City
Station Apparatus
Post
Positions
Redondo Beach
Net Cost
1 3 $ 3,241,128
4 $ 3,981,138
2 $ 1,921,740
2 3 $ 3,241,128
Paramedic Squad 2 $ 1,921,740
3 2
$ 128,611
Subtotal Station Operations $ 14,435,485
1.00 $ 180,614
Captain 0.25 $ 89,081
0.50 $ 150,825
Subtotal Fire Prevention $ 420,520
Total Estimated Salary and Employee Benefits $ 14,856,005 Overhead 36.4756% $ 5,418,817
$ 20,274,822
F:\PLANNING\Redondo Beach\2023 Cost Estimates\Redondo Beach FY 23-24 Cost Estimate_PAU Boat Rev: 4/11/2023 Baywatch Redondo
(Paramedic Assessment Boat)
Patrol
Fire Prevention Staffing : Fire Prevention
Fire Prevention Engineering Asst. II (Plan Check)
Fire Fighter Specialist (Inspector)
ESTIMATED 2023-24 ANNUAL FEE
Paramedic Assessment Unit
Quint
Paramedic Squad
Paramedic Assessment Unit
Station Operations:
FEASIBILITY STUDY FOR SERVICES TO THE CITY OF REDONDO BEACH BY THE
CONSOLIDATED FIRE PROTECTION DISTRICT OF LOS ANGELES COUNTY ESTIMATED 2023-24 SALARY & EMPLOYEE BENEFITS AND OVERHEAD COSTS