City of Rialto
Street Light Maintenance District No. 1
Landscape Maintenance District No. 1
Landscaping & Lighting District No. 2
Street Light Maintenance District No. 1
SLD 1 Rates (No change from prior year)
Land Use
Land Benefit Factor
Development Factor
Residential
(Developed)
$8.18 per Acre
$24.03 per Unit
Residential
(Undeveloped)
$8.18 per Acre
$0.00 per Unit
Non-Residential
(Developed)
$8.18 per Acre
$52.09 per Parcel
Non-Residential
(Undeveloped)
$8.18 per Acre
$0.00 per Parcel
SLD 1 Budget Summary
Total Expenses
$1,535,285
Contributions
District (Amount to Levy)
$858,777
Reserve Fund Contribution
$547,291
Deficit Covered by General Fund
$129,217
Total Contributions
$1,535,285
Landscape Maintenance District No. 1
Zone 1
Residential
No Trees
Zone 2
Residential
With Trees
Zone 3
Non-residential, Multi-family
LMD 1 Budget Summary
Zone 1
Zone 2
Zone 3
Total
Expenses
Costs & Expenses
$112,993
$400,671
$513,664
$1,027,328
Reserve Fund Collection
$0
$0
$0
$0
Contributions
District (Amount to Levy)
$104,539
$370,753
$66,288
$541,581
Reserve Fund Contribution
$8,454
$29,918
$79,533
$117,905
Total Contributions
$112,993
$400,671
$145,821
$659,486
Deficit
$0
$0
($367,843)
($367,843)
Total EBUs
1,802.40
6,392.30
2,929.52
Rate Per EBU
$58.00
$58.00
$2.58 - $2,666.67
Landscaping and Lighting District No. 2
LLMD 2 Budget Summary
Lighting Zone L
Landscaping Zones
Total
Expenses
Costs & Expenses
$19,042
$1,517,001
$1,536,043
Reserve Fund Collection
$5,657
$0
$5,657
Contributions
General Benefit
$16,031
$0
$16,031
District (Amount to Levy)
$8,668
$1,108,046
$1,116,714
Reserve Fund Contribution
$0
$408,955
$408,955
Total Contributions
$24,699
$1,517,001
$1,541,700
Deficit
$0
$0
$0
Total EBUs
647.33
1,030,433.04
Rate Per EBU
$6.45 - $30.80
$0.60 - $567.92
Next Steps
Hold Public Hearing
Adopt Resolutions authorizing the levy of the assessments maintaining the rates for Fiscal Year 2024/25 in SLD 1, LMD 1 and LLMD 2
Questions?