EXHIBIT B
SET 1999
BENCHMARK CIVIL ENGINEERING & LAND SURVEYING
915 17th Street • Modesto, CA 95354 • 209.548.9300
JOB #202124
NOVEMBER 8, 2021
ENCINEFRING
ENGINEER'S BOND ESTIMATE
PARALLEL SELF STORAGE
OFF-SITE IMPROVEMENTS
RIPON, CALIFORNIA
ITEM DESCRIPTION UNIT QUAN. UNIT PRICE AMOUNT
A. SITE PREPERATION
1. SITE CLEARING & GRUBBING LS 1 $5,000.00 $5,000.00
SUB-TOTAL $5,000.00
B. SEWER
1. 12" SEWER LF 134 $60.00 $8,040.00
2. DROP MANHOLE EA 1 $4,000.00 $4,000.00
3. CONNECT TO EXISTING EA 1 $1,500.00 $1,500.00
SUB-TOTAL $13,540.00
C. STORM DRAIN
STANDARD MANHOLE 1 $3,600.00 $3,600.00
CONNECT MANHOLE ON EXISTING STORM DRAIN EA $1,500.00 $1,500.00 SUB-TOTAL $5,100.00
D. WATER
1. 8" WATER (FIRE) LF 22 $40.00 $880.00
2. FIRE HYDRANT EA 1 $7,200.00 $7,200.00
3. CONNECT TO EXISTING EA $4,000.00 $12,000.00
SUB-TOTAL $20,080.00
E. CONCRETE
6" VERTICAL CURB & GUTTER LF 526 $20.00 $10,520.00
6" VERTICAL CURB LF 399 $18.00 $7,182.00
4" CONCRETE SIDEWALK SF 3,825 $6.00 $22,950.00
ADA RAMP LABOR & TRUNCATED DOMES EA 1 $1,200.00 $1,200.00 8" THICK CONCRETE DROP APPROACH SF 531 $6.00 $3,186.00
SUB-TOTAL $45,038.00
F. PAVEMENT
1. 3" AC/12" AB SF 3,755 $4.00 $15,020.00
2. 2" OVERLAY SF 28,575 $1.50 $42,862.50
SUB-TOTAL $57,882.50
ENGINEER'S BOND ESTIMATE
PARALLEL SELF STORAGE
OFF-SITE IMPROVEMENTS
JOB #202124
NOVEMBER 8, 2021
PAGE 2
ITEM DESCRIPTION UNIT QUAN. UNIT PRICE AMOUNT
H. SIGNING AND STRIPING
STRIPPING & SIGNAGE LS $4,000.00 $4,000.00
SUB-TOTAL $4,000.00
CONSTRUCTION TOTAL============> $150,640.50
10% CONTINGENCY==•=========> $15,064.05
GRAND TOTAL============> $165,704.55
THE ABOVE DEVELOPMENT COST ESTIMATE DOES NOT INCLUDE LAND, ADJACENT RIGHT-OF-WAY,
INTEREST, TAXES, COMMISSIONS, LEGAL FEES, ENGINEERING FEES, GEOTECHNICAL FEES, CITY FEES. FEES CHARGED IN CONNECTION WITH A BUILDING PERMIT. PRICES REFLECT CURRENT
NORMAL CONSTRUCTION COSTS AND SUBJECT TO CHANGE ONCE SITE IMPROVEMENT PLANS HAVE BEEN APPROVED.
K:1202124\ENGINEERINGIPRELIMINARY OFF-SITE ESTIMATE 11-8-21