2025 7/1/2026 2025 7/1/2026
Current Rate
Proposed
Rate
Amount
Change % Change 218 Notice Current Rate
Proposed
Rate
Amount
Change % Change 218 Notice
Residential & Multi Family Barrel (trash, recycling & organics) Multi Family Trash w/Recycling & Bulky Collection Programs Size
60G Tax Roll $35.87 $36.00 $0.13 0.36% $40.61 Size Freq 40G Tax Roll $34.18 $34.21 $0.03 0.09% $39.69 1.5 1 $154.19 $154.19 $0.00 0.00% $182.36 40G Sr. Tax Roll $29.05 $29.08 $0.03 0.10% $33.73 1.5 2 $247.42 $247.42 $0.00 0.00% $292.13 60G $36.56 $36.71 $0.15 0.41% $41.40 1.5 3 $343.91 $343.91 $0.00 0.00% $405.78 40G $34.90 $34.95 $0.05 0.14% $40.51 1.5 4 $440.34 $440.34 $0.00 0.00% $519.34 40G Sr $29.66 $29.71 $0.05 0.17% $34.45 1.5 5 $536.74 $536.74 $0.00 0.00% $632.89 Extra Barrel - Trash $7.63 $7.88 $0.25 3.28% $8.56 1.5 6 $633.21 $633.21 $0.00 0.00% $746.53 Extra Barrel - Recycling $2.32 $2.40 $0.08 3.45% $2.60 2 1 $211.05 $211.28 $0.23 0.11% $217.00 Extra Barrel - Organics $8.57 $8.85 $0.28 3.27% n/a 2 2 $358.14 $358.14 $0.00 0.00% $423.12 2 3 $505.17 $505.17 $0.00 0.00% $596.53
Bulky Item - trip chrg (includes 2 items) $31.89 $32.94 $1.05 3.29% $35.76 2 4 $652.27 $652.27 $0.00 0.00% $770.03 Bulky Item - per item charge beyond 2 $12.75 $13.17 $0.42 3.29% $14.30 2 5 $799.41 $799.41 $0.00 0.00% $943.57 Extra Pick-up Barrel $25.52 $26.36 $0.84 3.29% $28.62 2 6 $946.41 $946.41 $0.00 0.00% $1,116.93 Barrel Roll Out Service (physically challenged at NC) $42.77 $44.17 $1.40 3.27% n/a 3 1 $280.62 $280.62 $0.00 0.00% $331.66 3 2 $482.77 $482.77 $0.00 0.00% $569.86
Commercial Trash Service with Recycling Equalized with FW 3 3 $684.90 $684.90 $0.00 0.00% $808.06 Size Freq 3 4 $887.12 $887.12 $0.00 0.00% $1,046.36
1.5 1 $139.30 $141.05 $1.75 1.26% $158.51 3 5 $1,089.28 $1,089.28 $0.00 0.00% $1,284.58
1.5 2 $216.32 $218.66 $2.34 1.08% $244.43 3 6 $1,291.42 $1,291.42 $0.00 0.00% $1,522.79
1.5 3 $296.66 $299.66 $3.00 1.01% $334.25
1.5 4 $376.95 $380.60 $3.65 0.97% $423.97
1.5 5 $457.21 $461.53 $4.32 0.94% $513.68 Green Waste
1.5 6 $537.53 $542.50 $4.97 0.92% $603.46
2 1 $191.32 $193.77 $2.45 1.28% $217.83 Size Freq
2 2 $317.27 $320.91 $3.64 1.15% $359.53 1.5 1 119.79$ 122.06$ $2.27 1.89% $140.78 2 3 $443.18 $448.05 $4.87 1.10% $501.16 1.5 2 177.33$ 180.73$ $3.40 1.92% $208.23 2 4 $569.17 $575.27 $6.10 1.07% $642.87 1.5 3 237.51$ 242.07$ $4.56 1.92% $280.33 2 5 $695.17 $702.48 $7.31 1.05% $784.61 1.5 4 298.30$ 304.05$ $5.75 1.93% $352.37 2 6 $821.05 $829.58 $8.53 1.04% $926.19 1.5 5 359.06$ 366.00$ $6.94 1.93% $424.35 3 1 $250.24 $253.21 $2.97 1.19% $283.97 1.5 6 419.90$ 428.02$ $8.12 1.93% $495.66 3 2 $420.30 $424.74 $4.44 1.06% $474.48 3 1 211.06$ 215.10$ $4.04 1.91% $247.54 3 3 $590.34 $596.27 $5.93 1.00% $664.99 3 2 341.26$ 347.82$ $6.56 1.92% $402.41 3 4 $760.47 $767.87 $7.40 0.97% $855.60 3 3 472.08$ 481.20$ $9.12 1.93% $556.43 3 5 $930.54 $939.43 $8.89 0.96% $1,046.14 3 4 602.32$ 613.96$ $11.64 1.93% $711.37 3 6 $1,100.60 $1,110.97 $10.37 0.94% $1,236.66 3 5 733.20$ 747.40$ $14.20 1.94% $865.47 Barrel -Trash 1 $46.74 $46.74 $0.00 0.00% $54.87 3 6 863.41$ 880.13$ $16.72 1.94% $1,020.31 Barrel -Trash 2 $80.50 $80.50 $0.00 0.00% $94.23 35g Barrel 1 30.76$ 31.49$ $0.73 2.37% $34.68 35g Barrel 2 52.10$ 53.72$ $1.62 3.11% $59.14 Commercial Compactor Trash w/Recycling Equalized with FW 35g Barrel 3 70.94$ 73.21$ $2.27 3.20% $80.57 Size Freq 35g Barrel 4 90.03$ 92.93$ $2.90 3.22% $102.28 2 1 $244.85 $246.77 $1.92 0.78% $285.00 35g Barrel 5 114.12$ 117.83$ $3.71 3.25% $129.63 2 2 $424.35 $426.95 $2.60 0.61% $493.88 35g Barrel 6 127.83$ 131.98$ $4.15 3.25% $145.29 2 3 $603.78 $607.09 $3.31 0.55% $702.65 65g Barrel 1 39.52$ 40.28$ $0.76 1.92% $46.48 2 4 $783.30 $787.32 $4.02 0.51% $911.53 65g Barrel 2 68.22$ 70.26$ $2.04 2.99% $77.86 2 5 $962.85 $967.55 $4.70 0.49% $1,120.45 65g Barrel 3 94.50$ 97.40$ $2.90 3.07% $107.93 2 6 $1,142.25 $1,147.66 $5.41 0.47% $1,329.18 65g Barrel 4 121.05$ 124.80$ $3.75 3.10% $138.29 3 1 $330.54 $332.73 $2.19 0.66% $384.72 65g Barrel 5 152.60$ 157.40$ $4.80 3.15% $174.27 3 2 $580.90 $583.78 $2.88 0.50% $675.97 65g Barrel 6 173.75$ 179.22$ $5.47 3.15% $198.58 3 3 $831.24 $834.83 $3.59 0.43% $967.24 Extra green waste barrel (65 gal) $8.54 $8.82 $0.28 3.28% $9.57 3 4 $1,081.67 $1,085.95 $4.28 0.40% $1,258.59
3 5 $1,332.03 $1,337.02 $4.99 0.37% $1,549.87
3 6 $1,582.39 $1,588.07 $5.68 0.36% $1,841.14 Temporary Bins 4 1 $416.25 $418.70 $2.45 0.59% $484.43 Temporary Bins (3yd, 7 days) $126.38 $130.53 $4.15 3.28% $141.75 4 2 $737.50 $740.67 $3.17 0.43% $858.15 Temp. Bins - Dump & Return $116.50 $120.32 $3.82 3.28% $130.67 4 3 $1,058.73 $1,062.58 $3.85 0.36% $1,231.86
4 4 $1,380.06 $1,384.61 $4.55 0.33% $1,605.68
4 5 $1,701.30 $1,706.57 $5.27 0.31% $1,979.39
4 6 $2,022.56 $2,028.52 $5.96 0.29% $2,353.14
City of Rialto
2026 PROPOSED RATE INCREASE
Service Type Service Type
2026 Rialto Rates_4-17-26_all FF Reduced_City Filev2_Final 2026 Rate Exhibit 2025 7/1/2026 2025 7/1/2026
Current Rate
Proposed
Rate
Amount
Change % Change 218 Notice Current Rate
Proposed
Rate
Amount
Change % Change 218 Notice
City of Rialto
2026 PROPOSED RATE INCREASE
Service Type Service Type
Commercial Food Waste w/Recycling Equalized with Trash Other Size Freq
2 1 $191.32 $193.77 $2.45 1.28% $217.83 Extra 65 Gal Recycling Barrel - Commercial $5.90 $6.09 $0.19 3.22% $6.61 2 2 $317.27 $320.91 $3.64 1.15% $359.53 Tilthopper $43.43 $44.85 $1.42 3.27% $48.71 2 3 $443.18 $448.05 $4.87 1.10% $501.16 Locking container $4.96 $5.12 $0.16 3.23% $5.57 2 4 $569.17 $575.27 $6.10 1.07% $642.87 Extra Pick Up - Commercial Barrel $25.52 $26.36 $0.84 3.29% $28.62 2 5 $695.17 $702.48 $7.31 1.05% $784.61 Extra Pick Up - Commercial Bin $44.65 $46.11 $1.46 3.27% $50.07 2 6 $821.05 $829.58 $8.53 1.04% $926.19 Extra Pick-Up - Compactor Bin $73.96 $76.39 $2.43 3.29% $82.97 35g Barrel 1 $35.97 $35.97 $0.00 0.00% $41.65
35g Barrel 2 $60.09 $60.09 $0.00 0.00% $69.63 Contamination Fee 35g Barrel 3 $83.53 $83.53 $0.00 0.00% $96.81 Recycling Bin $57.98 $59.88 $1.90 3.28% $65.03 35g Barrel 4 $106.94 $106.94 $0.00 0.00% $123.96 FW Bin $81.88 $84.57 $2.69 3.29% $91.84 35g Barrel 5 $130.39 $130.39 $0.00 0.00% $151.15 GW Bin $68.24 $70.48 $2.24 3.28% $76.54 35g Barrel 6 $153.78 $153.78 $0.00 0.00% $178.28 Recycling Barrel $28.68 $29.62 $0.94 3.28% $32.17 65g Barrel 1 $46.74 $46.74 $0.00 0.00% $54.87 FW Barrel $71.88 $74.24 $2.36 3.28% $79.93 65g Barrel 2 $80.50 $80.50 $0.00 0.00% $94.23 GW Barrel $58.24 $60.15 $1.91 3.28% $64.63 65g Barrel 3 $113.48 $113.48 $0.00 0.00% $132.74
65g Barrel 4 $146.46 $146.46 $0.00 0.00% $171.22 Barrel Exchange (one exchange per year $20.16 $20.82 $0.66 3.27% $22.62 65g Barrel 5 $179.46 $179.46 $0.00 0.00% $209.71 at no charge, does not apply to graffiti or 65g Barrel 6 $212.42 $212.42 $0.00 0.00% $248.17 damaged barrels Bin Exchange (one exchange per year $100.78 $104.09 $3.31 3.28% $113.04 Commercial Organics at no charge, does not apply to graffiti or 35g Barrel 1 $35.97 $35.97 $0.00 0.00% $41.65 damaged bins 65g Barrel 1 $46.74 $46.74 $0.00 0.00% $54.87 Barrel Replacement $86.83 $89.68 $2.85 3.28% $97.39 lost or stolen
Roll-Offs (Trash) Bin Replacement + actual cost $111.63 $115.29 $3.66 3.28% $125.22 40 yard (6 tons) - Perm $652.89 $669.49 $16.60 2.54% $792.16 of bin lost or stolen 20 yard (6 tons) - Perm $652.89 $669.49 $16.60 2.54% $792.16 10 yard (8 tons) - Perm $762.91 $778.13 $15.22 1.99% $929.75 Additional Roll Off:
40 yard compactor (8 tons) - Perm $774.86 $790.30 $15.44 1.99% $943.67 Liner Roll Off $141.57 $144.39 $2.82 1.99% $164.89 40 Yard w/Retractable Lid - Perm $774.86 $790.30 $15.44 1.99% n/a RO Retractable Lid (monthly fee) $375.01 $376.29 $1.28 0.34% $429.52 40 yard (6 tons) -Temporary, 7 days $682.16 $684.49 $2.33 0.34% $822.24 Compactor Rental (monthly fee) $375.01 $376.29 $1.28 0.34% n/a 20 yard (6 tons) - Temporary, 7 days $682.16 $684.49 $2.33 0.34% $822.24 End Dump (rate per hour) $354.26 $354.86 $0.60 0.17% n/a 10 yard (8 tons) - Temporary, 7 days $792.18 $793.13 $0.95 0.12% $959.82 Receiver Rental (per month) $342.99 $344.82 $1.83 0.53% n/a Excess disposal -per ton $55.01 $54.32 -$0.69 -1.25% $65.52 Relocation Fee $62.02 $64.05 $2.03 3.27% $69.56 Rental Fee $183.27 $189.28 $6.01 3.28% $205.57
Roll-Offs Recycling Steam Clean (compactor box) $184.56 $190.61 $6.05 3.28% $207.01 40 yard Cardboard/Recycling/Metal (plus disposal) $216.44 $220.45 $4.01 1.85% $252.22 Dry Run $94.04 $97.13 $3.09 3.29% $105.47 40 yard Wood/FW/GW/Inert/Comp (plus disposal) $304.89 $310.54 $5.65 1.85% $355.29 RO Clean Up - Per 15 Minutes $47.00 $48.54 $1.54 3.28% $52.70 10/20/40 yard C&D - 6 tons (plus disposal) $382.52 $384.04 $1.52 0.40% $447.75 Waste to Energy to MRF (plus disposal) $322.84 $343.57 $20.73 6.42% $379.41 Waste to Energy to SERRF (plus disposal) $1,225.88 $1,266.39 $40.51 3.30% $1,430.61 2026 Rialto Rates_4-17-26_all FF Reduced_City Filev2_Final 2026 Rate Exhibit Burrtec Waste Industries
City of Rialto
Residential Rate Analysis Summary
Standard capacity collection program
Refuse container - 60 gallon (incl Tax Roll Billing Credit) Components % Increase Components % Increase
Hauler Fees (a) 18.86$ 19.35$
CPI (1) 0.49 0.63
Total Hauler Fees 19.35$ 2.60% 19.98$ 3.26% SB1383 Program Compliance Fee 0.90 0.00% 0.93 3.33% Disposal Fees
Landfill (2) 3.65 3.68
Mixed Organics Disposal (3) 5.04 4.79
MRF Processing (4) 2.31 2.29
Windy Day Tonnage (5) - -
Total Disposal Fees 11.00 3.38% 10.76 -2.18% City Fees
Franchise Fees 3.47 3.18
AB 939 Fees 0.39 0.39
HazMat Fees 0.38 0.38
Total City Fees 4.24 0.00% 3.95 -6.84% Recover 1/2 2024 Stabilization Fee 0.38
Recover 1/2 2024 Stabilization Fee 0.38 218 Notice 60 Gallon Rate 35.87$ 5.87% 36.00$ 0.36% 40.61 Proposed Increase 1.99$ 0.13$
memo: Annual Rate 430.44$ 5.87% 432.00$ 0.36% Extra barrel fee, per month, per single family home:
Refuse Collection 7.63$ 7.88$
Curbside Mixed Recyclables 2.32$ 2.40$
Organics Collection 8.57$ 8.85$
(1) Avg CPI 2.61% Avg 2024 CPI. 3.28% Avg 2025 CPI.
SBCo WDA 7/1/25 Estd SBCo WDA 7/1/26 - no change.
(2) Refuse SB Co WDA Fee per Ton 42.07$ 0.0% 42.07$ 0.0% Refuse Lbs/House 40.02 -2.2% 40.38 0.9% AM 7/1/2025 AM 7/1/2026
(3) Mixed Organics Fee per Ton - Agua Mansa 93.15$ 4.0% 98.64$ 5.9% Organics Lbs/House 24.96 4.3% 22.39 -10.3% 2024 Actual 2025 Actual
(4) Recycling Processing per Ton 83.40$ 5.2% 88.22$ 5.8% Rec Processing Lbs/House 12.81 -2.8% 11.97 -6.6% (5) Recovering Windy Days Cost as of 7/1/24 as of 7/1/25 AM WDA Fee 73.51$ 73.62$
SBCo WDA Fee 42.07$ 42.07$
Difference AM with WDA 31.44$ 31.55$
Windy Days Tonnage - -
Total Cost -$ -$
Customers 20,799 21,117
Cost per month/per home -$ -$
(a) Hauler Fees include Vehicles, Containers, Equipment Maintenance, Payroll, Direct Overhead expenses, Return on Investment and General and Administrative Costs. 7/1/2025 7/1/2026
Current 2025 Proposed 2026
2026 Rialto Rates_4-17-26_all FF Reduced_City Filev2_Final 1 60gl Tax Roll p1 1 Burrtec Waste Industries
City of Rialto
Residential Rate Analysis Summary
Reduced capacity collection program
Refuse container - 40 gallon/Senior and Disabled (incl Tax Roll Billing Credit) Components % Increase Components % Increase
Hauler Fees (a) 18.77$ 19.26$
CPI (1) 0.49 0.63
Total Hauler Fees 19.26$ 2.61% 19.89$ 3.27% SB1383 Program Compliance Fee 0.90$ 0.00% 0.93$ 3.33% Disposal Fees
Landfill (2) 2.43 2.45
Mixed Organics Disposal (3) 5.04 4.79 MRF Processing (4) 2.31 2.29
Windy Day Tonnage (5) - -
Total Disposal Fees 9.78 4.04% 9.53 -2.56% City Fees
Franchise Fees 3.37 3.09
AB 939 Fees 0.39 0.39
HazMat Fees 0.38 0.38
Total City Fees 4.14 0.00% 3.86 -6.76% Recover 2024 Stabilization Fee 0.10
218 Notice
40 Gallon Rate 34.18$ 3.23% 34.21$ 0.09% 39.69$ Proposed Increase 1.07$ 0.03$
memo: Annual Rate 410.16$ 410.52$
Discount - 15% (5.13)$ (5.13)$
218 Notice
Sr Discount Rate 29.05$ 3.23% 29.08$ 0.10% 33.73$ Proposed Increase 0.91$ 0.03$
memo: Annual Rate 348.60$ 3.23% 348.96$ 0.10% Extra barrel fee, per month, per single family home:
Refuse Collection 7.63$ 7.88$ Curbside Mixed Recyclables 2.32$ 2.40$ Organics Collection 8.57$ 8.85$
(1) Avg CPI 2.61% 3.28%
SBCo WDA 7/1/25 Estd SBCo WDA 7/1/26 - no change.
(2) Refuse SB Co WDA Fee per Ton 42.07$ 42.07$ Refuse Lbs/House 26.68 26.92
AM 7/1/2025 AM 7/1/2026
(3) Mixed Organics Fee per Ton 93.15$ 98.64$ Organics Lbs/House 24.96 22.39
2024 Actual 2025 Actual
(4) Recycling Rebate per Ton 83.40$ 88.22$ Rec Processing Lbs/House 12.81 11.97
(5) Recovering Windy Days Cost as of 7/1/24 as of 7/1/25 AM Fee 73.51$ 73.62$
WDA Fee 42.07$ 42.07$
Diff with WDA 31.44$ 31.55$
Windy Days Tonnage - -
Total Cost -$ -$
Customers 20,799 21,117
Cost per month/per home -$ -$
(a) Hauler Fees include Vehicles, Containers, Equipment Maintenance, Payroll, Direct Overhead expenses, Return on Investment and General and Administrative Costs. 7/1/2026
Current 2025 Proposed 2026
7/1/2025
2026 Rialto Rates_4-17-26_all FF Reduced_City Filev2_Final 2 40gl & Sr Tax Roll p2 2 Burrtec Waste Industries
City of Rialto
Residential Rate Analysis Summary
Standard capacity collection program
Refuse container - 60 gallon
Components % Increase Components % Increase
Hauler Fees (a) 19.45$ 19.96$
CPI (1) 0.51 0.65
Total Hauler Fees 19.96$ 2.62% 20.61$ 3.26% SB1383 Program Compliance Fee 0.90$ 0.00% 0.93$ 3.33% Disposal Fees
Landfill (2) 3.65 3.68
Mixed Organics Disposal (3) 5.04 4.79
MRF Processing (4) 2.31 2.29
Windy Day Tonnage (5) - -
Total Disposal Fees 11.00 3.38% 10.76 -2.18% City Fees
Franchise Fees 3.55 3.26
AB 939 Fees 0.39 0.39
HazMat Fees 0.38 0.38
Total City Fees 4.32 0.00% 4.03 -6.71% Recover 1/2 2024 Stabilization Fee 0.38
Recover 1/2 2024 Stabilization Fee 0.38 218 Notice 60 Gallon Rate 36.56$ 5.82% 36.71$ 0.41% 41.40$ Proposed Increase 2.01$ 0.15$
Extra barrel fee, per month, per single family home:
Refuse Collection 7.63$ 7.88$
Curbside Mixed Recyclables 2.32$ 2.40$
Organics Collection 8.57$ 8.85$
(1) Avg CPI 2.61% 3.28%
SBCo WDA 7/1/25 Estd SBCo WDA 7/1/26 - no change.
(2) Refuse SB Co WDA Fee per Ton 42.07$ 42.07$ Refuse Lbs/House 40.02 40.38
AM 7/1/2025 AM 7/1/2026
(3) Mixed Organics Fee per Ton - Agua Mansa 93.15$ 98.64$ Organics Lbs/House 24.96 22.39
2024 Actual 2025 Actual
(4) Recycling Rebate per Ton 83.40$ 88.22$ Rec Processing Lbs/House 12.81 11.97
(5) Recovering Windy Days Cost as of 7/1/24 as of 7/1/25 AM Fee 73.51$ 73.62$
WDA Fee 42.07$ 42.07$
Diff with WDA 31.44$ 31.55$
Windy Days Tonnage - -
Total Cost -$ -$
Customers 20,799 21,117
Cost per month/per home -$ -$
(a) Hauler Fees include Vehicles, Containers, Equipment Maintenance, Payroll, Direct Overhead expenses, Return on Investment and General and Administrative Costs. 7/1/2026
Current 2025 Proposed 2026
7/1/2025
2026 Rialto Rates_4-17-26_all FF Reduced_City Filev2_Final 3 60gl NonTaxRollp3 3 Burrtec Waste Industries
City of Rialto
Residential Rate Analysis Summary
Reduced capacity collection program
Refuse container - 40 gallon/Senior and Disabled
Components % Increase Components % Increase
Hauler Fees (a) 19.38$ 19.89$
CPI (1) 0.51 0.65
Total Hauler Fees 19.89 2.63% 20.54 3.27% SB1383 Program Compliance Fee 0.90 0.00% 0.93$ 3.33% Disposal Fees
Landfill (2) 2.43 2.45
Mixed Organics Disposal (3) 5.04 4.79
MRF Processing (4) 2.31 2.29
Windy Day Tonnage (5) - -
Total Disposal Fees 9.78 4.04% 9.53 -2.56% City Fees
Franchise Fees 3.46 3.18
AB 939 Fees 0.39 0.39
HazMat Fees 0.38 0.38
Total City Fees 4.23 0.00% 3.95 -6.62% Recover 2024 Stabilization Fee 0.10
218 Notice
40 Gallon Rate 34.90$ 3.22% 34.95$ 0.14% 40.51$ Proposed Increase 1.09$ 0.05$
Discount - 15% (5.24) (5.24)
218 Notice
Sr Discount Rate 29.66$ 3.20% 29.71$ 0.17% 34.45$ Proposed Increase 0.92$ 0.05$
Extra barrel fee, per month, per single family home:
Refuse Collection 7.63$ 7.88$ Curbside Mixed Recyclables 2.32$ 2.40$ Organics Collection 8.57$ 8.85$
(1) Avg CPI 2.61% 3.28%
SBCo WDA 7/1/25 Estd SBCo WDA 7/1/26 - no change.
(2) Refuse SB Co WDA Fee per Ton 42.07$ 42.07$ Refuse Lbs/House 26.68 26.92
AM 7/1/2025 AM 7/1/2026
(3) Mixed Organics Fee per Ton 93.15$ 98.64$ Organics Lbs/House 24.96 22.39
2024 Actual 2025 Actual
(4) Recycling Rebate per Ton 83.40$ 88.22$ Rec Processing Lbs/House 12.81 11.97
(5) Recovering Windy Days Cost as of 7/1/24 as of 7/1/25 AM Fee 73.51$ 73.62$
WDA Fee 42.07$ 42.07$
Diff with WDA 31.44$ 31.55$
Windy Days Tonnage - -
Total Cost -$ -$
Customers 20,799 21,117
Cost per month/per home -$ -$
(a) Hauler Fees include Vehicles, Containers, Equipment Maintenance, Payroll, Direct Overhead expenses, Return on Investment and General and Administrative Costs. 7/1/2026
Current 2025 Proposed 2026
7/1/2025
2026 Rialto Rates_4-17-26_all FF Reduced_City Filev2_Final 4 40gl & Sr NonTaxRoll p3b 3b Burrtec Waste Industries
City of Rialto
Multi Family Rate Analysis Summary
Standard capacity collection program
Refuse container - 60 gallon
Components % Increase Components % Increase
Total Hauler Fees (a) 19.96$ 2.62% 20.61$ 3.26% SB1383 Program Compliance Fee 0.90$ 0.00% 0.93$ 3.33% Disposal Fees
Landfill (1) 3.65 3.68
Mixed Organics Disposal (2) 5.04 4.79
MRF Processing (3) 2.31 2.29
Windy Day Tonnage (4) - -
Total Disposal Fees 11.00 3.38% 10.76 -2.18% City Fees
Franchise Fees 3.55 3.26
AB 939 Fees 0.39 0.39
HazMat Fees 0.38 0.38
Total City Fees 4.32 0.00% 4.03 -6.71% Recover 1/2 2024 Stabilization Fee 0.38
Recover 1/2 2024 Stabilization Fee 0.38 218 Notice 60 Gallon Rate 36.56$ 5.82% 36.71$ 0.41% 41.40$ Proposed Increase 2.01$ 0.15$
Extra barrel fee, per month, per single family home:
Refuse Collection 7.63$ 7.88$
Curbside Mixed Recyclables 2.32$ 2.40$
Organics Collection 8.57$ 8.85$
Avg CPI 2.61% 3.28%
SBCo WDA 7/1/25 Estd SBCo WDA 7/1/26 - no change.
(1) Refuse SB Co WDA Fee per Ton 42.07$ 42.07$ Refuse Lbs/House 40.02 40.38
AM 7/1/2025 AM 7/1/2026
(2) Mixed Organics Fee per Ton 93.15$ 98.64$ Organics Lbs/House 24.96 22.39
2024 Actual 2025 Actual
(3) Recycling Rebate per Ton 83.40$ 88.22$
Rec Processing Lbs/House 12.81 11.97
(4) Recovering Windy Days Cost as of 7/1/24 as of 7/1/25 AM Fee 73.51$ 73.62$
WDA Fee 42.07$ 42.07$
Diff with WDA 31.44$ 31.55$
Windy Days Tonnage - -
Total Cost -$ -$
Customers 20,799 21,117
Cost per month/per home -$ -$
(a) Hauler Fees include Vehicles, Containers, Equipment Maintenance, Payroll, Direct Overhead expenses, Return on Investment and General and Administrative Costs. 7/1/2025 7/1/2026
Current 2025 Proposed 2026
2026 Rialto Rates_4-17-26_all FF Reduced_City Filev2_Final 5 MF 60Gal Barrel p4 4 Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Commercial Refuse with Recycling & Food Waste - Equalized Estd
WDA Per Yard Per Yard Recycling FW Fee FW Fee WDA Per Yard Per Yard Recycling FW Fee FW Fee 7/1/2026 7/1/2026
42.07$ -$ 0.38$ Per Yard Per Yard Per Yard 42.07$ -$ 0.39$ Per Yard Per Yard Per Yard Remaining vs. vs.
CPI % Lbs/Yrd SB 1383 4.15$ 1.06$ (0.40)$ 2025 Flat CPI % Lbs/Yrd SB 1383 4.30$ 0.85$ (0.26)$ 2025 Flat 8/1/2025 8/1/2025 Bin 2.61% 120 Windy Compliance 2024 Rate Franchise Flat Flat Total 3.28% 120 Windy Compliance 2025 Rate Franchise Flat Flat Total Increase Increase 218 Size Freq Service Landfill Day Fee Recycling FW Fee Credit Stabilization Fee AB939 HazMat Rate Service Landfill Day Fee Recycling FW Fee Credit Stabilization Fee AB939 HazMat Rate $ % Notice
1.5 1 68.68 16.41 0.00 2.47 26.98 6.89 (2.60) 13.26 3.53 3.68 $139.30 70.93 16.41 0.00 2.54 27.95 5.53 (1.69) 12.17 3.53 3.68 $141.05 $1.75 1.26% 158.51$
1.5 2 85.44 32.81 0.00 4.94 53.95 13.78 (5.20) 19.82 5.28 5.50 $216.32 88.24 32.81 0.00 5.07 55.90 11.05 (3.38) 18.19 5.28 5.50 $218.66 $2.34 1.08% 244.43$
1.5 3 104.95 49.22 0.00 7.41 80.93 20.67 (7.80) 26.72 7.13 7.43 $296.66 108.39 49.22 0.00 7.61 83.85 16.58 (5.07) 24.52 7.13 7.43 $299.66 $3.00 1.01% 334.25$
1.5 4 124.42 65.63 0.00 9.88 107.90 27.56 (10.40) 33.64 8.97 9.35 $376.95 128.50 65.63 0.00 10.14 111.80 22.10 (6.76) 30.87 8.97 9.35 $380.60 $3.65 0.97% 423.97$
1.5 5 143.86 82.04 0.00 12.35 134.88 34.45 (13.00) 40.54 10.82 11.27 $457.21 148.58 82.04 0.00 12.68 139.75 27.63 (8.45) 37.21 10.82 11.27 $461.53 $4.32 0.94% 513.68$
1.5 6 163.37 98.44 0.00 14.82 161.85 41.34 (15.60) 47.46 12.66 13.19 $537.53 168.73 98.44 0.00 15.21 167.70 33.15 (10.14) 43.56 12.66 13.19 $542.50 $4.97 0.92% 603.46$ 2 1 96.19 21.88 0.00 3.29 35.97 9.19 (3.47) 18.30 4.88 5.09 $191.32 99.35 21.88 0.00 3.38 37.27 7.37 (2.25) 16.80 4.88 5.09 $193.77 $2.45 1.28% 217.83$ 2 2 137.87 43.75 0.00 6.59 71.93 18.37 (6.93) 29.58 7.89 8.22 $317.27 142.39 43.75 0.00 6.76 74.53 14.73 (4.51) 27.15 7.89 8.22 $320.91 $3.64 1.15% 359.53$ 2 3 179.50 65.63 0.00 9.88 107.90 27.56 (10.40) 40.86 10.90 11.35 $443.18 185.39 65.63 0.00 10.14 111.80 22.10 (6.76) 37.50 10.90 11.35 $448.05 $4.87 1.10% 501.16$ 2 4 221.20 87.51 0.00 13.17 143.87 36.75 (13.87) 52.14 13.91 14.49 $569.17 228.46 87.51 0.00 13.52 149.07 29.47 (9.01) 47.85 13.91 14.49 $575.27 $6.10 1.07% 642.87$ 2 5 262.92 109.38 0.00 16.47 179.83 45.93 (17.33) 63.43 16.92 17.62 $695.17 271.55 109.38 0.00 16.90 186.33 36.83 (11.27) 58.22 16.92 17.62 $702.48 $7.31 1.05% 784.61$ 2 6 304.52 131.26 0.00 19.76 215.80 55.12 (20.80) 74.70 19.93 20.76 $821.05 314.51 131.26 0.00 20.28 223.60 44.20 (13.52) 68.56 19.93 20.76 $829.58 $8.53 1.04% 926.19$ 3 1 113.65 32.81 0.00 4.94 53.95 13.78 (5.20) 23.51 6.27 6.53 $250.24 117.38 32.81 0.00 5.07 55.90 11.05 (3.38) 21.58 6.27 6.53 $253.21 $2.97 1.19% 283.97$ 3 2 160.42 65.63 0.00 9.88 107.90 27.56 (10.40) 38.40 10.24 10.67 $420.30 165.68 65.63 0.00 10.14 111.80 22.10 (6.76) 35.24 10.24 10.67 $424.74 $4.44 1.06% 474.48$ 3 3 207.18 98.44 0.00 14.82 161.85 41.34 (15.60) 53.29 14.21 14.81 $590.34 213.98 98.44 0.00 15.21 167.70 33.15 (10.14) 48.91 14.21 14.81 $596.27 $5.93 1.00% 664.99$ 3 4 254.00 131.26 0.00 19.76 215.80 55.12 (20.80) 68.19 18.19 18.95 $760.47 262.33 131.26 0.00 20.28 223.60 44.20 (13.52) 62.58 18.19 18.95 $767.87 $7.40 0.97% 855.60$ 3 5 300.78 164.07 0.00 24.70 269.75 68.90 (26.00) 83.09 22.16 23.09 $930.54 310.65 164.07 0.00 25.35 279.50 55.25 (16.90) 76.26 22.16 23.09 $939.43 $8.89 0.96% 1,046.14$ 3 6 347.55 196.89 0.00 29.64 323.70 82.68 (31.20) 97.97 26.14 27.23 $1,100.60 358.95 196.89 0.00 30.42 335.40 66.30 (20.28) 89.92 26.14 27.23 $1,110.97 $10.37 0.94% 1,236.66$ Compactor
2 1 96.19 65.63 0.00 3.29 35.97 9.19 (3.47) 24.64 6.57 6.84 $244.85 99.35 65.63 0.00 3.38 37.27 7.37 (2.25) 22.61 6.57 6.84 $246.77 $1.92 0.78% 285.00$ 2 2 137.87 131.26 0.00 6.59 71.93 18.37 (6.93) 42.25 11.27 11.74 $424.35 142.39 131.26 0.00 6.76 74.53 14.73 (4.51) 38.78 11.27 11.74 $426.95 $2.60 0.61% 493.88$ 2 3 179.50 196.89 0.00 9.88 107.90 27.56 (10.40) 59.85 15.97 16.63 $603.78 185.39 196.89 0.00 10.14 111.80 22.10 (6.76) 54.93 15.97 16.63 $607.09 $3.31 0.55% 702.65$ 2 4 221.20 262.52 0.00 13.17 143.87 36.75 (13.87) 77.46 20.67 21.53 $783.30 228.46 262.52 0.00 13.52 149.07 29.47 (9.01) 71.09 20.67 21.53 $787.32 $4.02 0.51% 911.53$ 2 5 262.92 328.15 0.00 16.47 179.83 45.93 (17.33) 95.10 25.36 26.42 $962.85 271.55 328.15 0.00 16.90 186.33 36.83 (11.27) 87.28 25.36 26.42 $967.55 $4.70 0.49% 1,120.45$ 2 6 304.52 393.78 0.00 19.76 215.80 55.12 (20.80) 112.70 30.06 31.31 $1,142.25 314.51 393.78 0.00 20.28 223.60 44.20 (13.52) 103.44 30.06 31.31 $1,147.66 $5.41 0.47% 1,329.18$ 3 1 113.65 98.44 0.00 4.94 53.95 13.78 (5.20) 33.01 8.80 9.17 $330.54 117.38 98.44 0.00 5.07 55.90 11.05 (3.38) 30.30 8.80 9.17 $332.73 $2.19 0.66% 384.72$ 3 2 160.42 196.89 0.00 9.88 107.90 27.56 (10.40) 57.39 15.31 15.95 $580.90 165.68 196.89 0.00 10.14 111.80 22.10 (6.76) 52.67 15.31 15.95 $583.78 $2.88 0.50% 675.97$ 3 3 207.18 295.33 0.00 14.82 161.85 41.34 (15.60) 81.79 21.81 22.72 $831.24 213.98 295.33 0.00 15.21 167.70 33.15 (10.14) 75.07 21.81 22.72 $834.83 $3.59 0.43% 967.24$ 3 4 254.00 393.78 0.00 19.76 215.80 55.12 (20.80) 106.19 28.32 29.50 $1,081.67 262.33 393.78 0.00 20.28 223.60 44.20 (13.52) 97.46 28.32 29.50 $1,085.95 $4.28 0.40% 1,258.59$ 3 5 300.78 492.22 0.00 24.70 269.75 68.90 (26.00) 130.57 34.83 36.28 $1,332.03 310.65 492.22 0.00 25.35 279.50 55.25 (16.90) 119.84 34.83 36.28 $1,337.02 $4.99 0.37% 1,549.87$ 3 6 347.55 590.66 0.00 29.64 323.70 82.68 (31.20) 154.96 41.34 43.06 $1,582.39 358.95 590.66 0.00 30.42 335.40 66.30 (20.28) 142.22 41.34 43.06 $1,588.07 $5.68 0.36% 1,841.14$ 4 1 131.12 131.26 0.00 6.59 71.93 18.37 (6.93) 41.37 11.04 11.50 $416.25 135.42 131.26 0.00 6.76 74.53 14.73 (4.51) 37.97 11.04 11.50 $418.70 $2.45 0.59% 484.43$ 4 2 183.00 262.52 0.00 13.17 143.87 36.75 (13.87) 72.55 19.35 20.16 $737.50 189.00 262.52 0.00 13.52 149.07 29.47 (9.01) 66.59 19.35 20.16 $740.67 $3.17 0.43% 858.15$ 4 3 234.86 393.78 0.00 19.76 215.80 55.12 (20.80) 103.72 27.67 28.82 $1,058.73 242.56 393.78 0.00 20.28 223.60 44.20 (13.52) 95.19 27.67 28.82 $1,062.58 $3.85 0.36% 1,231.86$ 4 4 286.81 525.03 0.00 26.35 287.73 73.49 (27.73) 134.90 35.99 37.49 $1,380.06 296.22 525.03 0.00 27.04 298.13 58.93 (18.03) 123.81 35.99 37.49 $1,384.61 $4.55 0.33% 1,605.68$ 4 5 338.68 656.29 0.00 32.93 359.67 91.87 (34.67) 166.08 44.30 46.15 $1,701.30 349.79 656.29 0.00 33.80 372.67 73.67 (22.53) 152.43 44.30 46.15 $1,706.57 $5.27 0.31% 1,979.39$ 4 6 390.56 787.55 0.00 39.52 431.60 110.24 (41.60) 197.26 52.62 54.81 $2,022.56 403.37 787.55 0.00 40.56 447.20 88.40 (27.04) 181.05 52.62 54.81 $2,028.52 $5.96 0.29% 2,353.14$ 65G Barrel 1 21.20 4.21 0.00 0.54 5.84 1.49 (1.30) 7.98 4.39 1.17 1.22 $46.74 21.90 4.21 0.00 0.55 6.06 1.20 (0.37) 6.77 4.03 1.17 1.22 $46.74 $0.00 0.00% 54.87$ 65G Barrel 2 31.34 8.42 0.00 1.07 11.69 2.99 (2.60) 16.21 7.37 1.96 2.05 $80.50 32.37 8.42 0.00 1.10 12.11 2.39 (0.73) 14.07 6.76 1.96 2.05 $80.50 $0.00 0.00% 94.23$ Proposed Refuse With Recycling & Food Waste - Equalized August 1, 2025 July 1, 2026
Current Refuse With Recycling & Food Waste - Equalized
2026 Rialto Rates_4-17-26_all FF Reduced_City Filev2_Final 8 Trash Equalized Rates p5 5 Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Food Waste with Recycling - Equalized
Estd
WDA Per Yard Recycling FW Fee FW Fee WDA Per Yard Recycling FW Fee FW Fee 7/1/2026 7/1/2026
42.07$ Per Yard 0.38$ Per Yard Per Yard Per Yard 42.07$ Per Yard 0.39$ Per Yard Per Yard Per Yard Remaining vs. vs.
CPI % Lbs/Yrd -$ SB 1383 4.15$ 1.06$ (0.40)$ 2025 Flat CPI % Lbs/Yrd -$ SB 1383 4.30$ 0.85$ (0.26)$ 2025 Flat 8/1/2025 8/1/2025 Bin 2.61% 120 Windy Compliance 2024 Rate Franchise Flat Flat Total 3.28% 120 Windy Compliance 2025 Rate Franchise Flat Flat Total Increase Increase 218 Size Freq Service Landfill Day Fee Recycling FW Fee Credit Stabilization Fee AB939 HazMat Rate Service Landfill Day Fee Recycling FW Fee Credit Stabilization Fee AB939 HazMat Rate $ % Notice 2 1 96.19 21.88 - 3.29 35.97 9.19 (3.47) 18.30 4.88 5.09 $191.32 99.35 21.88 - 3.38 37.27 7.37 (2.25) 16.80 4.88 5.09 $193.77 $2.45 1.28% 217.83$ 2 2 137.87 43.75 - 6.59 71.93 18.37 (6.93) 29.58 7.89 8.22 $317.27 142.39 43.75 - 6.76 74.53 14.73 (4.51) 27.15 7.89 8.22 $320.91 $3.64 1.15% 359.53$ 2 3 179.50 65.63 - 9.88 107.90 27.56 (10.40) 40.86 10.90 11.35 $443.18 185.39 65.63 - 10.14 111.80 22.10 (6.76) 37.50 10.90 11.35 $448.05 $4.87 1.10% 501.16$ 2 4 221.20 87.51 - 13.17 143.87 36.75 (13.87) 52.14 13.91 14.49 $569.17 228.46 87.51 - 13.52 149.07 29.47 (9.01) 47.85 13.91 14.49 $575.27 $6.10 1.07% 642.87$ 2 5 262.92 109.38 - 16.47 179.83 45.93 (17.33) 63.43 16.92 17.62 $695.17 271.55 109.38 - 16.90 186.33 36.83 (11.27) 58.22 16.92 17.62 $702.48 $7.31 1.05% 784.61$ 2 6 304.52 131.26 - 19.76 215.80 55.12 (20.80) 74.70 19.93 20.76 $821.05 314.51 131.26 - 20.28 223.60 44.20 (13.52) 68.56 19.93 20.76 $829.58 $8.53 1.04% 926.19$ (Commercial Organics barrels are charged the f/w barrels rates) 35Gal 1 21.12 2.11 - 0.29 3.15 0.80 (0.30) 5.40 2.20 0.59 0.61 $35.97 21.81 2.27 - 0.30 3.26 0.64 (0.20) 4.67 2.02 0.59 0.61 $35.97 $0.00 0.00% 41.65$ 35Gal 2 31.24 4.21 - 0.58 6.29 1.61 (0.61) 11.07 3.69 0.98 1.03 $60.09 32.26 4.53 - 0.59 6.52 1.29 (0.39) 9.89 3.39 0.98 1.03 $60.09 $0.00 0.00% 69.63$ 35Gal 3 40.70 6.32 - 0.86 9.44 2.41 (0.91) 16.78 5.13 1.37 1.43 $83.53 42.04 6.80 - 0.89 9.78 1.93 (0.59) 15.17 4.71 1.37 1.43 $83.53 $0.00 0.00% 96.81$ 35Gal 4 50.17 8.42 - 1.15 12.59 3.22 (1.21) 22.45 6.57 1.75 1.83 $106.94 51.82 9.07 - 1.18 13.04 2.58 (0.79) 20.43 6.03 1.75 1.83 $106.94 $0.00 0.00% 123.96$ 35Gal 5 59.64 10.53 - 1.44 15.74 4.02 (1.52) 28.16 8.01 2.14 2.23 $130.39 61.60 11.33 - 1.48 16.30 3.22 (0.99) 25.73 7.35 2.14 2.23 $130.39 $0.00 0.00% 151.15$ 35Gal 6 69.09 12.63 - 1.73 18.88 4.82 (1.82) 33.85 9.45 2.52 2.63 $153.78 71.36 13.60 - 1.77 19.57 3.87 (1.18) 30.97 8.67 2.52 2.63 $153.78 $0.00 0.00% 178.28$ 65Gal 1 21.20 4.21 - 0.54 5.84 1.49 (0.56) 7.24 4.39 1.17 1.22 $46.74 21.90 4.21 - 0.55 6.06 1.20 (0.37) 6.77 4.03 1.17 1.22 $46.74 $0.00 0.00% 54.87$ 65Gal 2 31.34 8.42 - 1.07 11.69 2.99 (1.13) 14.74 7.37 1.96 2.05 $80.50 32.37 8.42 - 1.10 12.11 2.39 (0.73) 14.07 6.76 1.96 2.05 $80.50 $0.00 0.00% 94.23$ 65Gal 3 40.79 12.63 - 1.61 17.53 4.48 (1.69) 22.30 10.25 2.73 2.85 $113.48 42.13 12.63 - 1.65 18.17 3.59 (1.10) 21.42 9.41 2.73 2.85 $113.48 $0.00 0.00% 132.74$ 65Gal 4 50.26 16.84 - 2.14 23.38 5.97 (2.25) 29.84 13.13 3.50 3.65 $146.46 51.91 16.84 - 2.20 24.22 4.79 (1.46) 28.76 12.05 3.50 3.65 $146.46 $0.00 0.00% 171.22$ 65Gal 5 59.74 21.05 - 2.68 29.22 7.46 (2.82) 37.39 16.02 4.27 4.45 $179.46 61.70 21.05 - 2.75 30.28 5.99 (1.83) 36.10 14.70 4.27 4.45 $179.46 $0.00 0.00% 209.71$ 65Gal 6 69.19 25.26 - 3.21 35.07 8.96 (3.38) 44.92 18.90 5.04 5.25 $212.42 71.46 25.26 - 3.30 36.34 7.18 (2.20) 43.44 17.35 5.04 5.25 $212.42 $0.00 0.00% 248.17$ August 1, 2025
Current FW Equalized Rate With Recycling
July 1, 2026
Proposed FW Equalized Rate With Recycling
2026 Rialto Rates_4-17-26_all FF Reduced_City Filev2_Final 9 FW Equalized Rates p6 6 Burrtec Waste Industries
City of Rialto
Commercial Rate Adjustment
Multi Family with Recycling - incl Bulky Program (Resdl also billed at these rates) Estd
WDA Per Yard WDA Per Yard FW Fee 7/1/2026 7/1/2026
42.07$ Per Yard 0.38$ Per Yard FW Fee 42.07$ Per Yard 0.39$ Per Yard FW Fee Per Yard Remaining vs. vs.
CPI % Lbs/Yrd -$ SB 1383 Per Yard 1.68$ Per Yard 2025 Flat CPI % Lbs/Yrd -$ SB 1383 Per Yard 2.02$ Per Yard (0.26)$ 2025 Flat 8/1/2025 8/1/2025 Bin 2.61% 120 Windy Compliance 4.15$ Bulky 1.06$ Rate Franchise Flat Flat Total 3.28% 120 Windy Compliance 4.30$ Bulky 0.85$ 2025 Rate Franchise Flat Flat Total Increase Increase 218 Size Freq Service Landfill Day Fee Recycling Fee FW Fee Stabilization Fee AB939 HazMat Rate Service Landfill Day Fee Recycling Fee FW Fee Credit Stabilization Fee AB939 HazMat Rate $ % Notice
1.5 1 68.68 16.41 0.00 2.47 26.98 10.92 6.89 1.37 13.26 3.53 3.68 $154.19 70.93 16.41 0.00 2.54 27.95 13.13 5.53 (1.69) 0.01 12.17 3.53 3.68 $154.19 $0.00 0.00% 182.36$
1.5 2 85.44 32.81 0.00 4.94 53.95 21.84 13.78 4.06 19.82 5.28 5.50 $247.42 88.24 32.81 0.00 5.07 55.90 26.26 11.05 (3.38) 2.50 18.19 5.28 5.50 $247.42 $0.00 0.00% 292.13$
1.5 3 104.95 49.22 0.00 7.41 80.93 32.76 20.67 6.69 26.72 7.13 7.43 $343.91 108.39 49.22 0.00 7.61 83.85 39.39 16.58 (5.07) 4.86 24.52 7.13 7.43 $343.91 $0.00 0.00% 405.78$
1.5 4 124.42 65.63 0.00 9.88 107.90 43.68 27.56 9.31 33.64 8.97 9.35 $440.34 128.50 65.63 0.00 10.14 111.80 52.52 22.10 (6.76) 7.22 30.87 8.97 9.35 $440.34 $0.00 0.00% 519.34$
1.5 5 143.86 82.04 0.00 12.35 134.88 54.60 34.45 11.93 40.54 10.82 11.27 $536.74 148.58 82.04 0.00 12.68 139.75 65.65 27.63 (8.45) 9.56 37.21 10.82 11.27 $536.74 $0.00 0.00% 632.89$
1.5 6 163.37 98.44 0.00 14.82 161.85 65.52 41.34 14.56 47.46 12.66 13.19 $633.21 168.73 98.44 0.00 15.21 167.70 78.78 33.15 (10.14) 11.93 43.56 12.66 13.19 $633.21 $0.00 0.00% 746.53$ 2 1 96.19 21.88 0.00 3.29 35.97 14.56 9.19 1.70 18.30 4.88 5.09 $211.05 99.35 21.88 0.00 3.38 37.27 17.51 7.37 (2.25) 16.80 4.88 5.09 $211.28 $0.23 0.11% 217.00$ 2 2 137.87 43.75 0.00 6.59 71.93 29.12 18.37 4.82 29.58 7.89 8.22 $358.14 142.39 43.75 0.00 6.76 74.53 35.01 14.73 (4.51) 2.22 27.15 7.89 8.22 $358.14 $0.00 0.00% 423.12$ 2 3 179.50 65.63 0.00 9.88 107.90 43.68 27.56 7.91 40.86 10.90 11.35 $505.17 185.39 65.63 0.00 10.14 111.80 52.52 22.10 (6.76) 4.60 37.50 10.90 11.35 $505.17 $0.00 0.00% 596.53$ 2 4 221.20 87.51 0.00 13.17 143.87 58.24 36.75 10.99 52.14 13.91 14.49 $652.27 228.46 87.51 0.00 13.52 149.07 70.03 29.47 (9.01) 6.97 47.85 13.91 14.49 $652.27 $0.00 0.00% 770.03$ 2 5 262.92 109.38 0.00 16.47 179.83 72.80 45.93 14.11 63.43 16.92 17.62 $799.41 271.55 109.38 0.00 16.90 186.33 87.53 36.83 (11.27) 9.40 58.22 16.92 17.62 $799.41 $0.00 0.00% 943.57$ 2 6 304.52 131.26 0.00 19.76 215.80 87.36 55.12 17.20 74.70 19.93 20.76 $946.41 314.51 131.26 0.00 20.28 223.60 105.04 44.20 (13.52) 11.79 68.56 19.93 20.76 $946.41 $0.00 0.00% 1,116.93$ 3 1 113.65 32.81 0.00 4.94 53.95 21.84 13.78 3.34 23.51 6.27 6.53 $280.62 117.38 32.81 0.00 5.07 55.90 26.26 11.05 (3.38) 1.15 21.58 6.27 6.53 $280.62 $0.00 0.00% 331.66$ 3 2 160.42 65.63 0.00 9.88 107.90 43.68 27.56 8.39 38.40 10.24 10.67 $482.77 165.68 65.63 0.00 10.14 111.80 52.52 22.10 (6.76) 5.51 35.24 10.24 10.67 $482.77 $0.00 0.00% 569.86$ 3 3 207.18 98.44 0.00 14.82 161.85 65.52 41.34 13.44 53.29 14.21 14.81 $684.90 213.98 98.44 0.00 15.21 167.70 78.78 33.15 (10.14) 9.85 48.91 14.21 14.81 $684.90 $0.00 0.00% 808.06$ 3 4 254.00 131.26 0.00 19.76 215.80 87.36 55.12 18.49 68.19 18.19 18.95 $887.12 262.33 131.26 0.00 20.28 223.60 105.04 44.20 (13.52) 14.21 62.58 18.19 18.95 $887.12 $0.00 0.00% 1,046.36$ 3 5 300.78 164.07 0.00 24.70 269.75 109.20 68.90 23.54 83.09 22.16 23.09 $1,089.28 310.65 164.07 0.00 25.35 279.50 131.30 55.25 (16.90) 18.55 76.26 22.16 23.09 $1,089.28 $0.00 0.00% 1,284.58$ 3 6 347.55 196.89 0.00 29.64 323.70 131.04 82.68 28.58 97.97 26.14 27.23 $1,291.42 358.95 196.89 0.00 30.42 335.40 157.56 66.30 (20.28) 22.89 89.92 26.14 27.23 $1,291.42 $0.00 0.00% 1,522.79$ Proposed MF Refuse Rate With Recycling & Bulky Item Collection August 1, 2025 July 1, 2026
Current MF Refuse Rate With Recycling & Bulky Item Collection 2026 Rialto Rates_4-17-26_all FF Reduced_City Filev2_Final 10 MF Bins with Bulky p7 7 Burrtec Waste Industries
Commercial Rate Adjustment - Greenwaste
7/1/2026 7/1/2026
vs. vs.
Bin CPI% Flat CPI% Flat 8/1/2025 8/1/2025
2.61% 65.63$ Franchise Flat Flat Total 3.28% 67.74$ Franchise Flat Flat Total Increase Increase 218 Size Freq Service Processing Fee AB939 HazMat Rate Service Processing Fee AB939 HazMat Rate $ % Notice 35Gal 1 21.14 6.51 2.01 0.54 0.56 30.76$ 21.83 6.72 1.84 0.54 0.56 31.49$ 0.73$ 2.37% 34.68$ 35Gal 2 34.24 12.65 3.37 0.90 0.94 52.10$ 35.36 13.43 3.09 0.90 0.94 53.72$ 1.62$ 3.11% 59.14$ 35Gal 3 44.73 18.97 4.68 1.25 1.31 70.94$ 46.20 20.15 4.30 1.25 1.31 73.21$ 2.27$ 3.20% 80.57$ 35Gal 4 55.46 25.30 6.00 1.60 1.67 90.03$ 57.28 26.87 5.51 1.60 1.67 92.93$ 2.90$ 3.22% 102.28$ 35Gal 5 71.19 31.62 7.32 1.95 2.04 114.12$ 73.53 33.59 6.72 1.95 2.04 117.83$ 3.71$ 3.25% 129.63$ 35Gal 6 76.55 37.95 8.63 2.30 2.40 127.83$ 79.06 40.30 7.92 2.30 2.40 131.98$ 4.15$ 3.25% 145.29$ 65Gal 1 21.23 12.09 4.01 1.07 1.12 39.52$ 21.93 12.48 3.68 1.07 1.12 40.28$ 0.76$ 1.92% 46.48$ 65Gal 2 34.33 23.49 6.73 1.79 1.88 68.22$ 35.46 24.95 6.18 1.79 1.88 70.26$ 2.04$ 2.99% 77.86$ 65Gal 3 44.81 35.23 9.36 2.49 2.61 94.50$ 46.28 37.43 8.59 2.49 2.61 97.40$ 2.90$ 3.07% 107.93$ 65Gal 4 55.55 46.98 11.99 3.19 3.34 121.05$ 57.37 49.90 11.00 3.19 3.34 124.80$ 3.75$ 3.10% 138.29$ 65Gal 5 71.29 58.72 14.63 3.89 4.07 152.60$ 73.63 62.38 13.43 3.89 4.07 157.40$ 4.80$ 3.15% 174.27$ 65Gal 6 76.63 70.47 17.26 4.59 4.80 173.75$ 79.14 74.85 15.84 4.59 4.80 179.22$ 5.47$ 3.15% 198.58$
1.5 1 68.68 32.16 12.27 3.27 3.41 119.79$ 70.93 33.19 11.26 3.27 3.41 122.06$ 2.27$ 1.89% 140.78$
1.5 2 85.44 64.32 17.85 4.76 4.96 177.33$ 88.24 66.39 16.38 4.76 4.96 180.73$ 3.40$ 1.92% 208.23$
1.5 3 104.95 95.82 23.79 6.34 6.61 237.51$ 108.39 98.90 21.83 6.34 6.61 242.07$ 4.56$ 1.92% 280.33$
1.5 4 124.42 127.98 29.71 7.93 8.26 298.30$ 128.50 132.09 27.27 7.93 8.26 304.05$ 5.75$ 1.93% 352.37$
1.5 5 143.86 160.14 35.65 9.51 9.90 359.06$ 148.58 165.29 32.72 9.51 9.90 366.00$ 6.94$ 1.93% 424.35$
1.5 6 163.37 192.30 41.59 11.09 11.55 419.90$ 168.73 198.48 38.17 11.09 11.55 428.02$ 8.12$ 1.93% 495.66$ 3 1 113.66 64.32 21.42 5.71 5.95 211.06$ 117.39 66.39 19.66 5.71 5.95 215.10$ 4.04$ 1.91% 247.54$ 3 2 160.44 127.98 34.20 9.13 9.51 341.26$ 165.70 132.09 31.39 9.13 9.51 347.82$ 6.56$ 1.92% 402.41$ 3 3 207.18 192.30 47.00 12.54 13.06 472.08$ 213.98 198.48 43.14 12.54 13.06 481.20$ 9.12$ 1.93% 556.43$ 3 4 253.98 255.96 59.81 15.95 16.62 602.32$ 262.31 264.19 54.89 15.95 16.62 613.96$ 11.64$ 1.93% 711.37$ 3 5 300.78 320.27 72.60 19.37 20.18 733.20$ 310.65 330.57 66.63 19.37 20.18 747.40$ 14.20$ 1.94% 865.47$ 3 6 347.55 383.94 85.41 22.78 23.73 863.41$ 358.95 396.28 78.39 22.78 23.73 880.13$ 16.72$ 1.94% 1,020.31$ 150 bin lbs yrd 150 bin lbs yrd
85 lbs per 65 gal barrel 85 lbs per 65 gal barrel
August 1, 2025 July 1, 2026
Current Rate Components Proposed Rate Components
City of Rialto
2026 Rialto Rates_4-17-26_all FF Reduced_City Filev2_Final 11 Bins GW p8 8 Burrtec Waste Industries
City of Rialto
Rolloff Rate Adjustment
Estd
CPI % WDA Per Load Per Load Per Load CPI % WDA Per Load Per Load Per Load 7/1/2026 7/1/2026
2.61% 42.07$ 5.25$ 9.19$ 3.51$ 3.28% 42.07$ 22.15$ 7.37$ 3.51$ vs. vs.
SB1383 Flat SB1383 Flat 8/1/2025 8/1/2025
FW Compliance Franchise Flat Flat FW Compliance Franchise Flat Flat Increase Increase 218 Size Tons Service Disposal Recycling Fee Fee Fee AB939 HazMat Rate Service Disposal Recycling Fee Fee Fee AB939 HazMat Rate $ % Notice Permanent Trash
40 Yard - 6 ton 6 254.31 252.42 5.25 9.19 3.51 83.01 22.14 23.06 $652.89 262.65 252.42 22.15 7.37 3.51 76.19 22.14 23.06 $669.49 $16.60 2.54% 792.16$ 20 Yard - 6 ton 6 254.31 252.42 5.25 9.19 3.51 83.01 22.14 23.06 $652.89 262.65 252.42 22.15 7.37 3.51 76.19 22.14 23.06 $669.49 $16.60 2.54% 792.16$ 10 Yard - 8 ton 8 254.31 336.56 5.25 9.19 3.51 99.76 26.61 27.72 $762.91 262.65 336.56 22.15 7.37 3.51 91.56 26.61 27.72 $778.13 $15.22 1.99% 929.75$ 40 Yard - 8 ton 8 264.28 336.56 5.25 9.19 3.51 101.04 26.95 28.08 $774.86 272.95 336.56 22.15 7.37 3.51 92.73 26.95 28.08 $790.30 $15.44 1.99% 943.67$ (compactor)
40 Yard w/Retractable Lid 8 264.28 336.56 5.25 9.19 3.51 101.04 26.95 28.08 $774.86 272.95 336.56 22.15 7.37 3.51 92.73 26.95 28.08 $790.30 $15.44 1.99% n/a Waste to Energy
40Yrd Compactor
Taken to MRF 254.31 Actual 5.25 9.19 3.51 32.74 8.74 9.10 $322.84 262.65 Actual 22.15 7.37 3.51 30.05 8.74 9.10 $343.57 $20.73 6.42% 379.41$ Taken to SERRF 1,042.90 Actual 5.25 9.19 3.51 106.84 28.50 29.69 $1,225.88 1,077.11 Actual 22.15 7.37 3.51 98.06 28.50 29.69 $1,266.39 $40.51 3.30% 1,430.61$ Temporary Trash
40 Yard - 6 ton 6 290.77 252.42 3.51 87.70 23.39 24.37 $682.16 300.31 252.42 3.51 80.49 23.39 24.37 $684.49 $2.33 0.34% 822.24$ 20 Yard - 6 ton 6 290.77 252.42 3.51 87.70 23.39 24.37 $682.16 300.31 252.42 3.51 80.49 23.39 24.37 $684.49 $2.33 0.34% 822.24$ 10 Yard - 8 ton 8 290.77 336.56 3.51 104.46 27.86 29.02 $792.18 300.31 336.56 3.51 95.87 27.86 29.02 $793.13 $0.95 0.12% 959.82$ Excess Disposal 42.07 8.38 2.23 2.33 $55.01 42.07 7.69 2.23 2.33 $54.32 ($0.69) -1.25% 65.52$ Permanent Recycling
Cardboard, Metal - Rolloff 180.54 Actual 23.24 6.20 6.46 $216.44 186.46 Actual 21.33 6.20 6.46 $220.45 $4.01 1.85% 252.22$ (plus disposal)
Wood/GW/FW/Inert/Comp. 254.31 Actual 32.74 8.74 9.10 $304.89 262.65 Actual 30.05 8.74 9.10 $310.54 $5.65 1.85% 355.29$ (plus disposal)
C&D-Rolloff - 6 ton 6 254.31 Actual 83.01 22.14 23.06 $382.52 262.65 Actual 76.19 22.14 23.06 $384.04 $1.52 0.40% 447.75$ (plus disposal)
Additional Services:
Liner Roll Off 120.39 13.71 3.66 3.81 $141.57 124.34 12.58 3.66 3.81 $144.39 $2.82 1.99% 164.89$ RO Retractable Lid (monthly fee) 246.80 83.01 22.14 23.06 $375.01 254.90 76.19 22.14 23.06 $376.29 $1.28 0.34% 429.52$ Compactor Rental (monthly fee) 246.80 83.01 22.14 23.06 $375.01 254.90 76.19 22.14 23.06 $376.29 $1.28 0.34% n/a End Dump (rate per hour) 226.05 Actual 83.01 22.14 23.06 $354.26 233.47 Actual 76.19 22.14 23.06 $354.86 $0.60 0.17% n/a Receiver Rental (per month) 245.96 75.94 n/a 21.09 $342.99 254.03 69.70 n/a 21.09 $344.82 $1.83 0.53% n/a RENTAL CHARGES:
Permanent Boxes
A minimum of four (4) loads per month is needed for boxes to be serviced on a permanent basis.
Current Rate Components Proposed Rate Components
August 1, 2025 July 1, 2026
2026 Rialto Rates_4-17-26_all FF Reduced_City Filev2_Final 12 Roll Off p9 9 Burrtec Waste Industries
City of Rialto
Additional Services Rate Adjustment 7/1/2026 7/1/2026
8/1/2025 7/1/2026 vs. vs.
Flat Flat Flat Flat Flat Flat 8/1/2025 8/1/2025
August 1, 2025 Franchise Flat Flat July 1, 2026 Franchise Flat Flat Incr 218 Service Proposed Rate Fee AB939 HazMat Service Total Proposed Rate Fee AB939 HazMat Service Total $ % Notice Bulky Item
Trip Charge-Includes 2 items $31.89 $3.60 $0.96 $1.00 $26.33 $31.89 $32.94 $3.30 $0.96 $1.00 $27.68 $32.94 $1.05 3.29% 35.76$ Per Item Charge-above 2 items $12.75 $1.44 $0.38 $0.40 $10.53 $12.75 $13.17 $1.32 $0.38 $0.40 $11.07 $13.17 $0.42 3.29% 14.30$ Extra Pick Up
Residential/Commercial Barrel $25.52 $2.88 $0.77 $0.80 $21.07 $25.52 $26.36 $2.64 $0.77 $0.80 $22.15 $26.36 $0.84 3.29% 28.62$ Commercial Bin $44.65 $5.04 $1.34 $1.40 $36.86 $44.65 $46.11 $4.63 $1.34 $1.40 $38.73 $46.11 $1.46 3.27% 50.07$ Compactor Bin $73.96 $8.35 $2.23 $2.32 $61.06 $73.96 $76.39 $7.67 $2.23 $2.32 $64.17 $76.39 $2.43 3.29% 82.97$ Additional Barrels -Residential
Refuse $7.63 $0.88 $0.23 $0.24 $6.28 $7.63 $7.88 $0.80 $0.23 $0.24 $6.60 $7.88 $0.25 3.28% 8.56$ Recycling $2.32 $0.27 $0.07 $0.07 $1.91 $2.32 $2.40 $0.24 $0.07 $0.07 $2.02 $2.40 $0.08 3.45% 2.60$ Organics $8.57 $0.88 $0.23 $0.24 $7.22 $8.57 $8.85 $0.80 $0.23 $0.24 $7.57 $8.85 $0.28 3.27% n/a Barrel Roll Out Service Fee $42.77 $4.83 $1.29 $1.34 35.31$ $42.77 $44.17 $4.43 $1.29 $1.34 $37.11 $44.17 $1.40 3.27% n/a (physically challenged at no charge)
Additional Barrels -Commercial
Recycling (60 gal) $5.90 $0.67 $0.18 $0.19 $4.87 $5.90 $6.09 $0.61 $0.18 $0.19 $5.12 $6.09 $0.19 3.22% 6.61$ Greenwaste (60 gal) $8.54 $0.96 $0.26 $0.27 $7.05 $8.54 $8.82 $0.88 $0.26 $0.27 $7.42 $8.82 $0.28 3.28% 9.57$ Barrel Exchange (one exchange per year $20.16 $2.38 $0.64 $0.66 $16.48 $20.16 $20.82 $2.19 $0.64 $0.66 $17.33 $20.82 $0.66 3.27% 22.62$ at no charge, does not apply to graffiti or
damaged barrels
Bin Exchange (one exchange per year $100.78 $11.92 $3.18 $3.31 $82.37 $100.78 $104.09 $10.94 $3.18 $3.31 $86.66 $104.09 $3.31 3.28% 113.04$ at no charge, does not apply to graffiti or
damaged bins
Barrel Replacement $86.83 $10.27 $2.74 $2.85 $70.97 $86.83 $89.68 $9.43 $2.74 $2.85 $74.66 $89.68 $2.85 3.28% 97.39$ lost or stolen
Bin Replacement + actual cost $111.63 $13.20 $3.52 $3.67 $91.23 $111.63 $115.29 $12.12 $3.52 $3.67 $95.98 $115.29 $3.66 3.28% 125.22$ of bin lost or stolen
Tilthopper $43.43 $4.90 $1.31 $1.36 $35.86 $43.43 $44.85 $4.50 $1.31 $1.36 $37.68 $44.85 $1.42 3.27% 48.71$ Bin Service
Locking Lid $4.96 $0.56 $0.15 $0.16 $4.09 $4.96 $5.12 $0.51 $0.15 $0.16 $4.30 $5.12 $0.16 3.23% 5.57$ Temporary Bin
3 cubic yard - 7 days use $126.38 $14.71 $3.92 $4.09 $103.66 $126.38 $130.53 $13.50 $3.92 $4.09 $109.02 $130.53 $4.15 3.28% 141.75$ Dump and return $116.50 $13.16 $3.51 $3.66 $96.18 $116.50 $120.32 $12.07 $3.51 $3.66 $101.09 $120.32 $3.82 3.28% 130.67$ Contamination Fee
Recycling Bin $57.98 $6.75 $1.80 $1.88 $47.56 $57.98 $59.88 $6.19 $1.80 $1.88 $50.02 $59.88 $1.90 3.28% 65.03$ FW Bin $81.88 $9.25 $2.47 $2.57 $67.60 $81.88 $84.57 $8.49 $2.47 $2.57 $71.04 $84.57 $2.69 3.29% 91.84$ GW Bin $68.24 $7.70 $2.06 $2.14 $56.34 $68.24 $70.48 $7.07 $2.06 $2.14 $59.21 $70.48 $2.24 3.28% 76.54$ Recycling Barrel $28.68 $3.24 $0.86 $0.90 $23.68 $28.68 $29.62 $2.97 $0.86 $0.90 $24.89 $29.62 $0.94 3.28% 32.17$ FW Barrel $71.88 $7.90 $2.11 $2.19 $59.68 $71.88 $74.24 $7.25 $2.11 $2.19 $62.69 $74.24 $2.36 3.28% 79.93$ GW Barrel $58.24 $6.36 $1.70 $1.77 $48.42 $58.24 $60.15 $5.83 $1.70 $1.77 $50.86 $60.15 $1.91 3.28% 64.63$ Roll Off
Container Rental Fee $183.27 $20.69 $5.52 $5.75 $151.30 $183.27 $189.28 $18.99 $5.52 $5.75 $159.02 $189.28 $6.01 3.28% 205.57$ Relocation Fee $62.02 $7.00 $1.87 $1.95 $51.20 $62.02 $64.05 $6.43 $1.87 $1.95 $53.81 $64.05 $2.03 3.27% 69.56$ Steam Clean Compactor Fee $184.56 $20.84 $5.56 $5.79 $152.37 $184.56 $190.61 $19.13 $5.56 $5.79 $160.13 $190.61 $6.05 3.28% 207.01$ Dry Run $94.04 $10.62 $2.83 $2.95 $77.64 $94.04 $97.13 $9.75 $2.83 $2.95 $81.60 $97.13 $3.09 3.29% 105.47$ RO Clean Up (per 15 Minutes) $47.00 $5.56 $1.48 $1.54 $38.41 $47.00 $48.54 $5.10 $1.48 $1.54 $40.41 $48.54 $1.54 3.28% 52.70$ CPI 2.61% 3.28%
2026 Rialto Rates_4-17-26_all FF Reduced_City Filev2_Final 13 Addl fees with City Fees p10 10 Burrtec Waste Industries
City of Rialto - 2026 Rates
City Fees Annual Revenue
Franchise
Annual City Fees Change PM Fee AB939 HazMat Total
Residential 60 Gal Tax Roll -$ 709,165$ 86,973$ 84,743$ 880,882$ Residential 40 Gal Tax Roll - 17,210 2,169 2,114 21,494 Residential 60 Gal - 70,612 8,447 8,231 87,290 Residential 40 Gal - 6,006 866 844 7,715 MF 60 Gal - 14,709 1,760 1,715 18,183 Commercial Refuse Equalized - 399,245 116,004 120,872 636,120 Commercial FW Equalized - 21,701 6,301 6,572 34,574 MF Refuse w/Bulky Equalized - 284,145 82,555 86,029 452,728 GW n/a 12,529 3,640 3,798 19,967 Total -$ 1,535,321$ 308,715$ 314,917$ 2,158,952$ Est RO & Ancillary Fees 692,883$
Total 2,228,204$
memo:
Excluding RO & Ancillary Rates 2025 YoY
AB939 302,145$ 6,570$
HHW 308,197$ 6,720$
FF 1,640,771$ (105,450)$
PM -$ -$
Total 2,251,112$ (92,160)$
2026 - Reducing all FF's by 8.22%
2026 Rialto Rates_4-17-26_all FF Reduced_City Filev2_Final Revenue Effect p11 11 Bureau of Labor Statistics
Series Id:
Series Title:
Area:
Item:
Base Period:
Years:
Year Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Annual Increase 2022 118.963 122.127 123.893 125.262 125.272 125.983 123.784 8.70% 2023 127.683 127.707 128.768 129.525 131.372 131.372 129.545 4.65% 2024 131.358 133.144 133.943 133.113 133.179 132.853 132.932 2.61% 2025 135.215 136.511 137.456 137.708 138.029 138.851 137.293 3.28% Riverside-San Bernardino-Ontario, CA
All items
DECEMBER 2017=100
2022 to 2025
CPI for All Urban Consumers (CPI-U)
Original Data Value
CUURS49CSA0
Not Seasonally Adjusted
All items in Riverside-San Bernardino-Ontario, CA, all
urban consumers, not seasonally adjusted
Source: Bureau of Labor Statistics Generated on: January 12, 2023 (01:26:14 PM)