City of Rialto
Street Light Maintenance District No. 1
Landscape Maintenance District No. 1
Landscaping & Lighting District No. 2
Street Light Maintenance District No. 1
SLD 1 Rates (No change from prior year)
Land Use
Land Benefit Factor
Development Factor
Residential
(Developed)
$8.18 per Acre
$24.03 per Unit
Residential
(Undeveloped)
$8.18 per Acre
$0.00 per Unit
Non-Residential
(Developed)
$8.18 per Acre
$52.09 per Parcel
Non-Residential
(Undeveloped)
$8.18 per Acre
$0.00 per Parcel
SLD 1 Budget Summary
Total Expenses
$1,426,203
Contributions
District (Amount to Levy)
$851,064
Reserve Fund Contribution
$114,565
Total Contributions
$965,629
Deficit Covered by General Fund
($460,574)
Landscape Maintenance District No. 1
Zone 1
Residential
No Trees
Zone 2
Residential
With Trees
Zone 3
Non-residential, Multi-family
LMD 1 Budget Summary
Zone 1
Residential
No Trees
Zone 2
Residential
With Trees
Zone 3
Non-residential, Multi-family
Total
Expenses
Costs & Expenses
$99,988
$354,558
$454,546
$909,092
Reserve Fund Collection
$4,552
$16,138
$0
$20,689
Contributions
District (Amount to Levy)
$104,540
$370,695
$67,366
$542,601
Reserve Fund Contribution
$0
$0
$0
$0
Total Contributions
$104,540
$370,695
$67,366
$542,601
Deficit Covered by the General Fund
$0
$0
($387,181)
($387,181)
Landscaping and Lighting District No. 2
LLMD 2 Budget Summary
Lighting Zone L
Landscaping Zones
Total
Expenses
Costs & Expenses
$18,409
$1,609,162
$1,627,571
Reserve Fund Collection
$5,690
$0
$5,690
Contributions
General Benefit
$15,497
$0
District (Amount to Levy)
$8,602
$1,118,597
$1,127,199
Reserve Fund Contribution
$0
$62,312
$62,312
Total Contributions
$24,099
$1,180,909
$1,189,511
Deficit Covered by the General Fund
$0
($428,254)
($428,254)
Next Steps
Hold Public Hearing
Adopt Resolutions authorizing the levy of the assessments maintaining the rates for Fiscal Year 2023/24 in SLD 1, LMD 1 and LLMD 2
Questions?