22177
10/20/2022
OFFSITE PREPARATION
1 MOBILIZATION LS LUMP SUM $2,000.00 $2,000
2 ROUGH & FINISH GRADE SF 5,000 $0.25 $1,250
3 CONSTRUCTION STAKING LS LUMP SUM $1,000.00 $1,000
4 EROSION CONTROL LS LUMP SUM $2,000.00 $2,000
5 CONCRETE DEMOLITION SF 500 $3.00 $1,500
6 ASPHALT PAVEMENT DEMOLITION SF 220 $2.50 $550
OFFSITE IMPROVEMENTS
7 STORM DRAIN MANHOLE EA 1 $3,000.00 $3,000
8 STORM DRAIN CATCH BASIN EA 1 $3,000.00 $3,000
9 12" STORM DRAIN LINE LF 75 $45.00 $3,375
10 2" WATER BACKFLOW EA 2 $1,500.00 $3,000
11 2" WATER METER EA 2 $1,500.00 $3,000
12 2" WATER LINE CONNECTION EA 2 $1,000.00 $2,000
13 2" WATER LINE (DOMESTIC WATER) LF 35 $15.00 $525
14 2" NON POTABLE WATER (IRRIGATION) LF 45 $15.00 $675
15 ADA CURB RAMP EA 2 $1,000.00 $2,000
16 6" VERTICAL CURB LF 40 $35.00 $1,400
17 6" VERTICAL CURB AND GUTTER LF 150 $50.00 $7,500
18 TRUNCATED DOMES SF 39 $60.00 $2,340
19 TRENCH AND BACKFILL SF 120 $3.25 $390
20 HEAVY DUTY ASPHALT PAVEMENT SECTION SF 1,230 $8.00 $9,840 21 HEAVY DUTY CONCRETE SECTION SF 505 $10.00 $5,050
ESTIMATE OF CONSTRUCTION COSTS FOR WORK WITHIN CITY RIGHT-OF-WAY Ripon Christian Schools Bus Barn Relocation
ITEM NO. ITEM DESCRIPTION UNIT TOTAL PRICE ($) ESTIMATED QUANTITY UNIT PRICE ($)
Prepared by Siegfried
22177 - Preliminary Offsite Cost Estimate
22177
10/20/2022
ESTIMATE OF CONSTRUCTION COSTS FOR WORK WITHIN CITY RIGHT-OF-WAY Ripon Christian Schools Bus Barn Relocation
ITEM NO. ITEM DESCRIPTION UNIT TOTAL PRICE ($) ESTIMATED QUANTITY UNIT PRICE ($)
22 SIDEWALK CONCRETE SECTION SF 960 $6.00 $5,760
23 SLURRY SEAL SF 9,000 $0.50 $4,500
24 STRIPING LF 600 $3.00 $1,800
25 LANDSCAPE & IRRIGATION SF 2,300 $6.00 $13,800
TOTAL $81,255
Prepared by Siegfried
22177 - Preliminary Offsite Cost Estimate