TASK
AUTHORIZATION City of
VEOLIA Heelemon
WATER
Richmond WWTP Sludge Thickener Project - Phase 1
Date: May 13. 2021
Activity Classification
(Check applicable)
VWNA Project #: 07029/C069
Administration
Engineering Proposed by:
Planning Chandrasekar Venkatraman, Veglia Water West Oper. Serv.
Design Bi
Construction stuction Reviewed by:
Brank out vela Wage perang Serves
Reviewed by: Ulary Thelps
Mopped By dry Councild 1, 283,1PO verification)
Wastewater Reviewed by: Resolution No 72-21
City of Richmond, Finance Department
Other (specify below)
Approved by: 7/1/21
Joe Leach
City of Richmond, Public Works Director
7/1|2024
Approval Date:
Original Line Item Approved Cost: 449,242
Approved Markup/Margin 74,125
Previously Authorized Amount: $0.00 Total Authorized Amt.: 523,367 Scope of Services
The City of Richmond has historically utilized a dissolved air flotation thickener (DAFT) to thicken waste activated sludge (WAS) generated by the secondary reatment process prior to digestion and further treatment at the Wastewater Treatment Plant (WWTP). In recent years, the DAFT has become increasingly unreliable and has been taken out of service for emergency repairs on several occasions. The repairs have been costly; and the DAFT is currently undergoing extensive repairs and has been out of service for several months. While out of service during the upcoming Critical Improvements Project, the City and Veolia have solicited proposals to perform onsite thickening of the solids on a contract basis.
The purpose of the Richmond WWTP Sludge Thickener Project is to remove and replace the aging and unreliable DAFT with efficient, reliable sludge thickener facilities compatible with the WWTP's current and future treatment processes. The City and Veolia decided to bid the project in two phases; (1) Phase I as a design/build project with the plan that the selected design build entity (DBE) would be responsible for the design, construction. testing, and start-up of the new thickener facilities. The DBE will also be responsible for training Veolia staff on the new facilities and obtaining all approvals and permits required by local, state, and federal agencies to construct and implement the Project. Veolia will be providing project management and construction management services for the Project. (2) Phase Il construction will be bid at a later date.
Veolia Markup
Contractor Bid SUBTOTAL 16.50% TOTAL
Myers & Sons, Inc. -
Phase I 149,242 - 74,125 523,367
449,222
TOTAL 449,242 449.242 74.125 523.367
Attachments
Copy of Contracto's bid proposal 3/5/21
PROPOSAL. FORM
INVITATION TO BID
DESIGN BOND SERVICES FOR THE RICHMOND WWIP
SLUDGE THICKENER PROIECT
LOCATED IN RICHMOND, CA
To: Vcolia Water West Operating Services. Inc.
lunicipal & Commercial Busines
ichmond WWIP Sladee Thickener Proje
601 Canal Boulevard. Richmond. CA 91804
Schmitted By:
Myers & Sons Construction, LLC
(Legal Namel
4600 Northgate Bivd, Suite 100
(Strect Addres)
Sacramento, CA 25834
(Cily. State, and Zip Corde)
(916) 283-9950
(Phone)
March 5th, 2021
(Date of Ontarion)
1. This Pruposal Form shall be completed and submitted as required in the Returahle section of this Request for Proposalto Veolia Water West Operating Services, Ine.
2. This proposal is submitted in accordance with this Request for Proposals RIP for the Design-Build of the Richmond WWTP Sludge Thickener Project m Richmond, C'A. 3 Shipping Cost and Sales Tax - The cquipment, chemicals, consumables and other supplies and services provided and used in the performance of the contract shall include all shipping cons and sales taxes imposed by any governmental body.
4. Certified payroll and prevailing wages are required as a part ofthis project and shall be suhmitted with all progress payments that are due cach month.
%. In confennance with the current statutory reyuirements of Calilomia Labor Code Section 1860, el seg.. the midasioned confims the following as its certification
I am aware of the provisions of Section 3700 of'the Labor Code. which require every employer to be insured against liability for worker's compensation, or to andertake self insurance in accordance with the provisions, hefore commencing the perlormaner of the Work of this d'ontract.
6. Notice to Proced
A Notice to Proceed will not be issued until Authorization is received from the City of Richmond.
Contractor shall commenee performance of the work only upon the full execution of the Subcontract Agreement with Vcolia Water West Operating Services. Inc. Upon receipt of executed controct and a written Notice to Proceed (NIP), the Contractor shall promptly commence Work. shall prosecute the Work diligently and shall complete all Work within the agreed upon schedule duration.
7. For the purposes of the proposal. the Contract Documents and scope of work shall inchode all documents and information incided it part of this Request for Proposal. including any and all illitements or referenced documents.
8. Addenda
The Bidder herchy acknowledges and initials receipt of the following isstes of addenda, if' any. distributed by Veulia Water West Oreruting Services. Inc.
Addendum No.: Dated Initialed
9/25/20
Addendum Nu.: Dated Initiated
12/22/20 Rescips
Addlendum No • Dated Initialed
Receipt
Addendum Nis - Dated Initialed
Receipt
- Disted Initialed
Addondum No.: Dated Initialed
Rascipt
Audendum No: Nated Initialed
Riceipt
Addenlum Ne.. Dated Initizled
Reccipt
If'any additional addlendum were issed, note on separate sherr
9. Signatures of Pragural
(Ian individeal, partnership. or non incorporated organization) Signature:N/A
(Seal)
Printed Name:
Tille:
Address of Bidder _N/A
Names and addresses of menhers of firm:
_N/A
(l'a Corporation)
Legal name of Bidder: Myers & Sons Construction, LL.C
By: 220
Printed name: Clinton W. Myers
Title of signer: Vice President
Business Address: 4600 Northgate Blvd, Suite 100
Sacramento. CA 95834
Incorporated under the Laws ofthe State of California
Names of Officers
President/Manager Clinton C. Myers
Address 1600 Northgate Blvd, Suite 100
_ Sacramento, CA 95834
Secretary Clinton W. Myers
Address 4600 Northgate Bivd, Suite 100
Sacramento. CA 958.44
Treasurer N/A
Address N/A
SCOPE OF WORK
VLOLA has a contractual relationship with the Cily of Richmond, California to manage the operation and maintenance of the City's Wastewater Treatment Plant and its sever and stoom water collection systens, and to manage construction projects lo improve the City's wasteroes infrastructure. The Riches WWI? Slude Thickener Projeer central grads are to remove and replace the aging, and nonoperational dissolved air floatation thickerer (DAT) faulities with an efficient, reliable sludge thickener compatible with the plant's processes A 2016 a preliminary study was conducted to determine the most efficient sador thickening epipen to sen art frig Tacied postmone encha trom mat study can be found in section 2.4.1.1 Project Background.
Both Gravity Belt Thickene (GBT) and Rotary Drum Thickenes (RDT) were analyzed. The more atractive of recommendations for the thickening system equipment. evaluating independently both GiBT and ROT. the two in this study were the RDT's. This Anding is preluminary and the DRE shall provide independent A determination of the best sludge thickening equipment for the new facility shall include evaluation of the following specifie success facturs:
• Cost: Providing a complete functional Sidge Thickening Facility that moets the goals ofthe PROJECT al the lowest practical capital and lifeescle cost in full compliance with federal, state, and local regulations • Operations: Producing a Sludge I brckening Facility that is easy, eflicient, reliahle. and effective to operate. • Maintenance: Producing o Sludge Thickening Facility that minimizes required maintenance and includes applicable O&M manuals and a recommended preventative maintenaner schedule for critical equipment. • Safety: Designing and building a Sludge Thickening Facility that is safe to construct opcrate. and maintan • Quality: Taking into account cquipment maintenance and replacement. the PROJECT is expected to achieve 300+ year service life in full compliance with environmental requirements, including odor control.
Propsedump sum (from fire of Work Attachmon Ay dir4, 17492 _(in numbers) fine million i haded saty four thosed four hashed ..._(in words) Ninety-two sollins and trinty-nine cent
PhAsE I= 449,242
31 Phase II: 3,725,2507
NON-COLLUSION AFFIDAVIT
(To be executed by Proposer and submitted with Proposal)
STATE OF CALIFORNIA
COUNIYOF Sacramento
In accordance with Public Contract Code section 7106, (Name) Clinton W. Myers , being Vice President of
(Company) Myers & Sons Construction, L.I.C:, the party making the foregoing bid, that the Proposal is not made in the interest of or on behalf of. any undisclosed person. partnership. company. association. organization, or corporation: that the Proposal is genuine and not collusive or sham; that Proposer has not directly or indirectly induced or solicited any other Proposer to put in a false or sham Proposal. and has not directly or indirectly colluded. conspired, connived or agreed with any Proposer or anyone else to put in a sham Proposal, or that anyone shall refrain from Proposing, and that the Proposer has not in any manner. directly or indirectly, sought by agreement, communication or conference with anyone to fix the Proposal price of Proposer or any other Proposer, or to fix any overhead, profit or cost element of the Proposal price or of that of' any other Proposer, or to secure any advantage against the City of Richmond, a municipal corporation, or anyone interested in the proposed contract, that all statements contained in the Proposal are true; and further. that Proposer has not, directly or indirectly, submitted its Proposal price or any breakdown thercof, or the contents thereof, or divulged information or data relative thereto, or paid, and will not pay. any lee to any corporation. partnership. company association, organization, bid depository, or to any member or agent thereof to effectuate a collusive or sham Proposal.
Executed under penalty of perjury under the laws of the State of California:
Corporate Seal:
Name of firm Myers & Sons Construction, LLC
Signature
Date 31/21
NOTE: If Proposer is a partnership or a joint venture, this affidavit must be signed and sworn to by every member of the partnership or venture.
If Proposer [including any partner or venturer of a partnership or joint venture bidder] is a corporation. this affidavit must be signed by the Chairman. President or Vice President and by the Socretary. Assistant Secretary. Chief Financial Officer or Assistant Treasurer.
IT Proposer's affidavit on this form is made outside the State of California, the official position of the person taking such affidavit shall be certified according to law.
Subscribed and sworn to this 15 day or March 20 2l.
Katherine Elsis Prelas, NorARY PuBuc
NOTARY PUBLIC
KATHERINE GE OF RUTLAS
Notary Pulie Calfonis
Sarramento County
Commasion: 2191*
ту Сотот. Capev4./pr 29.1021
BID RETURNABLES
REQUEST FOR PROPOSAL
RICHMOND WWTP SLUDGE THICKENER PROJECT
LOCATED IN RICHMOND, CA
Proposer must include with their quotation. in a sealed enclope three hard copics of the following hy 2:00 p.m. on the proposal due date: March 5. 2021
Addressed tui
Vealia Water West Operating Services. Inc
Municipal & C'ommercial Business
601 C'anal Boulevard
Richmond. CA 94804
DESIGN BUILD SERVICES FOR THE RICHMOND WWIP
SLUDGE THICKENER PROIECT
Bidding Company Name: Myers & Sons Construction, LI.C
Date: 3/1/21
Proposal Form
Non Collusion Affidavit
3. List of Subcontractors
1. Sample Insurance ('crificate
Kirclusion ofany required information may he cause for bid rejection.
LIST OF SUBCONTRACTORS
The Bidder shall list belose the names and location of place of business of cach subeontractor who will perform work or labor or who will render service to the Prime Contractor in or about the construction of the Work or improvement. or a subcontractor duty licensed who. under subcontract ke the Prime C'ontractor. specially fabricates and installs a portim of the Work or improvement according to detailed drawings contained in the Contract Documents, in an amount in excess of orchalf of one percent of the Prime Contractor's folal Bid us: in the case of Bids or ollers for the consaction of streets or highways including bridges, in excess of one-hall of one percent of the Prine Contractor's total Bid or $10.000). whichever is preder. After the opening of Bids. no changes or substitutions will be allowed except as otherwise provided by law. The listing of more than one subcontractor for cach item of Work to he performed with the words "and/or" will not he permitted. Failure to comply with this requirement may render the Bid as non-responsive and nay cause its rejoction.
Special Note: The Prime Contractor shall perlon not less than 50%of the Work identified in this Bid. In the event a Bidder lists subcontractors who will perform Work under this Bid in excess of 50 of the Work identified in this Bed. de Bid shall he considered non-responsive.
Bidders dall list the total of Work to be perfomed by the Prime Contractorse. 70 (Shall not be less than 50%)
Subcontractor's Name.
Contractor Percent of Total Address. and Conlact
Work to be Performed License Numher Contract Person
Trite Busi
1. Electria 306767 12%
Tway
2. 3.
5. Myers & Sons Construction, LI.C
Signature - Date 3/14
INSURANCE REQUIREMENIS
Each Suhmtrefer shall procure and maintain for the deration of the contract insurance aparsl claims for inunes lo periens or damages to propeny which may arise from, or in connection with, the performance of the work herculer by the Subcontractor, its arents, representatives. employces or subcontractors. The cost of such insurance shall be included in the Sobcontractor's Minimum Soone of Insurance
i. Without sn any way limiting a Subcontractor's liability hereunder, each Subcontractos shall maintain the following mimimum limits of insurance at its own expense during the performance oftba Work, with insurancs companies rated A-VIl erhigher by A MI Best's, lo cover the rish of fuses associated with this Contract Coverage Limils
(1) Workers Compensation Statutory: inchstine requirements of the LaborCode withe State of Califomis and Employers Inhibly
insurance
in Erupleyers Liabilicy SLIMM, 000 each accident
$1.000.000 cach employse
$1.000.000 policy Jorsit
(ist Commercial General I tabily written on IS0 ( C 55.000.000 cach nccurrener lor property damage DO dt coverage form or its equivalent. No limiting or and bastity injury I PD/BI exchrisery endorsements material to the $5,000,000 general aporecale Satcontractor's phlications in the Contract mas be
55.000.000 products completed aporations
attached. Coverage shall include a) contractual
agerspale
labilily: bi exploston collapse & underground perils
(SCUt d third-party over action coverage: d)
Kigeers Liability endorsement for the use of cranes,
haces or other rigging cquipment. if applicable: and
el amendment of the aircraft caclusion to include
coverage for the te of commercial UAVs (drones).
it apphcable.
52.000.000 combined single limits each accident
til Automobile Liability covering all owned (sf any).
Tured and nen owned autes (Policy shall he ondorsed
with MO$ 90)
May be wilized to mord limo nutfined aborc
tvs Umbrella Excess Liability providing crserage al
least as broad is the underlying policies)
(vi) Property
(vill Professonal Liability (Errors & Omissions), iT $2.003.000 cuch claim applicable to the Work Coverage shall not
exclude Technology Errors & Omissions coverage S2,000,600 annual aggregate ifthe Subcontractor will have access to any Vcolia
Systems (including but not limited lo any Vcoli-
owned or managed l avict (scrver or application)
whenever it is hosted (the public cloud. Veulia's
AWS instance, Veolía's data center, clc.l
$5.000.000 cach claim
(viti) Subcontractor's Pollution Lability if applicahle to the Wark $5,000,000 annual aggregate
(x) Valuable Papers Coverage, if applicable to tle Work Each Subcuntractor's pollution liabilicy policy in (vil) above shall provide covcrage lor:
Bodily injury, sickness, disease. sustained by any person. including death:
2 Property damage. including physical injury to or desruction of third-party tangihle properly including the resulting loss of ase thereol:
i Cleanin costs, and the loss of ase of thind-party tangible property that has not been physically mured or destroyed including dimination of value and natural resources 1 Defense cost, including costs, charges, and expenses incurred in the investigation. adjustment or defense of clams;
5. C'ontractual ability coverage, e.go. coverage for labslity assumed by the Subcontractor under this Contract: and
6 The full scope of such Sahcontractor's operations as described within the seope of work for the Contact. The pollution liability coverage may not common notrictims forr.
1. Insured versus insured actions (however, exclusions for clamms made between insured within the same ceonome family are acceptabic):
Completed uncrations in any coverage part of the policy for either the insured or additional insured:
1. Damage to third-party propenty that cannot he med or is lens useful because of operationsol the Suncontacher; 0*
• Work pertored by the Subcontractor.
c. Inthe event lhat the state where the Work is to be provided allows an employer to opt cas of Wikes Compensation coverage, each Subcontractor shall nevertheless obtain a Workers Compensaum policy complying in all respects with this provision. d. Prior to providing any Work under this Contract, cach Subcontractor will provide Velia with an AL ORI certificate of insurance evidencing that the above deserbed covcrage are in fall lurce and ellect. Lach Subcontractor will include Vool, its parent companies, subsidianes, athliates, ind scholtheir nilicers, directors, cmployces, agents, representatives and Client tol appheable). ¡collectively "Veolia's Additional Insurcd") as additional insured with respect to coverape (lil. (iv). and (vili), fand (vy if applicable) abovo. All policies shall he primary and non contributory. provide a full waiver of the insurer's right of subrogation mn favor of Velia Additional Insured ander any Subcontracter with respect to claims that are covered or should have beon covered by valid and collectible insurance provided hercunder and said waiver will extend to any deductibles, co insurance or retentions. No Subcontractor will permit any cancellation or non renchal of it:
Insurance coverage to be provided hercunder without thirty (30) days' written notice to Vrol. c. All policies shall be issued on occurrence-based forms, except for coverage (vii) and (vili). which may be issued on a claims-made form. All claims-made policies will at least be retroactive to the carlier of the date of this Contract or the commencement of the Subcontractor's services in relation to the Work, and shall be maintained for three (3) years after the expiration or crmination of this These insurance requirements will not he construed in any matter as waiving, restricting or limiting Veolia's rights or any Subcontractor's obligations under this Contract. Veolia does not represent that coverage or limits herein will be adequate to protect any Subcontractor. Each Subcontractor remains responsible for any liahility not paid hy insurance including deductibles and retentions Additional Insurince
i. Builders Risk Insurance for the full replacement value of the property Each Subcontractor shall purchase and maintain during the life of the Projeet included below at the Base insurance against loss to the Work sufficient to replace the Work. Such coverase shall be written on an "all risk" causes of loss builders risk coverage for at replacement cost and without a co-insurance penalty.
Not limited to the following, policy perils shall include: theft, vandalism. malicious mischief, testing and startup, carth movement, terrorism (cortified and non-certified). delay in completion or start up, mold, fungus, collapse. carth movement. flood. civil authority, windstorm, huilding ordinance and demolition.
Not limited to the following, the policy shall cover: underground work, foundations, sidewalks and paving. landscaping. falsework, temporary huildings, trailers. laydown areas, supplies, materials, machinery, cquipment, fixtures. debris removal. property in transit, property stored offsile, business interruption costs, extra expense costs and soft costs including but not limited to reasonable compensation for professional fees and general conditions.
Losses to the Work shall he replaced by the Subcontractor at no expense to the City ur Velia. Anydeductible or sub-limited deductible shall not exceed $50,000.
The insurer shall waive all rights of subrogation against the City or Volia Coverage including permission for temporary occupancy shall be maintained until finalacceptance by Veolia and final payment has heen made.
The policy shall allow for partial utilization of the Work by Veolia The policy shall be maintained in effect until final payment is made unless otherwise agreed to in writing by Veolia, Subcontractor, and Engineer with 30 days written notice to each other loss payce to whom a certificate of insurance has heen issued.
Losses shall he adjusted hy and made payable to such Subcontractor as fiduciary for the Builders Risk Insureds. Fach Subcontractor shall pay its subcontractors their just shares of insurance proceeds received by such Subcontractor and shall cause such suhcontractors to make payments to theu sub-subcontractors in sunilar manner.
C'ertificates of insurance shall be cither emailed in pdf format to:
Morvan Mackaya Veolia.com or mailed to the following postal address:
Insert Plant Address Here
ACORD® DATE (MMOOVYYE)
CERTIFICATE OF LIABILITY INSURANCE
THIS CERTIFICATE IS ISSUED AS A MATTER OF INFORMATION ONLY AND CONFERS NO RIGHTS UPON THE CERTIFICATE HOLDER THIS
CERTIFICATE DOES NOT AFFIRMATIVELY OR NEGATIVELY AMEND, EXTEND OR ALTER THE COVERAGE AFFORDED BY THE POLICIES
THIS CERTIFICATE OF INSURANCE DOES NOT CONSTITUTE A CONTRACT BETWEEN THE ISSUING INSURERS) AUTHORIZED REPRESENTATIVE OR PRODUCER, AND THE CERTIFICATE HOLDER.
IMPORTANT: It the certificate holder is an ADDITIONAL INSURLD, the policyles) must have ADDITIONAL INSURED provisions or be endorsed I SUBROGATION IS WAIVED, subject to the terms and conditions of the policy, certain policies may require an endorsement. A statement on this certificate dous not confer rights to the corthcate holder in licu of such endorsement/s) MAMA Connor Haker
Uniondale-Alliant ins Svc inc PHONE
333 Earlo Ovington Bivd Ste 700 (AC. No. EN: 516-414-8278 Uniondale NY 11553 t comor.baker@aßant.com
INSURLHIS: ATTORDING COVERAGE MAIC 2
INSURER A Hereshire Hathaway Specialty I 22276
INSURED INSUREN O Creculive Rick, Indennity Inc 35181
Myers & Sons Construction, LLC
4600 Northgate Blvd., Sute 100 INSURER C Federal Insurance Company 20281 Sacramento CA 95834 INCURLD:
INSUREL:
INSTER
COVERAGES CERTIFICATE NUMBER: 1672018169 REVISION NUMBER:
THESE TO CERTIFY TIME THE POUCES OF INSURANCE LISTED DELOW HAVE BEEN ISSUED TO THE INSURD NAMED AHOUE FOR THE POLICY PERIOD INDICATED: NOTWTHSTANDING ANY REQUIREMENT, TERM OR CONDITION ORANY CONTRACT OR OTHER DOCUMENT WITH RESPECT TO WHICH INS
CERTI-CATE MAY BE ISSUED OR MAY PORTAN, THE INSURANCE ANONDED RY THE POIS DESCRIBED HEROIN IS SUBJECT TO ALL THE TERMS EXCLISIONS AND CONDITIONS OF SUCH POLICIES. LETS SHOWN MAY HAVE BEEN REDUCEO BY PAID CLAIMS.
INGR OLICY OF | FOLKYEXP
TR TYPE OF INSURAKCE L1450.HND POLICY NUMERLA LIBATES
CONMERCIAL GENERAL LIABILITY 14309107 02 $/1/2020 621./2023 CACHOCCUSINO =2.000,000
DAMAGE TO RENTED
5300,000
5 30009
$ 2 111,000
ATARN AGGREGATE ¢ 4.00.000
FRO
$1,000.000
AUICMOBILE LIABILITY (20)543607-05 r/1.2030 6/1:2021 COMBIN LIANGIE TIVIT $ 2,000.00
ANY ANTI
ALDE CHEY KTOC
PROPERTY DAMAGA
ALIDE UNS AHININ
0008 *: 17-XI 202345.04 6/12020 PAN2H21 TACHOCOJNSNO $ 10,000081 EXCESS LUA ADORELATT $ 10,000 000
DINOSE
DED
WORKERS COMPENSATION PER
005 4509770 03 6/12023 6/1/2021
AND THE DYER LINELITY STATUTT
HE LACHACCITENT 51,000,000
11 DEAR • ATMP OVEE 51,000, 0011
DONE OPERATES D 51 PAGE FUUMT S 1.000,000
EESCREPTON DE OPERANCOS LOCATION VEMILES ACOHL TO. Adaliana Ramarie Sehsoul, may for sailed it was send a rugursul I udence of lisuaro:
CFRTIFICATE HOLDER CANCELLATION
IOULD ANY OF THE ABOVE DESCRIBED POLICIES BE CANCELLED BEFOR
THE ONCE WILL BE DEUVERED
ACCORDANCE WITH THE POLICY PROVISIONS.
Evidence of Insurance SIT HOMIED ALPRESENTATOE
Matter A Aro
@ 1988-2015 ACORD CORPORATION. All rights reserved
ACORD 25(2016/03) The ACORD name and logo are registered marks of ACORD 3/2/2021 https iicatir neeure: forco.coms Contrscur Seardhu frinthogOcails Contractor Information Registration History
Effective Dote Expiration Date
Legal Entity Name
MYENS & SONS CONSTRUCTION LIC
Legal Entity Type 6/15/2018 6/30/2019
LLC
Status 12/28/2017 6/30/2018
Expired 6/30/2022
Registration Number 711/2019
1000054678
Registration effective date
6/15/2018
Registration expiration date
6/30/2019
Mailing Address
4600 NORTHGATF NLVD, SUITE 100 SACRAMENTO 95834 .
Physical Address
4500 NORTHGATE BIVD, SUTIL 100 SACRAMENTO 95814...
Email Address
Trade Name/DBA
License Number(s)
CSLA: 1073757
Legal Entity Information
Corporation Number:
ricgAccts) Comp_oril._ID__c
Federil Empieyme n0 dericatios Rumtraie Aber Namel i.
Apent of Service Name:
CLINTON WALLACE MYERS
Agent of Service Mailing Address:
4600 NORTHGATE BIVD, SUTTE 100 SACRAMENTO 95834 CA United Stutes of Arerica Workers Compensation
Do you lease employees No
through Professional
Employer Organization
(PEO)?:
Please provide your
current workers
compensation insurance
information below:
https #carte secure foroe com/ContractorSearchifnrtRegOntnis 173 Construction Insurance Services Mlliant
February 11, 2021
VEOLIA Water West Operating Services, LIC
601 Canal Bivd
Richmond, CA 94804
RE: Myers & Sons Construction, LLC
Evidence of Insurability Letter
Name of Project - City of Richmond WWTP Sludge Thickening Facility Project To whom it may concern,
This letter serves to confirm the following:
1. Does coverage meet minimum project requirements? - Yes
2. Can this coverage be extended for work on the sample Projects and other Projects within this Contract? - Coverage is Per Project
3. Can coverage be increased? - No (however, excess on a per project basis should suffice)
4. Can the City be listed as an additional insured? - Yes
5. Are there any current claims that will affect coverage limits available for this project? - No Attached is a Certificate of Insurance evidencing coverage currently in force. Each insurance company evidenced is licensed to do business in the State of California and carries an A.M. Best rating of A- Vil or higher. If you have any questions or concerns, please feel free to contact me.
Sincerely,
Connor Baker
Connor T. Baker
Asst. Account Manager
Construction Services Group.
Alliant Insurance Services Inc.
(P) 516-414-8278
(E) [email protected]
Allient Insurance Services, Inc. • 333 Faric Ovington Bird. • Sate 700 - Uniondale, NY 11553 DONE (516) 414-8900 - www.allantinsurancc.com • Liccuse No. OC36861 Phase I Design Servces Fee
5. No. Description
Civil Mech.
Fredsian Elect. Structural
Gectoch Misc. Total
38,139 39 16
BODREnar Essmate $8,109 5,058, 53 055 $41.500
55B721
32,301 $3,45
3 Fri- 50% and cren book praject cost estimeto at 50% desigo 32,301 $1,151 $1.151 34 180) $36, 15: $50, 08C
$25,519 $38.271
525 519 512750 $12.75D
PHI-10% and GMP and preliminary open book project cost estimate at 90% Cespo 591671 5205.580 $14,887 522,331 514,887l
57 u4 57.124) 31.109 $27,444
PHI-100% and Guaramood Matimum Pride with catalied open book projact ocal ostimate $95.538 92,127 33,190
52.127 31.003 31,053|
sc 310.063 325,634
Total $449,242
Scle Conside corpses le Page 1
210305.08 Richmond Thickeners Isien Heild 14040125 14 k linan Ians Direct fast Report
Abrily CHantay Carill I quip
Mosure Pos limit Laby Materist Maritap Ment t'antract Potal BIDDEN 100 tand Item SCHEDULE
ALL WORK 1% Fool Que Iner Quess 1 00I
11302 MOB TRUCKING SAS EA IraSan: 8.0e Cal. 508 WC: 5213 Meht Blank Ficld Crcu 12.00 C 65000 HE Lah lo: 1.00 For Pes 6,00
11.000 MILLA 1200 MH 122002| 12.856 15.000
11525 SEA CONTAINER REVIAL. Creas: 100 IS Hoishh: Seo Cal 508 WC. 5213 broncred
97. SEACONT Sea t'ontamer • 100 L00 LS 1.25000 1,250 1,290 11528 SETUP TEMP POWER 1.00 LS HesSht: 800 Cal 508 WC: 5213 HEMP-HER Temporary 6x2300 29% 100 100 1S 43000000 4,910 190m 11531 PROJECT FUEL Oesn: 10 15 IrSan 8.00 Cal S08 WC*5213 **Unevenni
1.00 1.00 * XI 11)
11610 TAXES, LICENSES & PERMITS Quas: 1.00 LS BroShi: 800 Car 508 WC-5213 VIAXES Taxes, Faceses & Pemils 1.00 1.00 LS 2,500 KI 2.500 2,500
11611 INSURANCE
Onan: 1.00 IS IreSAA-
100 100 1S
10.000
11612 EMPLOYEE ORIENTATION
Quan: 100 LS Bes/Shh 9.00 Cal 50s SC: 3213
97-OKIENT TI Lesploye: inentatien
7048A2 0S MH 0,005
1521 J.S21
11618 SMALE TOOLS & SUPPLES
Quan: 1.00 LS Hrs/Shfe: 8.00 Cal: 508 WC: 5213
Small toolse 2009.25% 1.00 1.808.00 MIE
2300 4.058
1010
HANELT CONTINCENCIS
Quas: LOU 15
800 Cal: 508 WC: 560b
2MATURIAI MATERIAL ESCALATIO 003
0.0415 9987K3 IN 28,7e1
28,763
1I720 WEATHER CONTINCENCIES
Oean: To MOSHrasan: 900 Cal: 508 WC:3006
SWEATH WEATHER CONTINGEN LiN
I HI MUS 15,000 000
15.000 IN ADD
13730 LABOR ESCALATION
Quan: 1OD IS IreShf: 800 Cal: SOS WE: 5213
7 ESC DIE 100
1.808 00 18 4 100
7,253 7.22
18761 OUTSIDE SURVEY & TESTING
Quan: 1.00 iS Hroshre
800 Cal: 508 WC: 5213
SURVEY Suncy
1.00 100 1S
9T-STING 100000 1-10000
1 00 1.4 4,000.000 1(x0I
S15000.142 L000 1000
15,000 15 tax:
11793 LEGAL ENPENSES
Quan: 1.00 IS HriStrt: 8.00 Cal: 508 WC: 5213
IR AL HIS 1 00 100 18
300000 MA)
12100 CONSTRICTION MATERIALS
Quan: 100 IS BosShf: 8.00 Cal: 308 WC: 8227
1.808.00 Vi:
7001 7.901
Sterling Contraction Company, Ins Par!
Rachered Thickeners Dosen Buid 0304/2021 1.16
Rren frame Direct Cost Report
Quentity Lini Perm I quip suh
Rousse Pc: Cind Labor Malerial MalTop Ment i cotct Ical BID ITEM 100 100
Description - ALL WORK finit ~ I Leant On 1000 Finer Chain 1.0000 iNWE L001 1.00 L.: i 10000 3.824 3,820
О20CHM Wife Milnics 10) * iHI мо 150(01 1.200 1.2003
512-924.71 12925 12.923
12130 CONCRETE CONSTRECTION MATERIALS * LoU LS Hesshre
IM-FORM Formank Coosta:109.25% 100 2.360.00 SF 2(K0I 1107 5.157 13100 PERNE MATIO MISC Quan: 100 EA Hooshfe S00 Cal 508 WC: 8227 2HANDRAII HANIAR as liN 25% 1.00 1000.0015 100600 4.70% 1.370 21/NIST INISTRUIT&100.25%% 1 00 110 LS S40
84.910.25 1.916 1.11+
(3110 PERM MATL- READY MIX CONCRETE Quas: ISION CY MroShl: 800 Cal: Ses WC:S203 2RMC-400 1000 PSI Ready 109 25% 100 152 1H1 CV 175.000 29,061 29.00l 2RMC-44219 115214 Charges 109 25%% 1 00 1000 LI 121
ARME ENVIRED Panicemental for 189 20% 100 10.00 C0 1,.95 1.249 ARM-SHET Short fesd CHaut 100,25% 1.00 175.000 374 $74
$14.200.71 14.2011 31.2011
13I40 PERM MATI - AGGRECATES Quas:
1ACRESAND Backfill Sander 100 255. I CE 3.50000 TN 120K00 1.907
1.902
Cleod Beerle 10% 1 051 ICOI IN 100000 1.093
ST-IRANSA Transkre 1 00 20000 1,000 5.0N0:
53.059 (HI 1,050 5,000 3.059
13200 PERM MATL : EQUIPMENT Quas:
КМАЖ OX CONTRO 1 00 10 AS 95.000.000 101,788 104.758
AH BLEND POLY BLENDING 06100? 100 10015 27,000 c0a 79.408 19.498 200 TAN 100 100 1S 30.100 Cok 32.775 12.775
218,000 000 200.015 2600s
GDE INK KENERSAO 1.00 1 00 1S 185100, 000 20013 2000
3WANPUMES WAS PUMPS 2109.25% 101 IN 87:H0) C00 95.0138 45.01% 5931735108 11 4I,7AS IHI7ES
13210 PERM MATL PIPE FITTINGS VALVES (Jean: Ln Is Heisan: s00 Cal sos we som PHVa:109.279 1 1M: 100 15 125.000,000
1950s SETUP TENP WATER
DRINKING DRINKING: WATERD:109 1.0 8.00 M8X5 (0000 874 874 IT ME WATR Toragorary 15aeer10925*, 10925, 110 1.00 15 1300 deiy 1.e19 $2.01275 2103
DEMOLISH CONCRETE DAF THICKENER E2 10000 CY Hisshrt: S.m0 Cal 50s WC: 5313 WWESC Moti loven Crea 1e00 C1 Prud: 2.0000 5 1.0K0
JAZPLAN 1 10: I S 25,000 N03 2031 27313
1 DUMPAI Pump feesby lead 100 9,00 LD 300 3013 7200 7,400 TT-SEMIND tem: faltrung Tracke IN (H) HR 15000000 2.700 2,700 $41.40507 20000 2.05.8 17.313 1, 14, 1, thes
2022: FINESE SITE SUBGRADE LAYOUT STRICTURE Quaa: 2500.80 SF HesSlife: 800 Cal: 308 WC=5213 Sterling onstructen ampony: Inc Pape i
Richmed Thickcars Sewien Rud 0344/2021 1400
Bran booms Direct & ost Report
Activiay Nex Ousscity 1 all Penn losin Subs
Rosener linE Cost Later Matrial Matlp total
BID ITEM 100 Land liche SCHEDULE:
Ixscriptie A WORK is all 1 000 Frys Quan: 1,000
HORAID: Modi Cosing Cros 2,000S lah Pes: Lap Pes: 100
57.382.31 DOES MISE 64 000 MIl 11.1671 7.581
20224 PLACE & COMPACTSITE AB 100.00 TON In Shfe 8.00 Cal 503 WC-5213 BORADI KOO CHE Pral 230 1,000e 5 lab Pes: Lap Pos: 109
50951 22 A30O MILTON 21.00 MH (10.408 | 922 2.951
30226 FINISE SITE AR Que: 110000 SP Issa: S.00 Ost 505 WC$213 (Modifisalmy Crew 800 ClE Prod: tables: 3.00 lap Pos 1.00 $2.951 22 DOZIS MISE 31.00 MIl 10921 2,129 922 2,951
20231 POTHOLE 1000 EX HesShe 900 Cat 609 WC.S203
SMAPL (Mod Small Pipeline Cron the cle Prod: SING S 300 + 00 SIL KK.05 1080N MIL [471 702| 1514 12.401
20233 TRENCH F-6 Quas: 200.00 LF Hrs/Shfe: 9.00 / Cal 609 WC•5213 (Mory Small Pipelice dres 45.00 Prod: 5.0009 S lab Pes: 3.00 400 S5x08I B6TSO MHE IS ME 1L9 1K31 11.08% 4412 15.508
20250 TESTINGSTARTLP Quas: 200.00 LF Hrsishh: • 800 Cal 508 WC: 5213 WWMECH iModi Mochanical Cron 10 00 Prial: 5,0000 $ lah Pos: 2.00 lop Pas 200
56.973.17 074000 МИАГ 30 00 MII 11101 5.40l 1912 6.973
20275 LAT 6" DIP UNDERSLAR Cant: 200.00 LF Hr/Shit: 9.00 Cal 609 WC: 5213 (Med! Small Popchee Crewe 27 tHI Proe: 3.0000 S lah Pis 4 00 5.00 51227209 0.500 MI11I 10S 00 MI 1 22 605 | 12273
202SS TIE IN'S Orean: 2.00 EA Hrs/Shh: * 9.60 Cal: 609 WC: 5213 (Mody Small Pipelinc (rew 1S(N0 {11 Prod: 1.0H110 5 Lab Pes. 3.00 lon Pes 4 (*) $0.200.33 27 00O MIDEA 5400 MIL 112941 +.453 ฿ 200
3314 FORMSTRIPSOGiS TICK Cuan: 195.00 SF Hrs/sah: 8.00 Cal SON WOS213 WWIORM lose you Prod: 200001 S in lie 3.009 top les
S550111 0.2401 MIDSI 3X0O MIE | 11.740 1 1.257 1,277
FORMSTRIP SOC 167 THICK Quan: 216500 SF HreSh: 8.00 Cal: 508 WC: 5213 20900 & 1 ab Pes. 1 iN Tup fes
S55024 00221 MITSE 48.04 MIl + 1x7 1,277 5.503
20131 FORMPOURSTRIP STAIRS Quan: Sa.00 SF Bro/She 5.00 Cal: Sas WC:5213 WWTORM form (ica Prod: 2.0000 S Lab P'es: 7.00
1.00 M50514 DOWN MAISE 48.00 MIl / 43.798 | 4,287 1,277 3303 D8X3: FORMSTRIP KOLIPMENT PADS: 50.00 SF *on Cal: 50s WC:s2I WWHORM Prod: 1 ab Pes: 2.00
51.833.97 | 35 382 | :219
Sterlang | cecruct Campons, loc. Pact 4
210105-BL: Richmond Thirdeness Design Build 02102021
Boyan Fran Direct Cust Report
Actres 10x Quantity Unil Perm C'ensir liquip Sub
Rescure: (inl tatur Massal Marke Mell Centent Intal
BID ITEN 1400) 100
Deception ALL WORK Takcoff Quan. 1.000 taur Quan.
20343 POUR SOG 15' Quas: •62.00 CT Unushre / 8.00 Cal: 508 WC25213 WWPOUR & 00 L15 1.0000 S 13b 40 4,10 Lap Pos 3.00
$5.521.20 32003 A/31 131383 1 2093 5,521
J034 POUR SOC 3.67 8500 CY: HowShh: • 8.00 Cal: 508 WC=5213 WWPOUR (Nod) Pour Crow X 00 Priul: 1.0000 s Tals fes 4.00 3.00 S1.50120 12100 MIl 1177891 2.810 1754 5.S6-1
2034S POUR EOUPMENT PADS 400 CY BroShn: 10.00 Cal: 510 WC: 5213 WABDUE (lind) the lica 1.B000 S Ish l'es: 300 L4p Pos: 1 00 $121224 TAKE MEEKY Pral: 1021
3100 MIl [355.803 1
20081 FINEGRADE Quan:/ 1.100.00 SP MroShit: 8.00 Cals ses wes 5213 HICK/UN: 3.00 C11 1.0000 5 lab la 3.00 Eup Pes. 2.00
80.478 74 211N2 Mil DId 2019
0.021X MINSE 104 1 1S0 2,479
20507 HANDRAIL Quaa: 100.00 KJ/ Brustle: 800 Cat sos sCoszis WWTORM (Modi form Crewe 20O (1t Prost 1,0000 5 1 ab lis 1.00 (8001.93 BOKM MENE 66 In NITI [153831 2.05 8,99?
6" REMOVE REPLACE WASPUMIS Quan: S00 EA Mooshn 8.On: Cal: 508 WC=5313 (Mod) Mochamcal Crow Prod: 40000 S lab Pes Epp Is
02.015.1 128 00) M11 11501.041 2.552 12 013
21101 * SLEDGE PEMIS TWAS Quas: 2.00 EX Bes Shite
WAMICH Machanted Crou 3.00 C1: 1.000 s Lab los 300 lap Pos 1001 Prost:
$2.470 84 12c00 MA 24.00 Mal 1 16104 | 1,802
21110 POLY TANK Quas: 8.00: Cat: 508 WC: 5213
WUMICH (Med) Archanel Cra 1200 011 Priml: 1.5000 Lab Ves 2.50 51+301 30.0000 MHNA 1000 ME 111251 2201 1.201 3,226
21111 CHEN PUNIS 300 EX Hostre son Cal 508 SC:5213
iMed: Machnical Cra $ (H 111 1.HO S I ab Po. 2.00 lapres 2,00 $1.198t9 5,0003 MINA I6OE MILE | 180.2671 prod 10 302
ODOR SCRUBBER Case:
Mechanal ten KIM C31 Poved: lah les 100
$2.470 H CANNO MISFA 2100 ME 1 928 0x 1 1.8.32 638 2171 21119 THCKENDES Quan: Ine EN Issan: 800 Cal Sus WC:5213 WWMECH (Mish Mecharial tres 3.00
S1,173 51 12.0000 MILLA 2t00 MI 1274c) 1.022 1.176
21511 Quan: 17.00 PC Issant: Nio Cal: sas WC:3203
Metonal Crew Lah les 1(K1 3 1x
S431 67 2.8235 MINX: ! 109 1X6 ! 1605 1377. 1.912
Staring Cransion torpany lo Pig: 3
210403-81: Ruden Tidenes Douse Bald 05-X121
Riyan ivans Direst Cost Report
Activity Dex: (hamity l'erm Comer 1 quip
Resouro: l'o Labor Matrial Mail Exp Most Contact Toul
BE ITEM Hal! land them SCHEDED E: 100
Deserpion - ALL. WORK Takcoff Unan: 1 1N00 liner Quan:
21513 6-4" DIP Quas: 27:00 PC HreShit: 8.00 Cal: Sos WC: 5213 Prad• 700 1 00
$0 933.17 25029 MIRC 1 100 J 5,40l 1.512 6,973
1094° FRE Quaie: 8.00 Cal 508 WC. 5213
WWMECH Malancal Crea Prod: 6.0009 S lah Pc*: 100 Lap Pos: 100 SCATO MIPE SO MIND CH / 218.1721 2,330
5% 555.37 2,95%
21316 312° PVC Quas: 4500 EA HrsShit: 8.00 Cal: 308 WC:3213 WWMECH Now Mochemical C'rou 32.00 CIE Prodi 4.1000 S table 1001 Rap Pa ? CI
55.578.54 1.4233 MILEA DION MISS [48021 | 4. 304 12K S.579 21517 I"PVC Quan: 75.00 EA Hes Shft: :8.00 Cal: sos WCS5213 WWMECH (Mod) Mechanical Crew 5,000 S lab Pes: 2.00 Cap Per 2 0a
56.975.17 1.0665 MINA SOAKI MIl 116053 | 1512 6,471
21541 SMALL PIPE SUPPORTS Quas: 1400 EA IrvShn: 800 Cal 508 WC5213 RIMECHI 1 Mod) Mechamcal Crois 2800 ClE Prod: 3.5000 5 lab lot 2.00 S-1.SK1.21 400O MHIRA SO00 MIl [ 11521 3.823 4.88l
21544 UNISTRUT SUPPORTS Quaa: 25.00 EA HrsiShft: 800 Cal: 508 WC: 5213 (Mod) Mechanical < rea l6CO (1s Prod: 2.0009 S 200 Kop Pos 2.00 S789.25 12000 MIN 12 (кI MIl 1 41 754 | 21x.1 2.782
21545 HANGERS Quaa: SOD EA HesSlift: 8.00 Cal: SUs WC: 5213 WWMICT!. INfests Moshanical Cron 16 00 Prod: 2.0000 % lah les 200 lap Pas 3 00 $3079.25 6 4000 META 13 00 MI 121601 2,184 615 3,020
24020 EROSION LOGS Quas: 250.00 LF IraShf 900 Cal: 009 WO: S213
TAP MP AND MAINTAIN
22. •Moly Blank Field Croi 45.00 CH Prod: 100 200
54.922.15 0B300 MILE 1500 MII 1,221
METAL CANOPY SEBCONTRACTOR Quas: 1001S #resan 800 Cal 508 MC.5213 IMFTAFFAN METAL CANOPY 103 | 5 25.000,000 35,000
9-COATINC COATINGS SUBCONTRACTOR
HOATIN 1.000 1 00 1A 100000, 000) 10,000
• ELECT ELECTRICAL SUBCONTRACTOR
1010 Fortrest - Sub 1 (I 1E01S 102n00 117.700 517.70
*ENC ENGINEERING DURING CONSTRUCTION Quan: LON IS Hissian: 8.00 Cal: 508 WC: 5213 ENUNETRING 1.00 18 19 202.187.0000 192,187 242.187
9 PAVE PAVING SUBCONTRACTOR Quan: 100 ES loSer: 300 Cal: 508 WC:5213 Sträng l vestracton d'ongsany, loe
210J05-151. Kichmend Theseners Peign Build 0302021 14-10 Bryan Ivans Dirne C'ou Report
Activity ltse Quantis taz P'omi C'onser Suh.
Resource linit Later Material Malfixp Mont Contad Total HID ITEM leu LandIs SCODLI 100
Astipi - AL. WAK t'mt - Takenl Quen 1000 Faer han 1 0000 HPAVI PATCTIPAVI 1 (H) 1.00 L.S JOCHENO 10,000 10.000
9-REHAR REBAR CONTRACTOR Quan: 1.00 LS Irasan: 8.00 Cal sos WC:5213 IRENAR KABAR !!MI 100 15 18 000 000 15 (NH: 18,000
-* liem Totale 100 • ALI WORK
S2,368,100.36 1.811,0000 MILS 1.814,00 MII 13443621 13.070 1100257 127,307 07003 872.93: 2.3601.000
1.2a1,100 tall 1 IS 13 100 Tir :1029* 127,01712 6702/.00 279,0531 * Tei100* S2.500.10050 A* Repurt futals ** 1 K1÷ IN) Nf11 143.170 1149267 027,707 07.025 872.953 2_160,1000 " indisafes Non Additive Actin ity
~ Repert Noes--
The sitenz was perpored sith TAKEN& Qate
Thes depard chons TAKEO/ Quantas Moth ne tesco
Baresiged Actores ane marked.
16lDsir 1900/21 Doncr Logaxzring Far
Isimäller In ( large
JOR NOTES
ROD 164 - 3100
appera
emin Olie 20 angt ir
tron t!!:?:P!" •: *:47 AM
.im prooed on: te/liti0 Dp Opeth: 00 - Bepen 8m
raren oat imite BAH 1:1808 20018MER
• on units at Ml ekale serrape taber ana cist as ured rather chas have note | /athe Tina Cost column - Taba (lus t'ena Witheen Laber Bardon h gospeent Ecarteert, AT EDF - ied: de represet 0 X YT vng 0 gent: and N.R08:
./alexla Cih*-.
M-f Sheik (Delaelt C'alendar)
M-t Xsa+ lewish
518 M.F Xho2hr f
512 M.t 1? hegr shift
12*! N-S te 9 besar seelts
a NI M-S 110
N-SS3
711 3:00 Banes Las
All houbic Tenr
AOT All Over Tma
ssc : Sato Sees Work ereh
Sterling 110 - Bryan Evans 03/04/2021 2:30 PM
Construction
Company, Inc.
210305-BE - Richmond Thickeners Design Build Page 1 of 5 Estimate Recap Report
Project Information
Estimate: 210305-BE - Richmond Thickeners Design Build Bid Date: 03/05/2021 Project: Review Date:
Estimator In Charge: - Job Duration: 12 months
Owner: state: LA
Engineer: Estimate Type: Estimate
Related Estimate:
Estimate Summary
On Bid Quantities %
Direct Cost 2,360,100 63.35%
Indirect Cost 718,929 19.30%
Addons 61,206 1.643
Pand
0.00%
Pass Through Cost 0.00%
Direct Markup 448,419 12.04X
Indirect Markup 136,596 3.67%
Markup Addons 0 0.00%
- / - Adjustments
Pass Through Adjustment 0
Unbalancing Difference 0.00%
Rounding Difference 0
Desired Bid
0.00 Final Bid Total
3,725,250.29 100.00%
Final Markup (% Based on Cost)
585.016 18,63%
Takeoff vs Bid Quantity
4000000
3000000
and Bond
2000000 S730,134
1000000 Direct Cost,
0.360,100
On Bid Quantitics
Other Totals
Total Sales Tax
Total Escalation 5100,023 Burden % of Direct Labor
Labor % of Job Cost SO 48.219
22.47% Durden % of Indirect Labor
Equipment % of Job Cost EOE % of Equipment 40.25%
5.630 Current Minority % 59.26%
0.00%
Sterling 110 - Bryan Evans
Construction 03/D4/2021 2:30 PM
Company, Inc.
210305-BE - Richmond Thickeners Design Build Page 2 of 5 Totals by Cost Type - Bid Quantities
Direct Indirect Total % of Total
Base Labor 74,146 336,000
410,146 13.32%
Burden 69,024
226,335 295,359 9.5%6
Total Labor 143,170
562,335 705,505 22.91%
Inside Equipment 37,951 34.037 71,987
2.34%
Outside Equipment
75,637 0.00%
EOE 29.072
104,709 3.40%
Total Equipment 67,023 109.673
176,696 5.74%
Permanent Materials 1,149,237 1,370
1,153,607 37.47%
Construction Materials 56,561
56,561 1.84%
Subcontractors 872,953 0
872,953 28.35%
Trucking 14,900
14,900 0.48%
Indirects 56,256
42,550 98,806 3.21%
Misc 3 0
0.00%
Totals 2,360,100 718,929
3,079.029 100.00%
burden,
$295,557
: 360.15
P.M, 51,153,007
Labor, 5410,145
Indirecta.
$95,800
14.90 $56 5dt
Equipment,
5176,073 in 715 60,
Sub, 5872,353
Sterling 110 - Bryan Evans
Construction D3/04/2021 2:30 PM
Company. Inc.
210305 BE Richmond Thickeners Design Build Pagr 3 of 5
Fuel Summary
Fuel Type Quantity Units
Gasoline Gal
Diesel Gal
Olf-Road Gal
Sales Tax Summary Escalation Summary
Setup Tax % Average Tax % Total Taxes Averege Escalation % Total Escalation Permanent Materials 9.25% 9.00K
95,230 Labor 0.00%
Construction Materials 9.25% 9.25%
4,789 Inside Equipment 0.00%
Inside Equipment 0.00% 0.00%
0 Outside Equipment 0.00%
Outside Equipment 0.00% D EGE
0.D0X
EOE 0.00%
Permanent Materials 0.00
Subcontractors 0.00% Construction Materials 0.00%
D
Trucking 0.00% 0
Subcontractors 0.00%
Indirects 0.00% 0
Trucking 0.00.%
Misc 3 0.00%
D Indirects 0.00%
Total Tax
100,027 Misc 3 0.00%
Total Escalation
Labor Summary
Direct Indirect Total
Hourly Labor (MH, MHS, MHR, MHRS)
Manhours 1,814
1,814
Base Labor 71.818
71,818
Premium (on Base Labor) 2,328
2,328
Burden (includes Premium) 69.074
69,024
Total Labor 143,170
143,170
Daily Labor (DAY, DAYS, DY, DYS)
None
0 0
Weekly Labor (WK, WKS, WEEK)
None
Monthly Labor (MO, MON, MNTH, MHO, MMOS)
Months
31 31
Base Labor
336.000 336,000
Premium (on Base Labor) 0
0 Burden (includes Premium) 226,335
Total Labor 226,335
562,335 562,335
Sterling 110 - Bryan Evans 03/04/20212:30 PM
Construction
Company, Inc.
Z10305-8E • Richmond Thickeners Design Build Page 4 of 5 Summary IS Current Last run 3/4/2021 2:12:00 PM
Balanced Markup Calculation Spread IS Current Last run 3/4/2021 2:12:00 PM Cost Markup % Markup $
Labor 410,146 19.00% 77,928
Burden 295.359 19.00% 56,118
Permanent Materials 1,153,607 19.00% 219,185
Construction Materials 56,561 19.00% 10,747
Inside Equipment 71,987 19.00% 13,678
Outside Equipment 0 19.00% D
EOE 104,709 19.00% 19, 895
Subcontractors 872,953 19.00%
165,861
Trucking 14,900 19.00% 2,831
Indirects 98,806 19.00% 18,773
Mise 3 D 19.00%
Overrides 0.00%
Total 3,079,029 19.00% 585,015
Addons, Bond and Markup Summary Dependent on Bid Summary Total 1%
Cost Addons
Excess Liability 10,669 0.29%
Bond 29,802 0.805
Markup Addons 6,121 0.16%
Safety & First Aid 9.313 0.25%
General Liability 5,301 0.14%
Bond
Bond 0 0.00%
Markup
Resource Markup 585,015 15.70%
Total Markup 585,016
15.70%
Markup, Addons, and Bond Total 646,221 17.35%
Minority Info
Code Description Goal % Goal $ Actual % Actual $ $ Difference UDBE Underutilized Business Entity 5.00%
186,263 0.00% 186.263
Sterling 110 - Bryan Evans
Construction 03/0-1/2021 2:30 PM
Company, Inc.
210305-BE - Richmond Thickeners Design Build
Key Indicators Dependent on Bid Summary
Result Formula
Balanced Markup/Total Labor 82.92% Balanced Markup / Total Labor Indirect Cost/Direct Cost 30.46% Indirect Cost / Direct Cost Equipment 10.20% Total Company Eqp / Total Labor
Sub Percentage 23.43% Total Subcontractors / Bid Total
Total Manhours 1,814.00 Direct Manhours + Indirect Manhours Markup Sales % 10.16 Markup% (Sales) By TO Qty + 0
Estimate Notes
800 444 3196
append
•Estimate created on. 11/23/2019 by darl: 667 - admin olis MeLaughlin used: B: ESTIMASTERESTINATES\MSCRAMSTR.Zip la backpl Iron 11/23/2019 9:39:43 AM • Estimate created on: 02/17/2021 by Deerd: 110 Bryan Evans Estimate Summary - Costs and Prices
Storting Constration Company, In 110 Bryan Evvs Fag: 1 0 2 2: 0005 BE Richmond Thickeners Design Bulld
31: 04202'2:34 P.M
Direct Biditems
Permit Cons: Indirect Acdon tances Bid (TO) Bid Prices
Mantoin Labor Materitis Materia s Equipment Subs Trucking Indirects Charge Bond Маткцр Total Markup Total
1 LS
1,314 145,170 1,149,237 56,55 57,023 872,993 14,900 55,250 2,390,100 71B.929 61,206 3,145,235 553,016 3,725,250.29 505016 1.725.2:0.29 1,514 00 1,19.24.72 18631 2 725.250.28 18.63% 3,721. 230.29 Direct Totais
1,514 143,170 1,149,237 56,551 67,023 872,953 14,900 55.256 2,100,100 718,929 51,206 3,140,235 585,016 3,725,250 585.016 3,725,250
Indirect Charges
Labor Perm Natt Constr Mati Egapment Subcontract Total
959991 - TINE RELATED OVERHEAD
512,335 109.673 718.929
079792 - NON TIME RELATED OVERHEAD
999993 - CONTINGENCIES
Indrest Totals
902,335 4,370 109,673 718,929
Addon/Bond
Ackeltional Cost Addon/Bond Cos:
Exces: Liabilty 0.2864 % cf J6 10.555
Bond 0.5 % or Je 29, 802
Markup dodons 10 % D' AT 4,121
Safety & Firit Aro 0 25 1 01 15 9,313
9, 31) C.25 % or JB Safety & First aid
6,12 ID X X AT Markup addions
29.502 0.8 % cf J5
10,599 0.2854 201-5 Excess Listlity
Accon/Band Cast Additismal Cov:
Addan/Bond
218,929 109,673 4,370 552,235
Indirect Totals
999991 - CONTINGENCIES
995992 - NON TIME RELATEO OVERHEAD
7•5,929 *09.073 4,370 512,315
729991 • TIME RELATED OVERHEAD
Totol Subcontract Eculpment Constr Matl Perm Mati Labor MHs Indirect Charges
3,725,250 565,016 3,729,253 585,016 3,14D,235 61,206 718.929 2,350,100 95,255 14,500 872,993 67,023 55,561 143,170 1,145,237 1,614
Irect Totah
3.721.250.29 16.43x 1.725,250.29 18.63» 3. 140.234.79
1,514.00
3,735,250 29 353,016 3 725.250.29 585 015 3,1 <0,235 6,205 316,929 2,360,120 272,953 67,023 56,561 1,169,237 • 143,170 1,314 100 - ALL WORK
Total Harkus: Total Markup bond Charge Total Manhoun
Did Prices A000h Indirect Pirect Const
Balanced tid (TO)
Direct Biditems
01:0: 20212:24 PM richmond Thickeners Disign Bulle
Bryan Evans Sering Construction Comeans, In 110
Estimate Summary - Costs and Prices
31033-BE Richmond Thickeners Ceran Buid 03:04-2021 2 24 PM. Page 2 or 2 Additional Cost Adson/band Cost
Genera. Lincility 0.'423 1 cf JB 3,307
No bond selected
Totals from Addon and Band
51,206
Summary Information
3/4/2021 2:12:00 PM
Pao: 1
10i0s-Bl Ridmund Taissnes Prion Buld 03043021 16:12
Bayan Evans Indirit Cost Roport
Activity Quantity tina Constr sale
Resince Sirait fest Paler Materal MalExp Mont Contrait total BID THEN 949998
Ascription - UME RELATTD OVERHEAD lail - LS Takcott Coa 1.00 Eagen 1.000 ma RENT OFTICE SPACE OR MODULAR Quam: 10.00 MOSUrshn: si Cal 505 WC: 5213 KOPER COPIERS:125% 100 10.00 MOS 250/H) 273L 7,733
TURN 100 1.000 LS 1 500000: 1.539 1,039
100 1000 MON TOO CHHI 7,000 7.(HH)
$11. 17000 11 1.370 7,000 11,370
I5i1 PROJECT MANAGER 800 MOS IrShfe 200 Cal sas Me.5213 STOPER 1.00 1.280000 UR 14 AKI 13.%0 18500
Peed Manaper 1 00 KOU MEN 13,000 0KK1 149 U38 159 973
$1T8.S92.80 199,973 18. Soo 173,333
11SI7 SUPERINTENDENT 10.00 MOS TIrs Shit: 800 Cal 508 WC: 5213 MISPER 14500 14,800
ZSUPLINE 1 06 10 00 0818 11 00B D00) 141 twi 245.1c
S28B 20x0:01 2-15.456 34,800 281E 20x)
11513 PROJECT ENGINEER Ouan: 12.00 MOS Hrssan: 8.00 Cal 508 WC: 5213 SISTER 1 K83.68 11F9 14 300 s.117
- Praycat Impisser 1:HI 17 me Mex 25000000 138 408 138.415 S1L71 16 13X.4-5 S03I 144792
11516 PROJECT SCHEDULER Quan: L00 MOS HrsShi: S00 Cal Sos WC=5213 • Project Scheduler E 00 100 M05 12 0000010 18 158 18,453 518 158 407 • 18,453
18.31X
11S21 TRASH Oom: SOO MOS HreShfe S.00 Cat: sua WC: 5213 #7-TRASH İrzih 1.00 YOU MAIN 1H2 000 4 SIN + SKI
11522 VANDALIN& THEFT SO MOS Irasan: 8.00 Cat sis WE $213 SVAN-THEFT VANDADSMA DIFT 1.000 8.00 N0XS 150,000 1000) 11523 RESTROOMS Quan: sno Cal S0s WOS213
34к1 S0 MON 150(8) 2.000 2,500
18630 JOB & ENTERTAINMENT Quas: &OD MOS Hrushh: 800 Cal: 508 WC.5213 SZ INTER JOB & ENTERTAINMEN 100 $ 00 MOIS 150,000 1.200 11622 HOTELS/MOTELS Quaa:
0/ WHES Models 1 0) 15000 DAY 123.000 IN /912 18,7ill
11631 CELL PHOVESINTERNET
CLEONE 1 eft hones 1.4; 10.147 MN 279I0 4 KNI 1.400
Item Total: 174991 LINE RELATED OVERHEAT>
S718,908 96 11 562316 4300 12550 100673 718,929
T18.920.100 TES 020510 0000 1299000 0R00 0 718,928 4
Stalinz C'usrocticn Consony Ine Pape ?
21040-1 Richmoni i hickenus Dascen Raskd #S04/021 144:
Brsan Esan: Infirret f'ond Erpnrt
Actoaty Osinsily lait P'esms f'iate fesip Nut
Reusny Pes Uni Cist Takar Mawrial Matl1xp Ment Contoce Tulal HID ITEM - 49992 Landbem SCHEDULE
Deszipion - NON DIME RH ATFD OVERHEAD lait - IS Tacost Oue: 1 (KKI Ingy Quas 1.000 Tivte are thantentes in dhox Bidifem.
ID ITEM 499993 lasd licm SEHEDULE:
Dowriptian - CONTINGENCIES IS Deitl Osin 1.000 Pag der 1 (xe Pereur coccoes io sip feddiem
5718,928.56 *** Report Toral •as 502.30S 0300 12,310 718.929 1Pe7)
*;; indicatrs Non Additive Actinity
-Keport Nutes. --
the oshmae was propared with TARI(#F Oocmiics.
Thes repert ses TAKOH Qedres wih the roomner
1al1as: 000931 (wicz. Enginecring lo
Frimalor-(n-k harp:
JOB SOTES
501-490- 1198
Apgo-rdd
• Botsgate 1rinted ot: 11/2722019 by bece cor o adme olis Brtogglo Jource wardl. WESEET MASTERESTIMATE AE ANaSTR sip io botopi crom 11/53/*017 4:79:4: AM px: 02/13/2021 %y Doert: n0 Bryan srons
onrer Catin!' ne0: RI1ECT:0020: HINSTA
m units cể All idiee aved labor nit cost oes owal rathct than hote fate 1 J in be tind Cost Cohmn - Lator Unt Crst Wshout Laber Barler tep5m00t 1*30 tent y dad bor : not "100. dr opereetpd ds doeary wese oc font: ded 38y 207 -(alandar (mle.-
SOK M-F Shrish (Default C alcadart
309 M-f Rofr lorich
110 M-F Sarx 2hrs0 /1
51: M.f 1! tour Stute
BIPS M-S e y tours shiths
M-5 6/10
412 M-S 617
710 Til0 luirs i kavs
4121 All bobl 1ue
AOT All Cher Taex
Satd Som Work ceh