BUDGET SHEET
MURAL ART INTALLATION
PAINT & SUPPLIES
BEHR® BONDING PRIMER $60/ gallon x 12 $720
Behr Ultra Exterior outdoor paint $250/ 5gallon x 14 : $3,500 Montana gold Aerosol paint $10 x500 Cans: $5,000
UV COAT : MuralShield $500/ 5gallon . 20gallons : $2,000 GRAFFITI COAT: $340/5 gallon 20gallons: $1,360
4G surface guard: $595/5 gallon .20Gallons : $2,380
2 Gallon sprayer: x 2 : $260
Dewalt DXSP190681B 20V MAX Backpack Sprayer $250
Power washer : $500
Klean-Wall Wall Cleaning Product - 5 Gallon $80 x4 $320 masking tape $750
vynil stencils $1,000
tarp 135 ft. $400
Spray gun Graco 20B473 Ultra QuickShot $1,400
Gas + misc. $660
sub total : $20,500
CGL INSURANCE : $1,000
LABOR
20 days /8 hours /day x 4 people :
640hrs x $50 / hour
Maintenance plan: graffiti buffing / touch-up $5,000
$1,000/ year : 5 year warranty
sub total: $32,000
TOAL: $58,500
AEOLEAN WIND FLUTE INSTALLATION (ADDITIONAL OPTION)
SUPPLIES
4” Wide wind pipe : 24” tall PVC Pipes
8” spacing 235 PVC $16 $3,760
2 in. x 6 in. x 8 ft. Pressure-Treated Lumber $500
Montana Spray Paint $10 x 150 $1,500
WaterGuard 1 gal. or Wood Stain and Sealer $30 x10 $300 Epoxy Resin 10 gallon $760 x 3 $2,280
Gorilla Heavy Duty construction adhesive $12 x150 $1,800 router $200
chop saw $300
Bolts / washers $200
Misc. cost $260
sub total: $11,100
LABOR
10 days /8 hours /day x 2 people :
160hrs x $50 / hour $8,000
Maintenance plan: bi-annual check up / repair
$1,000 / year : 5 year warranty $5,000
TOTAL: $24,100