ASSETS
FY 21
LAST UPDATE: 1-6-2021
ROW Paving Sewer Manhole
Curb &
Gutter
Curb
Only Sidewalk Ramp
Drive
Approach
Prkwy
Drain
Cross
Gutter
Storm
Drain/RCP
Traffic
Signal
Street
Lights
Street Name Street From Street To
ft2 ft2/in(thick) ft/in(diamtr) each ft ft ft2 each ft2
IMMATERIAL
ABOUT $10/EA
PER CBIZ 11/04 ft2 ft/in(diamtr) each each
Laurel, Locust, Walnut Laurel Ave Walnut North of Walnut 20,400 0 0 550 0 3,480 0 1 0 0 0 0 2 Laurel, Locust, Walnut Walnut Alder Laurel 40,380 0 0 1,256 0 7,200 2 1 0 0 0 0 4 Laurel, Locust, Walnut Locust Miro Way Renaissance Pkwy 0 0 0 0 0 9000 0 0 0 0 0 0 7 Totals by Asset Type - 60780 - - 1,806 - 19,680 2 2 0 0 0 0 13 List of Construction Notes and Quantities from: Street Improvements, Street Light Improvements, Sewer Improvement Plan Summary by Type of Asset
1"asphalt -
2"asphalt -
3" asphalt -
4" asphalt -
5" asphalt 60,780
8" pipe -
12" pipe
15" pipe
18" pipe -
each - 2 - - 13 square feet - 19,680 2 - linear feet 1,806 -
Totals by Asset Type by Dimension - 60,780 - - 1,806 - 19,680 2 2 - - - - 13 Cost Per Sq. Ft/
Cost Per Infrastructure Asset Type Cost Per Lin. Ft/
Right of Way Costs From Invoices
Residential 6.09$ -$
Commercial 7.58$
1" Asphalt 1.75$
2" Asphalt 2.63$
3" Asphalt 3.41$ -$
4" Asphalt 4.20$ -$
5" Asphalt 3.25$ 197,535.00$ 8" sewer pipe 192.00$ -$
15" sewer pipe 241.61$
18" sewer pipe 294.13$ -$
Manholes 12,267.00$ -$
Curb Only 19.00$ -$
Curb and Gutter 27.00$ 48,762.00$ Sidewalk 7.25$ 142,680.00$ Ramp 3,300.00$ 6,600.00$
Driveway Approach 8.00$ 16.00$ Parkway Drain N/A -$
Cross Gutter 2.63$ -$
Street Lights 4,800.00$ 62,400.00$ Traffic Signal 200,000.00$ -$
Total Costs -$ 197,535.00$ -$ -$ 48,762.00$ -$ 142,680.00$ 6,600.00$ 16.00$ -$ -$ -$ -$ 62,400.00$ 930-140-0003-0000 - - 395,593 930-143-0000-0000 660-148-0000-0000 Combined Total 457,993.00$
ProjectPPD
TRACT
PARCEL #
ASSETS
FY 21
LAST UPDATE: 1-6-2021
ROW Paving Sewer Manhole
Curb &
Gutter
Curb
Only Sidewalk Ramp
Drive
Approach
Prkwy
Drain
Cross
Gutter
Storm
Drain/RCP
Traffic
Signal
Street
Lights
Street Name Street From Street To
ft2 ft2/in(thick) ft/in(diamtr) each ft ft ft2 each ft2
IMMATERIAL
ABOUT $10/EA
PER CBIZ 11/04 ft2 ft/in(diamtr) each each
ProjectPPD
TRACT
PARCEL #