Cities Index.
Attach 1 - RCS-Redondo Beach Community Development Cost of Services Study

Redondo Beach City Council
March 17, 2026

Document
Attach 1 - RCS-Redondo Beach Community Development Cost of Services Study
Meeting
March 17, 2026
Body
Redondo Beach City Council
Original file
1.2 MB
Text extracted from the city's file for reading and search. Open the original on redondo.legistar1.com. That file is the official record.

Community Development
Cost of Services Study
for the
City of Redondo Beach
JANUARY 2026
Revenue & Cost Specialists
1519 East Chapman Ave, Suite C
Fullerton, CA 92831
www.revenuecost.com
(714) 992-9020
January 29, 2026
Mr. Marc Wiener, Community Development Director
City of Redondo Beach
415 Diamond Street
Redondo Beach, CA 90277
Mr. Wiener,
This Report is submitted pursuant to our contract with the City to perform a revenue and cost analysis and to develop a cost distribution and cost control system for the Community Development department for its services.

The motivation for this study is the need of both the City Council and Department staff to maintain the Department’s services at a commensurate level with the standards previously set by the City Council, and to maintain effective policy and management control of Department services.

This Report provides currently useful information about the Department’s status on recovery of costs for all Department services. In addition, it will assist in projecting and determining the future level and equity of these services.

RCS wishes to thank all department staff for their assistance and cooperation extended to us during the accomplishment of our work, without whose aid this Report could not have been produced.

The response, awareness and information gathered and supplied by numerous Department employees make this Report the sound one we believe it to be.

Respectfully submitted,

ERIC JOHNSON
President

EXECUTIVE SUMMARY
By acceptance of the Revenue & Cost Specialists (RCS) proposal, the City of Redondo Beach Community Development Department decided to subject its fee-based services to detailed analysis dedicated toward seeking alternate, and more equitable, ways to finance City services provided to the community. Due to the various demands made of the City, it is essential that the City Council and management have complete information upon which to assess fees charged to the public for services provided. Schedule 1 at the end of this Executive Summary lists each service reviewed in this study. It indicates that the City could realize approximately $1,197,000 in additional new revenue if the recommendations provided here are adopted and implemented.

Organization of Report. This Executive Summary explains RCS’s philosophy concerning feebased services and cost analysis with a discussion of Costs Generally Defined. The report then lists the Types of Costs included in our analysis and our General Recommendations.

COSTS GENERALLY DEFINED
The basic costs of operating any business are direct labor and employee benefits, direct materials, and overhead costs.

Determination of Costs. After the passage of Proposition 13, the California Taxpayers Association, the California Chamber of Commerce, the National Tax Limitation Committee and the California Association of Realtors put Proposition 4 before the voters. It was adopted by

74.3% of the voters of California on November 6, 1979, and became effective on July 1, 1980, retroactive to Fiscal Year 1978-79.

This proposition, which became Article XIIIB of the State Constitution, addressed all City revenues and established a limit on the growth of tax revenues. Also, because of Proposition 4, fee services cannot exceed the “costs reasonably borne” by the City in providing the service. If the fee exceeds the cost, the excess fee is defined as a special tax, which Proposition 13 requires to be approved by two-thirds of the voters.

This report evaluates all recommended fees in accordance with Proposition 26 (California Constitution Article XIIIC Section 1). Since each fee identified in this report meets one or more of the Proposition 26 exceptions to the definition of “tax,” the City Council is authorized to approve the fees as recommended without seeking voter approval of a tax. The relevant Proposition 26 exceptions include recommended City fees that incorporate:
 The City’s costs of providing a specific benefit to the payor  The City’s costs of providing a service or product to the payor 3 City of Redondo Beach Community Development Cost of Services Study  The City’s costs of regulation, such as licensing, permitting, investigating, inspecting, auditing, or enforcement.
 The value of City land authorized by the City for use by the payor  A fine or penalty for a violation of law.

Principle Involved. A basic principle involved in this Report is the recognition of those full business costs as they are as defined by the authors of the Constitutional amendment, NOT just those costs which 1) the City might recognize and decide to budget; or 2) which it might decide to use in some other cost analysis methodology; or 3) that other jurisdictions not so complying might use.

These cost elements have been determined in accordance with State law summarized above and applied to each and every fee-financed or fee-financeable service provided by the City.

Thus, a logical, legal, and Constitutionally-mandated cost-consciousness can now be applied to City operations.

TYPES OF COSTS
The following costs, identified above as part of "costs reasonably borne" by the Authors of Propositions 4 and 26, make up the cost detail found on the right-hand page in Appendix B for each service center.

Salaries and Wages
City government is in fact a service industry, and therefore, it is natural that salaries make up the largest single element of cost for most services.

Interview Process. In order to allocate the salaries, interviews were held, documents sought and researched, and reports and accounting records examined by RCS. The result was, in most cases, a percentage or hours distribution of individual employee personal services costs.

One hundred percent of the time of all Department employees was distributed, including time spent on services not funded by fee revenue. In other words, everyone had to be someplace all of their time. No judgments were made about what personnel should or might be doing. Their time was distributed to those service centers where the time was expended.

Employee Fringe Benefits
Since fractional time -- to as low as three minutes per unit of service or one-twentieth of a percent of the annual time of an employee has been allocated to service centers, fringe benefit costs also must be fractionalized to carefully and accurately distribute those ancillary personnel costs.
4 City of Redondo Beach Community Development Cost of Services Study The City finances numerous benefits for its employees, thereby incurring measurable costs for these items, including:
 Retirement
 Medical Benefits
 Medicare Insurance
 Life Insurance
 Unemployment Insurance
 General Leave Pay-Off
All of these costs are current operating expenses, and the amounts were isolated. Actual costs were determined and reduced to a percentage of salary for each of the positions.

Available Work-Hours. After the individual elements of cost for positions was compiled, the total cost for each position was divided by the number of available work-hours. Available work hours were calculated as the total possible work-hours in a year, 2,080, less the following awayfrom-work benefit hours:
 Holidays
 Vacations
 Sick Leave – 50% Usage
 Morning/Afternoon Breaks
 Start Up/Down Time
Maintenance and Operation Costs
All maintenance and operation costs, including non-personnel expenses such as professional services, insurance, operating supplies etc., were derived from the 24-25 Council-approved budget and allocated via percentages or through actual allocation to each of the service centers identified in a department or division.

General and Departmental Overhead Costs
Overhead costs provide the vital glue that holds an organization together operationally and provide important coordinating capabilities. They also provide the day-to-day support services and facilities required for the organization to function effectively.

Full Cost Distribution. The purpose of deriving overhead costs to apportion these amounts to 5 City of Redondo Beach Community Development Cost of Services Study direct service program costs. By adopting this method, the City will be aware of its true costs and be able to emulate business methods. Article XIIIB’s (Proposition 4 of 1979) authors intended this, defining as part of “costs reasonably borne” a calculated “reasonable allocation for overhead and administration.”
General City Overhead. These services primarily set policy and support other departments without providing a deliverable service to the public. These costs were determined by the City and allocated to the Department.

Departmental Administration. Costs in this category involve intra-departmental support functions, outside the General City overhead functions, and involve the allocation of staff time within and among departmental functions. These services also do not provide end-user deliverables to the public but instead provide vital administrative support within specific divisions.

Fully Allocated Hourly Rates
All of the above items make up the fully allocated hourly rate which is calculated for each position in the Department. The makeup of each component of the Department-wide average fully allocated hourly rate is detailed in the chart below.

Calculation of Revenues. Many of the revenues included in this Report are calculated based on the current fee and the number of projected units of service. This may be different than the Salaries
51%
Benefits
17%
Operating
Expenses
3%
Overhead
29%
Fully Allocated Hourly Rate Components
6 City of Redondo Beach Community Development Cost of Services Study current budgeted revenues due to changes to projected volume, which comes from looking at historic volume and estimates of current year levels.

GENERAL RECOMMENDATIONS
Adoption of Modifications to Current Fee Structure
It is recommended that the City Council adjust the fee schedule for the enumerated City services presented in Appendix A of this Report. Use of the "full business costing" concept will create consistency in the establishment of fees and allow for timely adjustment to reflect changes in the cost of providing services.

Review of Suggested Recovery Rates
The City Council should review each service and the suggested recovery rate to determine how much of each service should be recovered through fees, and how much should be subsidized through the City’s tax dollars. This review is very important because it gives City staff direction as to what the Board wants to subsidize and what it does not.

Consumer Price Index changes. In the years in between Fee Study Updates, the City should consider increasing the fees by an inflationary factor, such as the Consumer Price Index. This allows for small incremental increases to the fees so that there are not large changes when a Study is performed.

CONCLUSION
If all the recommendations and suggestions made in this Report are adopted, the City's financial picture would be improved. Also, far more equity between taxpayers and fee-payers, as well as fairness between property-related and non-property-related services, could be secured, assisting in the City's continued financial stability into the future. The following Schedule 1 portrays the various services assessed during our analysis.

Appendix A – Summary of Current and Proposed Fees
Appendix A includes a summary of the current Department fees matched up with the proposed fees for each service presented.
7 City of Redondo Beach Community Development Cost of Services Study Appendix B - Detailed Worksheets
The substance of RCS’s work effort on this project is primarily comprised of two different worksheets shown in the detail of this report (see Appendix B). The first, "Revenue and Cost Summary Worksheet" is on the left hand side. These worksheets include a description of the service, the current fee structure, the recommended recovery rate, and other pertinent information. Also included are the revenue and cost comparisons and suggestions for fee modifications.

Presented on the facing page, titled "Cost Detail Worksheet", is the worksheet which details the costs involved with each service. This page identifies those employees providing the service, the time spent, and their related costs.

Appendix C – Detail of Building & Safety Fees
The details of the time detail, costs, and proposed fees are included in Appendix C. 8 SCHEDULE 1

SUMMARY OF REVENUES, COSTS, AND SUBSIDIES
FY 2024-2025

TOTAL TOTAL TOTAL POSSIBLE

FEE SERVICE PROFIT/ NEW
REF # SERVICE REVENUE COST (SUBSIDY) ACTUAL SUGGEST REVENUE (1) (2) (3) (4) (5) (6) (7) (8)
S-001 MINOR ADMIN DESIGN REVIEW $97,995 $132,237 ($34,242) 74.1% 100% $34,200S-002 MAJOR ADMIN DESIGN REVIEW $108,528 $88,410 $20,118 122.8% 100% ($20,100)S-003 OTHER MINOR DESIGN REVIEW $31,740 $39,841 ($8,101) 79.7% 100% $8,100S-004 OVERLAP PARKING REVIEW $2,290 $2,032 $258 112.7% 100% ($300)S-005 ADDITIONS PLANNING COM DESIGN REV $3,215 $5,791 ($2,576) 55.5% 100% $2,600S-006 NEW CON NON-RES PLAN COM DESIGN REV $41,915 $31,032 $10,883 135.1% 100% ($10,900)S-007 NEW CON MFR PLAN COM DESIGN REV $6,430 $31,253 ($24,823) 20.6% 100% $24,800S-008 NON-RES CONDITIONAL USE PERMIT $57,744 $134,533 ($76,789) 42.9% 100% $76,800S-009 MULTI-FAMILY CONDITIONAL USE PERMIT $0 $0 $0 0.0% 100% $0 (c)S-010 CONDOMINIUM CONVERSION $16,558 $7,474 $9,084 221.5% 100% $0 (a)S-011 DEVELOPMENT AGREEMENT $0 $0 $0 0.0% 100% $0S-012 ZONE CHANGE $0 $0 $0 0.0% 100% $0 (b)S-013 GENERAL PLAN AMENDMENT $0 $0 $0 0.0% 100% $0 (b)S-014 NEW SPECIFIC PLAN $0 $0 $0 0.0% 100% $0 (b)S-015 SPECIFIC PLAN AMENDMENT $0 $0 $0 0.0% 100% $0 (b)S-016 ARTICLE 27 VOTE $0 $0 $0 0.0% 100% $0 (b)S-017 PLANNED DEVELOPMENT REVIEW $0 $0 $0 0.0% 100% $0 (b)S-018 INITIAL STUDY, NEG DEC, EIR REVIEW $0 $0 $0 0.0% 100% $0 (b)S-019 PRE-APPLICATION REVIEW $1,390 $5,150 ($3,760) 27.0% 100% $3,800S-020 VARIANCE $6,400 $16,265 ($9,865) 39.4% 100% $0 (a)S-021 MODIFICATION $6,440 $15,516 ($9,076) 41.5% 100% $9,100S-022 WIRELESS TELECOM MODIFICATION $0 $4,521 ($4,521) 0.0% 100% $4,500S-023 COASTAL DEV PERMIT - EXEMPT/CAT EX $0 $3,787 ($3,787) 0.0% 100% $3,800S-024 COAST DEV PERMIT - PUB HEARING WAIV $6,800 $13,594 ($6,794) 50.0% 100% $6,800S-025 COASTAL DEV PERMIT - PUBLIC HEARING $8,025 $14,641 ($6,616) 54.8% 100% $6,600S-026 TENTATIVE PARCEL MAP $35,310 $95,062 ($59,752) 37.1% 100% $59,800S-027 FINAL PARCEL MAP - PLANNING $0 $842 ($842) 0.0% 100% $800S-028 TENTATIVE TRACT MAP $7,470 $9,975 ($2,505) 74.9% 100% $2,500S-029 FINAL TRACT MAP - PLANNING $0 $1,130 ($1,130) 0.0% 100% $1,100S-030 PLAN. COMM. TENTATIVE MAP EXTENSION $0 $1,928 ($1,928) 0.0% 100% $0 (a)S-031 LOT LINE ADJUSTMENT - PLANNING $1,605 $4,189 ($2,584) 38.3% 100% $2,600S-032 URBAN LOT SPLIT $1,605 $3,924 ($2,319) 40.9% 100% $0 (a)S-033 LOT MERGER $1,605 $4,059 ($2,454) 39.5% 100% $0 (a)S-034 AMENDMENT $0 $0 $0 0.0% 100% $0S-035 EXTENSION $688 $2,375 ($1,687) 29.0% 100% $0 (a)S-036 ADMINISTRATIVE USE PERMIT $8,025 $12,526 ($4,501) 64.1% 100% $4,500S-037 SIDEWALK DINING REVIEW - PLANNING $0 $1,155 ($1,155) 0.0% 100% $0 (a)

CITY OF REDONDO BEACH
PCT. RECOVERY

FROM FEES
9 SCHEDULE 1

SUMMARY OF REVENUES, COSTS, AND SUBSIDIES
FY 2024-2025

TOTAL TOTAL TOTAL POSSIBLE

FEE SERVICE PROFIT/ NEW
REF # SERVICE REVENUE COST (SUBSIDY) ACTUAL SUGGEST REVENUE (1) (2) (3) (4) (5) (6) (7) (8)

CITY OF REDONDO BEACH
PCT. RECOVERY

FROM FEES
S-038 TEMPORARY USE PERMIT $4,600 $15,689 ($11,089) 29.3% 100% $11,100S-039 TEMPORARY BANNER $490 $1,821 ($1,331) 26.9% 100% $1,300S-040 ENTERTAINMENT PERMIT - LEVEL I $730 $1,569 ($839) 46.5% 100% $800S-041 ENTERTAINMENT PERMIT - LEVEL II $806 $3,452 ($2,646) 23.4% 100% $2,600S-042 ENTERTAINMENT PERMIT RENEWAL $1,435 $5,491 ($4,056) 26.1% 100% $4,100S-043 TOBACCO RETAIL PERMIT - NEW $3,380 $12,680 ($9,300) 26.7% 100% $9,300S-044 TOBACCO RETAIL PERMIT - RENEWAL $7,800 $7,803 ($3) 100.0% 100% $0S-045 MASSAGE BUSINESS REVIEW $1,650 $2,341 ($691) 70.5% 100% $700S-046 BUSINESS LICENSE ZONING REVIEW $0 $32,481 ($32,481) 0.0% 100% $32,500S-047 HOME OCCUPATION $0 $3,609 ($3,609) 0.0% 100% $3,600S-048 LANDMARK DESIGNATION/DISTRICT ADDTN $0 $37,589 ($37,589) 0.0% 100% $37,600 (b)S-049 CERT OF APPROPRIATE - RESTORE/ADDTN $0 $93,971 ($93,971) 0.0% 100% $94,000 (b)S-050 CERT OF APPROPRIATE - DEMO/REMOVAL $5,175 $8,003 ($2,828) 64.7% 100% $0 (a)S-051 MILLS ACT CONTRACT $0 $2,658 ($2,658) 0.0% 100% $0 (a)S-052 HISTORIC VARIANCE $2,570 $8,133 ($5,563) 31.6% 100% $0 (a)S-053 APPEAL TO PLANNING COMISSION $550 $4,573 ($4,023) 12.0% 100% $4,000S-054 APPEAL TO CITY COUNCIL $500 $5,779 ($5,279) 8.7% 100% $5,300S-055 ZONING COMPLIANCE REPORT $8,050 $16,034 ($7,984) 50.2% 100% $8,000S-056 SPECIAL STUDY REVIEW $0 $0 $0 0.0% 100% $0 (b)S-057 MISCELLANEOUS PLANNING REVIEW $0 $0 $0 0.0% 100% $0 (b)S-058 EXTRA PLANNING REVIEW/INSPECTION $0 $0 $0 0.0% 100% $0 (b)S-059 GENERAL PLAN MAINTENANCE $0 $100,000 ($100,000) 0.0% 100% $100,000S-060 BUILDING PLAN CHECK/INSPECTION $3,214,452 $3,875,459 ($661,007) 82.9% 100% $661,000 TOTAL $3,703,966 $4,922,377 ($1,218,411) 75.2% $1,197,000 NOTES:(a) Insufficient data to determine financial impact(b) Deposit based service/fee(c) Delete fee from fee schedule 10 APPENDIX A

SUMMARY
OF

CURRENT FEES
AND

PROPOSED FEES
11 CITY OF REDONDO BEACH
FY 2024-2025

FEE COMPARISON REPORT
REF #: S-001 TITLE: MINOR ADMIN DESIGN REVIEW

CURRENT FEE RECOMMENDED FEE
Residential Addition - $840 per application
Commercial Tenant Improvement - $840 per application
Standalone Sign Program - $840 per application
New Single Family Residence - $1,970 per application
Single Family, Additions, Commercial Remodels, Signs, etc. - No Charge
Pre-Application - $695 per application
REF #: S-002 TITLE: MAJOR ADMIN DESIGN REVIEW

CURRENT FEE RECOMMENDED FEE
Non-Residential (under 10,000 sf) - $3,660 per application Residential Base (up to 4 Units) - $3,660 per application Each additional unit over 4 (up to 15) - $180
New Development containing 2-3 units on a lot - $2,360 per application plus $688 per unit
Multi-Family Residential - $2,360 per application plus $688 per unit Non-Residential under 10,000 square foot floor area - $5,400 per application
REF #: S-003 TITLE: OTHER MINOR DESIGN REVIEW

CURRENT FEE RECOMMENDED FEE
Additions - $1,145 per application $145 per application Signs/Fences/Walls - $115 per review
REF #: S-004 TITLE: OVERLAP PARKING REVIEW

CURRENT FEE RECOMMENDED FEE
$1,145 per application $1,015 per application
REF #: S-005 TITLE: ADDITIONS PLANNING COM DESIGN REV

CURRENT FEE RECOMMENDED FEE
Multi Family Residential - $3,215 $5,790 per application Non-Residential under 10,000 square foot floor area - $3,215 Non-Residential 10,000-49,999 square foot floor area - $12,900 Non-Residential 50,000 square foot or more floor area - $25,800 REF #: S-006 TITLE: NEW CON NON-RES PLAN COM DESIGN REV

CURRENT FEE RECOMMENDED FEE
0-9,999 square foot of floor area - $7,475 per application 10,000-49,999 square foot of floor area - $9,445 per application 50,000+ square foot of floor area - $14,110 per application Non-Residential under 10,000 square foot floor area - $3,215 Non-Residential 10,000-49,999 square foot floor area - $12,900 Non-Residential 50,000 square foot or more floor area - $25,800 January 29, 2026
1 12

CITY OF REDONDO BEACH
FY 2024-2025

FEE COMPARISON REPORT
REF #: S-007 TITLE: NEW CON MFR PLAN COM DESIGN REV

CURRENT FEE RECOMMENDED FEE
Base Fee - $11,420 per application
Each Additional Unit over 16 - $100
Affordable Housing Project on Housing Element Site:

Base Fee - $6,850 per application
Each Additional Unit over 16 - $100
These fees include the Conditional Use Permit review.
$3,215 per application
REF #: S-008 TITLE: NON-RES CONDITIONAL USE PERMIT

CURRENT FEE RECOMMENDED FEE
$3,208 per application $7,475 per application
REF #: S-009 TITLE: MULTI-FAMILY CONDITIONAL USE PERMIT

CURRENT FEE RECOMMENDED FEE
This fee should be removed from the fee schedule as it is already included in another service.
$3,208 per application plus $1,345 per unit
REF #: S-010 TITLE: CONDOMINIUM CONVERSION

CURRENT FEE RECOMMENDED FEE
$7,475 per application
This fee does not include the map review
$3,208 per application plus $1,345 per unit
REF #: S-011 TITLE: DEVELOPMENT AGREEMENT

CURRENT FEE RECOMMENDED FEE
$5,000 deposit with charges at the fully allocated hourly rates for all staff involved plus outside contract costs.
$2,069 per agreement plus contract cost
January 29, 2026
2 13

CITY OF REDONDO BEACH
FY 2024-2025

FEE COMPARISON REPORT
REF #: S-012 TITLE: ZONE CHANGE

CURRENT FEE RECOMMENDED FEE
$10,000 deposit with charges at the fully allocated hourly rates for all staff involved plus outside contract costs.

Property Outside City's Coastal Zone - $5,507 per application Property Within City's Coastal Zone - $8,040 per application REF #: S-013 TITLE: GENERAL PLAN AMENDMENT

CURRENT FEE RECOMMENDED FEE
$10,000 deposit with charges at the fully allocated hourly rates for all staff involved plus outside contract costs.

None
REF #: S-014 TITLE: NEW SPECIFIC PLAN

CURRENT FEE RECOMMENDED FEE
$10,000 deposit with charges at the fully allocated hourly rates for all staff involved plus outside contract costs.

None
REF #: S-015 TITLE: SPECIFIC PLAN AMENDMENT

CURRENT FEE RECOMMENDED FEE
$10,000 deposit with charges at the fully allocated hourly rates for all staff involved plus outside contract costs.

None
REF #: S-016 TITLE: ARTICLE 27 VOTE

CURRENT FEE RECOMMENDED FEE
$20,000 deposit with charges at the fully allocated hourly rates for all staff involved plus outside contract costs.

None
REF #: S-017 TITLE: PLANNED DEVELOPMENT REVIEW

CURRENT FEE RECOMMENDED FEE
$5,000 deposit with charges at the fully allocated hourly rates for all staff involved plus outside contract costs.

In Conjunction with Establishment of Overlay Zone - $5,507 per application
In Conjunction with Establishment of Overlay Zone within the City's Coastal Zone - $8,040 per application
Addition/Substantial Alteration to an Existing Development - $1,605 per application
January 29, 2026
3 14

CITY OF REDONDO BEACH
FY 2024-2025

FEE COMPARISON REPORT
REF #: S-018 TITLE: INITIAL STUDY, NEG DEC, EIR REVIEW

CURRENT FEE RECOMMENDED FEE
Staff Prepared - Deposit determined by staff with charges at the fully allocated hourly rates for all staff involved plus outside contract costs.

Consultant Prepared - 15% of the consultant contract cost (in addition to the consultant contract cost)
Initial Study and Negative Declaration - $2,069 plus contract cost Initial Study and Mitigated Negative Declaration - $2,230 plus contract cost
Environmental Impact Report - Actual Cost
Contract Administration Charge for EIR Consultant - $2,069 Supplemental Fee for Environmental Analysis based on Prior EIR or Master/Program EIR - $1,840
REF #: S-019 TITLE: PRE-APPLICATION REVIEW

CURRENT FEE RECOMMENDED FEE
$695 per review $2,575 per review
REF #: S-020 TITLE: VARIANCE

CURRENT FEE RECOMMENDED FEE
$3,200 per application $8,135 per application
REF #: S-021 TITLE: MODIFICATION

CURRENT FEE RECOMMENDED FEE
$920 per application $2,215 per application
REF #: S-022 TITLE: WIRELESS TELECOM MODIFICATION

CURRENT FEE RECOMMENDED FEE
None $2,260 per application
REF #: S-023 TITLE: COASTAL DEV PERMIT - EXEMPT/CAT EX

CURRENT FEE RECOMMENDED FEE
None $420 per application
January 29, 2026
4 15

CITY OF REDONDO BEACH
FY 2024-2025

FEE COMPARISON REPORT
REF #: S-024 TITLE: COAST DEV PERMIT - PUB HEARING WAIV

CURRENT FEE RECOMMENDED FEE
$340 per application $680 per application
REF #: S-025 TITLE: COASTAL DEV PERMIT - PUBLIC HEARING

CURRENT FEE RECOMMENDED FEE
$1,605 per hearing $2,930 per hearing
REF #: S-026 TITLE: TENTATIVE PARCEL MAP

CURRENT FEE RECOMMENDED FEE
Standard - $4,060 per application
Condominium up to 4 units - $5,500 per application
$1,605 per application
REF #: S-027 TITLE: FINAL PARCEL MAP - PLANNING

CURRENT FEE RECOMMENDED FEE
None $420 per map
REF #: S-028 TITLE: TENTATIVE TRACT MAP

CURRENT FEE RECOMMENDED FEE
Standalone - $5,500 per application
With Another Application - $1,685 per application plus $32 per lot/unit over 15 lots/units
$2,490 per application
REF #: S-029 TITLE: FINAL TRACT MAP - PLANNING

CURRENT FEE RECOMMENDED FEE
None $565 per map
January 29, 2026
5 16

CITY OF REDONDO BEACH
FY 2024-2025

FEE COMPARISON REPORT
REF #: S-030 TITLE: PLAN. COMM. TENTATIVE MAP EXTENSION

CURRENT FEE RECOMMENDED FEE
None $1,930 per application
REF #: S-031 TITLE: LOT LINE ADJUSTMENT - PLANNING

CURRENT FEE RECOMMENDED FEE
$1,605 per application $4,190 per application
REF #: S-032 TITLE: URBAN LOT SPLIT

CURRENT FEE RECOMMENDED FEE
$1,605 per application $3,925 per application
REF #: S-033 TITLE: LOT MERGER

CURRENT FEE RECOMMENDED FEE
$1,605 per application $4,060 per application
REF #: S-034 TITLE: AMENDMENT

CURRENT FEE RECOMMENDED FEE
$1,605 per application 75% of the original application fee REF #: S-035 TITLE: EXTENSION

CURRENT FEE RECOMMENDED FEE
$688 per application $2,375 per application
January 29, 2026
6 17

CITY OF REDONDO BEACH
FY 2024-2025

FEE COMPARISON REPORT
REF #: S-036 TITLE: ADMINISTRATIVE USE PERMIT

CURRENT FEE RECOMMENDED FEE
$1,605 per application $2,505 per application
REF #: S-037 TITLE: SIDEWALK DINING REVIEW - PLANNING

CURRENT FEE RECOMMENDED FEE
$580 per application
This is in addition to Public Works fees.

None
REF #: S-038 TITLE: TEMPORARY USE PERMIT

CURRENT FEE RECOMMENDED FEE
Temporary Use Permit - $230 per application $785 per application Temporary Use Permit for Watersport Instruction and Equipment Rental - $1,000 per application
REF #: S-039 TITLE: TEMPORARY BANNER

CURRENT FEE RECOMMENDED FEE
$70 per application $260 per application
REF #: S-040 TITLE: ENTERTAINMENT PERMIT - LEVEL I

CURRENT FEE RECOMMENDED FEE
$365 per application $785 per application
REF #: S-041 TITLE: ENTERTAINMENT PERMIT - LEVEL II

CURRENT FEE RECOMMENDED FEE
$806 per application $3,450 per application
January 29, 2026
7 18

CITY OF REDONDO BEACH
FY 2024-2025

FEE COMPARISON REPORT
REF #: S-042 TITLE: ENTERTAINMENT PERMIT RENEWAL

CURRENT FEE RECOMMENDED FEE
$205 per renewal $785 per renewal
REF #: S-043 TITLE: TOBACCO RETAIL PERMIT - NEW

CURRENT FEE RECOMMENDED FEE
$260 per permit $975 per application
REF #: S-044 TITLE: TOBACCO RETAIL PERMIT - RENEWAL

CURRENT FEE RECOMMENDED FEE
$260 per renewal $260 per renewal
REF #: S-045 TITLE: MASSAGE BUSINESS REVIEW

CURRENT FEE RECOMMENDED FEE
$275 per application $390 per application
REF #: S-046 TITLE: BUSINESS LICENSE ZONING REVIEW

CURRENT FEE RECOMMENDED FEE
None $70 per application
REF #: S-047 TITLE: HOME OCCUPATION

CURRENT FEE RECOMMENDED FEE
None $145 per application
January 29, 2026
8 19

CITY OF REDONDO BEACH
FY 2024-2025

FEE COMPARISON REPORT
REF #: S-048 TITLE: LANDMARK DESIGNATION/DISTRICT ADDTN

CURRENT FEE RECOMMENDED FEE
$2,500 deposit with charges at the fully allocated hourly rates for all staff involved plus outside contract costs.

No Charge
REF #: S-049 TITLE: CERT OF APPROPRIATE - RESTORE/ADDTN

CURRENT FEE RECOMMENDED FEE
$2,500 deposit with charges at the fully allocated hourly rates for all staff involved plus outside contract costs.

No Charge
REF #: S-050 TITLE: CERT OF APPROPRIATE - DEMO/REMOVAL

CURRENT FEE RECOMMENDED FEE
$5,175 per application $8,005 per application
REF #: S-051 TITLE: MILLS ACT CONTRACT

CURRENT FEE RECOMMENDED FEE
No Charge $1,330 per application
REF #: S-052 TITLE: HISTORIC VARIANCE

CURRENT FEE RECOMMENDED FEE
$2,570 per application $8,135 per application
REF #: S-053 TITLE: APPEAL TO PLANNING COMISSION

CURRENT FEE RECOMMENDED FEE
Decision by Director to Planning Commission - $550 $4,575 per appeal Administrative Design Review/Decision by Director to Planning Commission - $550
Administrative Design Review to Planning Commission for New Development containing 2-3 units on a lot - $735 plus $735 per unit (to be paid by applicant)
Business License Administrative Appeal - $550
January 29, 2026
9 20

CITY OF REDONDO BEACH
FY 2024-2025

FEE COMPARISON REPORT
REF #: S-054 TITLE: APPEAL TO CITY COUNCIL

CURRENT FEE RECOMMENDED FEE
25% of original application fee (maximum $500) $5,780 per application REF #: S-055 TITLE: ZONING COMPLIANCE REPORT

CURRENT FEE RECOMMENDED FEE
$230 per report $460 per report
REF #: S-056 TITLE: SPECIAL STUDY REVIEW

CURRENT FEE RECOMMENDED FEE
15% of the consultant contract cost (in addition to the consultant contract cost)
None
REF #: S-057 TITLE: MISCELLANEOUS PLANNING REVIEW

CURRENT FEE RECOMMENDED FEE
Deposit determined by staff with charges at the fully allocated hourly rates for all staff involved plus outside contract costs.

None
REF #: S-058 TITLE: EXTRA PLANNING REVIEW/INSPECTION

CURRENT FEE RECOMMENDED FEE
Deposit determined by staff with charges at the fully allocated hourly rates for all staff involved plus outside contract costs.

Planning Re-Inspection - $230
REF #: S-059 TITLE: GENERAL PLAN MAINTENANCE

CURRENT FEE RECOMMENDED FEE
$1.70 per $1,000 valuation 3.3% of Building Permit and Plan Check fees January 29, 2026
10 21

CITY OF REDONDO BEACH
FY 2024-2025

FEE COMPARISON REPORT
REF #: S-060 TITLE: BUILDING PLAN CHECK/INSPECTION

CURRENT FEE RECOMMENDED FEE
Various fees based on construction valuation and types of See Appendix C for detail improvements
January 29, 2026
11 22

APPENDIX B

REVENUE AND COST

SUMMARY WORKSHEETS
Matched With

COST DETAIL WORKSHEETS
23 MINOR ADMIN DESIGN REVIEW S-001

PLANNING APPLICATION
Review of an Administrative Minor Design project, such as New SFR, some residential additions, commercial TI's, and standalone sign programs for compliance with City codes and standards Single Family, Additions, Commercial Remodels, Signs, etc. - No Charge Pre-Application - $695 per application
Residential Addition - $840 per application
Commercial Tenant Improvement - $840 per application
Standalone Sign Program - $840 per application
New Single Family Residence - $1,970 per application
100%
$695.00
$937.85
$(242.85)
141

CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 74.11%
$(34,242)
$132,237
$97,995
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
24 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
MINOR ADMIN DESIGN REVIEW S-001
141
REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER Resid. Addition 1.00 $264.25 110 $29,068 PLANNING SVCS ASSOC/SENIOR PLANNER Resid. Addition 4.00 $577.40 110 $63,514 TYPE SUBTOTAL 5.00 $841.65 $92,582
PLANNING SVCS PLANNING MANAGER New SFR 2.00 $528.50 12 $6,342 PLANNING SVCS ASSOC/SENIOR PLANNER New SFR 10.00 $1,443.50 12 $17,322 TYPE SUBTOTAL 12.00 $1,972.00 $23,664
PLANNING SVCS PLANNING MANAGER Commercial TI 1.00 $264.25 18 $4,757 PLANNING SVCS ASSOC/SENIOR PLANNER Commercial TI 4.00 $577.40 18 $10,393 TYPE SUBTOTAL 5.00 $841.65 $15,150
PLANNING SVCS PLANNING MANAGER Standalone Sign Prog 1.00 $264.25 1 $264 PLANNING SVCS ASSOC/SENIOR PLANNER Standalone Sign Prog 4.00 $577.40 1 $577 TYPE SUBTOTAL 5.00 $841.65 $842
TOTALS 27.00 $937.85 $132,237
25 MAJOR ADMIN DESIGN REVIEW S-002

PLANNING APPLICATION
Review of an Administrative Major Design project, such as new MFR of 2-15 units, and some non-residential additions, for compliance with City codes and standards New Development containing 2-3 units on a lot - $2,360 per application plus $688 per unit Multi-Family Residential - $2,360 per application plus $688 per unit Non-Residential under 10,000 square foot floor area - $5,400 per application Non-Residential (under 10,000 sf) - $3,660 per application Residential Base (up to 4 Units) - $3,660 per application Each additional unit over 4 (up to 15) - $180
100%
$4,933.09
$4,018.64
$914.45
22 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 122.76%
$20,118
$88,410
$108,528
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
26 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
MAJOR ADMIN DESIGN REVIEW S-002
22 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING ANALYST Base (Up To 4 Units) 1.00 $130.05 18 $2,341 PLANNING SVCS PLANNING MANAGER Base (Up To 4 Units) 2.00 $528.50 18 $9,513 PLANNING SVCS PLANNING TECHNICIAN Base (Up To 4 Units) 1.00 $114.53 18 $2,062 PLANNING SVCS ASSOC/SENIOR PLANNER Base (Up To 4 Units) 20.00 $2,887.00 18 $51,966 TYPE SUBTOTAL 24.00 $3,660.08 $65,881
PLANNING SVCS PLANNING ANALYST 15 Units 1.00 $130.05 4 $520 PLANNING SVCS PLANNING MANAGER 15 Units 4.00 $1,057.00 4 $4,228 PLANNING SVCS PLANNING TECHNICIAN 15 Units 1.00 $114.53 4 $458 PLANNING SVCS ASSOC/SENIOR PLANNER 15 Units 30.00 $4,330.50 4 $17,322 TYPE SUBTOTAL 36.00 $5,632.08 $22,528
TOTALS 60.00 $4,018.64 $88,410
27 OTHER MINOR DESIGN REVIEW S-003

PLANNING APPLICATION
Review of Other Administrative Minor Design projects, such as signs, fences/walls, accessory structures, and mechanical equipment, for compliance with City codes and standards Additions - $1,145 per application
Signs/Fences/Walls - $115 per review
$145 per application
100%
$115.00
$144.35
$(29.35)
276

CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 79.67%
$(8,101)
$39,841
$31,740
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
28 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
OTHER MINOR DESIGN REVIEW S-003
276
REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS ASSOC/SENIOR PLANNER 1.00 $144.35 276 $39,841 TYPE SUBTOTAL 1.00 $144.35 $39,841
TOTALS 1.00 $144.35 $39,841
29 OVERLAP PARKING REVIEW S-004

PLANNING APPLICATION
Review of a request for overlap parking as part of a development for compliance with City codes and standards $1,145 per application
$1,015 per application
100%
$1,145.00
$1,016.00
$129.00
2 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 112.70%
$258
$2,032
$2,290
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
30 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
OVERLAP PARKING REVIEW S-004
2 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER 1.25 $330.31 2 $661
PLANNING SVCS ASSOC/SENIOR PLANNER 4.75 $685.66 2 $1,371 TYPE SUBTOTAL 6.00 $1,015.97 $2,032
TOTALS 6.00 $1,016.00 $2,032
31 ADDITIONS PLANNING COM DESIGN REV S-005

PLANNING APPLICATION
Review of the design of a non-res addition of more than 1,000 square feet on more than 10,000 square foot lot or multi-family addition of more than 1,000 square feet on 16 or more units, by the Planning Commission for compliance with City codes.

Multi Family Residential - $3,215
Non-Residential under 10,000 square foot floor area - $3,215 Non-Residential 10,000-49,999 square foot floor area - $12,900 Non-Residential 50,000 square foot or more floor area - $25,800 $5,790 per application
100%
$3,215.00
$5,791.00
$(2,576.00)
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 55.52%
$(2,576)
$5,791
$3,215
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
32 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
ADDITIONS PLANNING COM DESIGN REV S-005
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER 4.00 $1,057.00 1 $1,057
PLANNING SVCS PLANNING TECHNICIAN 1.00 $114.53 1 $115
PLANNING SVCS ASSOC/SENIOR PLANNER 32.00 $4,619.20 1 $4,619 TYPE SUBTOTAL 37.00 $5,790.73 $5,791
TOTALS 37.00 $5,791.00 $5,791
33 NEW CON NON-RES PLAN COM DESIGN REV S-006

PLANNING APPLICATION
Review of the design of a new non-residential project by the Planning Commission for compliance with City codes.

Non-Residential under 10,000 square foot floor area - $3,215 Non-Residential 10,000-49,999 square foot floor area - $12,900 Non-Residential 50,000 square foot or more floor area - $25,800 0-9,999 square foot of floor area - $7,475 per application 10,000-49,999 square foot of floor area - $9,445 per application 50,000+ square foot of floor area - $14,110 per application 100%
$13,971.67
$10,344.00
$3,627.67
3 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 135.07%
$10,883
$31,032
$41,915
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
34 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
NEW CON NON-RES PLAN COM DESIGN REV S-006
3 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER 0-10k Sq Ft 6.00 $1,585.50 1 $1,586 PLANNING SVCS PLANNING TECHNICIAN 0-10k Sq Ft 1.00 $114.53 1 $115 PLANNING SVCS ASSOC/SENIOR PLANNER 0-10k Sq Ft 40.00 $5,774.00 1 $5,774 TYPE SUBTOTAL 47.00 $7,474.03 $7,474
PLANNING SVCS PLANNING MANAGER 10k-50k Sq Ft 8.00 $2,114.00 1 $2,114 PLANNING SVCS PLANNING TECHNICIAN 10k-50k Sq Ft 1.00 $114.53 1 $115 PLANNING SVCS ASSOC/SENIOR PLANNER 10k-50k Sq Ft 50.00 $7,217.50 1 $7,218 TYPE SUBTOTAL 59.00 $9,446.03 $9,446
PLANNING SVCS PLANNING MANAGER 50k+ Sq Ft 12.00 $3,171.00 1 $3,171 PLANNING SVCS PLANNING TECHNICIAN 50k+ Sq Ft 1.00 $114.53 1 $115 PLANNING SVCS ASSOC/SENIOR PLANNER 50k+ Sq Ft 75.00 $10,826.25 1 $10,826 TYPE SUBTOTAL 88.00 $14,111.78 $14,112
TOTALS 194.00 $10,344.00 $31,032
35 NEW CON MFR PLAN COM DESIGN REV S-007

PLANNING APPLICATION
Review of the design of a new multi-family residential project by the Planning Commission for compliance with City codes.
$3,215 per application
Base Fee - $11,420 per application
Each Additional Unit over 16 - $100
Affordable Housing Project on Housing Element Site:

Base Fee - $6,850 per application
Each Additional Unit over 16 - $100
These fees include the Conditional Use Permit review.
100%
$3,215.00
$15,626.50
$(12,411.50)
2 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 20.57%
$(24,823)
$31,253
$6,430
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
36 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
NEW CON MFR PLAN COM DESIGN REV S-007
2 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER 16 Units w/ CUP 10.00 $2,642.50 1 $2,643 PLANNING SVCS PLANNING TECHNICIAN 16 Units w/ CUP 1.00 $114.53 1 $115 PLANNING SVCS ASSOC/SENIOR PLANNER 16 Units w/ CUP 60.00 $8,661.00 1 $8,661 TYPE SUBTOTAL 71.00 $11,418.03 $11,418
PLANNING SVCS PLANNING MANAGER 100 Units w/ CUP 20.00 $5,285.00 1 $5,285 PLANNING SVCS PLANNING TECHNICIAN 100 Units w/ CUP 1.00 $114.53 1 $115 PLANNING SVCS ASSOC/SENIOR PLANNER 100 Units w/ CUP 100.00 $14,435.00 1 $14,435 TYPE SUBTOTAL 121.00 $19,834.53 $19,835
TOTALS 192.00 $15,626.50 $31,253
37 NON-RES CONDITIONAL USE PERMIT S-008

PLANNING APPLICATION
Review of the conditions for a proposed non-residential project by the Planning Commission for compliance with City codes and standards.
$3,208 per application
$7,475 per application
100%
$3,208.00
$7,474.06
$(4,266.06)
18 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 42.92%
$(76,789)
$134,533
$57,744
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
38 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
NON-RES CONDITIONAL USE PERMIT S-008
18 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER 6.00 $1,585.50 18 $28,539 PLANNING SVCS PLANNING TECHNICIAN 1.00 $114.53 18 $2,062 PLANNING SVCS ASSOC/SENIOR PLANNER 40.00 $5,774.00 18 $103,932 TYPE SUBTOTAL 47.00 $7,474.03 $134,533
TOTALS 47.00 $7,474.06 $134,533
39 MULTI-FAMILY CONDITIONAL USE PERMIT S-009

PLANNING APPLICATION
Review of the conditions for a proposed multi-family residential project by the Planning Commission for compliance with City codes and standards.
$3,208 per application plus $1,345 per unit
This fee should be removed from the fee schedule as it is already included in another service. 100%
$0.00
$0.00
$0.00
0 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$0
$0
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
40 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
MULTI-FAMILY CONDITIONAL USE PERMIT S-009
0 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST

0.00 $0.00 0 $0
TYPE SUBTOTAL 0.00 $0.00 $0
TOTALS 0.00 $0.00 $0
41 CONDOMINIUM CONVERSION S-010

PLANNING APPLICATION
Review of a proposed conversion of existing apartment units to condominium units by the Planning Commission for compliance with City codes and standards.
$3,208 per application plus $1,345 per unit
$7,475 per application
This fee does not include the map review
100%
$16,558.00
$7,474.00
$9,084.00
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 221.54%
$9,084
$7,474
$16,558
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
42 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
CONDOMINIUM CONVERSION S-010
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER 6.00 $1,585.50 1 $1,586
PLANNING SVCS PLANNING TECHNICIAN 1.00 $114.53 1 $115
PLANNING SVCS ASSOC/SENIOR PLANNER 40.00 $5,774.00 1 $5,774 TYPE SUBTOTAL 47.00 $7,474.03 $7,474
TOTALS 47.00 $7,474.00 $7,474
43 DEVELOPMENT AGREEMENT S-011

PLANNING APPLICATION
Review and negotiation of a development agreement for a proposed development. $2,069 per agreement plus contract cost
$5,000 deposit with charges at the fully allocated hourly rates for all staff involved plus outside contract costs. 100%
$0.00
$0.00
$0.00
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$0
$0
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
44 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
DEVELOPMENT AGREEMENT S-011
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST

0.00 $0.00 0 $0
TYPE SUBTOTAL 0.00 $0.00 $0
TOTALS 0.00 $0.00 $0
45 ZONE CHANGE S-012

PLANNING APPLICATION
Review of a request to amend the City zoning code or maps for a private development for compliance with City codes and standards.

Property Outside City's Coastal Zone - $5,507 per application Property Within City's Coastal Zone - $8,040 per application $10,000 deposit with charges at the fully allocated hourly rates for all staff involved plus outside contract costs. 100%
$0.00
$0.00
$0.00
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$0
$0
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
46 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
ZONE CHANGE S-012
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST

0.00 $0.00 0 $0
TYPE SUBTOTAL 0.00 $0.00 $0
TOTALS 0.00 $0.00 $0
47 GENERAL PLAN AMENDMENT S-013

PLANNING APPLICATION
Review of a request to amend the City General Plan or maps for a private development for compliance with City codes and standards.

None
$10,000 deposit with charges at the fully allocated hourly rates for all staff involved plus outside contract costs. 100%
$0.00
$0.00
$0.00
2 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$0
$0
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
48 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
GENERAL PLAN AMENDMENT S-013
2 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST

0.00 $0.00 0 $0
TYPE SUBTOTAL 0.00 $0.00 $0
TOTALS 0.00 $0.00 $0
49 NEW SPECIFIC PLAN S-014

PLANNING APPLICATION
Review of a request to create a new Specific Plan for a private development for compliance with City codes and standards.

None
$10,000 deposit with charges at the fully allocated hourly rates for all staff involved plus outside contract costs. 100%
$0.00
$0.00
$0.00
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$0
$0
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
50 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
NEW SPECIFIC PLAN S-014
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST

0.00 $0.00 0 $0
TYPE SUBTOTAL 0.00 $0.00 $0
TOTALS 0.00 $0.00 $0
51 SPECIFIC PLAN AMENDMENT S-015

PLANNING APPLICATION
Review of a request to amend an existing Specific Plan for a private development for compliance with City codes and standards.

None
$10,000 deposit with charges at the fully allocated hourly rates for all staff involved plus outside contract costs. 100%
$0.00
$0.00
$0.00
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$0
$0
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
52 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
SPECIFIC PLAN AMENDMENT S-015
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST

0.00 $0.00 0 $0
TYPE SUBTOTAL 0.00 $0.00 $0
TOTALS 0.00 $0.00 $0
53 ARTICLE 27 VOTE S-016

PLANNING APPLICATION
Processing and review of an election related to a private development under the terms of the City's Article 27.

None
$20,000 deposit with charges at the fully allocated hourly rates for all staff involved plus outside contract costs. 100%
$0.00
$0.00
$0.00
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$0
$0
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
54 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
ARTICLE 27 VOTE S-016
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST

0.00 $0.00 0 $0
TYPE SUBTOTAL 0.00 $0.00 $0
TOTALS 0.00 $0.00 $0
55 PLANNED DEVELOPMENT REVIEW S-017

PLANNING APPLICATION
Review of a proposed Planned Development project for compliance with City codes and standards.

In Conjunction with Establishment of Overlay Zone - $5,507 per application In Conjunction with Establishment of Overlay Zone within the City's Coastal Zone - $8,040 per application Addition/Substantial Alteration to an Existing Development - $1,605 per application $5,000 deposit with charges at the fully allocated hourly rates for all staff involved plus outside contract costs. 100%
$0.00
$0.00
$0.00
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$0
$0
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
56 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
PLANNED DEVELOPMENT REVIEW S-017
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST

0.00 $0.00 0 $0
TYPE SUBTOTAL 0.00 $0.00 $0
TOTALS 0.00 $0.00 $0
57 INITIAL STUDY, NEG DEC, EIR REVIEW S-018

PLANNING APPLICATION
Review of an Initial Study, Negative Declaration, or Environmental Impact Report for compliance withe California Environmental Quality Act.

Initial Study and Negative Declaration - $2,069 plus contract cost Initial Study and Mitigated Negative Declaration - $2,230 plus contract cost Environmental Impact Report - Actual Cost
Contract Administration Charge for EIR Consultant - $2,069 Supplemental Fee for Environmental Analysis based on Prior EIR or Master/Program EIR - $1,840 Staff Prepared - Deposit determined by staff with charges at the fully allocated hourly rates for all staff involved plus outside contract costs.

Consultant Prepared - 15% of the consultant contract cost (in addition to the consultant contract cost) 100%
$0.00
$0.00
$0.00
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$0
$0
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
58 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
INITIAL STUDY, NEG DEC, EIR REVIEW S-018
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST

0.00 $0.00 0 $0
TYPE SUBTOTAL 0.00 $0.00 $0
TOTALS 0.00 $0.00 $0
59 PRE-APPLICATION REVIEW S-019

PLANNING REVIEW
Review of a proposed project before formal application submittal at the request of the applicant. $695 per review
$2,575 per review
100%
$695.00
$2,575.00
$(1,880.00)
2 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 26.99%
$(3,760)
$5,150
$1,390
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
60 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
PRE-APPLICATION REVIEW S-019
2 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS COM DEVELOP DIRECTOR 1.00 $314.48 2 $629
PLANNING SVCS PLANNING MANAGER 2.00 $528.50 2 $1,057
PLANNING SVCS ASSOC/SENIOR PLANNER 12.00 $1,732.20 2 $3,464 TYPE SUBTOTAL 15.00 $2,575.18 $5,150
TOTALS 15.00 $2,575.00 $5,150
61 VARIANCE S-020

PLANNING APPLICATION
Review of a request for a variance from the terms of the City Zoning Code. $3,200 per application
$8,135 per application
100%
$3,200.00
$8,132.50
$(4,932.50)
2 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 39.35%
$(9,865)
$16,265
$6,400
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
62 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
VARIANCE S-020
2 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING ANALYST 1.00 $130.05 2 $260
PLANNING SVCS PLANNING MANAGER 8.00 $2,114.00 2 $4,228
PLANNING SVCS PLANNING TECHNICIAN 1.00 $114.53 2 $229
PLANNING SVCS ASSOC/SENIOR PLANNER 40.00 $5,774.00 2 $11,548 TYPE SUBTOTAL 50.00 $8,132.58 $16,265
TOTALS 50.00 $8,132.50 $16,265
63 MODIFICATION S-021

PLANNING APPLICATION
Review of a request for an Administrative Modification from the terms of the City Zoning Code. $920 per application
$2,215 per application
100%
$920.00
$2,216.57
$(1,296.57)
7 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 41.51%
$(9,076)
$15,516
$6,440
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
64 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
MODIFICATION S-021
7 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING ANALYST 1.00 $130.05 7 $910
PLANNING SVCS PLANNING MANAGER 2.00 $528.50 7 $3,700
PLANNING SVCS PLANNING TECHNICIAN 1.00 $114.53 7 $802
PLANNING SVCS ASSOC/SENIOR PLANNER 10.00 $1,443.50 7 $10,105 TYPE SUBTOTAL 14.00 $2,216.58 $15,516
TOTALS 14.00 $2,216.57 $15,516
65 WIRELESS TELECOM MODIFICATION S-022

PLANNING APPLICATION
Review of modifications to an existing wireless telecommunication use, such as co-location, for compliance with City codes and standards.

None
$2,260 per application
100%
$0.00
$2,260.50
$(2,260.50)
2 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$(4,521)
$4,521
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
66 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
WIRELESS TELECOM MODIFICATION S-022
2 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER 2.00 $528.50 2 $1,057
PLANNING SVCS ASSOC/SENIOR PLANNER 12.00 $1,732.20 2 $3,464 TYPE SUBTOTAL 14.00 $2,260.70 $4,521
TOTALS 14.00 $2,260.50 $4,521
67 COASTAL DEV PERMIT - EXEMPT/CAT EX S-023

PLANNING APPLICATION
Review of a proposed exemption for a project in the Coastal Zone.

None
$420 per application
100%
$0.00
$420.78
$(420.78)
9 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$(3,787)
$3,787
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
68 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
COASTAL DEV PERMIT - EXEMPT/CAT EX S-023
9 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER 0.50 $132.13 9 $1,189
PLANNING SVCS ASSOC/SENIOR PLANNER 2.00 $288.70 9 $2,598 TYPE SUBTOTAL 2.50 $420.83 $3,787
TOTALS 2.50 $420.78 $3,787
69 COAST DEV PERMIT - PUB HEARING WAIV S-024

PLANNING APPLICATION
Review of a proposed public hearing waiver for a project in the Coastal Zone. $340 per application
$680 per application
100%
$340.00
$679.70
$(339.70)
20 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 50.02%
$(6,794)
$13,594
$6,800
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
70 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
COAST DEV PERMIT - PUB HEARING WAIV S-024
20 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER 0.50 $132.13 20 $2,643
PLANNING SVCS PLANNING TECHNICIAN 1.00 $114.53 20 $2,291 PLANNING SVCS ASSOC/SENIOR PLANNER 3.00 $433.05 20 $8,661 TYPE SUBTOTAL 4.50 $679.71 $13,594
TOTALS 4.50 $679.70 $13,594
71 COASTAL DEV PERMIT - PUBLIC HEARING S-025

PLANNING HEARING
Conducting a public hearing of a proposed project in the Coastal Zone due to coastal concerns. $1,605 per hearing
$2,930 per hearing
100%
$1,605.00
$2,928.20
$(1,323.20)
5 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 54.81%
$(6,616)
$14,641
$8,025
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
72 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
COASTAL DEV PERMIT - PUBLIC HEARING S-025
5 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER 3.00 $792.75 5 $3,964
PLANNING SVCS PLANNING TECHNICIAN 1.00 $114.53 5 $573
PLANNING SVCS ASSOC/SENIOR PLANNER 14.00 $2,020.90 5 $10,105 TYPE SUBTOTAL 18.00 $2,928.18 $14,641
TOTALS 18.00 $2,928.20 $14,641
73 TENTATIVE PARCEL MAP S-026

PLANNING APPLICATION
Review of a proposed tentative parcel map to subdivide land into four or less lots and develop conditions that comply with City codes and standards.
$1,605 per application
Standard - $4,060 per application
Condominium up to 4 units - $5,500 per application
100%
$1,605.00
$4,321.00
$(2,716.00)
22 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 37.14%
$(59,752)
$95,062
$35,310
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
74 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
TENTATIVE PARCEL MAP S-026
22 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER Standalone 4.00 $1,057.00 18 $19,026 PLANNING SVCS PLANNING TECHNICIAN Standalone 1.00 $114.53 18 $2,062 PLANNING SVCS ASSOC/SENIOR PLANNER Standalone 20.00 $2,887.00 18 $51,966 TYPE SUBTOTAL 25.00 $4,058.53 $73,054
PLANNING SVCS PLANNING MANAGER Condo Up To 4 Units 4.00 $1,057.00 4 $4,228 PLANNING SVCS PLANNING TECHNICIAN Condo Up To 4 Units 1.00 $114.53 4 $458 PLANNING SVCS ASSOC/SENIOR PLANNER Condo Up To 4 Units 30.00 $4,330.50 4 $17,322 TYPE SUBTOTAL 35.00 $5,502.03 $22,008
TOTALS 60.00 $4,321.00 $95,062
75 FINAL PARCEL MAP - PLANNING S-027

PLANNING MAP
Planning review of a final parcel map to subdivide land into five or less lots and confirm conditions that comply with City codes and standards.

None
$420 per map
100%
$0.00
$421.00
$(421.00)
2 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$(842)
$842
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
76 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
FINAL PARCEL MAP - PLANNING S-027
2 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER Standalone 0.50 $132.13 2 $264 PLANNING SVCS ASSOC/SENIOR PLANNER Standalone 2.00 $288.70 2 $577 TYPE SUBTOTAL 2.50 $420.83 $842
TOTALS 2.50 $421.00 $842
77 TENTATIVE TRACT MAP S-028

PLANNING APPLICATION
Review of a proposed tentative parcel map to subdivide land into more than four lots and develop conditions that comply with City codes and standards.
$2,490 per application
Standalone - $5,500 per application
With Another Application - $1,685 per application plus $32 per lot/unit over 15 lots/units 100%
$2,490.00
$3,325.00
$(835.00)
3 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 74.89%
$(2,505)
$9,975
$7,470
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
78 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
TENTATIVE TRACT MAP S-028
3 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER 5-15 Unit Standalone 4.00 $1,057.00 1 $1,057 PLANNING SVCS PLANNING TECHNICIAN 5-15 Unit Standalone 1.00 $114.53 1 $115 PLANNING SVCS ASSOC/SENIOR PLANNER 5-15 Unit Standalone 30.00 $4,330.50 1 $4,331 TYPE SUBTOTAL 35.00 $5,502.03 $5,502
PLANNING SVCS PLANNING MANAGER 5-15 Unit w/ APPS 2.00 $528.50 1 $529 PLANNING SVCS ASSOC/SENIOR PLANNER 5-15 Unit w/ APPS 8.00 $1,154.80 1 $1,155 TYPE SUBTOTAL 10.00 $1,683.30 $1,683
PLANNING SVCS PLANNING MANAGER 50 Unit w/ Other App 4.00 $1,057.00 1 $1,057 PLANNING SVCS ASSOC/SENIOR PLANNER 50 Unit w/ Other App 12.00 $1,732.20 1 $1,732 TYPE SUBTOTAL 16.00 $2,789.20 $2,789
TOTALS 61.00 $3,325.00 $9,975
79 FINAL TRACT MAP - PLANNING S-029

PLANNING MAP
Planning review of a final tract map to subdivide land into more than five lots and confirm conditions that comply with City codes and standards.

None
$565 per map
100%
$0.00
$565.00
$(565.00)
2 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$(1,130)
$1,130
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
80 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
FINAL TRACT MAP - PLANNING S-029
2 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER Standalone 0.50 $132.13 2 $264 PLANNING SVCS ASSOC/SENIOR PLANNER Standalone 3.00 $433.05 2 $866 TYPE SUBTOTAL 3.50 $565.18 $1,130
TOTALS 3.50 $565.00 $1,130
81 PLAN. COMM. TENTATIVE MAP EXTENSION S-030

PLANNING APPLICATION
Review of a request for an extension of an expiring tentative map by the Planning Commission for compliance with City codes and standards.

None
$1,930 per application
100%
$0.00
$1,928.00
$(1,928.00)
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$(1,928)
$1,928
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
82 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
PLAN. COMM. TENTATIVE MAP EXTENSION S-030
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING ANALYST 1.00 $130.05 1 $130
PLANNING SVCS PLANNING MANAGER 2.00 $528.50 1 $529
PLANNING SVCS PLANNING TECHNICIAN 1.00 $114.53 1 $115
PLANNING SVCS ASSOC/SENIOR PLANNER 8.00 $1,154.80 1 $1,155 TYPE SUBTOTAL 12.00 $1,927.88 $1,928
TOTALS 12.00 $1,928.00 $1,928
83 LOT LINE ADJUSTMENT - PLANNING S-031

PLANNING APPLICATION
Planning review of a request to adjust the lot lines between two lots for compliance with City codes and standards.
$1,605 per application
$4,190 per application
100%
$1,605.00
$4,189.00
$(2,584.00)
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 38.31%
$(2,584)
$4,189
$1,605
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
84 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
LOT LINE ADJUSTMENT - PLANNING S-031
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING ANALYST 1.00 $130.05 1 $130
PLANNING SVCS PLANNING MANAGER 4.00 $1,057.00 1 $1,057
PLANNING SVCS PLANNING TECHNICIAN 1.00 $114.53 1 $115
PLANNING SVCS ASSOC/SENIOR PLANNER 20.00 $2,887.00 1 $2,887 TYPE SUBTOTAL 26.00 $4,188.58 $4,189
TOTALS 26.00 $4,189.00 $4,189
85 URBAN LOT SPLIT S-032

PLANNING APPLICATION
Review of a request to split the lot lines of an existing lot for compliance with State Law, City codes and standards.
$1,605 per application
$3,925 per application
100%
$1,605.00
$3,924.00
$(2,319.00)
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 40.90%
$(2,319)
$3,924
$1,605
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
86 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
URBAN LOT SPLIT S-032
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING ANALYST 1.00 $130.05 1 $130
PLANNING SVCS PLANNING MANAGER 3.00 $792.75 1 $793
PLANNING SVCS PLANNING TECHNICIAN 1.00 $114.53 1 $115
PLANNING SVCS ASSOC/SENIOR PLANNER 20.00 $2,887.00 1 $2,887 TYPE SUBTOTAL 25.00 $3,924.33 $3,924
TOTALS 25.00 $3,924.00 $3,924
87 LOT MERGER S-033

PLANNING APPLICATION
Review of a request to merge two lots into one lot for compliance with City codes and standards. $1,605 per application
$4,060 per application
100%
$1,605.00
$4,059.00
$(2,454.00)
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 39.54%
$(2,454)
$4,059
$1,605
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
88 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
LOT MERGER S-033
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER 4.00 $1,057.00 1 $1,057
PLANNING SVCS PLANNING TECHNICIAN 1.00 $114.53 1 $115
PLANNING SVCS ASSOC/SENIOR PLANNER 20.00 $2,887.00 1 $2,887 TYPE SUBTOTAL 25.00 $4,058.53 $4,059
TOTALS 25.00 $4,059.00 $4,059
89 AMENDMENT S-034

PLANNING APPLICATION
Review of a proposed amendment to an approved application for compliance with City codes and standards. $1,605 per application
75% of the original application fee
100%
$0.00
$0.00
$0.00
2 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$0
$0
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
90 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
AMENDMENT S-034
2 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST

0.00 $0.00 0 $0
TYPE SUBTOTAL 0.00 $0.00 $0
TOTALS 0.00 $0.00 $0
91 EXTENSION S-035

PLANNING APPLICATION
Review of a request for an extension on an expiring application for compliance with City codes and standards. $688 per application
$2,375 per application
100%
$688.00
$2,375.00
$(1,687.00)
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 28.97%
$(1,687)
$2,375
$688
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
92 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
EXTENSION S-035
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER 2.00 $528.50 1 $529
PLANNING SVCS PLANNING TECHNICIAN 1.00 $114.53 1 $115
PLANNING SVCS ASSOC/SENIOR PLANNER 12.00 $1,732.20 1 $1,732 TYPE SUBTOTAL 15.00 $2,375.23 $2,375
TOTALS 15.00 $2,375.00 $2,375
93 ADMINISTRATIVE USE PERMIT S-036

PLANNING APPLICATION
Review of the conditions for a proposed project by the Community Development Director for compliance with City codes and standards.
$1,605 per application
$2,505 per application
100%
$1,605.00
$2,505.20
$(900.20)
5 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 64.07%
$(4,501)
$12,526
$8,025
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
94 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
ADMINISTRATIVE USE PERMIT S-036
5 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING ANALYST 1.00 $130.05 5 $650
PLANNING SVCS PLANNING MANAGER 2.00 $528.50 5 $2,643
PLANNING SVCS PLANNING TECHNICIAN 1.00 $114.53 5 $573
PLANNING SVCS ASSOC/SENIOR PLANNER 12.00 $1,732.20 5 $8,661 TYPE SUBTOTAL 16.00 $2,505.28 $12,526
TOTALS 16.00 $2,505.20 $12,526
95 SIDEWALK DINING REVIEW - PLANNING S-037

PLANNING APPLICATION
Planning review of a request for sidewalk dining for compliance with City codes and standards.

None
$580 per application
This is in addition to Public Works fees.
100%
$0.00
$577.50
$(577.50)
2 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$(1,155)
$1,155
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
96 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
SIDEWALK DINING REVIEW - PLANNING S-037
2 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS ASSOC/SENIOR PLANNER 4.00 $577.40 2 $1,155 TYPE SUBTOTAL 4.00 $577.40 $1,155
TOTALS 4.00 $577.50 $1,155
97 TEMPORARY USE PERMIT S-038

PLANNING APPLICATION
Review of a request for a temporary use related to a business use for compliance with City codes and standards.

Temporary Use Permit - $230 per application
Temporary Use Permit for Watersport Instruction and Equipment Rental - $1,000 per application $785 per application
100%
$230.00
$784.45
$(554.45)
20 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 29.32%
$(11,089)
$15,689
$4,600
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
98 January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
TEMPORARY USE PERMIT S-038
20 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING ANALYST Business-Related 4.00 $520.20 20 $10,404 PLANNING SVCS PLANNING MANAGER Business-Related 1.00 $264.25 20 $5,285 TYPE SUBTOTAL 5.00 $784.45 $15,689
TOTALS 5.00 $784.45 $15,689
99 TEMPORARY BANNER S-039

PLANNING APPLICATION
Review of a temporary banner for compliance with City codes and standards. $70 per application
$260 per application
100%
$70.00
$260.14
$(190.14)
7 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 26.91%
$(1,331)
$1,821
$490
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
100
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
TEMPORARY BANNER S-039
7 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING ANALYST 2.00 $260.10 7 $1,821
TYPE SUBTOTAL 2.00 $260.10 $1,821
TOTALS 2.00 $260.14 $1,821
101
ENTERTAINMENT PERMIT - LEVEL I S-040

PLANNING APPLICATION
Review of a new Level I Entertainment Permit for compliance with City codes and standards. $365 per application
$785 per application
100%
$365.00
$784.50
$(419.50)
2 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 46.53%
$(839)
$1,569
$730
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
102
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
ENTERTAINMENT PERMIT - LEVEL I S-040
2 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING ANALYST 4.00 $520.20 2 $1,040
PLANNING SVCS PLANNING MANAGER 1.00 $264.25 2 $529
TYPE SUBTOTAL 5.00 $784.45 $1,569
TOTALS 5.00 $784.50 $1,569
103
ENTERTAINMENT PERMIT - LEVEL II S-041

PLANNING APPLICATION
Review of a new Level II Entertainment Permit for compliance with City codes and standards. $806 per application
$3,450 per application
100%
$806.00
$3,452.00
$(2,646.00)
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 23.35%
$(2,646)
$3,452
$806
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
104
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
ENTERTAINMENT PERMIT - LEVEL II S-041
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS COM DEVELOP DIRECTOR 1.00 $314.48 1 $314
PLANNING SVCS PLANNING ANALYST 16.00 $2,080.80 1 $2,081 PLANNING SVCS PLANNING MANAGER 4.00 $1,057.00 1 $1,057
TYPE SUBTOTAL 21.00 $3,452.28 $3,452
TOTALS 21.00 $3,452.00 $3,452
105
ENTERTAINMENT PERMIT RENEWAL S-042

PLANNING RENEWAL
Review of a renewal of an existing Entertainment Permit for compliance with City codes and standards. $205 per renewal
$785 per renewal
100%
$205.00
$784.43
$(579.43)
7 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 26.13%
$(4,056)
$5,491
$1,435
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
106
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
ENTERTAINMENT PERMIT RENEWAL S-042
7 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING ANALYST 4.00 $520.20 7 $3,641
PLANNING SVCS PLANNING MANAGER 1.00 $264.25 7 $1,850
TYPE SUBTOTAL 5.00 $784.45 $5,491
TOTALS 5.00 $784.43 $5,491
107
TOBACCO RETAIL PERMIT - NEW S-043

PLANNING APPLICATION
Review of a proposed new Tobacco Retail Permit for compliance with City codes and standards. $260 per permit
$975 per application
100%
$260.00
$975.38
$(715.38)
13 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 26.66%
$(9,300)
$12,680
$3,380
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
108
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
TOBACCO RETAIL PERMIT - NEW S-043
13 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING ANALYST 7.50 $975.38 13 $12,680
TYPE SUBTOTAL 7.50 $975.38 $12,680
TOTALS 7.50 $975.38 $12,680
109
TOBACCO RETAIL PERMIT - RENEWAL S-044

PLANNING RENEWAL
Review of a renewal of an existing Tobacco Retail Permit for compliance with City codes and standards. $260 per renewal
$260 per renewal
100%
$260.00
$260.10
$(0.10)
30 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 99.96%
$(3)
$7,803
$7,800
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
110
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
TOBACCO RETAIL PERMIT - RENEWAL S-044
30 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING ANALYST 2.00 $260.10 30 $7,803
TYPE SUBTOTAL 2.00 $260.10 $7,803
TOTALS 2.00 $260.10 $7,803
111
MASSAGE BUSINESS REVIEW S-045

PLANNING APPLICATION
Review of a new or existing Massage Business within the City for compliance with City codes and standards. $275 per application
$390 per application
100%
$275.00
$390.17
$(115.17)
6 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 70.48%
$(691)
$2,341
$1,650
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
112
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
MASSAGE BUSINESS REVIEW S-045
6 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING ANALYST Every 2 Years 3.00 $390.15 6 $2,341 TYPE SUBTOTAL 3.00 $390.15 $2,341
TOTALS 3.00 $390.17 $2,341
113
BUSINESS LICENSE ZONING REVIEW S-046

PLANNING APPLICATION
Review of the zoning of a proposed business operating within the City for compliance with City codes and standards.

None
$70 per application
100%
$0.00
$72.18
$(72.18)
450

CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$(32,481)
$32,481
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
114
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
BUSINESS LICENSE ZONING REVIEW S-046
450
REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS ASSOC/SENIOR PLANNER 0.50 $72.18 450 $32,481 TYPE SUBTOTAL 0.50 $72.18 $32,481
TOTALS 0.50 $72.18 $32,481
115
HOME OCCUPATION S-047

PLANNING APPLICATION
Review of a proposed business operating at a residence for compliance with City codes and standards.

None
$145 per application
100%
$0.00
$144.36
$(144.36)
25 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$(3,609)
$3,609
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
116
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
HOME OCCUPATION S-047
25 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS ASSOC/SENIOR PLANNER 1.00 $144.35 25 $3,609 TYPE SUBTOTAL 1.00 $144.35 $3,609
TOTALS 1.00 $144.36 $3,609
117
LANDMARK DESIGNATION/DISTRICT ADDTN S-048

PLANNING APPLICATION
Review of a request for a Landmark Designation or District Addition for compliance with City codes and standards.

No Charge
$2,500 deposit with charges at the fully allocated hourly rates for all staff involved plus outside contract costs. 100%
$0.00
$9,397.25
$(9,397.25)
4 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$(37,589)
$37,589
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
118
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
LANDMARK DESIGNATION/DISTRICT ADDTN S-048
4 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER 10.00 $2,642.50 4 $10,570 PLANNING SVCS PLANNING TECHNICIAN 1.00 $114.53 4 $458
PLANNING SVCS ASSOC/SENIOR PLANNER 46.00 $6,640.10 4 $26,560 TYPE SUBTOTAL 57.00 $9,397.13 $37,589
TOTALS 57.00 $9,397.25 $37,589
119
CERT OF APPROPRIATE - RESTORE/ADDTN S-049

PLANNING APPLICATION
Review of the restoration or addition to an Historic Certificate of Appropriateness for compliance with City codes and standards.

No Charge
$2,500 deposit with charges at the fully allocated hourly rates for all staff involved plus outside contract costs. 100%
$0.00
$9,397.10
$(9,397.10)
10 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$(93,971)
$93,971
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
120
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
CERT OF APPROPRIATE - RESTORE/ADDTN S-049
10 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER 10.00 $2,642.50 10 $26,425 PLANNING SVCS PLANNING TECHNICIAN 1.00 $114.53 10 $1,145 PLANNING SVCS ASSOC/SENIOR PLANNER 46.00 $6,640.10 10 $66,401 TYPE SUBTOTAL 57.00 $9,397.13 $93,971
TOTALS 57.00 $9,397.10 $93,971
121
CERT OF APPROPRIATE - DEMO/REMOVAL S-050

PLANNING APPLICATION
Review of the proposed demolition or list removal for an Historic Certificate of Appropriateness for compliance with City codes and standards.
$5,175 per application
$8,005 per application
100%
$5,175.00
$8,003.00
$(2,828.00)
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 64.66%
$(2,828)
$8,003
$5,175
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
122
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
CERT OF APPROPRIATE - DEMO/REMOVAL S-050
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING MANAGER 8.00 $2,114.00 1 $2,114
PLANNING SVCS PLANNING TECHNICIAN 1.00 $114.53 1 $115
PLANNING SVCS ASSOC/SENIOR PLANNER 40.00 $5,774.00 1 $5,774 TYPE SUBTOTAL 49.00 $8,002.53 $8,003
TOTALS 49.00 $8,003.00 $8,003
123
MILLS ACT CONTRACT S-051

PLANNING APPLICATION
Review and processing of a proposed Mills Act Contract for an historic property for compliance with City codes and standards.

No Charge
$1,330 per application
100%
$0.00
$1,329.00
$(1,329.00)
2 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$(2,658)
$2,658
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
124
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
MILLS ACT CONTRACT S-051
2 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING ANALYST 8.00 $1,040.40 2 $2,081
PLANNING SVCS ASSOC/SENIOR PLANNER 2.00 $288.70 2 $577
TYPE SUBTOTAL 10.00 $1,329.10 $2,658
TOTALS 10.00 $1,329.00 $2,658
125
HISTORIC VARIANCE S-052

PLANNING APPLICATON
Review of a proposed variance from the Zoning Code for an historic structure. $2,570 per application
$8,135 per application
100%
$2,570.00
$8,133.00
$(5,563.00)
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 31.60%
$(5,563)
$8,133
$2,570
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
126
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
HISTORIC VARIANCE S-052
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING ANALYST 1.00 $130.05 1 $130
PLANNING SVCS PLANNING MANAGER 8.00 $2,114.00 1 $2,114
PLANNING SVCS PLANNING TECHNICIAN 1.00 $114.53 1 $115
PLANNING SVCS ASSOC/SENIOR PLANNER 40.00 $5,774.00 1 $5,774 TYPE SUBTOTAL 50.00 $8,132.58 $8,133
TOTALS 50.00 $8,133.00 $8,133
127
APPEAL TO PLANNING COMISSION S-053

PLANNING APPEAL
Processing and review of an appeal of an administrative decision to the Planning Commission.

Decision by Director to Planning Commission - $550
Administrative Design Review/Decision by Director to Planning Commission - $550 Administrative Design Review to Planning Commission for New Development containing 2-3 units on a lot - $735 plus $735 per unit (to be paid by applicant)
Business License Administrative Appeal - $550
$4,575 per appeal
100%
$550.00
$4,573.00
$(4,023.00)
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 12.03%
$(4,023)
$4,573
$550
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
128
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
APPEAL TO PLANNING COMISSION S-053
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS COM DEVELOP DIRECTOR 2.00 $628.96 1 $629
PLANNING SVCS PLANNING MANAGER 4.00 $1,057.00 1 $1,057
PLANNING SVCS ASSOC/SENIOR PLANNER 20.00 $2,887.00 1 $2,887 TYPE SUBTOTAL 26.00 $4,572.96 $4,573
TOTALS 26.00 $4,573.00 $4,573
129
APPEAL TO CITY COUNCIL S-054

PLANNING APPEAL
Processing and review of an appeal of a Planning Commission decision to the City Council. 25% of original application fee (maximum $500)
$5,780 per application
100%
$500.00
$5,779.00
$(5,279.00)
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 8.65%
$(5,279)
$5,779
$500
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
130
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
APPEAL TO CITY COUNCIL S-054
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS COM DEVELOP DIRECTOR 4.00 $1,257.92 1 $1,258 PLANNING SVCS PLANNING MANAGER 4.00 $1,057.00 1 $1,057
PLANNING SVCS ASSOC/SENIOR PLANNER 24.00 $3,464.40 1 $3,464 TYPE SUBTOTAL 32.00 $5,779.32 $5,779
TOTALS 32.00 $5,779.00 $5,779
131
ZONING COMPLIANCE REPORT S-055

PLANNING REPORT
Providing the zoning history of a particular parcel on request. $230 per report
$460 per report
100%
$230.00
$458.11
$(228.11)
35 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 50.21%
$(7,984)
$16,034
$8,050
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
132
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
ZONING COMPLIANCE REPORT S-055
35 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS PLANNING TECHNICIAN 4.00 $458.12 35 $16,034 TYPE SUBTOTAL 4.00 $458.12 $16,034
TOTALS 4.00 $458.11 $16,034
133
SPECIAL STUDY REVIEW S-056

PLANNING REPORT
Review of a special study that is needed for a private development.

None
15% of the consultant contract cost (in addition to the consultant contract cost) 100%
$0.00
$0.00
$0.00
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$0
$0
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
134
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
SPECIAL STUDY REVIEW S-056
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST

0.00 $0.00 0 $0
TYPE SUBTOTAL 0.00 $0.00 $0
TOTALS 0.00 $0.00 $0
135
MISCELLANEOUS PLANNING REVIEW S-057

PLANNING REVIEW
Miscellaneous Planning review not otherwise included in the fee schedule.

None
Deposit determined by staff with charges at the fully allocated hourly rates for all staff involved plus outside contract costs.
100%
$0.00
$0.00
$0.00
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$0
$0
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
136
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
MISCELLANEOUS PLANNING REVIEW S-057
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST

0.00 $0.00 0 $0
TYPE SUBTOTAL 0.00 $0.00 $0
TOTALS 0.00 $0.00 $0
137
EXTRA PLANNING REVIEW/INSPECTION S-058

PLANNING REVIEW/INSPECTION
Extra Planning review or inspection beyond the standard number of reviews or inspections due to the actions of the applicant.

Planning Re-Inspection - $230
Deposit determined by staff with charges at the fully allocated hourly rates for all staff involved plus outside contract costs.
100%
$0.00
$0.00
$0.00
2 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$0
$0
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
138
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
EXTRA PLANNING REVIEW/INSPECTION S-058
2 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST

0.00 $0.00 0 $0
TYPE SUBTOTAL 0.00 $0.00 $0
TOTALS 0.00 $0.00 $0
139
GENERAL PLAN MAINTENANCE S-059

PLANNING PERMIT
Maintenance of the City General Plan.
$1.70 per $1,000 valuation

3.3% of Building Permit and Plan Check fees
100%
$0.00
$100,000.00
$(100,000.00)
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 0.00%
$(100,000)
$100,000
$0
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
140
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
GENERAL PLAN MAINTENANCE S-059
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST PLANNING SVCS 0.00 $100,000.00 1 $100,000
TYPE SUBTOTAL 0.00 $100,000.00 $100,000
TOTALS 0.00 $100,000.00 $100,000
141
BUILDING PLAN CHECK/INSPECTION S-060

BUILDING PLAN/PERMIT
Review of Building construction plans and inspection of building construction for compliance with City codes and standards.

Various fees based on construction valuation and types of improvements See Appendix C for detail
100%
$3,214,452.00
$3,875,459.00
$(661,007.00)
1 CITY OF REDONDO BEACH
FY 2024-2025

REVENUE AND COST SUMMARY WORKSHEET
SERVICE REFERENCE NO.

PRIMARY DEPARTMENT UNIT OF SERVICE SERVICE RECIPIENT

DESCRIPTION OF SERVICE

CURRENT FEE STRUCTURE

REVENUE AND COST COMPARISON
UNIT REVENUE:

UNIT COST:

UNIT PROFIT (SUBSIDY):

TOTAL UNITS:

TOTAL REVENUE:

TOTAL COST:

TOTAL PROFIT (SUBSIDY):

PCT. COST RECOVERY: 82.94%
$(661,007)
$3,875,459
$3,214,452
SUGGESTED FEE FOR COST RECOVERY OF:

January 29, 2026
142
January 29, 2026

CITY OF REDONDO BEACH
FY 2024-2025

COST DETAIL WORKSHEET

SERVICE
BUILDING PLAN CHECK/INSPECTION S-060
1 REFERENCE NO.

NOTE TOTAL UNITS
Unit Costs are an Average of Total Units
DEPARTMENT POSITION TYPE UNIT TIME UNIT COST ANN. UNITS TOTAL COST BUILDING SVCS BLDG & ENGR TECH 91% Of 3 4,447.17 $559,987.65 1 $559,988 BUILDING SVCS PLAN CHECK ENGR 91% 1,466.01 $275,800.46 1 $275,800 BUILDING SVCS PERMIT SUPERVISOR 91% 1,466.01 $303,566.69 1 $303,567 BUILDING SVCS SR BLDG INSP 91% Of 3 4,447.17 $744,545.20 1 $744,545 BUILDING SVCS SR PLAN CHECK ENGR 91% 1,466.01 $359,011.19 1 $359,011 BUILDING SVCS Contract/Prof Svcs 0.00 $1,400,000.00 1 $1,400,000 TYPE SUBTOTAL 13,292.37 $3,642,911.19 $3,642,911
PLANNING SVCS ASSOC/SENIOR PLANNER 25% Of 4 1,611.00 $232,547.85 1 $232,548 TYPE SUBTOTAL 1,611.00 $232,547.85 $232,548
TOTALS 14,903.37 $3,875,459.00 $3,875,459
143

THIS PAGE

INTENTIONALLY BLANK
144

APPENDIX C

DETAIL OF

BUILDING & SAFETY FEES
145

CITY OF REDONDO BEACH

BUILDING & SAFETY FEE SCHEDULECONSOLIDATED NEW CONSTRUCTION PERMIT FEES INCLUDING BUILDING, MECHANICAL, ELECTRICAL, AND PLUMBING FY 24-25

BASE ADD'L BASE ADD'L BASE ADD'L
CBC PLAN CHK COST PER INSPECT. COST PER INSPECT. COST PER GROUP DESCRIPTION SQ FT COST 100 SQ FT COST 100 SQ FT COST 100 SQ FT A ASSEMBLY (OTHER THAN A-2) 500 $7,852 $213.27 $4,236 $115.05 $12,088 $328.31 NEW 5,000 $17,449 $83.37 $9,413 $44.97 $26,862 $128.34
50,000 $54,964 $108.38 $29,651 $58.47 $84,615 $166.84
A2 ASSEMBLY - RESTAURANT 500 $9,522 $258.63 $5,491 $149.14 $15,013 $407.77 NEW 5,000 $21,161 $101.10 $12,202 $58.30 $33,363 $159.40 50,000 $66,657 $131.43 $38,436 $75.79 $105,093 $207.22
B OR M BUSINESS OR RETAIL 1,500 $12,118 $162.93 $9,588 $224.13 $21,705 $387.05 NEW 5,000 $17,820 $383.13 $17,432 $374.79 $35,252 $757.92 15,000 $56,133 $371.64 $54,911 $363.54 $111,044 $735.18 E EDUCATIONAL/DAYCARE 500 $7,184 $195.12 $6,119 $166.19 $13,302 $361.30 NEW 5,000 $15,964 $76.27 $13,597 $64.96 $29,561 $141.24 50,000 $50,287 $99.15 $42,831 $84.45 $93,117 $183.61
F1, F2 FACTORY 500 $5,847 $158.82 $9,413 $255.66 $15,260 $414.48 NEW 5,000 $12,994 $62.08 $20,918 $99.94 $33,912 $162.02 50,000 $40,931 $80.71 $65,892 $129.92 $106,823 $210.63
H1-H5 HAZARDOUS OCCUPANCIES 500 $6,516 $176.97 $9,413 $255.66 $15,929 $432.63 NEW 5,000 $14,479 $69.18 $20,918 $99.94 $35,397 $169.12 50,000 $45,609 $89.93 $65,892 $129.92 $111,501 $219.85
I INSTITUTIONAL 500 $8,186 $222.33 $6,119 $166.19 $14,305 $388.52 NEW 5,000 $18,191 $86.91 $13,597 $64.96 $31,788 $151.88 50,000 $57,302 $112.99 $42,831 $84.45 $100,132 $197.44
L LABORATORIES 500 $6,683 $181.50 $8,001 $217.31 $14,684 $398.81 NEW 5,000 $14,850 $70.95 $17,780 $84.95 $32,630 $155.90 50,000 $46,778 $92.24 $56,007 $110.43 $102,785 $202.67
R-1 HOTEL/MOTEL 1,000 $8,353 $278.44 $7,844 $261.48 $16,198 $539.92 NEW 10,000 $33,413 $79.82 $31,377 $74.96 $64,790 $154.78 100,000 $105,251 $103.77 $98,838 $97.44 $204,089 $201.21 R-2 MULTI-FAMILY RESIDENTIAL/ 1,000 $5,569 $185.63 $8,934 $297.79 $14,503 $483.42 NEW APARTMENT 10,000 $22,275 $53.21 $35,735 $85.37 $58,010 $138.58 100,000 $70,166 $69.18 $112,565 $110.98 $182,732 $180.15 R-3 SINGLE FAMILY RESIDENTIAL 1,000 $6,137 $231.47 $4,989 $221.21 $11,126 $452.67 NEW 3,000 $10,766 $186.61 $9,413 $276.11 $20,179 $462.73 6,000 $16,364 $272.45 $17,696 $295.44 $34,061 $567.89

PLAN CHECK INSPECTION PLAN CHECK & INSPECTION
146

CITY OF REDONDO BEACH

BUILDING & SAFETY FEE SCHEDULECONSOLIDATED NEW CONSTRUCTION PERMIT FEES INCLUDING BUILDING, MECHANICAL, ELECTRICAL, AND PLUMBING FY 24-25

BASE ADD'L BASE ADD'L BASE ADD'L
CBC PLAN CHK COST PER INSPECT. COST PER INSPECT. COST PER GROUP DESCRIPTION SQ FT COST 100 SQ FT COST 100 SQ FT COST 100 SQ FT

PLAN CHECK INSPECTION PLAN CHECK & INSPECTION
S-1 LOW HAZARD WAREHOUSE/ 500 $4,678 $127.05 $5,648 $153.40 $10,326 $280.45NEW PARKING GARAGE 5,000 $10,395 $49.67 $12,551 $59.97 $22,946 $109.63 50,000 $32,744 $64.56 $39,536 $77.96 $72,280 $142.52
S-2 MODERATE HAZARD WAREHOUSE/ 500 $4,344 $117.98 $6,668 $181.10 $11,012 $299.08 NEW PARKING GARAGE 5,000 $9,653 $46.12 $14,817 $70.79 $24,470 $116.91 50,000 $30,407 $59.96 $46,674 $92.03 $77,081 $151.99
U UTILITY/MISCELLANEOUS STRUCTURE 50 $835 $226.84 $353 $95.82 $1,188 $322.67 NEW 500 $1,856 $123.73 $784 $52.27 $2,640 $176.00
5,000 $7,424 $148.48 $3,136 $62.72 $10,560 $211.20
SHELL SHELL BUILDING - FOUNDATION & 500 $6,349 $172.43 $5,334 $144.87 $11,682 $317.30 NEW EMPTY STRUCTURE 5,000 $14,108 $67.40 $11,853 $56.63 $25,961 $124.04 50,000 $44,440 $87.63 $37,337 $73.62 $81,777 $161.25
NOTES:Building Official and Community Development Director have the discretion to charge time and materials for any project considered outside the scopeof the projects listed above.*Production Homes are charged full fee for plan review. Inspections are not discounted.** Foundation only is charged as 10% of the Building Permit Fee.*** Plan Check and permit fees calculated through this study are in relation to requirements imposed by the California Building Code (CBC). The CBC dictates the types of development projects and appliations, which require different permits. The plan check and inspection fees are to review thoseprojects and applications to ensure conformance with those building code requirements. 147

CITY OF REDONDO BEACH BUILDING DEPARTMENT

NEW CONSTRUCTION TIME AND COST DETAIL
FISCAL YEAR 2024-2025
BURDENED HOURLY RATE $275.00 $174.32 $125.92
PLAN CHECK TIME INCLUDES 3 PLAN CHECKS

INSPECTION TIME INCLUDES STANDARD NUMBER OF INSPECTIONS BLDG
PLAN BLDG. PERMIT TOTAL
TASKS CHECK INSP. TECH TIME

PERMIT ISSUANCE
TOTAL HOURS 0.00 0.00 1.00 1.00
TOTAL COST $0.00 $0.00 $125.92 $125.92
SUGGESTED FEE $126

MEP PERMIT ISSUANCE
TOTAL HOURS 0.00 0.00 0.50 0.50
TOTAL COST $0.00 $0.00 $62.96 $62.96
SUGGESTED FEE $63
ASSEMBLY - 5,000 SF (A)
TOTAL HOURS 63.45 54.00 0.00 117.45
TOTAL COST $17,448.75 $9,413.01 $0.00 $26,861.76
SUGGESTED FEE $26,862
ASSEMBLY - RESTURANT - 5,000 SF (A-2)
TOTAL HOURS 76.95 70.00 0.00 146.95
TOTAL COST $21,161.25 $12,202.05 $0.00 $33,363.30
SUGGESTED FEE $33,363
BUSINESS OR RETAIL- 5,000 SF (B OR M)
TOTAL HOURS 64.80 100.00 0.00 164.80
TOTAL COST $17,820.00 $17,431.50 $0.00 $35,251.50
SUGGESTED FEE $35,252
EDUCATIONAL/DAYCARE - 5,000 SF (E)
TOTAL HOURS 58.05 78.00 0.00 136.05
TOTAL COST $15,963.75 $13,596.57 $0.00 $29,560.32
SUGGESTED FEE $29,560
148

CITY OF REDONDO BEACH BUILDING DEPARTMENT

NEW CONSTRUCTION TIME AND COST DETAIL
FISCAL YEAR 2024-2025
BURDENED HOURLY RATE $275.00 $174.32 $125.92
PLAN CHECK TIME INCLUDES 3 PLAN CHECKS

INSPECTION TIME INCLUDES STANDARD NUMBER OF INSPECTIONS BLDG
PLAN BLDG. PERMIT TOTAL
TASKS CHECK INSP. TECH TIME
FACTORY/INDUSTRIAL, LOW/MOD HAZARD - 5,000 SF (F-1/F-2) TOTAL HOURS 47.25 120.00 0.00 167.25
TOTAL COST $12,993.75 $20,917.80 $0.00 $33,911.55
SUGGESTED FEE $33,912
HAZARDOUS OCCUPANCIES - 5,000 SF (H1-5)
TOTAL HOURS 52.65 120.00 0.00 172.65
TOTAL COST $14,478.75 $20,917.80 $0.00 $35,396.55
SUGGESTED FEE $35,397
INSTITUTIONAL - 5,000 SF (I)
TOTAL HOURS 66.15 78.00 0.00 144.15
TOTAL COST $18,191.25 $13,596.57 $0.00 $31,787.82
SUGGESTED FEE $31,788
LABORATORY - 5,000 SF (L)
TOTAL HOURS 54.00 102.00 0.00 156.00
TOTAL COST $14,850.00 $17,780.13 $0.00 $32,630.13
SUGGESTED FEE $32,630
HOTEL/MOTEL - 10,000 SF (R-1)
TOTAL HOURS 121.50 180.00 0.00 301.50
TOTAL COST $33,412.50 $31,376.70 $0.00 $64,789.20
SUGGESTED FEE $64,789
149

CITY OF REDONDO BEACH BUILDING DEPARTMENT

NEW CONSTRUCTION TIME AND COST DETAIL
FISCAL YEAR 2024-2025
BURDENED HOURLY RATE $275.00 $174.32 $125.92
PLAN CHECK TIME INCLUDES 3 PLAN CHECKS

INSPECTION TIME INCLUDES STANDARD NUMBER OF INSPECTIONS BLDG
PLAN BLDG. PERMIT TOTAL
TASKS CHECK INSP. TECH TIME
MULTI-FAM RES/APARTMENT - 10,000 SF (R-2)
TOTAL HOURS 81.00 205.00 0.00 286.00
TOTAL COST $22,275.00 $35,734.58 $0.00 $58,009.58
SUGGESTED FEE $58,010
SINGLE FAMILY RESIDENTIAL - 3,000 SF (R-3)
TOTAL HOURS 39.15 54.00 0.00 93.15
TOTAL COST $10,766.25 $9,413.01 $0.00 $20,179.26
SUGGESTED FEE $20,179
STORAGE, LOW HAZARD - 5,000 SF (S-1)
TOTAL HOURS 37.80 72.00 0.00 109.80
TOTAL COST $10,395.00 $12,550.68 $0.00 $22,945.68
SUGGESTED FEE $22,946
STORAGE, MODERATE HAZARD - 5,000 SF (S-2)
TOTAL HOURS 35.10 85.00 0.00 120.10
TOTAL COST $9,652.50 $14,816.78 $0.00 $24,469.28
SUGGESTED FEE $24,469
UTILITY/MISCELLANEOUS BUILDING - 500 SF (U)
TOTAL HOURS 6.75 4.50 0.00 11.25
TOTAL COST $1,856.25 $784.42 $0.00 $2,640.67
SUGGESTED FEE $2,641
SHELL BUILDING - FOUNDATION & EMPTY STRUCTURE - 5,000 SF TOTAL HOURS 51.30 68.00 0.00 119.30
TOTAL COST $14,107.50 $11,853.42 $0.00 $25,960.92
SUGGESTED FEE $25,961
150
$174.32 $275.00
Permit Issuance $63.00 $63
65% of New Construction Fee65% of New Construction Fee65% of New Construction Fee Fence First 100 lineal feet(wood,vinyl,w.iron etc) 0.75 $130.74 1 $275.00 $405.74 $406 each additional 100 lineal feet 0.5 $87.16 0.3 $82.50 $169.66 $170Masonry Wall- ≤ 6ft high-First 100 lineal feet 1.5 $261.47 0.75 $206.25 $467.72 $468 each additional 100 ft 0.5 $87.16 0.3 $82.50 $169.66 $170Retaining Wall-Special Design-≤6 ft high-First 100 lineal feet 1.5 $261.47 1.5 $412.50 $673.97 $674 each additional 100 ft 0.5 $87.16 0.3 $82.50 $169.66 $170Retaining wall-Special design-over 6 ft high per 1000 sq ft 1.5 $261.47 1.5 $412.50 $673.97 $674Patio Cover, Pergola, Gazebo, Porch, Deck-First 500 sq ft 2 $348.63 1.5 $412.50 $761.13 $761 each additional 500 sq ft 1 $174.32 0.5 $137.50 $311.82 $312Patio Enclosure First 500 sq ft - ICC 2 $348.63 0.5 $137.50 $486.13 $486 each additional 500 sq ft 1 $174.32 0.1 $27.50 $201.82 $202Patio Enclosure First 500 sq ft - Conventional/Special Design 2 $348.63 1 $275.00 $623.63 $624 each additional 500 sq ft 1 $174.32 0.5 $137.50 $311.82 $312Loft - Special Design - first 500 sq ft 3 $522.95 2 $550.00 $1,072.95 $1,073 each additional 500 sq ft 1 $174.32 0.3 $82.50 $256.82 $257Garage Conversion - Conventional Construction 65% of New Construction FeeGarage Conversion - Special Design 65% of New Construction Fee All masonry wall heights measured from top of footing to top of wall Misc Inspection Hours
Proposed
Fee
Bldg Insp
Hours
Bldg Insp
Description Cost
Plan
Check
Hours
Plan Check
Cost
Single Family Dwelling renovation and repair - interior only non-structural with PMETenant Improvements Total Cost
Kitchen/Bathroom Remodel
151
$174.32 $275.00 Misc Inspection Hours
Proposed
Fee
Bldg Insp
Hours
Bldg Insp
Description Cost
Plan
Check
Hours
Plan Check
Cost Total Cost
Combination PermitsNew Pool/Spa Residential 3.5 $610.10 2.5 $687.50 $1,297.60 $1,298 Commercial 5 $871.58 3.5 $962.50 $1,834.08 $1,834New Pool/Spa with Vault Residential 6 $1,045.89 3.5 $962.50 $2,008.39 $2,008 Commercial 8.5 $1,481.68 4 $1,100.00 $2,581.68 $2,582Swimming pool grotto or additional structural/water features - each 3 $522.95 2 $550.00 $1,072.95 $1,073Swimming pool misc structure or code upgrade/modifications 65% of U Occup New Construction FeePonds/Fountains 200 sq ft or less 1 $174.32 1 $275.00 $449.32 $449Foundation Repair /seismic upgrade/per 200 lineal ft of foundation 2 $348.63 1 $275.00 $623.63 $624Window/Doors Residential-new/changeout/skylights (up to 5 windows) 2 $348.63 1 $275.00 $623.63 $624Window/Doors Residential-new/changeout/skylights (greater than 5 windows) 2.6 $453.22 1.3 $357.50 $810.72 $811Window Non-Residential-new/changeout/skylights (Each 50) 65% of New Construction FeeRe-Roof - Single Family Residential 2.5 $435.79 1 $275.00 $710.79 $711Re-Roof - MultiFamily Residential, Commercial, Industrial Up to 1,500 sq ft 2.5 $435.79 1 $275.00 $710.79 $711 1,501 - 5,000 sq ft 3 $522.95 1 $275.00 $797.95 $798 Greater than 5,000 sq ft - Each add'l 1,000 sq ft (additional over base) 0.75 $130.74 $0.00 $130.74 $131Storage Racks 6 ft and higher first 500 lineal ft 2 $348.63 2.5 $687.50 $1,036.13 $1,036 each additional 500 ft 2 $348.63 0.5 $137.50 $486.13 $486Cell Site/commercial antenna structure - each 4 $697.26 4 $1,100.00 $1,797.26 $1,797 152
$174.32 $275.00 Misc Inspection Hours
Proposed
Fee
Bldg Insp
Hours
Bldg Insp
Description Cost
Plan
Check
Hours
Plan Check
Cost Total Cost
Flag pole 1 $174.32 0.5 $137.50 $311.82 $312Miscellaneous - includes 3 plan checks/inspections only 65% of New Construction Fee plus actual cost over 3 plan checks/inspectionsSign - Non-Electrical 200 sq ft or less Wall mounted 0.5 $87.16 1 $275.00 $362.16 $362 monument 6 ft high or less 0.5 $87.16 1.5 $412.50 $499.66 $500 Pole sign 200 sq ft or less and 20 ft high or less 1 $174.32 1.5 $412.50 $586.82 $587 each additional 200 sq ft and/or each additional 20 ft height 0.5 $87.16 0.2 $55.00 $142.16 $142Sign - Electrical - see Electrical fees Demolition: Review and inspection of demolition to ensure compliance with CBC & RBMC Pool Demolition 1 $174.32 1 $275.00 $449.32 $449 Partial Demolition 1 $174.32 1 $275.00 $449.32 $449 Full Demolition 3 $522.95 0.5 $137.50 $660.45 $660Manufactured Home Foundation System first Section 12'x60' (720 sq ft) 1.5 $261.47 2 $550.00 $811.47 $811 each additional section 0.25 $43.58 0.5 $137.50 $181.08 $181Commercial Coach / Manufactured Bldg 1 $174.32 1.5 $412.50 $586.82 $587Foundation System for Commercial Coach/Manufactured Bldg 1.5 $261.47 1.5 $412.50 $673.97 $674Vault underground 2 $348.63 1.5 $412.50 $761.13 $761 above ground 2 $348.63 1.5 $412.50 $761.13 $761Bleachers per 1000 sq ft 2 $348.63 2 $550.00 $898.63 $899 each additional 1000 sq ft 0.67 $116.79 2 $550.00 $666.79 $667Restucco/Siding/Façade 65% of New Construction Fee Address Change $0.00 4 $1,100.00 $1,100.00 $1,100
Building Moving Permit $0.00 5 $1,375.00 $1,375.00 $1,375 153
$174.32 $275.00 Misc Inspection Hours
Proposed
Fee
Bldg Insp
Hours
Bldg Insp
Description Cost
Plan
Check
Hours
Plan Check
Cost Total Cost
Deputy Inspector Certification Registration $0.00 1.5 $412.50 $412.50 $413Permit Transfer Processing $0.00 2 $550.00 $550.00 $550Residential Building Records Report $0.00 1.5 $412.50 $412.50 $413Construction Operation After Hours Application $0.00 1 $275.00 $275.00 $275 Appeal of Building Administrative Decision to the Board of Appeals $0.00 4 $1,100.00 $1,100.00 $1,100 Temporary Certificate of Occupancy $0.00 4 $1,100.00 $1,100.00 $1,100Residential Staging (No Gas Release) $0.00 4 $1,100.00 $1,100.00 $1,100Permit Extension $0.00 1.5 $412.50 $412.50 $413Plan Check Extension $0.00 1.5 $412.50 $412.50 $413Summary of Accessibility Upgrades for Commercial Projects $0.00 1.5 $412.50 $412.50 $413Records Retention Surcharge (Percent of the all Permit Fees) 5%Technology/Training Surcharge $0.0025 of ValuationReinspection 1 $174.32 $0.00 $174.32 $174Plan Review/Inspection services not otherwise identified Hourly Rate After Hours Inspection-Per Hour at OT Rate (2 hour minimum) Hourly Rate Non-Compliance Inspection-Per Hour 1 $174.32 1 $275.00 $449.32 $449SB 1473 Green Building Standards $1-$25,000 of Permit Valuation $1.18 $25,001-$50,000 of Permit Valuation $2.36 $50,001-$75,000 of Permit Valuation $3.54 $75,001-$100,000 of Permit Valuation $4.72 Every $25,000 of Fraction Thereof Above $100,000 $1.00CA Strong Motion Instrumentation Program (SMIP) Residential up to 3 Stories $0.00013 of Valuation Residential over 3 Stories and Commercial $0.00028 of ValuationState Energy T-24 Plan Check - 25% of Building Plan Check FeeDisability Plan Check - 10% of the Building Plan Check Fee Accelerated Plan Check - 50% of the total Plan Check Fee Housing, Tract Single-Family Dwelling (Repeat without modifications) - 35% of the total Plan Check Fee 154
$174.32 $275.00
Permit Issuance $63.00 $63 Grading Plan Check 51-1,000 cubic yards 3.5 $610.10 2.5 $687.50 $1,297.60 $1,298 1,001-10,000 cubic yards 4.5 $784.42 3 $825.00 $1,609.42 $1,609 10,001+ cubic yards 5.5 $958.73 3.5 $962.50 $1,921.23 $1,921Shoring Plan Check/Inspection 500 square feet 4 $697.26 3 $825.00 $1,522.26 $1,522 1,000 square feet 6 $1,045.89 4 $1,100.00 $2,145.89 $2,146 3,000 square feet 6.5 $1,133.05 4.5 $1,237.50 $2,370.55 $2,371 5,000 square feet 8 $1,394.52 6 $1,650.00 $3,044.52 $3,045 Plan Check
Cost Total Cost
Proposed
Fee
Grading Plan Check &Inspection Hours
Description
Bldg Insp
Hours
Bldg Insp
Cost
Plan
Check
Hours
155
$174.32 $275.00
Permit Issuance $63.00 $63
Stand Alone Plan Check - per hour 1 $275.00 $275.00 $275 Single Family Residential
Single Family Dwelling - New Service/SubPanel/Change-Out - 400 amp or less service (includes Circuits, Outlets, Switches, etc) 0.5 $87.16 0 $0.00 $87.16 $87New Service-Single Family Single phase Services 600 amps or more 0.5 $87.16 1 $275.00 $362.16 $362 New Services-Commercial/Industrial and all three phase (Circuits, Outlets, Switches, etc no sub-panels included) 400 Amps or less 0.67 $116.79 0 $0.00 $116.79 $117600 - 800 Amps 0.67 $116.79 1 $275.00 $391.79 $3921000 Amps or greater 0.75 $130.74 1 $275.00 $405.74 $406 Proposed
Total Cost Fee
Plan Check
Hours
Plan Check
Electrical Description Cost
Building
Inspection
Hours
Building
Inspection
Cost
156
$174.32 $275.00
Proposed
Total Cost Fee
Plan Check
Hours
Plan Check
Electrical Description Cost
Building
Inspection
Hours
Building
Inspection
Cost
Commercial/Industrial and all three phase - "Service
Only" change out (service panel only does not
include wiring new circuits)
400 Amps or less 0.67 $116.79 0 $0.00 $116.79 $117600 - 800 Amps 0.67 $116.79 1 $275.00 $391.79 $3921000 Amps or greater 0.75 $130.74 1 $275.00 $405.74 $406 Sub-panels,motor control panels etc. Commercial/Industrial and all three phase 400 Amps or less 0.33 $57.52 0 $0.00 $57.52 $58600 Amps 0.33 $57.52 0.5 $137.50 $195.02 $195800 Amps or greater 0.5 $87.16 1 $275.00 $362.16 $362 Other misc electrical Items
Transformer - each 0.75 $130.74 0 $0.00 $130.74 $131Generator - Permanent - each 1000 amps 0.75 $130.74 0 $0.00 $130.74 $131Generator - Temporary - more than 8 kW 0.75 $130.74 0 $0.00 $130.74 $131Solar-Photovotaic - Residential 0.5 $87.16 1 $275.00 $362.16 $362Solar-Photovotaic - Commercial/Industrial 1 $174.32 2 $550.00 $724.32 $724Temporary Power Pole plus piggy back 0.25 $43.58 0 $0.00 $43.58 $44Temporary Power Pole- additional receptacle pole 0.25 $43.58 0 $0.00 $43.58 $44 157
$174.32 $275.00
Proposed
Total Cost Fee
Plan Check
Hours
Plan Check
Electrical Description Cost
Building
Inspection
Hours
Building
Inspection
Cost
Temporary Lighting - Holiday Sale Lots 0.25 $43.58 0 $0.00 $43.58 $44Light Standard - First 5 poles 0.25 $43.58 1 $275.00 $318.58 $319 each additional 5 poles 0.25 $43.58 0.5 $137.50 $181.08 $181Battery Backup 1.5 $261.47 1 $275.00 $536.47 $536EV Charging Station Residential 1.5 $261.47 1 $275.00 $536.47 $536 Commercial 1.5 $261.47 1.5 $412.50 $673.97 $674 Electrical Sign-per sign 200 sq ft or less/includes 2
sign transformers
Wall mounted 200 sq ft or less 0.33 $57.52 0.3 $82.50 $140.02 $140 Monument 6 ft high or less and 200 sq ft or less 0.33 $57.52 1 $275.00 $332.52 $333Pole/monument sign 200 sq ft or less and 20 ft high or less 0.33 $57.52 0.5 $137.50 $195.02 $195height and/or each additional 2 sign transformers 0.33 $57.52 0.25 $68.75 $126.27 $126Electrical Meter Reset 0.33 $57.52 0 $0.00 $57.52 $58Misc Electrical Circuits (added to existing panel) 0.33 $57.52 0 $0.00 $57.52 $58Swimming pool pump motor 0.33 $57.52 0 $0.00 $57.52 $58Residential Remodel/Addition - per sq ft $0.74Commercial Tenant Improvement - per sq ft $0.58 158
$174.32 $275.00
Plumbing Description
Building
Inspection
Hours
Building
Inspection
Cost
Plan Check
Hours
Plan Check
Cost
Total
Cost
Proposed
Fee
Permit Issuance $63.00 $63
Stand Alone Plan Check Per Hour 1 $275.00 $275.00 $275

EACH UNIT
$87.16 0 $0.00 $87.16 $87$87.16 0 $0.00 $87.16 $87$87.16 0 $0.00 $87.16 $87$87.16 0 $0.00 $87.16 $87 $130.74 0 $0.00 $130.74 $131
$43.58 0 $0.00 $43.58 $44$87.16 0.25 $68.75 $155.91 $156$87.16 0 $0.00 $87.16 $87$87.16 0.25 $68.75 $155.91 $156$87.16 0.5 $137.50 $224.66 $225$87.16 0 $0.00 $87.16 $87$87.16 0.25 $68.75 $155.91 $156$87.16 0.25 $68.75 $155.91 $156 $174.32 $0.00 $174.32 $174$348.63 0.25 $68.75 $417.38 $417 Sump Pump - Per BuildingSewer CapReclaimed water systemRoof Drains - per buildingWater RepipeGray Water SystemBackflow valves 0.5

0.5 12
Sewage Ejection System/Grinder Pump - Per Site 0.5Cesspool/Septic Tank RemovalSolar or Hydronic systemsMisc piping per 300 lineal ftBuilding Sewer/Trailer park sewer-per unit

0.50.50.50.5 MISC fixtures Per fixture Lawn Sprinkler valve/Backflow deviceEach Gas Outlet

0.50.50.50.5 0.750.25
159
$174.32 $275.00
Plumbing Description
Building
Inspection
Hours
Building
Inspection
Cost
Plan Check
Hours
Plan Check
Cost
Total
Cost
Proposed
Fee
$87.16 0.25 $68.75 $155.91 $156
Residential Remodel/Addition - per sq ft $0.65Commercial Tenant Improvement - per sq ft $0.56 Swimming pool misc piping/retrofit/repair 0.5
160
$174.32 $275.00
Mechanical Description
Building
Inspection
Hours
Building
Inspection
Cost
Plan
Check
Hours
Plan
Check
Cost
Total
Cost
Proposed
Fee
Permit Issuance $63.00 $63 Stand Alone Plan Check - Per Hour 1 $275.00 $275.00 $275 $68.75 $126.27 $126
$206.25 $263.77 $264$137.50 $195.02 $195$115.50 $173.02 $173 Dust Collection System 0.33 0.5 $137.50 $195.02 $195
$137.50 $195.02 $195
Residential Remodel/Addition - per sq ft $0.65Commercial Tenant Improvement - per sq ft $0.56

0.25 0.5
Unlisted Equipment(Minimum or by the hour)

0.75 0.5
Type 1 or 2 Hood/Duct system

0.42 0.33 $57.52
Miscellaneous Mechanical Permit 0.33 $57.52
$57.52

0.33 $57.520.33 $57.52
Wall Heater 0.33 $57.52Residential FAU Change out (Same Location) 161

← All documents from this meeting