CONTRACTOR COST PROPOSAL FORM
Date: 08/03/2022
Project Name: Booker T Anderson Community Center PCO No.:
Contractor Name: Angotti & Reilly Inc. Trade Contractor CO No.: 4 RFV/ submittal No.:
Description of Work
Builders Risk Insurance
LABOR
Name Classification Hours Rate Total
$O
A&R carpenter $O
A&R Laborer set fence 46 88,00 $4,048
super
$O
$0
$O
1. TOTAL LABOR COSTS $4,048
MATERIALS
Description of Material Quantity Unit Price Total
$0
misc mati (stakes for fencing) $250
2. TOTAL MATERIAL COSTS $250
SALES TAX (9,25%) $23
(Attach purchase order(s) and/or material receipts and/or summarize above) $273
EQUIPMENT RENTAL
Size & Type of Equipment I.D. # Hours Rate Total
$0
TOTAL EQUIPMENT RENTAL COSTS $0
LOWER TIER Trade contractors) (attach all matorial receipts and T&M tags if applicablo) LOWER TIER Trade contractor(s) MATERIALS HOURS RATE
National fence (53 per Ft) 1850 1 $1,950
Lighting (allowance) $7,000
Woodruff Sawyer $8.338
TOTAL LOWER TIER COSTS $17,288
TOTAL COST
5. TOTAL LABOR COST (from Line 1 above) $4,048
6. 15% Markup of Line 6 $607
LABOR COSTS $4,655
• TOTAL MATERIAL COST (from Line 2 above, including sales tax calculated above $273 . 15% Markup of Line $41
MATERIAL COSTS $314
9. TOTAL EQUIPMENT COST (from Line 3 above) SO
10. 15% Markup of Line 10 $O
EQUIPMENT COST so
1. TOTAL COST OF LOWER TIER Trade contractor( $17 288
2. 10.0% Markup of Lower Tier Trade contractor Cos $1.728 LOWER TIER TRADE CONTRACTORS) AMOUNT $19,016
TOTAL COST OF CONTACTORS WORK $23,985
Trade contractor Signature
Kevi X Reilly
Trade contractor Name Print Name
8 3 22
Date
Angotti & Reilly, Inc.
Builders Risk Project - Booker T. Anderson Community Center, Richmond, CA Policy Term: 8/15/2022 - 8/15/2023
Coverage Description AGCS Marine Ins. Co.
(A+ XV, Admitted)
Policy Limits:
Maximum Limit per Occurrence $2,349,000
Sublimits
Physical Loss to Project $2,349,000
Delay in Opening/Soft Costs
No Coverage Proviso
Existing Property
Property in Transit $500,000
Temporary Off-site Storage $500,000
Extra Expenses $250,000
Debris Removal 25% of the insured physical Loss
Trees, Shrubs & Plants $75,000
Fire Protective Equipment Recharge $25,000
Valuable Papers & Records $50,000
Pollutant Cleanup and Removal $100,000
TESTING Included
Covered Perils: Direct physical Loss subject to the terms, conditions and exclusions in the policy forms.
Deductibles:
Direct Physical Loss - any one occurrence $5,000
Valuation - Property Under Construction:
The cost to repair, rebuild, or replace the lost, damaged, or destroyed property with material of like kind and quality. If the insured property is not repaired or replaced then direct physical Loss shall be settled on the basis of ACTUAL CASH VALUE
EXCLUSIONS:
Per policy form including but not limited to Virus, Bacterium, Microorganism, Earthquake, Flood PREMIUM:
Annual Deposit Premium $8,338
Total Deposit Premium excluding TRIA: $8,338
$250
Minimum Earned Premium $8,338
Subjectivity: Confirmation site will be fenced and lit.
NOTE: Quote is valued through 8/15/2022.
WS Commission: 15%
Licenses: CA 0329598 | CO 78932 | MA 1908860 | OR 0100167994 | WA 43511 WOODRUFF SAWYER Proprietary & confidential. Not to be distributed without the prior consent of Woodruff-Sawyer & Co.