Cities Index.
D2 - FY 2025 2nd Quarter Financial Report

Rocklin City Council
February 25, 2025

Document
D2 - FY 2025 2nd Quarter Financial Report
Meeting
February 25, 2025
Body
Rocklin City Council
Original file
5.6 MB
Text extracted from the city's file for reading and search. Open the original on rocklin-ca.granicus.com. That file is the official record.

Quarterly
Financial Report

City Council Strategic Plan Update
FY 2024/25 Second Quarter Report
FY 2023/24 Year-End Recap
Agenda
FY 2023/24 Year-End Recap
• The Annual Comprehensive Financial Report has been completed and received a clean auditor’s opinion.
• $7.89 million one-time net General Fund surplus.

Proposed Commitments
Commitments Amount
Key Management Practi ces 3,340,000$
Fl eet Ca pi ta l Res erve ($1,340,000)
Bui l di ng Res erve ($750,000)
Pa rk Infra s tructure Res erve ($750,000)
Economi c Res erve ($500,000)
Clove r Valle y 2,000,000
Public Safety Communications Upgrade 500,000
Northwest Community Parks Master Plan 300,000
Amphitheater Upgrades 250,000
Facilities A ssessment 250,000
Corporation Yard Generator 200,000
Fl eet Parki ng Lot 200,000
CAD to CAD 150,000
In Lieu/Inclusionary Housing Fee Study 150,000
Professi onal Devel opment 150,000
Shade Sails 145,568
Websi te Refresh 100,000
Public Works Organizational Assessment 75,000
User Fee Study 75,000
Total 7,885,568$
FY 2024/25 Revenues
Revenue Category
Revised
Budget
FY 2023/24
Revenues
through
12/31/2023
% Received
FY 2023/24
Revised
Budget
FY 2024/25
Revenges
through
12/31/2024
% Received
FY 2024/25
Property Tax 24,006,800 323,050 1.3% 25,213,600 342,988 1.4% Sales and Use Tax 20,737,300 7,179,782 34.6% 20,024,200 7,390,585 36.9% Transient Occupancy Tax 1,338,000 376,733 28.2% 1,018,000 460,908 45.3% Building Permits 3,515,300 1,341,365 38.2% 3,881,900 1,732,602 44.6% Franchise 2,465,100 476,657 19.3% 2,802,900 466,418 16.6% Other Revenues 13,639,200 6,778,644 49.7% 13,811,199 6,756,864 48.9% Total 65,701,700$ 16,476,232$ 25.1% 66,751,799$ 17,150,365$ 25.7% FY 2024/25 Expenses
Department
Revised
Budget
FY 2023/24
Expended
through
12/31/2023
% Expended
FY 2023/24
Revised
Budget
FY 2024/25
Expended
through
12/31/2024
% Expended
FY 2024/25
City Council 99,400 30,573 30.8% 120,500 44,664 37.1% City Manager 2,810,058 552,270 19.7% 3,175,198 1,095,769 34.5% City Attorney 1,429,617 377,577 26.4% 1,160,050 669,563 57.7% City Clerk 329,000 96,532 29.3% 425,127 146,294 34.4% Administrative Services 6,150,891 2,407,843 39.1% 6,765,537 2,618,408 38.7% Community Development 6,446,715 1,944,232 30.2% 6,931,341 2,156,442 31.1% Fire 16,047,149 6,987,537 43.5% 14,425,680 5,797,747 40.2% Parks & Recreation 9,639,908 2,695,925 28.0% 9,598,496 2,943,311 30.7% Police 24,864,197 10,335,315 41.6% 25,528,403 9,287,153 36.4% Public Works 5,661,658 2,910,113 51.4% 4,707,410 1,532,652 32.6% Non Departmental 4,523,350 253,200 5.6% 2,921,200 3,327 0.1% Total 78,001,943$ 28,591,116$ 36.7% 75,758,942$ 26,295,330$ 34.7%

STRATEGIC PLANNING
UPDATE
October 2024 - December 2024

STRATEGIC PLAN

QUARTERLY UPDATES

VIBRANTRESILIENT

LIVABLE SUSTAINABLE SAFE
October 2024 - December 2024
• Work towards constructing and staffing a 4th Rocklin Fire Station south/east of Interstate 80
• Update the City’s drainage infrastructure master plan and prioritize critical improvements
• Update the City’s ADA Transition Plan
• Establish a 3-year Pavement Management Program
• Create and Implement a Strategic Plan for I.T. services • Strengthen Interagency Relationships (FEMA, Caltrans, CalOES, Army Corps, CDFW, etc.)
• Identify innovative solutions to infrastructure maintenance and enhancements
• Implement programs to reduce fire loss and increase
community preparedness

RESILIENT

PILLAR OBJECTIVES
• Continue implementation of the adopted Economic Development Strategy and support efforts to recruit, retain, and expand local businesses
• Invest in technology that supports economic development efforts • Nurture efforts to establish the Quarry District as a regional destination
• Establish a small business outreach program with CDD to assist business owners with planning, permitting, and inspections of new and tenant improvement projects
• Create and promote events and activities that will attract outside visitors and overnight stays
• Support the newly created Arts Commission

VIBRANT

PILLAR OBJECTIVES

• Update the City’s Zoning Code
• Use master planning processes to guide future development of parks that provide the community with amenities that currently are not offered within Rocklin’s park system
• Increase recreation programming to ensure programs are offered to all ages and abilities within the community
• Identify critical gaps in City Trails within the public Right Of Way • Complete the Oak & Pine affordable housing project and support efforts to increase the availability of affordable housing
• Continue to work with regional partners to address homelessness in the City

LIVABLE

PILLAR OBJECTIVES
• Evaluate opportunities to create new sources of revenue to support critical City services
• Implement a new Records Management enterprise system that is user friendly for both City staff and the public
• Implement a Section 115 Trust to better address CalPERS obligations
• Implement a two-year operating budget
• Update the City’s Purchasing Code
• Update Infrastructure Reserve Studies
• Implement comprehensive workforce development and succession planning programs
• Establish plans for reaching 100% funded for the City’s facility and fleet replacement reserves

SUSTAINABLE

PILLAR OBJECTIVES
SAFE

PILLAR OBJECTIVES
• Maintain, improve, and expand City
partnerships that aid in crime prevention and
creating a safe community
• Continue public education efforts regarding
prevention of crimes of opportunity
• Evaluate the creation of a Real Time Crime
Center
• Improve Interoperability between law
enforcement, fire, and EMS agencies
• Update antiquated Fire station alerting
systems
• Improve Cardiac Arrest Survivability by
deploying citizen CPR public education and
increasing AED distribution
QUESTIONS?

← All documents from this meeting