AB C D E * F G H I
FISCAL
YEAR
% CHANGE
FROM PRIOR YEAR
% CHANGE
AS A RATIO
MINUS EXCLUSIONS
ON JANUARY 1
% CHANGE
FROM PRIOR YEAR
% CHANGE
AS A RATIO
FISCAL YEAR
FACTOR
CUMULATIVE
FACTOR
APPROPRIATION
LIMIT
1978 ‐ 79 156,067 34,629,923$
1979 ‐ 80 10.17 1.1017 163,908 5.02 1.0502 1.1571 1.1571 40,070,284 1980 ‐ 81 12.11 1.1211 167,742 2.34 1.0234 1.1473 1.3276 45,974,686 1981 ‐ 82 9.12 1.0912 170,770 1.81 1.0181 1.1109 1.4748 51,072,210 1982 ‐ 83 6.79 1.0679 172,775 1.17 1.0117 1.0804 1.5934 55,179,319 1983 ‐ 84 2.35 1.0235 175,793 1.75 1.0175 1.0414 1.6593 57,461,431 1984 ‐ 85 4.74 1.0474 179,709 2.23 1.0223 1.0707 1.7767 61,526,984 1985 ‐ 86 3.74 1.0374 183,419 2.06 1.0206 1.0588 1.8812 65,145,811 1986 ‐ 87 2.30 1.0230 192,153 4.76 1.0476 1.0717 2.0161 69,817,388 1987 ‐ 88 3.04 1.0304 199,021 3.57 1.0357 1.0672 2.1516 74,509,742 1988 ‐ 89 3.93 1.0393 206,026 3.52 1.0352 1.0759 2.3149 80,164,809 1989 ‐ 90 4.98 1.0498 209,728 1.80 1.0180 1.0687 2.4738 85,667,504 1990 ‐ 91 4.21 1.0421 218,499 4.18 1.0418 1.0857 2.6858 93,009,047 1991 ‐ 92 4.14 1.0414 230,016 5.27 1.0527 1.0963 2.9444 101,964,345 1992 ‐ 93 (0.64) 0.9936 238,061 3.50 1.0350 1.0284 3.0279 104,855,944 1993 ‐ 94 2.72 1.0272 242,249 1.76 1.0176 1.0453 3.1650 109,603,706 1994 ‐ 95 0.71 1.0071 244,191 0.80 1.0080 1.0152 3.2130 111,265,943 1995 ‐ 96 4.72 1.0472 247,800 1.48 1.0148 1.0627 3.4144 118,240,409 1996 ‐ 97 4.67 1.0467 243,421 (1.77) 0.9823 1.0282 3.5107 121,575,271 1997 ‐ 98 4.67 1.0467 241,630 (0.74) 0.9926 1.0390 3.6476 126,316,107 1998 ‐ 99 4.15 1.0415 250,799 3.79 1.0379 1.0810 3.9431 136,549,249 1999 ‐ 00 4.53 1.0453 254,262 1.38 1.0138 1.0597 4.1786 144,704,596 2000 ‐ 01 4.91 1.0491 259,738 2.15 1.0215 1.0717 4.4782 155,079,721 2001 ‐ 02 7.82 1.0782 265,684 2.29 1.0229 1.1029 4.9389 171,033,727 2002 ‐ 03 (1.27) 0.9873 269,402 1.40 1.0140 1.0011 4.9444 171,224,191 2003 ‐ 04 2.31 1.0231 274,100 1.74 1.0174 1.0409 5.1468 178,233,288 2004 ‐ 05 3.28 1.0328 277,030 1.07 1.0107 1.0438 5.3724 186,045,798 2005 ‐ 06 5.26 1.0526 285,537 3.07 1.0307 1.0849 5.8286 201,843,969 2006 ‐ 07 3.96 1.0396 287,820 0.80 1.0080 1.0479 6.1079 211,516,107 2007 ‐ 08 4.42 1.0442 291,398 1.24 1.0124 1.0572 6.4572 223,612,339 2008 ‐ 09 4.29 1.0429 296,842 1.87 1.0187 1.0624 6.8600 237,561,272 2009 ‐ 10 0.62 1.0062 300,430 1.21 1.0121 1.0184 6.9860 241,924,642 2010 ‐ 11 (2.54) 0.9746 304,051 1.21 1.0121 0.9863 6.8906 238,620,947 APPROPRIATION LIMIT CALCULATION
PER CAPITA PERSONAL INCOME POPULATION GANN LIMIT**
𝐶𝑌 െ 𝑃𝑌
𝑃𝑌 𝑥 100 𝐸 100
100
𝐵 100
100
𝑃𝑟𝑜𝑣𝑖𝑑𝑒𝑑 𝑏𝑦
𝑆𝑡𝑎𝑡𝑒 𝑜𝑓 𝐶𝑎𝑙𝑖𝑓𝑜𝑟𝑛𝑖𝑎
𝑃𝑟𝑜𝑣𝑖𝑑𝑒𝑑 𝑏𝑦
𝑆𝑡𝑎𝑡𝑒 𝑜𝑓 𝐶𝑎𝑙𝑖𝑓𝑜𝑟𝑛𝑖𝑎
𝐶 𝑥 𝐹𝐻 𝑃𝑟𝑖𝑜𝑟 𝑌𝑒𝑎𝑟 𝑥 𝐺 𝐻 𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝑌𝑒𝑎𝑟 𝑥
𝐵𝑎𝑠𝑒 𝑌𝑒𝑎𝑟
AB C D E * F G H I
FISCAL
YEAR
% CHANGE
FROM PRIOR YEAR
% CHANGE
AS A RATIO
MINUS EXCLUSIONS
ON JANUARY 1
% CHANGE
FROM PRIOR YEAR
% CHANGE
AS A RATIO
FISCAL YEAR
FACTOR
CUMULATIVE
FACTOR
APPROPRIATION
LIMIT
APPROPRIATION LIMIT CALCULATION
PER CAPITA PERSONAL INCOME POPULATION GANN LIMIT**
𝐶𝑌 െ 𝑃𝑌
𝑃𝑌 𝑥 100 𝐸 100
100
𝐵 100
100
𝑃𝑟𝑜𝑣𝑖𝑑𝑒𝑑 𝑏𝑦
𝑆𝑡𝑎𝑡𝑒 𝑜𝑓 𝐶𝑎𝑙𝑖𝑓𝑜𝑟𝑛𝑖𝑎
𝑃𝑟𝑜𝑣𝑖𝑑𝑒𝑑 𝑏𝑦
𝑆𝑡𝑎𝑡𝑒 𝑜𝑓 𝐶𝑎𝑙𝑖𝑓𝑜𝑟𝑛𝑖𝑎
𝐶 𝑥 𝐹𝐻 𝑃𝑟𝑖𝑜𝑟 𝑌𝑒𝑎𝑟 𝑥 𝐺 𝐻 𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝑌𝑒𝑎𝑟 𝑥
𝐵𝑎𝑠𝑒 𝑌𝑒𝑎𝑟
2011 ‐ 12 2.51 1.0251 306,779 0.90 1.0090 1.0343 7.1269 246,803,998 2012 ‐ 13 3.77 1.0377 308,452 0.55 1.0055 1.0434 7.4359 257,504,644 2013 ‐ 14 5.12 1.0512 311,896 1.12 1.0112 1.0629 7.9039 273,711,448 2014 ‐ 15 (0.23) 0.9977 313,975 0.67 1.0067 1.0044 7.9383 274,902,718 2015 ‐ 16 3.82 1.0382 317,248 1.04 1.0104 1.0490 8.3275 288,380,684 2016 ‐ 17 5.37 1.0537 324,637 2.33 1.0233 1.0782 8.9791 310,945,542 2017 ‐ 18 3.69 1.0369 326,733 0.65 1.0065 1.0436 9.3705 324,499,693 2018 ‐ 19 3.67 1.0367 325,801 (0.29) 0.9971 1.0337 9.6867 335,449,675 2019 ‐ 20 3.85 1.0385 328,042 0.69 1.0069 1.0456 10.1288 350,759,564 2020 ‐ 21 3.73 1.0373 328,096 0.02 1.0002 1.0375 10.5083 363,901,620 2021 ‐ 22 5.73 1.0573 324,243 (1.17) 0.9883 1.0449 10.9800 380,236,555 2022 ‐ 23 7.55 1.0755 317,788 (1.99) 0.9801 1.0541 11.5739 400,803,266 * CY = Current Year; PY = Prior Year
** GANN Limit reset using FY 1987 actual (includes GFT)