2024 7/1/2025 2024 7/1/2025
Current Rate
Proposed
Rate
Amount
Change % Change 218 Notice Current Rate
Proposed
Rate
Amount
Change % Change 218 Notice
Residential & Multi Family Barrel Multi Family Trash w/Recycling & Bulky Collection Programs Size
60G Tax Roll $33.88 $35.87 $1.99 5.87% $38.31 Size Freq 40G Tax Roll $33.11 $34.18 $1.07 3.23% $37.44 1.5 1 $154.19 $154.19 $0.00 0.00% $172.04 40G Sr. Tax Roll $28.14 $29.05 $0.91 3.23% $31.82 1.5 2 $247.42 $247.42 $0.00 0.00% $275.59 60G $34.55 $36.56 $2.01 5.82% $39.06 1.5 3 $343.91 $343.91 $0.00 0.00% $382.81 40G $33.81 $34.90 $1.09 3.22% $38.22 1.5 4 $440.34 $440.34 $0.00 0.00% $489.94 40G Sr $28.74 $29.66 $0.92 3.20% $32.50 1.5 5 $536.74 $536.74 $0.00 0.00% $597.07 Extra Barrel - Trash $7.44 $7.63 $0.19 2.55% $8.08 1.5 6 $633.21 $633.21 $0.00 0.00% $704.27 Extra Barrel - Recycling $2.26 $2.32 $0.06 2.65% $2.45 2 1 $211.05 $211.05 $0.00 0.00% $235.50 Extra Barrel - Organics $8.35 $8.57 $0.22 2.60% n/a 2 2 $358.14 $358.14 $0.00 0.00% $399.17 Bulky Item - trip chrg (includes 2 items) $31.08 $31.89 $0.81 2.61% $33.74 2 3 $505.17 $505.17 $0.00 0.00% $562.76 Bulky Item - per item charge beyond 2 $12.43 $12.75 $0.32 2.57% $13.49 2 4 $652.27 $652.27 $0.00 0.00% $726.44 Extra Pick-up $24.87 $25.52 $0.65 2.61% $27.00 2 5 $799.41 $799.41 $0.00 0.00% $890.16 Barrel Roll Out Service n/a $42.77 n/a n/a n/a 2 6 $946.41 $946.41 $0.00 0.00% $1,053.71 3 1 $280.62 $280.62 $0.00 0.00% $312.89
Commercial Trash Service with Recycling Equalized with Food Waste 3 2 $482.77 $482.77 $0.00 0.00% $537.60 Size Freq 3 3 $684.90 $684.90 $0.00 0.00% $762.32
1.5 1 $133.97 $139.30 $5.33 3.98% $149.54 3 4 $887.12 $887.12 $0.00 0.00% $987.13
1.5 2 $206.99 $216.32 $9.33 4.51% $230.59 3 5 $1,089.28 $1,089.28 $0.00 0.00% $1,211.87
1.5 3 $283.26 $296.66 $13.40 4.73% $315.33 3 6 $1,291.42 $1,291.42 $0.00 0.00% $1,436.59
1.5 4 $359.48 $376.95 $17.47 4.86% $399.97
1.5 5 $435.66 $457.21 $21.55 4.95% $484.60
1.5 6 $511.92 $537.53 $25.61 5.00% $569.30 Green Waste
2 1 $184.10 $191.32 $7.22 3.92% $205.50
2 2 $304.23 $317.27 $13.04 4.29% $339.18 Size Freq
2 3 $424.31 $443.18 $18.87 4.45% $472.79 1.5 1 $117.13 $119.79 $2.66 2.27% $132.81 2 4 $544.46 $569.17 $24.71 4.54% $606.48 1.5 2 $173.32 $177.33 $4.01 2.31% $196.44 2 5 $664.64 $695.17 $30.53 4.59% $740.20 1.5 3 $232.12 $237.51 $5.39 2.32% $264.46 2 6 $784.69 $821.05 $36.36 4.63% $873.76 1.5 4 $291.50 $298.30 $6.80 2.33% $332.42 3 1 $240.19 $250.24 $10.05 4.18% $267.90 1.5 5 $350.85 $359.06 $8.21 2.34% $400.33 3 2 $401.91 $420.30 $18.39 4.58% $447.62 1.5 6 $410.29 $419.90 $9.61 2.34% $467.60 3 3 $563.61 $590.34 $26.73 4.74% $627.35 3 1 $206.33 $211.06 $4.73 2.29% $233.53 3 4 $725.40 $760.47 $35.07 4.83% $807.17 3 2 $333.54 $341.26 $7.72 2.31% $379.63 3 5 $887.13 $930.54 $43.41 4.89% $986.92 3 3 $461.35 $472.08 $10.73 2.33% $524.93 3 6 $1,048.84 $1,100.60 $51.76 4.93% $1,166.66 3 4 $588.59 $602.32 $13.73 2.33% $671.10 Barrel -Trash 1 $46.74 $46.74 $0.00 0.00% $51.76 3 5 $716.47 $733.20 $16.73 2.34% $816.48 Barrel -Trash 2 $80.50 $80.50 $0.00 0.00% $88.90 3 6 $843.66 $863.41 $19.75 2.34% $962.56 35g Barrel 1 $30.03 $30.76 $0.73 2.43% $32.72
Commercial Compactor Trash w/Recycling Equalized with Food Waste 35g Barrel 2 $51.23 $52.10 $0.87 1.70% $55.79 Size Freq 35g Barrel 3 $69.80 $70.94 $1.14 1.63% $76.01 2 1 $237.63 $244.85 $7.22 3.04% $268.87 35g Barrel 4 $88.62 $90.03 $1.41 1.59% $96.49 2 2 $411.31 $424.35 $13.04 3.17% $465.92 35g Barrel 5 $112.31 $114.12 $1.81 1.61% $122.29 2 3 $584.91 $603.78 $18.87 3.23% $662.88 35g Barrel 6 $125.88 $127.83 $1.95 1.55% $137.07 2 4 $758.59 $783.30 $24.71 3.26% $859.93 65g Barrel 1 $38.63 $39.52 $0.89 2.30% $43.85 2 5 $932.32 $962.85 $30.53 3.27% $1,057.03 65g Barrel 2 $67.35 $68.22 $0.87 1.29% $73.45 2 6 $1,105.89 $1,142.25 $36.36 3.29% $1,253.94 65g Barrel 3 $93.36 $94.50 $1.14 1.22% $101.82 3 1 $320.49 $330.54 $10.05 3.14% $362.94 65g Barrel 4 $119.63 $121.05 $1.42 1.19% $130.46 3 2 $562.51 $580.90 $18.39 3.27% $637.71 65g Barrel 5 $150.78 $152.60 $1.82 1.21% $164.41 3 3 $804.51 $831.24 $26.73 3.32% $912.49 65g Barrel 6 $171.80 $173.75 $1.95 1.14% $187.34 3 4 $1,046.60 $1,081.67 $35.07 3.35% $1,187.35 Extra green waste barrel $8.32 $8.54 $0.22 2.64% $9.03 3 5 $1,288.62 $1,332.03 $43.41 3.37% $1,462.14
3 6 $1,530.63 $1,582.39 $51.76 3.38% $1,736.92
4 1 $403.38 $416.25 $12.87 3.19% $457.01 Temporary Bins 4 2 $713.77 $737.50 $23.73 3.32% $809.58 Temporary Bins (3yd, 7 days) $123.16 $126.38 $3.22 2.61% $133.73 4 3 $1,024.15 $1,058.73 $34.58 3.38% $1,162.13 Temp. Bins - Dump & Return $113.53 $116.50 $2.97 2.62% $123.27 4 4 $1,334.62 $1,380.06 $45.44 3.40% $1,514.79
4 5 $1,645.00 $1,701.30 $56.30 3.42% $1,867.35
4 6 $1,955.41 $2,022.56 $67.15 3.43% $2,219.94
Service Type Service Type
City of Rialto
2025 PROPOSED RATE INCREASE
2025 Rialto Rates 3-21-25_City Filev2 2025 Rate Exhibit 2024 7/1/2025 2024 7/1/2025
Current Rate
Proposed
Rate
Amount
Change % Change 218 Notice Current Rate
Proposed
Rate
Amount
Change % Change 218 NoticeService Type Service Type
City of Rialto
2025 PROPOSED RATE INCREASE
Other
Commercial Food Waste w/Recycling Equalized with Trash
Size Freq Extra Recycling Barrel - Commercial $5.75 $5.90 $0.15 2.61% $6.24 2 1 $184.10 $191.32 $7.22 3.92% $205.50 Tilthopper $42.32 $43.43 $1.11 2.62% $45.95 2 2 $304.23 $317.27 $13.04 4.29% $339.18 Locking container $4.83 $4.96 $0.13 2.69% $5.25 2 3 $424.31 $443.18 $18.87 4.45% $472.79 Extra Pick Up - Commercial Barrel $24.87 $25.52 $0.65 2.61% $27.00 2 4 $544.46 $569.17 $24.71 4.54% $606.48 Extra Pick Up - Commercial Bin $43.51 $44.65 $1.14 2.62% $47.24 2 5 $664.64 $695.17 $30.53 4.59% $740.20 Extra Pick-Up - Compactor Bin $72.08 $73.96 $1.88 2.61% $78.27 2 6 $784.69 $821.05 $36.36 4.63% $873.76
35g Barrel 1 $35.97 $35.97 $0.00 0.00% $39.29 Contamination Fee 35g Barrel 2 $60.09 $60.09 $0.00 0.00% $65.69 Recycling Bin $56.50 $57.98 $1.48 2.62% $61.35 35g Barrel 3 $83.53 $83.53 $0.00 0.00% $91.33 FW Bin $79.79 $81.88 $2.09 2.62% $86.64 35g Barrel 4 $106.94 $106.94 $0.00 0.00% $116.94 GW Bin $66.50 $68.24 $1.74 2.62% $72.21 35g Barrel 5 $130.39 $130.39 $0.00 0.00% $142.59 Recycling Barrel $27.95 $28.68 $0.73 2.61% $30.35 35g Barrel 6 $153.78 $153.78 $0.00 0.00% $168.19 FW Barrel $69.79 $71.88 $2.09 2.99% $75.41 65g Barrel 1 $46.74 $46.74 $0.00 0.00% $51.76 GW Barrel $56.50 $58.24 $1.74 3.08% $60.97 65g Barrel 2 $80.50 $80.50 $0.00 0.00% $88.90
65g Barrel 3 $113.48 $113.48 $0.00 0.00% $125.23 Barrel Exchange (one exchange per year $19.65 $20.16 $0.51 2.60% $21.34 65g Barrel 4 $146.46 $146.46 $0.00 0.00% $161.53 at no charge, does not apply to graffiti or 65g Barrel 5 $179.46 $179.46 $0.00 0.00% $197.84 damaged barrels 65g Barrel 6 $212.42 $212.42 $0.00 0.00% $234.12 Bin Exchange (one exchange per year $98.21 $100.78 $2.57 2.62% $106.64 at no charge, does not apply to graffiti or
Commercial Organics* damaged bins
35g Barrel 1 $35.97 $35.97 $0.00 0.00% $39.29 Barrel Replacement $84.62 $86.83 $2.21 2.61% $91.88 65g Barrel 1 $46.74 $46.74 $0.00 0.00% $51.76 lost or stolen Bin Replacement + actual cost $108.79 $111.63 $2.84 2.61% $118.13 Roll-Offs (Trash) of bin lost or stolen
40 yard (6 tons) $650.27 $652.89 $2.62 0.40% $747.32
20 yard (6 tons) $650.27 $652.89 $2.62 0.40% $747.32 Additional Roll Off:
10 yard (8 tons) $760.29 $762.91 $2.62 0.34% $877.12 Liner Roll Off $138.50 $141.57 $3.07 2.22% $155.56 40 yard compactor (8 tons) $771.99 $774.86 $2.87 0.37% $890.25 RO Retractable Lid (monthly fee) $368.72 $375.01 $6.29 1.71% $405.21 40 Yard w/Retractable Lid* - Perm $771.99 $774.86 $2.87 0.37% n/a Compactor Rental (monthly fee) $368.72 $375.01 $6.29 1.71% n/a 40 yard (6 tons) -Temporary, 7 days $674.75 $682.16 $7.41 1.10% $775.70 End Dump (rate per hour) $348.50 $354.26 $5.76 1.65% n/a 20 yard (6 tons) - Temporary, 7 days $674.75 $682.16 $7.41 1.10% $775.70 Receiver Rental (per month) n/a $342.97 n/a n/a n/a 10 yard (8 tons) - Temporary, 7 days $784.77 $792.18 $7.41 0.94% $905.49 Relocation Fee $60.44 $62.02 $1.58 2.61% $65.62 Excess disposal -per ton $55.01 $55.01 $0.00 0.00% $61.81 Rental Fee $178.60 $183.27 $4.67 2.61% $193.93 Steam Clean (compactor box) $179.86 $184.56 $4.70 2.61% $195.29 Roll-Offs Recycling Dry Run $91.64 $94.04 $2.40 2.62% $99.50 40 yard Cardboard/metal (plus disposal) $211.84 $216.44 $4.60 2.17% $237.94 Certificate of Destruction $149.69 $153.60 $3.91 2.61% $162.54 40 yard Wood/GW/Inert (plus disposal) $298.41 $304.89 $6.48 2.17% $335.18 RO Clean Up - 15 Minutes $45.80 $47.00 $1.20 2.62% $49.72 40 yard C&D - 6 tons $376.04 $382.52 $6.48 1.72% $422.41 Waste to Energy to MRF $320.22 $322.84 $2.62 0.82% $357.93 Waste to Energy to SERRF $1,203.17 $1,225.88 $22.71 1.89% $1,349.63 2025 Rialto Rates 3-21-25_City Filev2 2025 Rate Exhibit City of Rialto
Residential Rate Analysis Summary
Standard capacity collection program
Refuse container - 60 gallon (incl Tax Roll Billing Credit) Components % Increase Components % Increase
Hauler Fees (a) 18.23$ 18.86$
CPI (1) 0.63 0.49
Total Hauler Fees 18.86$ 3.46% 19.35$ 2.60% SB1383 Program Compliance Fee 0.90 0.90 Disposal Fees
Landfill (2) 3.73 3.65
Mixed Organics Disposal (3) 4.64 5.04
MRF Processing (4) 2.26 2.31
Windy Day Tonnage (5) 0.01 -
Total Disposal Fees 10.64 3.80% 11.00 3.38% City Fees
Franchise Fees 3.47 3.47
AB 939 Fees 0.39 0.39
HazMat Fees 0.38 0.38
Total City Fees 4.24 0.00% 4.24 0.00% 2024 Rate Stabilization Fee (0.76)
Recover 2024 Stabilization Fee 0.38 218 Notice
60 Gallon Rate 33.88$ 2.24% 35.87$ 5.87% 38.31$ Proposed Increase -$ 1.99$
memo: Annual Rate 406.56$ 2.24% 430.44$ 5.87% Extra barrel fee, per month, per single family home:
Refuse Collection 7.44$ 7.63$
Curbside Mixed Recyclables 2.26$ 2.32$
Organics Collection 8.35$ 8.57$
(1) Avg CPI 3.48% Actual Avg 2023 CPI. 2.61% Actual Avg 2024 CPI.
SBCo WDA 7/1/24 SBCo WDA 7/1/25
(2) Refuse SB Co WDA Fee per Ton 42.07$ 0.0% 42.07$ 0.0% Refuse Lbs/House 40.91 9.2% 40.02 -2.2% AM 7/1/2024 AM 7/1/2025
(3) Mixed Organics Fee per Ton - Agua Mansa 89.57$ 3.0% 93.15$ 4.0% Organics Lbs/House 23.92 -5.6% 24.96 4.3% 2023 Actual 2024 Actual
(4) Recycling Processing per Ton 79.30$ 11.3% 83.40$ 5.2% Rec Processing Lbs/House 13.18 0.2% 12.81 -2.8% (5) Recovering Windy Days Cost as of 7/1/23 as of 7/1/24 AM WDA Fee 73.01$ 73.51$
SBCo WDA Fee 42.07$ 42.07$
Difference AM with WDA 30.94$ 31.44$
Windy Days Tonnage 41.19 -
Total Cost 1,274.48$ -$
Customers 20,482 20,799
Cost per month/per home 0.01$ -$
(a) Hauler Fees include Vehicles, Containers, Equipment Maintenance, Payroll, Direct Overhead expenses, Return on Investment and General and Administrative Costs. 7/1/2025
Current 2024 Proposed 2025
7/1/2024
2025 Rialto Rates 3-21-25_City Filev2 1 60gl Tax Roll p1 1 Burrtec Waste Industries
City of Rialto
Residential Rate Analysis Summary
Reduced capacity collection program
Refuse container - 40 gallon/Senior and Disabled (incl Tax Roll Billing Credit) Components % Increase Components % Increase
Hauler Fees (a) 18.14$ 18.77$
CPI (1) 0.63 0.49
Total Hauler Fees 18.77$ 3.47% 19.26$ 2.61% SB1383 Program Compliance Fee 0.90$ 0.90$ Disposal Fees
Landfill (2) 2.49 2.43
Mixed Organics Disposal (3) 4.64 5.04
MRF Processing (4) 2.26 2.31
Windy Day Tonnage (5) 0.01 -
Total Disposal Fees 9.40 -3.09% 9.78 4.04% City Fees
Franchise Fees 3.37 3.37
AB 939 Fees 0.39 0.39
HazMat Fees 0.38 0.38
Total City Fees 4.14 0.00% 4.14 0.00% Recover 2022 Stabilization Fee -
2024 Rate Stabilization Fee (0.10)
Recover 2024 Stabilization Fee 0.10 218 Notice
40 Gallon Rate 33.11$ 0.00% 34.18$ 3.23% 37.44$ Proposed Increase -$ 1.07$
memo: Annual Rate 397.32$ 410.16$
Discount - 15% (4.97)$ (5.13)$ 218 Notice
Sr Discount Rate 28.14$ 0.00% 29.05$ 3.23% 31.82$ Proposed Increase -$ 0.91$
memo: Annual Rate 337.68$ 0.00% 348.60$ 3.23% Extra barrel fee, per month, per single family home:
Refuse Collection 7.44$ 7.63$ Curbside Mixed Recyclables 2.26$ 2.32$
Organics Collection 8.35$ 8.57$
(1) Avg CPI 3.48% 2.61%
SBCo WDA 7/1/24 SBCo WDA 7/1/25
(2) Refuse SB Co WDA Fee per Ton 42.07$ 42.07$ Refuse Lbs/House 27.27 26.68
AM 7/1/2024 AM 7/1/2025
(3) Mixed Organics Fee per Ton 89.57$ 93.15$ Organics Lbs/House 23.92 24.96
2023 Actual 2024 Actual
(4) Recycling Rebate per Ton 79.30$ 83.40$
Rec Processing Lbs/House 13.18 12.81
(5) Recovering Windy Days Cost as of 7/1/23 as of 7/1/24 AM Fee 73.01$ 73.51$
WDA Fee 42.07$ 42.07$
Diff with WDA 30.94$ 31.44$
Windy Days Tonnage 41.19
Total Cost 1,274.48$ -$
Customers 20,482 20,799
Cost per month/per home 0.01$ -$
(a) Hauler Fees include Vehicles, Containers, Equipment Maintenance, Payroll, Direct Overhead expenses, Return on Investment and General and Administrative Costs.
Current 2024 Proposed 2025
7/1/20257/1/2024
2025 Rialto Rates 3-21-25_City Filev2 2 40gl & Sr Tax Roll p2 2 Burrtec Waste Industries
City of Rialto
Residential Rate Analysis Summary
Standard capacity collection program
Refuse container - 60 gallon
Components % Increase Components % Increase
Hauler Fees (a) 18.80$ 19.45$
CPI (1) 0.65 0.51
Total Hauler Fees 19.45$ 3.46% 19.96$ 2.62% SB1383 Program Compliance Fee 0.90$ 0.90$ Disposal Fees
Landfill (2) 3.73 3.65
Mixed Organics Disposal (3) 4.64 5.04
MRF Processing (4) 2.26 2.31
Windy Day Tonnage (5) 0.01 -
Total Disposal Fees 10.64 3.80% 11.00 3.38% City Fees
Franchise Fees 3.55 3.55
AB 939 Fees 0.39 0.39
HazMat Fees 0.38 0.38
Total City Fees 4.32 0.00% 4.32 0.00% Recover 2022 Stabilization Fee
2024 Rate Stabilization Fee (0.76)
Recover 2024 Stabilization Fee 0.38 218 Notice
60 Gallon Rate 34.55$ 0.00% 36.56$ 5.82% 39.06$ Proposed Increase -$ 2.01$
Extra barrel fee, per month, per single family home:
Refuse Collection 7.44$ 7.63$
Curbside Mixed Recyclables 2.26$ 2.32$
Organics Collection 1.81$ 8.57$
8.353
(1) Avg CPI 3.48% 2.61%
SBCo WDA 7/1/24 SBCo WDA 7/1/25
(2) Refuse SB Co WDA Fee per Ton 42.07$ 42.07$ Refuse Lbs/House 40.91 40.02
AM 7/1/2024 AM 7/1/2025
(3) Mixed Organics Fee per Ton - Agua Mansa 89.57$ 93.15$ Organics Lbs/House 23.92 24.96
2023 Actual 2024 Actual
(4) Recycling Rebate per Ton 79.30$ 83.40$ Rec Processing Lbs/House 13.18 12.81
(5) Recovering Windy Days Cost as of 7/1/23 as of 7/1/24 AM Fee 73.01$ 73.51$
WDA Fee 42.07$ 42.07$
Diff with WDA 30.94$ 31.44$
Windy Days Tonnage 41.19 -
Total Cost 1,274.48$ -$
Customers 20,482 20,799
Cost per month/per home 0.01$ -$
(a) Hauler Fees include Vehicles, Containers, Equipment Maintenance, Payroll, Direct Overhead expenses, Return on Investment and General and Administrative Costs. 7/1/2025
Current 2024 Proposed 2025
7/1/2024
2025 Rialto Rates 3-21-25_City Filev2 3 60gl NonTaxRollp3 3 Burrtec Waste Industries
City of Rialto
Residential Rate Analysis Summary
Reduced capacity collection program
Refuse container - 40 gallon/Senior and Disabled
Components % Increase Components % Increase
Hauler Fees (a) 18.73$ 19.38$
CPI (1) 0.65 0.51
Total Hauler Fees 19.38 3.47% 19.89 2.63% SB1383 Program Compliance Fee 0.90 0.90 Disposal Fees
Landfill (2) 2.49 2.43
Mixed Organics Disposal (3) 4.64 5.04
MRF Processing (4) 2.26 2.31
Windy Day Tonnage (5) 0.01 -
Total Disposal Fees 9.40 -3.09% 9.78 4.04% City Fees
Franchise Fees 3.46 3.46
AB 939 Fees 0.39 0.39
HazMat Fees 0.38 0.38
Total City Fees 4.23 0.00% 4.23 0.00% Recover 2022 Stabilization Fee
2024 Rate Stabilization Fee (0.10)
Recover 2024 Stabilization Fee 0.10 218 Notice
40 Gallon Rate 33.81$ 0.00% 34.90$ 3.22% 38.22$ Proposed Increase -$ 1.09$
Discount - 15% (5.07) (5.24) 218 Notice
Sr Discount Rate 28.74$ 10.11% 29.66$ 3.20% 32.50$ Proposed Increase -$ 0.92$
Extra barrel fee, per month, per single family home:
Refuse Collection 7.44$ 7.63$ Curbside Mixed Recyclables 2.26$ 2.32$ Organics Collection 8.35$ 8.57$
(1) Avg CPI 3.48% 2.61%
SBCo WDA 7/1/24 SBCo WDA 7/1/25
(2) Refuse SB Co WDA Fee per Ton 42.07$ 42.07$ Refuse Lbs/House 27.27 26.68
AM 7/1/2024 AM 7/1/2025
(3) Mixed Organics Fee per Ton 89.57$ 93.15$ Organics Lbs/House 23.92 24.96
2023 Actual 2024 Actual
(4) Recycling Rebate per Ton 79.30$ 83.40$ Rec Processing Lbs/House 13.18 12.81
(5) Recovering Windy Days Cost as of 7/1/23 as of 7/1/24 AM Fee 73.01$ 73.51$
WDA Fee 42.07$ 42.07$
Diff with WDA 30.94$ 31.44$
Windy Days Tonnage 41.19 -
Total Cost 1,274.48$ -$
Customers 20,482 20,799
Cost per month/per home 0.01$ -$
(a) Hauler Fees include Vehicles, Containers, Equipment Maintenance, Payroll, Direct Overhead expenses, Return on Investment and General and Administrative Costs. 7/1/20257/1/2024
Current 2024 Proposed 2025
2025 Rialto Rates 3-21-25_City Filev2 4 40gl & Sr NonTaxRoll p3b 3b Burrtec Waste Industries
City of Rialto
Multi Family Rate Analysis Summary
Standard capacity collection program
Refuse container - 60 gallon
Components % Increase Components % Increase
Total Hauler Fees (a) 19.45$ 3.46% 19.96$ 2.62% SB1383 Program Compliance Fee 0.90$ 0.90$ Disposal Fees
Landfill (1) 3.73 3.65
Mixed Organics Disposal (2) 4.64 5.04
MRF Processing (3) 2.26 2.31
Windy Day Tonnage (4) 0.01 -
Total Disposal Fees 10.64 3.80% 11.00 3.38% City Fees
Franchise Fees 3.55 3.55
AB 939 Fees 0.39 0.39
HazMat Fees 0.38 0.38
Total City Fees 4.32 0.00% 4.32 0.00% Recover 2022 Stabilization Fee
2024 Rate Stabilization Fee (0.76)
Recover 2024 Stabilization Fee 0.38 218 Notice
60 Gallon Rate 34.55$ 0.00% 36.56$ 5.82% 39.06$ Proposed Increase -$ 2.01$
Extra barrel fee, per month, per single family home:
Refuse Collection 7.44$ 7.63$
Curbside Mixed Recyclables 2.26$ 2.32$
Organics Collection 8.35$ 8.57$
Avg CPI 3.48% 2.61%
SBCo WDA 7/1/24 SBCo WDA 7/1/25
(1) Refuse SB Co WDA Fee per Ton 42.07$ 42.07$ Refuse Lbs/House 40.91 40.02
AM 7/1/2024 AM 7/1/2025
(2) Mixed Organics Fee per Ton 89.57$ 93.15$ Organics Lbs/House 23.92 24.96
2023 Actual 2024 Actual
(3) Recycling Rebate per Ton 79.30$ 83.40$
Rec Processing Lbs/House 13.18 12.81
(4) Recovering Windy Days Cost as of 7/1/23 as of 7/1/24 AM Fee 73.01$ 73.51$
WDA Fee 42.07$ 42.07$
Diff with WDA 30.94$ 31.44$
Windy Days Tonnage 41.19 -
Total Cost 1,274.48$ -$
Customers 20,482 20,799
Cost per month/per home 0.01$ -$
(a) Hauler Fees include Vehicles, Containers, Equipment Maintenance, Payroll, Direct Overhead expenses, Return on Investment and General and Administrative Costs. 7/1/2025
Current 2024 Proposed 2025
7/1/2024
2025 Rialto Rates 3-21-25_City Filev2 5 MF 60Gal Barrel p4 4 Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Commercial Refuse with Recycling & Food Waste - Equalized FW Fee
CPI % WDA Per Yard Per Yard Recycling FW Fee Per Yard CPI % WDA Per Yard Per Yard Recycling FW Fee FW Fee 7/1/2025 7/1/2025
3.48% 42.07$ -$ 0.38$ Per Yard Per Yard (1.43)$ 2.61% 42.07$ -$ 0.38$ Per Yard Per Yard Per Yard vs. vs.
Lbs/Yrd SB 1383 4.28$ 1.41$ 2021/22 Flat Lbs/Yrd SB 1383 4.15$ 1.06$ (0.40)$ 2025 Flat 7/1/2024 7/1/2024 Bin 120 Windy Compliance
Credits
phased in Franchise Flat Flat Total 120 Windy Compliance 2024 Rate Franchise Flat Flat Total Incr 218 Size Freq Service Landfill Day Fee Recycling FW Fee 2 Years Fee AB939 HazMat Rate Service Landfill Day Fee Recycling FW Fee Credit Stabilization Fee AB939 HazMat Rate $ % Notice
1.5 1 66.93 16.41 0.00 2.47 27.82 9.17 (9.30) 13.26 3.53 3.68 $133.97 68.68 16.41 0.00 2.47 26.98 6.89 (2.60) 13.26 3.53 3.68 $139.30 $5.33 4.0% $149.54
1.5 2 83.26 32.81 0.00 4.94 55.64 18.33 (18.59) 19.82 5.28 5.50 $206.99 85.44 32.81 0.00 4.94 53.95 13.78 (5.20) 19.82 5.28 5.50 $216.32 $9.33 4.5% $230.59
1.5 3 102.28 49.22 0.00 7.41 83.46 27.50 (27.89) 26.72 7.13 7.43 $283.26 104.95 49.22 0.00 7.41 80.93 20.67 (7.80) 26.72 7.13 7.43 $296.66 $13.40 4.7% $315.33
1.5 4 121.25 65.63 0.00 9.88 111.28 36.66 (37.18) 33.64 8.97 9.35 $359.48 124.42 65.63 0.00 9.88 107.90 27.56 (10.40) 33.64 8.97 9.35 $376.95 $17.47 4.9% $399.97
1.5 5 140.19 82.04 0.00 12.35 139.10 45.83 (46.48) 40.54 10.82 11.27 $435.66 143.86 82.04 0.00 12.35 134.88 34.45 (13.00) 40.54 10.82 11.27 $457.21 $21.55 4.9% $484.60
1.5 6 159.21 98.44 0.00 14.82 166.92 54.99 (55.77) 47.46 12.66 13.19 $511.92 163.37 98.44 0.00 14.82 161.85 41.34 (15.60) 47.46 12.66 13.19 $537.53 $25.61 5.0% $569.30 2 1 93.74 21.88 0.00 3.29 37.09 12.22 (12.39) 18.30 4.88 5.09 $184.10 96.19 21.88 0.00 3.29 35.97 9.19 (3.47) 18.30 4.88 5.09 $191.32 $7.22 3.9% $205.50 2 2 134.36 43.75 0.00 6.59 74.19 24.44 (24.79) 29.58 7.89 8.22 $304.23 137.87 43.75 0.00 6.59 71.93 18.37 (6.93) 29.58 7.89 8.22 $317.27 $13.04 4.3% $339.18 2 3 174.93 65.63 0.00 9.88 111.28 36.66 (37.18) 40.86 10.90 11.35 $424.31 179.50 65.63 0.00 9.88 107.90 27.56 (10.40) 40.86 10.90 11.35 $443.18 $18.87 4.4% $472.79 2 4 215.56 87.51 0.00 13.17 148.37 48.88 (49.57) 52.14 13.91 14.49 $544.46 221.20 87.51 0.00 13.17 143.87 36.75 (13.87) 52.14 13.91 14.49 $569.17 $24.71 4.5% $606.48 2 5 256.22 109.38 0.00 16.47 185.47 61.10 (61.97) 63.43 16.92 17.62 $664.64 262.92 109.38 0.00 16.47 179.83 45.93 (17.33) 63.43 16.92 17.62 $695.17 $30.53 4.6% $740.20 2 6 296.76 131.26 0.00 19.76 222.56 73.32 (74.36) 74.70 19.93 20.76 $784.69 304.52 131.26 0.00 19.76 215.80 55.12 (20.80) 74.70 19.93 20.76 $821.05 $36.36 4.6% $873.76 3 1 110.75 32.81 0.00 4.94 55.64 18.33 (18.59) 23.51 6.27 6.53 $240.19 113.65 32.81 0.00 4.94 53.95 13.78 (5.20) 23.51 6.27 6.53 $250.24 $10.05 4.2% $267.90 3 2 156.33 65.63 0.00 9.88 111.28 36.66 (37.18) 38.40 10.24 10.67 $401.91 160.42 65.63 0.00 9.88 107.90 27.56 (10.40) 38.40 10.24 10.67 $420.30 $18.39 4.6% $447.62 3 3 201.90 98.44 0.00 14.82 166.92 54.99 (55.77) 53.29 14.21 14.81 $563.61 207.18 98.44 0.00 14.82 161.85 41.34 (15.60) 53.29 14.21 14.81 $590.34 $26.73 4.7% $627.35 3 4 247.53 131.26 0.00 19.76 222.56 73.32 (74.36) 68.19 18.19 18.95 $725.40 254.00 131.26 0.00 19.76 215.80 55.12 (20.80) 68.19 18.19 18.95 $760.47 $35.07 4.8% $807.17 3 5 293.12 164.07 0.00 24.70 278.20 91.65 (92.95) 83.09 22.16 23.09 $887.13 300.78 164.07 0.00 24.70 269.75 68.90 (26.00) 83.09 22.16 23.09 $930.54 $43.41 4.9% $986.92 3 6 338.69 196.89 0.00 29.64 333.84 109.98 (111.54) 97.97 26.14 27.23 $1,048.84 347.55 196.89 0.00 29.64 323.70 82.68 (31.20) 97.97 26.14 27.23 $1,100.60 $51.76 4.9% $1,166.66 Compactor
2 1 93.74 65.63 0.00 3.29 37.09 12.22 (12.39) 24.64 6.57 6.84 $237.63 96.19 65.63 0.00 3.29 35.97 9.19 (3.47) 24.64 6.57 6.84 $244.85 $7.22 3.0% $268.87 2 2 134.36 131.26 0.00 6.59 74.19 24.44 (24.79) 42.25 11.27 11.74 $411.31 137.87 131.26 0.00 6.59 71.93 18.37 (6.93) 42.25 11.27 11.74 $424.35 $13.04 3.2% $465.92 2 3 174.93 196.89 0.00 9.88 111.28 36.66 (37.18) 59.85 15.97 16.63 $584.91 179.50 196.89 0.00 9.88 107.90 27.56 (10.40) 59.85 15.97 16.63 $603.78 $18.87 3.2% $662.88 2 4 215.56 262.52 0.00 13.17 148.37 48.88 (49.57) 77.46 20.67 21.53 $758.59 221.20 262.52 0.00 13.17 143.87 36.75 (13.87) 77.46 20.67 21.53 $783.30 $24.71 3.3% $859.93 2 5 256.22 328.15 0.00 16.47 185.47 61.10 (61.97) 95.10 25.36 26.42 $932.32 262.92 328.15 0.00 16.47 179.83 45.93 (17.33) 95.10 25.36 26.42 $962.85 $30.53 3.3% $1,057.03 2 6 296.76 393.78 0.00 19.76 222.56 73.32 (74.36) 112.70 30.06 31.31 $1,105.89 304.52 393.78 0.00 19.76 215.80 55.12 (20.80) 112.70 30.06 31.31 $1,142.25 $36.36 3.3% $1,253.94 3 1 110.75 98.44 0.00 4.94 55.64 18.33 (18.59) 33.01 8.80 9.17 $320.49 113.65 98.44 0.00 4.94 53.95 13.78 (5.20) 33.01 8.80 9.17 $330.54 $10.05 3.1% $362.94 3 2 156.33 196.89 0.00 9.88 111.28 36.66 (37.18) 57.39 15.31 15.95 $562.51 160.42 196.89 0.00 9.88 107.90 27.56 (10.40) 57.39 15.31 15.95 $580.90 $18.39 3.3% $637.71 3 3 201.90 295.33 0.00 14.82 166.92 54.99 (55.77) 81.79 21.81 22.72 $804.51 207.18 295.33 0.00 14.82 161.85 41.34 (15.60) 81.79 21.81 22.72 $831.24 $26.73 3.3% $912.49 3 4 247.53 393.78 0.00 19.76 222.56 73.32 (74.36) 106.19 28.32 29.50 $1,046.60 254.00 393.78 0.00 19.76 215.80 55.12 (20.80) 106.19 28.32 29.50 $1,081.67 $35.07 3.4% $1,187.35 3 5 293.12 492.22 0.00 24.70 278.20 91.65 (92.95) 130.57 34.83 36.28 $1,288.62 300.78 492.22 0.00 24.70 269.75 68.90 (26.00) 130.57 34.83 36.28 $1,332.03 $43.41 3.4% $1,462.14 3 6 338.69 590.66 0.00 29.64 333.84 109.98 (111.54) 154.96 41.34 43.06 $1,530.63 347.55 590.66 0.00 29.64 323.70 82.68 (31.20) 154.96 41.34 43.06 $1,582.39 $51.76 3.4% $1,736.92 4 1 127.78 131.26 0.00 6.59 74.19 24.44 (24.79) 41.37 11.04 11.50 $403.38 131.12 131.26 0.00 6.59 71.93 18.37 (6.93) 41.37 11.04 11.50 $416.25 $12.87 3.2% $457.01 4 2 178.34 262.52 0.00 13.17 148.37 48.88 (49.57) 72.55 19.35 20.16 $713.77 183.00 262.52 0.00 13.17 143.87 36.75 (13.87) 72.55 19.35 20.16 $737.50 $23.73 3.3% $809.58 4 3 228.88 393.78 0.00 19.76 222.56 73.32 (74.36) 103.72 27.67 28.82 $1,024.15 234.86 393.78 0.00 19.76 215.80 55.12 (20.80) 103.72 27.67 28.82 $1,058.73 $34.58 3.4% $1,162.13 4 4 279.50 525.03 0.00 26.35 296.75 97.76 (99.15) 134.90 35.99 37.49 $1,334.62 286.81 525.03 0.00 26.35 287.73 73.49 (27.73) 134.90 35.99 37.49 $1,380.06 $45.44 3.4% $1,514.79 4 5 330.05 656.29 0.00 32.93 370.93 122.20 (123.93) 166.08 44.30 46.15 $1,645.00 338.68 656.29 0.00 32.93 359.67 91.87 (34.67) 166.08 44.30 46.15 $1,701.30 $56.30 3.4% $1,867.35 4 6 380.61 787.55 0.00 39.52 445.12 146.64 (148.72) 197.26 52.62 54.81 $1,955.41 390.56 787.55 0.00 39.52 431.60 110.24 (41.60) 197.26 52.62 54.81 $2,022.56 $67.15 3.4% $2,219.94 65G Barrel 1 20.66 4.21 0.00 1.24 13.91 4.59 (4.65) 4.39 1.17 1.22 $46.74 21.20 4.21 0.00 0.54 5.84 1.49 (1.30) 7.98 4.39 1.17 1.22 $46.74 $0.00 0.0% $51.76 65G Barrel 2 30.54 8.42 0.00 2.47 27.82 9.17 (9.30) 7.37 1.96 2.05 $80.50 31.34 8.42 0.00 1.07 11.69 2.99 (2.60) 16.21 7.37 1.96 2.05 $80.50 $0.00 0.0% $88.90 July 1, 2025
Current Refuse With Recycling & Food Waste - Equalized Proposed Refuse With Recycling & Food Waste - Equalized July 1, 2024
2025 Rialto Rates 3-21-25_City Filev2 8 Trash Equalized Rates p5 5 2025 Rialto Rates 3-21-25_City Filev2 9 FW Equalized Rates p6Burrtec Waste Industries City of Rialto
Commercial Rate Adjustment
Food Waste with Recycling - Equalized
FW Fee
CPI % WDA Per Yard Recycling FW Fee Per Yard CPI % WDA Per Yard Recycling FW Fee FW Fee 7/1/2025 7/1/2025
3.48% 42.07$ Per Yard 0.38$ Per Yard Per Yard (1.43)$ 2.61% 42.07$ Per Yard 0.38$ Per Yard Per Yard Per Yard vs. vs.
Lbs/Yrd -$ SB 1383 4.28$ 1.41$ 2021/22 Flat Lbs/Yrd -$ SB 1383 4.15$ 1.06$ (0.40)$ 2025 Flat 7/1/2024 7/1/2024 Bin 120 Windy Compliance
Credits
phased in Franchise Flat Flat Total 120 Windy Compliance 2024 Rate Franchise Flat Flat Total Incr 218 Size Freq Service Landfill Day Fee Recycling FW Fee 2 Years Fee AB939 HazMat Rate Service Landfill Day Fee Recycling FW Fee Credit Stabilization Fee AB939 HazMat Rate $ % Notice 2 1 93.74 21.88 0.00 3.29 37.09 12.22 (12.39) 18.30 4.88 5.09 $184.10 96.19 21.88 0.00 3.29 35.97 9.19 (3.47) 18.30 4.88 5.09 $191.32 $7.22 3.9% $205.50 2 2 134.36 43.75 0.00 6.59 74.19 24.44 (24.79) 29.58 7.89 8.22 $304.23 137.87 43.75 0.00 6.59 71.93 18.37 (6.93) 29.58 7.89 8.22 $317.27 $13.04 4.3% $339.18 2 3 174.93 65.63 0.00 9.88 111.28 36.66 (37.18) 40.86 10.90 11.35 $424.31 179.50 65.63 0.00 9.88 107.90 27.56 (10.40) 40.86 10.90 11.35 $443.18 $18.87 4.4% $472.79 2 4 215.56 87.51 0.00 13.17 148.37 48.88 (49.57) 52.14 13.91 14.49 $544.46 221.20 87.51 0.00 13.17 143.87 36.75 (13.87) 52.14 13.91 14.49 $569.17 $24.71 4.5% $606.48 2 5 256.22 109.38 0.00 16.47 185.47 61.10 (61.97) 63.43 16.92 17.62 $664.64 262.92 109.38 0.00 16.47 179.83 45.93 (17.33) 63.43 16.92 17.62 $695.17 $30.53 4.6% $740.20 2 6 296.76 131.26 0.00 19.76 222.56 73.32 (74.36) 74.70 19.93 20.76 $784.69 304.52 131.26 0.00 19.76 215.80 55.12 (20.80) 74.70 19.93 20.76 $821.05 $36.36 4.6% $873.76 35Gal 1 20.58 2.11 0.00 0.62 6.96 2.30 2.20 0.59 0.61 $35.97 21.12 2.11 0.00 0.29 3.15 0.80 (0.30) 5.40 2.20 0.59 0.61 $35.97 $0.00 0.0% $39.29 35Gal 2 30.44 4.21 0.00 1.24 13.91 4.59 3.69 0.98 1.03 $60.09 31.24 4.21 0.00 0.58 6.29 1.61 (0.61) 11.07 3.69 0.98 1.03 $60.09 $0.00 0.0% $65.69 35Gal 3 39.66 6.32 0.00 1.86 20.87 6.89 5.13 1.37 1.43 $83.53 40.70 6.32 0.00 0.86 9.44 2.41 (0.91) 16.78 5.13 1.37 1.43 $83.53 $0.00 0.0% $91.33 35Gal 4 48.89 8.42 0.00 2.48 27.82 9.18 6.57 1.75 1.83 $106.94 50.17 8.42 0.00 1.15 12.59 3.22 (1.21) 22.45 6.57 1.75 1.83 $106.94 $0.00 0.0% $116.94 35Gal 5 58.12 10.53 0.00 3.10 34.78 11.48 8.01 2.14 2.23 $130.39 59.64 10.53 0.00 1.44 15.74 4.02 (1.52) 28.16 8.01 2.14 2.23 $130.39 $0.00 0.0% $142.59 35Gal 6 67.33 12.63 0.00 3.72 41.73 13.77 9.45 2.52 2.63 $153.78 69.09 12.63 0.00 1.73 18.88 4.82 (1.82) 33.85 9.45 2.52 2.63 $153.78 $0.00 0.0% $168.19 65Gal 1 20.66 4.21 - 1.24 13.91 4.59 (4.65) 4.39 1.17 1.22 $46.74 21.20 4.21 - 0.54 5.84 1.49 (0.56) 7.24 4.39 1.17 1.22 $46.74 $0.00 0.0% $51.76 65Gal 2 30.54 8.42 0.00 2.47 27.82 9.17 (9.30) 7.37 1.96 2.05 $80.50 31.34 8.42 0.00 1.07 11.69 2.99 (1.13) 14.74 7.37 1.96 2.05 $80.50 $0.00 0.0% $88.90 65Gal 3 39.75 12.63 0.00 3.72 41.73 13.77 (13.95) 10.25 2.73 2.85 $113.48 40.79 12.63 0.00 1.61 17.53 4.48 (1.69) 22.30 10.25 2.73 2.85 $113.48 $0.00 0.0% $125.23 65Gal 4 48.98 16.84 0.00 4.96 55.64 18.36 (18.60) 13.13 3.50 3.65 $146.46 50.26 16.84 0.00 2.14 23.38 5.97 (2.25) 29.84 13.13 3.50 3.65 $146.46 $0.00 0.0% $161.53 65Gal 5 58.22 21.05 0.00 6.20 69.55 22.95 (23.25) 16.02 4.27 4.45 $179.46 59.74 21.05 0.00 2.68 29.22 7.46 (2.82) 37.39 16.02 4.27 4.45 $179.46 $0.00 0.0% $197.84 65Gal 6 67.43 25.26 0.00 7.44 83.46 27.54 (27.90) 18.90 5.04 5.25 $212.42 69.19 25.26 0.00 3.21 35.07 8.96 (3.38) 44.92 18.90 5.04 5.25 $212.42 $0.00 0.0% $234.12 July 1, 2025
Current FW Equalized Rate With Recycling Proposed FW Equalized Rate With Recycling July 1, 2024
2025 Rialto Rates 3-21-25_City Filev2 9 FW Equalized Rates p6 6 Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Multi Family with Recycling - incl Bulky Program
WDA Per Yard WDA Per Yard 7/1/2025 7/1/2025
42.07$ Per Yard 0.38$ Per Yard FW Fee 42.07$ Per Yard 0.38$ Per Yard FW Fee vs. vs.
CPI % Lbs/Yrd -$ SB 1383 Per Yard 1.68$ Per Yard Flat CPI % Lbs/Yrd -$ SB 1383 Per Yard 1.68$ Per Yard 2025 Flat 7/1/2024 7/1/2024 Bin 3.48% 120 Windy Compliance 4.28$ Bulky 1.41$ Franchise Flat Flat Total 2.61% 120 Windy Compliance 4.15$ Bulky 1.06$ Rate Franchise Flat Flat Total Incr 218 Size Freq Service Landfill Day Fee Recycling Fee FW Fee Fee AB939 HazMat Rate Service Landfill Day Fee Recycling Fee FW Fee Stabilization Fee AB939 HazMat Rate $ % Notice
1.5 1 66.93 16.41 0.00 2.47 27.82 10.92 9.17 13.26 3.53 3.68 $154.19 68.68 16.41 0.00 2.47 26.98 10.92 6.89 1.37 13.26 3.53 3.68 $154.19 $0.00 0.0% $172.04
1.5 2 83.26 32.81 0.00 4.94 55.64 21.84 18.33 19.82 5.28 5.50 $247.42 85.44 32.81 0.00 4.94 53.95 21.84 13.78 4.06 19.82 5.28 5.50 $247.42 $0.00 0.0% $275.59
1.5 3 102.28 49.22 0.00 7.41 83.46 32.76 27.50 26.72 7.13 7.43 $343.91 104.95 49.22 0.00 7.41 80.93 32.76 20.67 6.69 26.72 7.13 7.43 $343.91 $0.00 0.0% $382.81
1.5 4 121.25 65.63 0.00 9.88 111.28 43.68 36.66 33.64 8.97 9.35 $440.34 124.42 65.63 0.00 9.88 107.90 43.68 27.56 9.31 33.64 8.97 9.35 $440.34 $0.00 0.0% $489.94
1.5 5 140.19 82.04 0.00 12.35 139.10 54.60 45.83 40.54 10.82 11.27 $536.74 143.86 82.04 0.00 12.35 134.88 54.60 34.45 11.93 40.54 10.82 11.27 $536.74 $0.00 0.0% $597.07
1.5 6 159.21 98.44 0.00 14.82 166.92 65.52 54.99 47.46 12.66 13.19 $633.21 163.37 98.44 0.00 14.82 161.85 65.52 41.34 14.56 47.46 12.66 13.19 $633.21 $0.00 0.0% $704.27 2 1 93.74 21.88 0.00 3.29 37.09 14.56 12.22 18.30 4.88 5.09 $211.05 96.19 21.88 0.00 3.29 35.97 14.56 9.19 1.70 18.30 4.88 5.09 $211.05 $0.00 0.0% $235.50 2 2 134.36 43.75 0.00 6.59 74.19 29.12 24.44 29.58 7.89 8.22 $358.14 137.87 43.75 0.00 6.59 71.93 29.12 18.37 4.82 29.58 7.89 8.22 $358.14 $0.00 0.0% $399.17 2 3 174.93 65.63 0.00 9.88 111.28 43.68 36.66 40.86 10.90 11.35 $505.17 179.50 65.63 0.00 9.88 107.90 43.68 27.56 7.91 40.86 10.90 11.35 $505.17 $0.00 0.0% $562.76 2 4 215.56 87.51 0.00 13.17 148.37 58.24 48.88 52.14 13.91 14.49 $652.27 221.20 87.51 0.00 13.17 143.87 58.24 36.75 10.99 52.14 13.91 14.49 $652.27 $0.00 0.0% $726.44 2 5 256.22 109.38 0.00 16.47 185.47 72.80 61.10 63.43 16.92 17.62 $799.41 262.92 109.38 0.00 16.47 179.83 72.80 45.93 14.11 63.43 16.92 17.62 $799.41 $0.00 0.0% $890.16 2 6 296.76 131.26 0.00 19.76 222.56 87.36 73.32 74.70 19.93 20.76 $946.41 304.52 131.26 0.00 19.76 215.80 87.36 55.12 17.20 74.70 19.93 20.76 $946.41 $0.00 0.0% $1,053.71 3 1 110.75 32.81 0.00 4.94 55.64 21.84 18.33 23.51 6.27 6.53 $280.62 113.65 32.81 0.00 4.94 53.95 21.84 13.78 3.34 23.51 6.27 6.53 $280.62 $0.00 0.0% $312.89 3 2 156.33 65.63 0.00 9.88 111.28 43.68 36.66 38.40 10.24 10.67 $482.77 160.42 65.63 0.00 9.88 107.90 43.68 27.56 8.39 38.40 10.24 10.67 $482.77 $0.00 0.0% $537.60 3 3 201.90 98.44 0.00 14.82 166.92 65.52 54.99 53.29 14.21 14.81 $684.90 207.18 98.44 0.00 14.82 161.85 65.52 41.34 13.44 53.29 14.21 14.81 $684.90 $0.00 0.0% $762.32 3 4 247.53 131.26 0.00 19.76 222.56 87.36 73.32 68.19 18.19 18.95 $887.12 254.00 131.26 0.00 19.76 215.80 87.36 55.12 18.49 68.19 18.19 18.95 $887.12 $0.00 0.0% $987.13 3 5 293.12 164.07 0.00 24.70 278.20 109.20 91.65 83.09 22.16 23.09 $1,089.28 300.78 164.07 0.00 24.70 269.75 109.20 68.90 23.54 83.09 22.16 23.09 $1,089.28 $0.00 0.0% $1,211.87 3 6 338.69 196.89 0.00 29.64 333.84 131.04 109.98 97.97 26.14 27.23 $1,291.42 347.55 196.89 0.00 29.64 323.70 131.04 82.68 28.58 97.97 26.14 27.23 $1,291.42 $0.00 0.0% $1,436.59 July 1, 2025
Current MF Refuse Rate With Recycling & Bulky Item Collection Proposed MF Refuse Rate With Recycling & Bulky Item Collection July 1, 2024
2025 Rialto Rates 3-21-25_City Filev2 10 MF Bins with Bulky p7 7 Burrtec Waste Industries
Commercial Rate Adjustment - Greenwaste
7/1/2025 7/1/2025
vs. vs.
Bin CPI% Flat CPI% Flat 7/1/2024 7/1/2024
3.48% 63.77$ Franchise Flat Flat Total 2.61% 65.63$ Franchise Flat Flat Total Increase Increase 218 Size Freq Service Processing Fee AB939 HazMat Rate Service Processing Fee AB939 HazMat Rate $ % Notice 35Gal 1 20.60 6.32 2.01 0.54 0.56 30.03$ 21.14 6.51 2.01 0.54 0.56 30.76$ $0.73 2.43% $32.72 35Gal 2 33.37 12.65 3.37 0.90 0.94 51.23$ 34.24 12.65 3.37 0.90 0.94 52.10$ $0.87 1.70% $55.79 35Gal 3 43.59 18.97 4.68 1.25 1.31 69.80$ 44.73 18.97 4.68 1.25 1.31 70.94$ $1.14 1.63% $76.01 35Gal 4 54.05 25.30 6.00 1.60 1.67 88.62$ 55.46 25.30 6.00 1.60 1.67 90.03$ $1.41 1.59% $96.49 35Gal 5 69.38 31.62 7.32 1.95 2.04 112.31$ 71.19 31.62 7.32 1.95 2.04 114.12$ $1.81 1.61% $122.29 35Gal 6 74.60 37.95 8.63 2.30 2.40 125.88$ 76.55 37.95 8.63 2.30 2.40 127.83$ $1.95 1.55% $137.07 65Gal 1 20.69 11.74 4.01 1.07 1.12 38.63$ 21.23 12.09 4.01 1.07 1.12 39.52$ $0.89 2.30% $43.85 65Gal 2 33.46 23.49 6.73 1.79 1.88 67.35$ 34.33 23.49 6.73 1.79 1.88 68.22$ $0.87 1.29% $73.45 65Gal 3 43.67 35.23 9.36 2.49 2.61 93.36$ 44.81 35.23 9.36 2.49 2.61 94.50$ $1.14 1.22% $101.82 65Gal 4 54.13 46.98 11.99 3.19 3.34 119.63$ 55.55 46.98 11.99 3.19 3.34 121.05$ $1.42 1.19% $130.46 65Gal 5 69.47 58.72 14.63 3.89 4.07 150.78$ 71.29 58.72 14.63 3.89 4.07 152.60$ $1.82 1.21% $164.41 65Gal 6 74.68 70.47 17.26 4.59 4.80 171.80$ 76.63 70.47 17.26 4.59 4.80 173.75$ $1.95 1.14% $187.34
1.5 1 66.93 31.25 12.27 3.27 3.41 117.13$ 68.68 32.16 12.27 3.27 3.41 119.79$ $2.66 2.27% $132.81
1.5 2 83.26 62.49 17.85 4.76 4.96 173.32$ 85.44 64.32 17.85 4.76 4.96 177.33$ $4.01 2.31% $196.44
1.5 3 102.28 93.10 23.79 6.34 6.61 232.12$ 104.95 95.82 23.79 6.34 6.61 237.51$ $5.39 2.32% $264.46
1.5 4 121.25 124.35 29.71 7.93 8.26 291.50$ 124.42 127.98 29.71 7.93 8.26 298.30$ $6.80 2.33% $332.42
1.5 5 140.19 155.60 35.65 9.51 9.90 350.85$ 143.86 160.14 35.65 9.51 9.90 359.06$ $8.21 2.34% $400.33
1.5 6 159.21 186.85 41.59 11.09 11.55 410.29$ 163.37 192.30 41.59 11.09 11.55 419.90$ $9.61 2.34% $467.60 3 1 110.76 62.49 21.42 5.71 5.95 206.33$ 113.66 64.32 21.42 5.71 5.95 211.06$ $4.73 2.29% $233.53 3 2 156.35 124.35 34.20 9.13 9.51 333.54$ 160.44 127.98 34.20 9.13 9.51 341.26$ $7.72 2.31% $379.63 3 3 201.90 186.85 47.00 12.54 13.06 461.35$ 207.18 192.30 47.00 12.54 13.06 472.08$ $10.73 2.33% $524.93 3 4 247.51 248.70 59.81 15.95 16.62 588.59$ 253.98 255.96 59.81 15.95 16.62 602.32$ $13.73 2.33% $671.10 3 5 293.12 311.20 72.60 19.37 20.18 716.47$ 300.78 320.27 72.60 19.37 20.18 733.20$ $16.73 2.34% $816.48 3 6 338.69 373.05 85.41 22.78 23.73 843.66$ 347.55 383.94 85.41 22.78 23.73 863.41$ $19.75 2.34% $962.56 150 bin lbs yrd 150 bin lbs yrd
85 lbs per 65 gal barrel 85 lbs per 65 gal barrel
Current Rate Components Proposed Rate Components
July 1, 2025
City of Rialto
July 1, 2024
2025 Rialto Rates 3-21-25_City Filev2 11 Bins GW p8 8
Burrtec Waste Industries
City of Rialto
Rolloff Rate Adjustment
CPI % WDA Per Load Per Load Per Load CPI % WDA Per Load Per Load Per Load 7/1/2025 7/1/2025
3.48% 42.07$ 6.08$ 12.22$ 3.51$ 2.61% 42.07$ 5.25$ 9.19$ 3.51$ vs. vs.
SB1383 Flat SB1383 Flat 7/1/2024 7/1/2024
FW Compliance Franchise Flat Flat FW Compliance Franchise Flat Flat Increase Increase 218 Size Tons Service Disposal Recycling Fee Fee Fee AB939 HazMat Rate Service Disposal Recycling Fee Fee Fee AB939 HazMat Rate $ % Notice Permanent Trash
40 Yard - 6 ton 6 247.83 252.42 6.08 12.22 3.51 83.01 22.14 23.06 $650.27 254.31 252.42 5.25 9.19 3.51 83.01 22.14 23.06 $652.89 $2.62 0.40% $747.32 20 Yard - 6 ton 6 247.83 252.42 6.08 12.22 3.51 83.01 22.14 23.06 $650.27 254.31 252.42 5.25 9.19 3.51 83.01 22.14 23.06 $652.89 $2.62 0.40% $747.32 10 Yard - 8 ton 8 247.83 336.56 6.08 12.22 3.51 99.76 26.61 27.72 $760.29 254.31 336.56 5.25 9.19 3.51 99.76 26.61 27.72 $762.91 $2.62 0.34% $877.12 40 Yard - 8 ton 8 257.55 336.56 6.08 12.22 3.51 101.04 26.95 28.08 $771.99 264.28 336.56 5.25 9.19 3.51 101.04 26.95 28.08 $774.86 $2.87 0.37% $890.25 (compactor)
40 Yard w/Retractable Lid 8 257.55 336.56 6.08 12.22 3.51 101.04 26.95 28.08 $771.99 264.28 336.56 5.25 9.19 3.51 101.04 26.95 28.08 $774.86 $2.87 0.37% n/a Waste to Energy
40Yrd Compactor
Taken to MRF 247.83 Actual 6.08 12.22 3.51 32.74 8.74 9.10 $320.22 254.31 Actual 5.25 9.19 3.51 32.74 8.74 9.10 $322.84 $2.62 0.82% $357.93 Taken to SERRF 1,016.33 Actual 6.08 12.22 3.51 106.84 28.50 29.69 $1,203.17 1,042.90 Actual 5.25 9.19 3.51 106.84 28.50 29.69 $1,225.88 $22.71 1.89% $1,349.63 Temporary Trash
40 Yard - 6 ton 6 283.36 252.42 3.51 87.70 23.39 24.37 $674.75 290.77 252.42 3.51 87.70 23.39 24.37 $682.16 $7.41 1.10% $775.70 20 Yard - 6 ton 6 283.36 252.42 3.51 87.70 23.39 24.37 $674.75 290.77 252.42 3.51 87.70 23.39 24.37 $682.16 $7.41 1.10% $775.70 10 Yard - 8 ton 8 283.36 336.56 3.51 104.46 27.86 29.02 $784.77 290.77 336.56 3.51 104.46 27.86 29.02 $792.18 $7.41 0.94% $905.49 Excess Disposal 42.07 8.38 2.23 2.33 $55.01 42.07 8.38 2.23 2.33 $55.01 $0.00 0.00% $61.81 Permanent Recycling
Cardboard, Metal - Rolloff 175.94 Actual 23.24 6.20 6.46 $211.84 180.54 Actual 23.24 6.20 6.46 $216.44 $4.60 2.17% $237.94 (plus disposal)
Wood/GW/FW/Inert/Comp. 247.83 Actual 32.74 8.74 9.10 $298.41 254.31 Actual 32.74 8.74 9.10 $304.89 $6.48 2.17% $335.18 (plus disposal)
C&D-Rolloff - 6 ton 6 247.83 Actual 83.01 22.14 23.06 $376.04 254.31 Actual 83.01 22.14 23.06 $382.52 $6.48 1.72% $422.41 (plus disposal)
Additional Services:
Liner Roll Off 117.32 13.71 3.66 3.81 $138.50 120.39 13.71 3.66 3.81 $141.57 $3.07 2.22% $155.56 RO Retractable Lid (monthly fee) 240.51 83.01 22.14 23.06 $368.72 246.80 83.01 22.14 23.06 $375.01 $6.29 1.71% $155.56 Compactor Rental (monthly fee) 240.51 83.01 22.14 23.06 $368.72 246.80 83.01 22.14 23.06 $375.01 $6.29 1.71% n/a End Dump (rate per hour) 220.29 Actual 83.01 22.14 23.06 $348.50 226.05 Actual 83.01 22.14 23.06 $354.26 $5.76 1.65% n/a Receiver Rental (per month) 220.29 n/a 245.96 75.92 n/a 21.09 $342.97 n/a n/a n/a RENTAL CHARGES:
Permanent Boxes
A minimum of four (4) loads per month is needed for boxes to be serviced on a permanent basis.
Temporary Boxes
Rates will be rounded to the nearest dollar.
July 1, 2025
Current Rate Components Proposed Rate Components
July 1, 2024
2025 Rialto Rates 3-21-25_City Filev2 12 Roll Off p9 9
Burrtec Waste Industries
City of Rialto
Additional Services Rate Adjustment 7/1/2025 7/1/2025
vs. vs.
7/1/2024 7/1/2024
July 1, 2024 July 1, 2025 Incr 218
Service Current Rate Proposed Rate $ % Notice
Bulky Item
Trip Charge-Includes 2 items $31.08 $31.89 $0.81 2.61% $33.74 Per Item Charge-above 2 items $12.43 $12.75 $0.32 2.57% $13.49 Extra Pick Up
Residential/Commercial Barrel $24.87 $25.52 $0.65 2.61% $27.00 Commercial Bin $43.51 $44.65 $1.14 2.62% $47.24
Compactor Bin $72.08 $73.96 $1.88 2.61% $78.27
Additional Barrels -Residential
Refuse $7.44 $7.63 $0.19 2.55% $8.08
Recycling $2.26 $2.32 $0.06 2.65% $2.45
Organics $8.35 $8.57 $0.22 2.60% n/a
Barrel Roll Out Service Fee n/a $42.77 n/a n/a n/a
Additional Barrels -Commercial
Recycling $5.75 $5.90 $0.15 2.61% $6.24
Greenwaste $8.32 $8.54 $0.22 2.64% $9.03
Barrel Exchange (one exchange per year $19.65 $20.16 $0.51 2.60% $21.34 at no charge, does not apply to graffiti or
damaged barrels
Bin Exchange (one exchange per year $98.21 $100.78 $2.57 2.62% $106.64 at no charge, does not apply to graffiti or
damaged bins
Barrel Replacement $84.62 $86.83 $2.21 2.61% $91.88
lost or stolen
Bin Replacement + actual cost $108.79 $111.63 $2.84 2.61% $118.13 of bin lost or stolen
Tilthopper $42.32 $43.43 $1.11 2.62% $45.95
Bin Service
Locking Lid $4.83 $4.96 $0.13 2.69% $5.25
Temporary Bin
3 cubic yard - 7 days use $123.16 $126.38 $3.22 2.61% $133.73 Dump and return $113.53 $116.50 $2.97 2.62% $123.27
Contamination Fee
Recycling Bin $56.50 $57.98 $1.48 2.62% $61.35
FW Bin $79.79 $81.88 $2.09 2.62% $86.64
GW Bin $66.50 $68.24 $1.74 2.62% $72.21
Recycling Barrel $27.95 $28.68 $0.73 2.61% $30.35
FW Barrel $69.79 $71.88 $2.09 2.99% $75.41
GW Barrel $56.50 $58.24 $1.74 3.08% $60.97
Roll Off
Container Rental Fee $178.60 $183.27 $4.67 2.61% $193.93 Relocation Fee $60.44 $62.02 $1.58 2.61% $65.62
Steam Clean Compactor Fee $179.86 $184.56 $4.70 2.61% $195.29 Dry Run $91.64 $94.04 $2.40 2.62% $99.50
Certificate of Destruction $149.69 $153.60 $3.91 2.61% $162.54 RO Clean Up (15 Minutes) $45.80 $47.00 $1.20 2.62% $49.72 CPI 3.48% 2.61%
2025 Rialto Rates 3-21-25_City Filev2 13 Addl fees with City Fees p10 10 Burrtec Waste Industries
City of Rialto - 2025 Rates
City Fees Annual Revenue
Franchise
Annual City Fees Change PM Fee AB939 HazMat Total
Residential 60 Gal Tax Roll -$ 754,517$ 84,802$ 82,627$ 921,946$ Residential 40 Gal Tax Roll - 18,746 2,169 2,114 23,029 Residential 60 Gal - 79,790 8,766 8,541 97,096 Residential 40 Gal - 7,972 899 876 9,746 MF 60 Gal - 15,421 1,694 1,651 18,766 Commercial Refuse Equalized - 421,681 112,452 117,170 651,302 Commercial FW Equalized - 23,411 6,239 6,508 36,158 MF Refuse w/Bulky Equalized - 306,227 81,657 85,092 472,976 GW n/a 13,007 3,468 3,619 20,093 Total -$ 1,640,771$ 302,145$ 308,197$ 2,251,112$ 2024 YoY
AB939 296,289$ 5,856$
HHW 302,383$ 5,814$
FF 1,597,390$ 43,381$
PM -$ -$
Total 2,196,062$ 55,050$
2025 Rialto Rates 3-21-25_City Filev2 Revenue Effect p11 11 Source: Bureau of Labor Statistics
Series Id:
Series
Title:
Area:
Item:
Base
Period:
Years:
Year Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Annual Increase 2022 118.963 122.127 123.893 125.262 125.272 125.983 123.784 8.70% 2023 127.683 127.707 128.768 129.525 131.372 131.372 129.545 4.65% 2024 131.358 133.144 133.943 133.113 133.179 132.853 132.932 2.61% 2022 to 2024
CPI for All Urban Consumers (CPI-U)
Original Data Value
Not Seasonally Adjusted
CUURS49CSA0
All items in Riverside-San Bernardino-Ontario, CA, all
urban consumers, not seasonally adjusted
All items
Riverside-San Bernardino-Ontario, CA
DECEMBER 2017=100
2025 Rialto Rates 3-21-25_City Filev2 BLS Data Series p12 12