHVLD%OYG 0DFND\/DQHZDVDSSURYHG E\ WKH 3ODQQLQJ &RPPLVVLRQ LQ 'HFHPEHU 7KH GHYHORSPHQW ZLOO LQFOXGH DQ VTXDUHIRRW SURSHUW\WKDWZLOOKRXVHRXWGRRUPXOWLXQLWPLFURNLWFKHQVDQGRWKHUIRRGRSWLRQVIRUWKH5HGRQGR%HDFK FRPPXQLW\WRHQMR\
7KHQXPEHURISURMHFWVXQGHUFRQVWUXFWLRQRUSUHSDULQJIRUFRQVWUXFWLRQUHIOHFWWKH&LW\¶VVWURQJSURSHUW\ YDOXHVDQGSRWHQWLDOIRULQFUHDVHGWD[UHYHQXHVLQWKH&LW\GULYHQLQODUJHSDUWE\WKH5HGRQGR%HDFK¶V KLJKTXDOLW\RIOLIHFRQWLQXHGH[FHOOHQFHRIWKH5HGRQGR%HDFK8QLILHG6FKRRO'LVWULFWDQGFORVHSUR[LPLW\ WR/$;DLUSRUWDQGWKH6LOLFRQ%HDFKWHFKQRORJ\KXE
Property Tax
3URSHUW\ WD[ LV WKH &LW\¶V ODUJHVW UHYHQXH VRXUFH ZKLFK LV LPSRVHG RQ UHDO SURSHUW\
ODQG DQG SHUPDQHQWO\ DWWDFKHG LPSURYHPHQWV VXFK DV EXLOGLQJV DQG WDQJLEOH SHUVRQDO SURSHUW\
PRYHDEOHSURSHUW\
ORFDWHGZLWKLQWKH&LW\3URSHUW\LVLQLWLDOO\DVVHVVHGE\WKH&RXQW\$VVHVVRUDWDWD[ UDWHRIRIWKHDVVHVVHGYDOXHDQGFDQULVHQRPRUHWKDQHDFK\HDU7KH&LW\UHFHLYHVUHYHQXHV HTXDOWRRIWKHWD[ UDWHIURPWKH&RXQW\RI/RV$QJHOHV$XGLWRU&RQWUROOHU¶V2IILFH7KLVHTXDOV FHQWVRXWRIHDFKGROODURISURSHUW\WD[FROOHFWHGLQ/RV$QJHOHV&RXQW\ )RU )< SURSHUW\ WD[ UHYHQXH ZDV EDVHG RQ FDOHQGDU \HDU SURSHUW\ YDOXHV 7KH DFWXDO UHYHQXHVZHUHKLJKHUWKDQEXGJHWHG7KH)<FLW\ZLGHDVVHVVHGYDOXDWLRQH[SHULHQFHGDSRVLWLYH FKDQJHRIPLOOLRQRULQFUHDVLQJWR
ELOOLRQ7KH&LW\¶VDVVHVVHGYDOXDWLRQDPRXQWLV
GHULYHG IURP UHVLGHQWLDO SURSHUWLHV
IURP FRPPHUFLDO SURSHUWLHV IURP LQGXVWULDO SURSHUWLHVDQGWKHUHPDLQLQJIURPYDFDQWLQVWLWXWLRQDODQGRWKHUSURSHUWLHV 'XULQJ )< SURSHUW\ WD[ UHYHQXH
LQFOXGLQJ KRPHRZQHUV¶ H[HPSWLRQV
GHFUHDVHG RU
WRPLOOLRQGHVSLWHWKHPHGLDQVDOHSULFHRIDVLQJOHIDPLO\KRPHLQ5HGRQGR%HDFKUHDFKLQJ
DRULQFUHDVH
DQDOOWLPHKLJK
LY
Sales Tax
7KH&LW\¶VVHFRQGODUJHVWUHYHQXHVRXUFHLVVDOHVWD[7KHVDOHVWD[UDWHLQ/RV$QJHOHV&RXQW\ZDV
IRU)<5HGRQGR%HDFKUHFHLYHVRIWD[DEOHVDOHVIURPWKH&DOLIRUQLD'HSDUWPHQWRI7D[DQG )HH$GPLQLVWUDWLRQ)<ZDVWKHILQDO\HDURIWKHUHYHQXHVZDSSLQJSURFHGXUHFRPPRQO\UHIHUUHG WRDVWKH ³WULSOHIOLS´:LWKWKHWULSOHIOLSWZHQW\ILYHSHUFHQWRIWKH&LW\¶VWUDGLWLRQDO VDOHVWD[EDVHZDV FRPPLWWHGWRWKH6WDWHIRUGHILFLWUHGXFWLRQERQGVDQGWKHQUHLPEXUVHGLQWKHVDPHDPRXQWDVDGGLWLRQDO SURSHUW\WD[UHYHQXHWRWKH&LW\
)ROORZLQJWKH&29,'GULYHQGHFUHDVHLQ)<
VDOHVWD[ UHYHQXHLQFUHDVHGLQ)<7KH
LQFUHDVHLQVDOHVZDVGULYHQE\LQFUHDVHGDFWLYLW\LQUHVWDXUDQWVDQGKRWHOVJHQHUDOFRQVXPHUJRRGVVWDWH DQGFRXQW\SRROVEXVLQHVVDQGLQGXVWU\IXHODQGVHUYLFHVWDWLRQVDQGEXLOGLQJDQGFRQVWUXFWLRQFRQWULEXWHG WRWKHULVHLQUHYHQXH
Y
Transient Occupancy Tax (TOT)
7KH&LW\¶VWKLUGODUJHVWUHYHQXHVRXUFHWUDQVLHQWRFFXSDQF\WD[ 727
LVLPSRVHGRQRFFXSDQWVRIKRWHOV
PRWHOVLQQVWRXULVWKRPHVRURWKHUORGJLQJIDFLOLWLHVXQOHVVVXFKRFFXSDQF\LVIRUGD\VRUORQJHU7KH WD[ LV DSSOLHG WR WKH FXVWRPHU¶V ORGJLQJ ELOO DW D UDWH RI ZKLFK ZDV LQFUHDVHG LQ -XO\ 727UHYHQXHLQ5HGRQGR%HDFKKDVEHHQJUHDWO\LPSDFWHGE\WKH&29,' SDQGHPLF
+LVWRULFDOO\WKURXJK)<RIWKH727 UHFHLYHGE\WKH&LW\ZDVFRQWULEXWHGWRWKH5HGRQGR %HDFK&KDPEHU RI&RPPHUFH DQG9LVLWRUV%XUHDXWR VXSSRUWPDUNHWLQJ DQGWRXULVP LQWKH&LW\7KLV DPRXQWZDVQRWQHWWHGDJDLQVWUHYHQXHVEXWUDWKHUUHIOHFWHGLQWKH&LW\¶VH[SHQGLWXUHV 7KH&LW\¶V727UHYHQXHZDVH[SHULHQFLQJSRVLWLYHJURZWKSULRUWR)< 7KHUHZDVDVORZUHFRYHU\
LQ )< DQG )< SURGXFHG DQ HYHQ JUHDWHU LQFUHDVH LQ WKH 727 UHYHQXH IURP ORFDO KRWHOLHUVZLWKDGGLWLRQDOUHYHQXHIURPSURSHUWLHVH[SHFWHGWRFRPHRQOLQHLQWKHFRPLQJILVFDO\HDUV YL
Vehicle License Fees (VLF)
7KH&LW\¶VIRXUWKODUJHVWUHYHQXHVRXUFHLVYHKLFOHOLFHQVHIHHV SURSHUW\WD[LQOLHXRI9/)DQGPRWRUYHKLFOH
LQOLHXWD[
DQGLVLPSRVHGE\WKH6WDWHRQRZQHUVRIUHJLVWHUHGYHKLFOHVIRUWKHSULYLOHJHRIRSHUDWLQJD YHKLFOHRQSXEOLFKLJKZD\V$SRUWLRQRIWKHWD[LVGLVEXUVHGWRFLWLHVEDVHGRQDSHUFDSLWDIRUPXOD7KH OLFHQVHIHHSDLGWRWKH6WDWHE\YHKLFOHRZQHUVLVRIWKHPDUNHWYDOXHRIWKHPRWRUYHKLFOH KRZHYHU
FLWLHVDUHGXHRIWKHPDUNHWYDOXHRIWKHPRWRUYHKLFOH6LQFHWKHUHLVDGLVFUHSDQF\RILQZKDW WKH6WDWHFROOHFWVDQGZKDWFLWLHVDUHGXHWKH6WDWHEDFNILOOVWKHDGGLWLRQDOIURPLWV*HQHUDO)XQGLQ WKHIRUPRISURSHUW\WD[UHYHQXH
6LQFH)<WKH&LW\KDVVHHQLQFUHDVHG9/)UHYHQXHGXHWRWKHJURZWKLQSURSHUW\WD[LQOLHXRI 9/)ZLWKUHODWLYHO\IODWPRWRUYHKLFOHLQOLHXWD[,Q)<9/)UHYHQXHWRWDOHGPLOOLRQLQFUHDVLQJ E\WR
IURPWKHSULRU\HDU7KLVLQFUHDVHFRPSULVHVJDLQVLQSURSHUW\WD[LQOLHXRI9/) UHYHQXHVRI
DQGLQFUHDVHGPRWRUYHKLFOHLQOLHXWD[UHYHQXHVRI
YLL
Utility Users’ Tax (UUT)
7KH&LW\¶VILIWKODUJHVWUHYHQXHVRXUFHXWLOLW\XVHUV¶WD[ 887
LVLPSRVHGRQFRQVXPHUVRIHOHFWULFJDV
FDEOHVHUYLFHVZDWHUDQGWHOHSKRQHVHUYLFHV5HGRQGR%HDFK¶V887UDWHLVVHWDW2YHUWLPHWKH &LW\¶V887FROOHFWLRQVKDYHGHFOLQHGRUUHPDLQHGUHODWLYHO\IODWDVPRUHFRQVXPHUVPRYHDZD\IURPFDEOH WRLQWHUQHWEDVHGVWUHDPLQJVHUYLFHVZKLFKDUHQRWWD[HG 887UHYHQXHIRU)<WRWDOHGPLOOLRQUHIOHFWLQJDLQFUHDVHIURPWKHSULRU\HDURIPLOOLRQRU
7KHUHZDVDQRYHUDOOLQFUHDVHLQ887UHYHQXHVGXHWRJDVHOHFWULFDQGZDWHUXVDJHDOOLQFUHDVLQJ DVDUHVXOWRIPDQ\IDFWRUVLQFOXGLQJLQFUHDVHGXVHUUDWHVSRSXODWLRQJURZWKPRUHUHPRWHZRUNHUVLQIODWLRQ DQGJDVSULFHV
YLLL
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
7KH&LW\FRQWLQXHVWRGHYRWHVLJQLILFDQWUHVRXUFHVWRWKHPDLQWHQDQFHDQGLPSURYHPHQWRILWVZDVWHZDWHU LQIUDVWUXFWXUH,QWKHZDWHUIURQWWKH+DUERU'UHGJLQJ3URMHFWLVDZDLWLQJILQDOSHUPLWIURPWKH$UP\&RUSRI (QJLQHHUV ZLWK DQ DQWLFLSDWHG FRQVWUXFWLRQ LQ VSULQJ RI WKH UHSODFHPHQW RU UHIXUELVKPHQW RI WKH UHPDLQLQJ KDUERU UDLOV ZDV FRPSOHWHG 7KH FRPSOHWLRQ RI WKH DPHQLWLHV SODQ DOVR SURPLVHV WR EULQJ VLJQLILFDQWSURJUHVVWRWKHZDWHUIURQWLQFOXGLQJWKHDGGLWLRQRIDERDWODXQFKDQGWKHUHSODFHPHQWRIWKH KDQGODXQFKDPRQJRWKHUV
,QVXPPDU\WKH&LW\FRPSOHWHG&,3SURMHFWVLQ)<DQGGHVLJQHGDQGRUDZDUGHGDQDGGLWLRQDO SURMHFWVIRUH[HFXWLRQLQ)<IRUDWRWDOFDSLWDOH[SHQGLWXUHRIDSSUR[LPDWHO\PLOOLRQ7KH )<&,3FRQWDLQHG0RIFDUU\RYHUIXQGLQJIRUSUHYLRXVO\DSSURYHGSURMHFWVDQG0 RIDSSURSULDWLRQVIRUSUHYLRXVO\DSSURYHGSURMHFWVDQGQHZSURMHFWVIRUDWRWDO)<&,3RI DSSUR[LPDWHO\
0 DQG SURMHFWV 7KH FRPELQHG HIIHFW RI WKH &LW\¶V FRQWLQXLQJ FDSLWDO SURMHFW SODQQLQJDQGH[HFXWLRQHIIRUWVZLOOKDYHDSRVLWLYHLPSDFWRQWKHFRPPXQLW\IRUJHQHUDWLRQVWRFRPH L[
&$6+0$1$*(0(1732/,&,(6$1'35$&7,&(6
7KH&LW\LQYHVWVDOOLGOHFDVKLQYDULRXVLQYHVWPHQWLQVWUXPHQWVDVDXWKRUL]HGZLWKLQWKH&LW\¶V6WDWHPHQW RI,QYHVWPHQW3ROLF\7KH&LW\7UHDVXUHUHPSOR\VDEX\DQGKROGSKLORVRSK\RIFDVKPDQDJHPHQWHQVXULQJ WKH IXOO UHWXUQ RI DOO LQYHVWPHQW SULQFLSDO ,Q )HEUXDU\ RI WKH &LW\ FRPPHQFHG XWLOL]DWLRQ RI )+1 )LQDQFLDO0DLQ6WUHHW$GYLVRUVLQSURYLGLQJQRQGLVFUHWLRQDU\LQYHVWPHQWPDQDJHPHQWVHUYLFHVWRWKH&LW\ 7UHDVXUHU&RPSRVLWLRQRIWKH&LW\¶VLQYHVWPHQWSRUWIROLRFRQVLVWVRIDZHOOGLYHUVLILHGPL[RI867UHDVXU\ VHFXULWLHV)HGHUDO$JHQF\VHFXULWLHV)',&LQVXUHGFROODWHUDOL]HGGHSRVLWVDQGDEOHQGRI$$$$ UDWHG &RUSRUDWH0HGLXP7HUP1RWHVDOORIZKLFKDUHVWUXFWXUHGDORQJDILYH\HDUODGGHUHGPDWXULW\VFKHGXOH,Q DGGLWLRQVXIILFLHQWSRUWIROLROLTXLGLW\LVPDLQWDLQHGWKURXJKFRQWLQXHGPDLQWHQDQFHRIDVLJQLILFDQWSRUWLRQRI WKHLQYHVWPHQWSRUWIROLR¶VSRVLWLRQLQWKH6WDWHPDQDJHG/RFDO$JHQF\,QYHVWPHQW)XQGRU/$,) 7KH&LW\PDLQWDLQVDQ,QYHVWPHQW3ROLF\FHUWLILHGIRUUHSRUWLQJH[FHOOHQFHE\WKH*RYHUQPHQW,QYHVWPHQW 2IILFHUV $VVRFLDWLRQ
*,2$
DQG KDV HVWDEOLVKHG ERWK D ZULWWHQ LQYHVWPHQW SROLF\ DQG LQYHVWPHQW SURFHGXUHV PDQXDO 7KH ,QYHVWPHQW 3ROLF\ LV UHYLHZHG E\ ERWK WKH &LW\ &RXQFLO DQG WKH %XGJHW DQG )LQDQFH&RPPLVVLRQRQDQDQQXDOEDVLV7KHLQYHVWPHQWSROLF\¶VHVWDEOLVKHGSHUIRUPDQFHEHQFKPDUNLV WKHWKLUW\PRQWKPRYLQJDYHUDJHRIWKH,&(%RI$]HURWRILYH\HDU7UHDVXU\LQGH[ 7KHOHYHORILQYHVWPHQWVPDLQWDLQHGZLWK/$,)IOXFWXDWHVLQDFFRUGDQFHZLWKYDULDWLRQVLQERWKWKH&LW\¶V RSHUDWLRQDODQGFDSLWDOLPSURYHPHQWSURJUDPFDVKIORZUHTXLUHPHQWV7KH/$,)EDODQFHLVPDLQWDLQHGDW DOHYHORIWRPLOOLRQRUDUDQJHRIWRRIWKHJHQHUDOSRUWIROLR¶VDVVHWVRQDYHUDJHHQVXULQJ PDLQWHQDQFHRIVXIILFLHQWLQYHVWPHQWSRUWIROLROLTXLGLW\7KH\LHOGSURYLGHGE\/$,)KDVGHFUHDVHGRYHUWKH SDVW\HDUVLQOLQHZLWKWKHRYHUDOOGHFUHDVHLQVKRUWWHUPPDUNHWLQWHUHVWUDWHV,GOHLQYHVWPHQWIXQGVDERYH WKHOLTXLGLW\WKUHVKROGKDYHEHHQSODFHGSULPDULO\LQ)HGHUDO$JHQF\LQYHVWPHQWVZLWKLQWKHWZRWRILYH\HDU LQYHVWPHQWPDWXULW\UDQJH7KHUHGXFWLRQLQPDUNHWLQWHUHVWUDWHVH[SHULHQFHGRYHUWKHSDVW\HDUKDYHEHHQ ERWK DQWLFLSDWHG DQG ZHOO PDQDJHG SURDFWLYHO\ UHVSRQGLQJ WR ERWK WKH &LW\¶V RSHUDWLQJ DQG FDSLWDO LPSURYHPHQW FDVK IORZ UHTXLUHPHQWV 7KH &LW\¶V LQYHVWPHQW SRUWIROLR FRQVLVWHQWO\ PHHWV WKH SULPDU\ REMHFWLYHVVHWIRUWKLQWKH&LW\¶VLQYHVWPHQWSROLF\
$VRI-XQHWKH&LW\¶VJHQHUDOSRUWIROLRZDVLQYHVWHGDVIROORZV
$VUHTXLUHGE\*$6%WKH&LW\UHFRUGHGWKHXQUHDOL]HGJDLQORVVRQFHUWDLQLQYHVWPHQWVWRDFFRXQWIRU WKHPDUNHWYDOXHRQ-XQH7KHSRUWIROLRPDUNHWYDOXH GURSSHGEHORZWKHERRN
YDOXH RI
E\
RI WKH FXUUHQW PDUNHW YDOXH RI WKH LQYHVWPHQWV ZLWKLQ WKH &LW\¶V LQYHVWPHQWSRUWIROLR7KLVXQUHDOL]HGORVVLQWKHYDOXHRILQYHVWPHQWVUHVXOWVIURPVWUXFWXUDOIDFWRUVDQG LQWHUHVWUDWHPRYHPHQWVZLWKLQWKHILQDQFLDOPDUNHWSODFHRYHUWKHSDVW\HDULPSDFWLQJWKHPDUNHWYDOXDWLRQ RIWKH&LW\¶VLQYHVWPHQWVLQERWK)HGHUDO$JHQF\LVVXHVDQG&RUSRUDWH0HGLXP7HUP1RWHV [
5,6.0$1$*(0(17
7KH&LW\PDLQWDLQVDVHOILQVXUDQFHSURJUDPIRUZRUNHUV¶FRPSHQVDWLRQDQGOLDELOLW\FODLPV7KHSURJUDP DFFXPXODWHVUHVRXUFHVLQWKH6HOI,QVXUDQFH3URJUDPLQWHUQDOVHUYLFHIXQGWRPHHWSRWHQWLDOORVVHV)RU )<WKHVHOILQVXUDQFHUHWHQWLRQ
6,5
LVIRUZRUNHUV¶FRPSHQVDWLRQDQGIRU JHQHUDOOLDELOLW\([FHVVFRYHUDJHXSWRPLOOLRQIRUHDFKZRUNHUV¶FRPSHQVDWLRQFODLPLVSURYLGHGE\D WKLUGSDUW\SULYDWHLQVXUHUDQGH[FHVVOLDELOLW\XSWRPLOOLRQIRUHDFKRFFXUUHQFHLVFRYHUHGE\3XEOLF 5LVN,QQRYDWLRQ6ROXWLRQVDQG0DQDJHPHQW
35,60
IRUPDOO\WKH&DOLIRUQLD6WDWH$VVRFLDWLRQRI&RXQWLHV ±([FHVV,QVXUDQFH$XWKRULW\
&6$&(,$
35,60LVDMRLQWSRZHUVDXWKRULW\IRU
RI&DOLIRUQLDFRXQWLHVDVZHOODVRI&DOLIRUQLDPXQLFLSDOLWLHV ZKHUHULVNVDQGORVVHVDUHSRROHGWRJHWKHUWRNHHSDQQXDOSUHPLXPVORZ%RWKWKHZRUNHUV¶FRPSHQVDWLRQ DQGOLDELOLW\FODLPSURJUDPVDUHPDQDJHGE\DWKLUGSDUW\FODLPVDGPLQLVWUDWRUXQGHUWKHGLUHFWLRQRIWKH 5LVN0DQDJHPHQW'LYLVLRQRIWKH+XPDQ5HVRXUFHV'HSDUWPHQW 7KH DPRXQWV LQFOXGHG LQWKH6HOI,QVXUDQFH3URJUDP LQWHUQDO VHUYLFHIXQG DUH VLJQLILFDQW SDUWO\ GXHWR UHTXLUHPHQWVRI*$6%,QFRPSO\LQJZLWK*$6%WKH&LW\PXVWUHFRUGDVDOLDELOLW\DQGH[SHQGLWXUH QRWRQO\DFWXDOULVNORVVH[SHULHQFHGLQWKHDUHDVRIZRUNHUV¶FRPSHQVDWLRQDQGOLDELOLW\EXWDOVRFODLPV LQFXUUHGEXWQRWUHSRUWHG
,%15
,%15FODLPVLQFOXGHH[SRVXUHIRUORVVHVRIZKLFKDFLW\LVQRW\HWDZDUH DVZHOODVDQ\VWDWLVWLFDOO\SUREDEOHLQFUHDVHLQFRVWVIRUDFFLGHQWVWKDWDUHDOUHDG\NQRZQWRWKH&LW\7KH DSSURSULDWH DPRXQWWR LQFOXGH RQWKHILQDQFLDO VWDWHPHQWVIRU,%15 FODLPV LVW\SLFDOO\ GHYHORSHG E\ DQ DFWXDU\
$VRI-XQHWKH&LW\UHFRUGHGWKHIROORZLQJ
Workers’ Compensation Claims
&ODLPVSD\DEOHWRWDOHGPLOOLRQUHSUHVHQWLQJDGHFUHDVHRIDSSUR[LPDWHO\PLOOLRQRU IURP
WKHSULRUSHULRG7KLVGHFUHDVHLVDWWULEXWDEOHWRORZHUHVWLPDWHGUHVHUYHUHTXLUHPHQWVDQGWKHVHWWOHPHQW RIFODLPVLQSUHYLRXV\HDUV
Liability Claims
&ODLPVSD\DEOHWRWDOHGPLOOLRQUHSUHVHQWLQJDLQFUHDVHRIDSSUR[LPDWHO\PLOOLRQRUIURP WKHSULRUSHULRG7KLVLQFUHDVHLVDWWULEXWDEOHWRKLJKHUHVWLPDWHGUHVHUYHUHTXLUHPHQWVDQGWKHDGGLWLRQDO FODLPVRYHUWKHSUHYLRXV\HDUV
Unemployment Insurance
7KH&LW\SDUWLFLSDWHVLQDGLUHFWFRVWUHLPEXUVHPHQWPHWKRGIRUXQHPSOR\PHQWLQVXUDQFH7KLVSURJUDPLV DGPLQLVWHUHGE\WKH6WDWH(PSOR\PHQW'HYHORSPHQW'HSDUWPHQW (''
WRSURYLGHVDODU\FRQWLQXDQFHIRU
WHUPLQDWHGHPSOR\HHV)RU)<UHLPEXUVHPHQWWR(''ZDV
[L
3(16,21$1'27+(53267(03/2<0(17%(1(),76
23(%
7KH&LW\SURYLGHVWKUHH7LHUGHILQHGEHQHILWSHQVLRQSODQV±WZRIRUVDIHW\HPSOR\HHV DWIRU)LUH
DQG DW IRU3ROLFH
DQG RQHIRUPLVFHOODQHRXV HPSOR\HHV
DW
%HJLQQLQJ -XO\ WZR
DGGLWLRQDO7LHUGHILQHGEHQHILWSHQVLRQSODQVZHUHSURYLGHG±RQHIRUVDIHW\HPSOR\HHV DWIRUERWK
)LUHDQG3ROLFH
DQGRQHIRUPLVFHOODQHRXVHPSOR\HHV
DW
%HJLQQLQJ-DQXDU\SXUVXDQWWR
WKH&DOLIRUQLD3XEOLF(PSOR\HH¶V3HQVLRQ5HIRUP$FW RI 3(35$
7LHU GHILQHG EHQHILW SHQVLRQ
SODQVZHUHDGGHGDWIRUVDIHW\HPSOR\HHVDQGDWIRUPLVFHOODQHRXVHPSOR\HHV7KHVH SODQVDUHSDUWRIWKH&DOLIRUQLD3XEOLF(PSOR\HHV5HWLUHPHQW6\VWHP &DO3(56
ZKLFKDFWVDVDFRPPRQ
LQYHVWPHQWDQGDGPLQLVWUDWLYHDJHQWIRUSDUWLFLSDWLQJSXEOLFHPSOR\HUVZLWKLQWKH6WDWHRI&DOLIRUQLD7KH &LW\PDNHVFRQWULEXWLRQVWRWKHSODQVEDVHGRQDPRXQWVGHWHUPLQHGE\&DO3(56DFWXDULHV(PSOR\HHV RIVRPHEDUJDLQLQJJURXSVSDLGDSRUWLRQRIWKHHPSOR\HHDQGRUHPSOR\HUFRQWULEXWLRQWR&DO3(56 &DO3(56 EHJDQ WR VHSDUDWH WKH &LW\¶V HPSOR\HU FRQWULEXWLRQV LQWR WKHLU ³QRUPDO FRVW´ DQG ³XQIXQGHG OLDELOLW\´SRUWLRQVLQ)<7KHQRUPDOFRVWSRUWLRQFRQWLQXHGWREHSDLGDVDSHUFHQWDJHRISD\UROO ZKLOHWKHXQIXQGHGOLDELOLW\SRUWLRQZDVSDLGDVDIODWGROODUDPRXQW,Q)<WKHSHUFHQWDJHEDVHG SRUWLRQRIWKH UDWHGHFUHDVHGIURP
WR
IRUWKHPLVFHOODQHRXVJURXSDQGIURPWR
IRUSXEOLFVDIHW\7KHEDODQFHRIWKH&DO3(56DQQXDOH[SHQVHLVPDGHXSE\WKH&LW\¶VXQIXQGHG OLDELOLW\ FRQWULEXWLRQIRU DOOIXQGVZKLFKLQFUHDVHGIURP WR IRUWKHPLVFHOODQHRXV JURXSDQGIURPWR
IRUSXEOLFVDIHW\DQGDWRWDOSD\PHQWDPRXQWRI 'XULQJ)<WKH&LW\LVVXHGOHDVHUHYHQXHERQGVWRSD\RIIRYHU0LQXQIXQGHGOLDELOLW\WKXV UHGXFLQJIXWXUHFRVWVDQGFUHDWLQJEXGJHWVWDELOLW\IRUWKHIXWXUH ,QDGGLWLRQWRWKHXQIXQGHGOLDELOLW\SD\RIIRI
PLOOLRQSDLGIURPWKHERQGSURFHHGVWKHFRQWULEXWLRQV SDLG E\ WKH &LW\ IRU SHQVLRQ EHQHILW HPSOR\HU DQG HPSOR\HUSDLG PHPEHU FRQWULEXWLRQV ZDV PLOOLRQ$SSUR[LPDWHO\RUPLOOLRQZDVFKDUJHGWRWKH*HQHUDO)XQG7KHEXGJHWLQDOOIXQGV IRUWKHVH)<FRQWULEXWLRQVZDVPLOOLRQ
$VLGHIURPFRQWULEXWLQJWR&DO3(56WKH&LW\DOVRFRQWULEXWHVWR6RFLDO6HFXULW\7KH)<WRWDOFRVW IRU6RFLDO6HFXULW\DQG0HGLFDUHFRYHUDJHZDVPLOOLRQRIZKLFKPLOOLRQRUZDVIURPWKH *HQHUDO )XQG6DIHW\ HPSOR\HHV GR QRW SDUWLFLSDWH LQ6RFLDO6HFXULW\ DQG0HGLFDUH H[FHSWIRUWKRVH HPSOR\HHVKLUHGDIWHU
ZKRDUHUHTXLUHGWRSDUWLFLSDWHLQ0HGLFDUH
7KH&LW\DOVRSURYLGHVSRVWUHWLUHPHQWKHDOWKFDUHEHQHILWVWRLWVHPSOR\HHVLQDFFRUGDQFHZLWKDJUHHPHQWV UHDFKHGZLWK YDULRXVHPSOR\HHEDUJDLQLQJJURXSV7KH&LW\SD\VIRU UHWLUHHV¶KHDOWK FDUHSUHPLXPVLQ WKHVHSODQVXSWROLPLWVHVWDEOLVKHGLQWKHDJUHHPHQWVZLWKWKHEDUJDLQLQJXQLWV$IWHUDJHRQO\WKH &LW\¶VPLQLPXPKHDOWKSUHPLXPFRQWULEXWLRQXQGHUWKH3XEOLF(PSOR\HHV¶0HGLFDODQG+RVSLWDO&DUH$FW
3(+0&$
LVSDLG7KHVHSD\PHQWVDUHSDLGYLDDQ2WKHU3RVW(PSOR\PHQW%HQHILWV 23(%
WUXVWZKLFK
ZDVHVWDEOLVKHGE\WKH&LW\LQ)<
WRFRPSO\ZLWK*$6%7KH23(%WUXVWDOORZVWKH&LW\WR SUHIXQGDFWXDULDOO\GHULYHG23(%FRVWVWKDWDUHH[SHFWHGWREHLQFXUUHGLQIXWXUHSHULRGV,Q)< WKH&LW\ FRQWULEXWHG PLOOLRQWRWKH23(%WUXVWWR FRYHU FXUUHQW DQGIXWXUH UHWLUHHPHGLFDO EHQHILWV
KRZHYHUIXWXUHFRQWULEXWLRQVPD\YDU\EDVHGRQXSGDWHGDFWXDULDOVWXGLHV$VRI-XQHWKH&LW\ ZDVSURYLGLQJIXOOEHQHILWVWRSDUWLFLSDQWV
$:$5'6
7KH *RYHUQPHQW )LQDQFH 2IILFHUV $VVRFLDWLRQ
*)2$
DZDUGHG D &HUWLILFDWH RI $FKLHYHPHQW IRU
([FHOOHQFHLQ)LQDQFLDO5HSRUWLQJWRWKH&LW\RI5HGRQGR%HDFKIRULWV$QQXDO&RPSUHKHQVLYH)LQDQFLDO 5HSRUW
$&)5
IRUWKH\HDUHQGHG-XQH7KLVPDNHV
FRQVHFXWLYH\HDUVWKDWWKH&LW\KDVEHHQ
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
$&.12:/('*0(176
7KHWLPHO\SUHSDUDWLRQRIWKLVUHSRUWKDVEHHQDFFRPSOLVKHGZLWKWKHHIILFLHQWDQGGHGLFDWHGVHUYLFHVRIWKH VWDIIRIWKH)LQDQFLDO6HUYLFHV'HSDUWPHQW:HDOVRWKDQNWKH&LW\¶VLQGHSHQGHQWDXGLWRUV/DQFH6ROO /XQJKDUG//3&HUWLILHG3XEOLF$FFRXQWDQWVIRUWKHLUDVVLVWDQFHDQGH[SHUWLVHDQGDOO&LW\GHSDUWPHQWV IRUWKHLUFRRSHUDWLRQGXULQJWKHDXGLWHQJDJHPHQWDQGWKHLUSDUWLFLSDWLRQLQSUHSDULQJWKLVUHSRUW:HZRXOG OLNHWRH[SUHVVRXUDSSUHFLDWLRQWRWKH0D\RUDQG&LW\&RXQFLOWKH&LW\¶V$XGLW&RPPLWWHHDQGWKH%XGJHW DQG)LQDQFH&RPPLVVLRQIRUFRQGXFWLQJWKH&LW\¶VILQDQFLDODIIDLUVLQDQHQJDJHGDQGUHVSRQVLEOHPDQQHU 5HVSHFWIXOO\VXEPLWWHG
BBBBBBBBBBBBBBBBBBBB
0,.(:,7=$16.<
&LW\0DQDJHU
[LLL
Government Finance Officers Association
Certificate of
Achievement
for Excellence
in Financial
Reporting
Presented to
City of Redondo Beach
California
For its Annual Comprehensive
Financial Report
For the Fiscal Year Ended
June 30, 2021
Executive Director/CEO
[LY
CITY OF REDONDO BEACH
MAYOR AND CITY COUNCIL
Bill Brand
Mayor
CITY OFFICIALS
Joseph Hoefgen
City Manager
Michael Witzansky
Assistant City Manager
Stephen Proud
Waterfront and Economic Development Director
Chris Benson
Information Technology Director
Jennifer Paul
Finance Director
Nils Nehrenheim
Councilmember
District 1
Todd Loewenstein
Councilmember
District 2
Christian Horvath
Councilmember
District 3
Zein Obagi, Jr.
Councilmember
District 4
Laura Emdee
Councilmember
District 5
Michael Webb
City Attorney
Cameron Harding
Community Services Director
Eleanor Manzano
City Clerk
Steven Diels
City Treasurer
Brandy Forbes
Community Development Director
Susan Anderson
Library Director
Ted Semaan
Public Works Director
Diane Strickfaden
Human Resources Director
Keith Kauffman
Interim Fire Chief
Keith Kauffman
Chief of Police
[Y
CITY OF REDONDO BEACH, CALIFORNIA
ORGANIZATONAL CHART
*(1(5$/,1)250$7,21
&,7,=(162)5('21'2%($&+
0$<25$1'&,7<&281&,/
&,7<
$77251(<
&,7<
75($685(5
&,7<
&/(5.
Harbor
Commission
Handicapped
Access
Appeals Board
Budget &
Finance
Commission
Board of
Appeals &
Uniform Code
Historical
Commission
&,7<
0$1$*(5
Recreation &
Parks
Commission
)LUH +XPDQ
5HVRXUFHV
3XEOLF
/LEUDU\
)LQDQFLDO
6HUYLFHV
&RPPXQLW\
6HUYLFHV
3XEOLF:RUNV
&RPPXQLW\
'HYHORSPHQW
,QIRUPDWLRQ
7HFKQRORJ\
3ROLFH :DWHUIURQW
DQG(FRQRPLF
'HYHORSPHQW
ORGANIZATIONAL CHART
FY 2021-22
Elected Officials
Boards & Commissions
City Departments
Public Arts
Commission
Planning
Commission
Suspension
Appeals Board
Youth
Commission
Preservation
Commission
Public Safety
Commission
Public Works
Commission
Library
Commission
[YL
),1$1&,$/6(&7,21
7KLV6HFWLRQ&RQWDLQV7KH)ROORZLQJ6XEVHFWLRQV
5(32572),1'(3(1'(17$8',7256
0$1$*(0(17¶6',6&866,21$1'$1$/<6,6
%$6,&),1$1&,$/67$7(0(176
127(672),1$1&,$/67$7(0(176
5(48,5('6833/(0(17$5<,1)250$7,21
6833/(0(17$/,1)250$7,21
),1$1&,$/6(&7,21
7+,63$*(,17(17,21$//</()7%/$1.
&/EE/>^
d/KE
7+,63$*(,17(17,21$//</()7%/$1.
5(32572)
,1'(3(1'(17
$8',7256
7+,63$*(,17(17,21$//</()7%/$1.
()RXUWK6WUHHW6XLWH
6DQWD$QD&$
1%UHD%OYG6XLWH
%UHD&$
:DWHUZD\$YHQXH6XLWH
7KH:RRGODQGV7;
5LYHU3OD]D'U6XLWH
6DFUDPHQWR&$
$YHQLGDGHOD&DUORWDௗ6XLWH
/DJXQD+LOOV&$
ZZZOVOFSDVFRP
,1'(3(1'(17$8',7256¶5(3257
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI5HGRQGR%HDFK&DOLIRUQLD
5HSRUWRQWKH)LQDQFLDO6WDWHPHQWV
Opinions
:HKDYHDXGLWHGWKHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVRIWKHJRYHUQPHQWDODFWLYLWLHVWKHEXVLQHVVW\SH DFWLYLWLHVHDFKPDMRUIXQGDQGWKHDJJUHJDWHUHPDLQLQJIXQGLQIRUPDWLRQRIWKH&LW\RI5HGRQGR%HDFK &DOLIRUQLD
WKH³&LW\´
DVRIDQGIRUWKH\HDUHQGHG-XQHDQGWKHUHODWHGQRWHVWRWKHILQDQFLDO VWDWHPHQWV ZKLFK FROOHFWLYHO\ FRPSULVH WKH &LW\¶V EDVLF ILQDQFLDO VWDWHPHQWV DV OLVWHG LQ WKH WDEOH RI FRQWHQWV
,Q RXU RSLQLRQ WKH ILQDQFLDO VWDWHPHQWV UHIHUUHG WR DERYH SUHVHQW IDLUO\ LQ DOO PDWHULDO UHVSHFWV WKH UHVSHFWLYHILQDQFLDOSRVLWLRQRIWKHJRYHUQPHQWDODFWLYLWLHVWKHEXVLQHVVW\SHDFWLYLWLHVHDFKPDMRUIXQG DQGWKHDJJUHJDWHUHPDLQLQJIXQGLQIRUPDWLRQRIWKH&LW\DVRI-XQHDQGWKHUHVSHFWLYHFKDQJHV LQILQDQFLDOSRVLWLRQDQGZKHUHDSSOLFDEOHFDVKIORZVWKHUHRIIRUWKH\HDUWKHQHQGHGLQDFFRUGDQFHZLWK DFFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFD Basis for Opinions
:H FRQGXFWHG RXU DXGLW LQ DFFRUGDQFH ZLWK DXGLWLQJ VWDQGDUGV JHQHUDOO\ DFFHSWHG LQ WKH 8QLWHG 6WDWHV RI $PHULFD
*$$6
DQG WKH VWDQGDUGV DSSOLFDEOH WR ILQDQFLDO DXGLWV FRQWDLQHG LQ Government Auditing Standards LVVXHG E\ WKH &RPSWUROOHU *HQHUDO RI WKH 8QLWHG 6WDWHV 2XU UHVSRQVLELOLWLHVXQGHUWKRVHVWDQGDUGVDUHIXUWKHUGHVFULEHGLQWKH$XGLWRU¶V5HVSRQVLELOLWLHVIRUWKH$XGLW RIWKH)LQDQFLDO6WDWHPHQWVVHFWLRQRIRXUUHSRUW:HDUHUHTXLUHGWREHLQGHSHQGHQWRIWKH&LW\DQGWR PHHWRXURWKHUHWKLFDOUHVSRQVLELOLWLHVLQDFFRUGDQFHZLWKWKHUHOHYDQWHWKLFDOUHTXLUHPHQWVUHODWLQJWRRXU DXGLWV:HEHOLHYHWKDWWKHDXGLWHYLGHQFHZHKDYHREWDLQHGLVVXIILFLHQWDQGDSSURSULDWHWRSURYLGHDEDVLV IRURXUDXGLWRSLQLRQV
Emphasis of Matter
Change in Accounting Principle
$VGHVFULEHGLQ1RWHWRWKHILQDQFLDOVWDWHPHQWVLQWKHILVFDO\HDUHQGHG-XQHWKH&LW\DGRSWHG QHZDFFRXQWLQJJXLGDQFH*$6%6WDWHPHQW1RLeases2XURSLQLRQLVQRWPRGLILHGZLWKUHVSHFWWR WKLVPDWWHU
Responsibilities of Management for the Financial Statements 0DQDJHPHQW LV UHVSRQVLEOH IRU WKH SUHSDUDWLRQ DQG IDLU SUHVHQWDWLRQ RI WKHVH ILQDQFLDO VWDWHPHQWV LQ DFFRUGDQFH ZLWK DFFRXQWLQJ SULQFLSOHV JHQHUDOO\ DFFHSWHG LQWKH 8QLWHG6WDWHV RI$PHULFD DQGIRUWKH
GHVLJQ LPSOHPHQWDWLRQ DQG PDLQWHQDQFH RI LQWHUQDO FRQWURO UHOHYDQW WR WKH SUHSDUDWLRQ DQG IDLU SUHVHQWDWLRQRIILQDQFLDOVWDWHPHQWVWKDWDUHIUHHIURPPDWHULDOPLVVWDWHPHQWZKHWKHUGXHWRIUDXGRUHUURU 7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI5HGRQGR%HDFK&DOLIRUQLD
,QSUHSDULQJWKHILQDQFLDOVWDWHPHQWVPDQDJHPHQWLVUHTXLUHGWRHYDOXDWHZKHWKHUWKHUHDUHFRQGLWLRQVRU HYHQWVFRQVLGHUHGLQWKHDJJUHJDWHWKDWUDLVHVXEVWDQWLDOGRXEWDERXWWKH&LW\¶VDELOLW\WRFRQWLQXHDVD JRLQJ FRQFHUQ IRU WZHOYH PRQWKV EH\RQG WKH ILQDQFLDO VWDWHPHQW GDWH LQFOXGLQJ DQ\ FXUUHQWO\ NQRZQ LQIRUPDWLRQWKDWPD\UDLVHVXEVWDQWLDOGRXEWVKRUWO\WKHUHDIWHU Auditor’s Responsibilities for the Audit of the Financial Statements 2XUREMHFWLYHVDUHWRREWDLQUHDVRQDEOHDVVXUDQFHDERXWZKHWKHUWKHILQDQFLDOVWDWHPHQWVDVDZKROHDUH IUHHIURPPDWHULDOPLVVWDWHPHQWZKHWKHUGXHWRIUDXGRUHUURUDQGWRLVVXHDQDXGLWRU¶VUHSRUWWKDWLQFOXGHV RXU RSLQLRQ 5HDVRQDEOH DVVXUDQFH LV D KLJK OHYHO RI DVVXUDQFH EXW LV QRW DEVROXWH DVVXUDQFH DQG WKHUHIRUH LV QRW D JXDUDQWHH WKDW DQ DXGLW FRQGXFWHG LQ DFFRUGDQFH ZLWK *$$6 DQG Government Auditing StandardsZLOODOZD\VGHWHFWDPDWHULDOPLVVWDWHPHQWZKHQLWH[LVWV7KHULVNRI QRWGHWHFWLQJDPDWHULDOPLVVWDWHPHQWUHVXOWLQJIURPIUDXGLVKLJKHUWKDQIRURQHUHVXOWLQJIURPHUURUDV IUDXGPD\LQYROYHFROOXVLRQIRUJHU\LQWHQWLRQDORPLVVLRQVPLVUHSUHVHQWDWLRQVRUWKHRYHUULGHRILQWHUQDO FRQWURO0LVVWDWHPHQWVDUHFRQVLGHUHGPDWHULDOLIWKHUHLVDVXEVWDQWLDOOLNHOLKRRGWKDWLQGLYLGXDOO\RULQWKH DJJUHJDWH WKH\ ZRXOG LQIOXHQFH WKH MXGJPHQW PDGH E\ D UHDVRQDEOH XVHU EDVHG RQ WKH ILQDQFLDO VWDWHPHQWV
,QSHUIRUPLQJDQDXGLWLQDFFRUGDQFHZLWK*$$6DQGGovernment Auditing StandardsZH
x ([HUFLVHSURIHVVLRQDOMXGJPHQWDQGPDLQWDLQSURIHVVLRQDOVNHSWLFLVPWKURXJKRXWWKHDXGLW x ,GHQWLI\DQGDVVHVVWKHULVNVRIPDWHULDOPLVVWDWHPHQWRIWKHILQDQFLDOVWDWHPHQWVZKHWKHUGXHWR IUDXGRUHUURUDQGGHVLJQDQGSHUIRUPDXGLWSURFHGXUHVUHVSRQVLYHWRWKRVHULVNV6XFKSURFHGXUHV LQFOXGHH[DPLQLQJRQDWHVWEDVLVHYLGHQFHUHJDUGLQJWKHDPRXQWVDQGGLVFORVXUHVLQWKHILQDQFLDO VWDWHPHQWV
x 2EWDLQDQXQGHUVWDQGLQJRILQWHUQDOFRQWUROUHOHYDQWWRWKHDXGLWLQRUGHUWRGHVLJQDXGLWSURFHGXUHV WKDWDUHDSSURSULDWHLQWKHFLUFXPVWDQFHVEXWQRWIRUWKHSXUSRVHRIH[SUHVVLQJDQRSLQLRQRQWKH HIIHFWLYHQHVVRIWKH&LW\¶VLQWHUQDOFRQWURO$FFRUGLQJO\QRVXFKRSLQLRQLVH[SUHVVHG x (YDOXDWHWKHDSSURSULDWHQHVVRIDFFRXQWLQJSROLFLHVXVHGDQGWKH UHDVRQDEOHQHVVRI VLJQLILFDQW DFFRXQWLQJHVWLPDWHVPDGHE\PDQDJHPHQWDVZHOODVHYDOXDWHWKHRYHUDOOSUHVHQWDWLRQRIWKH ILQDQFLDOVWDWHPHQWV
x &RQFOXGHZKHWKHULQRXUMXGJPHQWWKHUHDUHFRQGLWLRQVRUHYHQWVFRQVLGHUHGLQWKHDJJUHJDWH WKDWUDLVHVXEVWDQWLDOGRXEWDERXWWKH&LW\¶VDELOLW\WRFRQWLQXHDVDJRLQJFRQFHUQIRUDUHDVRQDEOH SHULRGRIWLPH
:HDUHUHTXLUHGWRFRPPXQLFDWHZLWKWKRVHFKDUJHGZLWKJRYHUQDQFHUHJDUGLQJDPRQJRWKHUPDWWHUVWKH SODQQHGVFRSHDQGWLPLQJRIWKHDXGLWVLJQLILFDQWDXGLWILQGLQJVDQGFHUWDLQLQWHUQDOFRQWUROUHODWHGPDWWHUV WKDWZHLGHQWLILHGGXULQJWKHDXGLW
Other Reporting Responsibilities
Required Supplementary Information
$FFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDUHTXLUHWKDWWKHPDQDJHPHQW¶V GLVFXVVLRQ DQG DQDO\VLV WKH EXGJHWDU\ FRPSDULVRQ VFKHGXOHV IRU WKH JHQHUDO IXQG WKH 2WKHU ,QWHUJRYHUQPHQWDO*UDQWVSHFLDOUHYHQXHIXQGDQGWKH/RZ0RG,QFRPH+RXVLQJVSHFLDOUHYHQXHIXQG WKHPRGLILHGDSSURDFKIRUWKH&LW\¶VLQIUDVWUXFWXUHDVVHWVWKHVFKHGXOHVRIFKDQJHVLQQHWSHQVLRQOLDELOLW\ DQG UHODWHG UDWLRV WKH VFKHGXOHV RI HPSOR\HU SODQ FRQWULEXWLRQV WKH VFKHGXOH RI FKDQJHV LQ QHW 23(%OLDELOLW\DQGUHODWHGUDWLRVWKHVFKHGXOHRIFRQWULEXWLRQVDQGWKHPRGLILHGDSSURDFKIRU&LW\¶VVWUHHWV LQIUDVWUXFWXUHFDSLWDODVVHWVDVOLVWHGLQWKHWDEOHRIFRQWHQWVEHSUHVHQWHGWRVXSSOHPHQWWKHEDVLFILQDQFLDO VWDWHPHQWV6XFKLQIRUPDWLRQLVWKH UHVSRQVLELOLW\RIPDQDJHPHQWDQGDOWKRXJKQRWDSDUWRIWKHEDVLF
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI5HGRQGR%HDFK&DOLIRUQLD
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¶VUHVSRQVHVWRRXULQTXLULHV WKHEDVLFILQDQFLDO VWDWHPHQWVDQGRWKHU NQRZOHGJHZHREWDLQHGGXULQJRXUDXGLWRIWKHEDVLFILQDQFLDO VWDWHPHQWV:HGRQRWH[SUHVVDQRSLQLRQRUSURYLGHDQ\DVVXUDQFHRQWKHLQIRUPDWLRQEHFDXVHWKHOLPLWHG SURFHGXUHVGRQRWSURYLGHXVZLWKVXIILFLHQWHYLGHQFHWRH[SUHVVDQRSLQLRQRUSURYLGHDQ\DVVXUDQFH Supplementary Information
2XUDXGLWZDVFRQGXFWHGIRUWKHSXUSRVHRIIRUPLQJRSLQLRQVRQWKHILQDQFLDOVWDWHPHQWVWKDWFROOHFWLYHO\ FRPSULVHWKH&LW\¶VEDVLFILQDQFLDOVWDWHPHQWV7KHFRPELQLQJDQGLQGLYLGXDOIXQGILQDQFLDOVWDWHPHQWVDQG VFKHGXOHV
VXSSOHPHQWDU\ LQIRUPDWLRQ
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
Other Information
0DQDJHPHQWLVUHVSRQVLEOHIRUWKHRWKHULQIRUPDWLRQLQFOXGHGLQWKHDQQXDOUHSRUW7KHRWKHULQIRUPDWLRQ FRPSULVHVWKHLQWURGXFWRU\VHFWLRQDQGVWDWLVWLFDOVHFWLRQEXWGRHVQRWLQFOXGHWKHEDVLFILQDQFLDOVWDWHPHQWV DQG RXU DXGLWRU¶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
2WKHU5HSRUWLQJ5HTXLUHGE\Government Auditing Standards ,QDFFRUGDQFHZLWKGovernment Auditing StandardsZHKDYHDOVRLVVXHGRXUUHSRUWGDWHG-XO\ RQRXUFRQVLGHUDWLRQRIWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJDQGRQRXUWHVWVRILWVFRPSOLDQFH ZLWK FHUWDLQ SURYLVLRQV RI ODZV UHJXODWLRQV FRQWUDFWV DQG JUDQW DJUHHPHQWV DQG RWKHU PDWWHUV 7KH SXUSRVHRIWKDWUHSRUWLVVROHO\WRGHVFULEHWKHVFRSHRIRXUWHVWLQJRILQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJ DQGFRPSOLDQFHDQGWKHUHVXOWVRIWKDWWHVWLQJDQGQRWWRSURYLGHDQRSLQLRQRQWKHHIIHFWLYHQHVVRIWKH &LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJRURQFRPSOLDQFH7KDWUHSRUWLVDQLQWHJUDOSDUWRIDQDXGLW SHUIRUPHGLQDFFRUGDQFHZLWKGovernment Auditing StandardsLQFRQVLGHULQJWKH&LW\¶VLQWHUQDOFRQWURO RYHUILQDQFLDOUHSRUWLQJDQGFRPSOLDQFH
%UHD&DOLIRUQLD
-XO\
7+,63$*(,17(17,21$//</()7%/$1.
',6&866,21
0$1$*(0(17¶6
$1'
$1$/<6,6
7+,63$*(,17(17,21$//</()7%/$1.
&,7<2)5('21'2%($&+
0$1$*(0(17¶6',6&866,21$1'$1$/<6,6
0DQDJHPHQWRIWKH&LW\RI5HGRQGR%HDFK
WKH³&LW\´
SURYLGHVWKH0DQDJHPHQW'LVFXVVLRQDQG$QDO\VLV
RIWKH&LW\¶V$QQXDO&RPSUHKHQVLYH)LQDQFLDO5HSRUW
$&)5
IRUUHDGHUVRIWKH&LW\¶VILQDQFLDOVWDWHPHQWV
7KLV QDUUDWLYH RYHUYLHZ DQG DQDO\VLV RI WKH ILQDQFLDO DFWLYLWLHV RI WKH &LW\ LV IRU WKH ILVFDO \HDU HQGHG -XQH :H HQFRXUDJH UHDGHUV WR FRQVLGHU WKLV LQIRUPDWLRQ LQ FRQMXQFWLRQ ZLWK WKH DGGLWLRQDO LQIRUPDWLRQWKDWLVIXUQLVKHGLQWKHOHWWHURIWUDQVPLWWDOZKLFKFDQEHIRXQGSUHFHGLQJWKLVQDUUDWLYHDQG ZLWKWKH&LW\¶VILQDQFLDOVWDWHPHQWVZKLFKIROORZ.HHSLQPLQGWKDWWKH)LQDQFLDO+LJKOLJKWVLPPHGLDWHO\ IROORZLQJDUHVWULFWO\VQDSVKRWVRILQIRUPDWLRQ1HWSRVLWLRQFKDQJHVLQQHWSRVLWLRQDQGIXQGGLVFORVXUHV DUHGLVFXVVHGLQPRUHGHWDLOODWHULQWKHUHSRUW
Financial Highlights - Primary Government
x Government-Wide Highlights
Net Position $VVHWVDQGGHIHUUHGRXWIORZVRI UHVRXUFHVRIWKH&LW\H[FHHGHGLWVOLDELOLWLHVDQG GHIHUUHGLQIORZVRIUHVRXUFHVDWILVFDO\HDUHQGLQJ-XQHE\PLOOLRQ$VVHWVDQG GHIHUUHG RXWIORZV IRU JRYHUQPHQWDO DFWLYLWLHV H[FHHGHG OLDELOLWLHV DQG GHIHUUHG LQIORZV E\ PLOOLRQDQGDVVHWVDQGGHIHUUHGRXWIORZVIRUEXVLQHVVW\SHDFWLYLWLHVH[FHHGHGOLDELOLWLHVDQG GHIHUUHGLQIORZVE\PLOOLRQ
Changes in Net Position7KH&LW\¶VQHWSRVLWLRQLQFUHDVHGPLOOLRQLQILVFDO\HDU 1HWSRVLWLRQRIJRYHUQPHQWDODFWLYLWLHVLQFUHDVHGPLOOLRQDQGQHWSRVLWLRQRIEXVLQHVVW\SH DFWLYLWLHVLQFUHDVHGPLOOLRQ
x Fund Highlights
Governmental Funds$WWKHFORVHRIILVFDO\HDUWKH&LW\¶VWRWDOJRYHUQPHQWDOIXQGV UHSRUWHG D IXQG EDODQFH RI
PLOOLRQ DQ LQFUHDVH RI
PLOOLRQ IURP WKH SULRU \HDU
+LJKOLJKWHGEHORZDUHWKLV\HDU¶VPDMRUIXQGVLQFOXGHGLQWKLVJURXSLQJ General Fund 7KHIXQGEDODQFHRIWKH*HQHUDO)XQG
LQFOXGLQJ6SHFLDO5HYHQXH±&DO3(56
5HVHUYH)XQGLV]HUR
RQ-XQHZDV
PLOOLRQDQLQFUHDVHRIPLOOLRQIURPWKH
SULRU\HDU
Special Revenue - Other Intergovernmental Grants Fund ± 7KH IXQG EDODQFH RI WKH 6SHFLDO 5HYHQXH±2WKHU,QWHUJRYHUQPHQWDO*UDQWV)XQGRQ-XQHZDVQHJDWLYH
PLOOLRQ
DQLQFUHDVHWRWKHQHJDWLYHIXQGEDODQFHE\
PLOOLRQIURPWKHSULRU\HDU
Special Revenue - Low-Mod Income Housing Fund7KHIXQGEDODQFHRIWKH6SHFLDO5HYHQXH /RZ0RG,QFRPH+RXVLQJ)XQGRQ-XQHZDVPLOOLRQDGHFUHDVHRIPLOOLRQ IURPWKHSULRU\HDU
29(59,(:2)),1$1&,$/67$7(0(176
7KLVGLVFXVVLRQDQGDQDO\VLVLVLQWHQGHGWRVHUYHDVDQLQWURGXFWLRQWRWKH&LW\¶VEDVLFILQDQFLDOVWDWHPHQWV 7KH&LW\¶VEDVLFILQDQFLDOVWDWHPHQWVDUH FRPSULVHGRIWKUHHFRPSRQHQWV
JRYHUQPHQWZLGHILQDQFLDO
VWDWHPHQWV
IXQGILQDQFLDOVWDWHPHQWVDQG
QRWHVWRWKHILQDQFLDOVWDWHPHQWV7KLVUHSRUWDOVRFRQWDLQV RWKHUVXSSOHPHQWDU\LQIRUPDWLRQLQDGGLWLRQWRWKHEDVLFILQDQFLDOVWDWHPHQWV Government-Wide Financial Statements
7KHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVDUHGHVLJQHGWRSURYLGHUHDGHUVZLWKDEURDGRYHUYLHZRIWKH &LW\¶VILQDQFHVLQDPDQQHUVLPLODUWRSULYDWHVHFWRUEXVLQHVV7KH\DUHFRPSULVHGRIWKHIROORZLQJ
x Statement of Net Position
7KH 6WDWHPHQW RI 1HW 3RVLWLRQ SUHVHQWV VXPPDUL]HG LQIRUPDWLRQ RI DOO WKH &LW\¶V DVVHWV DQG OLDELOLWLHV ZLWK WKH GLIIHUHQFH EHWZHHQ WKH WZR UHSRUWHG DV QHW DVVHWV 2YHU WLPH LQFUHDVHV RU GHFUHDVHVLQQHWDVVHWVPD\VHUYHDVDXVHIXOLQGLFDWRURIZKHWKHUWKHILQDQFLDOSRVLWLRQRIWKH&LW\ LV LPSURYLQJRU GHWHULRUDWLQJ7KLVILQDQFLDO VWDWHPHQW FRPELQHVDQG FRQVROLGDWHV JRYHUQPHQWDO IXQGV¶FXUUHQWILQDQFLDOUHVRXUFHVZLWKFDSLWDODVVHWVDQGORQJWHUPREOLJDWLRQV x Statement of Activities
7KH 6WDWHPHQW RI $FWLYLWLHV SUHVHQWV LQIRUPDWLRQ VKRZLQJ KRZ WKH JRYHUQPHQW¶V QHW DVVHWV FKDQJHGGXULQJWKHILVFDO\HDU$OOFKDQJHVLQQHWSRVLWLRQDUHUHSRUWHGDVVRRQDVWKHXQGHUO\LQJ HYHQWJLYLQJULVHWRWKHFKDQJHRFFXUVUHJDUGOHVVRIWKHWLPLQJRIWKHUHODWHGFDVKIORZV7KXV UHYHQXHVDQGH[SHQVHVDUHUHSRUWHGLQWKLVVWDWHPHQWIRUVRPHLWHPVWKDWZLOORQO\UHVXOWLQFDVK IORZVLQIXWXUHILVFDOSHULRGV
HJXQFROOHFWHGWD[HVDQGHDUQHGEXWXQXVHGYDFDWLRQOHDYH
*RYHUQPHQWZLGHILQDQFLDO VWDWHPHQWVGLVWLQJXLVKIXQFWLRQVRIWKH&LW\WKDWDUHSULQFLSDOO\ VXSSRUWHGE\ WD[HVDQGLQWHUJRYHUQPHQWDOUHYHQXHV
JRYHUQPHQWDODFWLYLWLHV
IURPRWKHUIXQFWLRQVWKDWDUHLQWHQGHGWR
UHFRYHUDOORUDVLJQLILFDQWSRUWLRQRIWKHLUFRVWVWKURXJKXVHUIHHVDQGFKDUJHV EXVLQHVVW\SHDFWLYLWLHV
7KHJRYHUQPHQWDODFWLYLWLHVRIWKH&LW\LQFOXGHJHQHUDOJRYHUQPHQWSXEOLFVDIHW\SXEOLFZRUNVFXOWXUDODQG OHLVXUHVHUYLFHVDQGKRXVLQJDQGFRPPXQLW\GHYHORSPHQW%XVLQHVVW\SHDFWLYLWLHVLQFOXGHRSHUDWLRQVRI WKHKDUERUVHZHU
ZDVWHZDWHU
VROLGZDVWHDQGWUDQVLW
7KH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV LQFOXGH QRW RQO\ WKH &LW\ LWVHOI NQRZQ DV WKH SULPDU\
JRYHUQPHQW
EXWDOVRWKHDFWLYLWLHVRIOHJDOO\VHSDUDWHFRPSRQHQWXQLWV WKH3DUNLQJ$XWKRULW\RIWKH&LW\
RI5HGRQGR%HDFKWKH5HGRQGR%HDFK3XEOLF)LQDQFLQJ$XWKRULW\ 3)$
WKH5HGRQGR%HDFK&RPPXQLW\
)LQDQFLQJ$XWKRULW\
&)$
DQGWKH5HGRQGR%HDFK+RXVLQJ$XWKRULW\%HFDXVHWKH&LW\&RXQFLODFWVDV WKH JRYHUQLQJ ERDUG IRU HDFK RI WKHVH FRPSRQHQW XQLWV DQG EHFDXVH WKH\ IXQFWLRQ DV SDUW RI WKH &LW\ JRYHUQPHQWWKHLUDFWLYLWLHVDUHEOHQGHGZLWKWKRVHRIWKHSULPDU\JRYHUQPHQW 7KHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVFDQEHIRXQGEHKLQGWKHWDEVHFWLRQWLWOHG*RYHUQPHQW:LGH )LQDQFLDO6WDWHPHQWV
Fund Financial Statements
$IXQGLVDJURXSLQJRIUHODWHGDFFRXQWVWKDWLVXVHGWRPDLQWDLQFRQWURORYHUUHVRXUFHVWKDWKDYHEHHQ VHJUHJDWHGIRUVSHFLILFDFWLYLWLHVRUREMHFWLYHV7KH&LW\OLNHRWKHUVWDWHDQGORFDOJRYHUQPHQWVXVHVIXQG DFFRXQWLQJWRHQVXUHDQGGHPRQVWUDWHFRPSOLDQFHZLWKILQDQFHUHODWHGOHJDOUHTXLUHPHQWV$OORIWKHIXQGV RIWKH&LW\FDQEHGLYLGHGLQWRWKUHHFDWHJRULHV
*RYHUQPHQWDOIXQGVSURSULHWDU\IXQGVDQGILGXFLDU\IXQGV 7KHIXQGILQDQFLDOVWDWHPHQWVSURYLGHGHWDLOLQIRUPDWLRQDERXWHDFKRIWKH&LW\¶VPRVWVLJQLILFDQWIXQGV FDOOHG0DMRU)XQGV7KHFRQFHSWRI0DMRU)XQGVDQGWKHGHWHUPLQDWLRQRIZKLFKDUHPDMRUIXQGVZDV HVWDEOLVKHGE\*$6%6WDWHPHQW1R
*$6%
DQGUHSODFHVWKHFRQFHSWRIFRPELQLQJOLNHIXQGVDQG
SUHVHQWLQJWKHPLQWRWDO,QVWHDGHDFK0DMRU)XQGLVSUHVHQWHGLQGLYLGXDOO\ZKLOHDOO1RQ0DMRU)XQGVDUH VXPPDUL]HGDQGSUHVHQWHGLQDVLQJOHFROXPQ
x Governmental Funds
*RYHUQPHQWDO IXQGV DUH XVHG WR DFFRXQW IRU HVVHQWLDOO\ WKH VDPH IXQFWLRQV UHSRUWHG DV JRYHUQPHQWDO DFWLYLWLHV LQ WKH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV +RZHYHU XQOLNH WKH JRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVJRYHUQPHQWDOIXQGILQDQFLDOVWDWHPHQWVIRFXVRQQHDUWHUP LQIORZV DQG RXWIORZV RI VSHQGDEOH UHVRXUFHV DV ZHOO DV RQ EDODQFHV RI VSHQGDEOH UHVRXUFHV DYDLODEOHDWWKHHQGRIWKHILVFDO\HDU6XFKLQIRUPDWLRQPD\EHXVHIXOLQHYDOXDWLQJDJRYHUQPHQW¶V QHDUWHUPILQDQFLDOUHTXLUHPHQWV
%HFDXVHWKHIRFXVRIJRYHUQPHQWDOIXQGVLVQDUURZHUWKDQWKDWRIWKHJRYHUQPHQWZLGHILQDQFLDO VWDWHPHQWVLWLVXVHIXOWRFRPSDUHWKHLQIRUPDWLRQSUHVHQWHGIRUJRYHUQPHQWDOIXQGVZLWKVLPLODU LQIRUPDWLRQSUHVHQWHGIRUJRYHUQPHQWDODFWLYLWLHVLQWKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV%\ GRLQJ VR UHDGHUV PD\ EHWWHU XQGHUVWDQG WKH ORQJWHUP LPSDFW RI WKH JRYHUQPHQW¶V QHDUWHUP ILQDQFLQJ GHFLVLRQV $ UHFRQFLOLDWLRQ RI ERWK WKH JRYHUQPHQWDO IXQGV EDODQFH VKHHW DQG WKH JRYHUQPHQWDOIXQGVVWDWHPHQWRIUHYHQXHVH[SHQGLWXUHVDQGFKDQJHVLQIXQGEDODQFHZLWKWKH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV FDQ EH IRXQG RQ SDJHV EHKLQG WKH WDE VHFWLRQ WLWOHG *RYHUQPHQW:LGH)LQDQFLDO6WDWHPHQWV
7KH&LW\KDVJRYHUQPHQWDOIXQGVRIZKLFKIRXUDUHFRQVLGHUHGPDMRUIXQGVIRUSUHVHQWDWLRQ SXUSRVHV(DFKPDMRUIXQGLVSUHVHQWHGVHSDUDWHO\LQWKHJRYHUQPHQWDOIXQGVEDODQFHVKHHWDQG LQWKHJRYHUQPHQWDOIXQGVVWDWHPHQWRI UHYHQXHVH[SHQGLWXUHVDQGFKDQJHVLQIXQGEDODQFHV 7KH&LW\¶VIRXUPDMRUIXQGVDUH
WKH*HQHUDO)XQGWKH2WKHU,QWHUJRYHUQPHQWDO*UDQWV6SHFLDO 5HYHQXH)XQGWKH/RZ0RG,QFRPH+RXVLQJ6SHFLDO5HYHQXH)XQGDQGWKH3XEOLF)LQDQFLQJ $XWKRULW\'HEW6HUYLFH)XQG'DWDIURPWKHQRQPDMRUJRYHUQPHQWDOIXQGV HJ6WDWH*DV7D[
)XQG3URSRVLWLRQ$ )XQG6WRUP 'UDLQ )XQG 'LVDVWHU 5HFRYHU\ )XQG« DUH FRPELQHG LQWR D
VLQJOHDJJUHJDWHGSUHVHQWDWLRQ7KHJRYHUQPHQWDOIXQGVILQDQFLDO VWDWHPHQWV FDQEHIRXQGRQ SDJHVEHKLQGWKHWDEVHFWLRQWLWOHG)XQG)LQDQFLDO6WDWHPHQWV,QGLYLGXDOIXQGGDWDIRUHDFKRIWKH QRQPDMRUJRYHUQPHQWDOIXQGVLVSURYLGHGLQWKHIRUPRIFRPELQLQJVWDWHPHQWVRQSDJHVEHKLQG WKHWDEVHFWLRQWLWOHG1RQ0DMRU*RYHUQPHQWDO)XQGV
x Proprietary Funds
7KH &LW\ PDLQWDLQV WZR W\SHV RI SURSULHWDU\ IXQGV HQWHUSULVH IXQGV DQG LQWHUQDO VHUYLFH IXQGV
(QWHUSULVHIXQGVDUHXVHGWRUHSRUWWKHVDPHIXQFWLRQVSUHVHQWHGDVEXVLQHVVW\SHDFWLYLWLHVLQWKH JRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV(QWHUSULVHIXQGVDUHXVHGWRDFFRXQWIRUKDUERUDFWLYLWLHV VROLGZDVWH
LHFROOHFWLRQUHF\FOLQJDQGKD]DUGRXVZDVWHGLVSRVDO RSHUDWLRQVDQGPDLQWHQDQFH
RI&LW\VHZHUVDQGWUDQVLWDFWLYLWLHV,QWHUQDOVHUYLFHIXQGVDUHXVHGWRDFFXPXODWHDQGDFFRXQW IRU WKH &LW\¶V YHKLFOHV EXLOGLQJ PDLQWHQDQFH DQG UHSDLU PDMRU IDFLOLWLHV UHSDLU LQIRUPDWLRQ WHFKQRORJ\HPHUJHQF\FRPPXQLFDWLRQVDQGLQVXUDQFH%HFDXVHLQWHUQDOVHUYLFHVSUHGRPLQDQWO\ EHQHILW JRYHUQPHQWDO UDWKHU WKDQ EXVLQHVVW\SH IXQFWLRQV WKH\ KDYH EHHQ LQFOXGHG ZLWKLQ JRYHUQPHQWDODFWLYLWLHVLQWKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV 3URSULHWDU\ IXQGV¶ ILQDQFLDO VWDWHPHQWV SURYLGH WKH VDPH W\SH RI LQIRUPDWLRQ DV WKH JRYHUQPHQWZLGHILQDQFLDO VWDWHPHQWV RQO\ LQPRUH GHWDLO /LNHWKH JRYHUQPHQWZLGHILQDQFLDO VWDWHPHQWVSURSULHWDU\IXQGV¶ILQDQFLDOVWDWHPHQWVXVHWKHDFFUXDOEDVLVRIDFFRXQWLQJ6HSDUDWH ILQDQFLDOVWDWHPHQWVDUHSURYLGHGIRU+DUERU8SODQGV+DUERU7LGHODQGV6ROLG:DVWH:DVWHZDWHU DQG 7UDQVLW &RQYHUVHO\ WKH LQWHUQDO VHUYLFH IXQGV DUH FRPELQHG LQWR D VLQJOH DJJUHJDWHG SUHVHQWDWLRQLQWKHSURSULHWDU\IXQGVILQDQFLDOVWDWHPHQWV,QGLYLGXDOIXQGGDWDIRUHDFKLQWHUQDO VHUYLFHIXQGLVSURYLGHGLQWKHIRUPRIFRPELQLQJVWDWHPHQWVLQWKH,QWHUQDO6HUYLFH)XQGVVHFWLRQ RIWKLVUHSRUW
7KH EDVLF SURSULHWDU\ IXQGV ILQDQFLDO VWDWHPHQWV FDQ EH IRXQG EHKLQG WKH WDE VHFWLRQ WLWOHG )XQG)LQDQFLDO6WDWHPHQWV
x Fiduciary Funds
)LGXFLDU\
&XVWRGLDODQG3ULYDWH3XUSRVH7UXVW)XQG
IXQGVDUHXVHGWRDFFRXQWIRUUHVRXUFHVKHOG
IRU WKH EHQHILW RI SDUWLHV RXWVLGH WKH JRYHUQPHQW )LGXFLDU\ IXQGV DUH QRW UHIOHFWHG LQ WKH JRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVEHFDXVHWKHUHVRXUFHVRIWKRVHIXQGVDUHQRWDYDLODEOHWR VXSSRUW&LW\SURJUDPV
Notes to the Financial Statements
7KHQRWHVSURYLGHDGGLWLRQDOLQIRUPDWLRQWKDWLVHVVHQWLDOWRDIXOOXQGHUVWDQGLQJRIWKHGDWDSURYLGHGLQWKH JRYHUQPHQWZLGHDQGIXQGILQDQFLDOVWDWHPHQWV7KHQRWHVWRWKHILQDQFLDOVWDWHPHQWVFDQEHIRXQGEHKLQG WKHWDEVHFWLRQWLWOHG1RWHVWRWKH)LQDQFLDO6WDWHPHQWV Required Supplementary Information
,Q DGGLWLRQWRWKH EDVLFILQDQFLDO VWDWHPHQWV DQG DFFRPSDQ\LQJQRWHVWKLV UHSRUW DOVR SUHVHQWV FHUWDLQ UHTXLUHG VXSSOHPHQWDU\ LQIRUPDWLRQ 7KH UHTXLUHG VXSSOHPHQWDU\LQIRUPDWLRQ LQFOXGHV GLVFORVXUH RIWKH PRGLILHGDSSURDFKIRUWKHFLW\SDYHPHQWLQIUDVWUXFWXUHDQGEXGJHWDU\SHQVLRQSODQLQIRUPDWLRQDQGRWKHU SRVWHPSOR\PHQWEHQHILW
23(%
LQIRUPDWLRQ7KLVLQIRUPDWLRQFDQEHIRXQGEHKLQGWKHWDEVHFWLRQWLWOHG 5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
&XUUHQWDQG2WKHU$VVHWV
&DSLWDO$VVHWV1HW
'HSUHFLDWLRQ
7RWDO$VVHWV
'HIHUUHG2XWIORZVRI
5HVRXUFHV
/RQJ7HUP/LDELOLWLHV
2XWVWDQGLQJ
2WKHU/LDELOLWLHV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
1HW,QYHVWPHQWLQ&DSLWDO
$VVHWV
5HVWULFWHG
8QUHVWULFWHG
7RWDO1HW3RVLWLRQ
&LW\RI5HGRQGR%HDFK
V&KDQJHLQ1HW3RVLWLRQ
)LVFDO<HDU(QGHG-XQH
*RYHUQPHQWDO$FWLYLWLHV %XVLQHVV7\SH$FWLYLWLHV 7RWDO
Current and Other Assets include: Cash and investments; Accounts receivable; Receivables for interest, taxes, and notes and loans; Internal balances (due to/from and advances between business activities and governmental activities); Due from other governments; Advances to Successor Agency; Prepaid items; and Restricted cash and investments with fiscal agents.
Capital Assets include: Assets net of depreciation as well as assets not being depreciated (e.g., Streets, Land, and Construction in progress).
Deferred Outflows of Resources include: Deferred charge on debt refunding, pension related items, and OPEB related items.
Long-Term Liabilities Outstanding include: Compensated absences payable, Claims and judgments payable, and Long-term debt payable.
Other Liabilities include: Accounts payable, Accrued liabilities; Pollution remediation liability; Accrued interest; Unearned revenue; and Deposits payable.
Deferred Inflows of Resources include: Pension related items and OPEB related items.
Net Position
7KHFKDUWDERYHUHIOHFWVWKH&LW\¶VFRPELQHGQHWSRVLWLRQ JRYHUQPHQWDODQGEXVLQHVVW\SHDFWLYLWLHV
RI
PLOOLRQDWWKHFORVHRIILVFDO\HDUHQGLQJ-XQH 7KH ODUJHVW SRUWLRQ RI WKH &LW\¶V WRWDO QHW SRVLWLRQ
UHIOHFWV LQYHVWPHQW LQ FDSLWDO DVVHWV
HJODQGVWUHHWVVHZHUVEXLOGLQJVPDFKLQHU\DQGHTXLSPHQW QHWRIRXWVWDQGLQJGHEWXVHGWRDFTXLUH
WKRVHDVVHWV7KH&LW\XVHVWKHVHFDSLWDODVVHWVWRSURYLGHVHUYLFHVWRFLWL]HQV FRQVHTXHQWO\WKHVHDVVHWV
DUHQRWDYDLODEOHIRUIXWXUHVSHQGLQJ$OWKRXJKWKH&LW\¶VLQYHVWPHQWLQLWVFDSLWDODVVHWVLVUHSRUWHGQHWRI UHODWHGGHEWLWVKRXOGEHQRWHGWKDWWKHUHVRXUFHVQHHGHGWRUHSD\WKLVGHEWPXVWEHSURYLGHGIURPRWKHU VRXUFHVVLQFHWKHFDSLWDODVVHWVWKHPVHOYHVFDQQRWEHXVHGWROLTXLGDWHWKHVHOLDELOLWLHV 7KH UHPDLQLQJ &LW\ QHW SRVLWLRQ UHSUHVHQWV UHVRXUFHV WKDW DUH HLWKHU VXEMHFW WR H[WHUQDO UHVWULFWLRQV
HJ FHUWDLQ FDSLWDO SURMHFWV GHEW VHUYLFH
RU XQUHVWULFWHG 7KH XQUHVWULFWHG QHW SRVLWLRQ LV QHJDWLYH SULPDULO\DVDUHVXOWRISHQVLRQUHODWHGUHSRUWLQJILUVWLPSOHPHQWHGLQ)LVFDO<HDUSXUVXDQWWR *$6%6WDWHPHQW1R
Changes in Net Position
$OVRQRWHGLQWKHFKDUWDERYHWKH&LW\¶V)LVFDO<HDUWRWDOQHWSRVLWLRQLQFUHDVHGE\PLOOLRQ RUIURPWKHSULRU\HDU7KHJRYHUQPHQWDODFWLYLWLHVQHWSRVLWLRQLQFUHDVHGPLOOLRQRU
DQGEXVLQHVVW\SHDFWLYLWLHVQHWSRVLWLRQLQFUHDVHGPLOOLRQRU :LWKLQWRWDODVVHWV FDSLWDODVVHWVQHWRIDFFXPXODWHGGHSUHFLDWLRQLQFUHDVHGE\ PLOOLRQRU
7KLV LQFUHDVH LQ FDSLWDO DVVHWV DOVR UHVXOWHG LQ D FRUUHVSRQGLQJ LQFUHDVH LQ 1HW,QYHVWPHQWV LQ &DSLWDO $VVHWVRIPLOOLRQRU7KHLQFUHDVHLQQHWSRVLWLRQLVGXHWRWKHVHFDSLWDODVVHWLQFUHDVHVDQGDQ LQFUHDVHLQGHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWRSHQVLRQVDQGRWKHUSRVWHPSOR\PHQWEHQHILWV 23(%
RIPLOOLRQ7KHVLJQLILFDQWLQFUHDVHLQGHIHUUHGLQIORZVRXWIORZVDQGORQJWHUPOLDELOLWLHVUHIOHFWVWKH &LW\¶V-XO\LVVXDQFHRI/HDVH5HYHQXH%RQGV
/HDVH5HYHQXH%RQG6HULHV$
LQWKHDPRXQWRI
PLOOLRQWRSD\WKHHQWLUHDPRXQWRIWKH&LW\¶VFXUUHQWXQIXQGHGDFFUXHGOLDELOLW\
&LW\RI5HGRQGR%HDFK
V&KDQJHLQ1HW3RVLWLRQ
5HYHQXHV
3URJUDPUHYHQXHV
&KDUJHVIRUVHUYLFHV
2SHUDWLQJJUDQWVDQG
FRQWULEXWLRQV
&DSLWDOJUDQWVDQG
FRQWULEXWLRQV
7RWDOSURJUDPUHYHQXHV
*HQHUDOUHYHQXHV
3URSHUW\WD[HV
7UDQVLHQWRFFXSDQF\WD[HV
6DOHVWD[HV
)UDQFKLVHWD[HV %XVLQHVVOLFHQVHWD[HV
8WLOLW\XVHUV
WD[HV 2WKHUWD[HV
0RWRUYHKLFOHLQOLHX
XQUHVWULFWHG
8VHRIPRQH\DQGSURSHUW\
2WKHU
7RWDOJHQHUDOUHYHQXHV
7RWDOUHYHQXH
([SHQVHV
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
3XEOLFZRUNV
&XOWXUDODQGOHLVXUHVHUYLFHV
+RXVLQJDQGFRPPXQLW\
GHYHORSPHQW
,QWHUHVWRQORQJWHUPGHEW +DUERU7LGHODQGV
+DUERU8SODQGV
:DVWHZDWHU
6ROLG:DVWH 7UDQVLW
7RWDOH[SHQVHV
&KDQJHLQQHWSRVLWLRQ
EHIRUHWUDQVIHUV
7UDQVIHUV
&KDQJHLQQHWSRVLWLRQ
1HWSRVLWLRQEHJLQQLQJRI\HDU
1HWSRVLWLRQHQGRI\HDU
*RYHUQPHQWDO$FWLYLWLHV %XVLQHVV7\SH$FWLYLWLHV 7RWDO
)LVFDO<HDU(QGHG-XQH
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
ZRUNRQFDSLWDOLPSURYHPHQWSURMHFWV
Governmental Activities
$VUHIOHFWHGLQWKH&KDQJHVLQ1HW3RVLWLRQVFKHGXOHDERYHWKHWRWDOJRYHUQPHQWDODFWLYLW\H[SHQVHVZHUH
PLOOLRQLQILVFDO\HDU
DQGWRWDOUHYHQXHVIURPJRYHUQPHQWDODFWLYLWLHVZHUHPLOOLRQ RI ZKLFK ZHUH GHULYHG IURP SURJUDP UHYHQXHV SULPDULO\ FRQVLVWLQJ RI FKDUJHV IRU VHUYLFHV DQG JUDQWV
$VVKRZQRQWKHIROORZLQJFKDUWWKHJRYHUQPHQWDODFWLYLW\H[SHQVHVQHWRISURJUDPUHYHQXHVLQFUHDVHG
PLOOLRQ RU LQ ILVFDO \HDU $V ZLWK WKH LQFUHDVH LQ FLW\ZLGH WRWDO H[SHQVHV WKH LQFUHDVHUHIOHFWVKLJKHUH[SHQGLWXUHVIRUSHQVLRQUHODWHGLWHPVDQGFDSLWDOLPSURYHPHQWSURMHFWV 3HUFHQW
,QFUHDVH
*RYHUQPHQWDO$FWLYLWHV
'HFUHDVH
Expenses Net of Program Revenues*
*HQHUDO*RYHUQPHQW
3XEOLF6DIHW\
3XEOLF:RUNV
&XOWXUDODQGOHLVXUHVHUYLFHV
+RXVLQJDQGFRPPXQLW\VHUYLFHV
,QWHUHVWRQORQJWHUPGHEW
Total Governmental Activity Expenses Net
of Program Revenues
,PSDFWWR1HW$VVHWV
*Program revenues are derived directly from the program itself or from parties outside the reporting government’s taxpayers or citizenry. They reduce the net cost of the function to be financed from the government’s general revenues.
7KHFKDUWEHORZLVDJUDSKLFDOUHSUHVHQWDWLRQRIWKHVFKHGXOHDERYH
*HQHUDO*RYHUQPHQW
3XEOLF6DIHW\
3XEOLF:RUNV
&XOWXUDODQGOHLVXUHVHUYLFHV
+RXVLQJDQGFRPPXQLW\VHUYLFHV
,QWHUHVWRQORQJWHUPGHEW
'ROODUVLQ0LOOLRQV
(;3(16(61(72)352*5$05(9(18(6
)LVFDO<HDU )LVFDO<HDU
General Revenues Related to Governmental Activities
*HQHUDO5HYHQXHV
,QFUHDVH
'HFUHDVH
7D[HV
8VHRI0RQH\DQG3URSHUW\
2WKHU5HYHQXHV
7RWDO*HQHUDO5HYHQXHV
*HQHUDO UHYHQXHV DUH DOO RWKHU UHYHQXHV QRW DWWULEXWDEOH WR D VSHFLILF SURJUDP DQG WKHUHIRUH QRW FDWHJRUL]HGDVSURJUDPUHYHQXHV7KHVHUHYHQXHVLQFOXGHWD[HVXVHRIPRQH\DQGSURSHUW\DQGRWKHU UHYHQXHVDQGLQFUHDVHG
7D[HV
8VHRI0RQH\
DQG3URSHUW\
2WKHU5HYHQXHV
*(1(5$/5(9(18(6
Business-Type Activities
7KH&LW\KDVILYHEXVLQHVVW\SHDFWLYLWLHV
+DUERU7LGHODQGV+DUERU8SODQGV6ROLG:DVWH:DVWHZDWHU DQG7UDQVLW7KHWRWDOQHWSRVLWLRQRIWKHEXVLQHVVW\SHDFWLYLWLHVLQFUHDVHGE\PLOOLRQIURPWKHSULRU \HDU
+DUERU7LGHODQGVLVXVHGIRUWKHRSHUDWLRQVRIVPDOOERDWKDUERUIDFLOLWLHVDYDLODEOHWRWKHJHQHUDOSXEOLF LQFOXGLQJUHODWHGSLHUDFWLYLWLHV7KLVIXQGLVUHVWULFWHGXQGHUWKH&LW\7LGHODQGV7UXVW$JUHHPHQWZLWKWKH 6WDWH RI &DOLIRUQLD ,Q ILVFDO \HDU WKH WRWDO QHW SRVLWLRQ RI WKH +DUERU 7LGHODQGV GHFUHDVH WKRXVDQGIURPSULRU\HDU
+DUERU8SODQGVLVDOVRXVHGIRUWKHRSHUDWLRQVRIVPDOOERDWKDUERUIDFLOLWLHVDYDLODEOHWRWKHJHQHUDOSXEOLF LQFOXGLQJ UHODWHGSLHUDFWLYLWLHV+RZHYHUWKHXVHRIWKHVHIXQGVLVVXEMHFWRQO\WRWKHGHFLVLRQVRIWKH &LW\&RXQFLO,QILVFDO\HDUWKHWRWDOQHWSRVLWLRQRI+DUERU8SODQGVLQFUHDVHE\WKRXVDQG IURPSULRU\HDU
:DVWHZDWHU LV IXQGHG E\ D FDSLWDO IDFLOLW\ FKDUJH PRUH FRPPRQO\ UHIHUUHG WR DV D VHZHU XVHU IHH 7KHVH IXQGV DUH XVHG WR VXSSRUW WKH &LW\
V VHZHU LQIUDVWUXFWXUH RSHUDWLRQV DQG LPSURYHPHQWV ,QILVFDO\HDUWKHWRWDOQHWSRVLWLRQRI:DVWHZDWHULQFUHDVHG PLOOLRQIURPWKHSULRU\HDU
6ROLG:DVWHLVWKH&LW\¶VFRPSUHKHQVLYHVROLGZDVWHSURJUDPZKLFKLQFOXGHVUHIXVHFROOHFWLRQUHF\FOLQJ DQGKD]DUGRXVZDVWHGLVSRVDOVHUYLFHV7KHVROLGZDVWHSURJUDPLVVXSSRUWHGWKURXJKXVHUVHUYLFHIHHV ,QILVFDO\HDU)<WKHWRWDOQHWSRVLWLRQRI6ROLG:DVWHLQFUHDVHGPLOOLRQIURPSULRU\HDU 7UDQVLWRSHUDWLRQVSURYLGHWUDQVSRUWDWLRQVHUYLFHVPDLQO\WRWKHFLWLHVRI5HGRQGR%HDFK+HUPRVD%HDFK DQG 0DQKDWWDQ %HDFK 7KH WUDQVLW V\VWHP LV VXSSRUWHG WKURXJK EXV SDVVHV SDVVHQJHU IDUHV 7UDQVSRUWDWLRQ 'HYHORSPHQW $FW $UWLFOH IXQGLQJ DQG 3URSRVLWLRQV $ DQG & GLVFUHWLRQDU\IXQGLQJ,Q ILVFDO\HDUWKHWRWDOQHWSRVLWLRQRI7UDQVLWLQFUHDVHGPLOOLRQIURPWKHSULRU\HDU ,17(51$/6(59,&()81'6
7KH &LW\ KDV VL[ LQWHUQDO VHUYLFH IXQGV DV ZHOO DV RYHUKHDG 7KH LQWHUQDO VHUYLFH IXQGV DUH 9HKLFOH
5HSODFHPHQW %XLOGLQJ 2FFXSDQF\ ,QIRUPDWLRQ 7HFKQRORJ\ 6HOI,QVXUDQFH 3URJUDP (PHUJHQF\ &RPPXQLFDWLRQV DQG 0DMRU )DFLOLWLHV 5HSDLU 7KHVH IXQGV DUH XVHG WR DFFRXQW IRU LQWHUGHSDUWPHQWDO RSHUDWLRQVZKHUHVHUYLFHSURYLGHUV
HJIOHHW,7EXLOGLQJPDLQWHQDQFH
UHFRXSFRVWVE\FKDUJLQJXVHU
GHSDUWPHQWV
),1$1&,$/$1$/<6,62),1',9,'8$/)81'6
$VQRWHGHDUOLHUWKH&LW\XVHVIXQGDFFRXQWLQJWRHQVXUHDQGGHPRQVWUDWHFRPSOLDQFHZLWKILQDQFHUHODWHG OHJDO UHTXLUHPHQWV 3OHDVH QRWH WKDW XQOLNH WKH *RYHUQPHQW:LGH ILQDQFLDO VWDWHPHQWV GLVSOD\HG SUHYLRXVO\WKHIXQGILQDQFLDOVWDWHPHQWVZKLFKIROORZDUHQRWUHIOHFWHGRQDIXOODFFUXDOEDVLV7KHUHIRUH DPRXQWVUHIOHFWHGLQWKHIXQGILQDQFLDOVWDWHPHQWVYHUVXVWKH*RYHUQPHQW:LGHVWDWHPHQWVPD\GLIIHUGXH WRWKLVFKDQJHLQDFFRXQWLQJPHWKRGRORJ\
Governmental Funds
7KHIRFXVRIWKH&LW\¶VJRYHUQPHQWDOIXQGVLVWRSURYLGHLQIRUPDWLRQRQQHDUWHUPLQIORZVRXWIORZVDQG EDODQFHVRIVSHQGDEOHUHVRXUFHV6XFKLQIRUPDWLRQLVXVHIXOLQDVVHVVLQJWKH&LW\¶VILQDQFLDOUHTXLUHPHQWV ,QSDUWLFXODUXQUHVWULFWHGIXQGEDODQFHPD\VHUYHDVDXVHIXOPHDVXUHRIDJRYHUQPHQW¶VQHWUHVRXUFHV DYDLODEOHIRUVSHQGLQJDWWKHHQGRIWKHILVFDO\HDU
Governmental Funds7KHIROORZLQJVFKHGXOHLVDVXPPDU\RIJRYHUQPHQWDOIXQGUHYHQXHVIRUILVFDO\HDU HQGHG-XQHDQGLQFOXGHV0DMRUDQG1RQ0DMRU)XQGV,W UHIOHFWVWKHDPRXQWDQGSHUFHQWRI LQFUHDVHRUGHFUHDVHRIHDFKVRXUFHRIUHYHQXHFRPSDUHGWRWKHSULRU\HDU 6RXUFHRI5HYHQXH $PRXQW RI7RWDO $PRXQW
'HFUHDVH
7D[HV
,QWHUGHSDUWPHQWDO
/LFHQVHVDQG3HUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRU6HUYLFHV
8VHRI0RQH\DQG3URSHUW\
)LQHVDQG)RUIHLWXUHV
0LVFHOODQHRXV
7RWDO
'HFUHDVH
dĂdžĞƐ
ϱϲй
/ŶƚĞƌĚĞƉĂƌƚŵĞŶƚĂů
ϴй
>ŝĐĞŶƐĞƐĂŶĚWĞƌŵŝƚƐ
ϭй
/ŶƚĞƌŐŽǀĞƌŶŵĞŶƚĂů
Ϯϯй
ŚĂƌŐĞƐĨŽƌ^ĞƌǀŝĐĞƐ
ϴй
hƐĞŽĨDŽŶĞLJĂŶĚ
WƌŽƉĞƌƚLJ
Ϭй
&ŝŶĞƐĂŶĚ&ŽƌĨĞŝƚƵƌĞƐ
ϭй
DŝƐĐĞůůĂŶĞŽƵƐ
ϯй
'ŽǀĞƌŶŵĞŶƚĂů&ƵŶĚƐ^ŽƵƌĐĞŽĨZĞǀĞŶƵĞ
&ŝƐĐĂůzĞĂƌϮϬϮϭͲϮϬϮϮ
7RWDO JRYHUQPHQWDOIXQG UHYHQXHV LQFUHDVHG PLOOLRQ RU IURPILVFDO \HDU 7D[HV LQFUHDVHGPLOOLRQRU
SULPDULO\IURPWUDQVLHQWRFFXSDQF\WD[UHYHQXHZLWKFORVHGDQGQHDUO\HPSW\ KRWHOV DV D UHVXOW RIWKH&29,'
UHVWULFWLRQV,QWHUJRYHUQPHQWDO UHYHQXH LQFUHDVHG PLOOLRQ RU ZLWKKLJKHUIXQGLQJIURPVRXUFHVUHFRUGHGLQWKH,QWHUJRYHUQPHQWDO*UDQWV)XQGIRUYDULRXVFDSLWDO LPSURYHPHQWSURMHFWVDQGEXVSXUFKDVHV
7KHIROORZLQJVFKHGXOHLVDVXPPDU\RIJRYHUQPHQWDOIXQGH[SHQGLWXUHVE\IXQFWLRQIRUILVFDO\HDUHQGHG -XQH DQG LQFOXGHV ERWK 0DMRU DQG 1RQ0DMRU )XQGV ,W UHIOHFWV WKH DPRXQW DQG SHUFHQW RI LQFUHDVHRUGHFUHDVHIRUHDFKIXQFWLRQDOFDWHJRU\RIH[SHQGLWXUHVFRPSDUHGWRWKHSULRU\HDU ([SHQGLWXUHV
)<
$PRXQW
3HUFHQW
RI7RWDO
)<
$PRXQW
,QFUHDVH
'HFUHDVH
)URP3ULRU
<HDU
3HUFHQW
,QFUHDVH
'HFUHDVH
&XUUHQW
*HQHUDO*RYHUQPHQW
3XEOLF6DIHW\
3XEOLF:RUNV
+RXVLQJDQG&RPP'HY
&XOWXUDODQG/HLVXUH
7RWDO&XUUHQW([SHQGLWXUHV
&DSLWDO2XWOD\ 'HEW6HUYLFH
7RWDO
'ĞŶĞƌĂů'ŽǀĞƌŶŵĞŶƚ
ϴй
WƵďůŝĐ^ĂĨĞƚLJ
ϲϳй
WƵďůŝĐtŽƌŬƐ
ϴй
,ŽƵƐŝŶŐĂŶĚŽŵŵ͘
Ğǀ͘
ϱй
ƵůƚƵƌĂůĂŶĚ>ĞŝƐƵƌĞ
ϱй
ĂƉŝƚĂůKƵƚůĂLJ
ϱй
Ğďƚ^ĞƌǀŝĐĞ
Ϯй
'ŽǀĞƌŶŵĞŶƚĂů&ƵŶĚƐ
džƉĞŶĚŝƚƵƌĞƐ
&ŝƐĐĂůzĞĂƌϮϬϮϭͲϮϬϮϮ
7RWDO JRYHUQPHQWDO IXQG H[SHQGLWXUHV GHFUHDVHG PLOOLRQ RU IURP ILVFDO \HDU $V PHQWLRQHGHDUOLHUWKHYDULDQFHVDUHDWWULEXWDEOHWR
x &XUUHQWH[SHQGLWXUHVLQFUHDVHGE\
PLOOLRQRUZLWKKLJKHUSHUVRQQHOFRVWVIURPKLJKHU &DO3(56FRQWULEXWLRQV
x &DSLWDORXWOD\H[SHQGLWXUHVLQFUHDVHGE\PLOOLRQRU UHIOHFWLQJWKHIOXFWXDWLQJQDWXUHRI FDSLWDOLPSURYHPHQWSURMHFWH[SHQVHV
x 'HEWVHUYLFHH[SHQGLWXUHVLQFUHDVHGE\PLOOLRQRULQDFFRUGDQFHZLWKWKHGHEWSD\PHQW VFKHGXOHVLQFOXGLQJWKHILUVW\HDURISD\PHQWVRQWKH /HDVH5HYHQXH5HIXQGLQJ%RQGV
$OWKRXJK WKHUH DUH WKUHH PDMRU IXQGV LQ WKH &LW\ RI 5HGRQGR %HDFK WKH *HQHUDO )XQG WKH 2WKHU
,QWHUJRYHUQPHQWDO*UDQWV)XQGDQGWKH/RZ0RG,QFRPH+RXVLQJ)XQG WKHIROORZLQJGLVFXVVLRQVIRFXV
RQWKH*HQHUDO)XQGZKLFKLVWKHPDMRURSHUDWLQJIXQGRIWKH&LW\ *HQHUDO)XQGH[SHQGLWXUHVKDYHH[FHHGUHYHQXHVRQO\GXULQJWKHWZRILVFDO\HDUVPRVWLPSDFWHGE\WKH &29,'
SDQGHPLF
ILVFDO\HDUV
DQG
:KHQFRPSDUHGWRILVFDO\HDU
ILVFDO \HDU UHYHQXHV LQFUHDVHG E\ PLOOLRQ RU ZKLOH H[SHQGLWXUHV LQFUHDVHG E\
PLOOLRQRU
'ROODUVLQ0LOOLRQV
)LVFDO<HDU(QG
5HYHQXHV ([SHQGLWXUHV
General Fund Balance
7KHIXQGEDODQFHRIWKH*HQHUDO)XQGDVRI-XQHZDV PLOOLRQDQLQFUHDVHRIPLOOLRQ
RUZKHQFRPSDUHGWRWKHSULRU\HDU7KH&LW\&RXQFLODSSURYHGWKHFRQVWUDLQWVRIWKH*HQHUDO)XQG EDODQFHUHIOHFWHGEHORZ
)<
)< )<
*HQHUDO)XQG&RQWLQJHQF\
&RPSHQVDWHG$EVHQFHV
&DUU\RYHU$VVLJQPHQWV
&DSLWDO3URMHFWV
(QFXPEUDQFHV
3HWW\&DVK
&DO3(56
)XWXUH<HDU
V$SSURSULDWLRQV
8QDVVLJQHG%DODQFH
$VSDUWRI\HDUHQGDFWLYLWLHVWKH&LW\&RXQFLOUHYLHZVWKH*HQHUDO)XQGEDODQFHDQGGHWHUPLQHVKRZWKH &LW\VKRXOGFRPPLWDVVLJQWKHXQUHVWULFWHGSRUWLRQ$VLOOXVWUDWHGDERYH&RXQFLOFRQVWUDLQWVRI*HQHUDO )XQGEDODQFHRYHUWKHSDVWVHYHUDO\HDUVUHIOHFWWKH&LW\¶V6WUDWHJLF3ODQ$VLGHIURPSROLF\GHVLJQDWHG DPRXQWV
LH*HQHUDO)XQG&RQWLQJHQF\DQG&RPSHQVDWHG$EVHQFHV PXFKRIWKHPRQH\LVFRPPLWWHG
RUDVVLJQHGWRDFFRPSOLVKVWUDWHJLFJRDOV
Other Intergovernmental Grants Fund Balance
7KHIXQGEDODQFHRIWKH2WKHU,QWHUJRYHUQPHQWDO*UDQWV)XQGDVRI-XQHZDV
PLOOLRQDQ
LQFUHDVHWRWKHQHJDWLYHIXQGEDODQFHRI
PLOOLRQZKHQFRPSDUHGWRWKHSULRU\HDU5HYHQXHVDQG H[SHQGLWXUHVRIWKHIXQGZKHUHPRQLHVIURP)HGHUDO6WDWHDQGRWKHUJRYHUQPHQWDODJHQFLHVDUHXVHG SULPDULO\ IRU FDSLWDO LPSURYHPHQW SURMHFWV WHQG WR IOXFWXDWH IURP \HDU WR \HDU GHSHQGLQJ RQ UHVRXUFHV UHFHLYHGIURPRWKHUJRYHUQPHQWDODJHQFLHV
Low-Mod Income Housing Fund Balance
7KHIXQGEDODQFHRIWKH/RZ0RG,QFRPH+RXVLQJ)XQGDVRI-XQHZDVPLOOLRQDGHFUHDVH RI
WKRXVDQG ZKHQ FRPSDUHGWRWKH SULRU \HDU +RXVLQJ DVVHWVWUDQVIHUUHGIURPWKH GLVVROYHG 5HGHYHORSPHQW$JHQF\DQGIXQGVJHQHUDWHGIURPWKRVHDVVHWVDUHXVHGWRDVVLVWZLWKKRXVLQJQHHGVIRU ORZDQGPRGHUDWHLQFRPHLQGLYLGXDOV
*(1(5$/)81'%8'*(7$5<+,*+/,*+76
7KHILQDODPHQGHGILVFDO\HDUEXGJHWWRWDOHG PLOOLRQLQFOXGLQJQHWDPHQGPHQWVWRWKH
RULJLQDOO\ DGRSWHG EXGJHW DQG H[FOXGLQJWUDQVIHUV RXW RI PLOOLRQ 7KH &LW\ &RXQFLO DGRSWV EXGJHW
DGMXVWPHQWVGXULQJWKH\HDUWRUHIOHFWERWKFKDQJHGSULRULWLHVDQGFRQVLGHUDWLRQRIHYHQWVWKDWWRRNSODFH VXEVHTXHQWWRWKHEXGJHWDGRSWLRQ7KHDPHQGPHQWVFDQEHEULHIO\VXPPDUL]HGDVIROORZV
x )XQGLQJRISULRU\HDUHQFXPEUDQFHVRI
x )XQGLQJRIFDUU\RYHUDSSURSULDWLRQVRI
x ,QFUHDVHGPLG\HDUDSSURSULDWLRQVE\
x $SSURSULDWLRQVIRUHPSOR\HHZDJHDQGEHQHILWSD\PHQWVRI %XGJHW DPHQGPHQWV ZHUH IXQGHG IURPFUHGLWHG WR DYDLODEOH IXQG EDODQFH 'XULQJ WKH \HDU KRZHYHU UHYHQXHVH[FHHGHGEXGJHWDU\HVWLPDWHVE\DSSUR[LPDWHO\PLOOLRQDQGH[SHQGLWXUHVZHUHPLOOLRQ OHVVWKDQEXGJHWDU\HVWLPDWHVSULPDULO\GXHWRFRQWUDFWXDOVHUYLFHVWKDWZHUHQRWFRPSOHWHGE\\HDUHQG &$3,7$/$66(76$1''(%7$'0,1,675$7,21
Capital Assets
&DSLWDODVVHWVRIWKH&LW\LQFOXGLQJLQIUDVWUXFWXUHDVVHWVDUHWKRVHDVVHWVXVHGLQWKHSHUIRUPDQFHRIWKH &LW\¶VIXQFWLRQV$W -XQH QHW FDSLWDO DVVHWV RIWKHJRYHUQPHQWDO DQG EXVLQHVVW\SH DFWLYLWLHV WRWDOHG
PLOOLRQDQGPLOOLRQUHVSHFWLYHO\'HSUHFLDWLRQRQFDSLWDODVVHWVLVUHFRJQL]HGLQWKH *RYHUQPHQW:LGHILQDQFLDOVWDWHPHQWV
7KH&LW\KDVHOHFWHGWRXVHWKH³0RGLILHG$SSURDFK´DVGHILQHGE\*$6%IRULQIUDVWUXFWXUHUHSRUWLQJIRU LWVSDYLQJV\VWHP
VWUHHWV
8QGHU*$6%HOLJLEOHLQIUDVWUXFWXUHFDSLWDODVVHWVDUHQRWUHTXLUHGWREH GHSUHFLDWHGDVORQJDV
x 7KH&LW\PDQDJHVWKHHOLJLEOHLQIUDVWUXFWXUHFDSLWDODVVHWVXVLQJDQDVVHWPDQDJHPHQW V\VWHP ZLWKFKDUDFWHULVWLFVRI
DQXSWRGDWHLQYHQWRU\
FRQGLWLRQDVVHVVPHQWVZKLFKVXPPDUL]HWKH
UHVXOWVXVLQJDPHDVXUHPHQWVFDOHDQG
HVWLPDWHGDQQXDODPRXQWVEXGJHWHGWRPDLQWDLQDQG
SUHVHUYHDQHVWDEOLVKHGFRQGLWLRQDVVHVVPHQWOHYHO
x 7KH&LW\GRFXPHQWVWKHHOLJLEOHLQIUDVWUXFWXUHFDSLWDODVVHWVEHLQJSUHVHUYHGDSSUR[LPDWHO\DWWKH HVWDEOLVKHGDQGGLVFORVHGFRQGLWLRQDVVHVVPHQWOHYHO
3ULRU WR ILVFDO \HDU
WKH &LW\¶V 34, UDWLQJ DQ DPDOJDP RI WKH 3&5 DQG WKH ,QWHUQDWLRQDO5RXJKQHVV,QGH[
,5,
HVWDEOLVKHGE\WKH:RUOG%DQNZDVEDVHGRQDVFDOH,QILVFDO \HDU
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¶VVWUHHWV\VWHPZDVUDWHGDWD3&,RI
7KH&LW\¶VEXGJHWIRUVWUHHWPDLQWHQDQFHIRUWKHILVFDO\HDUHQGHG-XQHZDV PLOOLRQ$FWXDO
H[SHQGLWXUHVZHUH
PLOOLRQZLWKWKH UHPDLQLQJEXGJHWFDUULHGIRUZDUGDVFRQWLQXLQJDSSURSULDWLRQV 7KH&LW\LVMXGLFLRXVO\LQYHVWLQJLQWKLVLQIUDVWUXFWXUHDVVHWDVSDUWRIWKHILYH\HDU&DSLWDO,PSURYHPHQW 3URJUDPDQGZLOOFRQWLQXHWRUHKDELOLWDWHDQGPDLQWDLQLWVVWUHHWVLQRUGHUWRDFKLHYHWKLVJRDO7KHHVWLPDWHG H[SHQGLWXUHVUHTXLUHGWRPDLQWDLQDQGLPSURYHWKHRYHUDOOFRQGLWLRQRIWKHVWUHHWVIURP-XO\WKURXJK -XQHLVDPLQLPXPRIPLOOLRQ
0RUHLQIRUPDWLRQRQWKHPRGLILHGDSSURDFKIRU&LW\VWUHHWVLQIUDVWUXFWXUHFDSLWDODVVHWVLVEHKLQGWKHWDE VHFWLRQWLWOHG5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
$FFXPXODWHG
2ULJLQDO&RVW 'HSUHFLDWLRQ %RRN9DOXH
&DSLWDO$VVHWV*RYHUQPHQWDO$FWLYLWLHV
/DQG
&RQVWUXFWLRQLQ3URJUHVV ,QIUDVWUXFWXUH6WUHHW %XLOGLQJDQG,PSURYHPHQWV
)XUQLWXUHDQG(TXLSPHQW
$XWRPRWLYH(TXLSPHQW
5LJKWWRXVHEXLOGLQJV
,QIUDVWUXFWXUHRWKHUWKDQ6WUHHW
7RWDO
/DQG &RQVWUXFWLRQLQ3URJUHVV %XLOGLQJDQG,PSURYHPHQWV
)XUQLWXUHDQG(TXLSPHQW
$XWRPRWLYH(TXLSPHQW
,QIUDVWUXFWXUH
7RWDO
&DSLWDO$VVHWV%XVLQHVV7\SH$FWLYLWLHV
)RUPRUHLQIRUPDWLRQRQWKH&LW\¶VFDSLWDODVVHWVUHIHUWR1RWHRIWKH1RWHVWR)LQDQFLDO6WDWHPHQWV
'(%7$'0,1,675$7,21
'HEW VHUYLFHIXQGV DUH XVHGWR DFFRXQWIRUWKH DFFXPXODWLRQ RIUHVRXUFHVIRU SD\PHQW RI LQWHUHVW DQG SULQFLSDORQERQGVLVVXHGE\WKH&LW\7KHUDWLRRIQHWERQGHGGHEWWRDVVHVVHGYDOXDWLRQDQGWKHDPRXQW RI ERQGHG GHEW SHU FDSLWDIRUWKHILVFDO \HDU DUH SURYLGHG EHORZ 7KHVH LQGLFDWRUV SURYLGH LPSRUWDQWLQIRUPDWLRQIRUPDQDJHPHQWDQGFRQFHUQHGFLWL]HQVDVZHOODVSRWHQWLDOLQYHVWRUV 5DWLRRI'HEW
WR$VVHVVHG 'HEW
9DOXHRI SHU
$PRXQW 3URSHUW\ &DSLWD
1HW'LUHFW
%RQGHG'HEW
%RQGVLVVXHGE\WKH&RPPXQLW\)LQDQFLQJ$XWKRULW\
&)$
DFRPSRQHQWXQLWRIWKH&LW\ZHUHLVVXHGWR
ILQDQFHYDULRXVLPSURYHPHQWVWRDQGWRUHPHG\DYDULHW\RIGHILFLHQFLHVLQWKHIDFLOLWLHVRIWKH:DVWHZDWHU (QWHUSULVH,Q)<
WKH&)$LVVXHGERQGVWRUHIXQGYDULRXVOHDVHEDFNFRQWLQJHQFLHVDQGILQDQFH WKHSXUFKDVHRIDVXEOHDVHEHWZHHQWKH&LW\DQG5HGRQGR)LVKHUPDQ V&RYH&RPSDQ\7KH&LW\KDVQR
JHQHUDOREOLJDWLRQERQGLQGHEWHGQHVV
)RUD FRPSOHWH OLVWLQJRIWKH&LW\¶V ORQJWHUP GHEW REOLJDWLRQV UHIHUWR1RWH RIWKH1RWHVWR)LQDQFLDO
6WDWHPHQWV
(&2120,&)$&7256$1'1(;7<($5¶6%8'*(7$1'5$7(6
,Q FRQVLGHULQJ )LVFDO<HDU WKH ORFDO HFRQRP\ FRQWLQXHVWR EH LPSDFWHG E\WKH FRURQDYLUXV SDQGHPLF
x 2QO\ LPSDFWHG E\ SRVVLEOH SD\PHQW GHOLQTXHQFLHV SURSHUW\ WD[ UHYHQXH IRU ILVFDO \HDU LV SURMHFWHG WR LQFUHDVH E\ PLOOLRQ RU WR PLOOLRQ UHIOHFWLQJ DQ LQFUHPHQWDO LPSURYHPHQW LQ SURSHUW\ YDOXHV DV DVVHVVHG LQ FDOHQGDU \HDU 5HGRQGR %HDFK
V KRXVLQJ PDUNHW KDV UHPDLQHG IDLUO\ VWDEOH GXH WR LWV FRDVWDO ORFDWLRQ 3URSHUW\WD[UHYHQXHLVWKH&LW\¶VSULPDU\VRXUFHRIRSHUDWLQJUHYHQXH x 6DOHV DQG 8VH 7D[ UHYHQXH LV SURMHFWHG WR LQFUHDVH UHYHQXH LV SURMHFWHG WR LQFUHDVH
.RUWR0 UHIOHFWLQJWKH UHRSHQLQJRIWKH&LW\¶V UHWDLOHVWDEOLVKPHQWV7KH &LW\¶VSUHSDQGHPLF
)<
UHYHQXHZDVDSSUR[LPDWHO\0
x 8WLOLW\8VHUV¶7D[
887
UHYHQXHLVSURMHFWHGWRUHPDLQIODWDWPLOOLRQ7KLVHVWLPDWHLV EDVHGXSRQDQDO\VLVRIWKHSURMHFWHGSHUIRUPDQFHIURPHDFKRIWKHFDWHJRULFDOFRPSRQHQWVRI WKH &LW\¶V 887 WD[ EDVH LQFOXGLQJ HOHFWULFLW\ QDWXUDO JDV WHOHFRPPXQLFDWLRQV ZDWHU DQG FDEOH WHOHYLVLRQ $ GHFUHDVHG XVDJH RI XWLOLWLHV SULPDULO\ ZDWHU DQG HOHFWULF
GXULQJ WKH
SDQGHPLFUHODWHGEXVLQHVVFORVXUHVLVQRWRIIVHWWLQJWKHLQFUHDVHGUHVLGHQWLDOXVDJHDVPRUH LQGLYLGXDOV ZRUN IURP KRPH 887 UHYHQXH SURYLGHV VXSSRUW IRU HVVHQWLDO &LW\ RSHUDWLRQDO VHUYLFHV
x 7UDQVLHQW2FFXSDQF\7D[
727
UHYHQXHLVSURMHFWHGWRLQFUHDVHE\PLOOLRQRUWR 0ZKLFKLVVWLOOEHORZSUHSDQGHPLFOHYHOVRIDSSUR[LPDWHO\ ,QDGGLWLRQWRWKH
DQWLFLSDWHGVORZUHFRYHU\LQWRXULVPQHDUO\DOORIWKH727UHYHQXHIRUWKH0DULQH$YHQXHKRWHOV ZLOO QHHG WR EH UHWXUQHG WR UHSOHQLVK WKH UHVHUYH DFFRXQW WKDW KDV EHHQ XVHG GXULQJ WKH SDQGHPLF
*HQHUDO)XQGDSSURSULDWLRQVIRUILVFDO\HDUDUHSURMHFWHGDWPLOOLRQH[FOXGLQJWUDQVIHUV
RU
PLOOLRQLQFOXGLQJPLOOLRQLQWUDQVIHUVRXW3HUVRQQHOFRVWVLQWKH*HQHUDO)XQGLQFUHDVHG 0RU
7KH)<SURSRVHGSHUVRQQHODPRXQWVUHIOHFWUHVWRUDWLRQRISUHYLRXVO\GHDXWKRUL]HG SRVLWLRQV
'XULQJ ILVFDO \HDU 5HGRQGR %HDFK H[SHULHQFHG D FKDQJH LQ UHDO SURSHUW\ DVVHVVHG YDOXDWLRQVFRPSDUHGWRWKHLQFUHDVHRI7UDQVLHQWRFFXSDQF\WD[VDZD UHYHQXH
LQFUHDVHDQGVDOHVWD[VDZDQLQFUHDVHZKLOHIDOOLQJIURPUDQNLQJWRLQWRWDOWD[DEOHUHWDLOVDOHV RXW RI FLWLHV LQ /RV $QJHOHV &RXQW\ 7KH XQHPSOR\PHQW UDWH IRU 5HGRQGR %HDFK LQ IHOO WR
IURPLQDQGDSDQGHPLFKLJKSHDNRI
LQ7KLVLVEHORZWKH/RV$QJHOHV&RXQW\
DQGWKH6WDWHRI&DOLIRUQLDXQHPSOR\PHQWUDWHVRI DQGUHVSHFWLYHO\
&217$&7,1*7+(&,7<¶6),1$1&,$/0$1$*(0(17
7KHILQDQFLDOUHSRUWLVGHVLJQHGWRSURYLGHRXUFLWL]HQVWD[SD\HUVFXVWRPHUVLQYHVWRUVDQGFUHGLWRUVZLWK DJHQHUDORYHUYLHZRIWKH&LW\¶VILQDQFHVDQGWRVKRZWKH&LW\¶VDFFRXQWDELOLW\IRUWKHPRQH\LWUHFHLYHV,I \RXKDYHTXHVWLRQVDERXWWKLVUHSRUWRUQHHGDGGLWLRQDOILQDQFLDOLQIRUPDWLRQFRQWDFWWKH)LQDQFLDO6HUYLFHV 'HSDUWPHQW DW 'LDPRQG 6WUHHW 5HGRQGR %HDFK &DOLIRUQLD SKRQH RU HPDLO
)LQDQFH0DLO#UHGRQGRRUJ
7+,63$*(,17(17,21$//</()7%/$1.
%$6,&),1$1&,$/
67$7(0(176
7+,63$*(,17(17,21$//</()7%/$1.
^/&/EE/>^dd
D
Ed^
7+,63$*(,17(17,21$//</()7%/$1.
*29(510(17:,'(),1$1&,$/67$7(0(176
7+,63$*(,17(17,21$//</()7%/$1.
&,7<2)5('21'2%($&+
67$7(0(172)1(7326,7,21
*RYHUQPHQWDO %XVLQHVV7\SH
$FWLYLWLHV $FWLYLWLHV 7RWDO
$VVHWV
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
7D[HV
$FFUXHGLQWHUHVW
1RWHVDQGORDQV
/HDVHV
,QWHUQDOEDODQFHV
3UHSDLGFRVWV
'XHIURPRWKHUJRYHUQPHQWV
$GYDQFHVWR6XFFHVVRU$JHQF\
5HVWULFWHGDVVHWV
&DVKZLWKILVFDODJHQW
&DSLWDODVVHWVQRWEHLQJGHSUHFLDWHG
&DSLWDODVVHWVQHWRIGHSUHFLDWLRQ 7RWDO$VVHWV
'HIHUUHG2XWIORZVRI5HVRXUFHV
'HIHUUHGFKDUJHRQUHIXQGLQJ
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
7RWDO'HIHUUHG2XWIORZVRI5HVRXUFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH
$FFUXHGOLDELOLWLHV
$FFUXHGLQWHUHVW
8QHDUQHGUHYHQXH
'HSRVLWVSD\DEOH
3ROOXWLRQUHPHGLDWLRQOLDELOLW\
&RPSHQVDWHGDEVHQFHVGXHLQRQH\HDU
&ODLPVSD\DEOHGXHLQRQH\HDU
/RQJWHUPREOLJDWLRQVGXHLQRQH\HDU
1RQFXUUHQWOLDELOLWLHV
1HWSHQVLRQOLDELOLW\GXHLQPRUHWKDQRQH\HDU 1HW23(%OLDELOLW\GXHLQPRUHWKDQRQH\HDU
&RPSHQVDWHGDEVHQFHVGXHLQPRUHWKDQRQH\HDU
&ODLPVSD\DEOHGXHLQPRUHWKDQRQH\HDU /RQJWHUPREOLJDWLRQVGXHLQPRUHWKDQRQH\HDU 7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
'HIHUUHGOHDVHVUHODWHGLWHPV 7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
1HW3RVLWLRQ
1HWLQYHVWPHQWLQFDSLWDODVVHWV
5HVWULFWHGIRU
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW
3XEOLFVDIHW\
3XEOLFZRUNV
'HEWVHUYLFH
/RZDQGPRGHUDWHLQFRPHKRXVLQJ
8QUHVWULFWHG
7RWDO1HW3RVLWLRQ
-81(
3ULPDU\*RYHUQPHQW
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)5('21'2%($&+
67$7(0(172)$&7,9,7,(6
<($5(1'('-81(
2SHUDWLQJ &DSLWDO
&KDUJHVIRU &RQWULEXWLRQV &RQWULEXWLRQV
([SHQVHV 6HUYLFHV DQG*UDQWV DQG*UDQWV
)XQFWLRQV3URJUDPV
3ULPDU\*RYHUQPHQW
*RYHUQPHQWDO$FWLYLWLHV
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW
&XOWXUDODQGOHLVXUHVHUYLFHV
3XEOLFZRUNV
,QWHUHVWRQORQJWHUPGHEWDQGILVFDOFKDUJHV 7RWDO*RYHUQPHQWDO$FWLYLWLHV
%XVLQHVV7\SH$FWLYLWLHV
+DUERU7LGHODQGV
+DUERU8SODQGV
:DVWHZDWHU
6ROLG:DVWH
7UDQVLW
7RWDO%XVLQHVV7\SH$FWLYLWLHV
7RWDO3ULPDU\*RYHUQPHQW
*HQHUDO5HYHQXHV
7D[HV
3URSHUW\WD[HVOHYLHGIRUJHQHUDOSXUSRVH
7UDQVLHQWRFFXSDQF\WD[HV
6DOHVWD[HV
)UDQFKLVHWD[HV
%XVLQHVVOLFHQVHVWD[HV
8WLOLW\XVHUVWD[
2WKHUWD[HV
0RWRUYHKLFOHLQOLHXXQUHVWULFWHG
8VHRIPRQH\DQGSURSHUW\
2WKHU
7UDQVIHUV
7RWDO*HQHUDO5HYHQXHVDQG7UDQVIHUV
&KDQJHLQ1HW3RVLWLRQ
1HW3RVLWLRQDW%HJLQQLQJRI<HDU
1HW3RVLWLRQDW(QGRI<HDU
3URJUDP5HYHQXHV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
3ULPDU\*RYHUQPHQW
*RYHUQPHQWDO %XVLQHVV7\SH
$FWLYLWLHV $FWLYLWLHV 7RWDO
1HW
([SHQVHV
5HYHQXHV
DQG&KDQJHVLQ1HW3RVLWLRQ
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
7+,63$*(,17(17,21$//</()7%/$1.
)81'),1$1&,$/67$7(0(176
Governmental Fund Financial Statements
Proprietary Fund Financial Statements
Fiduciary Fund Financial Statements
CITY OF REDONDO BEACH
BALANCE SHEET
GOVERNMENTAL FUNDS
JUNE 30, 2022
General
Assets:
Pooled cash and investments 15,469,649 $ - $ 1,373,280 $ Receivables:
Accounts 3,192,800 429,000 -
Taxes 6,555,813 - -
Accrued interest 210,047 - -
Notes and loans 18,605 - 2,647,951
Leases 4,137,426 - -
Prepaid costs 52,821 57,000 -
Due from other governments 5,136,813 7,016,518 -
Due from other funds 6,809,022 - -
Advances to Successor Agency - - 535,731
Restricted assets:
Cash and investments with fiscal agents 701,717 - -
Total Assets 42,284,713 $ $ 4,556,962 7,502,518 $
Liabilities, Deferred Inflows of Resources,
and Fund Balances:
Liabilities:
Accounts payable 2,121,704 $ 1,393,487 $ 22,102 $
Accrued liabilities 3,196,699 - -
Unearned revenues 94,673 261,616 -
Deposits payable 3,206,981 - -
Due to other funds - 5,828,029 303,213
Pollution remediation liability 150,000 - -
Total Liabilities 8,770,057 7,483,132 325,315
Deferred Inflows of Resources:
Unavailable revenues 31,075 6,878,141 389,992
Deferred leases related items 4,114,583 - -
Total Deferred Inflows of Resources 4,145,658 6,878,141 389,992 Fund Balances:
Nonspendable:
Prepaid costs 52,821 - -
Notes and loans 18,605 - -
Restricted for:
Housing and community development - - -
Public safety -- -
Public works -- -
Debt service -- -
Low and moderate income housing -- 3,841,655
Committed to:
Contingency 8,599,208 - -
Assigned to:
Capital projects -- -
Compensated absences 785,832 - -
Future pension payments 7,975,721 - -
Continuing operations 11,660,275 - -
Unassigned 276,536 (6,858,755) -
Total Fund Balances 29,368,998 (6,858,755) 3,841,655
Total Liabilities, Deferred Inflows of
Resources, and Fund Balances 42,284,713 $ $ 4,556,962 7,502,518 $ Special Revenue Funds
Other
Intergovernmental
Grants
Low-Mod Income
Housing
See Notes to Financial Statements. 34
CITY OF REDONDO BEACH
BALANCE SHEET
GOVERNMENTAL FUNDS
JUNE 30, 2022
Assets:
Pooled cash and investments
Receivables:
Accounts
Taxes
Accrued interest
Notes and loans
Leases
Prepaid costs
Due from other governments
Due from other funds
Advances to Successor Agency
Restricted assets:
Cash and investments with fiscal agents
Total Assets
Liabilities, Deferred Inflows of Resources,
and Fund Balances:
Liabilities:
Accounts payable
Accrued liabilities
Unearned revenues
Deposits payable
Due to other funds
Pollution remediation liability
Total Liabilities
Deferred Inflows of Resources:
Unavailable revenues
Deferred leases related items
Total Deferred Inflows of Resources
Fund Balances:
Nonspendable:
Prepaid costs
Notes and loans
Restricted for:
Housing and community development
Public safety
Public works
Debt service
Low and moderate income housing
Committed to:
Contingency
Assigned to:
Capital projects
Compensated absences
Future pension payments
Continuing operations
Unassigned
Total Fund Balances
Total Liabilities, Deferred Inflows of
Resources, and Fund Balances
Debt Service
Funds
Other Total
Governmental Governmental
Funds Funds
$ 35,546,532 2,976,655 $ $ 55,366,116
4,856 124,616 3,751,272
- 445,473 7,001,286
334 44,695 255,076
- 326,229 2,992,785
1,545,495 - 5,682,921
- - 109,821
4,891,240 313,095 17,357,666
544,986 3,054,145 10,408,153
- - 535,731
7,324 - 709,041
$ 39,854,785 9,970,890 $ $ 104,169,868
$ 476 $ 4,688,163 1,150,394 $
- - 3,196,699
- - 356,289
- - 3,206,981
3,399,779 528,688 10,059,709
- - 150,000
3,400,255 1,679,082 21,657,841
- 538,428 7,837,636
1,535,683 - 5,650,266
1,535,683 538,428 13,487,902
- - 52,821
- - 18,605
- 13,095,608 13,095,608
- 580,712 580,712
- 7,234,872 7,234,872
5,034,952 6,061 5,041,013
- 1,581,064 5,422,719
- - 8,599,208
- 15,208,719 15,208,719
- - 785,832
-- 7,975,721
- - 11,660,275
- (69,761) (6,651,980)
5,034,952 37,637,275 69,024,125
$ 39,854,785 9,970,890 $ $ 104,169,868
Public Financing
Authority
See Notes to Financial Statements. 35
7+,63$*(,17(17,21$//</()7%/$1.
&,7<2)5('21'2%($&+
5(&21&,/,$7,212)7+(%$/$1&(6+((72)*29(510(17$/)81'6 727+(67$7(0(172)1(7326,7,21
-81(
)XQGEDODQFHVRIJRYHUQPHQWDOIXQGV
$PRXQWVUHSRUWHGIRUJRYHUQPHQWDODFWLYLWLHVLQWKHVWDWHPHQWRIQHWSRVLWLRQDUH GLIIHUHQWEHFDXVH
&DSLWDODVVHWVQHWRIGHSUHFLDWLRQKDYHQRWEHHQLQFOXGHGDVILQDQFLDOUHVRXUFHV LQJRYHUQPHQWDOIXQGDFWLYLW\
/RQJWHUPGHEWDQGFRPSHQVDWHGDEVHQFHV
WKDWKDYHQRWEHHQLQFOXGHGLQWKHJRYHUQPHQWDOIXQGDFWLYLW\
%RQGVSD\DEOH
/HDVHSD\DEOH
1HW23(%OLDELOLW\
1HWSHQVLRQOLDELOLW\
&RPSHQVDWHGDEVHQFHV
$FFUXHGLQWHUHVWSD\DEOHIRUWKHFXUUHQWSRUWLRQRILQWHUHVWGXHRQ %RQGVKDVQRWEHHQUHSRUWHGLQWKHJRYHUQPHQWDOIXQGV
5HYHQXHVUHSRUWHGDVXQDYDLODEOHUHYHQXHLQWKHJRYHUQPHQWDOIXQGVDQGUHFRJQL]HG LQWKHVWDWHPHQWRIDFWLYLWLHV7KHVHDUHLQFOXGHGLQWKHLQWHUJRYHUQPHQWDOUHYHQXHV LQWKHJRYHUQPHQWDOIXQGDFWLYLW\
'HIHUUHGRXWIORZVDQGLQIORZVRIUHVRXUFHVLQJRYHUQPHQWDODFWLYLWLHVDUHQRW ILQDQFLDOUHVRXUFHVDQGWKHUHIRUHDUHQRWUHSRUWHGLQWKHJRYHUQPHQWDOIXQGV
'HIHUUHGRXWIORZVRIUHVRXUFHVSHQVLRQUHODWHGLWHPV
'HIHUUHGLQIORZVRIUHVRXUFHVSHQVLRQUHODWHGLWHPV
'HIHUUHGRXWIORZVRIUHVRXUFHV23(%UHODWHGLWHPV 'HIHUUHGLQIORZVRIUHVRXUFHV23(%UHODWHGLWHPV
,QWHUQDOVHUYLFHIXQGVDUHXVHGE\PDQDJHPHQWWRFKDUJHWKHFRVWVRIFHUWDLQ DFWLYLWLHVVXFKDVHTXLSPHQWPDQDJHPHQWDQGVHOILQVXUDQFHWRLQGLYLGXDOIXQGV 7KHDVVHWVDQGOLDELOLWLHVRIWKHLQWHUQDOVHUYLFHIXQGVPXVWEHDGGHGWRWKH VWDWHPHQWRIQHWSRVLWLRQ
1HW3RVLWLRQRI*RYHUQPHQWDO$FWLYLWLHV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)5('21'2%($&+
67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$1&(6
*29(510(17$/)81'6
<($5(1'('-81(
*HQHUDO
5HYHQXHV
7D[HV
,QWHUGHSDUWPHQWDO
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
0LVFHOODQHRXV
7RWDO5HYHQXHV
([SHQGLWXUHV
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW &XOWXUDODQGOHLVXUHVHUYLFHV
3XEOLFZRUNV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW
,QWHUHVWDQGILVFDOFKDUJHV
&RVWRILVVXDQFH
7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV
2WKHU)LQDQFLQJ6RXUFHV
8VHV
7UDQVIHUVLQ
7UDQVIHUVRXW
/HDVHVLVVXHG
/HDVHUHYHQXHERQGVLVVXHG
7RWDO2WKHU)LQDQFLQJ6RXUFHV
8VHV
1HW&KDQJHLQ)XQG%DODQFHV
)XQG%DODQFHV%HJLQQLQJRI<HDU
)XQG%DODQFHV(QGRI<HDU
6SHFLDO5HYHQXH)XQGV
2WKHU
,QWHUJRYHUQPHQWDO
*UDQWV
/RZ0RG,QFRPH
+RXVLQJ
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)5('21'2%($&+
67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$1&(6
*29(510(17$/)81'6
<($5(1'('-81(
5HYHQXHV
7D[HV
,QWHUGHSDUWPHQWDO
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
0LVFHOODQHRXV
7RWDO5HYHQXHV
([SHQGLWXUHV
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW
&XOWXUDODQGOHLVXUHVHUYLFHV
3XEOLFZRUNV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW
,QWHUHVWDQGILVFDOFKDUJHV
&RVWRILVVXDQFH
7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV
2WKHU)LQDQFLQJ6RXUFHV
8VHV
7UDQVIHUVLQ
7UDQVIHUVRXW
/HDVHVLVVXHG
/HDVHUHYHQXHERQGVLVVXHG
7RWDO2WKHU)LQDQFLQJ6RXUFHV
8VHV
1HW&KDQJHLQ)XQG%DODQFHV
)XQG%DODQFHV%HJLQQLQJRI<HDU
)XQG%DODQFHV(QGRI<HDU
'HEW6HUYLFH
)XQGV
2WKHU 7RWDO
*RYHUQPHQWDO *RYHUQPHQWDO
)XQGV )XQGV
3XEOLF)LQDQFLQJ
$XWKRULW\
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
7+,63$*(,17(17,21$//</()7%/$1.
&,7<2)5('21'2%($&+
5(&21&,/,$7,212)7+(67$7(0(172)5(9(18(6(;3(1',785(6 $1'&+$1*(6,1)81'%$/$1&(62)*29(510(17$/)81'6
727+(67$7(0(172)$&7,9,7,(6
<($5(1'('-81(
1HWFKDQJHLQIXQGEDODQFHVWRWDOJRYHUQPHQWDOIXQGV
$PRXQWVUHSRUWHGIRUJRYHUQPHQWDODFWLYLWLHVLQWKHVWDWHPHQWRIDFWLYLWLHVDUH GLIIHUHQWEHFDXVH
*RYHUQPHQWDOIXQGVUHSRUWFDSLWDORXWOD\VDVH[SHQGLWXUHV+RZHYHULQWKHVWDWHPHQW RIDFWLYLWLHVWKHFRVWVRIWKRVHDVVHWVLVDOORFDWHGRYHUWKHLUHVWLPDWHGXVHIXOOLYHV DVGHSUHFLDWLRQH[SHQVH7KLVLVWKHDPRXQWE\ZKLFKFDSLWDORXWOD\VH[FHHGHG GHSUHFLDWLRQLQWKHFXUUHQWSHULRG
&DSLWDORXWOD\
'HSUHFLDWLRQ
5HSD\PHQWRIORQJWHUPOLDELOLW\LVDQH[SHQGLWXUHLQWKHJRYHUQPHQWDOIXQGVEXW WKHUHSD\PHQWUHGXFHVORQJWHUPOLDELOLWLHVLQWKHVWDWHPHQWRIQHWSRVLWLRQ:KHUHDV LVVXDQFHRIORQJWHUPOLDELOLWLHVLVDFXUUHQWILQDQFLDOUHVRXUFHLQWKHJRYHUQPHQWDOIXQGVEXW WKHLVVXDQFHLQFUHDVHORQJWHUPOLDELOLWLHVLQWKHVWDWHPHQWRIQHWSRVLWLRQ$OVRJRYHUQPHQWDO IXQGVUHSRUWWKHHIIHFWRISUHPLXPVGLVFRXQWVDQGGHIHUUDORQORVVRIUHIXQGLQJZKHQWKH GHEWLVILUVWLVVXHGZKHUHDVWKHVHDPRXQWVDUHGHIHUUHGDQGDPRUWL]HGLQWKHVWDWHPHQW RIDFWLYLWLHV
3ULQFLSDOUHSD\PHQWV
$PRUWL]DWLRQRIERQGSUHPLXPVGLVFRXQWV
/HDVHVSD\DEOH
,VVXDQFHRIORQJWHUPGHEW
$FFUXHGLQWHUHVWIRUORQJWHUPOLDELOLWLHV7KLVLVWKHQHWFKDQJHLQDFFUXHGLQWHUHVW IRUWKHFXUUHQWSHULRG
&RPSHQVDWHGDEVHQFHVH[SHQVHVUHSRUWHGLQWKHVWDWHPHQWRIDFWLYLWLHVGRQRW UHTXLUHWKHXVHRIFXUUHQWILQDQFLDOUHVRXUFHVDQGWKHUHIRUHDUHQRWUHSRUWHGDV H[SHQGLWXUHVLQJRYHUQPHQWDOIXQGV
*RYHUQPHQWDOIXQGVUHSRUWDOOFRQWULEXWLRQVLQUHODWLRQWRWKHDQQXDOUHTXLUHGFRQWULEXWLRQ IRUSHQVLRQVDVH[SHQGLWXUHVKRZHYHULQWKH6WDWHPHQWRI$FWLYLWLHVSHQVLRQH[SHQVH LVDFWXDOO\GHWHUPLQHGDQGFHUWDLQSHQVLRQUHODWHGDGMXVWPHQWVDUHGHIHUUHGWRIXWXUHSHULRGV
*RYHUQPHQWDOIXQGVUHSRUWDOOFRQWULEXWLRQVLQUHODWLRQWRWKHDQQXDOUHTXLUHGFRQWULEXWLRQ IRU23(%DVH[SHQGLWXUHVKRZHYHULQWKH6WDWHPHQWRI$FWLYLWLHV23(%H[SHQVH LVDFWXDOO\GHWHUPLQHGDQGFHUWDLQSHQVLRQUHODWHGDGMXVWPHQWVDUHGHIHUUHGWRIXWXUHSHULRGV 5HYHQXHVUHSRUWHGDVXQDYDLODEOHUHYHQXHLQWKHJRYHUQPHQWDOIXQGVDQGUHFRJQL]HG LQWKHVWDWHPHQWRIDFWLYLWLHV7KHVHDUHLQFOXGHGLQWKHLQWHUJRYHUQPHQWDOUHYHQXHV LQWKHJRYHUQPHQWDOIXQGDFWLYLW\
,QWHUQDOVHUYLFHIXQGVDUHXVHGE\PDQDJHPHQWWRFKDUJHWKHFRVWVRIFHUWDLQ DFWLYLWLHVVXFKDVHTXLSPHQWPDQDJHPHQWDQGVHOILQVXUDQFHWRLQGLYLGXDOIXQGV 7KHQHWUHYHQXHV
H[SHQVHV
RIWKHLQWHUQDOVHUYLFHIXQGVLVUHSRUWHGZLWK
JRYHUQPHQWDODFWLYLWLHV
&KDQJHLQ1HW3RVLWLRQRI*RYHUQPHQWDO$FWLYLWLHV 6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)5('21'2%($&+
67$7(0(172)1(7326,7,21
35235,(7$5<)81'6
-81(
$VVHWV
&XUUHQW
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
7D[HV
$FFUXHGLQWHUHVW
/HDVHV
3UHSDLGFRVWV 'XHIURPRWKHUJRYHUQPHQWV 'XHIURPRWKHUIXQGV
5HVWULFWHG
&DVKZLWKILVFDODJHQW
7RWDO&XUUHQW$VVHWV
1RQFXUUHQW
&DSLWDODVVHWVQHWRIDFFXPXODWHGGHSUHFLDWLRQ
7RWDO1RQFXUUHQW$VVHWV
7RWDO$VVHWV
'HIHUUHG2XWIORZVRI5HVRXUFHV
'HIHUUHGFKDUJHRQUHIXQGLQJ
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
7RWDO'HIHUUHG2XWIORZVRI5HVRXUFHV
/LDELOLWLHV
&XUUHQW
$FFRXQWVSD\DEOH $FFUXHGLQWHUHVW
8QHDUQHGUHYHQXHV 'HSRVLWVSD\DEOH
'XHWRRWKHUIXQGV
$FFUXHGFRPSHQVDWHGDEVHQFHV
$FFUXHGFODLPVDQGMXGJPHQWV /RQJWHUPGHEWGXHZLWKLQRQH\HDU
7RWDO&XUUHQW/LDELOLWLHV 1RQFXUUHQW
$FFUXHGFRPSHQVDWHGDEVHQFHV
$FFUXHGFODLPVDQGMXGJPHQWV /RQJWHUPGHEWGXHLQPRUHWKDQRQH\HDU
1HWSHQVLRQOLDELOLW\
1HW23(%OLDELOLW\
7RWDO1RQFXUUHQW/LDELOLWLHV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
'HIHUUHGOHDVHUHODWHGLWHPV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
1HW3RVLWLRQ
1HWLQYHVWPHQWLQFDSLWDODVVHWV
8QUHVWULFWHG
7RWDO1HW3RVLWLRQ
%XVLQHVV7\SH$FWLYLWLHV(QWHUSULVH)XQGV
+DUERU
7LGHODQGV +DUERU8SODQGV :DVWHZDWHU 6ROLG:DVWH
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)5('21'2%($&+
67$7(0(172)1(7326,7,21
35235,(7$5<)81'6
-81(
$VVHWV
&XUUHQW
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
7D[HV
$FFUXHGLQWHUHVW
/HDVHV
3UHSDLGFRVWV
'XHIURPRWKHUJRYHUQPHQWV
'XHIURPRWKHUIXQGV
5HVWULFWHG
&DVKZLWKILVFDODJHQW
7RWDO&XUUHQW$VVHWV
1RQFXUUHQW
&DSLWDODVVHWVQHWRIDFFXPXODWHGGHSUHFLDWLRQ
7RWDO1RQFXUUHQW$VVHWV
7RWDO$VVHWV
'HIHUUHG2XWIORZVRI5HVRXUFHV
'HIHUUHGFKDUJHRQUHIXQGLQJ
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
7RWDO'HIHUUHG2XWIORZVRI5HVRXUFHV
/LDELOLWLHV
&XUUHQW
$FFRXQWVSD\DEOH
$FFUXHGLQWHUHVW
8QHDUQHGUHYHQXHV
'HSRVLWVSD\DEOH
'XHWRRWKHUIXQGV
$FFUXHGFRPSHQVDWHGDEVHQFHV
$FFUXHGFODLPVDQGMXGJPHQWV
/RQJWHUPGHEWGXHZLWKLQRQH\HDU
7RWDO&XUUHQW/LDELOLWLHV
1RQFXUUHQW
$FFUXHGFRPSHQVDWHGDEVHQFHV
$FFUXHGFODLPVDQGMXGJPHQWV
/RQJWHUPGHEWGXHLQPRUHWKDQRQH\HDU
1HWSHQVLRQOLDELOLW\
1HW23(%OLDELOLW\
7RWDO1RQFXUUHQW/LDELOLWLHV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
'HIHUUHGOHDVHUHODWHGLWHPV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
1HW3RVLWLRQ
1HWLQYHVWPHQWLQFDSLWDODVVHWV
8QUHVWULFWHG
7RWDO1HW3RVLWLRQ
*RYHUQPHQWDO
$FWLYLWLHV
,QWHUQDO
7RWDOV 6HUYLFH)XQGV
%XVLQHVV7\SH$FWLYLWLHV(QWHUSULVH
)XQGV
7UDQVLW
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)5('21'2%($&+
67$7(0(172)5(9(18(6(;3(16(6
$1'&+$1*(6,11(7326,7,21
35235,(7$5<)81'6
<($5(1'('-81(
2SHUDWLQJ5HYHQXHV
6DOHVDQGVHUYLFHFKDUJHV
+DUERUUHQWDOV 0LVFHOODQHRXV 7RWDO2SHUDWLQJ5HYHQXHV
2SHUDWLQJ([SHQVHV
$GPLQLVWUDWLRQDQGJHQHUDO
3HUVRQQHOVHUYLFHV
&RQWUDFWXDOVHUYLFHV
,QWHUQDOVHUYLFHFKDUJHV
'HSUHFLDWLRQH[SHQVH
7RWDO2SHUDWLQJ([SHQVHV
2SHUDWLQJ,QFRPH
/RVV
1RQRSHUDWLQJ5HYHQXHV
([SHQVHV
,QWHUJRYHUQPHQWDO ,QWHUHVWUHYHQXH
,QWHUHVWH[SHQVH
*DLQ
ORVV
RQGLVSRVDORIFDSLWDODVVHWV 7RWDO1RQRSHUDWLQJ
5HYHQXHV
([SHQVHV
,QFRPH
/RVV
%HIRUH7UDQVIHUV
7UDQVIHUVLQ 7UDQVIHUVRXW
&KDQJHVLQ1HW3RVLWLRQ
1HW3RVLWLRQ
%HJLQQLQJRI<HDU
(QGRI)LVFDO<HDU
%XVLQHVV7\SH$FWLYLWLHV(QWHUSULVH)XQGV
+DUERU
7LGHODQGV +DUERU8SODQGV :DVWHZDWHU 6ROLG:DVWH
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)5('21'2%($&+
67$7(0(172)5(9(18(6(;3(16(6
$1'&+$1*(6,11(7326,7,21
35235,(7$5<)81'6
<($5(1'('-81(
2SHUDWLQJ5HYHQXHV
6DOHVDQGVHUYLFHFKDUJHV
+DUERUUHQWDOV
0LVFHOODQHRXV
7RWDO2SHUDWLQJ5HYHQXHV
2SHUDWLQJ([SHQVHV
$GPLQLVWUDWLRQDQGJHQHUDO
3HUVRQQHOVHUYLFHV
&RQWUDFWXDOVHUYLFHV
,QWHUQDOVHUYLFHFKDUJHV
'HSUHFLDWLRQH[SHQVH
7RWDO2SHUDWLQJ([SHQVHV
2SHUDWLQJ,QFRPH
/RVV
1RQRSHUDWLQJ5HYHQXHV
([SHQVHV
,QWHUJRYHUQPHQWDO
,QWHUHVWUHYHQXH
,QWHUHVWH[SHQVH
*DLQ
ORVV
RQGLVSRVDORIFDSLWDODVVHWV
7RWDO1RQRSHUDWLQJ
5HYHQXHV
([SHQVHV
,QFRPH
/RVV
%HIRUH7UDQVIHUV
7UDQVIHUVLQ
7UDQVIHUVRXW
&KDQJHVLQ1HW3RVLWLRQ
1HW3RVLWLRQ
%HJLQQLQJRI<HDU
(QGRI)LVFDO<HDU
*RYHUQPHQWDO
$FWLYLWLHV
,QWHUQDO
7RWDOV 6HUYLFH)XQGV
%XVLQHVV7\SH$FWLYLWLHV(QWHUSULVH
)XQGV
7UDQVLW
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)5('21'2%($&+
67$7(0(172)&$6+)/2:6
35235,(7$5<)81'6
<($5(1'('-81(
&DVK)ORZVIURP2SHUDWLQJ$FWLYLWLHV
&DVKUHFHLYHGIURPFXVWRPHUVDQGXVHUV
&DVKSDLGWRVXSSOLHUVIRUJRRGVDQGVHUYLFHV
&DVKSDLGWRHPSOR\HHVIRUVHUYLFHV
1HW&DVK3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
&DVK)ORZVIURP1RQ&DSLWDO
)LQDQFLQJ$FWLYLWLHV
&DVKWUDQVIHUVRXW
&DVKWUDQVIHUVLQ 3D\PHQWWRRWKHUIXQGV
5HFHLYHGIURPRWKHUIXQGV 3URFHHGVIURPQRQFDSLWDOGHEWLVVXHG
,QWHUHVWSDLGRQQRQFDSLWDOGHEW
&DVKUHFHLYHGIURPRWKHUJRYHUQPHQWV 1HW&DVK3URYLGHG
8VHG
E\
1RQ&DSLWDO)LQDQFLQJ$FWLYLWLHV
&DVK)ORZVIURP&DSLWDO
DQG5HODWHG)LQDQFLQJ$FWLYLWLHV
$FTXLVLWLRQDQGFRQVWUXFWLRQRIFDSLWDODVVHWV
3ULQFLSDOSDLGRQFDSLWDOGHEW
,QWHUHVWSDLGRQFDSLWDOGHEW
3URFHHGVIURPVDOHRIFDSLWDODVVHWV 1HW&DVK3URYLGHG
8VHG
E\
&DSLWDODQG5HODWHG)LQDQFLQJ$FWLYLWLHV
&DVK)ORZVIURP,QYHVWLQJ$FWLYLWLHV
,QWHUHVWUHFHLYHG
1HW&DVK3URYLGHG
8VHG
E\
,QYHVWLQJ$FWLYLWLHV
1HW,QFUHDVH
'HFUHDVH
LQ&DVK
DQG&DVK(TXLYDOHQWV
&DVKDQG&DVK(TXLYDOHQWVDW%HJLQQLQJRI<HDU
&DVKDQG&DVK(TXLYDOHQWVDW(QGRI<HDU
+DUERU
7LGHODQGV +DUERU8SODQGV :DVWHZDWHU 6ROLG:DVWH
%XVLQHVV7\SH$FWLYLWLHV(QWHUSULVH)XQGV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)5('21'2%($&+
67$7(0(172)&$6+)/2:6
35235,(7$5<)81'6
<($5(1'('-81(
&DVK)ORZVIURP2SHUDWLQJ$FWLYLWLHV
&DVKUHFHLYHGIURPFXVWRPHUVDQGXVHUV
&DVKSDLGWRVXSSOLHUVIRUJRRGVDQGVHUYLFHV
&DVKSDLGWRHPSOR\HHVIRUVHUYLFHV
1HW&DVK3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
&DVK)ORZVIURP1RQ&DSLWDO
)LQDQFLQJ$FWLYLWLHV
&DVKWUDQVIHUVRXW
&DVKWUDQVIHUVLQ
3D\PHQWWRRWKHUIXQGV
5HFHLYHGIURPRWKHUIXQGV
3URFHHGVIURPQRQFDSLWDOGHEWLVVXHG
,QWHUHVWSDLGRQQRQFDSLWDOGHEW
&DVKUHFHLYHGIURPRWKHUJRYHUQPHQWV
1HW&DVK3URYLGHG
8VHG
E\
1RQ&DSLWDO)LQDQFLQJ$FWLYLWLHV
&DVK)ORZVIURP&DSLWDO
DQG5HODWHG)LQDQFLQJ$FWLYLWLHV
$FTXLVLWLRQDQGFRQVWUXFWLRQRIFDSLWDODVVHWV
3ULQFLSDOSDLGRQFDSLWDOGHEW
,QWHUHVWSDLGRQFDSLWDOGHEW
3URFHHGVIURPVDOHRIFDSLWDODVVHWV
1HW&DVK3URYLGHG
8VHG
E\
&DSLWDODQG5HODWHG)LQDQFLQJ$FWLYLWLHV
&DVK)ORZVIURP,QYHVWLQJ$FWLYLWLHV
,QWHUHVWUHFHLYHG
1HW&DVK3URYLGHG
8VHG
E\
,QYHVWLQJ$FWLYLWLHV
1HW,QFUHDVH
'HFUHDVH
LQ&DVK
DQG&DVK(TXLYDOHQWV
&DVKDQG&DVK(TXLYDOHQWVDW%HJLQQLQJRI<HDU
&DVKDQG&DVK(TXLYDOHQWVDW(QGRI<HDU
*RYHUQPHQWDO
$FWLYLWLHV
,QWHUQDO
7RWDOV 6HUYLFH)XQGV
7UDQVLW
%XVLQHVV7\SH$FWLYLWLHV(QWHUSULVH
)XQGV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)5('21'2%($&+
67$7(0(172)&$6+)/2:6
35235,(7$5<)81'6
<($5(1'('-81(
+DUERU
7LGHODQGV +DUERU8SODQGV :DVWHZDWHU 6ROLG:DVWH
%XVLQHVV7\SH$FWLYLWLHV(QWHUSULVH)XQGV
5HFRQFLOLDWLRQRI2SHUDWLQJ,QFRPHWR1HW&DVK
3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
2SHUDWLQJLQFRPH
ORVV
$GMXVWPHQWVWRUHFRQFLOHRSHUDWLQJLQFRPH
ORVV
QHWFDVKSURYLGHG
XVHG
E\RSHUDWLQJDFWLYLWLHV
'HSUHFLDWLRQ
,QFUHDVH
GHFUHDVHLQDFFRXQWVUHFHLYDEOH
,QFUHDVH
GHFUHDVHLQWD[HVUHFHLYDEOH
,QFUHDVH
GHFUHDVHLQOHDVHVUHFHLYDEOH
,QFUHDVH
GHFUHDVHLQGHIHUUHGRXWIORZSHQVLRQUHODWHGLWHPV
,QFUHDVH
GHFUHDVHLQGHIHUUHGRXWIORZ23(%UHODWHGLWHPV
,QFUHDVH
GHFUHDVHLQSUHSDLGH[SHQVH
,QFUHDVH
GHFUHDVH
LQDFFRXQWVSD\DEOH
,QFUHDVH
GHFUHDVH
LQGHSRVLWVSD\DEOH
,QFUHDVH
GHFUHDVH
LQXQHDUQHGUHYHQXH
,QFUHDVH
GHFUHDVH
LQFODLPVDQGMXGJPHQWV
,QFUHDVH
GHFUHDVH
LQQHWSHQVLRQOLDELOLW\
,QFUHDVH
GHFUHDVH
LQ23(%OLDELOLW\
,QFUHDVH
GHFUHDVH
LQGHIHUUHGLQIORZSHQVLRQUHODWHGLWHPV
,QFUHDVH
GHFUHDVH
LQGHIHUUHGLQIORZ23(%UHODWHGLWHPV
,QFUHDVH
GHFUHDVH
LQGHIHUUHGLQIORZOHDVHUHODWHGLWHPV
,QFUHDVH
GHFUHDVH
LQFRPSHQVDWHGDEVHQFHV
7RWDO$GMXVWPHQWV
1HW&DVK3URYLGHG
8VHG
E\
2SHUDWLQJ$FWLYLWLHV
1RQ&DVK,QYHVWLQJ&DSLWDODQG)LQDQFLQJ$FWLYLWLHV
1HW$PRUWL]DWLRQRI3UHPLXPDQG'HIHUUHG/RVV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)5('21'2%($&+
67$7(0(172)&$6+)/2:6
35235,(7$5<)81'6
<($5(1'('-81(
5HFRQFLOLDWLRQRI2SHUDWLQJ,QFRPHWR1HW&DVK
3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
2SHUDWLQJLQFRPH
ORVV
$GMXVWPHQWVWRUHFRQFLOHRSHUDWLQJLQFRPH
ORVV
QHWFDVKSURYLGHG
XVHG
E\RSHUDWLQJDFWLYLWLHV
'HSUHFLDWLRQ
,QFUHDVH
GHFUHDVHLQDFFRXQWVUHFHLYDEOH
,QFUHDVH
GHFUHDVHLQWD[HVUHFHLYDEOH
,QFUHDVH
GHFUHDVHLQOHDVHVUHFHLYDEOH
,QFUHDVH
GHFUHDVHLQGHIHUUHGRXWIORZSHQVLRQUHODWHGLWHPV
,QFUHDVH
GHFUHDVHLQGHIHUUHGRXWIORZ23(%UHODWHGLWHPV
,QFUHDVH
GHFUHDVHLQSUHSDLGH[SHQVH
,QFUHDVH
GHFUHDVH
LQDFFRXQWVSD\DEOH
,QFUHDVH
GHFUHDVH
LQGHSRVLWVSD\DEOH
,QFUHDVH
GHFUHDVH
LQXQHDUQHGUHYHQXH
,QFUHDVH
GHFUHDVH
LQFODLPVDQGMXGJPHQWV
,QFUHDVH
GHFUHDVH
LQQHWSHQVLRQOLDELOLW\
,QFUHDVH
GHFUHDVH
LQ23(%OLDELOLW\
,QFUHDVH
GHFUHDVH
LQGHIHUUHGLQIORZSHQVLRQUHODWHGLWHPV
,QFUHDVH
GHFUHDVH
LQGHIHUUHGLQIORZ23(%UHODWHGLWHPV
,QFUHDVH
GHFUHDVH
LQGHIHUUHGLQIORZOHDVHUHODWHGLWHPV
,QFUHDVH
GHFUHDVH
LQFRPSHQVDWHGDEVHQFHV
7RWDO$GMXVWPHQWV
1HW&DVK3URYLGHG
8VHG
E\
2SHUDWLQJ$FWLYLWLHV
1RQ&DVK,QYHVWLQJ&DSLWDODQG)LQDQFLQJ$FWLYLWLHV
1HW$PRUWL]DWLRQRI3UHPLXPDQG'HIHUUHG/RVV
*RYHUQPHQWDO
$FWLYLWLHV
,QWHUQDO
7UDQVLW 7RWDOV 6HUYLFH)XQGV
%XVLQHVV7\SH$FWLYLWLHV(QWHUSULVH
)XQGV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)5('21'2%($&+
67$7(0(172)),'8&,$5<1(7326,7,21
),'8&,$5<)81'6
-81(
&XVWRGLDO
)XQGV
$VVHWV
3RROHGFDVKDQGLQYHVWPHQWV 5HFHLYDEOHV
$FFRXQWV
$FFUXHGLQWHUHVW 7RWDO$VVHWV
/LDELOLWLHV
$FFUXHGLQWHUHVW 'XHWRRWKHUJRYHUQPHQWV $GYDQFHVIURP&LW\ /RQJWHUPOLDELOLWLHV
'XHLQRQH\HDU 'XHLQPRUHWKDQRQH\HDU 7RWDO/LDELOLWLHV 1HW3RVLWLRQ
+HOGLQWUXVWIRURWKHUSXUSRVHV
7RWDO1HW3RVLWLRQ
3ULYDWH3XUSRVH
7UXVW)XQG
5HGHYHORSPHQW
2EOLJDWLRQ
5HWLUHPHQW)XQG
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)5('21'2%($&+
67$7(0(172)&+$1*(6,1),'8&,$5<1(7326,7,21
),'8&,$5<)81'6
<($5(1'('-81(
$GGLWLRQV
&KDUJHVIRUVHUYLFHV ,QYHVWPHQWHDUQLQJV
7RWDO$GGLWLRQV
'HGXFWLRQV
$GPLQVWUDWLYHH[SHQVHV ,QWHUHVWH[SHQVH
7RWDO'HGXFWLRQV
&KDQJHVLQ1HW3RVLWLRQ
1HW3RVLWLRQ
%HJLQQLQJRIWKH\HDUDVRULJLQDOO\UHSRUWHG
5HVWDWHPHQWV %HJLQQLQJRIWKH\HDUDVUHVWDWHG
1HW3RVLWLRQ(QGRIWKH<HDU
&XVWRGLDO)XQGV
3ULYDWH3XUSRVH
7UXVW)XQG
5HGHYHORSPHQW
2EOLJDWLRQ
5HWLUHPHQW)XQG
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
7+,63$*(,17(17,21$//</()7%/$1.
127(672),1$1&,$/
67$7(0(176
7+,63$*(,17(17,21$//</()7%/$1.
EKd
^dK&/EE/>^dd
D
Ed^
7+,63$*(,17(17,21$//</()7%/$1.
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
7KHEDVLFILQDQFLDO VWDWHPHQWVRIWKH&LW\RI5HGRQGR%HDFK&DOLIRUQLD &LW\
KDYHEHHQ
SUHSDUHGLQFRQIRUPLW\ZLWKJHQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHV *$$3
DVDSSOLHGWR
JRYHUQPHQWDO DJHQFLHV 7KH *RYHUQPHQWDO $FFRXQWLQJ 6WDQGDUGV %RDUG *$6%
LV WKH
DFFHSWHG VWDQGDUG VHWWLQJ ERG\ IRU HVWDEOLVKLQJ JRYHUQPHQWDO DFFRXQWLQJ DQG ILQDQFLDO UHSRUWLQJ SULQFLSOHV 7KH PRUH VLJQLILFDQW RI WKH &LW\ V DFFRXQWLQJ SROLFLHV DUH GHVFULEHG
EHORZ
D )LQDQFLDO5HSRUWLQJ(QWLW\
7KH&LW\ZDVLQFRUSRUDWHGRQ$SULO
XQGHUWKHODZVRIWKH6WDWHRI&DOLIRUQLD
DQGHQMR\VDOOWKHULJKWVDQGSULYLOHJHVDSSOLFDEOHWRD&KDUWHU&LW\,WLVJRYHUQHGE\DQ HOHFWHG0D\RUDQGDILYHPHPEHUFRXQFLO
$VUHTXLUHGE\*$$3WKHILQDQFLDOVWDWHPHQWVSUHVHQWWKH&LW\DQGLWVFRPSRQHQWXQLWV HQWLWLHVIRUZKLFKWKH&LW\LV VXEVWDQWLYHO\WKH VDPHJRYHUQLQJERG\RIWKH FRPSRQHQW XQLW¶V JRYHUQLQJ ERG\ DQG WKHUH LV HLWKHU D ILQDQFLDO EHQHILW RU EXUGHQ UHODWLRQVKLS EHWZHHQWKH&LW\DQGWKH FRPSRQHQWXQLWV%OHQGHGFRPSRQHQWXQLWVDOWKRXJKOHJDOO\ VHSDUDWH HQWLWLHV DUH LQ VXEVWDQFH SDUW RI WKH &LW\ V RSHUDWLRQV DQG GDWD IURP WKHVH
XQLWV DUH FRPELQHG ZLWK GDWD RI WKH &LW\ (DFK EOHQGHG FRPSRQHQW XQLW KDV D -XQH\HDUHQG7KH&LW\KDGQRGLVFUHWHO\SUHVHQWHGFRPSRQHQWXQLWV7KHIROORZLQJ HQWLWLHVDUHUHSRUWHGDVEOHQGHGFRPSRQHQWXQLWV
The Parking Authority RIthe City RIRedondo Beach
3DUNLQJ$XWKRULW\
ZDVHVWDEOLVKHG
RQ0DUFK
SXUVXDQWWRWKH SURYLVLRQV RIWKH6WUHHWV DQG +LJKZD\ &RGH RI WKH 6WDWH RI &DOLIRUQLD 7KH SULQFLSDO SXUSRVH RIWKH 3DUNLQJ $XWKRULW\ LV WR SURYLGH SXEOLF RIIVWUHHW SDUNLQJ ZLWKLQ WKH &LW\ 7KH 3DUNLQJ $XWKRULW\ VHUYHV DOO WKH FLWL]HQV RI WKH JRYHUQPHQWDQGLVJRYHUQHGE\DERDUGFRPSULVHGRIWKHJRYHUQPHQW VHOHFWHGFRXQFLO
7KH 3DUNLQJ $XWKRULW\ LV FRQVLGHUHG D EOHQGHG FRPSRQHQW XQLW GXH WR WKH ILQDQFLDO EHQHILWRUEXUGHQUHODWLRQVKLSWKH3DUNLQJ$XWKRULW\VKDUHVZLWKWKH&LW\DVLWVILQDQFLDO WUDQVDFWLRQVDUHUHSRUWHGLQD'HEW6HUYLFH)XQG6HSDUDWHILQDQFLDOVWDWHPHQWVDUHQRW SUHSDUHGIRUWKLVEOHQGHGFRPSRQHQWXQLW
The Redondo Beach Housing Authority
+RXVLQJ $XWKRULW\
ZDV IRUPHG RQ
-XQH
IRUWKHSXUSRVHRISURYLGLQJDIIRUGDEOHGHFHQWKRXVLQJIRUORZHULQFRPH UHVLGHQWVRIWKH&LW\7KH+RXVLQJ$XWKRULW\RSHUDWHVWKH)DLU+RXVLQJDQG6HFWLRQ KRXVLQJSURJUDPV7KH+RXVLQJ$XWKRULW\VHUYHVDOOWKHFLWL]HQVRIWKHJRYHUQPHQWDQG LV JRYHUQHG E\ D ERDUG FRPSULVHG RI WKH JRYHUQPHQW V HOHFWHG FRXQFLO 7KH
+RXVLQJ$XWKRULW\LVFRQVLGHUHGDEOHQGHGFRPSRQHQWXQLWGXHWRWKHILQDQFLDOEHQHILWRU EXUGHQUHODWLRQVKLSWKH+RXVLQJ$XWKRULW\VKDUHVZLWKWKH&LW\DVLWVILQDQFLDOWUDQVDFWLRQV DUHUHSRUWHGLQD6SHFLDO5HYHQXH)XQG6HSDUDWHILQDQFLDOVWDWHPHQWVDUHQRWSUHSDUHG IRUWKLVEOHQGHGFRPSRQHQWXQLW
The Redondo Beach Public Financing Authority
3XEOLF )LQDQFLQJ $XWKRULW\
D MRLQW
SRZHUV DXWKRULW\ ZDV IRUPHG RQ -XQH
WR SURYLGH ILQDQFLQJ IRU FDSLWDO
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
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
The Redondo Beach Community Financing Authority
&RPPXQLW\)LQDQFLQJ$XWKRULW\
DMRLQWSRZHUVDXWKRULW\ZDVIRUPHGRQ-DQXDU\WRSURYLGHILQDQFLQJIRUFDSLWDO LPSURYHPHQW SURMHFWV DV WKH 6WDWH¶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
7KHDFFRXQWVRIWKH&LW\DUHRUJDQL]HGRQWKHEDVLVRIIXQGVHDFKRIZKLFKLVFRQVLGHUHG D VHSDUDWH DFFRXQWLQJ HQWLW\ 7KH RSHUDWLRQV RI HDFK IXQG DUH DFFRXQWHG IRU ZLWK D VHSDUDWH VHW RI VHOIEDODQFLQJ DFFRXQWVWKDW FRPSULVH LWV DVVHWV OLDELOLWLHVIXQG HTXLW\ UHYHQXHV DQG H[SHQGLWXUHV RU H[SHQVHV DV DSSURSULDWH*RYHUQPHQWDO UHVRXUFHV DUH DOORFDWHGWR DQG DFFRXQWHGIRU LQ LQGLYLGXDOIXQGV EDVHG XSRQWKH SXUSRVHVIRU ZKLFK WKH\DUHWREHVSHQWDQGWKHPHDQVE\ZKLFKVSHQGLQJDFWLYLWLHVDUHFRQWUROOHG Government Wide Financial Statements
7KH&LW\
VJRYHUQPHQWZLGHILQDQFLDO VWDWHPHQWVLQFOXGHD6WDWHPHQWRI1HW3RVLWLRQ DQGD6WDWHPHQWRI$FWLYLWLHV7KHVH VWDWHPHQWVSUHVHQW VXPPDULHVRIJRYHUQPHQWDO DQG EXVLQHVVW\SH DFWLYLWLHV IRU WKH &LW\ DFFRPSDQLHG E\ D WRWDO FROXPQ )LGXFLDU\ DFWLYLWLHVRIWKH&LW\DUHQRWLQFOXGHGLQWKHVHVWDWHPHQWV 7KHVH EDVLF ILQDQFLDO VWDWHPHQWV DUH SUHVHQWHG RQ DQ "economic resources" PHDVXUHPHQWIRFXV DQGWKH DFFUXDO EDVLV RI DFFRXQWLQJ$FFRUGLQJO\ DOO RIWKH &LW\ V
DVVHWV GHIHUUHG RXWIORZV RI UHVRXUFHV GHIHUUHG LQIORZV RI UHVRXUFHV DQG OLDELOLWLHV LQFOXGLQJ FDSLWDO DVVHWV
DV ZHOO DV LQIUDVWUXFWXUH DVVHWV
DQG ORQJWHUP OLDELOLWLHV DUH
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
&HUWDLQ W\SHV RI WUDQVDFWLRQV DUH UHSRUWHG DV SURJUDP UHYHQXHV IRU WKH &LW\ LQ WKUHHFDWHJRULHV
x &KDUJHVIRUVHUYLFHV
x 2SHUDWLQJJUDQWVDQGFRQWULEXWLRQV
x &DSLWDOJUDQWVDQGFRQWULEXWLRQV
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
&HUWDLQ HOLPLQDWLRQV KDYH EHHQ PDGH LQ UHJDUG WR LQWHUIXQG DFWLYLWLHV SD\DEOHV DQG UHFHLYDEOHV $OO LQWHUQDO EDODQFHV LQ WKH 6WDWHPHQW RI 1HW 3RVLWLRQ KDYH EHHQ HOLPLQDWHGH[FHSWWKRVHUHSUHVHQWLQJEDODQFHVEHWZHHQWKHJRYHUQPHQWDODFWLYLWLHVDQG WKHEXVLQHVVW\SHDFWLYLWLHVZKLFKDUHSUHVHQWHGDVLQWHUQDOEDODQFHVDQGHOLPLQDWHGLQ WKHWRWDOSULPDU\JRYHUQPHQWFROXPQ,QWKH6WDWHPHQWRI$FWLYLWLHVLQWHUQDOVHUYLFHIXQG WUDQVDFWLRQVKDYHEHHQHOLPLQDWHG
KRZHYHUWKRVHWUDQVDFWLRQVEHWZHHQJRYHUQPHQWDO
DQGEXVLQHVVW\SHDFWLYLWLHVKDYHQRWEHHQHOLPLQDWHG7KHIROORZLQJLQWHUIXQGDFWLYLWLHV KDYHEHHQHOLPLQDWHG
x 'XHWRIURPRWKHUIXQGV
x $GYDQFHVWRIURPRWKHUIXQGV
x 7UDQVIHUVLQRXW
Governmental Fund Financial Statements
*RYHUQPHQWDO IXQG ILQDQFLDO VWDWHPHQWV LQFOXGH D %DODQFH 6KHHW DQG D 6WDWHPHQW RI 5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHVIRUDOOPDMRUJRYHUQPHQWDOIXQGV DQGQRQPDMRUIXQGVDJJUHJDWHG7KH&LW\KDVSUHVHQWHGDOOPDMRUIXQGVWKDWKDYHPHW WKHDSSOLFDEOHFULWHULD
$OO JRYHUQPHQWDOIXQGVDUHDFFRXQWHGIRURQD VSHQGLQJ RU ³current financial resources” PHDVXUHPHQW IRFXV DQG WKH PRGLILHG DFFUXDO EDVLV RI DFFRXQWLQJ $FFRUGLQJO\ RQO\ FXUUHQW DVVHWV DQG FXUUHQW OLDELOLWLHV DUH LQFOXGHG RQ WKH %DODQFH 6KHHW 7KH 6WDWHPHQW RI 5HYHQXHV ([SHQGLWXUHV DQG &KDQJHV LQ )XQG %DODQFHV SUHVHQWV LQFUHDVHV
UHYHQXHV DQG RWKHU ILQDQFLQJ VRXUFHV
DQG GHFUHDVHV
H[SHQGLWXUHV DQG
RWKHU ILQDQFLQJ XVHV
LQ QHW FXUUHQW DVVHWV 8QGHU WKH PRGLILHG DFFUXDO EDVLV RI DFFRXQWLQJ UHYHQXHV DUH UHFRJQL]HG LQ WKH DFFRXQWLQJ SHULRG LQ ZKLFK WKH\ EHFRPH ERWKPHDVXUDEOHDQGDYDLODEOHWRILQDQFHH[SHQGLWXUHVRIWKHFXUUHQWSHULRG 5HYHQXHVDUH UHFRUGHGZKHQ UHFHLYHGLQFDVKH[FHSWIRU UHYHQXHVVXEMHFWWRDFFUXDO
JHQHUDOO\ GD\V DIWHU \HDUHQG
ZKLFK DUH UHFRJQL]HG ZKHQ GXH 7KH SULPDU\
UHYHQXH VRXUFHV ZKLFK KDYH EHHQWUHDWHG DV VXVFHSWLEOHWR DFFUXDO E\WKH &LW\ DUH SURSHUW\ WD[HV VDOHV WD[HV IUDQFKLVH WD[HV VSHFLDO DVVHVVPHQWV LQWHUJRYHUQPHQWDO UHYHQXHVDQGRWKHUWD[HV([SHQGLWXUHVDUHUHFRUGHGLQWKHDFFRXQWLQJSHULRGLQZKLFK WKHUHODWHGIXQGOLDELOLW\LVLQFXUUHG
8QDYDLODEOHUHYHQXHVDULVHZKHQSRWHQWLDOUHYHQXHVGRQRWPHHWERWKWKHPHDVXUDEOH DQG DYDLODEOH FULWHULD IRU UHFRJQLWLRQ LQ WKH FXUUHQW SHULRG 8QHDUQHG UHYHQXHV DOVR DULVHZKHQWKHJRYHUQPHQW UHFHLYHV UHVRXUFHVEHIRUHLWKDVDOHJDO FODLPWRWKHPDV ZKHQJUDQWPRQLHVDUHUHFHLYHGSULRUWRLQFXUULQJTXDOLI\LQJH[SHQGLWXUHV,QVXEVHTXHQW SHULRGVZKHQERWKUHYHQXHUHFRJQLWLRQFULWHULDDUHPHWRUZKHQWKHJRYHUQPHQWKDVD OHJDO FODLP WR WKH UHVRXUFHV WKH XQDYDLODEOH RU XQHDUQHG UHYHQXH LV UHPRYHG DQG UHYHQXHLVUHFRJQL]HG
7KH UHFRQFLOLDWLRQV RIWKH)XQG)LQDQFLDO6WDWHPHQWVWRWKH*RYHUQPHQW:LGH)LQDQFLDO 6WDWHPHQWVDUHSURYLGHGWRH[SODLQWKHGLIIHUHQFHVFUHDWHGE\WKHLQWHJUDWHGDSSURDFKRI *$6%6WDWHPHQW1R
7KH&LW\UHSRUWVWKHIROORZLQJPDMRUJRYHUQPHQWDOIXQGV
x *HQHUDO )XQG 7KH &LW\
V SULPDU\ RSHUDWLQJ IXQG WKDW DFFRXQWV IRU DOO ILQDQFLDO UHVRXUFHVRIWKHJHQHUDOJRYHUQPHQWH[FHSWWKRVH UHTXLUHGWREHDFFRXQWHGIRU LQ DQRWKHUIXQG
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
x 2WKHU ,QWHUJRYHUQPHQWDO *UDQWV 6SHFLDO 5HYHQXH )XQG 7R DFFRXQW IRU IHGHUDO VWDWHDQGRWKHUJRYHUQPHQWDODJHQFLHVJUDQWIXQGLQJWKDWVXSSOHPHQWVORFDOIXQGLQJ x /RZ0RG ,QFRPH +RXVLQJ $VVHW 6SHFLDO 5HYHQXH )XQG 7R DFFRXQW IRU DOO WUDQVIHUUHG KRXVLQJ DVVHWV RI WKH GLVVROYHG 5HGHYHORSPHQW $JHQF\ DQG IXQGV JHQHUDWHGIURPWKRVHKRXVLQJDVVHWV
x 3XEOLF )LQDQFLQJ $XWKRULW\ ± WR DFFRXQW IRU WKH LVVXDQFH RI GHEW WR ILQDQFH SXEOLF FDSLWDOLPSURYHPHQWSURMHFWVDQGWRDFFRXQWIRUWKHSD\PHQWRILQWHUHVWDQGSULQFLSDO RQGHEWLQFXUUHG
Proprietary Fund Financial Statements
3URSULHWDU\IXQGILQDQFLDOVWDWHPHQWVLQFOXGHD6WDWHPHQWRI1HW3RVLWLRQD6WDWHPHQW RI5HYHQXHV([SHQVHVDQG&KDQJHVLQ1HW3RVLWLRQDQGD6WDWHPHQWRI&DVK)ORZV IRUHDFKSURSULHWDU\IXQG
$ VHSDUDWH FROXPQ UHSUHVHQWLQJ LQWHUQDO VHUYLFH IXQGV LV DOVR SUHVHQWHG LQ WKHVH VWDWHPHQWV+RZHYHULQWHUQDO VHUYLFH EDODQFHV DQGDFWLYLWLHVKDYHEHHQ FRPELQHGZLWK WKHJRYHUQPHQWDODFWLYLWLHVLQWKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV 3URSULHWDU\ IXQGV DUH DFFRXQWHG IRU XVLQJ WKH"economic resources" PHDVXUHPHQW IRFXVDQGWKHDFFUXDOEDVLVRIDFFRXQWLQJ$FFRUGLQJO\DOODVVHWVGHIHUUHGRXWIORZVRI UHVRXUFHVOLDELOLWLHVDQGGHIHUUHGLQIORZVRIUHVRXUFHV ZKHWKHUFXUUHQWRUQRQFXUUHQW
DUHLQFOXGHGRQWKH6WDWHPHQWRI1HW3RVLWLRQ7KH6WDWHPHQWRI5HYHQXHV([SHQVHV DQG&KDQJHVLQ1HW3RVLWLRQSUHVHQWVLQFUHDVHV
UHYHQXHV
DQGGHFUHDVHV
H[SHQVHV
LQ
WRWDOQHWSRVLWLRQ8QGHUWKHDFFUXDOEDVLVRIDFFRXQWLQJUHYHQXHVDUHUHFRJQL]HGLQWKH SHULRGLQZKLFKWKH\DUHHDUQHGZKLOHH[SHQVHVDUHUHFRJQL]HGLQWKHSHULRGLQZKLFK WKHOLDELOLW\LVLQFXUUHG,QWKHVHIXQGVUHFHLYDEOHVKDYHEHHQUHFRUGHGDVUHYHQXHDQG SURYLVLRQVKDYHEHHQPDGHIRUXQFROOHFWLEOHDPRXQWV
2SHUDWLQJ UHYHQXHV LQ WKH SURSULHWDU\ IXQGV DUH WKRVH UHYHQXHV WKDW DUH JHQHUDWHG IURP WKH SULPDU\ RSHUDWLRQV RI WKH IXQG $OO RWKHU UHYHQXHV DUH UHSRUWHG DV QRQRSHUDWLQJUHYHQXHV2SHUDWLQJH[SHQVHVDUHWKRVHH[SHQVHVWKDWDUHHVVHQWLDOWR WKH SULPDU\ RSHUDWLRQV RIWKHIXQG $OO RWKHU H[SHQVHV DUH UHSRUWHG DV QRQRSHUDWLQJ H[SHQVHV
7KH&LW\UHSRUWVWKHIROORZLQJHQWHUSULVHIXQGVDVPDMRUSURSULHWDU\IXQGV
x +DUERU 7LGHODQGV )XQG ± 7R DFFRXQW IRU WKH RSHUDWLRQV RI VPDOO ERDW KDUERU IDFLOLWLHVDYDLODEOHWRWKHJHQHUDOSXEOLFLQFOXGLQJUHODWHGSLHUDFWLYLWLHV7KHXVHRI WKLV IXQG LV UHVWULFWHG XQGHU WKH &LW\ 7LGHODQG 7UXVW $JUHHPHQW ZLWK WKH 6WDWH RI &DOLIRUQLD
x +DUERU8SODQGV)XQG±7RDFFRXQWIRUWKHRSHUDWLRQVRIVPDOOERDWKDUERUIDFLOLWLHV DYDLODEOHWRWKHJHQHUDOSXEOLFLQFOXGLQJUHODWHGSLHUDFWLYLWLHV7KHXVHRIWKLVIXQGLV VXEMHFWRQO\WRWKHGHFLVLRQVRIWKH&LW\&RXQFLO
x :DVWHZDWHU)XQG±7RDFFRXQWIRUWKHFDSLWDOIDFLOLW\FKDUJHDQGDVHZHUXVHUIHH 7KH FKDUJHV DUH GHVLJQHG WR UHLPEXUVH WKH &LW\
V ZDVWHZDWHU V\VWHP IRU WKH
FDSLWDODQGPDLQWHQDQFHDQGRSHUDWLRQVFRVWVQHFHVVDU\IRUSURYLGLQJZDVWHZDWHU FDSDFLW\WRV\VWHPXVHUV7KHVHFKDUJHVDUHDVVRFLDWHGZLWKWKHH[SDQVLRQRIWKH V\VWHP UHTXLUHG RYHU WLPH WR DGGUHVV LQFUHDVHV LQ ZDVWHZDWHU IORZ JHQHUDWHG E\ QHZGHYHORSPHQW
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
x 6ROLG:DVWH)XQG±7RDFFRXQWVIRUWKH UHYHQXHVDQGH[SHQVHV UHODWHGWRWKH&LW\¶V FRPSUHKHQVLYH VROLG ZDVWH SURJUDP ZKLFK LQFOXGHV UHIXVH FROOHFWLRQ UHF\FOLQJ DQG KD]DUGRXVZDVWHGLVSRVDO
x 7UDQVLW)XQG±7RDFFRXQWVIRUSXEOLFWUDQVSRUWDWLRQSURJUDPVDQGSURMHFWVRIWKH&LW\ Fiduciary Fund Financial Statements
)LGXFLDU\ )XQGV DUH XVLQJ WKH"economic resources" PHDVXUHPHQW IRFXV DQG WKH DFFUXDO EDVLVRI DFFRXQWLQJ7KH&LW\ UHSRUWVDSULYDWHSXUSRVHWUXVWDQGD FXVWRGLDO IXQG3ULYDWHSXUSRVHWUXVWIXQGV DUH XVHGWR UHSRUWWUXVW DUUDQJHPHQWV XQGHU ZKLFK SULQFLSDODQGLQFRPHEHQHILWLQGLYLGXDOVSULYDWHRUJDQL]DWLRQVRURWKHUJRYHUQPHQWV &XVWRGLDOIXQGVDFFRXQWIRUDVVHWVKHOGE\WKHFLW\IRURWKHUJRYHUQPHQWVRULQGLYLGXDOV LQDFXVWRGLDOFDSDFLW\
F &DVK&DVK(TXLYDOHQWVDQG,QYHVWPHQWV
7KH &LW\ SRROV LWV DYDLODEOH FDVK IRU LQYHVWPHQW SXUSRVHV 7KH &LW\ V FDVK DQG FDVK
HTXLYDOHQWV DUH FRQVLGHUHG WR EH FDVK RQ KDQG GHPDQG GHSRVLWV DQG VKRUWWHUP LQYHVWPHQWVZLWKRULJLQDOPDWXULW\RIWKUHHPRQWKVRUOHVVIURPWKHGDWHRIDFTXLVLWLRQ &DVKDQGFDVKHTXLYDOHQWVDUHFRPELQHGZLWKLQYHVWPHQWVDQGGLVSOD\HGDV&DVKDQG ,QYHVWPHQWV
,QDFFRUGDQFHZLWK*$6%6WDWHPHQW1RAccounting and Financial Reporting for Certain Investments and for External Investment Pools, KLJKO\ OLTXLG PDUNHW LQYHVWPHQWV ZLWK PDWXULWLHV RI RQH \HDU RU OHVV DW WLPH RI SXUFKDVH DUH VWDWHG DW DPRUWL]HGFRVW$OORWKHULQYHVWPHQWVDUHVWDWHGDWIDLUYDOXH0DUNHWYDOXHLVXVHGDV IDLUYDOXHIRUWKRVHVHFXULWLHVIRUZKLFKPDUNHWTXRWDWLRQVDUHUHDGLO\DYDLODEOH 7KH&LW\SDUWLFLSDWHVLQDQLQYHVWPHQWSRROPDQDJHGE\WKH6WDWHRI&DOLIRUQLDWLWOHG /RFDO$JHQF\,QYHVWPHQW)XQG
/$,)
ZKLFKKDVLQYHVWHGDSRUWLRQRIWKHSRROIXQGV
LQ 6WUXFWXUHG 1RWHV DQG $VVHW%DFNHG 6HFXULWLHV /$,) V LQYHVWPHQWV DUH VXEMHFW WR
FUHGLW ULVN ZLWK WKH IXOO IDLWK DQG FUHGLW RI WKH 6WDWH RI &DOLIRUQLD FROODWHUDOL]LQJ WKHVH LQYHVWPHQWV ,Q DGGLWLRQ WKHVH 6WUXFWXUHG 1RWHV DQG $VVHW%DFNHG 6HFXULWLHV DUH VXEMHFWWRPDUNHWULVNDVWRFKDQJHLQLQWHUHVWUDWHV ,Q DFFRUGDQFH ZLWK *$6% 6WDWHPHQW 1R Deposit and Investment Risk Disclosures, FHUWDLQ GLVFORVXUH UHTXLUHPHQWV LI DSSOLFDEOH DUH SURYLGHG IRU GHSRVLW DQGLQYHVWPHQWULVNLQWKHIROORZLQJDUHDV
x ,QWHUHVW5DWH5LVN
x &UHGLW5LVN
¾ 2YHUDOO
¾ &XVWRGLDO&UHGLW5LVN
¾ &RQFHQWUDWLRQRI&UHGLW5LVN
x )RUHLJQ&XUUHQF\5LVN
)RU SXUSRVHV RIWKH VWDWHPHQW RI FDVKIORZV RIWKH SURSULHWDU\IXQGW\SHV FDVK DQG FDVK HTXLYDOHQWV LQFOXGH DOO LQYHVWPHQWV DV WKH &LW\ RSHUDWHV DQ LQWHUQDO FDVK PDQDJHPHQW SRRO ZKLFK PDLQWDLQV WKH JHQHUDO FKDUDFWHULVWLFV RI D GHPDQG GHSRVLW DFFRXQW
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
G 5HVWULFWHG&DVKDQG,QYHVWPHQWV
&HUWDLQUHVWULFWHGFDVKDQGLQYHVWPHQWVDUHKHOGE\ILVFDODJHQWVIRUWKHUHGHPSWLRQRI ERQGHG GHEW IRU DFTXLVLWLRQ DQG FRQVWUXFWLRQ RI FDSLWDO SURMHFWV RU WR VHUYH DV FROODWHUDOIRUGHEW&DVKDQGLQYHVWPHQWVDUHDOVRUHVWULFWHGIRUGHSRVLWVKHOGIRURWKHUV ZLWKLQWKHHQWHUSULVHIXQGV
H 3UHSDLG,WHPV
&HUWDLQSD\PHQWVWRYHQGRUVUHIOHFWFRVWVDSSOLFDEOHWRIXWXUHDFFRXQWLQJSHULRGVDQG DUH UHFRUGHG DV SUHSDLG LWHPV 7KH FRVW RI SUHSDLG LWHPV LV UHFRUGHG DV H[SHQGLWXUHVH[SHQVHVZKHQFRQVXPHGUDWKHUWKDQZKHQSXUFKDVHG I ,QWHUIXQG7UDQVDFWLRQV
$FWLYLW\ EHWZHHQ IXQGV WKDW DUH UHSUHVHQWDWLYH RI OHQGLQJERUURZLQJ DUUDQJHPHQWV RXWVWDQGLQJDWWKHHQGRIWKHILVFDO\HDUDUHUHIHUUHGWRDVHLWKHUGXHWRIURPRWKHUIXQGV
LH WKH FXUUHQW SRUWLRQ RI LQWHUIXQG ORDQV
RU DGYDQFHV WRIURP RWKHU IXQGV
LH WKH QRQFXUUHQW SRUWLRQ RI LQWHUIXQG ORDQV
$Q\ UHVLGXDO EDODQFHV RXWVWDQGLQJ
EHWZHHQ WKH JRYHUQPHQWDO DFWLYLWLHV DQG EXVLQHVVW\SH DFWLYLWLHV DUH UHSRUWHG LQ WKH JRYHUQPHQWDOZLGHILQDQFLDOVWDWHPHQWVDVLQWHUQDOEDODQFHV J &DSLWDO$VVHWV
,Q WKH *RYHUQPHQW:LGH )LQDQFLDO 6WDWHPHQWV FDSLWDO DVVHWV ZKLFK LQFOXGH ODQG EXLOGLQJVULJKWWRXVHEXLOGLQJVLPSURYHPHQWVHTXLSPHQWIXUQLWXUHDQGLQIUDVWUXFWXUH DVVHWV
HJ URDGV VLGHZDONV DQG VLPLODU LWHPV
DUH UHSRUWHG LQ WKH DSSOLFDEOH
JRYHUQPHQWDORUEXVLQHVVW\SHDFWLYLWLHV&DSLWDODVVHWVDUHUHFRUGHGDWKLVWRULFDOFRVWRU HVWLPDWHGKLVWRULFDOFRVWLIDFWXDOFRVWLVQRWDYDLODEOH'RQDWHGDVVHWVDQGFDSLWDODVVHWV UHFHLYHG LQ D VHUYLFH FRQFHVVLRQ DUH YDOXHG DW WKHLU DFTXLVLWLRQ YDOXH UDWKHU WKDQ IDLU YDOXH&LW\SROLF\KDVVHWWKHFDSLWDOL]DWLRQWKUHVKROGIRUUHSRUWLQJFDSLWDODVVHWVDWWKH
IROORZLQJ
*HQHUDO&DSLWDO$VVHWV
,QIUDVWUXFWXUH&DSLWDO$VVHWV
%XLOGLQJV3DULQJ6WUXFWXUHVDQG3DUNLQJ/RWV 7KH &LW\ KDV FKRVHQ WKH 0RGLILHG $SSURDFK IRU UHSRUWLQJ RI WKH 6WUHHW 3DYHPHQW 6XEV\VWHPLQIUDVWUXFWXUHDVVHWVDQGDVD UHVXOWQRGHSUHFLDWLRQLV UHFRUGHGIRUWKDW V\VWHP
LQVWHDG DOO H[SHQGLWXUHV PDGH IRU WKHVH DVVHWV H[FHSW IRU DGGLWLRQV DQG LPSURYHPHQWVDUHH[SHQVHGLQWKH\HDULQFXUUHG)RUDOORWKHUDVVHWVGHSUHFLDWLRQLV UHFRUGHGRQDVWUDLJKWOLQHEDVLVRYHUWKHXVHIXOOLYHVRIWKHDVVHWVDVIROORZV
$VVHW <HDUV
%XLOGLQJVDQG,PSURYHPHQWV
(TXLSPHQW
9HKLFOHV
,QIUDVWUXFWXUH
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
7KH &LW\ GHILQHV LQIUDVWUXFWXUH DV WKH SK\VLFDO DVVHWV WKDW DOORZ WKH &LW\ WR IXQFWLRQ 7KHVHDVVHWVLQFOXGH
x 6WUHHWVV\VWHP
x 6LWHDPHQLWLHV VXFKDVSDUNLQJDQGODQGVFDSHGDUHDVXVHGE\WKH&LW\LQWKH FRQGXFWRILWVEXVLQHVV
x 8QGHUJURXQGXWLOLWLHV
(DFK PDMRU LQIUDVWUXFWXUH V\VWHP FDQ EH GLYLGHG LQWR VXEV\VWHPV )RU H[DPSOH WKH VWUHHW V\VWHP FDQ EH GLYLGHG LQWR FRQFUHWH DQG DVSKDOW SDYHPHQWV FRQFUHWH FXUEDQG JXWWHUV VLGHZDONV PHGLDQV HWF 6XEV\VWHP GHWDLO LV QRW SUHVHQWHG LQ WKHVH ILQDQFLDO
VWDWHPHQWV
KRZHYHUWKH&LW\PDLQWDLQVGHWDLOHGLQIRUPDWLRQRQWKHVHVXEV\VWHPV ,Q0D\DSK\VLFDODVVHVVPHQWRIDOOSDYHPHQWVHJPHQWVZDVFRQGXFWHGWRDVVHVV WKH H[LVWLQJ VXUIDFH FRQGLWLRQ RI HDFK RI WKH LQGLYLGXDO SDYHPHQW VHJPHQWV 8SRQ FRPSOHWLRQ RI WKH VWXG\ D 3DYHPHQW &RQGLWLRQ ,QGH[ 3&,
ZDV FDOFXODWHG IRU HDFK
VHJPHQW LQ WKH &LW\
V SDYHPHQW QHWZRUN WR UHIOHFW WKH RYHUDOO SDYHPHQW FRQGLWLRQ 5DWLQJV UDQJHG IURP WR $ 3&, RI ZRXOG FRUUHVSRQG WR EDGO\ GHWHULRUDWHG SDYHPHQWZLWKYLUWXDOO\ QR UHPDLQLQJOLIH
D3&, RI ZRXOG FRUUHVSRQGWR SDYHPHQW
ZLWK SURSHU HQJLQHHULQJ GHVLJQ DQG FRQVWUXFWLRQ DW WKH EHJLQQLQJ RI LWV OLIH F\FOH 'XULQJ WKH \HDU WKH FRPSUHKHQVLYHVXUYH\LVXSGDWHGWRUHIOHFWWKHSDYHPHQW VFXUUHQW
FRQGLWLRQ
7KHIROORZLQJFRQGLWLRQVZHUHGHILQHG
&RQGLWLRQ 5DWLQJ
9HU\*RRG
*RRG
3RRU
9HU\3RRU
,QOLQHZLWKWKH&DSLWDO,PSURYHPHQW3URJUDPDQGDVSUHVHQWHGWRWKH&LW\&RXQFLORQ -DQXDU\ &LW\ SROLF\LVWR DFKLHYH DQ DYHUDJH3&, UDWLQJ RI IRUDOOVWUHHWV EHJLQQLQJ LQ ILVFDO \HDU 7KLV UDWLQJ DOORZV PLQRU FUDFNLQJ DQG UDYHOLQJ RI WKH SDYHPHQW DORQJ ZLWK PLQRU URXJKQHVV WKDW FRXOG EH QRWLFHDEOH WR GULYHUV WUDYHOLQJ DW SRVWHGVSHHGV)RUDQGWKH&LW\
VVWUHHWV\VWHPZDVUDWHGDWD3&,RI
DQGRQWKHDYHUDJHUHVSHFWLYHO\
)RU D GHWDLOHG GHVFULSWLRQ RIWKH0RGLILHG$SSURDFK VHHWKH5HTXLUHG6XSSOHPHQWDU\ ,QIRUPDWLRQVHFWLRQRIWKLVUHSRUW
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
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
K ,QWHUHVW3D\DEOH
,Q WKH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV LQWHUHVW SD\DEOH RQ ORQJWHUP GHEW LV UHFRJQL]HG DV WKH OLDELOLW\ LV LQFXUUHG IRU JRYHUQPHQWDO DFWLYLWLHV DQG EXVLQHVVW\SH DFWLYLWLHV
,Q WKH IXQG ILQDQFLDO VWDWHPHQWV JRYHUQPHQWDO IXQG W\SHV GR QRW UHFRJQL]H LQWHUHVW SD\DEOH ZKLOH SURSULHWDU\IXQG DQGILGXFLDU\IXQGW\SHV UHFRJQL]HWKH LQWHUHVW SD\DEOH ZKHQWKHOLDELOLW\LVLQFXUUHG
L 8QHDUQHG8QDYDLODEOH5HYHQXH
,QWKHILQDQFLDO VWDWHPHQWV XQHDUQHG UHYHQXH LV UHFRJQL]HGIRUWUDQVDFWLRQV LQZKLFK UHYHQXH KDV QRW \HW EHHQ HDUQHG DQG XQDYDLODEOH UHYHQXH LV UHFRJQL]HG IRU WUDQVDFWLRQV LQ ZKLFK UHYHQXH LV PHDVXUDEOH EXW QRW DYDLODEOH 7\SLFDO WUDQVDFWLRQV UHFRUGHG DV XQHDUQHG UHYHQXHV LQ WKH ILQDQFLDO VWDWHPHQWV DUH SUHSDLG FKDUJHV IRU VHUYLFHV DQG JUDQWV UHFHLYHG EXW QRW \HW HDUQHG 7\SLFDO WUDQVDFWLRQV UHFRUGHG DV XQDYDLODEOH UHYHQXHV LQWKHILQDQFLDO VWDWHPHQWV DUH ORQJWHUPORDQV UHFHLYDEOH DQG UHLPEXUVDEOHJUDQWVWKDWDUHQRWFROOHFWHGLQWKH&LW\¶VDYDLODELOLW\SHULRG M &RPSHQVDWHG$EVHQFHV3D\DEOH
2QO\WKHVKRUWWHUPOLDELOLW\IRUFRPSHQVDWHGDEVHQFHV WKHDPRXQWGXHWRHPSOR\HHV
IRUIXWXUHDEVHQFHVVXFKDVYDFDWLRQDQGFRPSHQVDWRU\WLPHZKLFKDUHDWWULEXWDEOH WR VHUYLFHV DOUHDG\ UHQGHUHG
LV UHSRUWHG DV D FXUUHQW OLDELOLW\ LQ WKH JRYHUQPHQWDO IXQGVDQGRQO\LIWKH\KDYHPDWXUHGIRUH[DPSOHDVDUHVXOWRIHPSOR\HHUHVLJQDWLRQV DQG UHWLUHPHQWV
WKH ORQJWHUP OLDELOLW\ LV UHSRUWHG LQ WKH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV 7KH VKRUWWHUP OLDELOLW\ LV WKH DPRXQW WKDW ZLOO EH OLTXLGDWHG ZLWK FXUUHQW ILQDQFLDO UHVRXUFHV DQGLVH[SHFWHGWR EH SDLG GXULQJWKH QH[WILVFDO \HDU$OORIWKH OLDELOLW\IRUFRPSHQVDWHGDEVHQFHVDSSOLFDEOHWRSURSULHWDU\IXQGVLV UHSRUWHGLQWKRVH IXQGV
9DFDWLRQ SD\ LV SD\DEOH WR HPSOR\HHV DW WKH WLPH D YDFDWLRQ LV WDNHQ RU XSRQ WHUPLQDWLRQRIHPSOR\PHQW(PSOR\HHVPD\DFFUXHIURPWZRWRWKUHHWLPHVWKHLUDQQXDO DFFUXDO UDWH 8SRQ WHUPLQDWLRQ DQ HPSOR\HH ZLOO EH SDLG IRU DQ\ XQXVHG DFFUXHG YDFDWLRQSD\6LFNOHDYHLVSD\DEOHZKHQDQHPSOR\HHLVXQDEOHWRZRUNEHFDXVHRI LOOQHVV8QXVHGVLFNOHDYHLVIRUIHLWHGXSRQWHUPLQDWLRQ N &ODLPVDQG-XGJPHQWV3D\DEOH
7KH VKRUWWHUP DQG ORQJWHUP FODLPV DUH UHSRUWHG DV OLDELOLWLHV LQ WKH 6HOI,QVXUDQFH 3URJUDP ,QWHUQDO 6HUYLFH )XQG 7KH VKRUWWHUP OLDELOLW\ ZKLFK ZLOO EH OLTXLGDWHG ZLWK current financial resources LVWKHDPRXQWRIWKHVHWWOHPHQWUHDFKHGEXWXQSDLGUHODWHG WRFODLPVDQGMXGJPHQWVHQWHUHG
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
O /RQJ7HUP'HEW
Government-Wide Financial Statements
/RQJWHUP GHEW DQG RWKHU ORQJWHUP REOLJDWLRQV DUH UHSRUWHG DV OLDELOLWLHV LQ WKH DSSURSULDWHDFWLYLWLHV%RQGSUHPLXPVDQGGLVFRXQWVDUHDPRUWL]HGRYHUWKHOLIHRIWKH ERQGV XVLQJ WKH HIIHFWLYH LQWHUHVW PHWKRG %RQGV SD\DEOH LV UHSRUWHG QHW RI WKH DSSOLFDEOHERQGSUHPLXPRUGLVFRXQW
Fund Financial Statements
7KH IXQG ILQDQFLDO VWDWHPHQWV GR QRW SUHVHQW ORQJWHUP GHEW &RQVHTXHQWO\ ORQJWHUP GHEW LV D UHFRQFLOLQJ LWHP DQG LV VKRZQ LQ WKH 5HFRQFLOLDWLRQ RI WKH %DODQFH 6KHHW RI *RYHUQPHQWDO)XQGVWRWKH6WDWHPHQWRI1HW3RVLWLRQ
%RQGSUHPLXPVDQGGLVFRXQWVDVZHOODVLVVXDQFH FRVWVDUH UHFRJQL]HGGXULQJWKH FXUUHQW SHULRG %RQG SURFHHGV DUH UHSRUWHG DV RWKHU ILQDQFLQJ VRXUFHV QHW RI WKH DSSOLFDEOHSUHPLXPRUGLVFRXQW
P 3HQVLRQ3ODQV
)RU SXUSRVHV RI PHDVXULQJ WKH QHW SHQVLRQ OLDELOLW\ GHIHUUHG RXWIORZV DQG LQIORZV RI UHVRXUFHV UHODWHG WR SHQVLRQV DQG SHQVLRQ H[SHQVH LQIRUPDWLRQ DERXW WKH ILGXFLDU\ QHW SRVLWLRQ DQG DGGLWLRQV WRGHGXFWLRQV IURP WKH ILGXFLDU\ QHW SRVLWLRQ KDYH EHHQ GHWHUPLQHGRQWKHVDPHEDVLVDVWKH\DUHUHSRUWHGE\WKH&DO3(56)LQDQFLDO2IILFH )RUWKLV SXUSRVH EHQHILW SD\PHQWV
LQFOXGLQJ UHIXQGV RI HPSOR\HH FRQWULEXWLRQV
DUH
UHFRJQL]HG ZKHQ FXUUHQWO\ GXH DQG SD\DEOH LQ DFFRUGDQFH ZLWK WKH EHQHILW WHUPV ,QYHVWPHQWV DUH UHSRUWHG DW IDLU YDOXH &DO3(56 DXGLWHG ILQDQFLDO VWDWHPHQWV DUH SXEOLFO\ DYDLODEOH UHSRUWVWKDW FDQ EH REWDLQHG DW&DO3(56¶ZHEVLWH XQGHU)RUPV DQG 3XEOLFDWLRQV
*$6% UHTXLUHV WKDW WKH UHSRUWHG UHVXOWV PXVW SHUWDLQ WR OLDELOLW\ DQG DVVHW LQIRUPDWLRQZLWKLQFHUWDLQGHILQHGWLPHIUDPHV)RUWKLVUHSRUWWKHIROORZLQJWLPHIUDPHV DUHXVHG
9DOXDWLRQ'DWH
9'
-XQH
0HDVXUHPHQW'DWH
0'
-XQH
0HDVXUHPHQW3HULRG
03 -XO\WR-XQH
Q 1HW3RVLWLRQ
,QWKH*RYHUQPHQW:LGH)LQDQFLDO6WDWHPHQWVQHWSRVLWLRQLVFODVVLILHGLQWKHIROORZLQJ
FDWHJRULHV
Net Investment in Capital Assets 7KLV DPRXQW FRQVLVWV RI FDSLWDO DVVHWV QHW RI DFFXPXODWHG GHSUHFLDWLRQ DQG UHGXFHG E\ RXWVWDQGLQJ GHEW DWWULEXWHG WR WKH DFTXLVLWLRQFRQVWUXFWLRQRULPSURYHPHQWRIWKHDVVHWV Restricted Net Position 7KLV DPRXQW LV UHVWULFWHG E\ H[WHUQDO FUHGLWRUV JUDQWRUV FRQWULEXWRUVODZVRUUHJXODWLRQVRIRWKHUJRYHUQPHQWV
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
Unrestricted Net Position 7KLV DPRXQW LV DOO QHW SRVLWLRQ WKDW GRHV QRW PHHW WKH GHILQLWLRQRIQHWLQYHVWPHQWLQFDSLWDODVVHWVRUUHVWULFWHGQHWSRVLWLRQ R )XQG%DODQFHV
,Q WKH *RYHUQPHQWDO )XQG )LQDQFLDO 6WDWHPHQWV IXQG EDODQFHV DUH FODVVLILHG LQ WKH IROORZLQJFDWHJRULHV
Nonspendable ± 1RQVSHQGDEOHIXQG EDODQFHV DUH LWHPVWKDW DUH QRW H[SHFWHGWR EH FRQYHUWHGWRFDVKVXFKDVSUHSDLGLWHPVDQGLQYHQWRULHVRULWHPVWKDWDUHUHTXLUHGWR EHPDLQWDLQHGLQWDFWVXFKDVSULQFLSDORIDQHQGRZPHQWRUUHYROYLQJORDQIXQGV Restricted 5HVWULFWHGIXQG EDODQFHV LQFOXGH DPRXQWVWKDW FDQ EH VSHQW RQO\IRUWKH VSHFLILF SXUSRVHV VWLSXODWHG E\ H[WHUQDO UHVRXUFHV SURYLGHUV VXFK DV JUDQW SURYLGHUV FRQVWLWXWLRQDOO\ RU WKURXJK HQDEOLQJ OHJLVODWLRQ (IIHFWLYHO\ UHVWULFWLRQV PD\ EH FKDQJHGRUOLIWHGRQO\ZLWKWKHFRQVHQWRIUHVRXUFHSURYLGHUV Committed&RPPLWWHGIXQGEDODQFHVLQFOXGHDPRXQWVWKDWFDQEHXVHGRQO\IRUWKH VSHFLILF SXUSRVHV ZKHQ WKH &LW\ &RXQFLO SDVVHV D UHVROXWLRQ WKDW SODFHV VSHFLILF FRQVWUDLQWV RQ KRZ WKH UHVRXUFHV PD\ EH XVHG 7KH &LW\ &RXQFLO FDQ PRGLI\ RU UHVFLQGWKHUHVROXWLRQDWDQ\WLPHWKURXJKSDVVDJHRIDQDGGLWLRQDOUHVROXWLRQ Assigned $VVLJQHG IXQG EDODQFHV FRPSULVH DPRXQWV LQWHQGHG WR EH XVHG E\ WKH JRYHUQPHQW IRU VSHFLILF SXUSRVHV EXW DUH QHLWKHU UHVWULFWHG QRU FRPPLWWHG ,QWHQW LV H[SUHVVHG ZKHQ WKH &LW\ &RXQFLO DSSURYHV ZKLFK UHVRXUFHV VKRXOG EH DVVLJQHG WR H[SHQGLWXUHV RI SDUWLFXODU SXUSRVHV GXULQJ WKH DGRSWLRQ RI WKH DQQXDO EXGJHW 7KH &LW\ 0DQDJHU XVHV WKDW LQIRUPDWLRQ WR GHWHUPLQH ZKHWKHU WKRVH UHVRXUFHV VKRXOG EH FODVVLILHG DV DVVLJQHG RU XQDVVLJQHG IRU SUHVHQWDWLRQ LQ WKH &LW\¶V IXQG ILQDQFLDO VWDWHPHQWV
Unassigned8QDVVLJQHGIXQGEDODQFHLVDUHVLGXDO
VXUSOXV
FODVVLILFDWLRQXVHGIRUWKH
*HQHUDO )XQG RQO\ DQG LQFOXGHV DPRXQWV QRW FRQWDLQHG LQ WKH RWKHU FODVVLILFDWLRQV 8QDVVLJQHGDPRXQWVLQWKH*HQHUDO)XQGDUHWHFKQLFDOO\DYDLODEOHIRUDQ\SXUSRVH,I DJRYHUQPHQWDOIXQGRWKHUWKDQWKH*HQHUDO)XQGKDVDIXQGEDODQFHGHILFLWLWZLOOEH UHSRUWHGDVDQHJDWLYHDPRXQWLQWKHXQDVVLJQHGFODVVLILFDWLRQLQWKDWIXQG S 6SHQGLQJ3ROLF\
Government-Wide Financial Statements and the Proprietary Fund Financial Statements :KHQDQH[SHQVHLVLQFXUUHGIRUSXUSRVHVIRUZKLFKERWKUHVWULFWHGDQGXQUHVWULFWHGQHW SRVLWLRQDUHDYDLODEOHWKH&LW\
VSROLF\LVWRDSSO\UHVWULFWHGQHWSRVLWLRQILUVW
Governmental Fund Financial Statements
:KHQ H[SHQGLWXUHV DUH LQFXUUHG IRU SXUSRVHV IRU ZKLFK DOO UHVWULFWHG FRPPLWWHG DVVLJQHGDQGXQDVVLJQHGIXQGEDODQFHVDUHDYDLODEOHWKH&LW\ VSROLF\LVWRDSSO\LQWKH
IROORZLQJRUGHUH[FHSWIRULQVWDQFHVZKHUHLQDQRUGLQDQFHVSHFLILHVWKHVRXUFH
x 5HVWULFWHG
x &RPPLWWHG
x $VVLJQHG
x 8QDVVLJQHG
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
T 3URSHUW\7D[HV
8QGHU&DOLIRUQLDODZSURSHUW\WD[HVDUHDVVHVVHGDQGFROOHFWHGE\WKHFRXQWLHVRQXS WR RI DVVHVVHG SURSHUW\ YDOXH SOXV RWKHU LQFUHDVHV DSSURYHG E\ WKH YRWHUV 3URSHUW\WD[HVFROOHFWHGDUHSRROHGDQGWKHQDOORFDWHGWRWKHFLWLHVEDVHGRQFRPSOH[ IRUPXODV
-DQXDU\ /LHQ'DWH
-XQH /HY\'DWH
1RYHPEHUDQG)HEUXDU\ 'XH'DWHV
'HFHPEHUDQG$SULO &ROOHFWLRQ'DWH
U 8VHRI(VWLPDWHV
7KHSUHSDUDWLRQRIWKHEDVLFILQDQFLDOVWDWHPHQWVLQFRQIRUPLW\ZLWKJHQHUDOO\DFFHSWHG DFFRXQWLQJ SULQFLSOHV UHTXLUHV PDQDJHPHQW WR PDNH HVWLPDWHV DQG DVVXPSWLRQV 7KHVHHVWLPDWHVDQGDVVXPSWLRQVDIIHFWWKHUHSRUWHGDPRXQWVRIDVVHWVDQGOLDELOLWLHV DQGWKHGLVFORVXUHRI FRQWLQJHQWDVVHWVDQGOLDELOLWLHV,QDGGLWLRQHVWLPDWHVDIIHFWWKH UHSRUWHG DPRXQW RI H[SHQVHV $FWXDO UHVXOWV FRXOG GLIIHU IURP WKHVH HVWLPDWHV DQG DVVXPSWLRQV
V 'HIHUUHG2XWIORZV,QIORZVRI5HVRXUFHV
,QDGGLWLRQWRDVVHWVWKHVWDWHPHQWRIILQDQFLDOSRVLWLRQZLOOVRPHWLPHVUHSRUWDVHSDUDWH VHFWLRQ IRU GHIHUUHG RXWIORZV RI UHVRXUFHV 7KLV VHSDUDWH ILQDQFLDO VWDWHPHQW HOHPHQW GHIHUUHGRXWIORZVRIUHVRXUFHVUHSUHVHQWVDFRQVXPSWLRQRIQHWDVVHWVWKDWDSSOLHVWRD IXWXUH SHULRG
V
DQG VR ZLOO QRW EH UHFRJQL]HG DV DQ RXWIORZ RI UHVRXUFHV
H[SHQVHH[SHQGLWXUH
XQWLOWKHQ7KH&LW\RQO\KDVWKUHHLWHPVWKDWTXDOLI\IRUUHSRUWLQJ LQ WKLV FDWHJRU\ 2QH LV WKH GHIHUUHG FKDUJH RQ UHIXQGLQJ UHSRUWHG LQ WKH JRYHUQPHQWZLGHVWDWHPHQWRIQHWSRVLWLRQ$GHIHUUHGFKDUJHRQUHIXQGLQJUHVXOWVIURP WKH GLIIHUHQFH LQ WKH FDUU\LQJ YDOXH RI UHIXQGHG GHEW DQG LWV UHDFTXLVLWLRQ SULFH 7KLV DPRXQWLVGHIHUUHGDQGDPRUWL]HGRYHUWKHVKRUWHURIWKHOLIHRIWKHUHIXQGLQJRUUHIXQGLQJ GHEW6HFRQGO\WKH&LW\DOVRKDVGHIHUUHGRXWIORZVUHODWHGWRSHQVLRQVZKLFKDULVHVRQO\ XQGHUDIXOODFFUXDOEDVLVRIDFFRXQWLQJ$FFRUGLQJO\WKLVLWHP SHQVLRQUHODWHGLWHPV
LV
UHSRUWHG RQO\ LQ WKH JRYHUQPHQWZLGH VWDWHPHQW RI QHW SRVLWLRQ 7KLV LQFOXGHV SHQVLRQ FRQWULEXWLRQVVXEVHTXHQWWRWKHPHDVXUHPHQWGDWHRIWKHQHWSHQVLRQOLDELOLW\DQGRWKHU DPRXQWV
VHH1RWH
ZKLFKDUHDPRUWL]HGE\DQDFWXDULDOGHWHUPLQHGSHULRG7KLUGO\ WKH&LW\KDVGHIHUUHGRXWIORZVUHODWHGWR2WKHU3RVW(PSOR\PHQW%HQHILWV 23(%
ZKLFK
LQFOXGHFRQWULEXWLRQVVXEVHTXHQWWRWKHPHDVXUHPHQWGDWHRIWKHWRWDO23(%OLDELOLW\DQG RWKHUDPRXQWV
,Q DGGLWLRQ WR OLDELOLWLHV WKH VWDWHPHQW RI ILQDQFLDO SRVLWLRQ ZLOO VRPHWLPHV UHSRUW D VHSDUDWH VHFWLRQ IRU GHIHUUHG LQIORZV RI UHVRXUFHV 7KLV VHSDUDWH ILQDQFLDO VWDWHPHQW HOHPHQW GHIHUUHG LQIORZV RI UHVRXUFHV UHSUHVHQWV DQ DFTXLVLWLRQ RI QHW DVVHWV WKDW DSSOLHV WR D IXWXUH SHULRG
V
DQG VR ZLOO QRW EH UHFRJQL]HG DV DQ LQIORZ RI UHVRXUFHV
UHYHQXH
XQWLO WKDW WLPH 7KH &LW\ KDV VHYHUDO LWHPV WKDW TXDOLI\ IRU UHSRUWLQJ LQ WKLV FDWHJRU\
8QDYDLODEOHUHYHQXHUHSRUWHGRQO\LQWKHJRYHUQPHQWDOIXQGVEDODQFHVKHHW7KH JRYHUQPHQWDO IXQGV UHSRUW XQDYDLODEOH UHYHQXHV IURP JUDQW UHYHQXHV 7KHVH DPRXQWV DUH GHIHUUHG DQG UHFRJQL]HG DV DQ LQIORZ RI UHVRXUFHV LQ WKH SHULRG ZKHQWKH\EHFRPHDYDLODEOH
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG
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
23(%
)RU SXUSRVHV RI PHDVXULQJ WKH QHW 23(% OLDELOLW\ GHIHUUHG RXWIORZV RI UHVRXUFHV DQG GHIHUUHG LQIORZV RI UHVRXUFHV UHODWHG WR 23(% DQG 23(% H[SHQVH LQIRUPDWLRQ DERXW WKHILGXFLDU\QHWSRVLWLRQRIWKH&LW\¶VSODQ
23(%3ODQ
WKHDVVHWVRIZKLFKDUHKHOGE\
&DOLIRUQLD (PSOR\HUV¶ 5HWLUHH %HQHILW 7UXVW
&(5%7
DQG DGGLWLRQV WRGHGXFWLRQV IURP
WKH23(%3ODQ¶VILGXFLDU\QHWSRVLWLRQKDYHEHHQGHWHUPLQHGE\DQLQGHSHQGHQWDFWXDU\ )RU WKLV SXUSRVH EHQHILW SD\PHQWV DUH UHFRJQL]HG ZKHQ FXUUHQWO\ GXH DQG SD\DEOH LQ DFFRUGDQFHZLWKWKHEHQHILWWHUPV,QYHVWPHQWVDUHUHSRUWHGDWIDLUYDOXH *HQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHVUHTXLUHWKDWWKHUHSRUWHGUHVXOWVPXVWSHUWDLQWR OLDELOLW\ DQG DVVHW LQIRUPDWLRQ ZLWKLQ FHUWDLQ GHILQHG WLPHIUDPHV )RU WKLV UHSRUW WKH IROORZLQJWLPHIUDPHVDUHXVHG
9DOXDWLRQ'DWH
9'
-XQH
0HDVXUHPHQW'DWH
0'
-XQH
0HDVXUHPHQW3HULRG
03 -XO\WR-XQH
X 5HFRJQLWLRQRI'HIHUUHG2XWIORZVDQG'HIHUUHG,QIORZVRI5HVRXUFHV *DLQVDQGORVVHVUHODWHGWRFKDQJHVLQWRWDO23(%OLDELOLW\DQGILGXFLDU\QHWSRVLWLRQDUH UHFRJQL]HG LQ23(% H[SHQVH V\VWHPDWLFDOO\ RYHUWLPH$PRXQWV DUHILUVW UHFRJQL]HG LQ 23(% H[SHQVH IRU WKH \HDU WKH JDLQ RU ORVV RFFXUV 7KH UHPDLQLQJ DPRXQWV DUH FDWHJRUL]HGDVGHIHUUHGRXWIORZVDQGGHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWR23(%DQG DUHWREHUHFRJQL]HGLQIXWXUH23(%H[SHQVH
7KHUHFRJQLWLRQSHULRGGLIIHUVGHSHQGLQJRQWKHVRXUFHRIWKHJDLQRUORVV
1HWGLIIHUHQFHEHWZHHQSURMHFWHGDQGDFWXDO
HDUQLQJVRQSHQVLRQSODQLQYHVWPHQWV
\HDUV
$OORWKHUDPRXQWV ([SHFWHG DYHUDJH UHPDLQLQJ VHUYLFH OLIHWLPH
($5/
\HDUVDW-XO\
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
6WHZDUGVKLS&RPSOLDQFHDQG$FFRXQWDELOLW\
'HILFLW)XQG%DODQFH
7KHIROORZLQJIXQGVKDGDGHILFLWEDODQFHDVRI-XQH
0DMRU)XQGV
2WKHU,QWHUJRYHUQPHQWDO*UDQWV
1RQ0DMRU)XQGV
/RFDO7UDQVSRUWDWLRQ$UWLFOH
&RPPXQLW\'HYHORSPHQW%ORFN*UDQW
,QWHUQDO6HUYLFH)XQGV
%XLOGLQJ2FFXSDQF\
6HOI,QVXUDQFH3URJUDP
3ULYDWH3XUSRVH7UXVW)XQG
7KH GHILFLW IXQG EDODQFHV DUH H[SHFWHG WR EH UHFRYHUHG WKURXJK JUDQW DQG RWKHU UHLPEXUVHPHQWUHYHQXHV)RUWKH3ULYDWH3XUSRVH7UXVW)XQGGHILFLWZLOOEHUHFRYHUHGIURP IXWXUHSD\PHQWVIURPWKH&RXQW\5HGHYHORSPHQW3URSHUW\7D[7UXVW)XQG 1RWH
&DVKDQG,QYHVWPHQWV
&DVK DQG LQYHVWPHQWV DUH SUHVHQWHG RQ WKH 6WDWHPHQW RI 1HW 3RVLWLRQ DV IROORZV DW -XQH
)LGXFLDU\)XQGV
*RYHUQPHQWDO %XVLQHVVW\SH 6WDWHPHQWRI
$FWLYLWLHV $FWLYLWLHV 7RWDO 1HW3RVLWLRQ 7RWDO
&DVKDQGLQYHVWPHQWV
5HVWULFWHGFDVKDQGLQYHVWPHQWV
ZLWKILVFDODJHQWV
*RYHUQPHQW:LGH6WDWHPHQWRI1HW3RVLWLRQ
&DVKFDVKHTXLYDOHQWVDQGLQYHVWPHQWVFRQVLVWHGRIWKHIROORZLQJDW-XQH
&DVKDQGFDVKHTXLYDOHQWV
3HWW\FDVK
'HPDQGGHSRVLWV&LW\
'HPDQGGHSRVLWV6XFFHVVRU$JHQF\
7RWDOFDVKDQGFDVKHTXLYDOHQWV
,QYHVWPHQWV
/RFDO$JHQF\,QYHVWPHQW)XQG
/$,)
&LW\
/RFDO$JHQF\,QYHVWPHQW)XQG
/$,)
6XFFHVVRU$JHQF\
1HJRWLDEOHFHUWLILFDWHVRIGHSRVLW
&RUSRUDWH%RQGV
86*RYHUQPHQW6HFXULWLHV
)HGHUDO$JHQF\6HFXULWLHV
7RWDOLQYHVWPHQWV
7RWDOFDVKDQGLQYHVWPHQWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV 7RWDO
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
&DVKDQG,QYHVWPHQWV
&RQWLQXHG
D &DVK'HSRVLWV
7KH&LW\IROORZVWKH SUDFWLFH RI SRROLQJ FDVK DQG LQYHVWPHQWV RI DOOIXQGV H[FHSWIRU IXQGV UHTXLUHG WR EH KHOG E\ ILVFDO DJHQWV XQGHU WKH SURYLVLRQV RI ERQG LQGHQWXUHV ,QWHUHVWLQFRPHHDUQHGRQSRROHGFDVKDQGLQYHVWPHQWVLVDOORFDWHGRQDQDFFRXQWLQJ SHULRG EDVLV WR WKH YDULRXV IXQGV EDVHG RQ WKH SHULRGHQG FDVK DQG LQYHVWPHQW EDODQFHV ,QWHUHVW LQFRPH IURP FDVK DQG LQYHVWPHQWV ZLWK ILVFDO DJHQWV LV FUHGLWHG GLUHFWO\WRWKHUHODWHGIXQG
E ,QYHVWPHQWV
8QGHU WKH SURYLVLRQV RI WKH &LW\
V LQYHVWPHQW SROLF\ DQG LQ DFFRUGDQFH ZLWK
&DOLIRUQLD*RYHUQPHQW&RGHWKHIROORZLQJLQYHVWPHQWVDUHDXWKRUL]HG
x 8QLWHG6WDWHV7UHDVXU\%LOOV1RWHVDQG%RQGV
x 2EOLJDWLRQVLVVXHGE\WKH)HGHUDO*RYHUQPHQW
x %DQNHUV
$FFHSWDQFHVZLWKDPDWXULW\RIGD\VRUOHVV
x 7LPH&HUWLILFDWHVRI'HSRVLWV
x 1HJRWLDEOH&HUWLILFDWHVRI'HSRVLW
x &RPPHUFLDO3DSHUZLWKDPDWXULW\RIGD\VRUOHVV x /RFDO$JHQF\,QYHVWPHQW)XQG
/$,)
OLPLWHGWRE\/$,)
x 0HGLXP7HUP1RWHV
\HDUPD[LPXP
RI'RPHVWLF&RUSRUDWLRQVRU'HSRVLWRU\
,QVWLWXWLRQV
x 0XWXDO)XQGV
x *XDUDQWHHG,QYHVWPHQW&RQWUDFWVQRWWRH[FHHGPLOOLRQDQQXDOO\ x &HUWLILFDWHRI'HSRVLW3ODFHPHQW6HUYLFHV
x &ROODWHUDOL]HG%DQN'HSRVLWV
x 6XSUDQDWLRQDOV
7KH &LW\ LQYHVWPHQW SROLF\ DSSOLHVWR DOOILQDQFLDO DVVHWV LQYHVWPHQW DFWLYLWLHV DQG GHEW LVVXHVRIWKH&LW\
LQFOXGLQJIXQGVZKLFKDUHLQYHVWHGE\WUXVWHHVDSSRLQWHGXQGHUGHEW WUXVWLQGHQWXUHVZLWKGLUHFWLRQIURPWKH&LW\7UHDVXUHU
7KH &LW\ LV D SDUWLFLSDQW LQ /$,) ZKLFK LV UHJXODWHG E\ &DOLIRUQLD *RYHUQPHQW &RGH 6HFWLRQ
XQGHUWKHRYHUVLJKWRIWKH7UHDVXUHURIWKH6WDWHRI&DOLIRUQLD7KH&LW\ V
LQYHVWPHQWVZLWK/$,)DW-XQHLQFOXGHDSRUWLRQRIWKHSRROIXQGVLQYHVWHGLQ 6WUXFWXUHG1RWHVDQG$VVHW%DFNHG6HFXULWLHV
Structured Notes 'HEW VHFXULWLHV
RWKHU WKDQ DVVHWEDFNHG VHFXULWLHV
ZKRVH FDVK
IORZFKDUDFWHULVWLFV
FRXSRQUDWHUHGHPSWLRQDPRXQWRUVWDWHGPDWXULW\
GHSHQGXSRQ
RQHRUPRUHLQGLFHVDQGRUWKDWKDYHHPEHGGHGIRUZDUGVRURSWLRQV Asset-Backed Securities *HQHUDOO\ PRUWJDJHEDFNHG VHFXULWLHV WKDW HQWLWOH WKHLU SXUFKDVHUVWRUHFHLYHDVKDUHRIWKHFDVKIORZVIURPDSRRORIDVVHWVVXFKDVSULQFLSDODQG LQWHUHVW UHSD\PHQWV IURP D SRRO RI PRUWJDJHV
IRU H[DPSOH &ROODWHUDOL]HG 0RUWJDJH
2EOLJDWLRQV
RUFUHGLWFDUGUHFHLYDEOHV
$VRI-XQHWKH&LW\DQGWKH6XFFHVVRU$JHQF\KDG LQYHVWHGLQ
/$,)ZKLFKKDGLQYHVWHGRIWKHSRROLQYHVWPHQWIXQGVLQ6WUXFWXUHG1RWHVDQG $VVHW%DFNHG 6HFXULWLHV 7KH /$,) IDLU YDOXH IDFWRU RI ZDV XVHG WR
FDOFXODWHWKHIDLUYDOXHRIWKHLQYHVWPHQWVLQ/$,)
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
&DVKDQG,QYHVWPHQWV
&RQWLQXHG
F 'HSRVLWDQG,QYHVWPHQW5LVN
Credit Risk
7KH&LW\
VLQYHVWPHQWSROLF\OLPLWVLQYHVWPHQWVLQPHGLXPWHUPQRWHV 071
V
WRWKRVH
UDWHG$RUKLJKHUE\6WDQGDUGDQG3RRU
V
6 3
RU³$´RUKLJKHUE\0RRG\
V$VRI
-XQHDOO071
VZHUHUDWHG$RUKLJKHUE\0RRG\
V$VRI-XQH
WKH &LW\
V )HGHUDO $JHQF\ LQYHVWPHQWV ZHUH UDWHG $$ E\ 0RRG\ V DQG ³$DD´ E\
6 3$OOVHFXULWLHVZHUHLQYHVWPHQWJUDGHDQGZHUHLQDFFRUGDQFHZLWK6WDWHDQG&LW\ ODZ,QYHVWPHQWVLQ86JRYHUQPHQWVHFXULWLHVDUHQRWFRQVLGHUHGWRKDYHFUHGLWULVN
WKHUHIRUH WKHLU FUHGLW TXDOLW\ LV QRW GLVFORVHG $V RI -XQH WKH &LW\ V
LQYHVWPHQWVLQH[WHUQDOLQYHVWPHQWSRROVDUHXQUDWHG
Custodial Credit Risk
7KH FXVWRGLDO FUHGLW ULVN IRU GHSRVLWV LV WKH ULVN WKDW LQ WKH HYHQW RI WKH IDLOXUH RI D GHSRVLWRU\ILQDQFLDOLQVWLWXWLRQDJRYHUQPHQWZLOOQRWEHDEOHWRUHFRYHUGHSRVLWVRUZLOO QRWEHDEOHWRUHFRYHUFROODWHUDOVHFXULWLHVWKDWDUHLQWKHSRVVHVVLRQRIDQRXWVLGHSDUW\ 7KHFDUU\LQJDPRXQWVRIWKH&LW\
VFDVKGHSRVLWVZHUHDW-XQH
%DQN EDODQFHV DW -XQH ZHUH
ZKLFK ZHUH IXOO\ LQVXUHG RU
FROODWHUDOL]HGZLWKVHFXULWLHVKHOGE\WKHSOHGJLQJILQDQFLDOLQVWLWXWLRQVLQWKH&LW\ VQDPH
DVGLVFXVVHGEHORZ
7KH &DOLIRUQLD *RYHUQPHQW &RGH UHTXLUHV &DOLIRUQLD EDQNV DQG VDYLQJV DQG ORDQ DVVRFLDWLRQVWRVHFXUHWKH&LW\
VFDVKGHSRVLWVE\SOHGJLQJVHFXULWLHVDVFROODWHUDO7KLV &RGHVWDWHVWKDWFROODWHUDOSOHGJHGLQWKLVPDQQHUVKDOOKDYHWKHHIIHFWRISHUIHFWLQJD VHFXULW\LQWHUHVWLQVXFKFROODWHUDOVXSHULRUWRWKRVHRIDJHQHUDOFUHGLWRU7KXVFROODWHUDO IRUFDVKGHSRVLWVLVFRQVLGHUHGWREHKHOGLQWKH&LW\
VQDPH
7KHIDLUYDOXHRISOHGJHGVHFXULWLHVPXVWHTXDODWOHDVWRIWKH&LW\ VFDVKGHSRVLWV
&DOLIRUQLDODZDOVRDOORZVLQVWLWXWLRQVWRVHFXUH&LW\GHSRVLWVE\SOHGJLQJILUVWWUXVWGHHG PRUWJDJHQRWHVKDYLQJDYDOXHRIRIWKH&LW\
VWRWDOFDVKGHSRVLWV7KH&LW\PD\
ZDLYHFROODWHUDOUHTXLUHPHQWVIRUFDVKGHSRVLWVZKLFKDUHIXOO\LQVXUHGXSWRE\ WKH )HGHUDO 'HSRVLW ,QVXUDQFH &RUSRUDWLRQ 7KH &LW\ KRZHYHU KDV QRW ZDLYHG WKH FROODWHUDOL]DWLRQUHTXLUHPHQWV
Concentration RICredit Risk
7KH&LW\
VLQYHVWPHQWSROLF\LPSRVHV UHVWULFWLRQVRQWKHPD[LPXPSHUFHQWDJHLWFDQ LQYHVW LQ D VLQJOH W\SH RI LQYHVWPHQW ,QYHVWPHQWV LQ )HGHUDO $JHQFLHV KDYH WKH LPSOLHG JXDUDQWHH RI WKH 8QLWHG 6WDWHV JRYHUQPHQW:KLOH DOO WKH &LW\ V LQYHVWPHQWV
DUHLQFRPSOLDQFHZLWKWKH&LW\
VLQYHVWPHQWSROLF\DVRI-XQHLQDFFRUGDQFH ZLWK*$6%6WDWHPHQW1RLID&LW\KDVLQYHVWHGPRUHWKDQRILWVWRWDOLQYHVWPHQWV LQ DQ\ RQH LVVXHU WKH\ DUH H[SRVHG WR FRQFHQWUDWLRQ RI FUHGLW ULVN ,QYHVWPHQWV JXDUDQWHHG E\ WKH 86 JRYHUQPHQW DQG LQYHVWPHQWV LQ PXWXDO IXQGV DQG H[WHUQDO LQYHVWPHQWSRROVDUHH[FOXGHGIURPWKLVUHTXLUHPHQW
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
&DVKDQG,QYHVWPHQWV
&RQWLQXHG
$VRI-XQHWKH&LW\KDVLQYHVWHGPRUHWKDQRILWVWRWDOLQYHVWPHQWYDOXH ZLWKWKHIROORZLQJLVVXHUV
RI7RWDO
,QYHVWPHQWV
)HGHUDO+RPH/RDQ%DQN
)HGHUDO)DUP&UHGLW%DQN
)HGHUDO1DWLRQDO0RUWJDJH$VVRFLDWLRQ
)HGHUDO+RPH/RDQ0RUWJDJH&RUSRUDWLRQ
Interest Rate Risk
7KH &LW\
V LQYHVWPHQW SROLF\ OLPLWV LQYHVWPHQWPDWXULWLHV DV DPHDQV RIPDQDJLQJ LWV H[SRVXUH WR IDLU YDOXH ORVVHV DULVLQJ IURP LQFUHDVLQJ LQWHUHVW UDWHV 7KH &LW\ V
LQYHVWPHQWSROLF\ VWDWHVWKDWDWOHDVWRIWKH&LW\ VSRUWIROLR VKDOOPDWXUHLQWKUHH
\HDUVRUOHVV
DQGDWOHDVWLQRQH\HDURUOHVV7KHRQO\H[FHSWLRQWRWKHVHPDWXULW\ OLPLWV VKDOO EHWKH LQYHVWPHQW RIWKH JURVV SURFHHGV RIWD[H[HPSW ERQGV7KH&LW\ KDV HOHFWHGWRXVHWKHVHJPHQWHGWLPHGLVWULEXWLRQPHWKRGRIGLVFORVXUHIRULWVLQWHUHVW UDWH ULVN $V RI -XQH WKH &LW\ KDG WKH IROORZLQJ LQYHVWPHQWV DQG UHPDLQLQJ
PDWXULWLHV
,QYHVWPHQW7\SHV 8SWR\HDU WR\HDUV WR\HDUV WR\HDUV )DLU9DOXH ([WHUQDO,QYHVWPHQW3RROV
/RFDO$JHQF\,QYHVWPHQW)XQG
1HJRWLDEOHFHUWLILFDWHRIGHSRVLWV
867UHDVXU\1RWHV
)HGHUDO$JHQFLHV
)HGHUDO)DUP&UHGLW%DQN
)HGHUDO+RPH/RDQ%DQN
)DQQLH0DH )HGHUDO1DWLRQDO0RUWJDJH$VVRFLDWLRQ
)HGHUDO+RPH/RDQ0RUWJDJH&RUSRUDWLRQ
&RUSRUDWH%RQGV
7RWDO,QYHVWPHQWV
,QYHVWPHQW0DWXULWLHV
Fair Value Measurements
*$6%6WDWHPHQW1RFair Value Measurements and ApplicationHVWDEOLVKHVDIDLU YDOXH KLHUDUFK\WKDW SULRULWL]HVWKH LQSXWVWR YDOXDWLRQWHFKQLTXHV XVHGWR PHDVXUH IDLU YDOXH 7KLV KLHUDUFK\ FRQVLVWV RIWKUHH EURDG OHYHOV /HYHO LQSXWV FRQVLVW RI TXRWHG
SULFHV
XQDGMXVWHG
IRU LGHQWLFDO DVVHWV DQG OLDELOLWLHV LQ DFWLYH PDUNHWV WKDW D JRYHUQPHQWFDQDFFHVVDWWKHPHDVXUHPHQWGDWH/HYHOLQSXWVFRQVLVWRILQSXWVRWKHU WKDQTXRWHGSULFHVWKDWDUHREVHUYDEOHIRUDQDVVHWRUOLDELOLW\HLWKHUGLUHFWO\RULQGLUHFWO\ DQG /HYHO LQSXWV KDYH WKH ORZHVW SULRULW\ DQG FRQVLVW RI XQREVHUYDEOH LQSXWV IRU DQ DVVHWRUOLDELOLW\
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
&DVKDQG,QYHVWPHQWV
&RQWLQXHG
Fair Value Hierarchy
7KH &LW\ FDWHJRUL]HV LWV IDLU YDOXH PHDVXUHPHQWV ZLWKLQ WKH IDLU YDOXH KLHUDUFK\ HVWDEOLVKHGE\JHQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHV7KHKLHUDUFK\LVEDVHGRQWKH YDOXDWLRQ LQSXWV XVHGWRPHDVXUHWKHIDLU YDOXH RIWKH DVVHW /HYHO LQSXWVDUH TXRWHG SULFHV LQ DFWLYH PDUNHWV IRU LGHQWLFDO DVVHWV
/HYHO LQSXWV DUH VLJQLILFDQW RWKHU
REVHUYDEOHLQSXWV
/HYHOLQSXWVDUHVLJQLILFDQWXQREVHUYDEOHLQSXWV
7KH IROORZLQJ WDEOH SUHVHQWV WKH EDODQFHV RI WKH DVVHWV PHDVXUHG DW IDLU YDOXH RQ D UHFXUULQJEDVLVDVRI-XQH
,QYHVWPHQWVE\)DLU9DOXH/HYHO 7RWDO /HYHO /HYHO /HYHO 867UHDVXU\1RWHV )HGHUDO)DUP&UHGLW%DQN )HGHUDO+RPH/RDQ%DQN )HGHUDO+RPH/RDQ0RUWJDJH&RUSRUDWLRQ
)HGHUDO1DWLRQDO0RUWJDJH$VVRFLDWLRQ
&RUSRUDWH%RQGV 1HJRWLDEOH&HUWLILFDWHVRI'HSRVLW 7RWDO,QYHVWPHQWVE\)DLU9DOXH/HYHO
,QYHVWPHQWVPHDVXUHGDW1HW$VVHW9DOXH
/RFDO$JHQF\,QYHVWPHQW)XQG
/$,)
7RWDO,QYHVWPHQWV
)DLU9DOXH0HDVXUHPHQW8VLQJ
,QYHVWPHQWV FODVVLILHG LQ /HYHO RI WKH IDLU YDOXH KLHUDUFK\ DUH YDOXHG XVLQJ SULFHV TXRWHGLQDFWLYHPDUNHWVIRUWKRVHVHFXULWLHV,QYHVWPHQWVFODVVLILHGLQ/HYHORIWKHIDLU YDOXHKLHUDUFK\DUHYDOXHGXVLQJVSHFLILHGIDLUYDOXHIDFWRUV)HGHUDO$JHQF\6HFXULWLHV FODVVLILHGLQ/HYHORIWKHIDLUYDOXHKLHUDUFK\DUHYDOXHGXVLQJLQVWLWXWLRQDOERQGTXRWHV 1RWH
5HFHLYDEOHV
7KH IROORZLQJ LV D VXPPDU\ RI UHFHLYDEOHV QHW RI DOORZDQFHV IRU XQFROOHFWLEOH DPRXQWV DW -XQH
)LGXFLDU\
)XQGV
*RYHUQPHQWDO %XVLQHVV7\SH 6WDWHPHQWRI
$FWLYLWLHV $FWLYLWLHV 1HW3RVLWLRQ 7RWDO
$FFRXQWV5HFHLYDEOH
7D[HVUHFHLYDEOH $FFUXHGLQWHUHVWUHFHLYDEOH
1RWHVDQGORDQVUHFHLYDEOH
/HDVHVUHFHLYDEOH
6WDWHPHQWRI1HW3RVLWLRQ
*RYHUQPHQWZLGH
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
5HFHLYDEOHV
&RQWLQXHG
$W-XQHWKH)XQG)LQDQFLDO6WDWHPHQWVVKRZWKHIROORZLQJUHFHLYDEOHV
D $FFRXQWV5HFHLYDEOH
$FFRXQWV UHFHLYDEOH FRQVLVWHG RI DPRXQWV DFFUXHG LQ VHSDUDWH IXQGV LQ WKH RUGLQDU\ FRXUVHRIRSHUDWLRQV7KHWRWDODPRXQWRIDFFRXQWV UHFHLYDEOHIRUHDFKPDMRUIXQGDQG QRQPDMRUIXQGLQWKHDJJUHJDWHDVRI-XQHZDVDVIROORZV
*RYHUQPHQWDO)XQGV
*HQHUDO)XQG
2WKHU,QWHUJRYHUQPHQWDO*UDQWV
3XEOLF)LQDQFLQJ$XWKRULW\
5HPDLQLQJ*RYHUQPHQWDO)XQGV
7RWDO*RYHUQPHQWDO)XQGV
3URSULHWDU\)XQGV
+DUERU7LGHODQGV
+DUERU8SODQGV
:DVWHZDWHU
6ROLG:DVWH
,QWHUQDO6HUYLFH)XQGV
7RWDOSURSULHWDU\IXQGV
7RWDO
E $FFUXHG,QWHUHVW5HFHLYDEOH
,QWHUHVW UHFHLYDEOH FRQVLVWV RI LQWHUHVW IURP LQYHVWPHQWV SRROHG E\ WKH &LW\ DQG LV GLVWULEXWHG DPRQJ WKH IXQGV DFFRUGLQJ WR WKHLU HQGLQJ FDVK EDODQFHV 7KH LQWHUHVW UHFHLYDEOHDVRI-XQHZDVDVIROORZV
*RYHUQPHQWDO)XQGV
*HQHUDO)XQG
3XEOLF)LQDQFLQJ$XWKRULW\
5HPDLQLQJ*RYHUQPHQWDO)XQGV
7RWDO*RYHUQPHQWDO)XQGV
3URSULHWDU\)XQGV
+DUERU7LGHODQGV
+DUERU8SODQGV
:DVWHZDWHU
7RWDOSURSULHWDU\IXQGV
7RWDO
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
5HFHLYDEOHV
&RQWLQXHG
F 7D[HV5HFHLYDEOH
$W-XQHWKH&LW\KDGWKHIROORZLQJWD[HVUHFHLYDEOH
1RQ0DMRU
*HQHUDO *RYHUQPHQWDO :DVWHZDWHU 6ROLG:DVWH
)XQG )XQGV )XQG )XQG 7RWDO
7\SHRI7D[HV
3URSHUW\7D[HV
6DOHV7D[HV
7UDQVLHQW2FFXSDQF\7D[HV
8WLOLW\8VHUV7D[HV
)UDQFKLVH7D[HV 7UDQVIHU7D[HV
7RWDO7D[HV
*RYHUQPHQWDO)XQGV 3URSULHWDU\)XQGV
G 1RWHVDQG/RDQV5HFHLYDEOH
$W-XQHWKH&LW\KDGWKHIROORZLQJQRWHVDQGORDQVUHFHLYDEOH
/RZ0RG 1RQ0DMRU
*HQHUDO ,QFRPH *RYHUQPHQWDO
)XQG +RXVLQJ )XQGV 7RWDO
+RPH5HKDELOLWDWLRQ/RDQV
+RXVLQJ$VVLVWDQFH/RDQV
6HQLRU+RXVLQJ3URJUDP
&RPSXWHU/RDQ3URJUDP 7RWDO
*RYHUQPHQWDO)XQGV
Home Rehabilitation Loans
$W-XQHWKH&LW\ZDVRZHGLQLWV/RZDQG0RGHUDWH,QFRPH+RXVLQJ$VVHW 6SHFLDO 5HYHQXH )XQG
IRU YDULRXV KRPH UHKDELOLWDWLRQ ORDQVPDGH E\WKH &LW\7KHWHUPVRIUHSD\PHQWYDU\%HFDXVHWKHQRWHVGRQRWPHHWWKH&LW\ VDYDLODELOLW\
FULWHULD IRU UHYHQXH UHFRJQLWLRQ WKH &LW\ KDV FODVVLILHG WKH UHYHQXH UHODWHG WR WKHVH ORDQV DV GHIHUUHG LQIORZV RI UHVRXUFHV LQ WKH JRYHUQPHQWDO IXQGV 5HYHQXH LV UHFRJQL]HGLQWKH\HDURIUHSD\PHQW$OOORDQVDUHVHFXUHGE\WUXVWGHHGV Housing Assistance Loans
$W -XQH WKH &LW\ ZDV RZHG LQ LWV &RPPXQLW\ 'HYHORSPHQW %ORFN *UDQW 6SHFLDO5HYHQXH)XQG
IRU YDULRXV KRXVLQJ DVVLVWDQFHORDQVPDGH E\WKH
&LW\ 7KH WHUPV RI UHSD\PHQW YDU\ %HFDXVH WKH QRWHV GR QRW PHHW WKH &LW\ V
DYDLODELOLW\FULWHULDIRUUHYHQXHUHFRJQLWLRQWKH&LW\KDVFODVVLILHGWKHUHYHQXHUHODWHG WRWKHVHORDQVDVGHIHUUHGLQIORZVRIUHVRXUFHV5HYHQXHLVUHFRJQL]HGLQWKH\HDURI UHSD\PHQW$OOORDQVDUHVHFXUHGE\WUXVWGHHGV
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
5HFHLYDEOHV
&RQWLQXHG
Senior Housing Program
2Q-XQH
WKH$JHQF\ORDQHGWRWKH&RUSRUDWH)XQGIRU+RXVLQJ
D &DOLIRUQLD QRQSURILW SXEOLF EHQHILW FRUSRUDWLRQ IRU WKH 0F&DQGOHVV VHQLRU KRXVLQJ
FRPSOH[ 7KH ORDQ WHUP LV IRU \HDUV DQG EHDUV LQWHUHVW DW SHU DQQXP $Q\ SRUWLRQRIWKH$JHQF\ORDQUHPDLQLQJXQSDLGXSRQWKHWKDQQLYHUVDU\RIFRPSOHWLRQ ZLOO EH IRUJLYHQ 5HSD\PHQWV ZLOO EH PDGH IURP UHVLGXDO UHFHLSWV RI WKH KRXVLQJ FRPSOH[7KHORDQLVVHFXUHGE\WKH$JHQF\'HHGRI7UXVW$W-XQHWKHORDQ UHFHLYDEOHLQFOXGHGDFFUXHGLQWHUHVWRI
Computer Loan Program
7KH &LW\ KDV D FRPSXWHU ORDQ SURJUDP IRU HPSOR\HHV WR SXUFKDVH FRPSXWHUV 7KH PD[LPXPORDQDPRXQWSHUHPSOR\HHLVZLWKDUHSD\PHQWWHUPPD[LPXPRIWZR \HDUV 5HSD\PHQWV IURP WKH HPSOR\HHV DUH PDGH WKURXJK SD\UROO GHGXFWLRQV $W-XQHWKHORDQUHFHLYDEOHEDODQFHZDV 1RWH
/HDVHV
7KH&LW\LPSOHPHQWHG*$6%6WDWHPHQW1RLQWKHILVFDO\HDUHQGHG-XQH7KH SULPDU\ REMHFWLYH RI WKLV VWDWHPHQW LV WR HQKDQFH WKH UHOHYDQFH DQG FRQVLVWHQF\ RI LQIRUPDWLRQDERXWJRYHUQPHQWV
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
\HDU EHJLQQLQJ RQWKH FRQWUDFW FRPPHQFHPHQW
GDWH $V RI -XQH WKH &LW\ UHSRUWHG D OHDVH UHFHLYDEOH RI
IRUJRYHUQPHQWDOIXQGVDQG
IRUSURSULHWDU\IXQGV UHVSHFWLYHO\
7KHOHVVHHVZHUH UHTXLUHGWRPDNHPRQWKO\SD\PHQWVLQILVFDO\HDU UDQJLQJ IURPWR7KHOHDVHVKDYHLQWHUHVWUDWHVUDQJLQJIURPWR 7KH YDOXH RI WKH GHIHUUHG LQIORZ RI UHVRXUFHV DV RI -XQH ZDV IRU JRYHUQPHQWDOIXQGV DQG IRU SURSULHWDU\IXQGV UHVSHFWLYHO\ DQGWKH&LW\UHFRJQL]HGOHDVHUHYHQXHRI
IRUJRYHUQPHQWDOIXQGV
DQG IRU SURSULHWDU\IXQGV UHVSHFWLYHO\7KH OHVVHHV KDYH YDULRXV H[WHQVLRQ RSWLRQV UDQJLQJIURPRQHPRQWKRSWLRQWRWZRPRQWKRSWLRQV9DULDEOHDQGRWKHU PLVFHOODQHRXVSD\PHQWVDUHQRWLQFOXGHGLQWKHDPRXQWUHFHLYDEOH
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
/HDVHV
&RQWLQXHG
7KH IROORZLQJ LV D VFKHGXOH E\ \HDU RI PLQLPXP IXWXUH OHDVH UHQWDOV RQ QRQFDQFHOODEOHRSHUDWLQJOHDVHVDVRI-XQH
)LVFDO<HDU
/HDVH
5HFHLYDEOH
,QWHUHVW
,QFRPH
0LQLPXP)XWXUH
5HQWDO5HYHQXH
7RWDO
*RYHUQPHQWDO$FWLYLWLHV
)LVFDO<HDU
/HDVH
5HFHLYDEOH
,QWHUHVW
,QFRPH
0LQLPXP)XWXUH
5HQWDO5HYHQXH
7RWDO
%XVLQHVV7\SH$FWLYLWLHV
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
/HDVHV
&RQWLQXHG
E /HDVH3D\DEOHDQG5LJKWWR8VH/HDVH$VVHWV
2Q -XO\ VW WKH &LW\ OHDVHG D EXLOGLQJ ORFDWHG DW $UWHVLD %RXOHYDUG IRU LWV
&RPPXQLW\ 6HUYLFHV 'HSDUWPHQW IRU PRQWKV $ OHDVH OLDELOLW\ ZDV UHFRUGHG LQ WKH DPRXQWRI$VRI-XQHWKHOHDVHOLDELOLW\LV7KH&LW\LV UHTXLUHGWRPDNHPRQWKO\IL[HGSD\PHQWVRI
7KHOHDVHKDVDQLQWHUHVW UDWHRI
7KHYDOXHRIWKHULJKWWRXVHWKHDVVHWDVRI-XQHLVZLWK DFFXPXODWHGDPRUWL]DWLRQRI7KH&LW\KDVRQHH[WHQVLRQRSWLRQRQWKHOHDVHRI PRQWKV
7KHULJKWWRXVHOHDVHGDVVHWVDW-XQHLQFOXGHWKHIROORZLQJ
$PRXQWRI
/HDVHG&DSLWDO $FFXPXODWHG
/HDVH8QGHUO\LQJ$VVHW $VVHWV $PRUWL]DWLRQ
&RPPXQLW\6HUYLFH'HSDUWPHQW%XLOGLQJ )XWXUHSULQFLSDODQGLQWHUHVWUHTXLUHPHQWVWRPDWXULW\IRUWKHOHDVHOLDELOLW\DUHDVIROORZV
)LVFDO<HDU
3ULQFLSDO
3D\PHQWV
,QWHUHVW
3D\PHQWV
7RWDO
3D\PHQWV
7RWDO
*RYHUQPHQWDO$FWLYLWLHV
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
,QWHUIXQG7UDQVDFWLRQV
D *RYHUQPHQW:LGH)LQDQFLDO6WDWHPHQWV
Internal Balances: $W-XQHWKH&LW\KDGWKHIROORZLQJLQWHUQDOUHFHLYDEOHVDQG SD\DEOHVIRUFRYHULQJFDVKVKRUWIDOOV
Transfers: 7KH&LW\KDGWKHIROORZLQJWUDQVIHUVDVRI-XQH
E )XQG)LQDQFLDO6WDWHPHQWV
Due to/from Other Funds
7KH&LW\KDGWKHIROORZLQJGXHWRIURPRWKHUIXQGVDVRI-XQH
*HQHUDO
3XEOLF
)LQDQFLQJ
2WKHU
*RYHUQPHQWDO
'XHWR2WKHU)XQGV )XQG $XWKRULW\ )XQGV 7RWDO
*RYHUQPHQWDOIXQGV
2WKHU,QWHUJRYHUQPHQWDO*UDQWV
/RZ0RG,QFRPH+RXVLQJ 3XEOLF)LQDQFLQJ$XWKRULW\
2WKHU*RYHUQPHQWDO)XQGV (QWHUSULVH)XQGV
+DUERU7LGHODQGV
7UDQVLW 7RWDO
'XHIURP2WKHU)XQGV
*RYHUQPHQWDO)XQGV (QWHUSULVH)XQGV
+DUERU7LGHODQGV
7KH
GXHWRRWKHUIXQGVLQWKH2WKHU,QWHUJRYHUQPHQWDO*UDQWV)XQGLVWRFRYHU QHJDWLYHFDVKEDODQFHV
7KHGXHWRRWKHUIXQGVLQWKH/RZ0RG,QFRPH+RXVLQJ)XQGLVWRGXHWRWKH *HQHUDO)XQGIRUKRXVLQJFRPSOLDQFHVHUYLFHV
2IWKH
GXHWR RWKHUIXQGV LQWKH 3XEOLF )LQDQFLQJ $XWKRULW\ LV GXHWRWKH&DSLWDO,PSURYHPHQW3URMHFWVIXQGWRFRYHUSURMHFWH[SHQGLWXUHV
LV
GXH WR WKH *HQHUDO )XQG IRU H[SHQGLWXUHV PDGH RQ EHKDOI RI WKH 3XEOLF )LQDQFLQJ $XWKRULW\ DQG
LV IRU .LQFDLGV UHQWDO LQFRPH SDVVHG WKURXJK WR WKH +DUERU 7LGHODQGV)XQG
7KH
GXHWRRWKHUIXQGVLQWKH+DUERU7LGHODQGV)XQGLVWRFRYHUWKHREOLJDWLRQV RI WKH 3XEOLF )LQDQFLQJ $XWKRULW\
3)$
LQFOXGLQJ D ORDQ SD\RII DQG DQ\ H[FHVV RI WKH .LQFDLG¶V5HVWDXUDQWUHQWDOLQFRPH
,QWHUQDO%DODQFHV
5HFHLYDEOH
*RYHUQPHQWDO
$FWLYLWLHV
,QWHUQDO%DODQFHV3D\DEOH
%XVLQHVV7\SH$FWLYLWLHV
7UDQVIHUV,Q
%XVLQHVV7\SH
$FWLYLWLHV
7UDQVIHUV2XW
*RYHUQPHQWDO$FWLYLWLHV
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
,QWHUIXQG7UDQVDFWLRQV
&RQWLQXHG
Transfers
7KH&LW\KDGWKHIROORZLQJWUDQVIHUVDVRI-XQH
*HQHUDO
3XEOLF
)LQDQFLQJ
2WKHU
*RYHUQPHQWDO
7UDQVIHUV2XW )XQG $XWKRULW\ )XQGV 7UDQVLW 7RWDO
*RYHUQPHQWDOIXQGV
*HQHUDO)XQG
2WKHU,QWHUJRYHUQPHQWDO*UDQWV
2WKHU*RYHUQPHQWDO)XQGV (QWHUSULVH)XQGV
+DUERU7LGHODQGV
+DUERU8SODQGV
7RWDO
7UDQVIHUV,Q
*RYHUQPHQWDO)XQGV (QWHUSULVH)XQGV
6ROLG
:DVWH
2I WKH
WUDQVIHU IURP WKH *HQHUDO )XQG
ZDV WR IXQG FDSLWDO
SURMHFWVDQG
ZDVDVWUHHWODQGVFDSLQJDQGOLJKWLQJGLVWULFWVXEVLG\ 2I WKH WUDQVIHU IURP WKH QRQPDMRU JRYHUQPHQWDO IXQGV ZDV WUDQVIHUUHG WR WKH 7UDQVLW (QWHUSULVH )XQG IURP WKH 3URSRVLWLRQ $ IXQG IRU D WUDQVLW VXEVLG\
7KH
WUDQVIHU IURP WKH +DUERU 7LGHODQGV (QWHUSULVH )XQG WR WKH *HQHUDO )XQG ZDVIRUWKHSURSHUW\WD[LQOLHXIHH
7KH
WUDQVIHU IURP WKH +DUERU 8SODQGV (QWHUSULVH )XQG WR WKH 3XEOLF )LQDQFLQJ $XWKRULW\ IRU WKH
/HDVH 5HYHQXH 5HIXQGLQJ ERQG GHEW VHUYLFH
SD\PHQWV
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
&DSLWDO$VVHWV
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
$W-XQHWKH&LW\
VFDSLWDODVVHWVFRQVLVWHGRIWKHIROORZLQJ
*RYHUQPHQWDO %XVLQHVV7\SH
$FWLYLWLHV $FWLYLWLHV 7RWDO
1RQGHSUHFLDEOHDVVHWV
/DQG
&RQVWUXFWLRQLQSURJUHVV
,QIUDVWUXFWXUHVWUHHWV 7RWDOQRQGHSUHFLDEOHDVVHWV
'HSUHFLDEOHDVVHWV
%XLOGLQJVDQGLPSURYHPHQWV
5LJKWWRXVHEXLOGLQJV )XUQLWXUHDQGHTXLSPHQW
$XWRPRWLYHHTXLSPHQW
,QIUDVWUXFWXUH
7RWDOGHSUHFLDEOHDVVHWV
/HVVDFFXPXODWHGGHSUHFLDWLRQIRU
%XLOGLQJVDQGLPSURYHPHQWV
5LJKWWRXVHEXLOGLQJV
)XUQLWXUHDQGHTXLSPHQW
$XWRPRWLYHHTXLSPHQW
,QIUDVWUXFWXUH
7RWDODFFXPXODWHGGHSUHFLDWLRQ
7RWDOGHSUHFLDEOHDVVHWVQHW 7RWDOFDSLWDODVVHWVQHW
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
&DSLWDO$VVHWV
&RQWLQXHG
7KH IROORZLQJ LV D VXPPDU\ RI FKDQJHV LQ WKH FDSLWDO DVVHWV IRU JRYHUQPHQWDO DFWLYLWLHV GXULQJWKHILVFDO\HDU
%DODQFHDW %DODQFHDW
-XQH $GGLWLRQV 'HOHWLRQV 7UDQVIHUV -XQH 1RQGHSUHFLDEOHDVVHWV
/DQG
&RQVWUXFWLRQLQSURJUHVV
,QIUDVWUXFWXUHVWUHHWV 7RWDOQRQGHSUHFLDEOHDVVHWV
'HSUHFLDEOHDVVHWV
%XLOGLQJVDQGLPSURYHPHQWV
5LJKWWRXVHEXLOGLQJV )XUQLWXUHDQGHTXLSPHQW
$XWRPRWLYHHTXLSPHQW
,QIUDVWUXFWXUH
7RWDOGHSUHFLDEOHDVVHWV
/HVVDFFXPXODWHGGHSUHFLDWLRQIRU
%XLOGLQJVDQGLPSURYHPHQWV
5LJKWWRXVHEXLOGLQJV
)XUQLWXUHDQGHTXLSPHQW
$XWRPRWLYHHTXLSPHQW
,QIUDVWUXFWXUH
7RWDODFFXPXODWHGGHSUHFLDWLRQ
7RWDOGHSUHFLDEOHDVVHWVQHW
*RYHUQPHQWDODFWLYLWLHVFDSLWDODVVHWVQHW
'HSUHFLDWLRQH[SHQVHZDVFKDUJHGWRIXQFWLRQVSURJUDPVRIJRYHUQPHQWDODFWLYLWLHVIRUWKH ILVFDO\HDUHQGHG-XQHDVIROORZV
*HQHUDO*RYHUQPHQW
*HQHUDO*RYHUQPHQW
3XEOLF6DIHW\
3XEOLF:RUNV
&XOWXUDODQG/HLVXUH6HUYLFHV
,QWHUQDO6HUYLFHV)XQGV
9HKLFOH5HSODFHPHQW
%XLOGLQJ2FFXSDQF\
,QIRUPDWLRQ7HFKQRORJ\
(PHUJHQF\&RPPXQLFDWLRQV
0DMRU)DFLOLWLHV5HSDLU
7RWDO'HSUHFLDWLRQ([SHQVH
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
&DSLWDO$VVHWV
&RQWLQXHG
7KHIROORZLQJLVDVXPPDU\RIFKDQJHVLQWKHFDSLWDODVVHWVIRUEXVLQHVVW\SHDFWLYLWLHVIRU WKH\HDUHQGHG-XQH
%DODQFHDW %DODQFHDW
-XQH $GGLWLRQV 'HOHWLRQV 7UDQVIHUV -XQH 1RQGHSUHFLDEOHDVVHWV
/DQG &RQVWUXFWLRQLQSURJUHVV
7RWDOQRQGHSUHFLDEOHDVVHWV
'HSUHFLDEOHDVVHWV
%XLOGLQJVDQGLPSURYHPHQWV
)XUQLWXUHDQGHTXLSPHQW $XWRPRWLYHHTXLSPHQW
/HDVHGHTXLSPHQW ,QIUDVWUXFWXUH
7RWDOGHSUHFLDEOHDVVHWV
/HVVDFFXPXODWHGGHSUHFLDWLRQIRU
%XLOGLQJVDQGLPSURYHPHQWV
)XUQLWXUHDQGHTXLSPHQW
$XWRPRWLYHHTXLSPHQW
/HDVHGHTXLSPHQW ,QIUDVWUXFWXUH
7RWDODFFXPXODWHGGHSUHFLDWLRQ
7RWDOGHSUHFLDEOHDVVHWVQHW
%XVLQHVVW\SHDFWLYLWLHVFDSLWDODVVHWVQHW
'HSUHFLDWLRQ H[SHQVH IRU EXVLQHVVW\SH DFWLYLWLHV IRU WKH ILVFDO \HDU HQGHG -XQH ZDVFKDUJHGDVIROORZV
+DUERU7LGHODQGV
+DUERU8SODQGV
:DVWHZDWHU
6ROLG:DVWH
7UDQVLW
,QWKHJRYHUQPHQWDOIXQGILQDQFLDOVWDWHPHQWVFDSLWDODVVHWVDUHQRWSUHVHQWHG&RQVHTXHQWO\ FDSLWDODVVHWVDUHDUHFRQFLOLQJLWHPDQGDUHVKRZQLQWKH5HFRQFLOLDWLRQRIWKH*RYHUQPHQWDO )XQGV%DODQFH6KHHWWRWKH*RYHUQPHQW:LGH6WDWHPHQWRI1HW3RVLWLRQ
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
&RPSHQVDWHG$EVHQFHV3D\DEOH
7KH IROORZLQJ LV D VXPPDU\ RI FRPSHQVDWHG DEVHQFHV SD\DEOH WUDQVDFWLRQV IRU WKH \HDU HQGHG-XQH
%DODQFH
-XQH $GGLWLRQV 'HOHWLRQV
%DODQFH
-XQH
$PRXQWV'XH
:LWKLQ2QH
<HDU
*RYHUQPHQWDO$FWLYLWLHV
&RPSHQVDWHGDEVHQFHVSD\DEOH
%XVLQHVV7\SH$FWLYLWLHV
&RPSHQVDWHGDEVHQFHVSD\DEOH
7RWDO
7KH ORQJWHUP SRUWLRQ RI FRPSHQVDWHG DEVHQFHV SD\DEOH KDV EHHQ DFFUXHG IRU WKH *RYHUQPHQWDO $FWLYLWLHV RQ WKH *RYHUQPHQW:LGH )LQDQFLDO 6WDWHPHQW $OVR FRPSHQVDWHG DEVHQFHV DUH JHQHUDOO\ OLTXLGDWHG E\ WKH *HQHUDO )XQG 7KHUH LV QR IL[HG SD\PHQWVFKHGXOHWRSD\WKHVHOLDELOLWLHV
1RWH
/RQJ7HUP/LDELOLWLHV
7KH IROORZLQJ LV D VXPPDU\ RI ORQJWHUP OLDELOLWLHV WUDQVDFWLRQV IRU WKH \HDU HQGHG -XQH
$PRXQWV
%DODQFHDW %DODQFHDW 'XH:LWKLQ
-XQH $GGLWLRQV 'HOHWLRQV -XQH 2QH<HDU *RYHUQPHQWDO$FWLYLWLHV
&)$
$/HDVH5HYHQXH5HIXQGLQJ%RQGV
8QDPRUWL]HGERQGGLVFRXQW
&)$/HDVH5HYHQXH%RQGV6HULHV$
)LQDQFHGSXUFKDVH
/HDVHV
6HH1RWHE
7RWDOJRYHUQPHQWDODFWLYLWLHV
%XVLQHVVW\SH$FWLYLWHV
:DVWHZDWHU5HYHQXH5HIXQGLQJ6HULHV$
8QDUPRUWL]HGERQGSUHPLXP
&)$/HDVH5HYHQXH%RQGV6HULHV$ 7RWDOEXVLQHVVW\SHDFWLYLHV
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
/RQJ7HUP/LDELOLWLHV
&RQWLQXHG
Community Financing Authority (CFA) 2019A Lease Revenue Refunding Bonds 7KH&RPPXQLW\)LQDQFLQJ$XWKRULW\ LVVXHG UHIXQGLQJ UHYHQXH ERQGV GDWHG)HEUXDU\
WRWDOLQJ7KHSURFHHGVRIWKHERQGVZHUHXVHGWRUHIXQGWKHYDULRXVOHDVHEDFN FRQWLQJHQFLHV DQG ILQDQFH WKH SXUFKDVH RI D VXEOHDVH EHWZHHQ WKH &LW\ DQG 5HGRQGR)LVKHUPDQ¶V&RYH&RPSDQ\7KH%RQGVVKDOOEHDULQWHUHVWDWUDWHVEHWZHHQ DQG DQG LQWHUHVW LV SD\DEOH RQ HDFK 0D\ DQG 1RYHPEHU FRPPHQFLQJ 1RYHPEHU
7KH ERQGV DUH SD\DEOH IURP EDVH UHQWDO SD\PHQWV 3ULQFLSDO LV GXH DQQXDOO\EHJLQQLQJRQ0D\LQDPRXQWV UDQJLQJIURPWR7KH ERQGV PDWXUH RQ 0D\
7KH ERQGV DUH VXEMHFW WR RSWLRQDO DQG PDQGDWRU\ HDUO\ UHGHPSWLRQSURYLVLRQV$VRI-XQHWKHEDODQFHRXWVWDQGLQJZDVZLWK DQXQDPRUWL]HGGLVFRXQWRI
7KH DQQXDO UHTXLUHPHQWV WR DPRUWL]H WKH RXWVWDQGLQJ ERQG LQGHEWHGQHVV DV RI -XQHLQFOXGLQJLQWHUHVWDUHDVIROORZV
<HDU(QGLQJ
-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7RWDO
7KHIROORZLQJ LV D VXPPDU\ RIWKH
$ /HDVH5HYHQXH5HIXQGLQJ XQDPRUWL]HG GLVFRXQW
RXWVWDQGLQJDW-XQH
%DODQFH %DODQFH
-XQH $GGLWLRQV 'HOHWLRQV -XQH
Financed Purchases
7KH &LW\ KDV HQWHUHG LQWR YDULRXV SXUFKDVH DJUHHPHQWV WR DFTXLUH HTXLSPHQW 7KHVH SXUFKDVH DJUHHPHQWV KDYH EHHQ FODVVLILHG DV ILQDQFHG SXUFKDVHV 7KH UHODWHG DVVHWV KDYHEHHQ FDSLWDOL]HGLQWKHJRYHUQPHQWZLGHILQDQFLDO VWDWHPHQWVDWWKHSUHVHQW YDOXHRI WKHUHTXLUHGSD\PHQWV$VRI-XQHWKHILQDQFHGSXUFKDVHVKDYHEHHQSDLGRII
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
/RQJ7HUP/LDELOLWLHV
&RQWLQXHG
Wastewater Revenue Bonds 2014, Series A
2Q 0DUFK WKH &LW\ LVVXHG RI :DVWHZDWHU 5HYHQXH 5HIXQGLQJ %RQGV IRU WKH SXUSRVH RI UHIXQGLQJ RI WKHQRXWVWDQGLQJ :DVWHZDWHU 5HYHQXH 5HIXQGLQJ %RQGV 7KH SXUSRVH RI WKH ERQGV ZDV WR ILQDQFH FHUWDLQ LPSURYHPHQWVDQGUHODWHGIDFLOLWLHVWKDWFRQVWLWXWHSDUWRIWKH:DVWHZDWHU(QWHUSULVH)XQG 7KH VHULDO ERQGV LQWKH DPRXQW RI
PDWXUHWKURXJK0D\
DQGEHDUD
YDULDEOH LQWHUHVW UDWH UDQJLQJ IURP WR SHU DQQXP 7HUP ERQGV LQ WKH DPRXQW RI PDWXUH WKURXJK 0D\ DQG EHDU LQWHUHVW DW WKH UDWH RI 7KH VHULDO ERQGVPDWXULQJRQRUDIWHU0D\DUHVXEMHFWWRRSWLRQDOUHGHPSWLRQSURYLVLRQV7KH WHUPERQGVDUHVXEMHFWWRRSWLRQDODQGPDQGDWRU\ UHGHPSWLRQSURYLVLRQV7KHERQGVDUH SD\DEOH VROHO\IURP DQG VHFXUHG E\ D SOHGJH RI DQG OLHQ XSRQWKH QHW UHYHQXHV RIWKH :DVWHZDWHU(QWHUSULVH)XQG
$VRI -XQHWKHEDODQFHRXWVWDQGLQJZDVZLWKDQXQDPRUWL]HGERQG SUHPLXPRI
7KH DQQXDO UHTXLUHPHQWV WR DPRUWL]H WKH RXWVWDQGLQJ ERQG LQGHEWHGQHVV DV RI -XQHLQFOXGLQJLQWHUHVWDUHDVIROORZV
<HDU(QGLQJ
-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7RWDO
7KH IROORZLQJ LV D VXPPDU\ RI WKH 5HYHQXH %RQG 6HULHV $ XQDPRUWL]HG SUHPLXP RXWVWDQGLQJDW-XQH
%DODQFH %DODQFH
-XQH $GGLWLRQV 'HOHWLRQV -XQH
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
/RQJ7HUP/LDELOLWLHV
&RQWLQXHG
Community Financing Authority (CFA) Lease revenue Bonds Series 2021A ,Q -XO\ WKH 5HGRQGR %HDFK &RPPXQLW\ )LQDQFLQJ $XWKRULW\ &)$
LVVXHG
/HDVH5HYHQXH%RQGV6HULHV$
IHGHUDOO\WD[DEOH
WRIXQGDSRUWLRQRIWKH
&LW\¶V REOLJDWLRQ WR WKH &DOLIRUQLD 3XEOLF (PSOR\HHV¶ 5HWLUHPHQW 6\VWHP 7KH ERQG ZLOO EH SD\DEOHIURPEDVH UHQWDOSD\PHQWPDGHE\WKH&LW\WRWKH$XWKRULW\DV UHQWDOIRUSRUWLRQRI FHUWDLQVWUHHWORFDWHGLQWKH&LW\7KHERQGVLQFOXGHVHULDOERQGVZLWKSULQFLSDO GXHRQ0D\RIHDFK\HDUVWDUWLQJLQXQWLODQGUDQJLQJLQDPRXQWRIWR
7KH ERQGV DOVR LQFOXGH WHUP ERQGV LQ WKH DPRXQW RI DQG GXH0D\DQG
UHVSHFWLYHO\,QWHUHVWSD\DEOHRQWKHERQGV UDQJHV IURPWRSD\DEOHVHPLDQQXDOO\
$VRI-XQH
RIWKHOLDELOLW\LVUHSRUWHGLQJRYHUQPHQWDODFWLYLWLHVDQG LVUHSRUWHGLQEXVLQHVVW\SHDFWLYLWLHV7KHDQQXDOUHTXLUHPHQWVWRDPRUWL]HWKH RXWVWDQGLQJERQGLQGHEWHGQHVVLQFOXGLQJLQWHUHVWDUHDVIROORZV
<HDU(QGLQJ
-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7RWDO
,Q WKH HYHQW RI GHIDXOW WKHUH LV QR UHPHG\ RI DFFHOHUDWLRQ RI DQ\ %DVH 5HQWDO 3D\PHQWV ZKLFKKDYHQRWFRPHGXHDQGQRULJKWIRUWKH$XWKRULW\WRWHUPLQDWHWKH/HDVHDQGUHOHWWKH /HDVHG3URSHUW\7KHVROHUHPHG\SURYLGHGIRULQWKH/HDVHLVWRH[HUFLVHDQ\DFWLRQDWODZ RULQHTXLW\QHFHVVDU\RUGHVLUDEOHWRFROOHFWWKHDPRXQWVGXHXQGHUWKH/HDVH ,Q DGGLWLRQ WKH &LW\ LV UHSRUWLQJ D GHIHUUHG FKDUJH RQ UHIXQGLQJ DV D GHIHUUHG RXWIORZV RI UHVRXUFHV7KHIROORZLQJLVDVXPPDU\RIWKHDPRUWL]DWLRQRIWKHGHIHUUHGFKDUJHIRUWKHILVFDO \HDUHQGLQJ-XQH
%DODQFH %DODQFH
'HIHUUHGRXWIORZVRIUHVRXUFHV -XQH $GGLWLRQV 'HOHWLRQV -XQH 'HIHUUHGORVVRQUHIXQGLQJ
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
5LVN0DQDJHPHQW
7KH&LW\LVH[SRVHGWRULVNVRIORVVHVUHODWHGWRWRUWV WKHIWRIGDPDJHWRDQGGHVWUXFWLRQ
RIDVVHWV
HUURUVDQGRPLVVLRQV
LQMXULHVWRHPSOR\HHV
DQGQDWXUDOGLVDVWHUV
DQGFXUUHQWO\
UHSRUWV DOO RILWV ULVNPDQDJHPHQW DFWLYLWLHVLQLWV6HOI,QVXUDQFH3URJUDP,QWHUQDO6HUYLFH )XQG
7KH &LW\ KDV DGRSWHG D VHOILQVXUDQFH ZRUNHUV
FRPSHQVDWLRQ SURJUDP ZKLFK LV
DGPLQLVWHUHGE\DWKLUGSDUW\DJHQW$GPLQ6XUH7KHVHOILQVXUDQFHFRYHUDJHIRUHDFKFODLP LVOLPLWHGWR([FHVVFRYHUDJHRIXSWRIRUHDFKFODLPLVSURYLGHG E\WKH3XEOLF5LVN,QQRYDWLRQV6ROXWLRQVDQG0DQDJHPHQW 35,60
DQLQVXUDQFHSRRO
LQZKLFKDFRQVRUWLXPRIFRXQWLHVDQGFLWLHVKDVDJUHHGWRVKDUHULVNVDQGORVVHV$VRI -XQHWKHHVWLPDWHGFODLPVSD\DEOHIRUZRUNHUV FRPSHQVDWLRQZDV
ZKLFKLQFOXGHGFODLPVLQFXUUHGEXWQRW UHSRUWHG
,%15
7KHFXUUHQW\HDU
VSRUWLRQRIWKH
FODLPVZDV
)RUJHQHUDOOLDELOLW\FODLPVWKH&LW\LVDOVRVHOILQVXUHGXSWRIRUHDFKRFFXUUHQFH 7KHVHOILQVXUDQFHSURJUDPLVDGPLQLVWHUHGE\DWKLUGSDUW\DJHQW$GPLQ6XUH(DFKFODLPLQ H[FHVVRIWKHVHOILQVXUHGUHWHQWLRQRIXSWRLVFRYHUHGE\WKH&6$&(,$$VRI -XQH WKH HVWLPDWHG FODLPV SD\DEOH IRU JHQHUDO OLDELOLW\ ZDV ZKLFK LQFOXGHG,%157KHFXUUHQW\HDU
VSRUWLRQZDV
*RYHUQPHQWDODFWLYLWLHVFODLPVDQG
MXGJPHQWVDUHJHQHUDOO\OLTXLGDWHGE\WKH*HQHUDO)XQG /LDELOLW\RQ
-XQH
*HQHUDO/LDELOLW\
:RUNHUV
&RPSHQVDWLRQ
7RWDO&ODLPV3D\DEOH
'XHZLWKLQRQ\HDU
'XHLQPRUHWKDQRQH\HDU
7KHIROORZLQJLVDVXPPDU\RIWKHFKDQJHVLQWKHFODLPOLDELOLW\RYHUWKHSDVWWZRILVFDO\HDUV &KDQJHVLQWKHUHSRUWHGOLDELOLW\UHVXOWHGIURPWKHIROORZLQJ
%HJLQQLQJ (QGLQJ 'XH:LWKLQ
%DODQFH ,QFUHDVH 'HFUHDVH %DODQFH 2QH<HDU
:RUNHUV
FRPS
*HQHUDOOLDELOLWLHV
7RWDO
:RUNHUV
FRPS
*HQHUDOOLDELOLWLHV
7RWDO
)LVFDO<HDU
6HWWOHG FODLPV KDYH QRW H[FHHGHG DQ\ RIWKH&LW\
V FRYHUDJH DPRXQWV LQ DQ\ RIWKH ODVW
WKUHHILVFDO\HDUVDQGWKHUHZHUHQRUHGXFWLRQVLQWKH&LW\ VFRYHUDJHGXULQJWKH\HDU7KH
HVWLPDWHG FODLPV SD\DEOH IRU ZRUNHUV
FRPSHQVDWLRQ DQG JHQHUDO OLDELOLW\ LV EDVHG RQ HVWLPDWHVSURYLGHGE\WKHWKLUGSDUW\DGPLQLVWUDWRUWKH&LW\$WWRUQH\WKH5LVN0DQDJHPHQW VWDIIDQGWKH&LW\¶VDFWXDU\
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
(PSOR\HH5HWLUHPHQW3ODQV
D 3HQVLRQ3ODQV
Plan Description
7KH3ODQVDUHDJHQWPXOWLSOHHPSOR\HUGHILQHGEHQHILWSHQVLRQSODQVDGPLQLVWHUHGE\ WKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW6\VWHP
&DO3(56
$IXOOGHVFULSWLRQRI
WKH SHQVLRQ SODQV UHJDUGLQJ QXPEHU RI HPSOR\HHV FRYHUHG EHQHILW SURYLVLRQV DVVXPSWLRQV
IRUIXQGLQJEXWQRWDFFRXQWSXUSRVHV
DQGPHPEHUVKLSLQIRUPDWLRQDUH
OLVWHGLQWKH-XQH$QQXDO$FWXDULDO9DOXDWLRQ5HSRUW IXQGLQJYDOXDWLRQ
'HWDLOV
RIWKHEHQHILWVSURYLGHGFDQEHREWDLQHGLQ$SSHQGL[%RIWKHDFWXDULDOYDOXDWLRQUHSRUW 7KH DFWXDULDO YDOXDWLRQ UHSRUW DQG &DO3(56¶ DXGLWHG ILQDQFLDO VWDWHPHQWV DUH SXEOLFO\ DYDLODEOHUHSRUWVWKDWFDQEHREWDLQHGDW&DO3(56¶ZHEVLWHDWZZZFDOSHUVFDJRY Benefits Provided
&DO3(56 SURYLGHV VHUYLFH UHWLUHPHQW DQG GLVDELOLW\ EHQHILWV DQQXDO FRVW RI OLYLQJ DGMXVWPHQWVDQGGHDWKEHQHILWVWRSODQPHPEHUVZKRPXVWEHSXEOLFHPSOR\HHVDQG EHQHILFLDULHV %HQHILWV DUH EDVHG RQ \HDUV RI FUHGLWHG VHUYLFH HTXDO WR RQH \HDU RI IXOOWLPH HPSOR\PHQW0HPEHUVZLWKILYH \HDUV RIWRWDO VHUYLFHDUH HOLJLEOHWR UHWLUH DW DJHZLWKVWDWXWRULO\UHGXFHGEHQHILWV$OOPHPEHUVDUHHOLJLEOHIRUQRQGXW\GLVDELOLW\ EHQHILWVDIWHU\HDUVRIVHUYLFH7KHGHDWKEHQHILWLVRQHRIWKHIROORZLQJ WKH%DVLF
'HDWK%HQHILWWKH
6XUYLYRU%HQHILWRUWKH2SWLRQDO6HWWOHPHQW:'HDWK%HQHILW 7KH FRVW RI OLYLQJ DGMXVWPHQWV IRU HDFK SODQ DUH DSSOLHG DV VSHFLILHG E\ WKH 3XEOLF (PSOR\HHV¶5HWLUHPHQW/DZ
7LHU 7LHU 7LHU
2QRUDIWHU
0D\DQG
+LUHGDWH
3ULRUWR
0D\
EHIRUH
-DQXDU\
2QRUDIWHU
-DQXDU\
%HQHILWIRUPXOD # # #
%HQHILWYHVWLQJVFKHGXOH \HDUVVHUYLFH \HDUVVHUYLFH \HDUVVHUYLFH %HQHILWSD\PHQWV PRQWKO\IRUOLIH PRQWKO\IRUOLIH PRQWKO\IRUOLIH 5HWLUHPHQWDJH
0RQWKO\EHQHILWVDVDRIHOLJLEOHFRPSHQVDWLRQ
5HTXLUHGHPSOR\HHFRQWULEXWLRQUDWHV
5HTXLUHGHPSOR\HUFRQWULEXWLRQUDWHV 0LVFHOODQHRXV
7LHU 7LHU 7LHU
2QRUDIWHU
0D\DQG
+LUHGDWH
3ULRUWR
0D\
EHIRUH
-DQXDU\
2QRUDIWHU
-DQXDU\
3ROLFH# 3ROLFH )LUH 3ROLFH )LUH
%HQHILWIRUPXOD )LUH# # #
%HQHILWYHVWLQJVFKHGXOH \HDUVVHUYLFH \HDUVVHUYLFH \HDUVVHUYLFH %HQHILWSD\PHQWV PRQWKO\IRUOLIH PRQWKO\IRUOLIH PRQWKO\IRUOLIH 5HWLUHPHQWDJH
0RQWKO\EHQHILWVDVDRIHOLJLEOHFRPSHQVDWLRQ 5HTXLUHGHPSOR\HHFRQWULEXWLRQUDWHV
5HTXLUHGHPSOR\HUFRQWULEXWLRQUDWHV 6DIHW\
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
(PSOR\HH5HWLUHPHQW3ODQV
&RQWLQXHG
$VRIWKHYDOXDWLRQGDWHRI-XQHWKHIROORZLQJHPSOR\HHVZHUHFRYHUHGE\WKH EHQHILWWHUPVRIWKH3ODQ
Contributions
6HFWLRQ
F
RI WKH &DOLIRUQLD 3XEOLF (PSOR\HHV¶ 5HWLUHPHQW /DZ 3(5/
UHTXLUHV
WKDWWKHHPSOR\HUFRQWULEXWLRQUDWHVIRUDOOSXEOLFHPSOR\HUVEHGHWHUPLQHGRQDQDQQXDO EDVLVE\WKHDFWXDU\DQGVKDOOEHHIIHFWLYHRQWKH-XO\IROORZLQJQRWLFHRIDFKDQJHLQ WKH UDWH 7KH WRWDO SODQ FRQWULEXWLRQV DUH GHWHUPLQHG WKURXJK WKH &DO3(56¶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
)RUWKH\HDUHQGHG-XQHWKHHPSOR\HUFRQWULEXWLRQVUHFRJQL]HGDVDUHGXFWLRQ WRWKHQHWSRVLWLRQOLDELOLW\IRUDOOWKH3ODQVZDV
Net Pension Liability
7KHQHWSHQVLRQOLDELOLW\LVPHDVXUHGDVWKHWRWDOSHQVLRQOLDELOLW\OHVVWKHSHQVLRQSODQ¶V ILGXFLDU\ QHW SRVLWLRQ 7KH QHW SHQVLRQ OLDELOLW\ RI HDFK RI WKH 3ODQV LV PHDVXUHG DV RI -XQHXVLQJDQDQQXDODFWXDULDOYDOXDWLRQDVRI-XQHUROOHGIRUZDUGWR -XQHXVLQJ VWDQGDUGXSGDWHSURFHGXUHV$ VXPPDU\RISULQFLSDODVVXPSWLRQV DQGPHWKRGVXVHGWRGHWHUPLQHWKHQHWSHQVLRQOLDELOLW\LVVKRZQEHORZ Changes of Assumptions
7KHUHZDVQRFKDQJHLQDVVXPSWLRQLQ
0LVFHOODQHRXV 6DIHW\
,QDFWLYHHPSOR\HHVRUEHQHILFLDULHVFXUUHQWO\UHFHLYLQJEHQHILWV
,QDFWLYHHPSOR\HHVHQWLWOHGWREXWQRW\HWUHFHLYLQJEHQHILWV
$FWLYHHPSOR\HHV 7RWDO
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
(PSOR\HH5HWLUHPHQW3ODQV
&RQWLQXHG
Actuarial Methods and Assumptions Used to Determine Total Pension Liability 7KH -XQH YDOXDWLRQ ZDV UROOHG IRUZDUG WR GHWHUPLQH WKH -XQH WRWDO SHQVLRQOLDELOLW\EDVHGRQWKHIROORZLQJDFWXDULDOPHWKRGVDQGDVVXPSWLRQV
0LVFHOODQHRXV 6DIHW\
9DOXDWLRQ'DWH -XQH -XQH
0HDVXUHPHQW'DWH -XQH -XQH
$FWXDULDO&RVW0HWKRG (QWU\$JH1RUPDO (QWU\$JH1RUPDO $VVHW9DOXDWLRQ0HWKRG 0DUNHW9DOXHRI$VVHWV 0DUNHW9DOXHRI$VVHWV $FWXDULDO$VVXPSWLRQV
'LVFRXQW5DWH
,QIODWLRQ
6DODU\,QFUHDVHV
WR WR
0RUWDOLW\5DWH7DEOH
'HULYHGXVLQJ&DO3(56PHPEHUVKLSGDWDIRUDOOIXQGV
WKHOHVVHURIFRQWUDFW&2/$XSWRXQWLOSXUFKDVLQJ 3RVW5HWLUHPHQW%HQHILW,QFUHDVH SRZHUSURWHFWLRQDOORZDQFHIORRURQSXUFKDVLQJSRZHU DSSOLHVWKHUHDIWHU
$QQXDOLQFUHDVHVYDU\E\FDWHJRU\HQWU\DJHDQGGXUDWLRQRIVHUYLFH
7KH PRUWDOLW\ WDEOH XVHG ZDV GHYHORSHG EDVHG RQ &DO3(56¶ VSHFLILF GDWD 7KH SUREDELOLWLHVRIPRUWDOLW\DUHEDVHGRQWKH&DO3(56([SHULHQFH6WXG\IRUWKH SHULRGIURP
WR3UHUHWLUHPHQWDQG3RVWUHWLUHPHQWPRUWDOLW\UDWHVLQFOXGH \HDUVRISURMHFWHGPRUWDOLW\LPSURYHPHQWXVLQJ
RI6FDOH03SXEOLVKHG
E\ WKH 6RFLHW\ RI $FWXDULHV )RU PRUH GHWDLOV RQ WKLV WDEOH SOHDVH UHIHU WR WKH &DO3(56 H[SHULHQFH 6WXG\ DQG 5HYLHZ RI $FWXDULDO $VVXPSWLRQV UHSRUW IURP 'HFHPEHUWKDWFDQEHIRXQGRQWKH&DO3(56ZHEVLWHDWZZZFDOSHUVFDJRY Long-term Expected Rate of Return
7KHORQJWHUPH[SHFWHGUDWHRIUHWXUQRQSHQVLRQSODQLQYHVWPHQWVZDVGHWHUPLQHGXVLQJ D EXLOGLQJEORFN PHWKRG LQ ZKLFK IXWXUH UHDO UDWHV RI UHWXUQ H[SHFWHG UHWXUQV QHW RI
SHQVLRQ SODQ LQYHVWPHQW H[SHQVH DQG LQIODWLRQ
DUH GHYHORSHG IRU HDFK PDMRU DVVHW
FODVV
,Q GHWHUPLQLQJ WKH ORQJWHUP H[SHFWHG UDWH RI UHWXUQ &DO3(56 WRRN LQWR DFFRXQW ERWK VKRUWWHUP DQG ORQJWHUP PDUNHW UHWXUQ H[SHFWDWLRQV DV ZHOO DV WKH H[SHFWHG SHQVLRQ IXQG
3XEOLF(PSOR\HHV¶5HWLUHPHQW)XQG
FDVKIORZV8VLQJKLVWRULFDOUHWXUQVRIDOOWKH
IXQGV¶ DVVHW FODVVHV H[SHFWHG FRPSRXQG
JHRPHWULF
UHWXUQVZHUH FDOFXODWHG RYHUWKH
VKRUWWHUP
ILUVW\HDUV
DQGWKHORQJWHUP
\HDUV
XVLQJDEXLOGLQJEORFNDSSURDFK
8VLQJWKHH[SHFWHGQRPLQDOUHWXUQVIRUERWKVKRUWWHUPDQGORQJWHUPWKHSUHVHQWYDOXH RIEHQHILWVZDVFDOFXODWHGIRUHDFKIXQG7KHH[SHFWHGUDWHRIUHWXUQZDVVHWHTXDOWRWKH VLQJOH HTXLYDOHQW UDWH FDOFXODWHG DERYH DQG DGMXVWHG WR DFFRXQW IRU DVVXPHG DGPLQLVWUDWLYHH[SHQVHV
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
(PSOR\HH5HWLUHPHQW3ODQV
&RQWLQXHG
7KHH[SHFWHGUHDOUDWHVRIUHWXUQE\DVVHWFODVVDUHDVIROORZHG
Discount Rate
7KH GLVFRXQW UDWH XVHG WR PHDVXUH WKH WRWDO SHQVLRQ OLDELOLW\ ZDV SHUFHQW 7KH SURMHFWLRQRIFDVKIORZVXVHGWRGHWHUPLQHWKHGLVFRXQWUDWHDVVXPHGWKDWFRQWULEXWLRQV IURP SODQ PHPEHUV ZLOO EH PDGH DW WKH FXUUHQW PHPEHU FRQWULEXWLRQ UDWHV DQG WKDW FRQWULEXWLRQV IURP HPSOR\HUV ZLOO EH PDGH DW VWDWXWRULO\ UHTXLUHG UDWHV DFWXDULDOO\ GHWHUPLQHG%DVHGRQWKRVHDVVXPSWLRQVWKH3ODQ¶VILGXFLDU\QHWSRVLWLRQZDVSURMHFWHG WR EH DYDLODEOHWRPDNH DOO SURMHFWHGIXWXUH EHQHILW SD\PHQWV RI FXUUHQW SODQPHPEHUV 7KHUHIRUHWKHORQJWHUPH[SHFWHG UDWHRI UHWXUQRQSODQLQYHVWPHQWVZDVDSSOLHGWRDOO SHULRGVRISURMHFWHGEHQHILWSD\PHQWVWRGHWHUPLQHWKHWRWDOSHQVLRQOLDELOLW\ Subsequent Events
2Q-XO\&DO3(56 UHSRUWHGDSUHOLPLQDU\QHWUHWXUQRQLQYHVWPHQWVIRU ILVFDO \HDU %DVHG RQ WKH WKUHVKROGV VSHFLILHG LQ &DO3(56 )XQGLQJ 5LVN 0LWLJDWLRQ SROLF\ WKH H[FHVV UHWXUQ RI SUHVFULEHV D UHGXFWLRQ LQ LQYHVWPHQW YRODWLOLW\WKDWFRUUHVSRQGVWRDUHGXFWLRQLQWKHGLVFRXQWUDWHXVHGIRUIXQGLQJSXUSRVHVRI IURP WR 6LQFH &DO3(56 ZDV LQ WKH ILQDO VWDJHV RI WKH IRXU\HDU $VVHW/LDELOLW\0DQDJHPHQW
$/0
F\FOHWKHERDUGHOHFWHGWRGHIHUDQ\FKDQJHVWRWKH
DVVHW DOORFDWLRQ XQWLO WKH $/0 SURFHVV FRQFOXGHG DQG WKH ERDUG FRXOG PDNH LWV ILQDO GHFLVLRQRQWKHDVVHWDOORFDWLRQLQ1RYHPEHU
2Q 1RYHPEHU WKH ERDUG DGRSWHG D QHZ VWUDWHJLF DVVHW DOORFDWLRQ 7KH QHZ DVVHWDOORFDWLRQDORQJZLWKWKHQHZ FDSLWDOPDUNHWDVVXPSWLRQVHFRQRPLFDVVXPSWLRQV DQG DGPLQLVWUDWLYH H[SHQVH DVVXPSWLRQ VXSSRUW D GLVFRXQW UDWH RI
QHW RI LQYHVWPHQW H[SHQVH EXW ZLWKRXW D UHGXFWLRQ IRU DGPLQLVWUDWLYH H[SHQVH IRU
ILQDQFLDO UHSRUWLQJ SXUSRVHV 7KLV LQFOXGHV D UHGXFWLRQ LQWKHSULFH LQIODWLRQ DVVXPSWLRQ IURP WR DV UHFRPPHQGHG LQ WKH 1RYHPEHU &DO3(56 ([SHULHQFH 6WXG\DQG5HYLHZRI$FWXDULDO$VVXPSWLRQV7KLVVWXG\DOVRUHFRPPHQGHGPRGLILFDWLRQV WR UHWLUHPHQW UDWHVWHUPLQDWLRQ UDWHVPRUWDOLW\ UDWHV DQG UDWHV RI VDODU\ LQFUHDVHVWKDW ZHUH DGRSWHG E\ WKH ERDUG 7KHVH QHZ DVVXPSWLRQV ZLOO EH UHIOHFWHG LQ WKH *$6% DFFRXQWLQJYDOXDWLRQUHSRUWVIRUWKH-XQHPHDVXUHPHQWGDWH ,Q -XO\ WKH 5HGRQGR %HDFK &RPPXQLW\ )LQDQFLQJ $XWKRULW\ &)$
LVVXHG
/HDVH5HYHQXH%RQGV6HULHV$
IHGHUDOO\WD[DEOH
WRIXQGDSRUWLRQ
RIWKH&LW\¶VREOLJDWLRQWRWKH&DO3(56
$VVHW&ODVV
$VVXPHG
$VVHW
$OORFDWLRQ
5HDO5HWXUQ
<HDUV
5HDO5HWXUQ
<HDUV
3XEOLF(TXLW\
)L[HG,QFRPH
,QIODWLRQ$VVHWV
3ULYDWH(TXLW\
5HDO$VVHWV
/LTXLGLW\
$QH[SHFWHGLQIODWLRQRIXVHGIRUWKLVSHULRG
$QH[SHFWHGLQIODWLRQRI
XVHGIRUWKLVSHULRG
)LJXUHVDUHEDVHGRQWKHSUHYLRXV$/0RI
,QWKH6\VWHP
V$&)5/LTXLGLW\LVLQFOXGHGLQ6KRUWWHUP,QYHVWHPHQWV ,QIODWLRQ
$VVHWVDUHLQFOXGHGLQERWK3XEOLF(TXLW\DQG)L[HG,QFRPH
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
(PSOR\HH5HWLUHPHQW3ODQV
&RQWLQXHG
Changes in the Net Pension Liability
7KH IROORZLQJ WDEOH VKRZV WKH FKDQJHV LQ QHW SHQVLRQ OLDELOLW\ UHFRJQL]HG RYHU WKH PHDVXUHPHQWSHULRGIRUWKH&LW\0LVFHOODQHRXV3ODQ
0LVFHOODQHRXV3ODQ 3ODQ7RWDO3HQVLRQ 3ODQ)LGXFLDU\1HW 3ODQ1HW3HQVLRQ /LDELOLW\ 3RVLWLRQ /LDELOLW\
D
E
F
D
E
%DODQFHDW
0HDVXUHPHQW'DWH
&KDQJHV5HFRJQL]HGIRUWKH
0HDVXUHPHQW3HULRG
6HUYLFH&RVW
,QWHUHVWRQWKH7RWDO3HQVLRQ/LDELOLW\
'LIIHUHQFHVEHWZHHQ([SHFWHG
DQG$FWXDO([SHULHQFH
&RQWULEXWLRQVIURPWKH(PSOR\HU
&RQWULEXWLRQVIURPWKH(PSOR\HHV
1HW,QYHVWPHQW,QFRPH
%HQHILW3D\PHQWVLQFOXGLQJ5HIXQGVRI
(PSOR\HH&RQWULEXWLRQV
$GPLQLVWUDWLYH([SHQVH
1HW&KDQJHVGXULQJ
%DODQFHDW
0HDVXUHPHQW'DWH
,QFUHDVH
'HFUHDVH
7KH IROORZLQJ WDEOH VKRZV WKH FKDQJHV LQ QHW SHQVLRQ OLDELOLW\ UHFRJQL]HG RYHU WKH PHDVXUHPHQWSHULRGIRUWKH&LW\6DIHW\3ODQ
7KH ILGXFLDU\ QHW SRVLWLRQ LQFOXGHV UHFHLYDEOHV IRU HPSOR\HH VHUYLFH EX\EDFNV GHILFLHQF\ UHVHUYHVILGXFLDU\ VHOILQVXUDQFH DQG 23(% H[SHQVH$V GHVFULEHG LQWKH SUHYLRXVVHFWLRQRIWKLVQRWHWKLVPD\GLIIHUIURPWKHSODQDVVHWVUHSRUWHGLQWKHIXQGLQJ DFWXDULDOYDOXDWLRQUHSRUW
6DIHW\3ODQ 3ODQ7RWDO3HQVLRQ 3ODQ)LGXFLDU\1HW 3ODQ1HW3HQVLRQ /LDELOLW\ 3RVLWLRQ /LDELOLW\
D
E
F
D
E
%DODQFHDW
0HDVXUHPHQW'DWH
&KDQJHV5HFRJQL]HGIRUWKH
0HDVXUHPHQW3HULRG
6HUYLFH&RVW ,QWHUHVWRQWKH7RWDO3HQVLRQ/LDELOLW\ 'LIIHUHQFHVEHWZHHQ([SHFWHG
DQG$FWXDO([SHULHQFH
&RQWULEXWLRQVIURPWKH(PSOR\HU
&RQWULEXWLRQVIURPWKH(PSOR\HHV
1HW,QYHVWPHQW,QFRPH
%HQHILW3D\PHQWVLQFOXGLQJ5HIXQGVRI (PSOR\HH&RQWULEXWLRQV
$GPLQLVWUDWLYH([SHQVH
1HW&KDQJHVGXULQJ
%DODQFHDW
0HDVXUHPHQW'DWH
,QFUHDVH
'HFUHDVH
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
(PSOR\HH5HWLUHPHQW3ODQV
&RQWLQXHG
Sensitivity of the Net Pension Liability to Changes in the Discount Rate 7KH IROORZLQJ SUHVHQWV WKH QHW SHQVLRQ OLDELOLW\ IRU WKH 3ODQ DV RI WKH PHDVXUHPHQW GDWH FDOFXODWHG XVLQJ WKH GLVFRXQW UDWH RI SHUFHQW DV ZHOO DV ZKDW WKH QHW SHQVLRQ OLDELOLW\ ZRXOG EH LI LW ZHUH FDOFXODWHG XVLQJ D GLVFRXQW UDWH WKDW LV SHUFHQWDJHSRLQWORZHU
SHUFHQW
RUSHUFHQWDJHSRLQWKLJKHU
SHUFHQW
WKDQ
WKHFXUUHQWUDWH
Pension Plan Fiduciary Net Position
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¶V ILGXFLDU\QHWSRVLWLRQLVDYDLODEOHLQWKHVHSDUDWHO\LVVXHG&DO3(56ILQDQFLDOUHSRUWV6HH &DO3(56ZHEVLWHIRUDGGLWLRQDOLQIRUPDWLRQ
)RUWKHPHDVXUHPHQW SHULRG HQGLQJ -XQH
WKHPHDVXUHPHQW GDWH
DQGILVFDO
\HDU HQGLQJ -XQH WKH &LW\ LQFXUUHG D SHQVLRQ H[SHQVH RI DQG
WKHPLVFHOODQHRXVDQGVDIHW\SODQVUHVSHFWLYHO\ $VRI-XQHWKHIROORZLQJZHUHWKHUHSRUWHGGHIHUUHGRXWIORZVRIUHVRXUFHVDQG GHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWRDOOSHQVLRQSODQV
'HIHUUHG
2XWIORZVRI
5HVRXUFHV
'HIHUUHG
,QIORZVRI
5HVRXUFHV
'HIHUUHG
2XWIORZVRI
5HVRXUFHV
'HIHUUHG
,QIORZVRI
5HVRXUFHV
&LW\SHQVLRQFRQWULEXWLRQVXEVHTXHQWWR
PHDVXUHPHQWGDWH
'LIIHUHQFHEHWZHHQH[SHFWHGDQG
DFWXDOH[SHULHQFH
1HWGLIIHUHQFHEHWZHHQSURMHFWHGDQG
DFWXDOHDUQLQJVRQSHQVLRQSODQ
LQYHVWPHQWV
7RWDO
6DIHW\3ROLFH 6DIHW\)LUH
'LVFRXQW5DWH &XUUHQW'LVFRXQW 'LVFRXQW5DWH
5DWH
0LVFHOODQHRXV3ODQ
6DIHW\3ODQ
1HW3HQVLRQ/LDELOLW\
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
(PSOR\HH5HWLUHPHQW3ODQV
&RQWLQXHG
&RQWULEXWLRQV VXEVHTXHQW WR WKH PHDVXUHPHQW GDWH LQ WKH DPRXQW RI DQG
DUHUHSRUWHGDVGHIHUUHGRXWIORZVRIUHVRXUFHVDQGZLOOEHUHFRJQL]HGDVD UHGXFWLRQ RIWKH QHW SHQVLRQ OLDELOLW\ LQWKH \HDU HQGHG -XQH 7KHVH DPRXQWV LQFOXGHWKHSURFHHGRIWKH5HGRQGR%HDFK&RPPXQLW\)LQDQFLQJ$XWKRULW\ &)$
LVVXHG
/HDVH 5HYHQXH %RQGV 6HULHV $
IHGHUDOO\ WD[DEOH
LVVXHG LQ -XO\
WR IXQG D SRUWLRQ RI WKH &LW\¶V REOLJDWLRQ WR WKH &DOLIRUQLD 3XEOLF (PSOR\HHV¶ 5HWLUHPHQW6\VWHP2WKHUDPRXQWV UHSRUWHGDVGHIHUUHGRXWIORZVRUGHIHUUHGLQIORZVRI UHVRXUFHVUHODWHGWRSHQVLRQVZLOOEHUHFRJQL]HGDVSHQVLRQH[SHQVHDVIROORZV
Miscellaneous Safety
0HDVXUHPHQW
3HULRGHQGHG
-XQH
'HIHUUHG
2XWIORZV
,QIORZV
RI5HVRXUFHV
'HIHUUHG
2XWIORZV
,QIORZV
RI5HVRXUFHV
E 2WKHU3RVW(PSOR\PHQW%HQHILWV
Plan Description and Eligibility
,Q DGGLWLRQ WR WKH SHQVLRQ EHQHILWV GHVFULEHG DERYH WKH &LW\ SURYLGHV FHUWDLQ KHDOWK LQVXUDQFH EHQHILWV LQ DFFRUGDQFH ZLWK PHPRUDQGXPV RI XQGHUVWDQGLQJ WR UHWLUHG HPSOR\HHV WKURXJK WKH &DOLIRUQLD (PSOR\HUV
5HWLUHH %HQHILW 7UXVW
&(5%7
)XQG
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
1XPEHURI
(PSOR\HHV
$FWLYH(PSOR\HHV
,QDFWLYHVFXUUHQWO\UHFHLYLQJEHQHILWV ,QDFWLYHVHQWLWOHGWREXWQRW\HWUHFHLYLQJEHQHILWV
7RWDO
Contributions
7KH UHTXLUHGFRQWULEXWLRQRIWKH&LW\LVEDVHGRQDSHUFHQWDJHRI3(56DEOHSD\UROO )RUWKHPHDVXUHPHQW GDWH HQGHG -XQH WKH&LW\¶V FDVK FRQWULEXWLRQVZHUH
93 &,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
(PSOR\HH5HWLUHPHQW3ODQV
&RQWLQXHG
Actuarial Methods and Assumptions Used to Determine Net OPEB Liability 7KH &LW\¶V QHW 23(% /LDELOLW\ ZDV PHDVXUHG DV RI -XQH DQG WKH WRWDO 23(%OLDELOLW\XVHGWRFDOFXODWHWKHQHW23(%OLDELOLW\ZDVGHWHUPLQHGE\DQDFWXDULDO YDOXDWLRQ GDWHG -XQH EDVHG RQ WKH IROORZLQJ DFWXDULDO PHWKRGV DQG
DVVXPSWLRQV
9DOXDWLRQ'DWH -XQH
&RQWULEXWLRQ3ROLF\ &LW\FRQWULEXWHVIXOODFWXDULDOO\GHWHUPLQHGFRQWULEXWLRQ 'LVFRXQW5DWHDQG DW-XQH
/RQJ7HUP([SHFWHG5DWH DW-XQH
RI5HWXUQRQ$VVHWV ([SHFWHG&LW\FRQWULEXWLRQVSURMHFWHGWRNHHS VXIILFLHQWSODQDVVHWVWRSD\DOOEHQHILWVIURPWUXVW
*HQHUDO,QIODWLRQ
0RUWDOLW\5HWLUHPHQW &DO3(56
([SHULHQFH6WXG\
'LVDELOLW\7HUPLQDWLRQ
0RUWDOLW\,PSURYHPHQW 0RUWDOLW\SURMHFWHGIXOO\JHQHUDWLRQDOZLWK6FDOH 03
6DODU\,QFUHDVHV $JJUHJDWHDQQXDOO\
0HULW&DO3(56
([SHULHQFH6WXG\
0HGLFDO7UHQG 1RQ0HGLFDUHIRUGHFUHDVLQJWRDQ XOWLPDWHUDWHRILQ
0HGLFDUHQD
3(0+&$0LQLPXP,QFUHDVHV DQQXDOO\
0HGLFDO3DUWLFLSDWLRQIRU &XUUHQWO\FRYHUHG
IRU
$GGLWLRQDO%HQHILW HPSOR\HHVUHFHLYLQJ&LW\ SDLGSUHPLXPUHVSHFWLYHO\
1RWFXUUHQWO\FRYHUHG
RIDERYHUDWHV
3(0+&$0HGLFDO3DUWLFLSDWLRQ &XUUHQWO\FRYHUHGIRULQFUHDVLQJWR XOWLPDWHUDWHRILQ
1RWFXUUHQWO\FRYHUHG
RIDERYHUDWHV
/LIH,QVXUDQFHV3DUWLFLSDWLRQ )XWXUHUHWLUHHV
&KDQJHRIDVVXPSWLRQV 'LVFRXQWUDWHZDVXSGDWHGEDVHGRQQHZHUFDSLWDO PDUNHWDVVXPSWLRQV
8SGDWHWR&DO3(56GHPRJUDSKLFPRUWDOLW\SURMHFWLRQ
VFDOHDQGSDUWLFLSDWLRQDVVXPSWLRQV
5HGXFHLQIODWLRQE\ES
&KDQJHVRIEHQHILWLWHPV 1RQH
(YHQWVVXEVHTXHQWWR-XQH &DO3(56DSSURYHGQHZ&(5%7DVVHWDOORFDWLRQV measurement date and before LQ0DUFK7KLVLVQRWH[SHFWHGWRLPSDFWWKH -XQH H[SHFWHGORQJWHUPUDWHRIUHWXUQDVVXPSWLRQIRU &(5%76WUDWHJ\
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
(PSOR\HH5HWLUHPHQW3ODQV
&RQWLQXHG
Long-term Expected Rate of Return
7KHH[SHFWHGUHDOUDWHVRIUHWXUQE\DVVHWFODVVDUHDVIROORZHG
7DUJHW$OORFDWLRQ ([SHFWHG5HDO
$VVHW&ODVV&RPSRQHQW &(5%76WUDWHJ\ 5DWHRI5HWXUQ *OREDO(TXLW\
)L[HG,QFRPH
7,36
&RPPRGLWLHV
5(,7V
$VVXPHG/RQJ7HUP5DWHRI,QIODWLRQ
([SHFWHG/RQJ7HUP1HW5DWHRI5HWXUQ
URXQGHGWRWKHQHDUHVWTXDUWHUSHUFHQW
7KHORQJWHUPH[SHFWHGUHDOUDWHVRIUHWXUQDUHSUHVHQWHGDVJHRPHWULFPHDQV Discount Rate
7KH GLVFRXQW UDWH XVHG WR PHDVXUH WKH WRWDO 23(% OLDELOLW\ ZDV SHUFHQW 7KH SURMHFWLRQ RI FDVK IORZV XVHG WR GHWHUPLQH WKH GLVFRXQW UDWH DVVXPHG WKDW &LW\ FRQWULEXWLRQVZLOOEHPDGHDWUDWHVHTXDOWRWKHDFWXDULDOO\GHWHUPLQHGFRQWULEXWLRQUDWHV %DVHGRQWKRVHDVVXPSWLRQVWKH23(%SODQ¶VILGXFLDU\QHWSRVLWLRQZDVSURMHFWHGWREH DYDLODEOHWRPDNHDOOSURMHFWHG23(%SD\PHQWVIRUFXUUHQWDFWLYHDQGLQDFWLYHHPSOR\HHV DQG EHQHILFLDULHV 7KHUHIRUH WKH ORQJWHUP H[SHFWHG UDWH RI UHWXUQ RQ 23(% SODQ LQYHVWPHQWV ZDV DSSOLHG WR DOO SHULRGV RI SURMHFWHG EHQHILW SD\PHQWV WR GHWHUPLQH WKH WRWDO23(%OLDELOLW\
Changes in the OPEB Liability.
7RWDO23(% )LGXFLDU\ 1HW23(%
/LDELOLW\ 1HW3RVLWLRQ /LDELOLW\
D
E
F
D
E
%DODQFHDW-XQH
YDOXDWLRQGDWH-XQH
&KDQJHVUHFRJQL]HGIRUWKHPHDVXUHPHQWSHULRG
6HUYLFHFRVW
,QWHUHVW %HQHILWFKDQJHV $FWXDOYVH[SHFWHGH[SHULHQFH
$VVXPSWLRQFKDQJHV &RQWULEXWLRQVHPSOR\HU
1HWLQYHVWPHQWLQFRPH
%HQHILWSD\PHQWV
$GPLQLVWUDWLYHH[SHQVHV
1HWFKDQJHV
%DODQFHDW-XQH
PHDVXUHPHQWGDWH-XQH
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
(PSOR\HH5HWLUHPHQW3ODQV
&RQWLQXHG
Sensitivity of the Net OPEB Liability to Changes in the Discount Rate 7KH IROORZLQJ SUHVHQWV WKH QHW 23(% OLDELOLW\ RI WKH &LW\ LI LW ZHUH FDOFXODWHG XVLQJ GLVFRXQWUDWHWKDWLVRQHSHUFHQWDJHSRLQWORZHURURQHSHUFHQWDJHSRLQWKLJKHUWKDQ WKHFXUUHQWUDWHIRUWKHPHDVXUHPHQWSHULRGHQGHG-XQH 'HFUHDVH
&XUUHQW'LVFRXQW
5DWH
,QFUHDVH
1HW23(%/LDELOLW\
Sensitivity of the Net OPEB Liability to Changes in the Health Care Cost Trend Rates
7KH IROORZLQJ SUHVHQWV WKH QHW 23(% OLDELOLW\ RI WKH &LW\ LI LW ZHUH FDOFXODWHG XVLQJ KHDOWK FDUH FRVWWUHQG UDWHVWKDW DUH RQH SHUFHQWDJH SRLQW ORZHU RU RQH SHUFHQWDJH SRLQWKLJKHUWKDQWKHFXUUHQWUDWHIRUWKHPHDVXUHPHQWSHULRGHQGHG-XQH 'HFUHDVH
&XUUHQW+HDOWKFDUH&RVW
7UHQG5DWHV ,QFUHDVH
1HW23(%/LDELOLW\
OPEB Plan Fiduciary Net Position
&DO3(56LVVXHVDSXEOLFO\DYDLODEOHILQDQFLDO UHSRUWWKDWLQFOXGHVILQDQFLDOVWDWHPHQWV DQG UHTXLUHG VXSSOHPHQWDU\ LQIRUPDWLRQ &RSLHV RI WKH &DO3(56¶ DQQXDO ILQDQFLDO UHSRUWPD\EHREWDLQHGIURPWKH&DO3(56([HFXWLYH2IILFH36WUHHW6DFUDPHQWR &DOLIRUQLD
OPEB Expense and Deferred Outflows/Inflows of Resources Related to OPEB. )RU WKH ILVFDO \HDU HQGHG -XQH WKH &LW\ UHFRJQL]HG 23(% H[SHQVH RI $VRIILVFDO\HDUHQGHG-XQH
-XQHPHDVXUHPHQWGDWH
WKH
&LW\UHSRUWHGGHIHUUHGRXWIORZVRIUHVRXUFHVUHODWHGWR23(%IURPWKHIROORZLQJVRXUFHV
'HIHUUHG2XWIORZVRI
5HVRXUFHV
'HIHUUHG,QIORZVRI
5HVRXUFHV
23(%FRQWULEXWLRQVVXEVHTXHQWWRPHDVXUHPHQWGDWH 'LIIHUHQFHVEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH &KDQJHVRIDVVXPSWLRQV
1HWGLIIHUHQFHEHWZHHQSURMHFWHGDQGDFWXDOHDUQLQJV
RQ23(%SODQLQYHVWPHQWV
7RWDO
7KH UHSRUWHG DV GHIHUUHG RXWIORZV RI UHVRXUFHV UHODWHG WR FRQWULEXWLRQV VXEVHTXHQWWRPHDVXUHPHQWGDWHZLOOEHUHFRJQL]HGDVDUHGXFWLRQWRQHW23(%OLDELOLW\ LQ WKH \HDU HQGHG -XQH 2WKHU DPRXQWV UHSRUWHG DV GHIHUUHG LQIORZV RI UHVRXUFHVUHODWHGWR23(%ZLOOEHUHFRJQL]HGDVH[SHQVHDVIROORZV
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
(PSOR\HH5HWLUHPHQW3ODQV
&RQWLQXHG
<HDU(QGHG
-XQH
'HIHUUHG2XWIORZ
,QIORZV
RI5HVRXUFHV
7KHUHDIWHU
1RWH
&RPPLWPHQWVDQG&RQWLQJHQFLHV
D /DZVXLWV
7KH&LW\LVDGHIHQGDQWLQYDULRXVODZVXLWV$OWKRXJKWKHRXWFRPHRIWKHVHODZVXLWVLV QRWSUHVHQWO\GHWHUPLQDEOHLWLVWKHRSLQLRQRIWKH&LW\ VOHJDOFRXQVHOWKDWUHVROXWLRQRI
WKHVHPDWWHUVZLOO QRW KDYH DPDWHULDO DGYHUVH HIIHFW RQWKHILQDQFLDO FRQGLWLRQ RIWKH &LW\
E )HGHUDODQG6WDWH*UDQW3URJUDPV
7KH &LW\ SDUWLFLSDWHV LQ )HGHUDO DQG 6WDWH JUDQW SURJUDPV 7KHVH SURJUDPV DUH VXEMHFW WR DXGLW 1R FRVW GLVDOORZDQFH LV H[SHFWHG DV D UHVXOW RI DQ\ DXGLWV ([SHQGLWXUHV ZKLFK PD\ EH GLVDOORZHG LI DQ\ E\ WKH JUDQWLQJ DJHQFLHV FDQQRW EH GHWHUPLQHGDWWKLVWLPH7KH&LW\H[SHFWVVXFKDPRXQWVLIDQ\WREHLPPDWHULDO F &RPPLWPHQWV
7KHIROORZLQJPDWHULDOFRQVWUXFWLRQFRPPLWPHQWVH[LVWHGDW-XQH
3URMHFW1DPH
&RQWUDFW
$PRXQW
([SHQGLWXUHVWR
GDWHDVRI
-XQH
5HPDLQLQJ
&RPPLWPHQWV
5%7UDQVLW&HQWHU&RQVWUXFWLRQ $OWD9LVWD3XPS6WDWLRQ3URMHFW
0%% ,QJOHZRRG
%HU\O6W,PSURYHPHQWV +DUERU3DWURO'RFN
+DUERU5DLOLQJ3URMHFW 1RWH
3ROOXWLRQ5HPHGLDWLRQ2EOLJDWLRQV
7KH'HSDUWPHQWRI7R[LF6XEVWDQFHV&RQWURO
'76&
ILOHGD UHJXODWRU\1RWLFHRI9LRODWLRQ
DJDLQVWWKH&LW\ UHJDUGLQJWKH5HGRQGR%HDFK3ROLFH'HSDUWPHQW VJXQ UDQJH FRQFHUQLQJ
LVVXHV ZLWK FRQWDPLQDWLRQ IURP OHDG EXOOHW IUDJPHQWV &OHDQXS ILQHV DVVHVVPHQWV DQG VHWWOHPHQWV LQFXUUHG E\ WKH &LW\ IRU WKLV '76& DFWLRQ ZHUH DSSUR[LPDWHO\ 7KLV OLDELOLW\ KDV EHHQ DFFUXHG LQ WKH *HQHUDO )XQG DQG WKH &LW\ GRHV QRW DQWLFLSDWH DQ\ UHFRYHULHVUHGXFLQJWKHOLDELOLW\QRUDQ\IXUWKHUOLDELOLW\IURPWKLV'76&LQYHVWLJDWLRQDVWKH '76&KDVFORVHGWKHPDWWHU
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
3ROOXWLRQ5HPHGLDWLRQ2EOLJDWLRQV
&RQWLQXHG
1HLJKERULQJSURSHUW\RZQHUVDGMDFHQWWRWKHJXQUDQJHDOVRILOHGFLYLOFODLPVIRUERGLO\LQMXU\ DQGSURSHUW\GDPDJHGXHWRDOOHJHGOHDGH[SRVXUH7KLVPDWWHULVFXUUHQWO\LQPHGLDWLRQDQG LQ SUHSDUDWLRQ IRU DUELWUDWLRQ 'HIHQVH FRVWV DUH EHLQJ FRYHUHG E\ VHYHUDO RI WKH &LW\¶V KLVWRULFDOLQVXUDQFHSROLFLHVDQGWKHUHODWHGLQVXUDQFHFDUULHUVGHIHQGLQJXQGHUDUHVHUYDWLRQ RIULJKWV
&OHDQXSDQGVHWWOHPHQWVFXUUHQWO\DUHHVWLPDWHGWREHXVLQJDVVXPSWLRQVEDVHG RQVLPLODUFOHDQXSDQGVHWWOHPHQWVSUHYLRXVO\SDLGLQWKH'76&PDWWHU3ODLQWLIIV¶GHPDQGV DUHVLJQLILFDQWO\KLJKHU
7KHSROOXWLRQUHPHGLDWLRQREOLJDWLRQLVDQHVWLPDWHDQGLVVXEMHFWWRUHYLVLRQEHFDXVHRISULFH LQFUHDVHV RU UHGXFWLRQV FKDQJHV LQ WHFKQRORJ\ FKDQJHV LQ HYLGHQFH RU FKDQJHV LQ DSSOLFDEOHODZVRUUHJXODWLRQV6LPLODUO\ERGLO\LQMXU\FODLPVDUHHVWLPDWHGEDVHGRQFXUUHQW HYLGHQFH
RU ODFNWKHUHRI
SUHVHQWHG E\WKH YDULRXV SODLQWLIIVDQG DUH VXEMHFWWR UHYLVLRQ LI DGGLWLRQDODGPLVVLEOHHYLGHQFHLVSUHVHQWHGGXULQJSUHSDUDWLRQIRUDUELWUDWLRQ 1RWH
6XFFHVVRU$JHQF\
'LVVROXWLRQRI&DOLIRUQLD5HGHYHORSPHQW$JHQFLHV
2Q'HFHPEHU
WKH&DOLIRUQLD6XSUHPH&RXUWXSKHOG$VVHPEO\%LOO; %LOO
WKDW
SURYLGHVIRUWKHGLVVROXWLRQRIDOO UHGHYHORSPHQWDJHQFLHVLQWKH6WDWH RI &DOLIRUQLD0RVW FLWLHV LQ &DOLIRUQLD KDG HVWDEOLVKHG D UHGHYHORSPHQW DJHQF\ WKDW ZDV LQFOXGHG LQ WKH UHSRUWLQJHQWLW\RIWKH&LW\DVDEOHQGHGFRPSRQHQWXQLW VLQFHWKH&LW\&RXQFLOLQPDQ\
FDVHVDOVRVHUYHGDVWKHJRYHUQLQJERDUGIRUWKRVHDJHQFLHV
7KH %LOO SURYLGHV WKDW XSRQ GLVVROXWLRQ RI D UHGHYHORSPHQW DJHQF\ HLWKHU WKH &LW\ RU DQRWKHUXQLWRIORFDOJRYHUQPHQWZLOODJUHHWRVHUYHDVWKH³VXFFHVVRUDJHQF\´WRKROGWKH DVVHWV XQWLO WKH\ DUH GLVWULEXWHG WR RWKHU XQLWV RI VWDWH DQG ORFDO JRYHUQPHQW ,I WKH &LW\ GHFOLQHVWRDFFHSWWKHUROHRIVXFFHVVRUDJHQF\RWKHUORFDODJHQFLHVPD\HOHFWWRSHUIRUP WKLV UROH ,I QR ORFDO DJHQF\ DFFHSWV WKH UROH RI VXFFHVVRU DJHQF\ WKH *RYHUQRU LV HPSRZHUHGE\WKH%LOOWRHVWDEOLVKDORFDO³GHVLJQDWHGORFDODXWKRULW\WRSHUIRUPWKLVUROH 2Q-DQXDU\WKH&LW\&RXQFLOPHWDQGFUHDWHGD6XFFHVVRU$JHQF\LQDFFRUGDQFH ZLWKWKH%LOODVSDUWRIWKH&LW\¶VUHVROXWLRQQXPEHU $IWHUHQDFWPHQWRIWKHODZZKLFKRFFXUUHGRQ-XQHUHGHYHORSPHQWDJHQFLHVLQ WKH 6WDWH RI &DOLIRUQLD FDQQRW HQWHU LQWR QHZ SURMHFWV REOLJDWLRQV RU FRPPLWPHQWV 6XEMHFWWRWKHFRQWURORIDQHZO\HVWDEOLVKHGRYHUVLJKWERDUGUHPDLQLQJDVVHWVFDQRQO\ EH XVHGWR SD\ HQIRUFHDEOH REOLJDWLRQVLQH[LVWHQFHDWWKHGDWHRIGLVVROXWLRQ LQFOXGLQJWKH
FRPSOHWLRQ RI DQ\ XQILQLVKHG SURMHFWV WKDW ZHUH VXEMHFW WR OHJDOO\ HQIRUFHDEOH FRQWUDFWXDO
FRPPLWPHQWV
D /RQJ7HUP'HEW
,Q IXWXUH ILVFDO \HDUV VXFFHVVRU DJHQFLHV ZLOO RQO\ EH DOORFDWHG WD[ UHYHQXH LQ WKH DPRXQW WKDW LV QHFHVVDU\ WR SD\ WKH HVWLPDWHG DQQXDO LQVWDOOPHQW SD\PHQWV RQ HQIRUFHDEOH REOLJDWLRQV RI WKH IRUPHU UHGHYHORSPHQW DJHQF\ XQWLO DOO HQIRUFHDEOH REOLJDWLRQVRIWKHSULRUUHGHYHORSPHQWDJHQF\KDYHEHHQSDLGLQIXOO
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
6XFFHVVRU$JHQF\
&RQWLQXHG
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
6XSUHPH &RXUW RQ 'HFHPEHU
DOO UHGHYHORSPHQW DJHQFLHV LQ WKH 6WDWH RI
&DOLIRUQLD ZHUH GLVVROYHG DQG FHDVHG WR RSHUDWH DV D OHJDO HQWLW\ DV RI )HEUXDU\
3ULRUWRWKDWGDWHWKHILQDOVHYHQPRQWKVRIWKHDFWLYLW\RIWKH UHGHYHORSPHQWDJHQF\LV UHSRUWHGLQWKHJRYHUQPHQWDOIXQGVRIWKH&LW\$IWHUWKHGDWHRIGLVVROXWLRQDFWLYLWLHVRI WKH GLVVROYHG UHGHYHORSPHQW DJHQF\ DUH UHSRUWHG LQ D ILGXFLDU\ WUXVW IXQG
SULYDWHSXUSRVHWUXVWIXQG
LQWKHILGXFLDU\VWDWHPHQWVRIWKH&LW\
,Q DFFRUGDQFH ZLWK WKH SURYLVLRQV RI $VVHPEO\ %LOO ; %LOO
DQG WKH &DOLIRUQLD
6XSUHPH &RXUW¶V GHFLVLRQ WR XSKROG WKH %LOO WKH REOLJDWLRQV RI WKH IRUPHU UHGHYHORSPHQW DJHQF\ EHFDPH YHVWHG ZLWK WKH IXQGV HVWDEOLVKHG IRU WKH VXFFHVVRU DJHQF\XSRQWKHGDWHRIGLVVROXWLRQ)HEUXDU\)RUPHUWD[LQFUHPHQWUHYHQXHV SOHGJHGWRIXQGWKHGHEWVRIWKHIRUPHUUHGHYHORSPHQWDJHQF\ZLOOEHGLVWULEXWHGWRWKH 6XFFHVVRU$JHQF\VXEMHFWWRWKHUHDSSRUWLRQPHQWRIVXFKUHYHQXHVDVSURYLGHGE\WKH %LOO
7KHGHEWRIWKH6XFFHVVRU$JHQF\DVRI-XQHLVDVIROORZV
$PRXQWV
%DODQFH %DODQFH 'XH:LWKLQ
-XQH $GMXVWPHQWV
$GGLWLRQV 'HOHWLRQV -XQH 2QH<HDU
6XFFHVVRU$JHQF\
&RXQW\'HIHUUDO/RDQ
7D[,QFUHPHQW
&RXQW\'HIHUUDO/RDQ
7D[,QFUHPHQW
&LW\/RDQ6RXWK%D\&HQWHU 7RWDO
$GMXVWPHQWVZHUHPDGHWRFRUUHFWSULRU\HDUSD\PHQWVPDGHE\WKH&RXQW\IURP5HGHYHORSPHQW3URSHUW\7D[7UXVW)XQG 5377)
RQWKH
&RXQW\'HIHUUDO/RDQV
1983 Tax Increment Deferral2Q1RYHPEHU
WKH$JHQF\DQGWKH&RXQW\RI
/RV $QJHOHV
&RXQW\
HQWHUHG LQWR DQ DJUHHPHQWIRU UHLPEXUVHPHQW RI WD[ LQFUHPHQW IXQGV,WZDV UHFRJQL]HGWKDWWKH6RXWK%D\&HQWHU3URMHFW$UHD QHHGHGWR XWLOL]H D VXEVWDQWLDO SRUWLRQ RI WKH DQQXDO WD[ LQFUHPHQW LQ WKH HDUO\ \HDUV WR ILQDQFH LWV UHGHYHORSPHQWDFWLYLWLHV7KHUHIRUHWKH&RXQW\WD[LQJHQWLWLHVDJUHHGWRGHIHUUHFHLSWRI WD[LQFUHPHQWUHLPEXUVHPHQWIURPWKH$JHQF\7KLVGHIHUUDOLVGHEWRIWKH$JHQF\WREH UHSDLGRQO\IURPWKH$JHQF\
VVKDUHRIIXWXUHSOHGJHGWD[LQFUHPHQW7KHUHLVQRIL[HG SD\PHQWVFKHGXOHWR UHSD\WKLVORDQDQGWKHORDQLVQRQLQWHUHVWEHDULQJ7KHEDODQFH RXWVWDQGLQJDW-XQHZDV
1984 Tax Increment Deferral 2Q )HEUXDU\
WKH $JHQF\ DQG WKH &RXQW\
HQWHUHGLQWRDQDJUHHPHQWIRUUHLPEXUVHPHQWRIWD[LQFUHPHQWIXQGV,WZDVUHFRJQL]HG WKDWWKH$YLDWLRQ +LJK6FKRRO3URMHFW$UHD QHHGHGWR XWLOL]H D VXEVWDQWLDO SRUWLRQ RI WKH DQQXDO WD[ LQFUHPHQW LQ WKH HDUO\ \HDUV WR ILQDQFH LWV UHGHYHORSPHQW DFWLYLWLHV 7KHUHIRUH WKH &RXQW\ WD[LQJ HQWLWLHV DJUHHG WR GHIHU UHFHLSW RI WD[ LQFUHPHQW
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
6XFFHVVRU$JHQF\
&RQWLQXHG
UHLPEXUVHPHQWIURPWKH$JHQF\7KLVGHIHUUDOLVGHEWRIWKH$JHQF\WREH UHSDLGRQO\ IURP WKH $JHQF\
V VKDUH RI IXWXUH SOHGJHG WD[ LQFUHPHQW 7KHUH LV QR IL[HG SD\PHQW VFKHGXOH WR UHSD\ WKLV ORDQ DQG WKH ORDQ LV QRQLQWHUHVW EHDULQJ 7KH EDODQFH RXWVWDQGLQJDW-XQHZDV
South Bay Center City Loan ± 2Q -XO\
WKH 3XEOLF )LQDQFLQJ $XWKRULW\
DGYDQFHG WR WKH IRUPHU 5HGHYHORSPHQW $JHQF\ IRU LPSURYHPHQWV ZLWKLQ WKH6RXWK%D\&HQWHU5HGHYHORSPHQW3URMHFW$UHD7KLVDGYDQFHZDVPDGHWKURXJK WKH$XWKRULW\¶VSXUFKDVHRIWKH$JHQF\¶V
WD[DOORFDWLRQERQGVDQGEHDUVLQWHUHVWDW
SHUDQQXP$VRI-XQHWKHEDODQFHRXWVWDQGLQJZDV E $GYDQFHVIURP&LW\
'XULQJ WKH ILVFDO \HDU WKH 6XFFHVVRU $JHQF\ 2YHUVLJKW %RDUG DGRSWHG UHVROXWLRQV DSSURYLQJ WKH UHSD\PHQW RI ORDQV IURP WKH /RZ DQG 0RGHUDWH ,QFRPH +RXVLQJIXQGRIWKHIRUPHU5HGHYHORSPHQW$JHQF\IRUOHJDOO\UHTXLUHGSD\PHQWVWRWKH 6XSSOHPHQWDO (GXFDWLRQDO 5HYHQXH $XJPHQWDWLRQ )XQG 6(5$)
IRU )LVFDO <HDUV
DQG $V RI -XQH WKH RXWVWDQGLQJ EDODQFH ZDV
F 1HW3RVLWLRQ5HVWDWHPHQW
%HJLQQLQJ QHW SRVLWLRQ LQ WKH 5HGHYHORSPHQW 2EOLJDWLRQ 5HWLUHPHQW )XQG 3ULYDWH 3XUSRVH7UXVW)XQGZDV UHVWDWHGWRFRUUHFWSULRU\HDUSD\PHQWVPDGHE\WKH&RXQW\ IURPWKH5HGHYHORSPHQW3URSHUW\WD[7UXVW)XQG
5377)
RQWKH
DQG
7D[
LQFUHPHQWDOGHIHUUDOORDQVQRWUHFRUGHGE\WKH6XFFHVVRU$JHQF\ -XO\VW
DV3UHYLRXVO\ (UURU -XO\VW
5HSRUWHG &RUUHFWLRQ $V5HVWDWHG
)LGXFLDU\)XQGV
3ULYDWH3XUSRVH7UXVW)XQG
1RWH
5LVNVDQG8QFHUWDLQWLHV
D *UDQWV
$PRXQWVUHFHLYHGRUUHFHLYDEOHIURPJUDQWDJHQFLHVDUHVXEMHFWWRDXGLWDQGDGMXVWPHQW E\ JUDQWRU DJHQFLHV $Q\ GLVDOORZHG FODLPV LQFOXGLQJ DPRXQWV DOUHDG\ FROOHFWHG PD\ FRQVWLWXWHDOLDELOLW\RIWKHDSSOLFDEOHIXQGV7KHDPRXQWLIDQ\RIH[SHQGLWXUHVWKDWPD\EH GLVDOORZHGE\WKHJUDQWRU FDQQRWEHGHWHUPLQHG DWWKLVWLPH DOWKRXJKWKH&LW\ H[SHFWV VXFKDPRXQWVLIDQ\WREHLPPDWHULDO
E 6XFFHVVRU$JHQF\
'HGXFWLRQV
H[SHQVHV
LQFXUUHG E\ WKH 6XFFHVVRU $JHQF\ IRU WKH \HDU HQGHG -XQH
DQGVXEVHTXHQW\HDUVLQZKLFKWKH6XFFHVVRU$JHQF\LVLQRSHUDWLRQ
DUH VXEMHFW WR UHYLHZ E\ YDULRXV 6WDWH DJHQFLHV DQG WKH &RXQW\ LQ ZKLFK WKH 6XFFHVVRU $JHQF\ UHVLGHV ,I DQ\ H[SHQVHV LQFXUUHG E\ WKH 6XFFHVVRU $JHQF\ DUH GLVDOORZHGE\WKH6WDWHDJHQFLHVRU&RXQW\WKH&LW\DFWLQJDVWKH6XFFHVVRU$JHQF\ FRXOGEHOLDEOHIRUWKHUHSD\PHQWRIWKHGLVDOORZHGFRVWVIURPHLWKHULWVRZQIXQGVRUE\
&,7<2)5('21'2%($&+
127(6727+(),1$1&,$/67$7(0(176
&217,18('
<($5(1'('-81(
1RWH
5LVNVDQG8QFHUWDLQWLHV
&RQWLQXHG
WKH 6WDWH ZLWKKROGLQJ UHPLWWDQFHV QRUPDOO\ SDLG WR WKH &LW\ 7KH DPRXQW LI DQ\ RI H[SHQVHV WKDW PD\ EH GLVDOORZHG E\ WKH 6WDWH DJHQFLHV RU &RXQW\ FDQQRW EH GHWHUPLQHGDWWKLVWLPHDOWKRXJKWKH6XFFHVVRU$JHQF\H[SHFWVVXFKDPRXQWVLIDQ\ WREHLPPDWHULDO
7+,63$*(,17(17,21$//</()7%/$1.
5(48,5('
6833/(0(17$5<
,1)250$7,21
7+,63$*(,17(17,21$//</()7%/$1.
5(48,5('6833/(0(17$5<,1)250$7,21
7+,63$*(,17(17,21$//</()7%/$1.
&,7<2)5('21'2%($&+
127(6725(48,5('6833/(0(17$5<,1)250$7,21
<($5(1'('-81(
1RWH
%XGJHWDU\,QIRUPDWLRQ
7KURXJKWKHEXGJHWWKH&LW\&RXQFLOVHWVWKHGLUHFWLRQRIWKH&LW\DOORFDWHVLWVUHVRXUFHVDQG HVWDEOLVKHV LWV SULRULWLHV 7KH$QQXDO%XGJHW DVVXUHVWKH HIILFLHQW DQG HIIHFWLYH XVHV RIWKH &LW\
V HFRQRPLF UHVRXUFHV DV ZHOO DV HVWDEOLVKLQJ WKDW WKH KLJKHVW SULRULW\ REMHFWLYHV DUH DFFRPSOLVKHG
7KH$QQXDO%XGJHWVHUYHVIURP-XO\WR-XQHDQGLVDYHKLFOHWKDWRSHQO\FRPPXQLFDWHV WKHVH SULRULWLHV WR WKH FRPPXQLW\ EXVLQHVVHV YHQGRUV HPSOR\HHV DQG RWKHU SXEOLF DJHQFLHV $GGLWLRQDOO\ LW HVWDEOLVKHV WKH IRXQGDWLRQ RI HIIHFWLYH ILQDQFLDO SODQQLQJ E\ SURYLGLQJ UHVRXUFH SODQQLQJ SHUIRUPDQFHPHDVXUHV DQG FRQWUROVWKDW SHUPLWWKH HYDOXDWLRQ DQGDGMXVWPHQWRIWKH&LW\
VSHUIRUPDQFH
7KH &LW\IROORZVWKHVH SURFHGXUHV LQ HVWDEOLVKLQJWKH EXGJHWDU\ GDWD UHIOHFWHG LQWKH EDVLF ILQDQFLDOVWDWHPHQWV
7KH&LW\&RXQFLODSSURYHVHDFK\HDU
VEXGJHWVXEPLWWHGE\WKH&LW\0DQDJHUSULRUWRWKH
EHJLQQLQJRIWKHQHZILVFDO\HDU
7KH&LW\&RXQFLO
VSROLF\LVWRDGRSWDQDQQXDOOLQHLWHPEXGJHWIRUWKHJHQHUDOVSHFLDO UHYHQXHGHEWVHUYLFHDQGFDSLWDOSURMHFWVIXQGV
3XEOLFKHDULQJVDUHFRQGXFWHGSULRUWRLWVDGRSWLRQE\WKH&RXQFLO 6XSSOHPHQWDODSSURSULDWLRQVZKHQUHTXLUHGGXULQJWKHSHULRGDUHDOVRDSSURYHGE\WKH &RXQFLO,QWUDGHSDUWPHQWDOEXGJHWFKDQJHVDUHDSSURYHGE\WKH&LW\0DQDJHU ([SHQGLWXUHVPD\QRWH[FHHGDSSURSULDWLRQVDWWKHGHSDUWPHQWDOOHYHOZKLFKLVWKHOHJDO OHYHORIFRQWURO
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
$VRI-XQHWKH&XOWXUDODQG/HLVXUH6HUYLFHVGHSDUWPHQWLQWKH/RZ0RG,QFRPH +RXVLQJ IXQG KDG H[SHQGLWXUHV RI
H[FHHGLQJ DSSURSULDWLRQV RI
E\
7+,63$*(,17(17,21$//</()7%/$1.
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
*(1(5$/)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV
7D[HV
,QWHUGHSDUWPHQWDO
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
0LVFHOODQHRXV
7UDQVIHUVLQ
/HDVHV
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
*HQHUDOJRYHUQPHQW
0D\RUDQGFLW\FRXQFLO
&LW\FOHUN
&LW\WUHDVXUHU
&LW\DWWRUQH\
&LW\PDQDJHU
+XPDQUHVRXUFHV
)LQDQFLDOVHUYLFHV
3XEOLFVDIHW\
3ROLFH
)LUH
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW
&RPPXQLW\GHYHORSPHQW
:DWHUIURQWDQGHFRQRPLFGHYHORSPHQW
&XOWXUDODQGOHLVXUHVHUYLFHV
&RPPXQLW\VHUYLFHV
/LEUDU\
3XEOLFZRUNV
3XEOLFZRUNV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW
,QWHUHVWDQGILVFDOFKDUJHV
7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
27+(5,17(5*29(510(17$/*5$176
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV
,QWHUJRYHUQPHQWDO
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
&RPPXQLW\GHYHORSPHQW
&XOWXUDODQGOHLVXUHVHUYLFHV
3XEOLFZRUNV
&DSLWDORXWOD\
7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
/2:02',1&20(+286,1*
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\ 5HVRXUFHV
,QIORZV
8VHRIPRQH\DQGSURSHUW\ 0LVFHOODQHRXV
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW &XOWXUDODQGOHLVXUHVHUYLFHV
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
6&+('8/(2)&+$1*(6,11(73(16,21/,$%,/,7<$1'5(/$7('5$7,26 0,6&(//$1(2863/$1$*(1708/7,3/((03/2<(5
$62)-81()257+(/$677(1),6&$/<($56
727$/3(16,21/,$%,/,7<
6HUYLFH&RVW
,QWHUHVW
'LIIHUHQFHEHWZHHQ([SHFWHGDQG$FWXDO([SHULHQFH
&KDQJHVLQ$VVXPSWLRQV
%HQHILW3D\PHQWV,QFOXGLQJ
5HIXQGVRI(PSOR\HH&RQWULEXWLRQV
1HW&KDQJHLQ7RWDO3HQVLRQ/LDELOLW\
7RWDO3HQVLRQ/LDELOLW\%HJLQQLQJ
7RWDO3HQVLRQ/LDELOLW\(QGLQJ
D
3/$1),'8&,$5<1(7326,7,21
&RQWULEXWLRQV(PSOR\HU
&RQWULEXWLRQV(PSOR\HH
3ODQWR3ODQ5HVRXUFH0RYHPHQW
1HW,QYHVWPHQW,QFRPH
%HQHILW3D\PHQWV,QFOXGLQJ
5HIXQGVRI(PSOR\HH&RQWULEXWLRQV
$GPLQLVWUDWLYH([SHQVH
2WKHU0LVFHOODQHRXV,QFRPH
([SHQVH
1HW&KDQJHLQ)LGXFLDU\1HW3RVLWLRQ
3ODQ)LGXFLDU\1HW3RVLWLRQ%HJLQQLQJ
3ODQ)LGXFLDU\1HW3RVLWLRQ(QGLQJ
E
3ODQ1HW3HQVLRQ/LDELOLW\
$VVHWV
(QGLQJ
D
E
&RYHUHG3D\UROO
1RWHVWR6FKHGXOH
&KDQJHVRI$VVXPSWLRQV
1RQH LQ
,Q GHPRJUDSKLF DVVXPSWLRQV DQG LQIODWLRQ UDWH ZHUH FKDQJHG LQ DFFRUGDQFH WR WKH &DO3(56 ([SHULHQFH 6WXG\ DQG 5HYLHZ RI $VVXPSWLRQV 'HFHPEHU 7KHUH ZHUH QR FKDQJHV LQ WKH GLVFRXQW UDWH ,Q WKH GLVFRXQW UDWH ZDV UHGXFHG IURP WR ,Q WKHUH ZHUH QR FKDQJHV ,Q DPRXQWV UHSRUWHG UHIOHFW DQ DGMXVWPHQW RI WKH GLVFRXQW UDWH IURP QHW RI
DGPLQLVWUDWLYH H[SHQVH
WR
ZLWKRXW D UHGXFWLRQ IRU SHQVLRQ SODQ DGPLQLVWUDWLYH H[SHQVH ,Q DPRXQWV UHSRUWHG ZHUH EDVHG RQ
WKHGLVFRXQWUDWH
3ODQ)LGXFLDU\1HW3RVLWLRQDVD3HUFHQWDJHRIWKH7RWDO 3HQVLRQ/LDELOLW\
3ODQ1HW3HQVLRQ/LDELOLW\
$VVHW
DVD3HUFHQWDJHRI
&RYHUHG3D\UROO
%HQHILW&KDQJHV
+LVWRULFDO LQIRUPDWLRQ LV UHTXLUHG RQO\ IRU PHDVXUHPHQW \HDUV IRU ZKLFK *$6% LV DSSOLFDEOH )LVFDO <HDU ZDV WKH ILUVW \HDU RI LPSOHPHQWDWLRQWKHUHIRUHRQO\HLJKW\HDUVDUHVKRZQ
7KH ILJXUHV DERYH JHQHUDOO\ LQFOXGH DQ\ OLDELOLW\ LPSDFW WKDW PD\ KDYH UHVXOWHG IURP YROXQWDU\ EHQHILW FKDQJHV WKDW RFFXUUHG RQ RU EHIRUH WKH 0HDVXUHPHQW 'DWH +RZHYHU RIIHUV RI 7ZR <HDUV $GGLWLRQDO 6HUYLFH &UHGLW DND *ROGHQ +DQGVKDNHV
WKDW RFFXUUHG DIWHU WKH 9DOXDWLRQ
'DWHDUHQRWLQFOXGHGLQWKHILJXUHVDERYHXQOHVVWKHOLDELOLW\LPSDFWLVGHHPHGWREHPDWHULDOE\WKHSODQDFWXDU\
&,7<2)5('21'2%($&+
6&+('8/(2)3/$1&2175,%87,216
0,6&(//$1(2863/$1$*(1708/7,3/((03/2<(5
$62)-81()257+(/$677(1),6&$/<($56
$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ
&RQWULEXWLRQLQ5HODWLRQWRWKH$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ
&RQWULEXWLRQ'HILFLHQF\
([FHVV
&RYHUHG3D\UROO
&RQWULEXWLRQVDVD3HUFHQWDJHRI&RYHUHG3D\UROO
1RWHWR6FKHGXOH
9DOXDWLRQ'DWH
-XQH
0HWKRGVDQGDVVXPSWLRQVXVHGWRGHWHUPLQHFRQWULEXWLRQUDWHV
$FWXDULDOFRVWPHWKRG (QWU\$JH1RUPDO&RVW0HWKRG
$PRUWL]DWLRQPHWKRG /HYHOSHUFHQWDJHRISD\UROOFORVHG $VVHWVYDOXDWLRQPHWKRG )DLU9DOXHRI$VVHWV
'LVFRXQWUDWH
QHWRILQYHVWPHQWDQGDGPLQLVWUDWLYHH[SHQVHV
3URMHFWHG6DODU\,QFUHDVHV
,QIODWLRQ
3D\UROOJURZWK
9DULHVE\(QWU\$JHDQG6HUYLFH
+LVWRULFDO LQIRUPDWLRQ LV UHTXLUHG RQO\ IRU PHDVXUHPHQW IRU ZKLFK *$6% LV DSSOLFDEOH )LVFDO <HDU ZDV WKH ILUVW \HDU RI LPSOHPHQWDWLRQWKHUHIRUHRQO\HLJKW\HDUVDUHVKRZQ
,Q-XO\WKH5HGRQGR%HDFK&RPPXQLW\)LQDQFLQJ$XWKRULW\ &)$
LVVXHG/HDVH5HYHQXH%RQGV6HULHV$
IHGHUDOO\WD[DEOH
WRIXQGDSRUWLRQRIWKH&LW\¶VXQIXQGHGSHQVLRQREOLJDWLRQZLWKWKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW6\VWHP
&,7<2)5('21'2%($&+
6&+('8/(2)&+$1*(6,11(73(16,21/,$%,/,7<$1'5(/$7('5$7,26 6$)(7<3/$1$*(1708/7,3/((03/2<(5
$62)-81()257+(/$677(1),6&$/<($56
727$/3(16,21/,$%,/,7<
6HUYLFH&RVW
,QWHUHVW
'LIIHUHQFHEHWZHHQ([SHFWHGDQG$FWXDO([SHULHQFH
&KDQJHVLQ$VVXPSWLRQV
%HQHILW3D\PHQWV,QFOXGLQJ
5HIXQGVRI(PSOR\HH&RQWULEXWLRQV
1HW&KDQJHLQ7RWDO3HQVLRQ/LDELOLW\
7RWDO3HQVLRQ/LDELOLW\%HJLQQLQJ
7RWDO3HQVLRQ/LDELOLW\(QGLQJ
D
3/$1),'8&,$5<1(7326,7,21
&RQWULEXWLRQV(PSOR\HU
&RQWULEXWLRQV(PSOR\HH
3ODQWR3ODQ5HVRXUFH0RYHPHQW
1HW,QYHVWPHQW,QFRPH
%HQHILW3D\PHQWV,QFOXGLQJ
5HIXQGVRI(PSOR\HH&RQWULEXWLRQV
$GPLQLVWUDWLYH([SHQVH
2WKHU0LVFHOODQHRXV,QFRPH
([SHQVH
1HW&KDQJHLQ)LGXFLDU\1HW3RVLWLRQ
3ODQ)LGXFLDU\1HW3RVLWLRQ%HJLQQLQJ
3ODQ)LGXFLDU\1HW3RVLWLRQ(QGLQJ
E
3ODQ1HW3HQVLRQ/LDELOLW\
$VVHWV
(QGLQJ
D
E
&RYHUHG3D\UROO
1RWHVWR6FKHGXOH
&KDQJHVRI$VVXPSWLRQV
3ODQ)LGXFLDU\1HW3RVLWLRQDVD3HUFHQWDJHRIWKH7RWDO 3HQVLRQ/LDELOLW\
3ODQ1HW3HQVLRQ/LDELOLW\
$VVHW
DVD3HUFHQWDJHRI
&RYHUHG3D\UROO
%HQHILW&KDQJHV
&KDQJHV RI $VVXPSWLRQV
1RQH LQ
,Q GHPRJUDSKLF DVVXPSWLRQV DQG LQIODWLRQ UDWH ZHUH FKDQJHG LQ DFFRUGDQFH WR WKH &DO3(56 ([SHULHQFH 6WXG\ DQG 5HYLHZ RI $VVXPSWLRQV 'HFHPEHU 7KHUH ZHUH QR FKDQJHV LQ WKH GLVFRXQW UDWH ,Q WKH GLVFRXQW UDWH ZDV UHGXFHG IURP WR ,Q WKHUH ZHUH QR FKDQJHV ,Q DPRXQWV UHSRUWHG UHIOHFW DQ DGMXVWPHQW RI WKH GLVFRXQW UDWH IURP
QHW RI DGPLQLVWUDWLYH H[SHQVH
WR
ZLWKRXW D UHGXFWLRQ IRU SHQVLRQ SODQ DGPLQLVWUDWLYH H[SHQVH ,Q DPRXQWV UHSRUWHG
ZHUHEDVHGRQWKHGLVFRXQWUDWH
7KH ILJXUHV DERYH JHQHUDOO\ LQFOXGH DQ\ OLDELOLW\ LPSDFW WKDW PD\ KDYH UHVXOWHG IURP YROXQWDU\ EHQHILW FKDQJHV WKDW RFFXUUHG RQ RU EHIRUH WKH 0HDVXUHPHQW 'DWH +RZHYHU RIIHUV RI 7ZR <HDUV $GGLWLRQDO 6HUYLFH &UHGLW DND *ROGHQ +DQGVKDNHV
WKDW RFFXUUHG DIWHU WKH 9DOXDWLRQ
'DWHDUHQRWLQFOXGHGLQWKHILJXUHVDERYHXQOHVVWKHOLDELOLW\LPSDFWLVGHHPHGWREHPDWHULDOE\WKHSODQDFWXDU\
+LVWRULFDO LQIRUPDWLRQ LV UHTXLUHG RQO\ IRU PHDVXUHPHQW \HDUV IRU ZKLFK *$6% LV DSSOLFDEOH )LVFDO <HDU ZDV WKH ILUVW \HDU RI LPSOHPHQWDWLRQWKHUHIRUHRQO\HLJKW\HDUVDUHVKRZQ
&,7<2)5('21'2%($&+
6&+('8/(2)3/$1&2175,%87,216
6$)(7<3/$1$*(1708/7,3/((03/2<(5
$62)-81()257+(/$677(1),6&$/<($56
$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ
&RQWULEXWLRQLQ5HODWLRQWRWKH$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ
&RQWULEXWLRQ'HILFLHQF\
([FHVV
&RYHUHG3D\UROO
&RQWULEXWLRQVDVD3HUFHQWDJHRI&RYHUHG3D\UROO
1RWHWR6FKHGXOH
9DOXDWLRQ'DWH
-XQH
0HWKRGVDQGDVVXPSWLRQVXVHGWRGHWHUPLQHFRQWULEXWLRQUDWHV
$FWXDULDOFRVWPHWKRG (QWU\$JH1RUPDO&RVW0HWKRG
$PRUWL]DWLRQPHWKRG /HYHOSHUFHQWDJHRISD\UROOFORVHG $VVHWVYDOXDWLRQPHWKRG )DLU9DOXHRI$VVHWV
'LVFRXQWUDWH
QHWRILQYHVWPHQWDQGDGPLQLVWUDWLYHH[SHQVHV
3URMHFWHG6DODU\,QFUHDVHV
,QIODWLRQ
3D\UROOJURZWK
+LVWRULFDO LQIRUPDWLRQ LV UHTXLUHG RQO\ IRU PHDVXUHPHQW IRU ZKLFK *$6% LV DSSOLFDEOH )LVFDO <HDU ZDV WKH ILUVW \HDU RI LPSOHPHQWDWLRQWKHUHIRUHRQO\HLJKW\HDUVDUHVKRZQ
,Q-XO\WKH5HGRQGR%HDFK&RPPXQLW\)LQDQFLQJ$XWKRULW\ &)$
LVVXHG/HDVH5HYHQXH%RQGV6HULHV$
IHGHUDOO\WD[DEOH
WRIXQGDSRUWLRQRIWKH&LW\¶VXQIXQGHGSHQVLRQREOLJDWLRQZLWKWKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW6\VWHP 9DULHVE\(QWU\$JHDQG6HUYLFH
&,7<2)5('21'2%($&+
6&+('8/(2)&+$1*(6,11(723(%/,$%,/,7<$1'5(/$7('5$7,26 $62)-81()257+(/$677(1),6&$/<($56
7RWDO23(%/LDELOLW\
6HUYLFHFRVW
,QWHUHVWRQWKHWRWDO23(%OLDELOLW\
$FWXDODQGH[SHFWHGH[SHULHQFHGLIIHUHQFH
&KDQJHVLQDVVXPSWLRQV
&KDQJHVLQEHQHILWWHUPV
%HQHILWSD\PHQWV
1HWFKDQJHLQWRWDO23(%OLDELOLW\
7RWDO23(%OLDELOLW\EHJLQQLQJ
7RWDO23(%OLDELOLW\HQGLQJ
D
3ODQ)LGXFLDU\1HW3RVLWLRQ
&RQWULEXWLRQHPSOR\HU
1HWLQYHVWPHQWLQFRPH
%HQHILWSD\PHQWV
$GPLQLVWUDWLYHH[SHQVH
1HWFKDQJHLQSODQILGXFLDU\QHWSRVLWLRQ
3ODQILGXFLDU\QHWSRVLWLRQEHJLQQLQJ
3ODQILGXFLDU\QHWSRVLWLRQHQGLQJ
E
1HW23(%/LDELOLW\
$VVHWV
HQGLQJ
D
E
3ODQILGXFLDU\QHWSRVLWLRQDVDSHUFHQWDJHRIWKHWRWDO23(%OLDELOLW\
&RYHUHGHPSOR\HHSD\UROO
1HW23(%OLDELOLW\DVDSHUFHQWDJHRIFRYHUHGHPSOR\HHSD\UROO
1RWHVWR6FKHGXOH
1RQH
+LVWRULFDOLQIRUPDWLRQLVUHTXLUHGRQO\IRUWKHPHDVXUHPHQWSHULRGVIRUZKLFK*$6%LVDSSOLFDEOH)LVFDO<HDUZDVWKHILUVW\HDURILPSOHPHQWDWLRQ)XWXUH \HDUV
LQIRUPDWLRQZLOOEHGLVSOD\HGXSWR\HDUVDVLQIRUPDWLRQEHFRPHVDYDLODEOH &KDQJHVLQDVVXPSWLRQV
7KHGLVFRXQWUDWHZDVXSGDWHGEDVHGRQQHZHUFDSLWDOPDUNHWDVVXSWLRQVDVRIPHDVXUHPHQWGDWH-XQH$&$H[FLVHWD[ZDV UHPRYHGDVRIPHDVXUHPHQWGDWH-XQH7KHGLVFRXQWUDWHZDVFKDQJHGIURPSHUFHQWWRSHUFHQWIRUWKHPHDVXUHPHQWSHULRGHQGHG-XQH
&,7<2)5('21'2%($&+
6&+('8/(2)&2175,%87,216
$62)-81()257+(/$677(1),6&$/<($56
0HWKRGVDQGDVVXPSWLRQVXVHGWRGHWHUPLQHFRQWULEXWLRQV
$FWXDULDO&RVW0HWKRG
$PRUWL]DWLRQ9DOXDWLRQ0HWKRG
$PRUWL]DWLRQ9DOXDWLRQ3HULRG
$VVHW9DOXDWLRQ0HWKRG
'LVFRXQW5DWH
,QIODWLRQ
0RUWDOLW\ 0RUWDOLW\SURMHFWHGIXOO\JHQHUDWLRQDOZLWK6FDOH 03
(QWU\$JH1RUPDO
/HYHOSHUFHQWRISD\UROO
\HDUDYHUDJHUHPDLQLQJIL[HGSHULRGIRU
,QYHVWPHQWJDLQVDQGORVVHVVSUHDGRYHU
\HDUUROOLQJSHULRG
$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ
&RQWULEXWLRQLQ5HODWLRQWRWKH$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQV &RQWULEXWLRQ'HILFLHQF\
([FHVV
&RYHUHGHPSOR\HHSD\UROO
&RQWULEXWLRQVDVDSHUFHQWDJHRIFRYHUHGHPSOR\HHSD\UROO
+LVWRULFDO LQIRUPDWLRQ LV UHTXLUHG RQO\ IRU WKH PHDVXUHPHQW SHULRGV IRU ZKLFK *$6% LV DSSOLFDEOH )LVFDO <HDU ZDV WKH ILUVW \HDU RI LPSOHPHQWDWLRQ)XWXUH\HDUV
LQIRUPDWLRQZLOOEHGLVSOD\HGXSWR\HDUVDVLQIRUPDWLRQEHFRPHVDYDLODEOH
7+,63$*(,17(17,21$//</()7%/$1.
&,7<2)5('21'2%($&+
5(48,5('6833/(0(17$5<,1)250$7,21
<($5(1'('-81(
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
KRZHYHU WKH &LW\ PDLQWDLQV GHWDLOHG LQIRUPDWLRQ RQ WKHVH VXEV\VWHPV
7KH &LW\ KDV HOHFWHG WR XVH WKH 0RGLILHG $SSURDFK DV GHILQHG E\ *$6% 6WDWHPHQW 1R IRU LQIUDVWUXFWXUH UHSRUWLQJ IRU LWV 6WUHHWV 3DYHPHQW 6\VWHP 8QGHU *$6% 6WDWHPHQW 1R HOLJLEOH LQIUDVWUXFWXUHFDSLWDODVVHWVDUHQRWUHTXLUHGWREHGHSUHFLDWHGXQGHUWKHIROORZLQJUHTXLUHPHQWV
x 7KH &LW\ PDQDJHV WKH HOLJLEOH LQIUDVWUXFWXUH FDSLWDO DVVHWV XVLQJ DQ DVVHW PDQDJHPHQW V\VWHP ZLWK FKDUDFWHULVWLFV RI
DQ XSWRGDWH LQYHQWRU\
FRQGLWLRQ DVVHVVPHQWV ZKLFK
VXPPDUL]H UHVXOWV XVLQJ D PHDVXUHPHQW VFDOH
DQG
HVWLPDWHG DQQXDO DPRXQWV
EXGJHWHGWRPDLQWDLQDQGSUHVHUYHDQHVWDEOLVKHGFRQGLWLRQDVVHVVPHQWOHYHO x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
VVWUHHWV\VWHPFDQEHJURXSHG E\ IXQFWLRQ FODVV DV
IROORZV
FHQWHUOLQHPLOHVRIDUWHULDO FHQWHUOLQHPLOHV RI FROOHFWRUDQG FHQWHUOLQHPLOHVRIUHVLGHQWLDO
,Q 0D\ D SK\VLFDO DVVHVVPHQW RI DOO SDYHPHQW VHJPHQWV ZDV FRQGXFWHG WR DVVHVV WKH H[LVWLQJ VXUIDFH FRQGLWLRQ RI HDFK RI WKH LQGLYLGXDO SDYHPHQW VHJPHQWV EDVHG RQ WKH $67(0 ' VWDQGDUGV IRU 3DYHPHQW &RQGLWLRQ ,QGH[ 3&,
7KH 3&, PHWKRG RQO\ ORRNV DW
GLVWUHVVHVLQWKHSDYHPHQWVLQFHDOORIWKH&LW\VWUHHWVDUHVWUXFWXUDOO\DGHTXDWHDQGKDYHVSHHGOLPLWV OHVV WKDQ PSK (YDOXDWLQJ WKH SDYHPHQW EDVHG RQ 3&, LV D ZLGHO\ XVHG VWDQGDUG LQ WKH 8QLWHG6WDWHVLQWHUQDWLRQDOO\DQGFRPPRQO\XVHGE\DGMDFHQWFLWLHV 7KLV FKDQJHDOORZVWKH&LW\WR HDVLO\FRPSDUHVWUHHWFRQGLWLRQVZLWKFRPSDUDEOHDGMDFHQWFLWLHV 8SRQ FRPSOHWLRQ RI WKH VWXG\ WKH 3&, ZDV FDOFXODWHG IRU HDFK VHJPHQW LQ WKH &LW\ V SDYHPHQW
QHWZRUN WR UHIOHFW WKH RYHUDOO SDYHPHQW FRQGLWLRQ 5DWLQJV UDQJH IURP WR $ QHZO\ FRQVWUXFWHG VWUHHW ZLOO KDYH D 3&, RI ZKLOH D IDLOHG VWUHHW ZLOO KDYH D 3&, RI RU OHVV 7KH SDYHPHQW FRQGLWLRQ LV SULPDULO\ DIIHFWHG E\ WKH FOLPDWH WUDIILF ORDGV DQG YROXPHV FRQVWUXFWLRQ PDWHULDOV DQG DJH 'XULQJWKH \HDUWKH FRPSUHKHQVLYH VXUYH\ LV XSGDWHGWR UHIOHFWWKH SDYHPHQW V
FXUUHQWFRQGLWLRQ
&,7<2)5('21'2%($&+
5(48,5('6833/(0(17$5<,1)250$7,21
&217,18('
<($5(1'('-81(
02',),('$3352$&+)25&,7<675((76,1)5$6758&785(&$3,7$/$66(76 7KHIROORZLQJFRQGLWLRQVZHUHGHILQHG
&RQGLWLRQ 5DWLQJ
9HU\*RRG
*RRG
3RRU
9HU\3RRU
,Q OLQH ZLWK WKH &DSLWDO ,PSURYHPHQW 3URJUDP DQG DV SUHVHQWHG WR &LW\ &RXQFLO RQ -DQXDU\&LW\SROLF\LVWRDFKLHYHDFLW\ZLGHDYHUDJHUDWLQJRI3&,E\ILVFDO\HDU 7KLVUDWLQJDOORZVPLQRUFUDFNLQJDQGUDYHOLQJRIWKHSDYHPHQWDORQJZLWKPLQRUURXJKQHVVWKDWFRXOGEH QRWLFHDEOHWRGULYHUVWUDYHOLQJDWSRVWHGVSHHGV
7KHFRQGLWLRQDVVHVVPHQWVIRUWKHPRVWUHFHQW\HDUVVLQFHLPSOHPHQWDWLRQDUHDVIROORZV
<HDU 34,5DWH &RQGLWLRQ RI6WUHHWV
3&, 9HU\*RRG
*RRG
3RRU
9HU\3RRU
3&, 9HU\*RRG
*RRG
3RRU
9HU\3RRU
3&, 9HU\*RRG
*RRG
3RRU
9HU\3RRU
7KH&LW\H[SHQGHGRQVWUHHWLPSURYHPHQWSURMHFWVIRUWKHILVFDO\HDUHQGHG-XQH 7KHVH FDSLWDO LPSURYHPHQWV H[SHQGLWXUHV HQKDQFHG WKH FRQGLWLRQ RI PDQ\ VWUHHWV DQG GHOD\HG GHWHULRUDWLRQ RQ RWKHUV 7KH HVWLPDWHG H[SHQGLWXUHV UHTXLUHG WR PDLQWDLQ DQG LPSURYH WKH RYHUDOO FRQGLWLRQRIWKHVWUHHWVIURP-XO\WKURXJK-XQHLVDPLQLPXPRI $VFKHGXOHRIEXGJHWYHUVXVDFWXDOIRUWKHPRVWUHFHQW\HDUVVLQFHLPSOHPHQWDWLRQZKLFKSUHVHUYHG&LW\ VWUHHWVDWWKHFXUUHQW3&,UDWLQJLVSUHVHQWHGLQWKHIROORZLQJ
)XQGHG%\
&DSLWDO,PSURYHPHQW )XQGHG%\ 7RWDO
)LVFDO<HDU )LQDO%XGJHW 3URMHFW)XQG 2WKHU)XQGV ([SHQGLWXUHV
&,7<2)5('21'2%($&+
5(48,5('6833/(0(17$5<,1)250$7,21
&217,18('
<($5(1'('-81(
02',),('$3352$&+)25&,7<675((76,1)5$6758&785(&$3,7$/$66(76 $V RI -XQH RI &LW\ VWUHHWV ZHUH UDWHG EHORZ WKH WDUJHWHG DYHUDJH FRQGLWLRQ OHYHO RI 3&, +RZHYHU DV QRWHG DERYH WKH &LW\ LV LQYHVWLQJ LQ WKHVH LQIUDVWUXFWXUH DVVHWV DV SDUW RI WKH ILYH\HDU&DSLWDO,PSURYHPHQW3URJUDPDQGZLOOFRQWLQXHWRUHKDELOLWDWHDQGPDLQWDLQLWVVWUHHWVLQRUGHU WRDFKLHYHWKLVJRDO
*HQHUDO)XQG 2WKHU)XQG 7RWDO
3URMHFW 3URMHFW %XGJHW ([SHQGLWXUHV ([SHQGLWXUHV ([SHQGLWXUHV %XV6KHOWHUV %HQFKHV 3DYHPHQW 6LGHZDON5HSDLUV 5HVLGHQWLDO6WUHHW5HKDELOLWDWLRQ
&LW\ZLGH&XUE5DPS,PSURYHPHQWV
7UDIILF&DOPLQJ3URMHFW
%LF\FOH7UDQV3ODQ,PSOHPHQWDWLRQ
$UWHVLD$YLDWLRQ1%5W7XUQ/DQH 3&+6WXG\5HFRPPHQGDWLRQV .LQJVGDOH5HVXUIDFLQJQG*UDQW$YH %LNH3ODQ*UDQW%HU\O6W%LNH/DQHV
%LNH3ODQ*UDQW1&DWDOLQD%LNHODQH
%LNH3ODQ*UDQW6&DWDOLQD,%LNHODQH
%LNH3ODQ*UDQW/LOLHQWKDO%LNHODQH
%LNH3ODQ*UDQW7RUUDQFH%OYG%LNH/DQH
%LNH3ODQ*UDQW&LW\ZLGH%LNH)DFLOLWLHV
,QJOHZRRGDW0%%5W7XUQ/DQH)HDVLELOLW\
7RUUDQFH%OYG )UDQFLVFD7UDIILF6LJQDO0RG $UWHVLD%OYG,PSURYHPHQWV3KDVH
*UDQW$YH6LJQDO,PSURYHPHQWV
0HGLDQ5HQR39%OYG3URVSHFW0%% %HU\O5HVXUIDFLQJ 'UDLQDJH3URVSHFWWR)ODJ &LW\ZLGH6OXUU\6HDO3URJUDP
.LQJVGDOH$YHQXH:LGHQLQJ
0DQKDWWDQ%HDFK%RXOHYDUG5HVXUIDFLQJ
&LW\ZLGH6WULSLQJ $UWHVLD%OYG5HVXUIDFLQJ+DUSHUWR+DZWKRUQH
&LW\ZLGH7UDIILF6LJQDO8SJUDGHV
,QJOHZRRG$YH5HVXUIDFLQJ0DULQHWR0%% 5%%OYG5HVXUIDFLQJ$UWHVLDWR+DZWKRUQH 7RUUDQFH%OYG5HVXUIDFLQJ3&+WR3URVSHFW
$QLWD+HURQGR 3&+:%577XUQ/DQH 15%%LNHZD\([W)HOWRQWR,QJOHZRRG 15%%LNHZD\([W,QJOHZRRG'HVLJQ 6LGHZDON,PSURYHPHQWV 5HSDLUV 7UDIILF6LJQDO&RPP 1HWZRUN6\VWHP 'RZ9DLO-RKQVWRQ%LF\OFH,PSOHPHQWDLWRQ3ODQ
5HVLGHQWLDO6WUHHW5HFRQVWUXFWLRQ'HIHUUHG0DLQWHQDQFH 5LYLHUD9LOODJH6LGHZDON3DYHUV *DUQHW5HVXUIDFLQJ%URDGZD\WR)UDQFLVFD $UWHVLD,QWHVHFWLRQ6DIHW\,PSOHPHQWDWLRQ *UDQW$YH%XOERXWV *UDQW$YH)ODVK&URVVZDONV
7+,63$*(,17(17,21$//</()7%/$1.
6833/(0(17$5<,1)250$7,21
&,7<2)5('21'2%($&+
&20%,1,1*%$/$1&(6+((7
1210$-25*29(510(17$/)81'6
-81(
$VVHWV
3RROHGFDVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV 7D[HV 1RWHVDQGORDQV $FFUXHGLQWHUHVW
'XHIURPRWKHUJRYHUQPHQWV 'XHIURPRWKHUIXQGV 7RWDO$VVHWV
/LDELOLWLHV'HIHUUHG,QIORZVRI5HVRXUFHV
DQG)XQG%DODQFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH 'XHWRRWKHUIXQGV 7RWDO/LDELOLWLHV 'HIHUUHG,QIORZVRI5HVRXUFHV
8QDYDLODEOHUHYHQXHV 7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV )XQG%DODQFHV
5HVWULFWHGIRU
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW 3XEOLFVDIHW\
3XEOLFZRUNV 'HEWVHUYLFH /RZDQGPRGHUDWHLQFRPHKRXVLQJ $VVLJQHGWR
&DSLWDOSURMHFWV 8QDVVLJQHG 7RWDO)XQG%DODQFHV
7RWDO/LDELOLWLHV'HIHUUHG,QIORZVRI
5HVRXUFHVDQG)XQG%DODQFHV
6WDWH*DV7D[
3DUNVDQG
5HFUHDWLRQ
)DFLOLWLHV
1DUFRWLF
6HL]XUH
)RUIHLWXUH 3URSRVLWLRQ$
6SHFLDO5HYHQXH)XQGV
&,7<2)5('21'2%($&+
&20%,1,1*%$/$1&(6+((7
1210$-25*29(510(17$/)81'6
-81(
$VVHWV
3RROHGFDVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
7D[HV
1RWHVDQGORDQV
$FFUXHGLQWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
'XHIURPRWKHUIXQGV
7RWDO$VVHWV
/LDELOLWLHV'HIHUUHG,QIORZVRI5HVRXUFHV
DQG)XQG%DODQFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH
'XHWRRWKHUIXQGV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
8QDYDLODEOHUHYHQXHV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
)XQG%DODQFHV
5HVWULFWHGIRU
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW
3XEOLFVDIHW\
3XEOLFZRUNV
'HEWVHUYLFH
/RZDQGPRGHUDWHLQFRPHKRXVLQJ
$VVLJQHGWR
&DSLWDOSURMHFWV
8QDVVLJQHG
7RWDO)XQG%DODQFHV
7RWDO/LDELOLWLHV'HIHUUHG,QIORZVRI
5HVRXUFHVDQG)XQG%DODQFHV
&217,18('
/RFDO
7UDQVSRUWDWLRQ
$UWLFOH
$LU4XDOLW\
3URSRVLWLRQ& 0HDVXUH5 ,PSURYHPHQW
6SHFLDO5HYHQXH)XQGV
&,7<2)5('21'2%($&+
&20%,1,1*%$/$1&(6+((7
1210$-25*29(510(17$/)81'6
-81(
$VVHWV
3RROHGFDVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
7D[HV
1RWHVDQGORDQV
$FFUXHGLQWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
'XHIURPRWKHUIXQGV
7RWDO$VVHWV
/LDELOLWLHV'HIHUUHG,QIORZVRI5HVRXUFHV
DQG)XQG%DODQFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH
'XHWRRWKHUIXQGV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
8QDYDLODEOHUHYHQXHV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
)XQG%DODQFHV
5HVWULFWHGIRU
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW
3XEOLFVDIHW\
3XEOLFZRUNV
'HEWVHUYLFH
/RZDQGPRGHUDWHLQFRPHKRXVLQJ
$VVLJQHGWR
&DSLWDOSURMHFWV
8QDVVLJQHG
7RWDO)XQG%DODQFHV
7RWDO/LDELOLWLHV'HIHUUHG,QIORZVRI
5HVRXUFHVDQG)XQG%DODQFHV
6WRUP'UDLQ
,PSURYHPHQW
6WUHHW
/DQGVFDSLQJ
DQG/LJKWLQJ
'LVWULFW
&RPPXQLW\
'HYHORSPHQW
%ORFN*UDQW
'LVDVWHU
5HFRYHU\
6SHFLDO5HYHQXH)XQGV
&,7<2)5('21'2%($&+
&20%,1,1*%$/$1&(6+((7
1210$-25*29(510(17$/)81'6
-81(
$VVHWV
3RROHGFDVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
7D[HV
1RWHVDQGORDQV
$FFUXHGLQWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
'XHIURPRWKHUIXQGV
7RWDO$VVHWV
/LDELOLWLHV'HIHUUHG,QIORZVRI5HVRXUFHV
DQG)XQG%DODQFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH
'XHWRRWKHUIXQGV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
8QDYDLODEOHUHYHQXHV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
)XQG%DODQFHV
5HVWULFWHGIRU
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW
3XEOLFVDIHW\
3XEOLFZRUNV
'HEWVHUYLFH
/RZDQGPRGHUDWHLQFRPHKRXVLQJ
$VVLJQHGWR
&DSLWDOSURMHFWV
8QDVVLJQHG
7RWDO)XQG%DODQFHV
7RWDO/LDELOLWLHV'HIHUUHG,QIORZVRI
5HVRXUFHVDQG)XQG%DODQFHV
&217,18('
+RXVLQJ
$XWKRULW\
6XEGLYLVLRQ
3DUN7UXVW 0HDVXUH0 0HDVXUH:
6SHFLDO5HYHQXH)XQGV
&,7<2)5('21'2%($&+
&20%,1,1*%$/$1&(6+((7
1210$-25*29(510(17$/)81'6
-81(
$VVHWV
3RROHGFDVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
7D[HV
1RWHVDQGORDQV
$FFUXHGLQWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
'XHIURPRWKHUIXQGV
7RWDO$VVHWV
/LDELOLWLHV'HIHUUHG,QIORZVRI5HVRXUFHV
DQG)XQG%DODQFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH
'XHWRRWKHUIXQGV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
8QDYDLODEOHUHYHQXHV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
)XQG%DODQFHV
5HVWULFWHGIRU
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW
3XEOLFVDIHW\
3XEOLFZRUNV
'HEWVHUYLFH
/RZDQGPRGHUDWHLQFRPHKRXVLQJ
$VVLJQHGWR
&DSLWDOSURMHFWV
8QDVVLJQHG
7RWDO)XQG%DODQFHV
7RWDO/LDELOLWLHV'HIHUUHG,QIORZVRI
5HVRXUFHVDQG)XQG%DODQFHV
0DMRU)DFLOLWLHV
5HFRQVWUXFWLRQ
2SHQ6SDFH
$FTXLVLWLRQ
&DSLWDO
,PSURYHPHQW
3URMHFWV
3LHU3DUNLQJ
6WUXFWXUH
5HKDELOLWDWLRQ
&DSLWDO3URMHFWV)XQGV
&,7<2)5('21'2%($&+
&20%,1,1*%$/$1&(6+((7
1210$-25*29(510(17$/)81'6
-81(
$VVHWV
3RROHGFDVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
7D[HV
1RWHVDQGORDQV
$FFUXHGLQWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
'XHIURPRWKHUIXQGV
7RWDO$VVHWV
/LDELOLWLHV'HIHUUHG,QIORZVRI5HVRXUFHV
DQG)XQG%DODQFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH
'XHWRRWKHUIXQGV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
8QDYDLODEOHUHYHQXHV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
)XQG%DODQFHV
5HVWULFWHGIRU
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW
3XEOLFVDIHW\
3XEOLFZRUNV
'HEWVHUYLFH
/RZDQGPRGHUDWHLQFRPHKRXVLQJ
$VVLJQHGWR
&DSLWDOSURMHFWV
8QDVVLJQHG
7RWDO)XQG%DODQFHV
7RWDO/LDELOLWLHV'HIHUUHG,QIORZVRI
5HVRXUFHVDQG)XQG%DODQFHV
'HEW6HUYLFH
)XQGV
7RWDO2WKHU
*RYHUQPHQWDO
)XQGV
3DUNLQJ
$XWKRULW\
&,7<2)5('21'2%($&+
&20%,1,1*67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$1&(6
1210$-25*29(510(17$/)81'6
<($5(1'('-81(
5HYHQXHV
7D[HV ,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV 8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
0LVFHOODQHRXV 7RWDO5HYHQXHV
([SHQGLWXUHV
&XUUHQW
3XEOLFVDIHW\ +RXVLQJDQGFRPPXQLW\GHYHORSPHQW &XOWXUHDQGOHLVXUHVHUYLFHV 3XEOLFZRUNV
&DSLWDORXWOD\ 7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV
2WKHU)LQDQFLQJ6RXUFHV
8VHV
7UDQVIHUVLQ 7UDQVIHUVRXW
7RWDO2WKHU)LQDQFLQJ6RXUFHV
8VHV
1HW&KDQJHLQ)XQG%DODQFHV
)XQG%DODQFHV%HJLQQLQJRI<HDU
)XQG%DODQFHV(QGRI<HDU
6WDWH*DV7D[
3DUNVDQG
5HFUHDWLRQ
)DFLOLWLHV
1DUFRWLF
6HL]XUH
)RUIHLWXUH 3URSRVLWLRQ$
6SHFLDO5HYHQXH)XQGV
&,7<2)5('21'2%($&+
&20%,1,1*67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$1&(6
1210$-25*29(510(17$/)81'6
<($5(1'('-81(
5HYHQXHV
7D[HV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
0LVFHOODQHRXV
7RWDO5HYHQXHV
([SHQGLWXUHV
&XUUHQW
3XEOLFVDIHW\
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW
&XOWXUHDQGOHLVXUHVHUYLFHV
3XEOLFZRUNV
&DSLWDORXWOD\
7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV
2WKHU)LQDQFLQJ6RXUFHV
8VHV
7UDQVIHUVLQ
7UDQVIHUVRXW
7RWDO2WKHU)LQDQFLQJ6RXUFHV
8VHV
1HW&KDQJHLQ)XQG%DODQFHV
)XQG%DODQFHV%HJLQQLQJRI<HDU
)XQG%DODQFHV(QGRI<HDU
&217,18('
6SHFLDO5HYHQXH)XQGV
3URSRVLWLRQ& 0HDVXUH5
/RFDO
7UDQVSRUWDWLRQ
$UWLFOH
$LU4XDOLW\
,PSURYHPHQW
&,7<2)5('21'2%($&+
&20%,1,1*67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$1&(6
1210$-25*29(510(17$/)81'6
<($5(1'('-81(
5HYHQXHV
7D[HV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
0LVFHOODQHRXV
7RWDO5HYHQXHV
([SHQGLWXUHV
&XUUHQW
3XEOLFVDIHW\
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW
&XOWXUHDQGOHLVXUHVHUYLFHV
3XEOLFZRUNV
&DSLWDORXWOD\
7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV
2WKHU)LQDQFLQJ6RXUFHV
8VHV
7UDQVIHUVLQ
7UDQVIHUVRXW
7RWDO2WKHU)LQDQFLQJ6RXUFHV
8VHV
1HW&KDQJHLQ)XQG%DODQFHV
)XQG%DODQFHV%HJLQQLQJRI<HDU
)XQG%DODQFHV(QGRI<HDU
6SHFLDO5HYHQXH)XQGV
6WUHHW
/DQGVFDSLQJ
DQG/LJKWLQJ
'LVWULFW
&RPPXQLW\
'HYHORSPHQW
%ORFN*UDQW
'LVDVWHU
5HFRYHU\
6WRUP'UDLQ
,PSURYHPHQW
&,7<2)5('21'2%($&+
&20%,1,1*67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$1&(6
1210$-25*29(510(17$/)81'6
<($5(1'('-81(
5HYHQXHV
7D[HV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
0LVFHOODQHRXV
7RWDO5HYHQXHV
([SHQGLWXUHV
&XUUHQW
3XEOLFVDIHW\
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW
&XOWXUHDQGOHLVXUHVHUYLFHV
3XEOLFZRUNV
&DSLWDORXWOD\
7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV
2WKHU)LQDQFLQJ6RXUFHV
8VHV
7UDQVIHUVLQ
7UDQVIHUVRXW
7RWDO2WKHU)LQDQFLQJ6RXUFHV
8VHV
1HW&KDQJHLQ)XQG%DODQFHV
)XQG%DODQFHV%HJLQQLQJRI<HDU
)XQG%DODQFHV(QGRI<HDU
&217,18('
0HDVXUH0 0HDVXUH:
+RXVLQJ
$XWKRULW\
6XEGLYLVLRQ
3DUN7UXVW
6SHFLDO5HYHQXH)XQGV
&,7<2)5('21'2%($&+
&20%,1,1*67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$1&(6
1210$-25*29(510(17$/)81'6
<($5(1'('-81(
5HYHQXHV
7D[HV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
0LVFHOODQHRXV
7RWDO5HYHQXHV
([SHQGLWXUHV
&XUUHQW
3XEOLFVDIHW\
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW
&XOWXUHDQGOHLVXUHVHUYLFHV
3XEOLFZRUNV
&DSLWDORXWOD\
7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV
2WKHU)LQDQFLQJ6RXUFHV
8VHV
7UDQVIHUVLQ
7UDQVIHUVRXW
7RWDO2WKHU)LQDQFLQJ6RXUFHV
8VHV
1HW&KDQJHLQ)XQG%DODQFHV
)XQG%DODQFHV%HJLQQLQJRI<HDU
)XQG%DODQFHV(QGRI<HDU
&DSLWDO
,PSURYHPHQW
3URMHFWV
3LHU3DUNLQJ
6WUXFWXUH
5HKDELOLWDWLRQ
0DMRU)DFLOLWLHV
5HFRQVWUXFWLRQ
2SHQ6SDFH
$FTXLVLWLRQ
&DSLWDO3URMHFW)XQGV
&,7<2)5('21'2%($&+
&20%,1,1*67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$1&(6
1210$-25*29(510(17$/)81'6
<($5(1'('-81(
5HYHQXHV
7D[HV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
0LVFHOODQHRXV
7RWDO5HYHQXHV
([SHQGLWXUHV
&XUUHQW
3XEOLFVDIHW\
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW
&XOWXUHDQGOHLVXUHVHUYLFHV
3XEOLFZRUNV
&DSLWDORXWOD\
7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV
2WKHU)LQDQFLQJ6RXUFHV
8VHV
7UDQVIHUVLQ
7UDQVIHUVRXW
7RWDO2WKHU)LQDQFLQJ6RXUFHV
8VHV
1HW&KDQJHLQ)XQG%DODQFHV
)XQG%DODQFHV%HJLQQLQJRI<HDU
)XQG%DODQFHV(QGRI<HDU
'HEW6HUYLFH
)XQGV
7RWDO2WKHU
*RYHUQPHQWDO
)XQGV
3DUNLQJ
$XWKRULW\
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
67$7(*$67$;
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
0LVFHOODQHRXV $PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
3XEOLFZRUNV
&DSLWDORXWOD\
7UDQVIHUVRXW 7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
3$5.6$1'5(&5($7,21)$&,/,7,(6
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\ 5HVRXUFHV
,QIORZV
&KDUJHVIRUVHUYLFHV
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
&DSLWDORXWOD\ 7RWDO&KDUJHVWR$SSURSULDWLRQV %XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
1$5&27,&6(,=85()25)(,785(
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
3XEOLFVDIHW\
&DSLWDORXWOD\
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
352326,7,21$
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\ 5HVRXUFHV
,QIORZV
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
&DSLWDORXWOD\ 7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
352326,7,21&
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV
,QWHUJRYHUQPHQWDO 8VHRIPRQH\DQGSURSHUW\
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
&XOWXUDODQGOHLVXUHVHUYLFHV 3XEOLFZRUNV &DSLWDORXWOD\
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
0($685(5
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\ 5HVRXUFHV
,QIORZV
,QWHUJRYHUQPHQWDO 8VHRIPRQH\DQGSURSHUW\
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
3XEOLFZRUNV
&DSLWDORXWOD\
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
/2&$/75$163257$7,21$57,&/(
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\ 5HVRXUFHV
,QIORZV
,QWHUJRYHUQPHQWDO
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
&DSLWDORXWOD\
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
$,548$/,7<,03529(0(17
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\ 5HVRXUFHV
,QIORZV
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
&XOWXUDODQGOHLVXUHVHUYLFHV
&DSLWDORXWOD\
7UDQVIHUVRXW 7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
67250'5$,1,03529(0(17
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\ 5HVRXUFHV
,QIORZV
&KDUJHVIRUVHUYLFHV $PRXQWV$YDLODEOHIRU$SSURSULDWLRQV &KDUJHVWR$SSURSULDWLRQ
2XWIORZ
&DSLWDORXWOD\
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
675((7/$1'6&$3,1*$1'/,*+7,1*',675,&7
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\ 5HVRXUFHV
,QIORZV
&KDUJHVIRUVHUYLFHV
0LVFHOODQHRXV
7UDQVIHUVLQ
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
3XEOLFZRUNV
7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
&20081,7<'(9(/230(17%/2&.*5$17
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV
,QWHUJRYHUQPHQWDO
0LVFHOODQHRXV $PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW
&DSLWDORXWOD\
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
',6$67(55(&29(5<
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\ 5HVRXUFHV
,QIORZV
&KDUJHVIRUVHUYLFHV
0LVFHOODQHRXV $PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
3XEOLFVDIHW\
&XOWXUDODQGOHLVXUHVHUYLFHV
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
+286,1*$87+25,7<
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\ 5HVRXUFHV
,QIORZV
,QWHUJRYHUQPHQWDO 8VHRIPRQH\DQGSURSHUW\ $PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
68%',9,6,213$5.75867
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV
0LVFHOODQHRXV
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
&DSLWDORXWOD\ 7RWDO&KDUJHVWR$SSURSULDWLRQV %XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
0($685(0
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
&DSLWDORXWOD\
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
0($685(:
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV
,QWHUJRYHUQPHQWDO
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
3XEOLFZRUNV
&DSLWDORXWOD\
7UDQVIHUVRXW 7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
&$3,7$/,03529(0(17352-(&76
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\ 5HVRXUFHV
,QIORZV
7D[HV
,QWHUJRYHUQPHQWDO &KDUJHVIRUVHUYLFHV 0LVFHOODQHRXV 7UDQVIHUVLQ
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
3XEOLFZRUNV
&DSLWDORXWOD\
'HEWVHUYLFH
7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
23(163$&($&48,6,7,21
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
*HQHUDOJRYHUQPHQW &DSLWDORXWOD\
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
%8'*(7$5<&203$5,6216&+('8/(
38%/,&),1$1&,1*$87+25,7<
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV
8VHRIPRQH\DQGSURSHUW\
7UDQVIHUVLQ
'HEWLVVXHG
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
+RXVLQJDQGFRPPXQLW\GHYHORSPHQW
3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW ,QWHUHVWDQGILVFDOFKDUJHV
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)5('21'2%($&+
&20%,1,1*67$7(0(172)1(7326,7,21
,17(51$/6(59,&()81'6
-81(
$VVHWV
&XUUHQW
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV 3UHSDLGFRVWV
5HVWULFWHG
&DVKZLWKILVFDODJHQW
7RWDO&XUUHQW$VVHWV
1RQFXUUHQW
&DSLWDODVVHWVQHWRIDFFXPXODWHGGHSUHFLDWLRQ
7RWDO1RQFXUUHQW$VVHWV
7RWDO$VVHWV
'HIHUUHG2XWIORZVRI5HVRXUFHV
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
7RWDO'HIHUUHG2XWIORZVRI5HVRXUFHV
/LDELOLWLHV
&XUUHQW
$FFRXQWVSD\DEOH
$FFUXHGLQWHUHVW $FFUXHGFRPSHQVDWHGDEVHQFHV $FFUXHGFODLPVDQGMXGJPHQWV /RQJWHUPGHEWGXHZLWKLQRQH\HDU
7RWDO&XUUHQW/LDELOLWLHV
1RQFXUUHQW
$FFUXHGFRPSHQVDWHGDEVHQFHV
$FFUXHGFODLPVDQGMXGJPHQWV /RQJWHUPGHEWGXHLQPRUHWKDQRQH\HDU 1HWSHQVLRQOLDELOLW\ 1HW23(%OLDELOLW\
7RWDO1RQFXUUHQW/LDELOLWLHV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
1HW3RVLWLRQ
1HWLQYHVWPHQWLQFDSLWDODVVHWV
8QUHVWULFWHG
7RWDO1HW3RVLWLRQ
9HKLFOH
5HSODFHPHQW
%XLOGLQJ
2FFXSDQF\
,QIRUPDWLRQ
7HFKQRORJ\
*RYHUQPHQWDO$FWLYLWLHV,QWHUQDO6HUYLFH)XQGV
&,7<2)5('21'2%($&+
&20%,1,1*67$7(0(172)1(7326,7,21
,17(51$/6(59,&()81'6
-81(
$VVHWV
&XUUHQW
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
3UHSDLGFRVWV
5HVWULFWHG
&DVKZLWKILVFDODJHQW
7RWDO&XUUHQW$VVHWV
1RQFXUUHQW
&DSLWDODVVHWVQHWRIDFFXPXODWHGGHSUHFLDWLRQ
7RWDO1RQFXUUHQW$VVHWV
7RWDO$VVHWV
'HIHUUHG2XWIORZVRI5HVRXUFHV
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
7RWDO'HIHUUHG2XWIORZVRI5HVRXUFHV
/LDELOLWLHV
&XUUHQW
$FFRXQWVSD\DEOH
$FFUXHGLQWHUHVW
$FFUXHGFRPSHQVDWHGDEVHQFHV
$FFUXHGFODLPVDQGMXGJPHQWV
/RQJWHUPGHEWGXHZLWKLQRQH\HDU
7RWDO&XUUHQW/LDELOLWLHV
1RQFXUUHQW
$FFUXHGFRPSHQVDWHGDEVHQFHV
$FFUXHGFODLPVDQGMXGJPHQWV
/RQJWHUPGHEWGXHLQPRUHWKDQRQH\HDU
1HWSHQVLRQOLDELOLW\
1HW23(%OLDELOLW\
7RWDO1RQFXUUHQW/LDELOLWLHV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
1HW3RVLWLRQ
1HWLQYHVWPHQWLQFDSLWDODVVHWV
8QUHVWULFWHG
7RWDO1HW3RVLWLRQ
7RWDOV
6HOI,QVXUDQFH
3URJUDP
(PHUJHQF\
&RPPXQLFDWLRQV
*RYHUQPHQWDO$FWLYLWLHV,QWHUQDO6HUYLFH)XQGV
0DMRU)DFLOLWLHV
5HSDLU
&,7<2)5('21'2%($&+
&20%,1,1*67$7(0(172)5(9(18(6(;3(16(6
$1'&+$1*(6,11(7326,7,21
,17(51$/6(59,&()81'6
<($5(1'('-81(
2SHUDWLQJ5HYHQXHV
6DOHVDQGVHUYLFHFKDUJHV 0LVFHOODQHRXV
7RWDO2SHUDWLQJ5HYHQXHV
2SHUDWLQJ([SHQVHV
$GPLQLVWUDWLRQDQGJHQHUDO
3HUVRQQHOVHUYLFHV
&RQWUDFWXDOVHUYLFHV
,QWHUQDOVHUYLFHFKDUJHV
'HSUHFLDWLRQH[SHQVH 7RWDO2SHUDWLQJ([SHQVHV
2SHUDWLQJ,QFRPH
/RVV
1RQRSHUDWLQJ5HYHQXHV
([SHQVHV
,QWHUHVWH[SHQVH
*DLQ
ORVV
RQGLVSRVDORIFDSLWDODVVHWV 7RWDO1RQRSHUDWLQJ
5HYHQXHV
([SHQVHV
&KDQJHVLQ1HW3RVLWLRQ
1HW3RVLWLRQ
%HJLQQLQJRI<HDU
(QGRI)LVFDO<HDU
*RYHUQPHQWDO$FWLYLWLHV,QWHUQDO6HUYLFH)XQGV
9HKLFOH
5HSODFHPHQW
%XLOGLQJ
2FFXSDQF\
,QIRUPDWLRQ
7HFKQRORJ\
&,7<2)5('21'2%($&+
&20%,1,1*67$7(0(172)5(9(18(6(;3(16(6
$1'&+$1*(6,11(7326,7,21
,17(51$/6(59,&()81'6
<($5(1'('-81(
2SHUDWLQJ5HYHQXHV
6DOHVDQGVHUYLFHFKDUJHV
0LVFHOODQHRXV
7RWDO2SHUDWLQJ5HYHQXHV
2SHUDWLQJ([SHQVHV
$GPLQLVWUDWLRQDQGJHQHUDO
3HUVRQQHOVHUYLFHV
&RQWUDFWXDOVHUYLFHV
,QWHUQDOVHUYLFHFKDUJHV
'HSUHFLDWLRQH[SHQVH
7RWDO2SHUDWLQJ([SHQVHV
2SHUDWLQJ,QFRPH
/RVV
1RQRSHUDWLQJ5HYHQXHV
([SHQVHV
,QWHUHVWH[SHQVH
*DLQ
ORVV
RQGLVSRVDORIFDSLWDODVVHWV
7RWDO1RQRSHUDWLQJ
5HYHQXHV
([SHQVHV
&KDQJHVLQ1HW3RVLWLRQ
1HW3RVLWLRQ
%HJLQQLQJRI<HDU
(QGRI)LVFDO<HDU
7RWDOV
0DMRU)DFLOLWLHV
5HSDLU
*RYHUQPHQWDO$FWLYLWLHV,QWHUQDO6HUYLFH)XQGV
6HOI,QVXUDQFH
3URJUDP
(PHUJHQF\
&RPPXQLFDWLRQV
&,7<2)5('21'2%($&+
&20%,1,1*67$7(0(172)&$6+)/2:6
,17(51$/6(59,&()81'6
<($5(1'('-81(
&DVK)ORZVIURP2SHUDWLQJ$FWLYLWLHV
&DVKUHFHLYHGIURPFXVWRPHUVDQGXVHUV
&DVKSDLGWRVXSSOLHUVIRUJRRGVDQGVHUYLFHV
&DVKSDLGWRHPSOR\HHVIRUVHUYLFHV
1HW&DVK3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
&DVK)ORZVIURP1RQ&DSLWDO
)LQDQFLQJ$FWLYLWLHV
3URFHHGIURPQRQFDSLWDOGHEWLVVXHG ,QWHUHVWSDLGRQQRQFDSLWDOGHEW
1HW&DVK3URYLGHG
8VHG
E\
1RQ&DSLWDO)LQDQFLQJ$FWLYLWLHV &DVK)ORZVIURP&DSLWDO
DQG5HODWHG)LQDQFLQJ$FWLYLWLHV
$FTXLVLWLRQDQGFRQVWUXFWLRQRIFDSLWDODVVHWV
3ULQFLSDOSDLGRQFDSLWDOGHEW
,QWHUHVWSDLGRQFDSLWDOGHEW
3URFHHGVIURPVDOHRIFDSLWDODVVHWV 1HW&DVK3URYLGHG
8VHG
E\
&DSLWDODQG5HODWHG)LQDQFLQJ$FWLYLWLHV
1HW,QFUHDVH
'HFUHDVH
LQ&DVK
DQG&DVK(TXLYDOHQWV
&DVKDQG&DVK(TXLYDOHQWVDW%HJLQQLQJRI<HDU
&DVKDQG&DVK(TXLYDOHQWVDW(QGRI<HDU
5HFRQFLOLDWLRQRI2SHUDWLQJ,QFRPHWR1HW&DVK
3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
2SHUDWLQJLQFRPH
ORVV
$GMXVWPHQWVWRUHFRQFLOHRSHUDWLQJLQFRPH
ORVV
QHWFDVKSURYLGHG
XVHG
E\RSHUDWLQJDFWLYLWLHV
'HSUHFLDWLRQ
,QFUHDVH
GHFUHDVHLQDFFRXQWVUHFHLYDEOH
,QFUHDVH
GHFUHDVHLQGHIHUUHGRXWIORZSHQVLRQUHODWHGLWHPV
,QFUHDVH
GHFUHDVHLQGHIHUUHGRXWIORZ23(%UHODWHGLWHPV
,QFUHDVH
GHFUHDVHLQSUHSDLGH[SHQVH
,QFUHDVH
GHFUHDVH
LQDFFRXQWVSD\DEOH
,QFUHDVH
GHFUHDVH
LQFODLPVDQGMXGJPHQWV ,QFUHDVH
GHFUHDVH
LQQHWSHQVLRQOLDELOLW\
,QFUHDVH
GHFUHDVH
LQQHW23(%OLDELOLW\
,QFUHDVH
GHFUHDVH
LQGHIHUUHGLQIORZSHQVLRQUHODWHGLWHPV
,QFUHDVH
GHFUHDVH
LQGHIHUUHGLQIORZ23(%UHODWHGLWHPV ,QFUHDVH
GHFUHDVH
LQFRPSHQVDWHGDEVHQFHV
7RWDO$GMXVWPHQWV
1HW&DVK3URYLGHG
8VHG
E\
2SHUDWLQJ$FWLYLWLHV
1RQ&DVK,QYHVWLQJ&DSLWDODQG)LQDQFLQJ$FWLYLWLHV
1RQH
*RYHUQPHQWDO$FWLYLWLHV,QWHUQDO6HUYLFH)XQGV
9HKLFOH
5HSODFHPHQW
%XLOGLQJ
2FFXSDQF\
,QIRUPDWLRQ
7HFKQRORJ\
&,7<2)5('21'2%($&+
&20%,1,1*67$7(0(172)&$6+)/2:6
,17(51$/6(59,&()81'6
<($5(1'('-81(
&DVK)ORZVIURP2SHUDWLQJ$FWLYLWLHV
&DVKUHFHLYHGIURPFXVWRPHUVDQGXVHUV
&DVKSDLGWRVXSSOLHUVIRUJRRGVDQGVHUYLFHV
&DVKSDLGWRHPSOR\HHVIRUVHUYLFHV
1HW&DVK3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
&DVK)ORZVIURP1RQ&DSLWDO
)LQDQFLQJ$FWLYLWLHV
3URFHHGIURPQRQFDSLWDOGHEWLVVXHG
,QWHUHVWSDLGRQQRQFDSLWDOGHEW
1HW&DVK3URYLGHG
8VHG
E\
1RQ&DSLWDO)LQDQFLQJ$FWLYLWLHV
&DVK)ORZVIURP&DSLWDO
DQG5HODWHG)LQDQFLQJ$FWLYLWLHV
$FTXLVLWLRQDQGFRQVWUXFWLRQRIFDSLWDODVVHWV
3ULQFLSDOSDLGRQFDSLWDOGHEW
,QWHUHVWSDLGRQFDSLWDOGHEW
3URFHHGVIURPVDOHRIFDSLWDODVVHWV
1HW&DVK3URYLGHG
8VHG
E\
&DSLWDODQG5HODWHG)LQDQFLQJ$FWLYLWLHV
1HW,QFUHDVH
'HFUHDVH
LQ&DVK
DQG&DVK(TXLYDOHQWV
&DVKDQG&DVK(TXLYDOHQWVDW%HJLQQLQJRI<HDU
&DVKDQG&DVK(TXLYDOHQWVDW(QGRI<HDU
5HFRQFLOLDWLRQRI2SHUDWLQJ,QFRPHWR1HW&DVK
3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
2SHUDWLQJLQFRPH
ORVV
$GMXVWPHQWVWRUHFRQFLOHRSHUDWLQJLQFRPH
ORVV
QHWFDVKSURYLGHG
XVHG
E\RSHUDWLQJDFWLYLWLHV
'HSUHFLDWLRQ
,QFUHDVH
GHFUHDVHLQDFFRXQWVUHFHLYDEOH
,QFUHDVH
GHFUHDVHLQGHIHUUHGRXWIORZSHQVLRQUHODWHGLWHPV
,QFUHDVH
GHFUHDVHLQGHIHUUHGRXWIORZ23(%UHODWHGLWHPV
,QFUHDVH
GHFUHDVHLQSUHSDLGH[SHQVH
,QFUHDVH
GHFUHDVH
LQDFFRXQWVSD\DEOH
,QFUHDVH
GHFUHDVH
LQFODLPVDQGMXGJPHQWV
,QFUHDVH
GHFUHDVH
LQQHWSHQVLRQOLDELOLW\
,QFUHDVH
GHFUHDVH
LQQHW23(%OLDELOLW\
,QFUHDVH
GHFUHDVH
LQGHIHUUHGLQIORZSHQVLRQUHODWHGLWHPV
,QFUHDVH
GHFUHDVH
LQGHIHUUHGLQIORZ23(%UHODWHGLWHPV
,QFUHDVH
GHFUHDVH
LQFRPSHQVDWHGDEVHQFHV
7RWDO$GMXVWPHQWV
1HW&DVK3URYLGHG
8VHG
E\
2SHUDWLQJ$FWLYLWLHV
1RQ&DVK,QYHVWLQJ&DSLWDODQG)LQDQFLQJ$FWLYLWLHV
1RQH
7RWDOV
*RYHUQPHQWDO$FWLYLWLHV,QWHUQDO6HUYLFH)XQGV
6HOI,QVXUDQFH
3URJUDP
(PHUJHQF\
&RPPXQLFDWLRQV
0DMRU)DFLOLWLHV
5HSDLU
67$7,67,&$/6(&7,21
6WDWLVWLFDOWDEOHVGLIIHUIURPILQDQFLDOVWDWHPHQWV
EHFDXVHWKH\XVXDOO\FRYHUPRUHWKDQRQHILVFDO
\HDUDQGPD\SUHVHQWQRQDFFRXQWLQJGDWD7KH\
UHIOHFWVRFLDODQGHFRQRPLFGDWDILQDQFLDOWUHQGV
DQGWKHILVFDOFDSDFLW\RIWKHJRYHUQPHQW
67$7,67,&$/6(&7,21
7+,63$*(,17(17,21$//</()7%/$1.
^dd/^d/>^
d/KE
;hEh/d
Ϳ
City of Redondo Beach
Net Position by Component
Last Ten Fiscal Years
(accrual basis of accounting)
2013 2014 2015 * 2016 2017
Governmental Activities:
Net investment in capital assets 142,096,684 $ 138,614,141 $ 139,555,634 $ 135,628,091 $ $ 139,053,697 Restricted 17,703,725 19,059,951 16,503,649 26,346,341 22,833,987 Unrestricted 24,173,154 28,918,308 (85,699,247) (81,186,849) (83,567,317) Total governmental activities net position 186,592,400 183,973,563 70,360,036 80,787,583 78,320,367
Business-type activities:
Net investment in capital assets 38,936,171 36,646,484 37,629,261 37,542,589 37,169,598 Restricted - - - - -
Unrestricted 28,210,687 27,250,666 18,257,918 24,136,647 28,549,056 Total business-type activities net position 63,897,150 67,146,858 55,887,179 61,679,236 65,718,654 Primary government:
Net investment in capital assets 181,032,855 175,260,625 177,184,895 173,170,680 176,223,295 Restricted 17,703,725 19,059,951 16,503,649 26,346,341 22,833,987 Unrestricted 52,383,841 56,168,974 (67,441,329) (57,050,202) (55,018,261) Total primary government net position $ 250,489,550 251,120,421 $ 126,247,215 $ 142,466,819 $ $ 144,039,021 NOTE: * In FY 2014-2015, GASB Statement 68 was implemented and contributed to the decrease in net position.
Source: City of Redondo Beach Comprehensive Annual Financial Report, Government-Wide Financial Statements Fiscal Year
City of Redondo Beach
Net Position by Component
Last Ten Fiscal Years
(accrual basis of accounting)
2018 2019 2020 2021 2022
Governmental Activities:
Net investment in capital assets 147,515,377 $ 149,571,518 $ 155,670,310 $ 164,993,054 $ $ 171,948,912 Restricted 24,348,682 36,179,269 29,323,216 27,392,685 31,374,924 Unrestricted (118,477,214) (150,061,607) (169,266,411) (175,501,877) (160,836,660) Total governmental activities net position 35,689,180 53,386,845 15,727,115 16,883,862 42,487,176
Business-type activities:
Net investment in capital assets 43,285,102 44,986,964 58,077,077 59,334,911 60,441,156 Restricted - - - -
Unrestricted 24,562,294 23,360,854 18,858,253 16,913,909 18,369,052 Total business-type activities net position 68,347,818 67,847,396 76,935,330 76,248,820 78,810,208 Primary government:
Net investment in capital assets 190,800,479 194,558,482 213,747,387 224,327,965 232,390,068 Restricted 24,348,682 36,179,269 29,323,216 27,392,685 31,374,924 Unrestricted (93,914,920) (126,700,753) (150,408,158) (158,587,968) (142,467,608) Total primary government net position $ 104,036,998 121,234,241 $ 92,662,445 $ 93,132,682 $ $ 121,297,384 ()
Fiscal Year
City of Redondo Beach
Changes in Net Position
Last Ten Fiscal Years
(accrual basis of accounting)
2013 2014 2015 2016 2017
Expenses
Government activities:
General government 11,974,780 $ 10,177,409 $ 10,293,394 $ 10,946,935 $ 10,846,646 $ Public Safety 43,141,036 44,022,014 47,331,250 46,362,851 55,489,827 Housing and community development 10,085,882 10,115,114 9,229,689 8,936,256 9,769,288 Cultural and leisure services 10,933,176 10,042,640 10,990,481 11,556,891 12,496,716 Public works 11,588,895 11,817,281 15,500,144 12,616,719 14,135,326 Interest on long-term debt 266,651 194,200 152,348 124,522 80,782 Total governmental activities expenses 87,990,420 86,368,658 93,497,306 90,544,174 102,818,585 Business-type activities:
Harbor Tidelands 4,998,098 5,040,308 5,279,836 5,652,988 6,395,134 Harbor Uplands 3,657,127 4,051,432 4,230,371 4,469,890 4,479,269 Wastewater 1,880,835 2,557,592 2,022,271 2,144,353 2,917,527 Solid Waste 3,610,925 3,580,040 3,506,271 3,763,513 3,973,666 Transit 3,346,989 3,288,696 3,366,535 3,536,593 3,626,075 Total business-type activities expenses 17,435,681 18,576,361 18,405,284 19,567,337 21,391,671 Total primary government expenses 105,426,101 104,945,019 111,902,590 110,111,511 124,210,256 Component Units:
Program Revenues
Governmental activities:
Charges for Services:
General government 11,315,431 7,539,299 9,083,395 8,689,834 8,570,506 Public Safety 4,466,605 4,942,725 4,611,279 4,503,948 4,764,211 Housing and community development 2,246,976 2,858,612 2,681,729 2,160,284 3,577,756 Cultural and leisure services 1,770,757 5,942,540 6,733,424 6,606,802 5,837,816 Public works 2,170,823 2,386,890 2,154,679 2,334,537 2,579,475 Operating grants and contributions 9,925,853 8,052,877 8,170,736 8,135,187 8,563,072 Capital grants and contributions 705,357 294,342 2,310,026 912,045 492,146 Total governmental activities program revenues 32,601,802 32,017,285 35,745,268 33,342,637 34,384,982 Fiscal Year
City of Redondo Beach
Changes in Net Position
Last Ten Fiscal Years
(accrual basis of accounting)
2013 2014 2015 2016 2017
Fiscal Year
Business-type activities:
Charges for services:
Harbor Tidelands 5,572,625 $ 5,870,760 $ 6,526,625 $ 6,483,927 $ $ 6,694,914 Harbor Uplands 3,760,715 4,311,358 4,585,998 5,314,448 5,378,886 Wastewater 3,764,711 4,568,330 5,433,185 5,618,086 5,546,090 Solid Waste 3,396,353 3,369,217 3,569,336 3,832,166 3,792,964 Transit 352,756 349,454 360,519 366,314 344,071
Operating grants and contributions 1,672,668 1,754,397 1,848,671 2,200,958 1,888,902 Capital grants and contributions 2,545,504 - - - -
Total business-type activities program revenues 20,226,818 21,062,030 22,324,334 23,815,899 23,645,827 Total primary government program revenues 52,244,103 53,663,832 58,069,602 57,158,536 58,030,809 Net (expense)/revenue
Governmental activities (54,351,373) (55,388,618) (57,752,038) (57,201,537) (68,433,603) Business-type activities 1,650,457 3,626,349 3,919,050 4,248,562 2,254,156 Total primary government net expense (52,700,916) (51,762,269) (53,832,988) (52,952,975) (66,179,447) General Revenues and Other Changes in Net Position
Governmental Activities
Taxes
Property taxes, levied for general purpose 30,728,698 30,175,663 31,424,789 32,766,493 34,375,818 Transient occupancy taxes 3,693,144 3,970,786 4,464,811 8,627,801 7,689,889 Sales taxes 10,228,355 10,450,402 11,889,190 12,347,884 10,059,087 Franchise taxes 1,796,606 1,973,182 1,981,936 1,963,752 1,706,371 Business licenses taxes 1,018,677 1,296,531 1,178,016 1,186,567 1,201,068 Utility users taxes 7,711,580 7,412,250 7,664,385 7,411,930 7,085,063 Other taxes 8,703 1,840 5,149 - 731,571
Motor vehicle in lieu 34,912 28,894 27,910 27,475 31,132 Investment earnings 1,212,032 1,251,129 1,069,970 1,184,588 3,038,633 Other revenues 1,499,306 1,885,242 2,271,960 2,826,066 1,521,902 Gain (loss) on sale of capital assets 35,578 12,657 27,676 71,254 - Special item - - - - -
Transfers (1,202,508) (1,350,534) (1,462,139) (784,726) (1,474,147) Gain (loss) on dissolution of Redevelopment Agency - - - - - Total governmental activities 57,108,042 56,765,083 60,543,653 67,629,084 65,966,387 Business-type activities:
Investment earnings 69,851 331,919 237,235 450,632 99,085 Gain (loss) on sale of capital assets - (79,277) - 11,868 5,606 Other revenues 2,674,174 400,396 375,982 296,269 206,424 Special item - - - - -
Transfers 1,202,508 1,350,534 1,462,139 784,726 1,474,147 Total business-type activities 2,003,572 3,946,533 2,075,356 1,543,495 1,785,262 Total primary government 59,111,614 60,711,616 62,619,009 69,172,579 67,751,649 Change in Net Position
Governmental activities 2,756,669 1,376,465 2,791,615 10,427,547 (2,467,216) Business-type activities 3,654,029 7,572,882 5,994,406 5,792,057 4,039,418 Totally primary government $ 6,410,698 8,949,347 $ 8,786,021 $ 16,219,604 $ $ 1,572,202
Source: City of Redondo Beach Comprehensive Annual Financial Report, Government-Wide Financial Statements
City of Redondo Beach
Changes in Net Position
Last Ten Fiscal Years
(accrual basis of accounting)
Expenses
Government activities:
General government
Public Safety
Housing and community development
Cultural and leisure services
Public works
Interest on long-term debt
Total governmental activities expenses
Business-type activities:
Harbor Tidelands
Harbor Uplands
Wastewater
Solid Waste
Transit
Total business-type activities expenses
Total primary government expenses
Component Units:
Program Revenues
Governmental activities:
Charges for Services:
General government
Public Safety
Housing and community development
Cultural and leisure services
Public works
Operating grants and contributions
Capital grants and contributions
Total governmental activities program revenues
2018 2019 2020 2021 2022
$ 12,380,308 14,142,348 $ 13,574,385 $ 11,692,177 $ 10,676,673 $ 62,740,166 60,845,022 71,807,026 68,527,338 50,336,195
11,460,619 11,797,299 11,456,603 11,119,995 12,241,640
12,296,505 14,539,255 11,810,514 10,033,842 11,259,954
14,655,265 16,496,964 15,373,701 14,439,178 17,327,400
641,587 51,658 1,272,259 1,117,677 7,161,637
114,174,450 117,872,546 125,294,488 116,930,207 109,003,499 9,433,807 7,035,921 9,067,251 4,636,895 7,593,555
5,016,104 3,224,093 4,707,797 5,898,608 5,671,184
3,406,302 3,667,593 3,809,885 3,319,536 2,766,293
4,690,425 3,968,186 4,894,581 5,115,305 5,270,585
4,004,654 3,844,008 3,975,884 4,440,739 4,437,245
26,551,292 21,739,801 26,455,398 23,411,083 25,738,862
140,725,742 139,612,347 151,749,886 140,341,290 134,742,361 9,769,717 8,305,869 10,699,014 10,760,125 17,442,962
5,766,102 5,310,033 4,922,828 6,414,431 6,389,408
3,491,863 3,458,586 3,189,541 3,274,369 3,426,571
6,709,262 6,609,840 7,283,873 6,182,448 7,840,440
2,737,458 2,459,268 2,297,396 3,447,892 2,420,262
10,151,972 8,090,195 10,326,680 14,547,505 14,317,249
485,693 1,872,910 2,882,105 2,285,961 7,786,097
39,686,678 36,206,123 40,927,404 46,912,731 59,622,989
()
Fiscal Year
City of Redondo Beach
Changes in Net Position
Last Ten Fiscal Years
(accrual basis of accounting)
Business-type activities:
Charges for services:
Harbor Tidelands
Harbor Uplands
Wastewater
Solid Waste
Transit
Operating grants and contributions
Capital grants and contributions
Total business-type activities program revenues
Total primary government program revenues
Net (expense)/revenue
Governmental activities
Business-type activities
Total primary government net expense
General Revenues and Other Changes in Net Position
Governmental Activities
Taxes
Property taxes, levied for general purpose
Transient occupancy taxes
Sales taxes
Franchise taxes
Business licenses taxes
Utility users taxes
Other taxes
Motor vehicle in lieu
Investment earnings
Other revenues
Gain (loss) on sale of capital assets
Special item
Transfers
Gain (loss) on dissolution of Redevelopment Agency
Total governmental activities
Business-type activities:
Investment earnings
Gain (loss) on sale of capital assets
Other revenues
Special item
Transfers
Total business-type activities
Total primary government
Change in Net Position
Governmental activities
Business-type activities
Totally primary government
Source: City of Redondo Beach Comprehensive Annual Financial Report, 2018 2019 2020 2021 2022
()
Fiscal Year
$ 6,714,763 6,565,619 $ 5,729,264 $ 4,816,599 $ $ 7,611,643 6,129,658 5,267,564 4,886,188 4,945,241 6,239,484
5,419,215 5,575,855 5,523,009 5,487,873 5,417,916
3,965,662 3,836,976 4,330,439 4,780,684 5,549,427
338,835 336,962 250,758 - 280
2,362,021 2,247,490 2,958,743 2,853,567 4,291,625
- - - - -
24,930,154 23,830,466 23,678,401 22,883,964 29,110,375
64,616,832 60,036,589 64,605,805 69,796,695 88,733,364
(74,487,772) (81,666,423) (84,367,084) (70,017,476) (49,380,510) (1,621,138) 2,090,665 (2,776,997) (527,119) 3,371,513
(76,108,910) (79,575,758) (87,144,081) (70,544,595) (46,008,997) 38,249,535 36,847,562 39,774,170 43,705,194 44,424,757
8,816,739 9,172,934 6,335,445 3,400,322 5,419,197
10,578,527 10,185,208 9,716,883 10,018,217 11,813,896
1,647,287 1,896,809 1,706,355 1,731,846 1,864,336
1,295,050 1,322,333 1,251,673 1,211,539 1,193,814
6,757,622 6,928,129 6,824,873 6,713,480 8,024,511
917,102 632,084 969,721 1,019,041 1,133,754
32,965 36,272 54,193 49,136 77,111
5,483,218 3,134,966 5,219,501 1,408,878 83,927
2,314,681 1,407,243 1,640,662 1,642,581 714,946
19,352 - - - -
(18,823,249) - (1,595,860) - -
(498,722) (1,106,621) (7,492,597) 273,989 233,575
- - - - -
56,790,107 70,456,919 64,405,019 71,174,223 74,983,824
1,442,556 237,280 1,563,880 (72,233) (576,550)
244 - - - -
180,038 282,370 712,172 186,831 -
- - 1,595,860 - -
498,722 1,106,621 7,492,597 (273,989) (233,575)
2,121,560 1,626,271 11,364,509 (159,391) (810,125)
58,911,667 72,083,190 75,769,528 71,014,832 74,173,699
(17,697,665) (11,209,504) (19,962,065) 1,156,747 25,603,314 500,422 3,716,936 8,587,512 (686,510) 2,561,388
$ (17,197,243) (7,492,568) $ (11,374,553) $ 470,237 $ 28,164,702 $
City of Redondo Beach
Fund Balances of Governmental Funds
Last Ten Fiscal Years
(modified accrual basis of accounting)
2013 2014 2015 2016 2017
General fund
Nonspendable 120,831 $ 82,255 $ 90,836 $ 87,345 $ 1,013,152 $ Restricted - - - 3,000,000 -
Committed 5,889,783 6,188,191 6,738,848 7,154,237 7,409,689 Assigned 11,275,445 12,025,746 10,500,675 9,303,536 9,134,516 Unassigned 272,083 2,674,597 5,786,193 1,694,671 945,992 Total general fund 20,970,789 17,558,142 23,116,552 21,239,789 18,503,349 All other governmental funds
Nonspendable - 2,952,500 2,749,394 - -
Nonspendable, reported in:
Special revenue funds - - - - -
Restricted 16,010,908 13,408,799 12,107,627 22,309,801 18,625,842 Restricted, reported in:
Special revenue funds - - - - 4,208,145
Debt service funds 6,818,696 6,450,252 6,310,008 - -
Committed - - - - -
Assigned 3,113,179 6,956,943 6,466,871 2,150,834 2,152,347 Assigned, reported in:
Capital projects funds - - - 11,112,946 12,372,901
Special revenue funds - - - - -
Unassigned - (99,891) (64,425) (106,954) (66,919)
Unassigned, reported in:
Special revenue funds (1,044,377) (1,551,713) (1,852,352) (1,335,382) (1,453,532) Capital projects funds - - - - -
Debt service funds - - - - -
Total all other governmental funds $ 28,116,890 24,898,406 $ 25,717,123 $ 34,131,245 $ 35,838,784 $ Financial Statements
Fiscal Year
City of Redondo Beach
Fund Balances of Governmental Funds
Last Ten Fiscal Years
(modified accrual basis of accounting)
2018 2019 2020 2021 2022
General fund
Nonspendable 93,705 $ 980,737 $ 107,697 $ 89,771 $ $ 71,426 Restricted - - - -
Committed 7,605,573 7,989,184 7,585,231 7,241,252 8,599,208 Assigned 9,431,007 10,999,817 9,149,145 8,908,619 20,421,828 Unassigned 653,649 753,238 704,067 2,039,523 276,536
Total general fund 20,722,976 17,783,934 17,546,140 18,279,165 29,368,998
All other governmental funds
Nonspendable - - - - -
Nonspendable, reported in:
Special revenue funds - - - - -
Restricted 20,061,786 17,751,026 25,180,005 23,255,534 22,498,317 Restricted, reported in:
Special revenue funds 4,286,896 4,296,752 4,143,211 4,137,151 3,841,655 Debt service funds - 14,131,491 - - 5,034,952
Committed - - - - -
Assigned 2,152,347 2,352,347 9,708,041 8,013,238 15,208,719 Assigned, reported in:
Capital projects funds 10,057,599 9,158,315 - - -
Special revenue funds - - - - -
Unassigned (5,146) (403) (878,585) (310,276) (69,761)
Unassigned, reported in:
Special revenue funds (3,031,772) (2,974,945) (2,679,430) (4,008,147) (6,858,755) Capital projects funds - - - - -
Debt service funds - - - - -
Total all other governmental funds $ 44,714,583 33,521,710 $ 35,473,242 $ 31,087,500 $ $ 39,655,127
Fiscal Year
City of Redondo Beach
Last Ten Fiscal Years
(modified accrual basis of accounting)
2013 2014 2015 2016 2017
Revenues:
Taxes $ 55,958,439 55,882,844 $ 58,603,127 $ 64,304,427 $ $ 62,848,867 Interdepartmental 7,143,371 6,656,858 7,588,928 8,176,790 8,292,178 Licenses and permits 1,504,502 1,259,505 1,333,512 1,701,786 1,755,119 Intergovernmental 11,096,634 13,380,088 14,091,278 12,259,088 12,359,047 Charges for services 8,401,697 7,461,642 8,511,455 9,618,003 9,128,589 Use of money and property 2,499,563 3,146,954 2,795,350 3,113,269 3,038,633 Fines and forfeitures 1,836,166 1,663,966 1,960,083 1,645,777 1,523,928 Other revenues 1,816,196 1,062,143 2,147,500 2,678,261 2,540,369 Total Revenues 90,256,568 90,514,000 97,031,233 103,497,401 101,486,730 Expenditures:
Current:
General government 9,157,309 9,285,279 9,757,869 10,189,258 10,535,983 Public safety 43,653,885 42,480,962 48,274,212 50,019,597 52,875,881 Housing and community development 9,360,093 9,116,267 8,883,086 9,546,763 9,759,833 Cultural and leisure services 8,567,569 8,789,002 10,023,420 11,001,375 11,265,379 Public works 9,362,140 9,212,829 10,325,935 11,198,389 11,235,682 Capital outlay 1,248,965 6,357,661 7,382,451 3,235,047 4,682,977 Debt service:
Principal 665,000 1,380,000 695,000 715,000 745,000
Interest 240,736 270,903 187,296 152,896 121,999
Debt issuance costs - - - - -
Total Expenditures 82,233,304 86,915,296 95,529,269 96,058,325 101,222,734 Excess of Revenues Over (Under) Expenditures 3,598,704 8,023,264 1,501,964 7,439,076 263,996 Other Financing Sources (Uses):
Transfers in 2,768,840 3,223,702 1,394,604 8,464,353 4,031,647 Transfers out (4,160,973) (4,437,317) (3,150,572) (9,366,070) (5,324,544) Leases - - - - -
Refunding bonds issued - - - - -
Other debts issued - - - - -
Bond premium - - - - -
Refunding bonds redeemed - - - - -
Gain (loss) on Redevelopment Agency dissolution - - - - - Total Other Financing Sources (Uses) (1,213,615) (1,392,133) (1,755,968) (901,717) (1,292,897) Special item - - - - -
Net Change in Fund Balances 2,385,089 $ 6,631,131 $ (254,004) $ 6,537,359 $ (1,028,901) $ Debt service as a percentage of noncapital expenditures 2.09% 1.13% 1.01% 0.94% 0.91% Changes in Fund Balances of Governmental Funds
Fiscal Year
Source: City of Redondo Beach Comprehensive Annual Financial Report, Government-Wide Financial Statements
City of Redondo Beach
Last Ten Fiscal Years
(modified accrual basis of accounting)
2018 2019 2020 2021 2022
Revenues:
Taxes $ 68,325,779 67,323,695 $ 66,579,120 $ 67,799,639 $ $ 73,874,265 Interdepartmental 8,503,283 8,170,297 9,417,289 9,379,851 10,034,053 Licenses and permits 1,555,407 1,801,502 1,503,909 1,641,684 1,731,398 Intergovernmental 15,303,534 12,574,428 18,215,129 19,252,605 29,628,555 Charges for services 10,211,917 9,732,500 8,851,688 8,482,823 10,895,140 Use of money and property 5,483,218 3,134,966 5,219,501 1,408,878 83,927 Fines and forfeitures 1,489,424 1,368,615 1,163,678 1,331,574 1,247,572 Other revenues 5,049,393 2,498,976 3,835,968 6,194,701 3,727,529 Total Revenues 115,921,955 106,604,979 114,786,282 115,491,755 131,222,439 Expenditures:
Current:
General government 11,546,126 9,920,879 12,701,080 11,365,610 24,894,820 Public safety 58,235,693 57,451,797 61,281,401 60,812,252 209,643,074 Housing and community development 10,156,777 11,185,303 11,075,922 10,936,532 16,644,042 Cultural and leisure services 11,598,804 11,997,745 10,466,375 9,364,095 15,492,140 Public works 11,004,195 11,016,488 11,543,612 11,522,810 23,081,641 Capital outlay 5,142,247 7,442,754 19,525,792 13,563,804 14,567,037 Debt service: - - -
Principal 805,000 775,000 795,000 555,000 812,926
Interest 412,427 89,856 1,322,680 1,095,981 4,948,792
Debt issuance costs - - - - 1,098,128
Total Expenditures 110,328,736 108,452,355 128,711,862 119,216,084 311,182,600 Excess of Revenues Over (Under) Expenditures (1,847,376) 5,593,219 (13,925,580) (3,724,329) (179,960,161) Other Financing Sources (Uses):
Transfers in 3,701,950 2,326,416 4,918,105 10,407,106 10,782,356 Transfers out (3,607,949) (3,372,317) (3,410,702) (10,335,494) (10,548,781) Leases - - - - 2,245,558
Refunding bonds issued - - - - -
Other debts issued 28,015,000 - - - 197,138,488
Bond premium (747,056) - - - -
Refunding bonds redeemed - - - - -
Gain (loss) on Redevelopment Agency dissolution - - - - - Total Other Financing Sources (Uses) (1,045,901) 27,361,945 1,507,403 71,612 199,617,621 Special item (18,823,249) - - - -
Net Change in Fund Balances (2,893,277) $ 14,131,915 $ (12,418,177) $ (3,652,717) $ 19,657,460 $ Debt service as a percentage of noncapital expenditures 0.86% 1.17% 1.98% 1.59% 2.37%
Changes in Fund Balances of Governmental Funds
()
Fiscal Year
City of Redondo Beach
Assessed Value and Estimated Actual Value of Taxable Property Last Ten Fiscal Years
Fiscal Year Taxable
Ended Less: Assessed
June 30 Secured Unsecured Exemptions Value
2002 6,385,716,954 $ 324,592,746 $ (37,669,872) $ 6,672,639,828 $ 2003 6,828,949,516 359,752,562 (55,603,784) 7,133,098,294 2005 7,919,761,315 349,465,981 (43,088,228) 8,226,139,068 2006 8,791,344,602 347,996,542 (69,771,516) 9,069,569,628 2007 9,681,892,573 375,435,811 (47,879,656) 10,009,448,728 2008 10,414,844,031 363,370,583 (75,561,247) 10,702,653,367 2009 10,967,218,597 377,551,863 (67,013,974) 11,277,756,486 2010 11,070,789,692 362,332,212 (66,883,744) 11,366,238,160 2011 11,088,815,868 609,276,121 (82,655,891) 11,615,436,098 2012 11,385,441,715 432,094,319 (56,430,405) 11,761,105,629 2013 11,606,153,109 503,602,130 (59,615,627) 12,050,139,612 2014 12,119,561,792 479,888,191 (86,536,840) 12,512,913,143 2015 12,740,467,541 424,217,169 (73,103,981) 13,091,580,729 2016 13,389,390,286 445,897,750 (74,129,707) 13,761,158,329 2017 14,185,826,554 422,121,124 (72,679,071) 14,535,268,607 2018 14,985,005,088 475,749,665 (72,464,646) 15,388,290,107 2019 15,796,994,740 475,845,459 (72,083,515) 16,200,756,684 2020 16,570,567,490 495,949,088 (43,871,304) 17,022,645,274 2021 17,457,397,477 537,895,062 (55,071,992) 17,940,220,547 2022 18,203,914,759 581,594,262 18,706,320,474 (79,188,547)
Source: HdL Coren & Cone, Los Angeles County Auditor-Controller/Tax Division 2021-22 Combined Tax Rolls In 1978 the voters of the State of California passed Proposition 13 which limited property taxes to a total maximum rate of 1% based upon the assessed value of the property being taxed. Each year, the assessed value of property may be increased by an "inflation factor" (limited to a maximum increase of 2%). With few exceptions, property is only re-assessed at the time that it is sold to a new owner. At that point, the new assessed value is reassessed at the purchase price of the property sold. The assessed valuation data shown above represents the only data currently available with respect to the actual market value of taxable property and is subject to the limitations described above.
City
City of Redondo Beach
Assessed Value and Estimated Actual Value of Taxable Property Last Ten Fiscal Years
Fiscal Year Taxable Total
Ended Assessed Direct Tax
June 30 Secured Unsecured Exemptions Value Rate
2002 246,801,085 $ 57,023,707 $ (319,608) $ 303,505,184 $ 0.198% 2003 253,875,110 56,736,856 (325,999) 310,285,967 0.225% 2005 277,594,347 59,467,281 - 337,061,628 0.228%
2006 272,239,842 58,002,148 (537,132) 329,704,858 0.273% 2007 347,940,107 55,919,195 (547,874) 403,311,428 0.261% 2008 371,338,622 62,307,947 (771,134) 432,875,435 0.18705 2009 371,987,381 64,908,544 (158,162) 436,737,763 0.18598 2010 409,520,646 55,988,588 (866,778) 464,642,456 0.18774 2011 397,519,636 31,015,873 (864,841) 427,670,668 0.18818 2012 389,564,455 54,640,221 (658,821) 443,545,855 0.18575 2013 441,667,976 37,592,938 (671,996) 478,588,918 0.18746 2014 453,832,698 38,326,859 (352,000) 491,807,557 0.15783 2015 470,317,505 55,967,662 (221,000) 526,064,167 0.15797 2016 481,010,582 48,097,617 - 529,108,199 0.15808
2017 492,828,395 26,806,104 - 519,634,499 0.15834
2018 502,042,344 27,984,358 - 530,026,702 0.15871
2019 522,861,449 26,288,663 - 549,150,112 0.15883
2020 533,318,662 25,264,657 - 558,583,319 0.16317
2021 683,183,671 22,737,911 - 705,921,582 0.16331
2022 537,056,295 19,303,263 556,359,558 - 0.16340
()
Redevelopment
City of Redondo Beach
Direct and Overlapping Property Tax Rates
(Rate per $100 of taxable value)
Last Ten Fiscal Years
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
City basic rate 0.16539 0 0.16539 0.16539 0.16539 0.16539 0.16539 0.16539 0.16539 0.16539 0.16539 Overlapping Rates:
Los Angeles County Detention
Facilities 1987 Debt 0.00000 0.00000 0.00000 0.00000 0.00000 0.00000 0.00000 0.00000 0.00000 0.00000
Flood Control 0.00000 0.00000 0.00000 0.00000 0.00000 0.00000 0.00000 0.00000 0.00000 0.00000 Metropolitan Water District 0.00350 0.00350 0.00350 0.00350 0.00350 0.00350 0.00350 0.00350 0.00350 0.00350 Community College 0.01849 0.01750 0.01742 0.01745 0.02294 0.02120 0.02223 0.02155 0.02362 0.02264 Unified School District 0.08162 0.09242 0.09689 0.09174 0.09079 0.08630 0.08086 0.08428 0.08430 0.07201
Total Direct Rate 0.18746 0.15783 0.15797 0.15808 0.15834 0.15871 0.15883 0.16317 0.16331 0.16340 Total Direct Rate is the weighted average of all individual direct rates applied by the City of Redondo Beach.
RDA direct and overlapping rates are applied only to the incremental property values.
Source: HdL Coren & Cone, Los Angeles County Assessor 2020/2021 Tax Rate Table Notes: General fund tax rates are representative and based upon the direct and overlapping rates for the largest general fund tax rate area (TRA) by net taxable value.
RDA rate is based on the largest RDA tax rate area(TRA) and includes only rate(s) from indebtedness adopted prior to 1969 per California State statute.
In 1978, California voters passed Proposition 13 which set the property tax rate at a 1.00% fixed amount. This
1.00% is shared by all taxing agencies for which the subject property resides within. In addition to the 1.00% fixed amount, property owners are charged taxes as a percentage to assessed property values for the payment of any voter approved bonds.
Fiscal Year
City of Redondo Beach
Principal Property Taxpayers
Current Year and Nine Years Ago
Percent of Percent of
Total City Total City
Taxable Taxable Taxable Taxable
Assessed Assessed Assessed Assessed
Taxpayer Value Value Value Value
Northrop Grumman Systems Corporation 570,772,592 $ 2.96% 537,576,380 $ 4.29% South Bay Center SPE LLC * 251,108,833 1.30% 194,003,848 1.55% The Kobe Group Inc 80,291,508 0.42% 64,753,938 0.52%
Noble House Recp Hotel Venture LLC 74,259,402 0.39% 60,522,561 0.48% 9300 Wilshire LLC ET AL * 67,321,296 0.35% - -
South Bay Barbara Owner LLC * 64,296,841 0.33% - -
Ray Pellegrino Trust 62,764,243 0.33% - -
Redondo Distribution Center LLC 56,541,502 0.29% - -
HPT IHG 2 Properties Trust * 53,667,817 0.28% 43,657,882 0.35% LPF Redondo Beach Inc 51,826,092 0.27% 54,444,365 0.43% AES Redondo Beach LLC - - 173,035,658 1.38%
MKEG P LLC - 37,731,773 - 0.30%
AMB AMS Spinnaker LLC - - 33,942,467 0.27%
616 Esplanade Street LLC - - 33,290,133 0.27%
$ 6.92% 1,232,959,005 1,332,850,126 $ 9.84%
NOTE: The amounts shown above include assessed value date for both the City and the Successor Agency (former Redevelopment Agency). * (Pending appeals on parcels)
Source: HdL Coren & Cone, Los Angeles County Assessor 2020/2021 Combined Tax Rolls 2022 2013
City of Redondo Beach
Property Tax Levies and Collections
Fiscal Year Total Tax Collections
Ended Levy for Percentage of in Subsequent Percentage
June 30 Fiscal Year Amount Levy Years Amount of Levy
2013 27,652,911 $ 27,193,269 $ 98.34% 567,962 $ 27,761,231 $ 100.39% 2014 29,413,514 28,953,089 98.43% 487,130 29,440,219 100.09% 2015 31,503,828 31,035,789 98.51% 451,369 31,487,158 99.95% 2016 32,883,797 32,440,070 98.65% 405,762 32,845,833 99.88% 2017 34,125,966 33,690,049 98.72% 388,499 34,078,548 99.86% 2018 35,718,202 35,230,091 98.63% 383,301 35,613,392 99.71% 2019 37,267,914 36,719,102 98.53% 364,627 37,083,729 99.51% 2020 39,182,819 38,271,140 97.67% 404,113 38,675,253 98.70% 2021 40,917,175 40,165,051 98.16% 602,163 40,767,215 99.63% 2022 42,386,631 41,678,608 98.33% 594,526 42,273,134 99.73% Source: County of Los Angeles Auditor-Controller
Last Ten Fiscal Years
Total Collections to Date
Collected within the
Fiscal Year of the Levy
City of Redondo Beach
Ratios of Outstanding Debt by Type
Last Ten Fiscal Years
Refunding Wastewater Total Percentage
Fiscal Revenue Capital Revenue Revenue Construction Capital Primary of Personal Per Year Bonds Loans Leases Bonds Bonds Loans Leases Government Income Capita 2013 4,958,928 $ - $ 884,094 $ 8,450,143 $ - $ 2,651,854 $ - $ 16,945,019 $ 0.49% 251 2014 4,271,142 - 444,896 7,755,117 - 2,355,354 - 14,826,509 0.41% 219 2015 3,553,356 - 750,436 7,503,861 - 2,045,512 114,597 13,967,762 0.39% 205 2016 2,815,570 - 565,029 7,232,606 - 1,721,727 58,404 12,393,336 0.35% 180 2017 2,047,784 - 253,265 6,951,350 - 1,383,372 - 10,635,771 0.30% 154 2018 1,250,000 - 28,902 6,660,094 - 1,029,790 - 8,968,786 0.24% 131 2019 27,712,944 - - 6,353,838 - 660,298 - 34,727,080 0.91% 507 2020 26,942,846 - 186,587 6,037,582 - 274,194 - 33,441,209 0.84% 499 2021 26,411,918 - 96,652 5,711,326 - - - 32,219,896 0.76% 485 2022 233,296,498 - 2,002,632 5,375,070 18,750,322 0% 0% 259,424,522 6.02% 3,761
Source: Note 8 of the Notes to Financial Statements
Governmental Activities Business-type Activities
7+,63$*(,17(17,21$//</()7%/$1.
City of Redondo Beach
Direct and Overlapping Governmental Activities Debt
June 30, 2022
City Assessed Valuation $ 19,262,680,032
Incremental Valuation Deduction 521,930,655
Total Assessed Valuation $ 18,740,749,377
Estimated
Share of
Percentage Outstanding Overlapping
Applicable Debt 6/30/22 Debt
Direct Debt:
Community Financing Authority Lease Revenue Bonds 2021A 100% 226,180,000 $ $ 226,180,000 Community Financing Authority Lease Revenue Refunding Bonds 2019A 100% 26,540,000 26,540,000 Community Financing Authority 2019A Unamortized Bond Premium 100% (673,180) (673,180) Total direct debt 252,046,820 252,046,820
Overlapping Debt:
* Metropolitan Water District 1.166% 9,835,780 114,638
El Camino CCD DS 2002 Series 2012C 14.689% 138,337,927 20,321,116 El Camino CCD DS 2012 Ref Bonds 14.689% 6,480,000 951,878 El Camino CCD DS 2012 Series 2016 A 14.689% 88,395,000 12,984,762 El Camino CCD DS 2016 Ref Bonds 14.689% 58,925,000 8,655,773 El Camino CCD DS 2012 Series 2018B 14.689% 44,410,000 6,523,596 El Camino CCD DS 2012 Series 2020C 14.689% 46,250,000 6,793,882 El Camino CCD DS 2020 Ref Bonds 14.689% 39,755,000 5,839,801 El Camino CCD DS 2012 Series 2021D 14.689% 60,000,000 8,813,685 Redondo Beach Unified School District DS 2008 Ser B 100% 343,393 343,393 Redondo Beach Unified School District DS 2008 Series E 100% 269,172 269,172 Redondo Beach Unified School District DS 2008 Series F QSCB 100% 10,300,000 10,300,000 Redondo Beach Unified School District DS 2012 Ref 100% 6,446,379 6,446,379 Redondo Beach Unified School District DS 2012 Series A 100% 545,000 545,000 Redondo Beach Unified School District DS 2013 Ref Series 2000E 100% 9,000,000 9,000,000 Redondo Beach Unified School District DS 2014 Ref Series 2008A 100% 985,000 985,000 Redondo Beach Unified School District DS 2012 Series C 100% 10,170,000 10,170,000 Redondo Beach Unified School District DS 2016 Ref Series A 100% 35,735,000 35,735,000 Redondo Beach Unified School District DS 2017 Ref 2008D 100% 23,540,000 23,540,000 Redondo Beach Unified School District DS 2012 Series D 100% 2,630,000 2,630,000 Redondo Beach Unified School District DS 2020 REF 100% 10,825,000 10,825,000 Redondo Beach Unified School District DS 2020 Series B 100% 103,705,000 103,705,000 Total overlapping debt 706,882,651 $ 285,493,075
Total direct and overlapping debt 537,539,895 $
NOTE: * This fund is a portion of a larger agency and is responsible for debt in areas outside the City.
Source: HdL Coren & Cone, Los Angeles County Assessor and Auditor Combined 2021/2022 Lien Date Tax Rolls
City of Redondo Beach
Legal Debt Margin Information
Last Ten Fiscal Years
2013 2014 2015 2016 2017
Debt limit $ 1,950,708,105 1,879,309,280 $ 2,042,646,734 $ 2,143,539,979 $ $ 2,258,235,466 Total net debt applicable to limit - - - - -
Legal debt margin 1,950,708,105 1,879,309,280 2,042,646,734 2,143,539,979 2,258,235,466 Total net debt applicable to the limit
as a percentage of debt limit 0% 0% 0% 0% 0%
Source: County of Los Angeles Auditor-Controller
Fiscal Year
City of Redondo Beach
Legal Debt Margin Information
Last Ten Fiscal Years
Debt limit
Total net debt applicable to limit
Legal debt margin
Total net debt applicable to the limit
as a percentage of debt limit
Source: County of Los Angeles Auditor-Controller
Assessed value $ 19,262,680,032
Debt Limit (15% of assessed value) 2,889,402,005
Debt applicable to limit -
Legal debt margin $ 2,889,402,005
2018 2019 2020 2021 2022
$ 2,512,486,019 2,387,747,521 $ 2,637,184,289 $ 2,796,921,319 $ $ 2,889,402,005 - - - - -
2,512,486,019 2,387,747,521 2,637,184,289 2,796,921,319 2,889,402,005 0% 0% 0% 0% 0%
()
Legal Debt Margin Calculation for Fiscal Year 2022
Fiscal Year
City of Redondo Beach
Pledged-Revenue Coverage
Last Ten Fiscal Years
Wastewater Revenue Bonds
Less Net
Fiscal Year Ended Wastewater Operating Available Debt Service June 30, Revenue Expenses Revenue Principal Interest Coverage 2013 3,469,675 $ 1,201,797 $ 2,267,878 $ 235,000 $ 442,050 $ 3.35 2014* 4,311,350 1,214,545 3,096,805 - 208,634 14.84
2015 5,290,338 1,432,699 3,857,640 225,000 322,459 7.05 2016 5,320,916 1,575,501 3,745,415 245,000 301,988 6.85 2017 5,475,892 2,283,864 3,192,028 255,000 289,738 5.86 2018 5,521,455 2,597,120 2,924,335 265,000 279,538 5.37 2019 5,364,859 2,751,925 2,612,934 280,000 268,938 4.76 2020 5,455,997 3,148,875 2,307,122 290,000 257,189 4.22 2021 5,368,274 2,768,598 2,599,676 300,000 246,138 4.76 2022 5,332,000 2,257,488 3,074,512 310,000 234,138 5.65
NOTE: *The Redondo Beach Public Financing Authority issued the Wastewater System Financing Project Revenue Bonds in fiscal year 2003/2004.
It was replaced in fiscal year 2013-14 with the issue of the 2014 Wastewater Refunding Revenue Bonds.
City of Redondo Beach
Demographic and Economic Statistics
Per
Personal Capita
Calendar Income * Personal Unemployment
Year Population (in thousands) Income * Rate **
2013 67,396 3,432,883 $ 50,936 $ 9.2%
2014 67,717 3,593,809 53071 7.7%
2015 68,095 3,602,147 53,169 6.9%
2016 68,844 3,562,911 51,269 5.0%
2017 68,907 3,587,933 52,069 4.7%
2018 68,677 3,707,238 53,980 4.1%
2019 68,473 3,835,542 56,015 4.0%
2020 66,994 3,961,378 59,130 13.6%
2021 66,484 4,215,803 63,410 7.4%
2022 68,972 4,311,229 62,506 6.5%
Sources: HdL Coren & Cone, Los Angeles
California State Department of Finance
US Census Bureau
June 30, 2022
NOTES: * Personal income data was not available from the California Department of Finance subsequent to fiscal year 2019/2020. Per Capita Personal Income is based on the metropolitan area of Los Angeles-Long Beach-Anaheim, CA. Statistics not available subsequent to fiscal year 2019/2020. ** Unemployment rate is based on the metropolitan area of Los Angeles-Long Beach-Anahem, CA.
City of Redondo Beach
Principal Employers
Current Year and Nine Years Ago
Percentage Percentage
of Total City of Total City
Employer Employees Employment Employees Employment
Northrup Grumman Corporation 10,351 27.98% 16.33% Redondo Beach Unified School District 1,027 2.78%
2.88%
The Cheesecake Factory 261 0.71% 0.76%
Prime Now LLC 233 0.63%
City of Redondo Beach 425 1.15% 1.25%
United States Postal Service 350 0.95% 260 0.75%
Target Stores 217 0.59% 0.63%
Macy's 206 0.56% 0.60%
Frontier 164 0.44%
Silverado Beach Cities 140 0.38%
DHL Global Forwarding - 0.60% 207
Crowne Plaza Redondo Beach - 0.98% 339
Nordstrom, Inc. - 0.73% 254
Source: City of Redondo Beach
2022 2013
City of Redondo Beach
Full-Time City Government Employees by Function
Last Ten Fiscal Years
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Function
General Government 49 49 51 51 53 54 54 51 48 54
Public Safety
Police
Officers 96 96 93 96 96 96 96 95 92 95
Civilians 59 59 59 58 58 58 58 58 53 58
Fire
Firefighters and Officers 60 60 62 62 62 62 62 62 56 59 Civilians 3 3 3 3 3 5 5 5 4 5
Public Works 96 111 111 111 112 112 110 109 104 108
Cultural and Leisure Services 35 33 34 34 33 33 32 31 26 29 Housing & Community Development 30 15 17 17 17 18 18 18 16 14 Harbor, Business, & Transit 3 3 3 4 4 4 4 3 3 3
TOTAL 431 429 433 436 438 442 439 432 402 425
Source: City of Redondo Beach
Fiscal Year
City of Redondo Beach
Operating Indicators by Function
Last Ten Fiscal Years
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Public Safety
Police
Physical arrests 2,141 2,095 2,146 2,325 2,490 2,184 2,108 1,497 2,022 1,693 Traffic citations issued 4,764 4,966 4,516 3,898 4,699 4,220 4,015 2,651 3,386 2,932 Fire
Number of runs - rescues 4,338 4,265 4,604 4,702 5,025 4,665 4,791 4,472 5,503 5,555 Number of runs - structures & other 1,822 1,685 1,989 2,115 2,107 2,605 2,602 2,833 2,530 3,002 Public Works
Street rehabilitation (miles) 1.5 3.1 1.1 2.4 - 4.1 0.7 1.4 4.1 - Culture and Leisure Services
Library
Number of items borrowed 621,139 806,890 584,643 545,316 476,837 479,575 447,966 402,964 242,530 411,909 Number of visitors 333,869 370,357 350,958 343,395 332,181 308,542 314,093 210,999 18,821 134,103 Recreation and Community Services
Admissions - Seaside Lagoon 82,414 70,935 81,328 87,422 79,833 79,856 60,419 - ** - ** 35,367 Number of facility rentals - Seaside Lagoon 387 376 381 388 378 382 422 - ** - ** 765 Housing & Community Development
Number of permits issued 2,955 2,651 3,295 6,899 3,435 3,522 3,172 2,655 5,651 3,023 Number of plan checks issued 1,471 615 1,559 4,200 2,492 2,436 2,060 2,038 3,997 1,294 Number of inspections 4,411 5,048 10,326 12,827 12,276 11,748 17,007 9,723 19,130 10,372 Number of real estate reports 922 904 973 1,925 861 814 807 672 1,559 800 Number of bus boardings - Transit 410,585 401,827 415,259 407,272 383,112 375,545 367,087 288,912 166,176 295,365 Revenue miles - Transit 475,564 474,140 459,468 458,198 448,682 448,541 448,016 414,401 365,731 437,141 NOTE: * Data is for calendar year and not available until the year is complete. ** Seaside Lagoon did not operate for the 2019-2020 fiscal year and reopened June 18, 2021 due to the COVID-19 closure.
Source: City of Redondo Beach - Financial Services Department Fiscal Year
City of Redondo Beach
Capital Asset Statistics by Function
Last Ten Fiscal Years
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Function
Public Safety
Police:
Stations 1111111111
Sub-station 1111111111
Fire Stations 3333333333
Public Works
Streets (miles) 127 127 127 127 127 127 127 127 127 127 Streetlights * 1892 1892 1892 1892 1892 1892 1892 1892 1892 1899 Street Traffic Controllers 84 84 84 84 84 84 84 84 84 84 Sanitary sewers (miles) 112 112 112 112 112 112 112 112 112 112 Culture and Leisure Services
Parks 15 15 15 15 15 15 15 15 15 15
Parkettes 13 13 13 13 13 13 13 13 13 13
Total Park Acreage 143.26 143.26 143.26 143.26 143.26 143.26 143.26 143.26 143.26 143.26 Boat Slips 1509 1509 1509 1509 1509 1509 1509 1509 1509 1509 Harbor acreage:
Total water area (exclusive of the pier) 107 107 107 107 107 107 107 107 107 107 Total land area 52.5 52.5 52.5 52.5 52.5 52.5 52.5 52.5 52.5 52.5 Libraries 2222222222
Community Centers 5555555555
NOTE: * Methodology modification made in fiscal year 2004/2005 to reflect city-owned street lights only.
Source: City of Redondo Beach
Fiscal Year
City of Redondo Beach
Certification of Continuing Disclosure
Redondo Beach Community Financing Authority 2014 Wastewater Refunding Revenue Bonds (Wastewater System Financing Project)
June 30, 2022
This Certification of Continuing Disclosure is provided by the City of Redondo Beach (“the City”) and the Redondo Beach Community Financing Authority through US Bank, as Dissemination Agent pursuant to a Continuing Disclosure Certificate dated March 25, 2014 executed and delivered by the City of Redondo Beach and the Community Financing Authority and the Dissemination Agent in connection with the issuance of $7,230,000 Refunding Revenue Bonds, City of Redondo Beach Wastewater System Financing Project Bonds (“the Bonds”). The Bonds were issued pursuant to an Indenture of Trust dated as of March 25, 2014 between the Financing Authority and US Bank. The proceeds of the Bonds were issued to provide funds to (a) finance the Improvements and related facilities which constitute part of the Wastewater Enterprise of the City, (b) fund capitalized interest on the Bonds through November 1, 2014, (c) fund a reserve fund for the Bonds, and (d) pay the cost of issuance for the Bonds.
This Certification is made pursuant to the requirements of Section 3(a) of the Continuing Disclosure Certificate with respect to the 2020-21 fiscal year.
The City and the Community Financing Authority hereby report the following:
1. The audited financial statements of the City, prepared in accordance with generally accepted accounting principles as promulgated to apply to governmental entities from time to time by the Governmental Accounting Standards Board, for the fiscal year ended June 30, 2021 comprise the book in which this report is included.
2. During the fiscal year ended June 30, 2021, neither the City nor the Community Financing Authority has given or caused to be given notice of the occurrence of any of the following events:
a. Principal and interest payment delinquencies;
b. Non-payment related defaults;
c. Unscheduled draws on debt service reserves reflecting financial difficulties; d. Unscheduled draws on credit enhancements reflecting financial difficulties; e. Substitution of credit or liquidity providers, or their failure to perform; f. Adverse tax opinions or events affecting the tax-exempt status of the security; g. Modifications to rights of security holders;
h. Contingent or unscheduled bond calls;
i. Defeasances;
j. Resale, substitution, or sale of property securing repayment of the securities; or k. Rating changes
Sewer Rates Per Month
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Use Classification
Each single family dwelling unit $ 13.25 10.25 $ 16.25 $ 16.25 $ 16.25 $ 16.25 $ 16.25 $ 16.25 $ 16.25 $ 16.25 $ Each unit in a 2-3 unit condo structure 13.25 10.25 16.25 16.25 16.25 16.25 16.25 16.25 16.25 16.25 Each unit in a 2-3 unit apartment structure 10.31 7.97 12.64 12.64 12.64 12.64 12.64 12.64 12.64 12.64 Each unit in a 4 or more unit condo structure 10.31 7.97 12.64 12.64 12.64 12.64 12.64 12.64 12.64 12.64 Each unit in a 4 or more unit apartment structure 7.09 5.49 8.70 8.70 8.70 8.70 8.70 8.70 8.70 8.70 Commercial/Industrial/Institutional parcels 1.13 0.88 * 1.39 * 1.39 * 1.39 * 1.39 * 1.39 * 1.39 * 1.39 * 1.39 * Source: City of Redondo Beach
City of Redondo Beach
Last Ten Fiscal Years
* Per 100 cubic feet of average monthly water usage. 100 cubic feet of water is equal to 748 gallons, average monthly water usage is established based on the latest actual annual water usage record available to the City. On an annual basis, the city will recalculate the monthly charge by using the latest available annual water usage record of each non-residential user at the same $1.13 per 100 cubic feet rate to set a new monthly rate. Any water proven to be used for boilers, cooling towers or similar devises that will not be discharged into the sewer system may be deducted from the annual water usage record for rate calculation purposes.
NOTE: The Redondo Beach Public Financing Authority issued the Wastewater System Financing Project Revenue Bonds in fiscal year 2003/2004. A reissue of the Bonds was done in fiscal year 2013/2014 by the Community Financing Authority.
City of Redondo Beach
Top Ten Customers - Sewage Usage
June 30, 2022
% of
Account Name Type of Use Usage (ccf) Billed Amount Revenue AES Redondo Beach LLC Power Plant 105,086 $146,070 2.7% Northrop Grumman Systems Aerospace 38,580 $53,625 1.0%
Redondo Beach Unified - South Bay Union High Education 26,885 $37,370 0.7% Marina Way Mole B Harbor Facilities 16,618 $23,099 0.4% City of Redondo Beach Leased Properties Harbor Facilities 16,363 $22,745 0.4% Beach Cities Health District Hospital 16,267 $22,611 0.4% Hilton Garden Inn Hotel 14,711 $20,448 0.4%
Haagen Redondo LLC Shopping Mall 14,581 $20,268 0.4%
Crown Plaza Holiday Inn Hotel 12,381 $17,210 0.3%
Redondo Beach City School District Education 11,286 $15,688 0.3%
7.0%
City of Redondo Beach
Sewer Connections by Type of Customer
Last Ten Fiscal Years
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Type of Customer
Residential 13,104 13,106 13,105 13,105 13,111 13,113 13,114 13,116 13,117 13,121 Industrial 61 61 61 59 59 59 58 57 57 57
Commercial 463 463 461 462 464 463 465 465 464 458
Institutional 59 59 59 59 58 58 57 56 56 56
Mixed use 43 43 43 43 43 43 43 43 43 44
Total 13,730 13,732 13,729 13,728 13,735 13,736 13,737 13,737 13,737 13,736 NOTE: The Redondo Beach Public Financing Authority issued the Wastewater System Financing Project Revenue Bonds in fiscal year 2003/2004.
A reissue of the Bonds was done in fiscal year 2013/2014 by the Community Financing Authority.
Source: City of Redondo Beach
City of Redondo Beach
Certification of Continuing Disclosure
Redondo Beach Community Financing Authority Lease Revenue Refunding Bonds Series 2019A (Leaseback Agreement)
June 30, 2022
This Certification of Continuing Disclosure is provided by the City of Redondo Beach (“the City”) and the Redondo Beach Community Financing Authority through US Bank, as Dissemination Agent pursuant to a Continuing Disclosure Certificate dated February 1, 2019 executed and delivered by the City of Redondo Beach and the Community Financing Authority and the Dissemination Agent in connection with the issuance of $28,015,000 Lease Revenue Refunding Bonds (“the Bonds”). The Bonds were issued pursuant to an Indenture of Trust dated as of February 1, 2019 between the Financing Authority and US Bank. The proceeds of the Bonds were issued to provide funds to (a) refund the City of Redondo Beach’s (the “City”) $8,300,000 Leaseback Agreement (Redondo Beach Pier Plaza), dated as of March 1, 2012, by and between Compass Bank and the City, currently outstanding in the principal amount of $6,314.012.91; (b) refund the City’s $2,700,000 Leaseback Agreement (Redondo Beach International Boardwalk Project), dated as of May 1, 2012 by and between Compass Bank and the City, currently outstanding in the principal amount of $2,021,296.58; (c) refund the City’s $12,500,000 Leaseback Agreement (Redondo Beach Marina Project), dated as of May 1, 2014, by and between Compass Bank and the City, currently outstanding in the principal amount of $10,076,474.18; (d) finance the purchase of a Sublease between the City and Redondo Fisherman’s Cove Company; and (e) pay costs of issuance of the Bonds.
This Certification is made pursuant to the requirements of Section 3 and 4 of the Continuing Disclosure Certificate with respect to the 2020-21 fiscal year.
The City and the Community Financing Authority hereby report the following:
1. The audited financial statements of the City, prepared in accordance with generally accepted accounting principles as promulgated to apply to governmental entities from time to time by the Governmental Accounting Standards Board, for the fiscal year ended June 30, 2021 comprise the book in which this report is included.
2. During the fiscal year ended June 30, 2021, neither the City nor the Community Financing Authority has given or caused to be given notice of the occurrence of any of the following events:
a. Principal and interest payment delinquencies;
b. Non-payment related defaults;
c. Unscheduled draws on debt service reserves reflecting financial difficulties; d. Unscheduled draws on credit enhancements reflecting financial difficulties; e. Substitution of credit or liquidity providers, or their failure to perform; f. Adverse tax opinions, the issuance by the Internal Revenue Service of proposed or final determinations of taxability, Notices of Proposed Issue (IRS Form 5701-TEB) or other material notices of determinations with respect to the tax status of the Bonds, or other material events affecting the tax status of the Bonds; g. Modifications to rights of security holders;
h. Contingent or unscheduled bond calls;
i. Defeasances;
j. Resale, substitution, or sale of property securing repayment of the securities; k. Rating changes
l. Bankruptcy, insolvency, receivership or similar event of the Obligated Person; m. The consummation of a merger, consolidation, or acquisition involving an Obligated Person or the sale of all or substantially all of the assets of the Obligated Person, other than in the ordinary course of business, the entry into a definitive agreement to undertake such an action or the termination of a definitive agreement relating to any such actions, other than pursuant to its terms; and
n. Appointment of a successor or additional trustee or the change of name of a trustee.
&203/,$1&(6(&7,21
$GGLWLRQDOHOHPHQWVRIWKHUHSRUWSUHSDUHG
LQDFFRUGDQFHZLWKWKHSURYLVLRQVRIWKH
Government Auditing Standards
&203/,$1&(6(&7,21
7+,63$*(,17(17,21$//</()7%/$1.
KDW>/E
^
d/KE
7+,63$*(,17(17,21$//</()7%/$1.
()RXUWK6WUHHW6XLWH
6DQWD$QD&$
1%UHD%OYG6XLWH
%UHD&$
:DWHUZD\$YHQXH6XLWH
7KH:RRGODQGV7;
5LYHU3OD]D'U6XLWH
6DFUDPHQWR&$
$YHQLGDGHOD&DUORWDௗ6XLWH
/DJXQD+LOOV&$
ZZZOVOFSDVFRP
,1'(3(1'(17$8',7256¶5(325721,17(51$/&21752/
29(5),1$1&,$/5(3257,1*$1'21&203/,$1&($1'27+(50$77(56 %$6('21$1$8',72)),1$1&,$/67$7(0(1763(5)250(',1$&&25'$1&( :,7+GOVERNMENT AUDITING STANDARDS
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI5HGRQGR%HDFK&DOLIRUQLD
:H KDYH DXGLWHG LQ DFFRUGDQFH ZLWK WKH DXGLWLQJ VWDQGDUGV JHQHUDOO\ DFFHSWHG LQ WKH 8QLWHG 6WDWHV RI $PHULFD DQG WKH VWDQGDUGV DSSOLFDEOH WR ILQDQFLDO DXGLWV FRQWDLQHG LQ Government Auditing StandardsLVVXHGE\WKH&RPSWUROOHU*HQHUDORIWKH8QLWHG6WDWHVWKHILQDQFLDO VWDWHPHQWVRIWKHJRYHUQPHQWDODFWLYLWLHVWKHEXVLQHVVW\SHDFWLYLWLHVHDFKPDMRUIXQGDQGWKHDJJUHJDWH UHPDLQLQJIXQGLQIRUPDWLRQRIWKH&LW\RI5HGRQGR%HDFK&DOLIRUQLD WKH ³&LW\´
DVRIDQGIRUWKH \HDU
HQGHG-XQHDQGWKH UHODWHGQRWHVWRWKHILQDQFLDOVWDWHPHQWVZKLFKFROOHFWLYHO\FRPSULVHWKH &LW\¶VEDVLFILQDQFLDOVWDWHPHQWVDQGKDYHLVVXHGRXUUHSRUWWKHUHRQGDWHG-XO\ 5HSRUWRQ,QWHUQDO&RQWURORYHU)LQDQFLDO5HSRUWLQJ
,QSODQQLQJDQGSHUIRUPLQJRXUDXGLWRIWKHILQDQFLDOVWDWHPHQWVZHFRQVLGHUHGWKH&LW\¶VLQWHUQDOFRQWURO RYHUILQDQFLDOUHSRUWLQJ
LQWHUQDOFRQWURO
DVDEDVLVIRUGHVLJQLQJDXGLWSURFHGXUHVWKDWDUHDSSURSULDWHLQ WKHFLUFXPVWDQFHVIRUWKHSXUSRVHRIH[SUHVVLQJRXURSLQLRQVRQWKHILQDQFLDOVWDWHPHQWVEXWQRWIRUWKH SXUSRVHRIH[SUHVVLQJDQRSLQLRQRQWKHHIIHFWLYHQHVVRIWKH&LW\¶VLQWHUQDOFRQWURO$FFRUGLQJO\ZHGRQRW H[SUHVVDQRSLQLRQRQWKHHIIHFWLYHQHVVRIWKH&LW\¶VLQWHUQDOFRQWURO 2XUFRQVLGHUDWLRQRILQWHUQDOFRQWUROZDVIRUWKHOLPLWHGSXUSRVHGHVFULEHGLQWKHSUHFHGLQJSDUDJUDSKDQG ZDV QRW GHVLJQHG WR LGHQWLI\ DOO GHILFLHQFLHV LQ LQWHUQDO FRQWURO WKDW PLJKW EH PDWHULDO ZHDNQHVVHV RU VLJQLILFDQWGHILFLHQFLHVDQGWKHUHIRUHPDWHULDOZHDNQHVVHVRUVLJQLILFDQWGHILFLHQFLHVPD\H[LVWWKDWZHUH QRWLGHQWLILHG+RZHYHUZHLGHQWLILHGFHUWDLQGHILFLHQFLHVLQLQWHUQDOFRQWUROWKDWZHFRQVLGHUWREHPDWHULDO ZHDNQHVVHVDQGVLJQLILFDQWGHILFLHQFLHV
$deficiency in internal controlH[LVWVZKHQWKHGHVLJQRURSHUDWLRQRIDFRQWUROGRHVQRWDOORZPDQDJHPHQW RUHPSOR\HHVLQWKHQRUPDOFRXUVHRISHUIRUPLQJWKHLUDVVLJQHGIXQFWLRQVWRSUHYHQWRUGHWHFWDQGFRUUHFW PLVVWDWHPHQWVRQDWLPHO\EDVLV$material weaknessLVDGHILFLHQF\RUDFRPELQDWLRQRIGHILFLHQFLHVLQ LQWHUQDO FRQWURO VXFK WKDW WKHUH LV D UHDVRQDEOH SRVVLELOLW\ WKDW D PDWHULDO PLVVWDWHPHQW RI WKH HQWLW\¶V ILQDQFLDO VWDWHPHQWV ZLOO QRW EH SUHYHQWHG RU GHWHFWHG DQG FRUUHFWHG RQ D WLPHO\ EDVLV $ significant deficiencyLVDGHILFLHQF\RUD FRPELQDWLRQRIGHILFLHQFLHVLQLQWHUQDO FRQWUROWKDWLVOHVV VHYHUHWKDQD PDWHULDOZHDNQHVV\HWLPSRUWDQWHQRXJKWRPHULWDWWHQWLRQE\WKRVHFKDUJHGZLWKJRYHUQDQFH:HFRQVLGHU WKHGHILFLHQF\UHSRUWHGRQWKHDFFRPSDQ\LQJVFKHGXOHRIILQGLQJVDQGUHVSRQVHVDVILQGLQJWR EHDPDWHULDOZHDNQHVV
5HSRUWRQ&RPSOLDQFHDQG2WKHU0DWWHUV
$V SDUW RI REWDLQLQJ UHDVRQDEOH DVVXUDQFH DERXW ZKHWKHUWKH &LW\¶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overnment Auditing Standards 7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI5HGRQGR%HDFK&DOLIRUQLD
&LW\¶V5HVSRQVHWR)LQGLQJV
Government Auditing StandardsUHTXLUHVWKHDXGLWRUWRSHUIRUPOLPLWHGSURFHGXUHVRQWKH&LW\¶VUHVSRQVH WR WKH ILQGLQJV LGHQWLILHG LQ RXU DXGLW DQG GHVFULEHG LQ WKH DFFRPSDQ\LQJ VFKHGXOH RI ILQGLQJV DQG UHVSRQVHV7KH&LW\¶VUHVSRQVHZDVQRWVXEMHFWWRWKHRWKHUDXGLWLQJSURFHGXUHVDSSOLHGLQWKHDXGLWRIWKH ILQDQFLDOVWDWHPHQWVDQGDFFRUGLQJO\ZHH[SUHVVQRRSLQLRQRQWKHUHVSRQVH 3XUSRVHRIWKLV5HSRUW
7KHSXUSRVHRIWKLVUHSRUWLVVROHO\WRGHVFULEHWKHVFRSHRIRXUWHVWLQJRILQWHUQDOFRQWURODQGFRPSOLDQFH DQGWKHUHVXOWVRIWKDWWHVWLQJDQGQRWWRSURYLGHDQRSLQLRQRQWKHHIIHFWLYHQHVVRIWKH&LW\¶VLQWHUQDOFRQWURO RU RQ FRPSOLDQFH 7KLV UHSRUW LV DQ LQWHJUDO SDUW RI DQ DXGLW SHUIRUPHG LQ DFFRUGDQFH ZLWK Government Auditing StandardsLQFRQVLGHULQJWKH&LW\¶VLQWHUQDOFRQWURODQGFRPSOLDQFH$FFRUGLQJO\ WKLVFRPPXQLFDWLRQLVQRWVXLWDEOHIRUDQ\RWKHUSXUSRVH %UHD&DOLIRUQLD
-XO\
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI5HGRQGR%HDFK&DOLIRUQLD
6&+('8/(2)),1',1*6$1'5(3216(6
)LQGLQJ
1HW3RVLWLRQ5HVWDWHPHQWLQWKH5HGHYHORSPHQW2EOLJDWLRQ5HWLUHPHQW)XQG 3ULYDWH3XUSRVH7UXVW)XQGDQG5HSD\PHQWVRI,QVWDOOPHQWRQWKH&RXQW\ 'HIHUUHG/RDQ/LDELOLWLHV
Evaluation of Finding:
0DWHULDOZHDNQHVV
Criteria:
7KH &LW\ KDVWZR GHIHUUHG ORDQ OLDELOLWLHV ZLWKWKH &RXQW\ RI /RV$QJHOHV WKH
7D[,QFUHPHQW
'HIHUUHG/RDQDQGWKH
7D[,QFUHPHQW'HIHUUHG/RDQ
IRUSULRU\HDUSDVVWKURXJKDJUHHPHQWV
3D\PHQWV RQ WKH GHIHUUHG ORDQ OLDELOLWLHV DUH PDGH E\ WKH &RXQW\ $XGLWRU&RQWUROOHU IURP WKH 5HGHYHORSPHQW3URSHUW\7D[7UXVW)XQG
5377)
RIWKH6XFFHVVRU$JHQF\IRU5HGRQGR%HDFK5'$
7KH&RXQW\$XGLWRU&RQWUROOHUGHWHUPLQHVDQQXDOO\WKHUHTXLUHGSD\PHQWVRQWKHSDVVWKURXJKGHIHUUHG ORDQREOLJDWLRQVDQGFRPPXQLFDWHVWKHDPRXQWVWRWKH&LW\,WLVWKH&LW\¶VUHVSRQVLELOLW\WRDGMXVWLWV UHFRUGVDFFRUGLQJO\
Condition:
7KHGHIHUUHGORDQOLDELOLWLHVKDYHQRWEHHQDGMXVWHGIRUILVFDO\HDUHQGHG-XQHIRUSD\PHQWV PDGH E\ WKH &RXQW\ $XGLWRU&RQWUROOHU IURP WKH 5HGHYHORSPHQW 3URSHUW\ 7D[ 7UXVW )XQG RI WKH 6XFFHVVRU$JHQF\IRU5HGRQGR%HDFK5'$DQGSD\PHQWVPDGHIRUILVFDO\HDUHQGHG-XQH E\ WKH &RXQW\ $XGLWRU&RQWUROOHU ZHUH QRW UHFRUGHG $V D UHVXOW GHIHUUHG ORDQ OLDELOLWLHV ZHUH RYHUVWDWHG E\ DW -XQH DQGWKH UHSD\PHQWV RI IRUILVFDO \HDU HQGHG -XQHZHUHQRWUHFRUGHG
Cause:
7KHWUDQVDFWLRQVDUHIDLUO\QHZWRWKH&LW\VLQFHWKHGLVVROXWLRQRIWKH5HGHYHORSPHQW$JHQFLHV7KH SD\PHQWVDUHPDGHE\WKH&RXQW\$XGLWRU&RQWUROOHUIURPWKH5HGHYHORSPHQW3URSHUW\7D[7UXVW)XQG RQ EHKDOI RI WKH 6XFFHVVRU $JHQF\ IRU 5HGRQGR %HDFK 5'$ 7KH &LW\ RQO\ UHFHLYHV DQ DQQXDO QRWLILFDWLRQOHWWHURIWKHILVFDO\HDUUHSD\PHQWDQGWKHRXWVWDQGLQJEDODQFHRIWKH&RXQW\SDVVWKURXJK GHIHUUDOOLDELOLWLHV
Effect:
'HIHUUHG ORDQ OLDELOLWLHV ZHUH RYHUVWDWHG E\ DW -XQH DQG WKH UHSD\PHQWV RI IRUILVFDO\HDUHQGHG-XQHZHUHQRWUHFRUGHG Context:
7KHSD\PHQWVDUHPDGHGLUHFWO\E\WKH&RXQW\$XGLWRU&RQWUROOHUWRWKHSDVVWKURXJKHQWLWLHVIURPWKH 5HGHYHORSPHQW3URSHUW\7D[7UXVW)XQGRQEHKDOIRIWKH6XFFHVVRU$JHQF\IRU5HGRQGR%HDFK5'$ 7KH&LW\RQO\UHFHLYHGDQDQQXDOQRWLILFDWLRQOHWWHURIWKHILVFDO\HDUUHSD\PHQWDQGWKHRXWVWDQGLQJ EDODQFHRIWKH&RXQW\SDVVWKURXJKGHIHUUDOOLDELOLWLHV Repeat Finding:
1R
Recommendation:
:H UHFRPPHQG WKDW WKH &LW\ DGG RQ LWV ILVFDO \HDUHQG FORVLQJ SURFHGXUHV WKH DGMXVWPHQW RI WKH GHIHUUHGORDQOLDELOLWLHVEDVHGRQWKH&RXQW\$XGLWRU&RQWUROOHU¶VDQQXDOQRWLILFDWLRQOHWWHURIWKHILVFDO \HDUUHSD\PHQWDQGRXWVWDQGLQJEDODQFHRI&RXQW\SDVVWKURXJKGHIHUUDOORDQOLDELOLWLHV
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI5HGRQGR%HDFK&DOLIRUQLD
6&+('8/(2)),1',1*6$1'5(3216(6
&217,18('
Management Response and Corrective Action:
7KH&LW\DJUHHVZLWKWKH$XGLWRUVFRPPHQWV6WDIIZLOOXSGDWHSROLF\DQGSURFHGXUHVIRUILVFDO\HDUHQG SURFHGXUHVWRDGGWKHDGMXVWPHQWRIWKHGHIHUUHGORDQOLDELOLWLHVWRWKHVFKHGXOH EDVHGRQWKH&RXQW\
$XGLWRU&RQWUROOHU¶VDQQXDOQRWLILFDWLRQOHWWHURIWKHILVFDO\HDUUHSD\PHQWDQGRXWVWDQGLQJEDODQFHRI &RXQW\SDVVWKURXJKGHIHUUDOORDQOLDELOLWLHV
)LQGLQJ
/DWH)LOLQJRIWKH6LQJOH$XGLW5HSRUW
Evaluation of Finding:
1RQFRPSOLDQFH
Criteria:
0DQDJHPHQWLVUHVSRQVLEOHIRUSURYLGLQJWLPHO\DQGDFFXUDWHILQDQFLDOLQIRUPDWLRQ%HFDXVHWKH&LW\ KDVH[SHQGHGRYHULQIHGHUDODZDUGV7LWOHU.S. Code of Federal Regulations3DUW Uniform Administrative Requirements, Cost Principles and Audit Requirements for Federal Awards
8QLIRUP*XLGDQFH
UHTXLUHVWKH&LW\WR VXEPLWD'DWD&ROOHFWLRQ)RUPDQGD VLQJOHDXGLW UHSRUWLQJ SDFNDJHZKLFKLQFOXGHWKH%DVLF)LQDQFLDO6WDWHPHQWVRIWKH&LW\WRWKH)HGHUDO$XGLW&OHDULQJKRXVH DQGWKH6WDWH&RQWUROOHU¶V2IILFHZLWKLQWKHHDUOLHURIGD\VDIWHUUHFHLSWRIWKHDXGLWRU¶VUHSRUWRUQLQH PRQWKVDIWHUWKHHQGRIWKHDXGLWSHULRG
Condition:
7KH &LW\ KDV H[SHULHQFHG VLJQLILFDQW GHOD\V LQ WKH SUHSDUDWLRQ DQG LVVXDQFH RI LWV DQQXDO FRPSUHKHQVLYHILQDQFLDOUHSRUWDQGKDVPLVVHGWKHILOOLQJGDWHRI0DUFKIRUWKHVXEPLVVLRQRI WKHD'DWD&ROOHFWLRQ)RUPDQGDVLQJOHDXGLWUHSRUWLQJSDFNDJH Cause:
7KH&LW\KDGGHOD\VLQWKHLPSOHPHQWDWLRQRI*$6%DQGWKH)LQDQFH'LUHFWRUUHWLUHGEHIRUHWKHHQG RIWKHILVFDO\HDU
Effect:
'HOD\V LQ SURFHVVLQJ \HDUHQG FORVLQJ SURFHGXUHV FDXVHG WKH ILQDQFLDO VWDWHPHQWV UHOHDVH WR EH GHOD\HG,QDGGLWLRQWKH&LW\LVQHLWKHULQFRPSOLDQFHZLWK8QLIRUP*XLGDQFHQRULVLQPHHWLQJLWVFXUUHQW GHPDQGVIRUH[WHUQDOUHSRUWLQJ
Context:
7KH&LW\KDVKDGFKDOOHQJHVPHHWLQJWKHILOLQJGHDGOLQHV:KLOHWKLVKDVEHHQDQRQJRLQJLVVXHWKH &LW\LVZRUNLQJRQUHVROYLQJLWVVWDIILQJFKDOOHQJHV
Repeat Finding:
1R
Recommendation:
7KH)LQDQFH'HSDUWPHQW VKRXOG ORRN DW LQFUHDVLQJWKH DPRXQW RIH[SHULHQFHGILQDQFH VWDIIWR KHOS IDFLOLWDWH\HDUHQGFORVLQJSURFHGXUHVDQGWKHSUHSDUDWLRQRILWVEDVLFILQDQFLDOVWDWHPHQWV%HFDXVH WKHEDVLFILQDQFLDOVWDWHPHQWVDUHWKHUHVSRQVLELOLW\RIWKH&LW\LWLVLQLWVEHVWLQWHUHVWWRFORVHO\PRQLWRU WKHDFFRXQWLQJSURFHVVWRHQVXUHWKDWILQDQFLDOSRVLWLRQDQGRSHUDWLQJUHVXOWVDUHDFFXUDWHO\DQGWLPHO\ UHSRUWHG
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI5HGRQGR%HDFK&DOLIRUQLD
6&+('8/(2)),1',1*6$1'5(3216(6
&217,18('
Management Response and Corrective Action:
7KH&LW\DJUHHVZLWKWKH$XGLWRUVFRPPHQWV6WDIIKDVKLUHGWKH)LQDQFLDO6HUYLFHV'LUHFWRU$VVLVWDQW )LQDQFLDO6HUYLFHV'LUHFWRUDQG$GPLQLVWUDWLYH$QDO\VW7KHVHFULWLFDOYDFDQFLHVZHUHYDFDQWIRUDORQJ SHULRGRIWLPHGXHWRUHWLUHPHQWVRIVHQLRUVWDIILQ)LQDQFH7KHVHSRVLWLRQVDUHVWDIIHGEULQJLQJIRUWK DFDGHPLFIRXQGDWLRQLQ)LQDQFH$FFRXQWLQJDQG%XVLQHVVDVZHOODVRYHU\HDUV¶H[SHULHQFHLQORFDO JRYHUQPHQWILQDQFH$GGLWLRQDOO\DVWUDWHJLFSODQDQGSURFHVVUHYLHZLVXQGHUZD\ZKLFKLQFOXGHVEXW LV QRW OLPLWHG WR ILQDQFLDO UHSRUWLQJ SURFHGXUHV 7KH REMHFWLYH LV WR XSGDWH WKH VFKHGXOH IRU WKH SUHSDUDWLRQRIILQDQFLDOVWDWHPHQWVUHSRUWLQJVFKHGXOH
UHDOLJQWKHDFFRXQWLQJF\FOHVFKHGXOHDQGVWDII
WRHQVXUHWKHDFFXUDWHDQGWLPHO\UHSRUWLQJRIDOODFWLYLWLHV
7+,63$*(,17(17,21$//</()7%/$1.