Richmond City Council
May 23, 2023

Item # Description Quantity Unit Unit Cost Total Cost
1 Mobilization 1 LS 4,166.88 $ 4,166.88 $
2 Clearing & Grubbing 1 LS 2,500.13 $ 2,500.13 $
3 SWPPP 1 LS 1,500.00 $ 1,500.00 $
4 Surveying & Grading 1 LS 6,000.00 $ 6,000.00 $
5 Remove PCC Curb & Gutter 30 LF 45.00 $ 1,350.00$ 6 Remove PCC Valley Gutter 15 LF 45.00 $ 675.00 $ 7 Remove K-rail 10 LF 45.00 $ 450.00 $
8 Remove Shrub 1 LS 500.00 $ 500.00 $
9 Remove Striping 1 LS 500.00 $ 500.00 $
10 Remove and relocate Joint Pole/GuyWire 1 LS 15,000.00 $ 15,000.00 $ 11 Remove Concrete Wall 30 LF 400.00 $ 12,000.00$ 12 Install Asphalt Concrete 2 TN 250.00 $ 500.00 $ 13 Install Class 2 Aggregate Base 82 CY 200.00 $ 16,400.00$ 14 Geotextile Stabability Mat 3050 SF 1.25 $ 3,812.50$ 15 Install PCC Valley Gutter 5 LF 100.00 $ 500.00 $ 16 Install PCC Vertical Curb 30 LF 55.00 $ 1,650.00$ 17 Install PCC Driveway 100 SF 65.00 $ 6,500.00$ 18 Install Pressure Treated Wooden Header Board 150 LF 50.00 $ 7,500.00$ 19 Install 4" White Stripe 1 LS 500.00 $ 500.00 $ 20 Adjust to Grade Manhole 2 EA 4,000.00 $ 8,000.00 $ 21 Install Single-Swing Arm Gate 2 EA 10,000.00 $ 20,000.00 $ 22 Hydroseed 1 LS 2,500.00 $ 2,500.00 $
112,504.50$
11,250.45$
11,250.45$
22,500.90$
157,506.30$
Park Central St and CT Subtotal
City of Richmond
Park Central Street and Park Central Court Fire Trail
Submittal: Grant Preliminary Takeoff
Option D: Class 2 Aggregate Base W/O TrueGrid
Date: 2023-05-02
10% Design
10% Constructiion management and Inspection
20% Contingency
Park Central St and CT Grand Total