Rialto City Council
April 25, 2023

Burrtec Waste Industries
City of Rialto
Residential Rate Analysis Summary
Standard capacity collection program
Refuse container - 60 gallon (incl Tax Roll Billing Credit) Components % Increase Components % Increase Components % Increase Components % Increase Hauler Fees (a) 15.85$ 16.34$ 16.34$ 16.97$ CPI (1) 0.49 - 0.63 1.26 Total Hauler Fees 16.34$ 16.34$ 16.97$ 3.86% 18.23$ 7.42% SB1383 Program Compliance Fee 0.90
Disposal Fees
Landfill (2) 3.55 3.58 3.71 3.41 Green Waste Disposal (3) 2.99 3.05 2.92 Mixed Organics Disposal (4) 4.78
MRF Processing (5) 1.92 2.30 2.00 2.03 Windy Day Tonnage (6) 0.10 0.14 0.07 0.03 Total Disposal Fees 8.56 9.07 8.70 -4.08% 10.25 17.82% City Fees
Pavement Maintenance Fee 2.50 - - - Franchise Fees 3.47 3.47 3.47 3.47 AB 939 Fees 0.49 0.49 0.49 0.49 HazMat Fees 0.49 0.49 0.49 0.49 Total City Fees 6.95 4.45 4.45 0.00% 4.45 0.00% Deferment Stabilization Fee (1.89) 0.95 0.95 New/Recovering Stabilization Fee (0.26) 0.26 60 Gallon Rate 29.96$ 30.81$ 30.81$ 0.00% 34.09$ 10.65% Proposed Increase 0.85$ 2.84% -$ 3.28$ memo: Annual Rate 359.52$ 369.72$ 369.72$ 0.00% 409.08$ 10.65% Extra barrel fee, per month, per single family home:

Refuse Collection 6.69$ 6.69$ 6.69$ 7.19$ Curbside Mixed Recyclables 2.03$ 2.03$ 2.03$ 2.18$ Greenwaste Collection 1.63$ 1.63$ 1.63$ 1.75$ (1) Avg CPI 3.07% 0.00% avg 2020 CPI 3.83% avg 2021 CPI 7.45% Actual Avg 2022 CPI 7/1/2021 SBCo WDA 7/1/22 SBCo WDA 7/1/23 Est 2022 Avg CPI (2) Refuse SB Co WDA Fee per Ton 39.12$ 38.00$ SBCo WDA 7/1/21 40.75$ 7.2% 42.07$ 3.2% Refuse Lbs/House 41.85 43.44 41.98 -3.4% 37.46 -10.8% 7/1/2021 AM 7/1/2022
(3) GW Fee per Ton - Agua Mansa 51.60$ 52.76$ AM 57.29$ 8.6% GW Lbs/House 26.74 26.72 23.53 -11.9% AM 7/1/2023 Est
(4) Mixed Organics Fee per Ton - Agua Mansa 86.96$
GW Lbs/House 25.35
2021 Actual 2022 Actual
(5) Recycling Processing per Ton 73.34$ 75.71 Actual 66.90 -11.6% 71.23 6.5% Rec Processing Lbs/House 12.10 14.01 13.82 -1.4% 13.15 -4.8% (6) Recovering Windy Days Cost as 7/1/19 as of 7/1/20 as of 7/1/21 as of 7/1/22 AM WDA Fee 58.92$ 59.82$ 59.84$ 68.26$ SBCo WDA Fee 39.12$ 39.12$ 38.00$ 40.75$ Diff AM with WDA 19.80$ 20.70$ 21.84$ 27.51$ Windy Days Tonnage 1,178.45 1,569.59 794.80 298.83 Total Cost 23,333.31$ 32,490.51$ 17,358.43$ 8,220.87$ Customers 19,520 20,001 20,372 20,422 Cost per month/per home 0.10$ 0.14$ 0.07$ 0.03$ (a) Hauler Fees include Vehicles, Containers, Equipment Maintenance, Payroll, Direct Overhead expenses, Return on Investment and General and Administrative Costs. 7/1/2020 7/1/2021 7/1/2022 7/1/2023
2020 2021 Current 2022 Proposed 2023
1 Burrtec Waste Industries
City of Rialto
Residential Rate Analysis Summary
Reduced capacity collection program
Refuse container - 40 gallon/Senior and Disabled (incl Tax Roll Billing Credit) Components % Increase Components % Increase Components % Increase Components % Increase Hauler Fees (a) 15.78$ 16.26$ 16.26$ 16.88$ CPI (1) 0.48 - 0.62 1.26 Total Hauler Fees 16.26$ 16.26$ 16.88$ 3.81% 18.14$ 7.46% SB1383 Program Compliance Fee 0.90$
Disposal Fees
Landfill (2) 3.01 3.04 3.15 2.86 Green Waste Disposal (3) 2.99 3.05 2.92 - Mixed Organics Disposal (4) 4.78
MRF Processing (5) 1.92 2.30 2.00 2.03 Windy Day Tonnage (6) 0.10 0.14 0.07 0.03 Total Disposal Fees 8.02 8.53 8.14 -4.57% 9.70 19.16% City Fees
Pavement Maintenance Fee 2.50 - - - Franchise Fees 3.37 3.37 3.37 3.37 AB 939 Fees 0.49 0.49 0.49 0.49 HazMat Fees 0.49 0.49 0.49 0.49 Total City Fees 6.85 4.35 4.35 0.00% 4.35 0.00% Deferment Stabilization Fee (1.88) 0.94 0.94 New Stabilization Fee (0.23) 0.23
40 Gallon Rate 29.25$ 30.08$ 30.08$ 0.00% 33.32$ 10.77% Proposed Increase 0.83$ -$ 3.24$ memo: Annual Rate 351.00$ 360.96$ 360.96$ 399.84$ Discount - 15% (4.01)$ (4.51)$ (4.51)$ (5.00)$ Sr Discount Rate 22.74$ 25.57$ 25.57$ 0.00% 28.32$ 10.75% Proposed Increase 2.83$ -$ 2.75$ memo: Annual Rate 272.88$ 306.84$ 306.84$ 0.00% 339.84$ 10.75% Extra barrel fee, per month, per single family home:

Refuse Collection 6.69$ 6.69$ 6.69$ 7.19$ Curbside Mixed Recyclables 2.03$ 2.03$ 2.03$ 2.18$ Greenwaste Collection 1.63$ 1.63$ 1.63$ 1.75$ (1) Avg CPI 3.07% 0.00% 3.83% 7.45%
7/1/2021 SBCo WDA 7/1/22 SBCo WDA 7/1/23 Est
(2) Refuse SB Co WDA Fee per Ton 39.12$ 38.00$ 40.75$ 42.07$ Refuse Lbs/House 35.57 36.92 35.69 31.39 7/1/2021 AM 7/1/2022
(3) GW Fee per Ton 51.60$ 52.76$ 57.29$ -$ GW Lbs/House 26.74 26.72 23.53 - AM 7/1/2023 Est
(4) Mixed Organics Fee per Ton -$ -$ -$ 86.96$ GW Lbs/House - - - 25.35 2021 Actual 2022 Actual
(5) Recycling Rebate per Ton 73.34$ 75.71$ 66.90$ 71.23$ Rec Processing Lbs/House 12.10 14.01 13.82 13.15 (6) Recovering Windy Days Cost as 7/1/19 as of 7/1/20 as of 7/1/21 as of 7/1/22 AM Fee 58.92$ 59.82$ 59.84$ 68.26$ WDA Fee 39.12$ 39.12$ 38.00$ 43.41$ Diff with WDA 19.80$ 20.70$ 21.84$ 24.85$ Windy Days Tonnage 1,178.45 1,569.59 794.80 298.83 Total Cost 23,333.31$ 32,490.51$ 17,358.43$ 7,425.98$ Customers 19,520 20,001 20,372 20,422 Cost per month/per home 0.10$ 0.14$ 0.07$ 0.03$ (a) Hauler Fees include Vehicles, Containers, Equipment Maintenance, Payroll, Direct Overhead expenses, Return on Investment and General and Administrative Costs. 7/1/2023
2020 2021 Current 2022 Proposed 2023
7/1/2020 7/1/2021 7/1/2022
2 Burrtec Waste Industries
City of Rialto
Residential Rate Analysis Summary
Standard capacity collection program
Refuse container - 60 gallon
Components % Increase Components % Increase Components % Increase Components % Increase Hauler Fees (a) 16.35$ 16.85$ 16.85$ 17.50$ CPI (1) 0.50 - 0.65 1.30 Total Hauler Fees 16.85$ 16.85$ 0.00% 17.50$ 3.86% 18.80$ 7.43% SB1383 Program Compliance Fee 0.90$
Disposal Fees
Landfill (2) 3.55 3.58 3.71 3.41 Green Waste Disposal (3) 2.99 3.05 2.92 - Mixed Organics Disposal (4) 4.78
MRF Processing (5) 1.92 2.30 2.00 2.03 Windy Day Tonnage (6) 0.10 0.14 0.07 0.03 Total Disposal Fees 8.56 9.07 5.96% 8.70 -4.08% 10.25 17.82% City Fees
Pavement Maintenance Fee 2.50 - - - Franchise Fees 3.55 3.55 3.55 3.55 AB 939 Fees 0.49 0.49 0.49 0.49 HazMat Fees 0.49 0.49 0.49 0.49 Total City Fees 7.03 4.53 -35.56% 4.53 0.00% 4.53 0.00% Deferment Stabilization Fee (1.90) 0.95 0.95 New Stabilization Fee (0.28) 0.28
60 Gallon Rate 30.54$ 31.40$ 2.82% 31.40$ 0.00% 34.76$ 10.70% Proposed Increase 0.86$ -$ 3.36$ Extra barrel fee, per month, per single family home:

Refuse Collection 6.69$ 6.69$ 6.69$ 7.19$ Curbside Mixed Recyclables 2.03$ 2.03$ 2.03$ 2.18$ Greenwaste Collection 1.63$ 1.63$ 1.63$ 1.75$ (1) Avg CPI 3.07% 0.00% 3.83% 7.45%
7/1/2021 SBCo WDA 7/1/22 SBCo WDA 7/1/23 Est
(2) Refuse SB Co WDA Fee per Ton 39.12$ 38.00$ 40.75$ 42.07$ Refuse Lbs/House 41.85 43.44 41.98 37.46 7/1/2021 AM 7/1/2022
(3) GW Fee per Ton - Agua Mansa 51.60$ 52.76$ 57.29$ -$ GW Lbs/House 26.74 26.72 23.53 - AM 7/1/2023 Est
(4) Mixed Organics Fee per Ton - Agua Mansa -$ -$ -$ 86.96$ GW Lbs/House - - - 25.35 2021 Actual 2022 Actual
(5) Recycling Rebate per Ton 73.34$ 75.71$ 66.90$ 71.23$ Rec Processing Lbs/House 12.10 14.01 13.82 13.15 (6) Recovering Windy Days Cost as of 7/1/20 as of 7/1/21 as of 7/1/22 AM Fee 58.92$ 59.82$ 59.84$ 68.26$ WDA Fee 39.12$ 39.12$ 38.00$ 43.41$ Diff with WDA 19.80$ 20.70$ 21.84$ 24.85$ Windy Days Tonnage 1,178.45 1,569.59 794.80 298.83 Total Cost 23,333.31$ 32,490.51$ 17,358.43$ 7,425.98$ Customers 19,520 20,001 20,372 20,422 Cost per month/per home 0.10$ 0.14$ 0.07$ 0.03$ (a) Hauler Fees include Vehicles, Containers, Equipment Maintenance, Payroll, Direct Overhead expenses, Return on Investment and General and Administrative Costs. 7/1/2022 7/1/20237/1/2020 7/1/2021
2020 2021 Current 2022 Proposed 2023
3 Burrtec Waste Industries
City of Rialto
Residential Rate Analysis Summary
Reduced capacity collection program
Refuse container - 40 gallon/Senior and Disabled
Components % Increase Components % Increase Components % Increase Components % Increase Hauler Fees (a) 16.29$ 16.79$ 16.79$ 17.43$ CPI (1) 0.50 - 0.64 1.30 Total Hauler Fees 16.79 16.79 0.00% 17.43 3.81% 18.73 7.46% SB1383 Program Compliance Fee 0.90
Disposal Fees
Landfill (2) 3.01 3.04 3.15 2.86 Green Waste Disposal (3) 2.99 3.05 2.92 - Mixed Organics Disposal (4) 4.78
MRF Processing (5) 1.92 2.30 2.00 2.03 Windy Day Tonnage (6) 0.10 0.14 0.07 0.03 Total Disposal Fees 8.02 8.53 6.36% 8.14 -4.57% 9.70 19.16% City Fees
Pavement Maintenance Fee 2.50 - - - Franchise Fees 3.46 3.46 3.46 3.46 AB 939 Fees 0.49 0.49 0.49 0.49 HazMat Fees 0.49 0.49 0.49 0.49 Total City Fees 6.94 4.44 -36.02% 4.44 0.00% 4.44 0.00% Deferment Stabilization Fee (1.90) 0.95 0.95 New Stabilization Fee (0.25) 0.25
40 Gallon Rate 29.85$ 30.71$ 2.88% 30.71$ 0.00% 34.02$ 10.78% Proposed Increase 0.86$ -$ 3.31$ Discount - 15% (4.10) (4.61) (4.61) (5.10) Sr Discount Rate 23.25$ 26.10$ #REF! 26.10$ 0.00% 28.92$ 10.80% Proposed Increase 2.85$ -$ 2.82$ Extra barrel fee, per month, per single family home:

Refuse Collection 6.69$ 6.69$ 6.69$ 7.19$ Curbside Mixed Recyclables 2.03$ 2.03$ 2.03$ 2.18$ Greenwaste Collection 1.63$ 1.63$ 1.63$ 1.75$ (1) Avg CPI 3.07% 0.00% 3.83% 7.45%
7/1/2021 SBCo WDA 7/1/22 SBCo WDA 7/1/23 Est
(2) Refuse SB Co WDA Fee per Ton 39.12$ 38.00$ 40.75$ 42.07$ Refuse Lbs/House 35.57 36.92 35.69 31.39 7/1/2021 AM 7/1/2022
(3) GW Fee per Ton 51.60$ 52.76$ 57.29$ -$ GW Lbs/House 26.74 26.72 23.53 - AM 7/1/2023 Est
(4) Mixed Organics Fee per Ton -$ -$ -$ 86.96$ GW Lbs/House - - - 25.35 2021 Actual 2022 Actual
(5) Recycling Rebate per Ton 73.34$ 75.71$ 66.90$ 71.23$ Rec Processing Lbs/House 12.10 14.01 13.82 13.15 (6) Recovering Windy Days Cost as of 7/1/20 as of 7/1/21 as of 7/1/22 AM Fee 58.92$ 59.82$ 59.84$ 68.26$ WDA Fee 39.12$ 39.12$ 38.00$ 43.41$ Diff with WDA 19.80$ 20.70$ 21.84$ 24.85$ Windy Days Tonnage 1,178.45 1,569.59 794.80 298.83 Total Cost 23,333.31$ 32,490.51$ 17,358.43$ 7,425.98$ Customers 19,520 20,001 20,372 20,422 Cost per month/per home 0.10$ 0.14$ 0.07$ 0.03$ (a) Hauler Fees include Vehicles, Containers, Equipment Maintenance, Payroll, Direct Overhead expenses, Return on Investment and General and Administrative Costs. 7/1/2023
2020 2021 Current 2022 Proposed 2023
7/1/2020 7/1/2021 7/1/2022
3b
Burrtec Waste Industries
City of Rialto
Multi Family Rate Analysis Summary
Standard capacity collection program
Refuse container - 60 gallon
Components % Increase Components % Increase Components % Increase Components % Increase Total Hauler Fees 19.84$ 19.90$ 0.30% 20.42$ 2.61% 18.80$ -7.93% SB1383 Program Compliance Fee 0.90$
Disposal Fees
Landfill (2) 3.55 3.58 3.71 3.41 Mixed Organics Disposal (3) 4.78
MRF Processing (4) 1.92 2.30 2.00 2.03 Windy Day Tonnage (5) 0.10 0.14 0.07 0.03 Total Disposal Fees 5.57 6.02 8.08% 5.78 -3.99% 10.25 77.34% City Fees
Pavement Maintenance Fee 2.50 - - - Franchise Fees 3.55 3.55 3.55 3.55 AB 939 Fees 0.49 0.49 0.49 0.49 HazMat Fees 0.49 0.49 0.49 0.49 Total City Fees 7.03 4.53 -35.56% 4.53 0.00% 4.53 0.00% Deferment Stabilization Fee (1.90) 0.95 0.95 0.28 New Stabilization Fee (0.28)
60 Gallon Rate 30.54$ 31.40$ 2.82% 31.40$ 0.00% 34.76$ 10.70% Proposed Increase 0.86$ -$ 3.36$ Extra barrel fee, per month, per single family home:

Refuse Collection 6.69$ 6.69$ 6.69$ 7.19$ Curbside Mixed Recyclables 2.03$ 2.03$ 2.03$ 2.18$ Greenwaste Collection 1.63$ 1.63$ 1.63$ 1.75$ (1) Avg CPI 3.07% 0.00% 3.83% 7.45%
7/1/2021 SBCo WDA 7/1/22 SBCo WDA 7/1/23 Est
(2) Refuse SB Co WDA Fee per Ton 39.12$ 38.00$ 40.75$ 42.07$ Refuse Lbs/House 41.85 43.44 41.98 37.46 AM 7/1/2023 Est
(3) Mixed Organics Fee per Ton 86.96$
GW Lbs/House 25.35
2021 Actual 2022 Actual
(4) Recycling Rebate per Ton 73.34$ 75.71$ 66.90$ 71.23$ Rec Processing Lbs/House 12.10 14.01 13.82 13.15 (5) Recovering Windy Days Cost as of 7/1/20 as of 7/1/21 as of 7/1/22 AM Fee 58.92$ 59.82$ 59.84$ 68.26$ WDA Fee 39.12$ 39.12$ 38.00$ 43.41$ Diff with WDA 19.80$ 20.70$ 21.84$ 24.85$ Windy Days Tonnage 1,178.45 1,569.59 794.80 298.83 Total Cost 23,333.31$ 32,490.51$ 17,358.43$ 7,425.98$ Customers 19,520 20,001 20,372 20,422 Cost per month/per home 0.10$ 0.14$ 0.07$ 0.03$ (a) Hauler Fees include Vehicles, Containers, Equipment Maintenance, Payroll, Direct Overhead expenses, Return on Investment and General and Administrative Costs. 7/1/2020 7/1/2021 7/1/2022 7/1/2023
2020 2021 Current 2022 Proposed 2023
4 Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Commercial Refuse with Recycling & Food Waste - Equalized Recycling FW Fee Recycling FW Fee
CPI % WDA Per Yard Per Yard Per Yard Per Yard CPI % WDA Per Yard Per Yard Per Yard Per Yard

3.07% 39.12$ 0.09$ 0.15$ 2.63$ 2.19$ 1.62% 38.00$ 0.08$ 0.15$ 3.11$ 2.35$ Lbs/Yrd Stabi- Flat Flat Lbs/Yrd Stabi- Flat Flat
Bin 120 Windy Compliance lization P.M. Franchise Flat Flat Total 120 Windy Compliance lization P.M. Franchise Flat Flat Total Size Freq Service Landfill Day Fee Recycling FW Fee Fee Fee Fee AB939 HazMat Rate Service Landfill Day Fee Recycling FW Fee Fee Fee Fee AB939 HazMat Rate

1.5 1 57.05 15.26 0.59 0.98 17.08 14.24 (4.22) 13.52 13.26 3.53 3.68 $134.97 57.98 14.82 0.52 0.98 20.20 15.28 13.52 13.26 3.53 3.68 $143.77

1.5 2 70.97 30.51 1.17 1.95 34.16 28.47 (7.54) 27.04 19.82 5.28 5.50 $217.33 72.12 29.64 1.04 1.95 40.40 30.55 27.04 19.82 5.28 5.50 $233.34

1.5 3 87.17 45.77 1.76 2.93 51.25 42.71 (10.57) 40.56 26.72 7.13 7.43 $302.86 88.59 44.46 1.56 2.93 60.61 45.83 40.56 26.72 7.13 7.43 $325.82

1.5 4 103.34 61.03 2.34 3.90 68.33 56.94 (13.57) 54.08 33.64 8.97 9.35 $388.35 105.02 59.28 2.08 3.90 80.81 61.10 54.08 33.64 8.97 9.35 $418.23

1.5 5 119.50 76.28 2.93 4.88 85.41 71.18 (16.56) 67.60 40.54 10.82 11.27 $473.85 121.44 74.10 2.60 4.88 101.01 76.38 67.60 40.54 10.82 11.27 $510.64

1.5 6 135.70 91.54 3.51 5.85 102.49 85.41 (19.96) 81.12 47.46 12.66 13.19 $558.97 137.90 88.92 3.12 5.85 121.21 91.65 81.12 47.46 12.66 13.19 $603.08 2 1 79.90 20.34 0.78 1.30 22.78 18.98 (6.00) 18.03 18.30 4.88 5.09 $184.38 81.20 19.76 0.69 1.30 26.94 20.37 18.03 18.30 4.88 5.09 $196.56 2 2 114.52 40.68 1.56 2.60 45.55 37.96 (10.26) 36.05 29.58 7.89 8.22 $314.35 116.38 39.52 1.39 2.60 53.87 40.73 36.05 29.58 7.89 8.22 $336.23 2 3 149.10 61.03 2.34 3.90 68.33 56.94 (14.93) 54.08 40.86 10.90 11.35 $443.90 151.52 59.28 2.08 3.90 80.81 61.10 54.08 40.86 10.90 11.35 $475.88 2 4 183.73 81.37 3.12 5.20 91.10 75.92 (19.57) 72.11 52.14 13.91 14.49 $573.52 186.71 79.04 2.77 5.20 107.74 81.47 72.11 52.14 13.91 14.49 $615.58 2 5 218.37 101.71 3.90 6.50 113.88 94.90 (24.24) 90.13 63.43 16.92 17.62 $703.12 221.92 98.80 3.47 6.50 134.68 101.83 90.13 63.43 16.92 17.62 $755.30 2 6 252.94 122.05 4.68 7.80 136.66 113.88 (28.50) 108.16 74.70 19.93 20.76 $833.06 257.05 118.56 4.16 7.80 161.62 122.20 108.16 74.70 19.93 20.76 $894.94 3 1 94.40 30.51 1.17 1.95 34.16 28.47 (8.24) 27.04 23.51 6.27 6.53 $245.77 95.93 29.64 1.04 1.95 40.40 30.55 27.04 23.51 6.27 6.53 $262.86 3 2 133.25 61.03 2.34 3.90 68.33 56.94 (14.46) 54.08 38.40 10.24 10.67 $424.72 135.41 59.28 2.08 3.90 80.81 61.10 54.08 38.40 10.24 10.67 $455.97 3 3 172.08 91.54 3.51 5.85 102.49 85.41 (21.05) 81.12 53.29 14.21 14.81 $603.26 174.88 88.92 3.12 5.85 121.21 91.65 81.12 53.29 14.21 14.81 $649.06 3 4 210.97 122.05 4.68 7.80 136.66 113.88 (27.25) 108.16 68.19 18.19 18.95 $782.28 214.40 118.56 4.16 7.80 161.62 122.20 108.16 68.19 18.19 18.95 $842.23 3 5 249.83 152.57 5.85 9.75 170.82 142.35 (33.85) 135.20 83.09 22.16 23.09 $960.86 253.89 148.20 5.20 9.75 202.02 152.75 135.20 83.09 22.16 23.09 $1,035.35 3 6 288.68 183.08 7.02 11.70 204.98 170.82 (40.44) 162.24 97.97 26.14 27.23 $1,139.42 293.37 177.84 6.24 11.70 242.42 183.30 162.24 97.97 26.14 27.23 $1,228.45 Compactor
2 1 79.90 61.03 0.78 1.30 22.78 18.98 (8.66) 18.03 24.64 6.57 6.84 $232.19 81.20 59.28 0.69 1.30 26.94 20.37 18.03 24.64 6.57 6.84 $245.86 2 2 114.52 122.05 1.56 2.60 45.55 37.96 (15.95) 36.05 42.25 11.27 11.74 $409.60 116.38 118.56 1.39 2.60 53.87 40.73 36.05 42.25 11.27 11.74 $434.84 2 3 149.10 183.08 2.34 3.90 68.33 56.94 (23.65) 54.08 59.85 15.97 16.63 $586.57 151.52 177.84 2.08 3.90 80.81 61.10 54.08 59.85 15.97 16.63 $623.78 2 4 183.73 244.11 3.12 5.20 91.10 75.92 (30.95) 72.11 77.46 20.67 21.53 $764.00 186.71 237.12 2.77 5.20 107.74 81.47 72.11 77.46 20.67 21.53 $812.78 2 5 218.37 305.14 3.90 6.50 113.88 94.90 (38.26) 90.13 95.10 25.36 26.42 $941.44 221.92 296.40 3.47 6.50 134.68 101.83 90.13 95.10 25.36 26.42 $1,001.81 2 6 252.94 366.16 4.68 7.80 136.66 113.88 (45.56) 108.16 112.70 30.06 31.31 $1,118.79 257.05 355.68 4.16 7.80 161.62 122.20 108.16 112.70 30.06 31.31 $1,190.74 3 1 94.40 91.54 1.17 1.95 34.16 28.47 (12.41) 27.04 33.01 8.80 9.17 $317.30 95.93 88.92 1.04 1.95 40.40 30.55 27.04 33.01 8.80 9.17 $336.81 3 2 133.25 183.08 2.34 3.90 68.33 56.94 (23.18) 54.08 57.39 15.31 15.95 $567.39 135.41 177.84 2.08 3.90 80.81 61.10 54.08 57.39 15.31 15.95 $603.87 3 3 172.08 274.62 3.51 5.85 102.49 85.41 (33.55) 81.12 81.79 21.81 22.72 $817.85 174.88 266.76 3.12 5.85 121.21 91.65 81.12 81.79 21.81 22.72 $870.91 3 4 210.97 366.16 4.68 7.80 136.66 113.88 (44.31) 108.16 106.19 28.32 29.50 $1,068.01 214.40 355.68 4.16 7.80 161.62 122.20 108.16 106.19 28.32 29.50 $1,138.03 3 5 249.83 457.70 5.85 9.75 170.82 142.35 (55.07) 135.20 130.57 34.83 36.28 $1,318.11 253.89 444.60 5.20 9.75 202.02 152.75 135.20 130.57 34.83 36.28 $1,405.09 3 6 288.68 549.24 7.02 11.70 204.98 170.82 (65.84) 162.24 154.96 41.34 43.06 $1,568.20 293.37 533.52 6.24 11.70 242.42 183.30 162.24 154.96 41.34 43.06 $1,672.15 4 1 108.91 122.05 1.56 2.60 45.55 37.96 (15.78) 36.05 41.37 11.04 11.50 $402.81 110.68 118.56 1.39 2.60 53.87 40.73 36.05 41.37 11.04 11.50 $427.79 4 2 152.00 244.11 3.12 5.20 91.10 75.92 (30.01) 72.11 72.55 19.35 20.16 $725.61 154.47 237.12 2.77 5.20 107.74 81.47 72.11 72.55 19.35 20.16 $772.94 4 3 195.07 366.16 4.68 7.80 136.66 113.88 (43.84) 108.16 103.72 27.67 28.82 $1,048.78 198.24 355.68 4.16 7.80 161.62 122.20 108.16 103.72 27.67 28.82 $1,118.07 4 4 238.22 488.22 6.24 10.40 182.21 151.84 (58.08) 144.21 134.90 35.99 37.49 $1,371.64 242.09 474.24 5.55 10.40 215.49 162.93 144.21 134.90 35.99 37.49 $1,463.29 4 5 281.31 610.27 7.80 13.00 227.76 189.80 (71.90) 180.27 166.08 44.30 46.15 $1,694.84 285.88 592.80 6.93 13.00 269.36 203.67 180.27 166.08 44.30 46.15 $1,808.44 4 6 324.40 732.33 9.36 15.60 273.31 227.76 (85.72) 216.32 197.26 52.62 54.81 $2,018.05 329.67 711.36 8.32 15.60 323.23 244.40 216.32 197.26 52.62 54.81 $2,153.59 Barrel 1 17.61 3.91 0.30 0.49 8.54 7.12 (2.33) 2.50 4.39 1.17 1.22 $44.92 17.90 3.80 0.26 0.49 10.10 7.64 2.50 4.39 1.17 1.22 $49.47 Barrel 2 26.03 7.82 0.59 0.98 17.08 14.24 (3.82) 5.00 7.37 1.96 2.05 $79.30 26.45 7.60 0.52 0.98 20.20 15.28 5.00 7.37 1.96 2.05 $87.41 Refuse With Recycling & Food Waste - Equalized Refuse With Recycling & Food Waste - Equalized July 1, 2020 July 1, 2021
5 Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Commercial Refuse with Recycling & Food Waste - Equalized Bin
Size Freq

1.5 1

1.5 2

1.5 3

1.5 4

1.5 5

1.5 6
2 1
2 2
2 3
2 4
2 5
2 6
3 1
3 2
3 3
3 4
3 5
3 6
Compactor
2 1
2 2
2 3
2 4
2 5
2 6
3 1
3 2
3 3
3 4
3 5
3 6
4 1
4 2
4 3
4 4
4 5
4 6
Barrel 1
Barrel 2
Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Commercial Refuse with Recycling & Food Waste - Equalized Recycling FW Fee Recycling FW Fee
CPI % WDA Per Yard Per Yard Per Yard Per Yard CPI % WDA Per Yard Per Yard Per Yard Per Yard

3.83% 40.75$ 0.05$ 0.15$ 2.96$ 2.43$ 3.83% 40.75$ 0.05$ 0.15$ 2.96$ 2.43$ Lbs/Yrd Stabi- Flat Flat Lbs/Yrd Stabi- Flat Flat
120 Windy Compliance lization P.M. Franchise Flat Flat Total 120 Windy Compliance lization P.M. Franchise Flat Flat Total Service Landfill Day Fee Recycling FW Fee Fee Fee Fee AB939 HazMat Rate Service Landfill Day Fee Recycling FW Fee Fee Fee Fee AB939 HazMat Rate

60.20 15.89 0.33 0.98 19.24 15.80 (2.66) 13.52 13.26 3.53 3.68 $143.77 60.20 15.89 0.33 0.98 19.24 15.80 (2.66) 13.26 3.53 3.68 $130.25

74.88 31.79 0.65 1.95 38.48 31.59 (3.64) 27.04 19.82 5.28 5.50 $233.34 74.88 31.79 0.65 1.95 38.48 31.59 (3.64) 19.82 5.28 5.50 $206.30

91.99 47.68 0.98 2.93 57.72 47.39 (4.71) 40.56 26.72 7.13 7.43 $325.82 91.99 47.68 0.98 2.93 57.72 47.39 (4.71) 26.72 7.13 7.43 $285.26 109.05 63.57 1.30 3.90 76.96 63.18 (5.77) 54.08 33.64 8.97 9.35 $418.23 109.05 63.57 1.30 3.90 76.96 63.18 (5.77) 33.64 8.97 9.35 $364.15 126.09 79.46 1.63 4.88 96.20 78.98 (6.83) 67.60 40.54 10.82 11.27 $510.64 126.09 79.46 1.63 4.88 96.20 78.98 (6.83) 40.54 10.82 11.27 $443.04 143.19 95.36 1.95 5.85 115.44 94.77 (7.91) 81.12 47.46 12.66 13.19 $603.08 143.19 95.36 1.95 5.85 115.44 94.77 (7.91) 47.46 12.66 13.19 $521.96

84.31 21.19 0.43 1.30 25.65 21.06 (3.68) 18.03 18.30 4.88 5.09 $196.56 84.31 21.19 0.43 1.30 25.65 21.06 (3.68) 18.30 4.88 5.09 $178.53 120.84 42.38 0.87 2.60 51.31 42.12 (5.63) 36.05 29.58 7.89 8.22 $336.23 120.84 42.38 0.87 2.60 51.31 42.12 (5.63) 29.58 7.89 8.22 $300.18 157.33 63.57 1.30 3.90 76.96 63.18 (7.55) 54.08 40.86 10.90 11.35 $475.88 157.33 63.57 1.30 3.90 76.96 63.18 (7.55) 40.86 10.90 11.35 $421.80 193.87 84.76 1.73 5.20 102.61 84.24 (9.48) 72.11 52.14 13.91 14.49 $615.58 193.87 84.76 1.73 5.20 102.61 84.24 (9.48) 52.14 13.91 14.49 $543.47 230.43 105.95 2.17 6.50 128.27 105.30 (11.42) 90.13 63.43 16.92 17.62 $755.30 230.43 105.95 2.17 6.50 128.27 105.30 (11.42) 63.43 16.92 17.62 $665.17 266.90 127.14 2.60 7.80 153.92 126.36 (13.33) 108.16 74.70 19.93 20.76 $894.94 266.90 127.14 2.60 7.80 153.92 126.36 (13.33) 74.70 19.93 20.76 $786.78

99.61 31.79 0.65 1.95 38.48 31.59 (4.56) 27.04 23.51 6.27 6.53 $262.86 99.61 31.79 0.65 1.95 38.48 31.59 (4.56) 23.51 6.27 6.53 $235.82 140.60 63.57 1.30 3.90 76.96 63.18 (6.93) 54.08 38.40 10.24 10.67 $455.97 140.60 63.57 1.30 3.90 76.96 63.18 (6.93) 38.40 10.24 10.67 $401.89 181.58 95.36 1.95 5.85 115.44 94.77 (9.32) 81.12 53.29 14.21 14.81 $649.06 181.58 95.36 1.95 5.85 115.44 94.77 (9.32) 53.29 14.21 14.81 $567.94 222.62 127.14 2.60 7.80 153.92 126.36 (11.70) 108.16 68.19 18.19 18.95 $842.23 222.62 127.14 2.60 7.80 153.92 126.36 (11.70) 68.19 18.19 18.95 $734.07 263.62 158.93 3.25 9.75 192.40 157.95 (14.09) 135.20 83.09 22.16 23.09 $1,035.35 263.62 158.93 3.25 9.75 192.40 157.95 (14.09) 83.09 22.16 23.09 $900.15 304.61 190.71 3.90 11.70 230.88 189.54 (16.47) 162.24 97.97 26.14 27.23 $1,228.45 304.61 190.71 3.90 11.70 230.88 189.54 (16.47) 97.97 26.14 27.23 $1,066.21

84.31 63.57 0.43 1.30 25.65 21.06 (6.54) 18.03 24.64 6.57 6.84 $245.86 84.31 63.57 0.43 1.30 25.65 21.06 (6.54) 24.64 6.57 6.84 $227.83 120.84 127.14 0.87 2.60 51.31 42.12 (11.35) 36.05 42.25 11.27 11.74 $434.84 120.84 127.14 0.87 2.60 51.31 42.12 (11.35) 42.25 11.27 11.74 $398.79 157.33 190.71 1.30 3.90 76.96 63.18 (16.13) 54.08 59.85 15.97 16.63 $623.78 157.33 190.71 1.30 3.90 76.96 63.18 (16.13) 59.85 15.97 16.63 $569.70 193.87 254.28 1.73 5.20 102.61 84.24 (20.92) 72.11 77.46 20.67 21.53 $812.78 193.87 254.28 1.73 5.20 102.61 84.24 (20.92) 77.46 20.67 21.53 $740.67 230.43 317.85 2.17 6.50 128.27 105.30 (25.72) 90.13 95.10 25.36 26.42 $1,001.81 230.43 317.85 2.17 6.50 128.27 105.30 (25.72) 95.10 25.36 26.42 $911.68 266.90 381.42 2.60 7.80 153.92 126.36 (30.49) 108.16 112.70 30.06 31.31 $1,190.74 266.90 381.42 2.60 7.80 153.92 126.36 (30.49) 112.70 30.06 31.31 $1,082.58

99.61 95.36 0.65 1.95 38.48 31.59 (8.85) 27.04 33.01 8.80 9.17 $336.81 99.61 95.36 0.65 1.95 38.48 31.59 (8.85) 33.01 8.80 9.17 $309.77 140.60 190.71 1.30 3.90 76.96 63.18 (15.51) 54.08 57.39 15.31 15.95 $603.87 140.60 190.71 1.30 3.90 76.96 63.18 (15.51) 57.39 15.31 15.95 $549.79 181.58 286.07 1.95 5.85 115.44 94.77 (22.19) 81.12 81.79 21.81 22.72 $870.91 181.58 286.07 1.95 5.85 115.44 94.77 (22.19) 81.79 21.81 22.72 $789.79 222.62 381.42 2.60 7.80 153.92 126.36 (28.86) 108.16 106.19 28.32 29.50 $1,138.03 222.62 381.42 2.60 7.80 153.92 126.36 (28.86) 106.19 28.32 29.50 $1,029.87 263.62 476.78 3.25 9.75 192.40 157.95 (35.54) 135.20 130.57 34.83 36.28 $1,405.09 263.62 476.78 3.25 9.75 192.40 157.95 (35.54) 130.57 34.83 36.28 $1,269.89 304.61 572.13 3.90 11.70 230.88 189.54 (42.21) 162.24 154.96 41.34 43.06 $1,672.15 304.61 572.13 3.90 11.70 230.88 189.54 (42.21) 154.96 41.34 43.06 $1,509.91 114.92 127.14 0.87 2.60 51.31 42.12 (11.13) 36.05 41.37 11.04 11.50 $427.79 114.92 127.14 0.87 2.60 51.31 42.12 (11.13) 41.37 11.04 11.50 $391.74 160.39 254.28 1.73 5.20 102.61 84.24 (19.68) 72.11 72.55 19.35 20.16 $772.94 160.39 254.28 1.73 5.20 102.61 84.24 (19.68) 72.55 19.35 20.16 $700.83 205.84 381.42 2.60 7.80 153.92 126.36 (28.24) 108.16 103.72 27.67 28.82 $1,118.07 205.84 381.42 2.60 7.80 153.92 126.36 (28.24) 103.72 27.67 28.82 $1,009.91 251.37 508.56 3.47 10.40 205.23 168.48 (36.81) 144.21 134.90 35.99 37.49 $1,463.29 251.37 508.56 3.47 10.40 205.23 168.48 (36.81) 134.90 35.99 37.49 $1,319.08 296.84 635.70 4.33 13.00 256.53 210.60 (45.36) 180.27 166.08 44.30 46.15 $1,808.44 296.84 635.70 4.33 13.00 256.53 210.60 (45.36) 166.08 44.30 46.15 $1,628.17 342.31 762.84 5.20 15.60 307.84 252.72 (53.93) 216.32 197.26 52.62 54.81 $2,153.59 342.31 762.84 5.20 15.60 307.84 252.72 (53.93) 197.26 52.62 54.81 $1,937.27

18.59 4.08 0.17 0.49 9.62 7.90 (0.66) 2.50 4.39 1.17 1.22 $49.47 18.59 4.08 0.17 0.49 9.62 7.90 (0.66) 4.39 1.17 1.22 $46.97

27.46 8.16 0.33 0.98 19.24 15.80 (0.94) 5.00 7.37 1.96 2.05 $87.41 27.46 8.16 0.33 0.98 19.24 15.80 (0.94) 7.37 1.96 2.05 $82.41 Current Refuse With Recycling & Food Waste - Equalized
July 1, 2022 April 1, 2023
Current Refuse With Recycling & Food Waste - Equalized
6 Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Commercial Refuse with Recycling & Food Waste - Equalized Bin
Size Freq

1.5 1

1.5 2

1.5 3

1.5 4

1.5 5

1.5 6
2 1
2 2
2 3
2 4
2 5
2 6
3 1
3 2
3 3
3 4
3 5
3 6
Compactor
2 1
2 2
2 3
2 4
2 5
2 6
3 1
3 2
3 3
3 4
3 5
3 6
4 1
4 2
4 3
4 4
4 5
4 6
Barrel 1
Barrel 2
Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Commercial Refuse with Recycling & Food Waste - Equalized Recycling FW Fee FW Fee
CPI % WDA Per Yard Per Yard Per Yard Per Yard Per Yard Recover

7.45% 42.07$ 0.03$ 0.38$ 4.05$ 1.42$ (1.44)$ Prior Year Lbs/Yrd SB 1383 2021/22 Stabi- Flat Flat 4/1/2023
120 Windy Compliance
Credits
phased in lization P.M. Franchise Flat Flat Total Incr
Service Landfill Day Fee Recycling FW Fee 2 Years Fee Fee Fee AB939 HazMat Rate $ %

64.68 16.41 0.20 2.47 26.33 9.23 (9.36) 2.66 0.00 13.26 3.53 3.68 $133.09 $2.84 2.2%

80.46 32.81 0.39 4.94 52.65 18.46 (18.72) 3.64 0.00 19.82 5.28 5.50 $205.23 ($1.07) -0.5%

98.84 49.22 0.59 7.41 78.98 27.69 (28.08) 4.71 0.00 26.72 7.13 7.43 $280.64 ($4.62) -1.6% 117.17 65.63 0.78 9.88 105.30 36.92 (37.44) 5.77 0.00 33.64 8.97 9.35 $355.97 ($8.18) -2.2% 135.48 82.04 0.98 12.35 131.63 46.15 (46.80) 6.83 0.00 40.54 10.82 11.27 $431.29 ($11.75) -2.7% 153.86 98.44 1.17 14.82 157.95 55.38 (56.16) 7.91 0.00 47.46 12.66 13.19 $506.68 ($15.28) -2.9%

90.59 21.88 0.26 3.29 35.10 12.31 (12.48) 3.68 0.00 18.30 4.88 5.09 $182.90 $4.37 2.4% 129.84 43.75 0.52 6.59 70.20 24.61 (24.96) 5.63 0.00 29.58 7.89 8.22 $301.87 $1.69 0.6% 169.05 65.63 0.78 9.88 105.30 36.92 (37.44) 7.55 0.00 40.86 10.90 11.35 $420.78 ($1.02) -0.2% 208.31 87.51 1.04 13.17 140.40 49.23 (49.92) 9.48 0.00 52.14 13.91 14.49 $539.76 ($3.71) -0.7% 247.60 109.38 1.30 16.47 175.50 61.53 (62.40) 11.42 0.00 63.43 16.92 17.62 $658.77 ($6.40) -1.0% 286.78 131.26 1.56 19.76 210.60 73.84 (74.88) 13.33 0.00 74.70 19.93 20.76 $777.64 ($9.14) -1.2% 107.03 32.81 0.39 4.94 52.65 18.46 (18.72) 4.56 0.00 23.51 6.27 6.53 $238.43 $2.61 1.1% 151.07 65.63 0.78 9.88 105.30 36.92 (37.44) 6.93 0.00 38.40 10.24 10.67 $398.38 ($3.51) -0.9% 195.11 98.44 1.17 14.82 157.95 55.38 (56.16) 9.32 0.00 53.29 14.21 14.81 $558.34 ($9.60) -1.7% 239.21 131.26 1.56 19.76 210.60 73.84 (74.88) 11.70 0.00 68.19 18.19 18.95 $718.38 ($15.69) -2.1% 283.26 164.07 1.95 24.70 263.25 92.30 (93.60) 14.09 0.00 83.09 22.16 23.09 $878.36 ($21.79) -2.4% 327.30 196.89 2.34 29.64 315.90 110.76 (112.32) 16.47 0.00 97.97 26.14 27.23 $1,038.32 ($27.89) -2.6%

90.59 65.63 0.26 3.29 35.10 12.31 (12.48) 6.54 0.00 24.64 6.57 6.84 $239.29 $11.46 5.0% 129.84 131.26 0.52 6.59 70.20 24.61 (24.96) 11.35 0.00 42.25 11.27 11.74 $414.67 $15.88 4.0% 169.05 196.89 0.78 9.88 105.30 36.92 (37.44) 16.13 0.00 59.85 15.97 16.63 $589.96 $20.26 3.6% 208.31 262.52 1.04 13.17 140.40 49.23 (49.92) 20.92 0.00 77.46 20.67 21.53 $765.33 $24.66 3.3% 247.60 328.15 1.30 16.47 175.50 61.53 (62.40) 25.72 0.00 95.10 25.36 26.42 $940.75 $29.07 3.2% 286.78 393.78 1.56 19.76 210.60 73.84 (74.88) 30.49 0.00 112.70 30.06 31.31 $1,116.00 $33.42 3.1% 107.03 98.44 0.39 4.94 52.65 18.46 (18.72) 8.85 0.00 33.01 8.80 9.17 $323.02 $13.25 4.3% 151.07 196.89 0.78 9.88 105.30 36.92 (37.44) 15.51 0.00 57.39 15.31 15.95 $567.56 $17.77 3.2% 195.11 295.33 1.17 14.82 157.95 55.38 (56.16) 22.19 0.00 81.79 21.81 22.72 $812.11 $22.32 2.8% 239.21 393.78 1.56 19.76 210.60 73.84 (74.88) 28.86 0.00 106.19 28.32 29.50 $1,056.74 $26.87 2.6% 283.26 492.22 1.95 24.70 263.25 92.30 (93.60) 35.54 0.00 130.57 34.83 36.28 $1,301.30 $31.41 2.5% 327.30 590.66 2.34 29.64 315.90 110.76 (112.32) 42.21 0.00 154.96 41.34 43.06 $1,545.85 $35.94 2.4% 123.48 131.26 0.52 6.59 70.20 24.61 (24.96) 11.13 0.00 41.37 11.04 11.50 $406.74 $15.00 3.8% 172.34 262.52 1.04 13.17 140.40 49.23 (49.92) 19.68 0.00 72.55 19.35 20.16 $720.52 $19.69 2.8% 221.18 393.78 1.56 19.76 210.60 73.84 (74.88) 28.24 0.00 103.72 27.67 28.82 $1,034.29 $24.38 2.4% 270.10 525.03 2.08 26.35 280.80 98.45 (99.84) 36.81 0.00 134.90 35.99 37.49 $1,348.16 $29.08 2.2% 318.95 656.29 2.60 32.93 351.00 123.07 (124.80) 45.36 0.00 166.08 44.30 46.15 $1,661.93 $33.76 2.1% 367.81 787.55 3.12 39.52 421.20 147.68 (149.76) 53.93 0.00 197.26 52.62 54.81 $1,975.74 $38.47 2.0%

19.97 4.21 0.10 1.24 13.17 4.62 (4.68) 0.66 0.00 4.39 1.17 1.22 $46.07 ($0.90) -1.9%

29.51 8.42 0.20 2.47 26.33 9.23 (9.36) 0.94 0.00 7.37 1.96 2.05 $79.12 ($3.29) -4.0% Proposed Refuse With Recycling & Food Waste - Equalized July 1, 2023
7 Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Food Waste with Recycling - Equalized
Recycling FW Fee Recycling FW Fee
CPI % WDA Per Yard Per Yard Per Yard Per Yard CPI % WDA Per Yard Per Yard Per Yard Per Yard

3.07% 39.12$ 0.09$ 0.15$ 2.63$ 2.19$ 1.62% 38.00$ 0.08$ 0.15$ 3.11$ 2.35$ Lbs/Yrd Stabi- Flat Flat Lbs/Yrd Stabi- Flat Flat
Bin 120 Windy Compliance lization P.M. Franchise Flat Flat Total 120.00$ Windy Compliance lization P.M. Franchise Flat Flat Total Size Freq Service Landfill Day Fee Recycling FW Fee Fee Fee Fee AB939 HazMat Rate Service Landfill Day Fee Recycling FW Fee Fee Fee Fee AB939 HazMat Rate 2 1 79.90 20.34 0.78 1.30 22.78 18.98 (7.91) 18.03 18.30 4.88 5.09 $182.47 81.20 19.76 0.69 1.30 26.94 20.37 18.03 18.30 4.88 5.09 $196.56 2 2 114.52 40.68 1.56 2.60 45.55 37.96 (14.07) 36.05 29.58 7.89 8.22 $310.54 116.38 39.52 1.39 2.60 53.87 40.73 36.05 29.58 7.89 8.22 $336.23 2 3 149.10 61.03 2.34 3.90 68.33 56.94 (20.65) 54.08 40.86 10.90 11.35 $438.18 151.52 59.28 2.08 3.90 80.81 61.10 54.08 40.86 10.90 11.35 $475.88 2 4 183.73 81.37 3.12 5.20 91.10 75.92 (27.20) 72.11 52.14 13.91 14.49 $565.89 186.71 79.04 2.77 5.20 107.74 81.47 72.11 52.14 13.91 14.49 $615.58 2 5 218.37 101.71 3.90 6.50 113.88 94.90 (33.77) 90.13 63.43 16.92 17.62 $693.59 221.92 98.80 3.47 6.50 134.68 101.83 90.13 63.43 16.92 17.62 $755.30 2 6 252.94 122.05 4.68 7.80 136.66 113.88 (39.94) 108.16 74.70 19.93 20.76 $821.62 257.05 118.56 4.16 7.80 161.62 122.20 108.16 74.70 19.93 20.76 $894.94 35Gal 1
35Gal 2
35Gal 3
35Gal 4
35Gal 5
35Gal 6
65Gal 1 17.61 3.91 0.30 0.49 8.54 7.12 (2.33) 2.50 4.39 1.17 1.22 $44.92 17.90 3.80 0.26 0.49 10.10 7.64 2.50 4.39 1.17 1.22 $49.47 65Gal 2 26.03 7.82 0.59 0.98 17.08 14.24 (3.82) 5.00 7.37 1.96 2.05 $79.30 26.45 7.60 0.52 0.98 20.20 15.28 - 5.00 7.37 1.96 2.05 $87.41 65Gal 3 33.88 11.73 0.90 1.47 25.62 21.36 (6.44) 7.50 10.25 2.73 2.85 $111.85 34.43 11.40 0.78 1.47 30.30 22.92 7.50 10.25 2.73 2.85 $124.63 65Gal 4 41.74 15.64 1.20 1.96 34.16 28.48 (8.48) 10.00 13.13 3.50 3.65 $144.98 42.42 15.20 1.04 1.96 40.40 30.56 10.00 13.13 3.50 3.65 $161.86 65Gal 5 49.62 19.55 1.50 2.45 42.70 35.60 (10.53) 12.50 16.02 4.27 4.45 $178.13 50.43 19.00 1.30 2.45 50.50 38.20 12.50 16.02 4.27 4.45 $199.12 65Gal 6 57.47 23.46 1.80 2.94 51.24 42.72 (12.57) 15.00 18.90 5.04 5.25 $211.25 58.40 22.80 1.56 2.94 60.60 45.84 15.00 18.90 5.04 5.25 $236.33 FW Equalized Rate With Recycling FW Equalized Rate With Recycling July 1, 2020 July 1, 2021
7 Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Food Waste with Recycling - Equalized
Bin
Size Freq
2 1
2 2
2 3
2 4
2 5
2 6
35Gal 1
35Gal 2
35Gal 3
35Gal 4
35Gal 5
35Gal 6
65Gal 1
65Gal 2
65Gal 3
65Gal 4
65Gal 5
65Gal 6
Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Food Waste with Recycling - Equalized
Recycling FW Fee Recycling FW Fee
CPI % WDA Per Yard Per Yard Per Yard Per Yard CPI % WDA Per Yard Per Yard Per Yard Per Yard

3.83% 40.75$ 0.05$ 0.15$ 2.96$ 2.43$ 3.83% 40.75$ 0.05$ 0.15$ 2.96$ 2.43$ Lbs/Yrd Stabi- Flat Flat Lbs/Yrd Stabi- Flat Flat
120.00$ Windy Compliance lization P.M. Franchise Flat Flat Total 120.00$ Windy Compliance lization P.M. Franchise Flat Flat Total Service Landfill Day Fee Recycling FW Fee Fee Fee Fee AB939 HazMat Rate Service Landfill Day Fee Recycling FW Fee Fee Fee Fee AB939 HazMat Rate

84.31 21.19 0.43 1.30 25.65 21.06 (3.68) 18.03 18.30 4.88 5.09 $196.56 84.31 21.19 0.43 1.30 25.65 21.06 (3.68) 18.30 4.88 5.09 $178.53 120.84 42.38 0.87 2.60 51.31 42.12 (5.63) 36.05 29.58 7.89 8.22 $336.23 120.84 42.38 0.87 2.60 51.31 42.12 (5.63) 29.58 7.89 8.22 $300.18 157.33 63.57 1.30 3.90 76.96 63.18 (7.55) 54.08 40.86 10.90 11.35 $475.88 157.33 63.57 1.30 3.90 76.96 63.18 (7.55) 40.86 10.90 11.35 $421.80 193.87 84.76 1.73 5.20 102.61 84.24 (9.48) 72.11 52.14 13.91 14.49 $615.58 193.87 84.76 1.73 5.20 102.61 84.24 (9.48) 52.14 13.91 14.49 $543.47 230.43 105.95 2.17 6.50 128.27 105.30 (11.42) 90.13 63.43 16.92 17.62 $755.30 230.43 105.95 2.17 6.50 128.27 105.30 (11.42) 63.43 16.92 17.62 $665.17 266.90 127.14 2.60 7.80 153.92 126.36 (13.33) 108.16 74.70 19.93 20.76 $894.94 266.90 127.14 2.60 7.80 153.92 126.36 (13.33) 74.70 19.93 20.76 $786.78

18.51 2.04 0.09 0.25 4.81 3.95 1.25 2.20 0.59 0.61 $34.30 18.51 2.04 0.09 0.25 4.81 3.95 2.20 0.59 0.61 $33.05

27.38 4.08 0.17 0.49 9.62 7.90 2.50 3.69 0.98 1.03 $57.84 27.38 4.08 0.17 0.49 9.62 7.90 3.69 0.98 1.03 $55.34

35.67 6.12 0.26 0.74 14.43 11.85 3.75 5.13 1.37 1.43 $80.75 35.67 6.12 0.26 0.74 14.43 11.85 5.13 1.37 1.43 $77.00

43.97 8.16 0.34 0.98 19.24 15.80 5.00 6.57 1.75 1.83 $103.64 43.97 8.16 0.34 0.98 19.24 15.80 6.57 1.75 1.83 $98.64

52.28 10.20 0.43 1.23 24.05 19.75 6.25 8.01 2.14 2.23 $126.57 52.28 10.20 0.43 1.23 24.05 19.75 8.01 2.14 2.23 $120.32

60.56 12.24 0.51 1.47 28.86 23.70 7.50 9.45 2.52 2.63 $149.44 60.56 12.24 0.51 1.47 28.86 23.70 9.45 2.52 2.63 $141.94

18.59 4.08 0.17 0.49 9.62 7.900 (0.66) 2.50 4.39 1.17 1.22 $49.47 18.59 4.08 0.17 0.49 9.62 7.900 (0.66) 4.39 1.17 1.22 $46.97

27.46 8.16 0.33 0.98 19.24 15.80 (0.94) 5.00 7.37 1.96 2.05 $87.41 27.46 8.16 0.33 0.98 19.24 15.80 (0.94) 7.37 1.96 2.05 $82.41

35.75 12.24 0.51 1.47 28.86 23.70 (1.23) 7.50 10.25 2.73 2.85 $124.63 35.75 12.24 0.51 1.47 28.86 23.70 (1.23) 10.25 2.73 2.85 $117.13

44.05 16.32 0.68 1.96 38.48 31.60 (1.51) 10.00 13.13 3.50 3.65 $161.86 44.05 16.32 0.68 1.96 38.48 31.60 (1.51) 13.13 3.50 3.65 $151.86

52.36 20.40 0.85 2.45 48.10 39.50 (1.78) 12.50 16.02 4.27 4.45 $199.12 52.36 20.40 0.85 2.45 48.10 39.50 (1.78) 16.02 4.27 4.45 $186.62

60.64 24.48 1.02 2.94 57.72 47.40 (2.06) 15.00 18.90 5.04 5.25 $236.33 60.64 24.48 1.02 2.94 57.72 47.40 (2.06) 18.90 5.04 5.25 $221.33 Current FW Equalized Rate With Recycling
July 1, 2022 April 1, 2023
Current FW Equalized Rate With Recycling
8 Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Food Waste with Recycling - Equalized
Bin
Size Freq
2 1
2 2
2 3
2 4
2 5
2 6
35Gal 1
35Gal 2
35Gal 3
35Gal 4
35Gal 5
35Gal 6
65Gal 1
65Gal 2
65Gal 3
65Gal 4
65Gal 5
65Gal 6
Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Food Waste with Recycling - Equalized
Recycling FW Fee FW Fee
CPI % WDA Per Yard Per Yard Per Yard Per Yard Per Yard Recover

7.45% 42.07$ 0.03$ 0.38$ 4.05$ 1.42$ (1.44)$ Prior Year Lbs/Yrd SB 1383 2021/22 Stabi- Flat Flat 4/1/2023
120.00$ Windy Compliance
Credits
phased in lization P.M. Franchise Flat Flat Total Incr
Service Landfill Day Fee Recycling FW Fee 2 Years Fee Fee Fee AB939 HazMat Rate $ %

90.59 21.88 0.26 3.29 35.10 12.31 (12.48) 3.68 0.00 18.30 4.88 5.09 $182.90 $4.37 2.4% 129.84 43.75 0.52 6.59 70.20 24.61 (24.96) 5.63 0.00 29.58 7.89 8.22 $301.87 $1.69 0.6% 169.05 65.63 0.78 9.88 105.30 36.92 (37.44) 7.55 0.00 40.86 10.90 11.35 $420.78 ($1.02) -0.2% 208.31 87.51 1.04 13.17 140.40 49.23 (49.92) 9.48 0.00 52.14 13.91 14.49 $539.76 ($3.71) -0.7% 247.60 109.38 1.30 16.47 175.50 61.53 (62.40) 11.42 0.00 63.43 16.92 17.62 $658.77 ($6.40) -1.0% 286.78 131.26 1.56 19.76 210.60 73.84 (74.88) 13.33 0.00 74.70 19.93 20.76 $777.64 ($9.14) -1.2%

19.89 2.11 0.05 0.62 6.59 2.31 0.00 2.20 0.59 0.61 $34.97 $1.92 5.8%

29.42 4.21 0.10 1.24 13.17 4.62 0.00 3.69 0.98 1.03 $58.46 $3.12 5.6%

38.33 6.32 0.15 1.86 19.76 6.93 0.00 5.13 1.37 1.43 $81.28 $4.28 5.6%

47.25 8.42 0.20 2.48 26.34 9.24 0.00 6.57 1.75 1.83 $104.08 $5.44 5.5%

56.17 10.53 0.25 3.10 32.93 11.55 0.00 8.01 2.14 2.23 $126.91 $6.59 5.5%

65.07 12.63 0.30 3.72 39.51 13.86 0.00 9.45 2.52 2.63 $149.69 $7.75 5.5%

19.97 4.21 0.10 1.24 13.17 4.62 (4.68) 0.66 0.00 4.39 1.17 1.22 $46.07 ($0.90) -1.9%

29.51 8.42 0.20 2.47 26.33 9.23 (9.36) 0.94 0.00 7.37 1.96 2.05 $79.12 ($3.29) -4.0%

38.41 12.63 0.30 3.72 39.51 13.86 (14.04) 1.23 0.00 10.25 2.73 2.85 $111.45 ($5.68) -4.8%

47.33 16.84 0.40 4.96 52.68 18.48 (18.72) 1.51 0.00 13.13 3.50 3.65 $143.76 ($8.10) -5.3%

56.26 21.05 0.50 6.20 65.85 23.10 (23.40) 1.78 0.00 16.02 4.27 4.45 $176.08 ($10.54) -5.6%

65.16 25.26 0.60 7.44 79.02 27.72 (28.08) 2.06 0.00 18.90 5.04 5.25 $208.37 ($12.96) -5.9% Proposed FW Equalized Rate With Recycling
July 1, 2023
9 Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Multi Family with Recycling - incl Bulky Program
CPI % WDA Per Yard Per Yard Per Yard Per Yard CPI % WDA Per Yard Per Yard Per Yard Per Yard

3.07% 39.12$ 0.09$ 0.15$ 2.63$ 1.68$ 1.62% 38.00$ 0.08$ 0.15$ 3.11$ 1.81$ Lbs/Yrd Stabi- Flat Flat Flat Flat
Bin 120 Windy Compliance Bulky lization P.M. Franchise Flat Flat Total 120 Windy Compliance Bulky P.M. Franchise Flat Flat Total Size Freq Service Landfill Day Fee Recycling Fee Fee Fee Fee AB939 HazMat Rate Service Landfill Day Fee Recycling Fee Fee Fee AB939 HazMat Rate

1.5 1 57.05 15.26 0.59 0.98 17.08 10.92 (0.90) 13.52 13.26 3.53 3.68 $134.97 57.98 14.82 0.52 0.98 20.20 11.77 13.52 13.26 3.53 3.68 $140.26

1.5 2 70.97 30.51 1.17 1.95 34.16 21.84 (0.91) 27.04 19.82 5.28 5.50 $217.33 72.12 29.64 1.04 1.95 40.40 23.53 27.04 19.82 5.28 5.50 $226.32

1.5 3 87.17 45.77 1.76 2.93 51.25 32.76 (0.62) 40.56 26.72 7.13 7.43 $302.86 88.59 44.46 1.56 2.93 60.61 35.30 40.56 26.72 7.13 7.43 $315.29

1.5 4 103.34 61.03 2.34 3.90 68.33 43.68 (0.31) 54.08 33.64 8.97 9.35 $388.35 105.02 59.28 2.08 3.90 80.81 47.06 54.08 33.64 8.97 9.35 $404.19

1.5 5 119.50 76.28 2.93 4.88 85.41 54.60 0.02 67.60 40.54 10.82 11.27 $473.85 121.44 74.10 2.60 4.88 101.01 58.83 67.60 40.54 10.82 11.27 $493.09

1.5 6 135.70 91.54 3.51 5.85 102.49 65.52 (0.07) 81.12 47.46 12.66 13.19 $558.97 137.90 88.92 3.12 5.85 121.21 70.59 81.12 47.46 12.66 13.19 $582.02 2 1 79.90 20.34 0.78 1.30 22.78 14.56 (1.58) 18.03 18.30 4.88 5.09 $184.38 81.20 19.76 0.69 1.30 26.94 15.69 18.03 18.30 4.88 5.09 $191.88 2 2 114.52 40.68 1.56 2.60 45.55 29.12 (1.42) 36.05 29.58 7.89 8.22 $314.35 116.38 39.52 1.39 2.60 53.87 31.37 36.05 29.58 7.89 8.22 $326.87 2 3 149.10 61.03 2.34 3.90 68.33 43.68 (1.67) 54.08 40.86 10.90 11.35 $443.90 151.52 59.28 2.08 3.90 80.81 47.06 54.08 40.86 10.90 11.35 $461.84 2 4 183.73 81.37 3.12 5.20 91.10 58.24 (1.89) 72.11 52.14 13.91 14.49 $573.52 186.71 79.04 2.77 5.20 107.74 62.75 72.11 52.14 13.91 14.49 $596.86 2 5 218.37 101.71 3.90 6.50 113.88 72.80 (2.14) 90.13 63.43 16.92 17.62 $703.12 221.92 98.80 3.47 6.50 134.68 78.43 90.13 63.43 16.92 17.62 $731.90 2 6 252.94 122.05 4.68 7.80 136.66 87.36 (1.98) 108.16 74.70 19.93 20.76 $833.06 257.05 118.56 4.16 7.80 161.62 94.12 108.16 74.70 19.93 20.76 $866.86 3 1 94.40 30.51 1.17 1.95 34.16 21.84 (1.61) 27.04 23.51 6.27 6.53 $245.77 95.93 29.64 1.04 1.95 40.40 23.53 27.04 23.51 6.27 6.53 $255.84 3 2 133.25 61.03 2.34 3.90 68.33 43.68 (1.20) 54.08 38.40 10.24 10.67 $424.72 135.41 59.28 2.08 3.90 80.81 47.06 54.08 38.40 10.24 10.67 $441.93 3 3 172.08 91.54 3.51 5.85 102.49 65.52 (1.16) 81.12 53.29 14.21 14.81 $603.26 174.88 88.92 3.12 5.85 121.21 70.59 81.12 53.29 14.21 14.81 $628.00 3 4 210.97 122.05 4.68 7.80 136.66 87.36 (0.73) 108.16 68.19 18.19 18.95 $782.28 214.40 118.56 4.16 7.80 161.62 94.12 108.16 68.19 18.19 18.95 $814.15 3 5 249.83 152.57 5.85 9.75 170.82 109.20 (0.70) 135.20 83.09 22.16 23.09 $960.86 253.89 148.20 5.20 9.75 202.02 117.65 135.20 83.09 22.16 23.09 $1,000.25 3 6 288.68 183.08 7.02 11.70 204.98 131.04 (0.66) 162.24 97.97 26.14 27.23 $1,139.42 293.37 177.84 6.24 11.70 242.42 141.18 162.24 97.97 26.14 27.23 $1,186.33 MF Refuse Rate With Recycling & Bulky Item Collection MF Refuse Rate With Recycling & Bulky Item Collection July 1, 2020 July 1, 2021
9 Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Multi Family with Recycling - incl Bulky Program
Bin
Size Freq

1.5 1

1.5 2

1.5 3

1.5 4

1.5 5

1.5 6
2 1
2 2
2 3
2 4
2 5
2 6
3 1
3 2
3 3
3 4
3 5
3 6
Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Multi Family with Recycling - incl Bulky Program
CPI % WDA Per Yard Per Yard Per Yard Per Yard CPI % WDA Per Yard Per Yard Per Yard Per Yard

3.83% 40.75$ 0.05$ 0.15$ 2.96$ 1.79$ 3.83% 40.75$ 0.05$ 0.15$ 2.96$ 1.79$ Stabi- Flat Flat Stabi- Flat Flat
120 Windy Compliance Bulky lization P.M. Franchise Flat Flat Total 120 Windy Compliance Bulky lization P.M. Franchise Flat Flat Total Service Landfill Day Fee Recycling Fee Fee Fee Fee AB939 HazMat Rate Service Landfill Day Fee Recycling Fee Fee Fee Fee AB939 HazMat Rate

60.20 15.89 0.33 0.98 19.24 11.64 (2.01) 13.52 13.26 3.53 3.68 $140.26 60.20 15.89 0.33 0.98 19.24 11.64 (2.01) 13.26 3.53 3.68 $126.74

74.88 31.79 0.65 1.95 38.48 23.27 (2.34) 27.04 19.82 5.28 5.50 $226.32 74.88 31.79 0.65 1.95 38.48 23.27 (2.34) 19.82 5.28 5.50 $199.28

91.99 47.68 0.98 2.93 57.72 34.91 (2.76) 40.56 26.72 7.13 7.43 $315.29 91.99 47.68 0.98 2.93 57.72 34.91 (2.76) 26.72 7.13 7.43 $274.73 109.05 63.57 1.30 3.90 76.96 46.54 (3.17) 54.08 33.64 8.97 9.35 $404.19 109.05 63.57 1.30 3.90 76.96 46.54 (3.17) 33.64 8.97 9.35 $350.11 126.09 79.46 1.63 4.88 96.20 58.18 (3.58) 67.60 40.54 10.82 11.27 $493.09 126.09 79.46 1.63 4.88 96.20 58.18 (3.58) 40.54 10.82 11.27 $425.49 143.19 95.36 1.95 5.85 115.44 69.81 (4.01) 81.12 47.46 12.66 13.19 $582.02 143.19 95.36 1.95 5.85 115.44 69.81 (4.01) 47.46 12.66 13.19 $500.90

84.31 21.19 0.43 1.30 25.65 15.51 (2.81) 18.03 18.30 4.88 5.09 $191.88 84.31 21.19 0.43 1.30 25.65 15.51 (2.81) 18.30 4.88 5.09 $173.85 120.84 42.38 0.87 2.60 51.31 31.03 (3.90) 36.05 29.58 7.89 8.22 $326.87 120.84 42.38 0.87 2.60 51.31 31.03 (3.90) 29.58 7.89 8.22 $290.82 157.33 63.57 1.30 3.90 76.96 46.54 (4.95) 54.08 40.86 10.90 11.35 $461.84 157.33 63.57 1.30 3.90 76.96 46.54 (4.95) 40.86 10.90 11.35 $407.76 193.87 84.76 1.73 5.20 102.61 62.05 (6.01) 72.11 52.14 13.91 14.49 $596.86 193.87 84.76 1.73 5.20 102.61 62.05 (6.01) 52.14 13.91 14.49 $524.75 230.43 105.95 2.17 6.50 128.27 77.57 (7.09) 90.13 63.43 16.92 17.62 $731.90 230.43 105.95 2.17 6.50 128.27 77.57 (7.09) 63.43 16.92 17.62 $641.77 266.90 127.14 2.60 7.80 153.92 93.08 (8.13) 108.16 74.70 19.93 20.76 $866.86 266.90 127.14 2.60 7.80 153.92 93.08 (8.13) 74.70 19.93 20.76 $758.70

99.61 31.79 0.65 1.95 38.48 23.27 (3.26) 27.04 23.51 6.27 6.53 $255.84 99.61 31.79 0.65 1.95 38.48 23.27 (3.26) 23.51 6.27 6.53 $228.80 140.60 63.57 1.30 3.90 76.96 46.54 (4.33) 54.08 38.40 10.24 10.67 $441.93 140.60 63.57 1.30 3.90 76.96 46.54 (4.33) 38.40 10.24 10.67 $387.85 181.58 95.36 1.95 5.85 115.44 69.81 (5.42) 81.12 53.29 14.21 14.81 $628.00 181.58 95.36 1.95 5.85 115.44 69.81 (5.42) 53.29 14.21 14.81 $546.88 222.62 127.14 2.60 7.80 153.92 93.08 (6.50) 108.16 68.19 18.19 18.95 $814.15 222.62 127.14 2.60 7.80 153.92 93.08 (6.50) 68.19 18.19 18.95 $705.99 263.62 158.93 3.25 9.75 192.40 116.35 (7.59) 135.20 83.09 22.16 23.09 $1,000.25 263.62 158.93 3.25 9.75 192.40 116.35 (7.59) 83.09 22.16 23.09 $865.05 304.61 190.71 3.90 11.70 230.88 139.62 (8.67) 162.24 97.97 26.14 27.23 $1,186.33 304.61 190.71 3.90 11.70 230.88 139.62 (8.67) 97.97 26.14 27.23 $1,024.09 Current MF Refuse Rate With Recycling & Bulky Item Collection July 1, 2022 April 1, 2023
Current MF Refuse Rate With Recycling & Bulky Item Collection 10 Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Multi Family with Recycling - incl Bulky Program
Bin
Size Freq

1.5 1

1.5 2

1.5 3

1.5 4

1.5 5

1.5 6
2 1
2 2
2 3
2 4
2 5
2 6
3 1
3 2
3 3
3 4
3 5
3 6
Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Multi Family with Recycling - incl Bulky Program
FW Fee
CPI % WDA Per Yard Per Yard Per Yard Per Yard Per Yard

7.45% 42.07$ 0.03$ 0.38$ 4.05$ 1.74$ 1.42$ SB 1383 Stabi- Flat Flat 4/1/2023
120 Windy Compliance Bulky lization P.M. Franchise Flat Flat Total Incr Service Landfill Day Fee Recycling Fee FW Fee Fee Fee Fee AB939 HazMat Rate $ %

64.68 16.41 0.20 2.47 26.33 11.31 9.23 2.01 0.00 13.26 3.53 3.68 $153.11 $26.37 20.8%

80.46 32.81 0.39 4.94 52.65 22.62 18.46 2.34 0.00 19.82 5.28 5.50 $245.27 $45.99 23.1%

98.84 49.22 0.59 7.41 78.98 33.93 27.69 2.76 0.00 26.72 7.13 7.43 $340.70 $65.97 24.0% 117.17 65.63 0.78 9.88 105.30 45.24 36.92 3.17 0.00 33.64 8.97 9.35 $436.05 $85.94 24.5% 135.48 82.04 0.98 12.35 131.63 56.55 46.15 3.58 0.00 40.54 10.82 11.27 $531.39 $105.90 24.9% 153.86 98.44 1.17 14.82 157.95 67.86 55.38 4.01 0.00 47.46 12.66 13.19 $626.80 $125.90 25.1%

90.59 21.88 0.26 3.29 35.10 15.08 12.31 2.81 0.00 18.30 4.88 5.09 $209.59 $35.74 20.6% 129.84 43.75 0.52 6.59 70.20 30.16 24.61 3.90 0.00 29.58 7.89 8.22 $355.26 $64.44 22.2% 169.05 65.63 0.78 9.88 105.30 45.24 36.92 4.95 0.00 40.86 10.90 11.35 $500.86 $93.10 22.8% 208.31 87.51 1.04 13.17 140.40 60.32 49.23 6.01 0.00 52.14 13.91 14.49 $646.53 $121.78 23.2% 247.60 109.38 1.30 16.47 175.50 75.40 61.53 7.09 0.00 63.43 16.92 17.62 $792.24 $150.47 23.4% 286.78 131.26 1.56 19.76 210.60 90.48 73.84 8.13 0.00 74.70 19.93 20.76 $937.80 $179.10 23.6% 107.03 32.81 0.39 4.94 52.65 22.62 18.46 3.26 0.00 23.51 6.27 6.53 $278.47 $49.67 21.7% 151.07 65.63 0.78 9.88 105.30 45.24 36.92 4.33 0.00 38.40 10.24 10.67 $478.46 $90.61 23.4% 195.11 98.44 1.17 14.82 157.95 67.86 55.38 5.42 0.00 53.29 14.21 14.81 $678.46 $131.58 24.1% 239.21 131.26 1.56 19.76 210.60 90.48 73.84 6.50 0.00 68.19 18.19 18.95 $878.54 $172.55 24.4% 283.26 164.07 1.95 24.70 263.25 113.10 92.30 7.59 0.00 83.09 22.16 23.09 $1,078.56 $213.51 24.7% 327.30 196.89 2.34 29.64 315.90 135.72 110.76 8.67 0.00 97.97 26.14 27.23 $1,278.56 $254.47 24.8% Proposed MF Refuse Rate With Recycling & Bulky Item Collection July 1, 2023
11 Burrtec Waste Industries
City of Rialto
Rolloff Rate Adjustment
CPI % Per Load CPI % Per Load

3.07% 51.12$ 5.32$ 18.98$ 2.75$ 5.00$ 1.62% 50.00$ 4.86$ 20.37$ 2.75$ 5.00$ Flat Flat
FW Compliance P.M. Franchise Flat Flat FW Compliance P.M. Franchise Flat Flat Size Tons Service Disposal Recycling Fee Fee Fee Fee AB939 HazMat Rate Service Disposal Recycling Fee Fee Fee Fee AB939 HazMat Rate Permanent
40 Yard - 6 ton 6 211.23 306.72 5.32 18.98 2.75 5.00 83.01 22.14 23.06 $678.21 214.66 300.00 4.86 20.37 2.75 5.00 83.01 22.14 23.06 $675.85 20 Yard - 6 ton 6 211.23 306.72 5.32 18.98 2.75 5.00 83.01 22.14 23.06 $678.21 214.66 300.00 4.86 20.37 2.75 5.00 83.01 22.14 23.06 $675.85 10 Yard - 8 ton 8 211.23 408.96 5.32 18.98 2.75 5.00 99.76 26.61 27.72 $806.33 214.66 400.00 4.86 20.37 2.75 5.00 99.76 26.61 27.72 $801.73 40 Yard - 8 ton 8 219.51 408.96 5.32 18.98 2.75 5.00 101.04 26.95 28.08 $816.59 223.08 400.00 4.86 20.37 2.75 5.00 101.04 26.95 28.08 $812.13 (compactor)
Waste to Energy
40Yrd Compactor
Taken to MRF 689.19 Actual 5.32 18.98 2.75 5.00 106.84 28.50 29.69 $886.27 214.66 Actual 4.86 20.37 2.75 5.00 32.74 8.74 9.10 $298.22 Taken to SERRF 866.24 Actual 5.32 18.98 2.75 5.00 106.84 28.50 29.69 $1,063.32 880.31 Actual 4.86 20.37 2.75 5.00 106.84 28.50 29.69 $1,078.32 Temporary
40 Yard - 6 ton 6 241.51 306.72 2.75 5.00 87.70 23.39 24.37 $691.44 245.43 300.00 2.75 5.00 87.70 23.39 24.37 $688.64 20 Yard - 6 ton 6 241.51 306.72 2.75 5.00 87.70 23.39 24.37 $691.44 245.43 300.00 2.75 5.00 87.70 23.39 24.37 $688.64 10 Yard - 8 ton 8 241.51 408.96 2.75 5.00 104.46 27.86 29.02 $819.56 245.43 400.00 2.75 5.00 104.46 27.86 29.02 $814.52 Excess Disposal 51.12 8.38 2.23 2.33 $64.06 50.00 8.38 2.23 2.33 $62.94 Recycling
Cardboard - Rolloff 149.95 Actual 0.00 23.24 6.20 6.46 $185.85 152.39 Actual 0.00 23.24 6.20 6.46 $188.29 Wood/GW/FW/Inert 211.23 Actual 0.00 32.74 8.74 9.10 $261.81 214.66 Actual 0.00 32.74 8.74 9.10 $265.24 C&D-Rolloff - 6 ton 6 211.23 Actual 0.00 83.01 22.14 23.06 $339.44 214.66 Actual 0.00 83.01 22.14 23.06 $342.87 Additional Services:

Liner Roll Off 100.00 13.50 3.60 3.75 $120.85 101.62 13.71 3.66 3.81 $122.80 RO Retractable Lid (monthly fee)
RENTAL CHARGES: 39.12$ WDA Rate as of 7/1/20 38.00$ WDA Rate as of 7/1/20 Permanent Boxes 12.00$ SB Co CDSDP Fee (Roll Off Only) 12.00$ SB Co CDSDP Fee (Roll Off Only) A minimum of four (4) loads per month is needed for boxes to be serviced on a permanent basis.51.12$ Total Disposal 50.00$ Total Disposal Temporary Boxes
Rates will be rounded to the nearest dollar.

July 1, 2020 July 1, 2021
Rate Components Rate Components
11 Burrtec Waste Industries
City of Rialto
Rolloff Rate Adjustment
Size Tons
Permanent
40 Yard - 6 ton 6
20 Yard - 6 ton 6
10 Yard - 8 ton 8
40 Yard - 8 ton 8
(compactor)
Waste to Energy
40Yrd Compactor
Taken to MRF
Taken to SERRF
Temporary
40 Yard - 6 ton 6
20 Yard - 6 ton 6
10 Yard - 8 ton 8
Excess Disposal
Recycling
Cardboard - Rolloff
Wood/GW/FW/Inert
C&D-Rolloff - 6 ton 6
Additional Services:

Liner Roll Off
RO Retractable Lid (monthly fee)
RENTAL CHARGES:

Permanent Boxes
A minimum of four (4) loads per month is needed for boxes to be serviced on a permanent basis.

Temporary Boxes
Rates will be rounded to the nearest dollar.

Burrtec Waste Industries
City of Rialto
Rolloff Rate Adjustment
CPI % Per Load CPI % Per Load

3.83% 52.75$ 3.28$ 21.06$ 2.75$ 2022 5.00$ 3.83% 40.75$ 3.28$ 21.06$ 2.75$ 2022 5.00$ Stabi- Flat Stabi- Flat
FW Compliance lization P.M. Franchise Flat Flat FW Compliance lization P.M. Franchise Flat Flat Service Disposal Recycling Fee Fee Fee Fee Fee AB939 HazMat Rate Service Disposal Recycling Fee Fee Fee Fee Fee AB939 HazMat Rate 222.89 316.50 3.28 21.06 2.75 (23.84) 5.00 83.01 22.14 23.06 $675.85 222.89 244.50 3.28 21.06 2.75 (23.84) 5.00 83.01 22.14 23.06 $603.85 222.89 316.50 3.28 21.06 2.75 (23.84) 5.00 83.01 22.14 23.06 $675.85 222.89 244.50 3.28 21.06 2.75 (23.84) 5.00 83.01 22.14 23.06 $603.85 222.89 422.00 3.28 21.06 2.75 (29.34) 5.00 99.76 26.61 27.72 $801.73 222.89 326.00 3.28 21.06 2.75 (29.34) 5.00 99.76 26.61 27.72 $705.73 231.63 422.00 3.28 21.06 2.75 (29.66) 5.00 101.04 26.95 28.08 $812.13 231.63 326.00 3.28 21.06 2.75 (29.66) 5.00 101.04 26.95 28.08 $716.13 222.89 Actual 3.28 21.06 2.75 (7.34) 5.00 32.74 8.74 9.10 $298.22 222.89 Actual 3.28 21.06 2.75 (7.34) 5.00 32.74 8.74 9.10 $298.22 914.05 Actual 3.28 21.06 2.75 (32.85) 5.00 106.84 28.50 29.69 $1,078.32 914.05 Actual 3.28 21.06 2.75 (32.85) 5.00 106.84 28.50 29.69 $1,078.32 254.84 316.50 2.75 (25.91) 5.00 87.70 23.39 24.37 $688.64 254.84 244.50 2.75 (25.91) 5.00 87.70 23.39 24.37 $616.64 254.84 316.50 2.75 (25.91) 5.00 87.70 23.39 24.37 $688.64 254.84 244.50 2.75 (25.91) 5.00 87.70 23.39 24.37 $616.64 254.84 422.00 2.75 (31.41) 5.00 104.46 27.86 29.02 $814.52 254.84 326.00 2.75 (31.41) 5.00 104.46 27.86 29.02 $718.52

52.75 8.38 2.23 2.33 $65.69 40.75 8.38 2.23 2.33 $53.69 158.23 Actual (5.84) 0.00 23.24 6.20 6.46 $188.29 158.23 Actual (5.84) 0.00 23.24 6.20 6.46 $188.29 222.89 Actual (8.23) 0.00 32.74 8.74 9.10 $265.24 222.89 Actual (8.23) 0.00 32.74 8.74 9.10 $265.24 222.89 Actual (8.23) 0.00 83.01 22.14 23.06 $342.87 222.89 Actual (8.23) 0.00 83.01 22.14 23.06 $342.87 105.51 (3.89) 13.71 3.66 3.81 $122.80 105.51 (3.89) 13.71 3.66 3.81 $122.80

40.75$ WDA Rate as of 7/1/22 40.75$ WDA Rate as of 7/1/22

12.00$ SB Co CDSDP Fee (Roll Off Only). -$ SB Co CDSDP Fee (Roll Off Only). City terminated agreement effective 2/12/23.

52.75$ Total Disposal 40.75$ Total Disposal
July 1, 2022
Current Rate Components
February 12, 2023
Current Rate Components
12 Burrtec Waste Industries
City of Rialto
Rolloff Rate Adjustment
Size Tons
Permanent
40 Yard - 6 ton 6
20 Yard - 6 ton 6
10 Yard - 8 ton 8
40 Yard - 8 ton 8
(compactor)
Waste to Energy
40Yrd Compactor
Taken to MRF
Taken to SERRF
Temporary
40 Yard - 6 ton 6
20 Yard - 6 ton 6
10 Yard - 8 ton 8
Excess Disposal
Recycling
Cardboard - Rolloff
Wood/GW/FW/Inert
C&D-Rolloff - 6 ton 6
Additional Services:

Liner Roll Off
RO Retractable Lid (monthly fee)
RENTAL CHARGES:

Permanent Boxes
A minimum of four (4) loads per month is needed for boxes to be serviced on a permanent basis.

Temporary Boxes
Rates will be rounded to the nearest dollar.

Burrtec Waste Industries
City of Rialto
Rolloff Rate Adjustment
CPI % Per Load CPI % Per Load

3.83% 40.75$ 3.28$ 21.06$ 2.75$ 2022 -$ 7.45% 42.07$ 6.08$ 12.31$ 2.75$ 2023 -$ Stabi- Flat SB1383 Stabi- Flat 4/1/2023
FW Compliance lization P.M. Franchise Flat Flat FW Compliance lization P.M. Franchise Flat Flat Incr Service Disposal Recycling Fee Fee Fee Fee Fee AB939 HazMat Rate Service Disposal Recycling Fee Fee Fee Fee Fee AB939 HazMat Rate $ % 222.89 244.50 3.28 21.06 2.75 (23.84) 0.00 83.01 22.14 23.06 $598.85 239.50 252.42 6.08 12.31 2.75 23.84 0.00 83.01 22.14 23.06 $665.11 $66.26 11.06% 222.89 244.50 3.28 21.06 2.75 (23.84) 0.00 83.01 22.14 23.06 $598.85 239.50 252.42 6.08 12.31 2.75 23.84 0.00 83.01 22.14 23.06 $665.11 $66.26 11.06% 222.89 326.00 3.28 21.06 2.75 (29.34) 0.00 99.76 26.61 27.72 $700.73 239.50 336.56 6.08 12.31 2.75 29.34 0.00 99.76 26.61 27.72 $780.63 $79.90 11.40% 231.63 326.00 3.28 21.06 2.75 (29.66) 0.00 101.04 26.95 28.08 $711.13 248.89 336.56 6.08 12.31 2.75 29.66 0.00 101.04 26.95 28.08 $792.32 $81.19 11.42% 222.89 Actual 3.28 21.06 2.75 (7.34) 0.00 32.74 8.74 9.10 $293.22 239.50 Actual 6.08 12.31 2.75 7.34 0.00 32.74 8.74 9.10 $318.56 $25.34 8.64% 914.05 Actual 3.28 21.06 2.75 (32.85) 0.00 106.84 28.50 29.69 $1,073.32 982.15 Actual 6.08 12.31 2.75 32.85 0.00 106.84 28.50 29.69 $1,201.17 $127.85 11.91% 254.84 244.50 2.75 (25.91) 0.00 87.70 23.39 24.37 $611.64 273.83 252.42 2.75 25.91 0.00 87.70 23.39 24.37 $690.37 $78.73 12.87% 254.84 244.50 2.75 (25.91) 0.00 87.70 23.39 24.37 $611.64 273.83 252.42 2.75 25.91 0.00 87.70 23.39 24.37 $690.37 $78.73 12.87% 254.84 326.00 2.75 (31.41) 0.00 104.46 27.86 29.02 $713.52 273.83 336.56 2.75 31.41 0.00 104.46 27.86 29.02 $805.89 $92.37 12.95%

40.75 8.38 2.23 2.33 $53.69 42.07 8.38 2.23 2.33 $55.01 $1.32 2.46% 158.23 Actual (5.84) 0.00 23.24 6.20 6.46 $188.29 170.02 Actual 5.84 0.00 23.24 6.20 6.46 $211.76 $23.47 12.46% 222.89 Actual (8.23) 0.00 32.74 8.74 9.10 $265.24 239.50 Actual 8.23 0.00 32.74 8.74 9.10 $298.31 $33.07 12.47% 222.89 Actual (8.23) 0.00 83.01 22.14 23.06 $342.87 239.50 Actual 8.23 0.00 83.01 22.14 23.06 $375.94 $33.07 9.65% 105.51 (3.89) 13.71 3.66 3.81 $122.80 113.37 3.89 13.71 3.66 3.81 $138.44 $15.64 12.74% 232.42 83.01 22.14 23.06 $360.63 new

40.75$ WDA Rate as of 7/1/22 42.07$ WDA Rate as of 7/1/23 (estimated) -$ SB Co CDSDP Fee (Roll Off Only). City terminated agreement effective 2/12/23. -$ SB Co CDSDP Fee (Roll Off Only). City terminated agreement effective 2/12/23.

40.75$ Total Disposal 42.07$ Total Disposal
July 1, 2023
Proposed Rate Components
April 1, 2023
Current Rate Components
13 Burrtec Waste Industries
Commercial Rate Adjustment - Greenwaste
CPI% CPI% CPI% CPI%

3.07% 51.60$ 1.62% 52.76$ 3.83% 57.29$ 7.45% 61.49$ Bin Flat Flat Stabi- Flat Stabi- Flat 4/1/2023
Franchise Flat Flat Total Franchise Flat Flat Total lization Franchise Flat Flat Total lization Franchise Flat Flat Total Incr Size Freq Service Processing Fee AB939 HazMat Rate Service Processing Fee AB939 HazMat Rate Service Processing Fee Fee AB939 HazMat Rate Service Processing Fee Fee AB939 HazMat Rate $ % 35Gal 1 19.91 6.10 2.01 0.54 0.56 29.12$ new
35Gal 2 32.25 12.19 3.37 0.90 0.94 49.65$ new
35Gal 3 42.12 18.29 4.68 1.25 1.31 67.65$ new
35Gal 4 52.23 24.38 6.00 1.60 1.67 85.88$ new
35Gal 5 67.05 30.48 7.32 1.95 2.04 108.84$ new
35Gal 6 72.09 36.57 8.63 2.30 2.40 121.99$ new
65Gal 1 17.62 9.50 4.01 1.07 1.12 33.32$ 17.91 9.71 4.01 1.07 1.12 33.82$ 18.60 10.54 (1.52) 4.01 1.07 1.12 33.82$ 19.99 11.32 1.52 4.01 1.07 1.12 39.03$ 5.21$ 15.41% 65Gal 2 32.33 22.64 6.73 1.79 1.88 65.37$ new
65Gal 3 42.20 33.96 9.36 2.49 2.61 90.62$ new
65Gal 4 52.31 45.28 11.99 3.19 3.34 116.11$ new
65Gal 5 67.13 56.60 14.63 3.89 4.07 146.32$ new
65Gal 6 72.17 67.92 17.26 4.59 4.80 166.74$ new

1.5 1 57.05 25.28 12.27 3.27 3.41 101.28$ 57.98 25.85 12.27 3.27 3.41 102.78$ 60.20 28.07 (4.44) 12.27 3.27 3.41 102.78$ 64.68 30.13 4.44 12.27 3.27 3.41 118.20$ 15.42$ 15.00%

1.5 2 70.97 50.05 17.85 4.76 4.96 148.59$ 72.12 51.18 17.85 4.76 4.96 150.87$ 74.88 55.57 (7.15) 17.85 4.76 4.96 150.87$ 80.46 59.65 7.15 17.85 4.76 4.96 174.83$ 23.96$ 15.88%

1.5 3 87.17 75.34 23.79 6.34 6.61 199.25$ 88.59 77.03 23.79 6.34 6.61 202.36$ 91.99 83.64 (10.01) 23.79 6.34 6.61 202.36$ 98.84 89.78 10.01 23.79 6.34 6.61 235.37$ 33.01$ 16.31%

1.5 4 103.34 100.62 29.71 7.93 8.26 249.86$ 105.02 102.88 29.71 7.93 8.26 253.80$ 109.05 111.72 (12.87) 29.71 7.93 8.26 253.80$ 117.17 119.91 12.87 29.71 7.93 8.26 295.85$ 42.05$ 16.57%

1.5 5 119.50 125.90 35.65 9.51 9.90 300.46$ 121.44 128.73 35.65 9.51 9.90 305.23$ 126.09 139.79 (15.71) 35.65 9.51 9.90 305.23$ 135.48 150.04 15.71 35.65 9.51 9.90 356.29$ 51.06$ 16.73%

1.5 6 135.70 150.67 41.59 11.09 11.55 350.60$ 137.90 154.06 41.59 11.09 11.55 356.19$ 143.19 167.29 (18.52) 41.59 11.09 11.55 356.19$ 153.86 179.55 18.52 41.59 11.09 11.55 416.16$ 59.97$ 16.84% 3 1 94.41 50.05 21.42 5.71 5.95 177.54$ 95.94 51.18 21.42 5.71 5.95 180.20$ 99.62 55.57 (8.07) 21.42 5.71 5.95 180.20$ 107.04 59.65 8.07 21.42 5.71 5.95 207.84$ 27.64$ 15.34% 3 2 133.26 100.62 34.20 9.13 9.51 286.72$ 135.42 102.88 34.20 9.13 9.51 291.14$ 140.61 111.72 (14.03) 34.20 9.13 9.51 291.14$ 151.09 119.91 14.03 34.20 9.13 9.51 337.87$ 46.73$ 16.05% 3 3 172.08 150.67 47.00 12.54 13.06 395.35$ 174.88 154.06 47.00 12.54 13.06 401.54$ 181.58 167.29 (19.93) 47.00 12.54 13.06 401.54$ 195.11 179.55 19.93 47.00 12.54 13.06 467.19$ 65.65$ 16.35% 3 4 210.96 201.24 59.81 15.95 16.62 504.58$ 214.39 205.76 59.81 15.95 16.62 512.53$ 222.61 223.43 (25.89) 59.81 15.95 16.62 512.53$ 239.19 239.81 25.89 59.81 15.95 16.62 597.27$ 84.74$ 16.53% 3 5 249.83 251.29 72.60 19.37 20.18 613.27$ 253.89 256.94 72.60 19.37 20.18 622.98$ 263.62 279.00 (31.79) 72.60 19.37 20.18 622.98$ 283.26 299.46 31.79 72.60 19.37 20.18 726.66$ 103.68$ 16.64% 3 6 288.68 301.86 85.41 22.78 23.73 722.46$ 293.37 308.65 85.41 22.78 23.73 733.94$ 304.61 335.15 (37.74) 85.41 22.78 23.73 733.94$ 327.30 359.72 37.74 85.41 22.78 23.73 856.68$ 122.74$ 16.72% Rate Components Rate Components Current Rate Components Proposed Rate Components City of Rialto
July 1, 2020 July 1, 2021 July 1, 2022 July 1, 2023
13 Burrtec Waste Industries
City of Rialto
Additional Services Rate Adjustment
July 1, 2020 July 1, 2021 July 1, 2022 July 1, 2023 change Service Rate Rate Current Rate Proposed Rate $ %
Bulky Item
Trip Charge-Includes 2 items $27.50 $27.95 $27.95 $30.03 $2.08 7.44% Per Item Charge-above 2 items $11.00 $11.18 $11.18 $12.01 $0.83 7.42% Extra Pick Up
Residential Barrel $22.00 $22.36 $22.36 $24.03 $1.67 7.47% Commercial Bin $38.50 $39.13 $39.13 $42.05 $2.92 7.46%
Compactor Bin $63.79 $64.83 $64.83 $69.66 $4.83 7.45%
Additional Barrels -Residential
Refuse $6.69 $6.69 $6.69 $7.19 $0.50 7.47%
Recycling $2.03 $2.03 $2.03 $2.18 $0.15 7.39%
Greenwaste $1.63 $1.63 $1.63 $1.75 $0.12 7.36%
Additional Barrels -Commercial
Recycling $5.09 $5.17 $5.17 $5.56 $0.39 7.54%
Greenwaste $7.36 $7.48 $7.48 $8.04 $0.56 7.49%
Barrel Exchange (one exchange per year N/A $17.67 $17.67 $18.99 $1.32 7.47% at no charge, does not apply to graffiti or
damaged barrels
Bin Exchange (one exchange per year N/A $88.33 $88.33 $94.91 $6.58 7.45% at no charge, does not apply to graffiti or
damaged bins
Barrel Replacement N/A $76.10 $76.10 $81.77 $5.67 7.45% lost or stolen
Bin Replacement + actual cost N/A $97.84 $97.84 $105.13 $7.29 7.45% of bin lost or stolen
Tilthopper $37.45 $38.06 $38.06 $40.90 $2.84 7.46%
Bin Service
Locking Lid $4.28 $4.35 $4.35 $4.67 $0.32 7.36%
Temporary Bin
3 cubic yard - 7 days use $109.00 $110.77 $110.77 $119.02 $8.25 7.45% Dump and return $100.47 $102.10 $102.10 $109.71 $7.61 7.45% Contamination Fee
Recycling Bin $50.00 $50.81 $50.81 $54.60 $3.79 7.46%
FW Bin $70.61 $71.76 $71.76 $77.11 $5.35 7.46%
GW Bin $58.84 $59.80 $59.80 $64.26 $4.46 7.46%
Recycling Barrel $24.74 $25.14 $25.14 $27.01 $1.87 7.44% FW Barrel $60.61 $61.76 $61.76 $67.11 $5.35 8.66%
GW Barrel $48.84 $49.80 $49.80 $54.26 $4.46 8.96%
Roll Off
Container Rental Fee $158.05 $160.62 $160.62 $172.59 $11.97 7.45% Relocation Fee $53.49 $54.36 $54.36 $58.41 $4.05 7.45%
Steam Clean Compactor Fee $159.17 $161.76 $161.76 $173.81 $12.05 7.45% Dry Run $81.10 $82.42 $82.42 $88.56 $6.14 7.45%
Certificate of Destruction $116.28 $118.17 $134.63 $144.66 $10.03 7.45% RO Clean Up (15Min) $41.19 $44.26 $3.07 7.45%
CPI 3.07% 1.62% 0.00% 7.45%
14 Burrtec Waste Industries
City of Rialto - 2023 Rates
City Fees Annual Revenue
Franchise
Annual City Fees Change PM Fee AB939 HazMat Total
Residential 60 Gal Tax Roll -$ 725,327$ 102,424$ 102,424$ 930,175$ Residential 40 Gal Tax Roll - 1,173 171 171 1,514 Residential 60 Gal - 77,873 10,749 10,749 99,370 Residential 40 Gal - 291 41 41 373 MF 60 Gal - 14,910 2,058 2,058 19,026 Commercial Refuse Equalized - 412,927 110,117 114,737 637,781 Commercial FW Equalized - 16,389 4,367 4,556 25,311 MF Refused / Bulky Equalized - 297,524 79,335 82,674 459,532 GW n/a 7,105 1,894 1,975 10,974 Total -$ 1,553,517$ 311,155$ 319,383$ 2,184,055$ 2022
Absolute YoY
AB939 306,968$ 4,187$
HHW 315,039$ 4,344$
FF 1,536,335$ 17,182$
PM 1,005,281$ (1,005,281)$
Total 3,163,623$ (979,568)$
15 Series Id:

Series Title:

Area:

Item:

Base Period:

Annual
Year Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Annual Increase 2020 277.755 278.657 276.589 275.853 276.842 278.121 279.899 280.116 279.366 279.947 280.102 279.560 278.567 1.62% 2021 280.178 281.347 282.648 285.808 287.620 289.218 290.890 291.333 292.209 294.961 296.790 297.925 289.244 3.83% 2022 301.209 302.164 306.679 308.302 310.649 314.072 313.415 313.608 315.033 317.014 314.633 312.601 310.782 7.45% All items
1982-84=100
CUURS49ASA0
Not Seasonally Adjusted
All items in Los Angeles-Long Beach-Anaheim, CA, all
urban consumers, not seasonally adjusted
Los Angeles-Long Beach-Anaheim, CA
CPI-All Urban Consumers (Current Series)
Original Data Value
CPI for All Urban Consumers (CPI-U)
Original Data Value