City of Sacramento
City Council - 2PM Report
915 I Street Sacramento, CA 95814
www.cityofsacramento.org
File ID: 2023-00478 5/16/2023 Discussion Item 5.
2023-2028 Capital Improvement Program (CIP)
File ID: 2023-00478
Location: Citywide
Recommendation: Receive and consider for final budget adoption.
Contact: Leyne Milstein, Interim Finance Director, (916) 996-4065, [email protected]; Michael Tamayo, Principal Budget Analyst, (916) 808-5827, [email protected], Department of Finance
Presenter: Michael Tamayo, Principal Budget Analyst, (916) 808-5827, [email protected], Department of Finance
Attachments:
1-Description/Analysis
2-2023-2028 Proposed CIP
Description/Analysis
Issue Detail: The 2023-2028 Proposed Capital Improvement Program (CIP) represents the City’s five-year capital expenditure plan totaling $465.9 million with a FY2023/24 CIP budget of $107.3 million. The 2023-2028 Proposed CIP is available for review at:
http://www.cityofsacramento.org/finance/budget.
The 2023-2028 Proposed CIP was developed in coordination with all City departments responsible for capital projects within the context of Council adopted policies and planning documents.
Policy Considerations: The 2023-2028 Proposed CIP has been reviewed for consistency with Council’s adopted policies and plans, which include the Parks and Recreation Master Plan, the Parks and Recreation Programming Guide, transportation plans (Vision Zero Action Plan, Bikeway Master Plan, and Pedestrian Master Plan), utility master plans, and deferred maintenance assessments (aquatics, facilities, and park maintenance). Additionally, the Planning and Design Commission will review the 2023-2028 Proposed CIP for consistency with the City’s General Plan on May 25, 2023.
File ID: 2023-00478 5/16/2023 Discussion Item 5.
Economic Impacts: This report concerns administrative activities. Individual projects that require contracts will address economic benefits of the project at the time they are brought to Council.
Environmental Considerations: This report concerns administrative activities and government fiscal activities that do not constitute a “project” as defined by the CEQA Guidelines sections 15378 and California Public Resources Code section 21080 and are not subject to the provisions of CEQA (CEQA Guidelines section 15060(c)(3). CEQA review for any project, which utilizes funds allocated under the 2023-2028 CIP budget, has been or will be performed in conjunction with planning, design, and approval of each specific project as appropriate.
Sustainability: Not applicable.
Commission/Committee Action: On May 9, 2023, the FY2023/24 Proposed Budget, which includes the 2023-2028 Proposed CIP, was presented to the Budget and Audit Committee. The Committee approved a Motion to forward the report to the City Council for discussion on May 9, 2023.
Sacramento City Code Section 17.912.010 requires the Planning and Design Commission to review the City’s five-year CIP for consistency with the City’s General Plan and to report its findings to the City Council. The 2023-2028 Proposed CIP will be presented to the Commission on May 25, 2023 and the Commission’s determination will be provided to Council during the budget hearings.
Rationale for Recommendation: The 2023-2028 Proposed CIP is consistent with and supports the goals of budget sustainability and fiscal responsibility. Capital projects include procurement, construction, or installation of facilities and equipment that will have a useful life of at least five years and a cost in excess of $20,000.
Financial Considerations: In an effort to address critical facility needs, equipment and infrastructure, the FY2023/24 capital budget includes the following new and/or significant investments:
· City Facility Reinvestment Program (C13900000): to provide for facility improvements including upgrades to the elevator located at Public Safety Administration building (PSAB); roof repairs at various City buildings; Old Sacramento dock improvements; and replacement of City Hall lobby doors ($2.2 million).
· Advanced Life Support Equipment Program (F12000200): to provide for the purchase of equipment needed for use in advanced life support services, including ambulances, defibrillators, and gurneys ($1.1 million).
· Performing Arts Center Improvements Program (M17101800): to provide for improvements,
File ID: 2023-00478 5/16/2023 Discussion Item 5.
repairs, and/or replacements for the SAFE Credit Union Performing Arts Center to maintain a cost-effective venue ($775,000).
· District 4 Park and Restroom Improvements (L19000300): to construct a new prefabricated restroom building for Fremont Park to meet ADA compliance ($450,000). · Transportation Corridor Program (R15200000): to provide ongoing funding to improve pavement conditions, incorporate or expand active transportation elements, address safety concerns, implement upgraded technology solutions, and provide urban greening ($12.9 million).
· Water+ Program (Z14190100): to design plans and specifications for the development of necessary water supply expansion improvements needed due to expected growth as well as resiliency projects for the City's water supply and facilities ($7.8 million).
Local Business Enterprise (LBE): Not applicable.
CityofSacramento.org
City of Sacramento
PROPOSED CAPITAL IMPROVEMENT PROGRAM | 2023-2028
PROPOSED
CITY OF SACRAMENTO
CAPITAL IMPROVEMENT PROGRAM
2023-2028
DARRELL STEINBERG
Mayor
LISA KAPLAN CAITY MAPLE
Councilmember, District 1 Councilmember, District 5
SEAN LOLOEE ERIC GUERRA
Councilmember, District 2 Vice Mayor, District 6
KARINA TALAMANTES RICK JENNINGS, II
Councilmember, District 3 Councilmember, District 7
KATIE VALENZUELA MAI VANG
Councilmember, District 4 Mayor Pro Tempore, District 8
HOWARD CHAN
City Manager
MICHAEL JASSO MARIO LARA Assistant City Manager Assistant City Manager
LEYNE MILSTEIN RYAN MOORE
Assistant City Manager Assistant City Manager
Prepared by
DEPARTMENT OF FINANCE
BUDGET, POLICY, AND STRATEGIC PLANNING DIVISION
MIRTHALA SANTIZO
JASON BADER ANGIE GALIEOTE NORA HOWARD
LINH HUYNH LEILA MENOR ELIZABETH RAMOS MICHAEL TAMAYO
in conjunction with CIP coordinators and staff
2023-2028 Proposed Capital Improvement Program
i
Table of Contents Page
EXECUTIVE SUMMARY AND OVERVIEW
Transmittal Letter ............................................................................................................. 1 Capital Budgeting Excellence Award ............................................................................... 3 Overview of the 2023-2028 CIP ....................................................................................... 4
HOW TO READ THIS DOCUMENT
Key Sections .................................................................................................................... 7 The Budget Proce
ss ........................................................................................................ 8 The CIP Review Process ................................................................................................. 8 General Plan Consistency – Section C ............................................................................ 9 Program Area Summaries – Sections D-I ...................................................................... 10 Description of Major Funding Sources – Section J ........................................................ 15 Indexes – Sections K-N ................................................................................................. 15 Resources – Section O .................................................................................................. 15 SECTION A – BUDGET SCHEDULES
Schedule 1 – Capital Budget by Fund .......................................................................... A-1 Schedule 2 – Capital Budget by Program
Area ........................................................... A-2 Schedule 3 – Fund and Program Area Summaries ...................................................... A-3 Schedule 4 – Capital Improvement Program: Total Fund Summary ............................ A-4 Schedule 5 – Capital Improvement Program: Total Program Summary ...................... A-8 SECTION B – SACRAMENT O AREA MAPS
City Council Districts .................................................................................................... B-1 Community Plan Areas ................................................................................................ B-2 Shovel-Ready Areas .................................................................................................... B-3 Neighborhood Commercial Revitalization Areas .......................................................... B-4 Bikeways ...................................................................................................................... B-5 SECTION C – GENERAL PLAN CONSISTENCY
Introduction .................................................................................................................. C-1 FY2023/24 New, Program
Area CIPs .......................................................................... C-3 SECTIONS D-I – PROGRAM AREA SUMMARIES
SECTION D – General Government
Introduction .................................................................................................................. D-1 Major Funding Sources ................................................................................................ D-2 Major Programs and Projects ......................................................................................
D-4
Map .............................................................................................................................. D-5 Programmatic Details ................................................................................................... D-6 2023-2028 Proposed Capital Improvement Program
ii
Table of Contents (continued) Page
SECTION E – Public Safety
Introduction .................................................................................................................. E-1 Major Funding Sources ................................................................................................ E-1 Major Programs and Projects ...................................................................................... E-3 Programmatic Details ................................................................................................... E-4 SECTION F – Convention, Culture, and Leisure
Introduction .................................................................................................................. F-1 Major Funding Sources ................................................................................................
F-1
Major Programs and Projects ...................................................................................... F-2 Map .............................................................................................................................. F-4 Programmatic Details ................................................................................................... F-5 SECTION G – Parks and Recreation
Introduction .................................................................................................................. G-1
Major Funding Sources ................................................................................................ G-2 Major Programs and Projects ...................................................................................... G-4 Map .............................................................................................................................. G-5 Programmatic Details ................................................................................................... G-6 SECTION H – Transportation
Introduction .................................................................................................................. H-1 Major Funding Sources ................................................................................................ H-3 Major Programs and Projects ......................................................................................
H-5
Map .............................................................................................................................. H-8 Programmatic Details ................................................................................................... H-9 SECTION I – City Utilities
Introduction ................................................................................................................... I-1
Major Funding Sources ................................................................................................. I-2 Major Programs and Projects ....................................................................................... I-3 Map ............................................................................................................................... I-5 Programmatic Details .................................................................................................... I-6 SECTION J – DESCRIPTION OF MAJOR FUNDING SOURCES
Major Funding Types .................................................................................................... J-1 Major Funding Sources ................................................................................................. J-1 Debt .......................................................................................................................... .... J-1 Fund 1001 – General Fund ........................................................................................... J-2 Funds 2002 and 2036 – Gas Tax and Road Maintenance & Rehabilitation Account Funds ................................................................................................................. J-3 Fund 2007 – Major Street Construction Fund ............................................................... J-4 Fund 2008 – Trench Cut Fee Fund ............................................................................... J-5 2023-2028 Proposed Capital Improvement Program
iii
Table of Contents (continued) Page
SECTION J – DESCRIPTION OF MAJOR FUNDING SOURCES (continued) Fund 2013 – Transportation Development Act Fund .................................................... J-6 Fund 2016 – Development Services Fund .................................................................... J-7 Funds 2026, 2038, and 2039 – New Measure A Construction and Maintenance Funds ................................................................................................................. J-8 Fund 2035 – Tree Planting and Replacement Fund ..................................................... J-9 Fund 2232 – Landscaping and Lighting District Fund ................................................. J-10 Fund 2401 – Measure U Fund .................................................................................... J-11 Fund 2608 – Marina Fund ........................................................................................... J-12 Fund 3204 – Park Development Impact Fee Fund ..................................................... J-13 Fund 3206 – North Natomas Financing Plan Public Facilities Fee Fund .................... J-14 Funds 3702, 3703, and 3704 – Capital Grant Funds .................................................. J-15 Fund 6001 – Water Development Fee Fund ............................................................... J-16 Fund 6004 – Parking Fund ......................................................................................... J-17 Fund 6005 – Water Fund ............................................................................................ J-18 Fund 6006 – Wastewater Fund ................................................................................... J-19 Fund 6007 – Recycling and Solid Waste Fund ........................................................... J-20 Fund 6010 – Community Center Fund ........................................................................ J-21 Fund 6011 – Storm Drainage Fund ............................................................................. J-22 Fund 6021 – Storm Drainage Property Fee Fund ....................................................... J-23 Fund 6501 – Fleet Management Fund ........................................................................ J-24
SECTIONS K-N – INDEXES
Section K – Projects Receiving New Funding
by Funding Source and Project Number ................................................. K-1 Section L – Projects Receiving New Funding
by Program Area and Project Number .................................................... L-1 Section M – All Projects by Council District and Project Name ................................. M-1 Section N – All Projects by Project Number ............................................................... N-1
SECTION O – RESOURCES
Acronyms ..................................................................................................................... O-1 Glossary ....................................................................................................................... O-2 Index ............................................................................................................................ O-7 Reference Materials ..................................................................................................... O-9
2023-2028 Proposed Capital Improvement Program
iv
Quick Reference Guide
SUBJECT AREA DOCUMENT SECTION PAGE NUMBER OR
SECTION
GENERAL INFORMATION
Summary of the 2023-2028 Program Executive Summary 1-6
Overview of the CIP Program How to Read This
Document
7-15
Specific Program Areas Program Area Summaries D-I
Summary and History of Funding
Sources
Description of Major
Funding Sources
J
Definitions of CIP Terms Resources O
Other Documents to Reference Resources O
PROJECT INFORMATION
New Projects Program Area Summaries
(Programming Details)
D-I
(e.g., D-6 to D-21)
Indexes K-L
Continuing Projects
with Additional Funding
Program Area Summaries
(Programming Details)
D-I
(e.g., D-6 to D-21)
Indexes K-L
Continuing Projects
without Additional Funding
Indexes M-N
SUMMARY OF PROJECTS OR PROGRAMS WITH NEW FUNDING
CIPs by Funding Source Indexes K
CIPs by Program Area Indexes L
SUMMARY OF ALL PROJECTS OR PROGRAMS IN THE FIVE-YEAR CIP
CIPs by Council District Indexes M
CIPs by Project Number Indexes N
([HFXWLYH6XPPDU\DQG
2YHUYLHZ
Howard Chan
City Manager
City Hall
915 I Street, Fifth Floor
Sacramento, CA 95814-2604
916-808-5704
May 1, 2023
Honorable Mayor and City Council
Sacramento, California
Dear Mayor and Members of the City Council,
The Proposed 2023-2028 Capi tal Improvement Program (CIP) is the City’s five-year financial and strategic plan for infrastructure and facilit y needs. The five- year CIP totals $465.9 million, including $71.7 million in General/Measur e U (G/MU) Funds, and has been prepared in consideration of the City ’s ongoing emergence from the coronavirus pandemic and the slowdown of growth in the local economy. The fiscal year (FY) 2023/24 CIP budget totals $107.3 million, including $14.2 million in G/MU Funds.
The CIP reflects Council adopted policies and plans and incorporates priorities identified in the Parks and Recreation Master Plan, Parks and Re creation Programming Guide, transportation plans (Vision Zero Action Plan, Bikeway Master Plan, Pedestrian Master Plan), utility master plans, and deferred maintenance assessments (aquatics, facilities, and park maintenance). The operating and capital needs will focus on the priori ties set by Council, which include but not limited to, creating affordable housing opportunities, maintaining a productive and stabilized workforce, and ensuring that programs and serv ices are delivered safely, efficiently, and effectively.
Revenue recovery and growth ultim ately impacts funding available for capital improvements.
With high inflation rates and the state of t he c urrent economy, propos ed revenue growth is forecasted to slow and as the City em erges from the pandem ic, some rev enue sources have recovered faster than anticipat ed, while others continue to remain under pre-pandemic levels (i.e., off-street parking). It is unknown when such revenues will return to pre-pandemic levels.
However, I remain optimistic as funding for projects has increased compared to the FY2022/23 CIP. Unfortunately, overall costs for materials and supplies have increased due to inflation.
Labor costs also continue to increase (i.e., pension, retiree health). The City is working hard to minimize the impact of cost increases and remain s committed to investing in our infrastructure for present and future generations. Staff will continue to monitor r evenues and expenditures 2023-2028 Proposed Capital Improvement Program
2 and recommend capital program adjus tments for Council considerat ion should either estimate change significantly.
With the City continuing to face financial headwinds caused in part by the pandemic and the state of the current economy, the ability to provide General Fund support to fund identified capital needs in our facilities and park infrastructure remains limited, requiring prioritization of competing capital needs. However, given the need for signifi cant ongoing investment in the City’s capital assets, we continue to look for opportunities to augment the CIP. While capital projects are identified beyond the curr ent ability to fund them, options are provided w hen one-time funding sources become available.
In my seventh year as City Manager, I offer a CIP that mainta ins the direction expressed by Council and prioritizes investing in infrastructu re that will increase operational efficiencies and benefit our community. I would like to thank the Council its leadership and support, which continues to help guide us through challenging time s and fuel our collective efforts to ensure a thriving future for our City.
Respectfully submitted,
HOWARD CHAN
City Manager
2023-2028 Proposed Capital Improvement Program
3 CAPITAL BUDGETING EXCELLENCE AWARD
The City received the Capital Budget Excellence Award from the California Society of Municipal Finance Officers (CSMFO) for the 2022-2027 CIP. The award process includes peer reviews of cities’ capital programming. Peer review methods are employed to maintain standards, improve performance, and provide credibility.
In preparing the 2023-2028 CIP document, the CSMFO award criteria were followed and it has been prepared in accordance with generally accepted accounting principles. This document will be submitted to the CSMFO for consideration for the FY2023/24 Capital Budgeting Excellence Award.
2023-2028 Proposed Capital Improvement Program
4 PROPOSED OVERVIEW OF THE 2023-2028 CAPITAL IMPROVEMENT PROGRAM (CIP)
The CIP is a comprehensive five-year plan that identifies current and future fiscal requirements and is the basis for determining annual capital budget expenditures. Capital improvements are major projects or programs including the procurement, construction, or installation of facilities or related equipment intended to im prove, preserve, enhance, or mo dernize the City’s delivery of municipal services. A capital project has a useful lif e of at least five years and a total cost of at least $20,000.
The major goals of the CIP are to adhere to f ederal, state, and local mandates/laws and to strategically leverage resources to maintain or improve the City’s assets. The five-year plan includes 119 CIPs with estimated total funding of $465.9 million from all funding sources, of which $71.7 million is from the G/MU Fund. The FY2023/24 CI P budget totals $107.3 million funding 106 projects or programs, of which $14.2 million is from the G/MU Fund.
In response to fiscal challenges resulting from economic recovery from the pandemic, the CIP focuses on continuing funding recommendations included in the 2022-2027 CIP. The following summarizes major program areas with project funding included in the 2023-2028 CIP. Detailed information on CIPs proposed to be funded within the five-year plan is included in the project detail sheets in each program area.
General Government – Section D
The five-year General Government Program continues to reflect the City’s commitment to focus limited resources toward existing facilit ies and programs including the City Facility Reinvestment Program (C13900000, $11.0 m illion) and the Facility Americans with Disabilities Act (ADA) Compliance Program (C13000400, $3.0 million).
The FY2023/24 budget for the General Government Program includes $6.9 million for 16 projects or programs. The five-year plan totals $29.3 million for the same number of projects or programs.
Public Safety – Section E
The Public Safety Program reflects the City’s efforts to provide/replace body worn cameras, police safety equipment, ambulances, fire vehicles, fire safety equipment, and generators for public safety facilities. The five-year plan includes funding for the Fire Apparatus Program (F12000300, $15.0 million), the Body Worn Camera and Conductive Electrical Device Program (F11100500, $10.0 million) , the Advanced Life Support Equipment Program (F12000200, $7.0 million), the Police Safety Equipment Program (F11100800, $5.0 million), the Fire Safety Equipment Program (F12000500, $4.3 million), and the Police Department IT Critical Infrastructure Program (F11100600, $3.1 million).
2023-2028 Proposed Capital Improvement Program
5 The FY2023/24 budget for the Public Safety Program totals $9.3 million for eight projects or programs. The five-year plan totals $50.1 million for the same number of projects or programs.
Convention, Culture, and Leisure – Section F
The Convention, Culture, and Leisure Program promotes and preserve s the City’s unique cultural heritage by delivering accessible arts, leisure, and educational experiences to enrich people's lives and enhance the me tropolitan area. The Conventi on, Culture, and Leisure Program is designed to enrich the quality of life and to contribut e to a vibrant metropolitan region by providing exceptional cultural, artistic, and leisure opportunities.
Major projects and programs receiving funding in the five-year plan include the Performing Arts Center Improvements Program (M17101800, $3.9 million) ; the Community Center Improvements Program (M17100000, $3.5 m illion); and the Memorial Auditorium Improvements Program (M17101000, $625,000).
The FY2023/24 Convention, Culture, and Leisure Program totals $1.4 million for four projects or programs. The five-year plan totals $8.6 million for nine projects or programs.
Parks and Recreation – Section G
The Parks and Recreation Program provides re sidents with significant personal, social, environmental, and economic b enefits. Developing and rehabi litating existing parks and facilities, with a focus on park safety and sustainability, is a high priority for the City.
One of the major projects receiving funding is the District 4 Park and Restroom Improvements (L19000300) This project will utilize Park Impact Fee revenues to support a new prefabricated restroom building for Fremont Park including a concrete walkway, utilities and accessibility improvements.
In FY2023/24, a total of $1.4 million will be programmed to seven new and/or ongoing projects or programs. The five-year plan totals $2.4 million for the same number of projects or programs.
Transportation – Section H
The Transportation Program budgets available lo cal transportation funds to specific programs and where possible, to leverage state and federal funds for larger transportation improvements. The largest program addresse s corridor improvement needs using road maintenance and repair funding received with the implementati on of the 2017 Road Rehabilitation and Account ability Act, also known as Senat e Bill 1 (SB 1). With limited resources, the Transportation Program focuses on key objectives for maintenance, safety, active transportation, equity, and mobility of the overall transportation network.
2023-2028 Proposed Capital Improvement Program
6 The Transportation Program is divided into six subprograms: Ac tive Transportation (pedestrian, bikeway, lighting, and str eetscape improvements); Bridges and Major Transportation Improvements (bridge replacem ent and rehabilitation and other major roadway construction); Maintenance (overlays and seals); Parking (parking facility maintenance and upgrades); Public Rights-of-Way Accessibility (curb ramps, markers, and other accessibility improvements); and Traffic Operations and Safety (safety improvements, Traffic Operations Center, traffic calming, pedestrian safety, and major street light replacement).
Major projects and programs receiving fundi ng in the five-year plan include: the Transportation Corridor Program (R15200000, $64. 6 million); the Active Transportation Program (T15180400, $10.7 million); the Visi on Zero Safety Program (S15184100, $10.0 million); the State and Federal Grant Match Program (T150072 00, $9.0 million); and the Folsom Boulevard Safety Improvements Project (T15235500, $5.0 million).
In FY2023/24, a total of $41.0 million, including $12.1 million in State and Federal grants, will be programmed in 34 projects or programs. The five-year plan totals $139.7 million, including $20.7 million in State and Federal grants, for 37 projects or programs.
City Utilities – Section I
The City Utilities Capital Improv ement Program (Program) supports projects in four service areas including Recycling and Solid Waste, St orm Drainage, Wastewater, and Water. It is devoted to regulatory complianc e, the improvement, rehabilitat ion, and replacement of the utility infrastructure, improvement or devel opment-related projects, and ongoing facility- related issues. Funding sources include rate-payer funding for each service area and impact fees for Water improvement or development related projects. Major programs receiving funding in the five-year plan include the Water+ Program (Z14190100, $28.4 million), the Reservoir Rehabilitation Pr ogram (Z14130500, $29.6 million) , the Combined Collection System Rehabilitation and Repl acement Program (X14170100, $28.0 million), the 28th Street Landfill Regulatory Compliance Upgrades Program (Y15000100, $4.0 million), and the Drainage Facility Electrical Rehabilitation Program (W14230200, $14.6 million).
The FY2023/24 budget for the City Utilities Program tota ls $47.3 million for 37 projects or programs. The five-year plan totals $235.7 million for 42 projects or programs.
+RZWR5HDG7KLV'RFXPHQW
2023-2028 Proposed Capital Improvement Program
7 KEY SECTIONS
The CIP contains the following key sections.
Section A
Budget Schedules – summarize capital funding by the one-year budget (FY2023/24) and the five-year plan by funding source and by program area.
Section B
Sacramento Area Maps – identifies the city limits with Council District, Community Plan Area, Shovel-Ready Area, Neighborhood Commercial Revitalization Area, and Bikeway maps.
Section C
General Plan Consistency – summarizes planning policies, major development projects, and planned public improvements in the 2023-2028 CIP.
Sections D–I
Program Area Summaries – groups individual ca pital projects by major program area and includes goals and project selection criter ia, project budgets, how they will be funded, program issues (including in some cases unmet needs), program long-range plans, and detail sheets for those proj ects that include budgeted res ources through FY2022/23 and a budget plan for FY2023/24 through FY2027/28. Additional section-specific information may be found on page 11.
Section J
Description of Major Funding Sources – pr ovides the following information on funding sources: (a) restrictions on t he use of the funds; (b) legislat ion governing the use of these funds; (c) five-year historical CIP programming; and (d) a summary of how those funds have been expended.
Sections K–N
Indexes – provide funding information for the FY2023/24 CIP by Funding Source (Index K), by Program Area (Index L), and for all active and new proj ects included in the 2023-2028 CIP by City Council District (Index M) and by Project Number (Index N).
Section O
Resources – contains definitio ns of commonly used terms or concepts and links to various planning documents used to rate and create this CIP.
2023-2028 Proposed Capital Improvement Program
8 THE BUDGET PROCESS
The Mayor and Council continued efforts to engage and educate the community on the budget process and the City’s financia l challenges over the long-term by completing a community budget survey and facilitating discussions at the Budget and Audit Committee (Committee) and Council meetings in January and February. T he following graphic re presents the City’s budget/program planning cycle:
The City’s fiscal year is July 1 through June 30. As such, the Council adopts the City's operating and capital budgets for a single fiscal year beginning July 1 and ending June 30 in the subsequent calendar year.
THE CIP REVIEW PROCESS
Each project proposal is scrutinized through a vari ety of approaches before it is included in the CIP. CIPs included in the five-year program are identified by department staff based upon: 1) input from the community received at neighborhood meetings during the year; 2) input from the City Council on needs that develop or are identified during the year; 3) City Council approved master plans and guides for growth, improvements, and rehabilitation for s pecific programs; 4) adopted criteria for selecti ng projects to meet the City Council ’s goals; and 5) staff-identified projects based on critical need due to safety iss ues or to comply with new mandates. Specific
2023-2028 Proposed Capital Improvement Program
9 documents used in the capital planning process, such as the Sacramento 2035 General Plan or the Transportation Programming Guide, are referenced in Section O (Resources) of this book.
All projects are reviewed first by the responsible operating departments. Utilizing the resources available, e.g., City Facility Condition Assessment , CIPs are scored, ranked, prioritized, and presented for funding based upon the level of funding estimated to be available for the coming fiscal year and subsequent fiscal years. Generally, projects are prioritized as follows: 1) they are mandated by law or Council policy; 2) they are crucial for public/staff safety or health; 3) funding is or has become available for them; 4) th ey represent an advantageous opportunity with a restricted timeframe; 5) they in crease efficiency or effectiveness of City services; or 6) they enrich or expand City services or assets by main taining or keeping facilities competitive, safe, and contributory towards increasing revenues.
Top priority has been given to those projects that have a positive effect on operations. In most cases, there is no negative operating impact because the project generates future cost savings or is offset by revenue. For details about ranking and scoring criteria, please refer to the program area’s programming guide referred to in the Gl ossary and Resources section. Departments submit the proposed projects to the Budget, Policy & Strategic Planning Division of the Finance Department. The Division then reviews and creates maps of the proposed projects or programs through geographic information system s (GIS) and prepares the CIP for submittal to the City Council no later than 60 days prior to the start of the new fiscal year.
The proposed CIP is presented, discussed, and acted upon by the City Council in public session during the budget hearings. Members of the community may comment on the proposed CIP and provide input to the City Council during the hearing process. The City Council can make changes to the proposed CIP and then may act on final project approval for inclusion in the approved CIP and Operating Budgets.
GENERAL PLAN CONSISTENCY – SECTION C
All projects are reviewed by the Community Development Department’s Planning Division staff and the Planning and Design Commission for consist ency with the City’s General and Specific Plan policies (City Code Chapter 17.912.010). In general, capita l programming is proposed in accordance with existing approved master plans and planning guides, and then is evaluated and ranked based upon priorities identified in those plans and guides.
Priorities may be ranked on items such as:
Adherence to state and/or federal law
Adopted City Council policies
Availability of funding
Public health and safety
The 2035 General Plan
2023-2028 Proposed Capital Improvement Program
10 Public input
Support of economic development
Support of infill development
Project feasibility
PROGRAM AREA SUMMARIES – SECTIONS D-I
This document includes program area summaries and detailed project pages for projects being funded within those program areas during the five-year plan. The summaries include program goals and criteria used to select projects to m eet those goals (project selection criteria); a summary of planned spending; a five-year plan; a summary of projects by fund; and maps detailing each site-specific project location for FY2023/24 funded projects.
Six program areas are presented wit hin the CIP. Each program area includes subsections that are divided alphabetically, and in turn these subsections include several different projects. Each project is assigned a letter and eight-digit code when it is approved for funding. The first digit of this code reflects the alphabetical letter assi gned to the subsection in which the project is included. Individual projects are detailed in their respective program areas.
Program Area – Section of CIP
General Government – Section D Transportation – Section H A – Technology K – Bikeway
B – New Buildings
C – Facility Improvements
R – Street Maintenance
S – Signals/Lighting/Traffic Control
D – General Government T – Street Improvements
V – Parking
Public Safety – Section E
F – Public Safety City Utilities – Section I
W – Storm Drainage
Convention, Culture, and Leisure – Section F X – Wastewater M – Convention Center Complex, Cultural Arts, Y – Solid Waste Golf, Marina, and Zoo Z – Water
Parks and Recreation – Section G
L – Parks and Recreation
The discussion of an individual capital program area generally begins with summary information on total program expenditures and the major projects that ma ke up the bulk of those expenditures, the planning documents referenced when identifying projects, the funding sources to support the projects, and issue statements that high light significant unresolved fiscal and 2023-2028 Proposed Capital Improvement Program
11 program policy issues. Each project funded in the five-year plan is summarized within a project detail page.
Detail Pages
The purpose of the detail page is to provide the City Council with enough information to approve the projects or ongoing programs.
An example of a detail page is presented on the following pages to describe the information available.
Project Number ① and Name ②: The project or program alpha/numeric identifier and its corresponding name. Both woul d be referenced when putting the project to bid or with any City Council action. The numbering sequence reflects the alphabetical letter assigned (as described on the prior page) and an eight-digit unique numeric identifier. The leading digits reflect the responsible department (refer to the following chart), followed by unique identifiers assigned by the responsible department and generally ending in “00.”
2023-2028 Proposed Capital Improvement Program
12 Responsible Department
o In this example, “K” refers to a bikeway project, and “15” signifies that the department responsible for the project is the Public Works Department. The next four digits are unique and assigned by t he department. The last two digits, “00,” signal that this is a par ent project. A parent proj ect has budget appropriation authority and will be identified in bold in all the indexes.
o The CIP name may be classified into two categories: project or program. CIP projects are typically site-specific and have a defined budget and completion date.
CIP programs are used for ongoing fundi ng for similar improvements that will be constructed at multiple locations based on the availability of annual funding at locations identified through master plans, planning guides, and replacement programs (e.g., the Gr oundwater Protection Program, Fire Apparatus Program, and Bikeway Program). CIP programs usually contain “Program” in the title, are generally not site specific, and do not typically have a defined completion date.
③ Project Description: A brief but specific scope of the project. The scope of an existing CIP description may include only the preliminar y aspects of a project such as master planning or environmental revi ew. In such projects, addi tional funding and a new CIP approved by the City Council are required to fully develop the project. Other projects may include the development of Phase I of a new facility or of the entire project. The level of funding and the project scope description in the CIP determine the parameters of the project at that point in time.
④ Project Objectives: The purpose or scope of the project.
Leading
Digits Department Name Leading
Digits Department Name
01 Mayor/Council 11 Police
015 City Auditor 12 Fire
02 or 18 City Manager 13 or 15 Public Works
03 City Attorney 14 Utilities
04 City Clerk 17 Convention and Cultural Services
05 City Treasurer 19 Youth, Parks, and Community Enrichment 06 Finance 21 Community Development
07 Information Technology 23 Community Response
08 Human Resources
2023-2028 Proposed Capital Improvement Program
13 ⑤ Existing Situation: The circumstances that result in the need for the project, including any pertinent history.
⑥ Operating Budget Impact: The estimat ed annual operating impact of the completed project. Operating and maintenance costs or savings that are significant and quantifiable are identified. Due to limited resources, most CIPs are for the repair and/or replacement of existing assets and thereby do not result in significant or quantifiable operating budget impacts. If the impact can be absorbed by the existing operating budget or if it is a repair or rehabilitation project, “none” is the response. If the impact is quantifiable, it is noted on the detail sheet, e.g., “Operating costs related to generator maintenance are estimated to be $800 per year, per generator.”
⑦ Project Costs: For each funding source, the amount of current budget, the unobligated budget as of February 2023, and the funding request for each year of the five-year program. The CIP is a five-year plan with a one-year budget. As such, dollars shown are based on the current value of the dollar and adjusted annually. A project must have an identified source (or sources) of funding to be included in the CIP. Many funding sources have restrictions as to how they may be us ed, as described in the Description of Major Funding Sources section.
o Note: The following reimbursable funds are included within the CIP for planning purposes, but budgets are not appropriated in the fiscal year until all grant and/or award documents have been signed. These include grant funds (Funds 3702, 3703, and 3704) and City utility grant/reimbursable funds (Funds 6205, 6206, 6207, and 6211).
⑧ Funding Years: The five-year CIP includes a fiscal year budget (in this example it is FY2023/24) and four fiscal y ears of planned programmi ng (2024/25, 2025/26, 2026/27, and 2027/28).
2023-2028 Proposed Capital Improvement Program
14 ⑨ Funding Summary: The CIP plan presents th e City's blueprint for funding critical capital projects based on resource availability and Council's capital investment priorities using current year costs. The five-year funding plan identifies total estimated project cost, funding for the following fiscal year, and a cumulative total of prior expenditures. Funding for future years is based on the current year’s estimated availability of resources. Only the projects included in the first year of th is plan (e.g., the Capital Budget) are legal appropriations. The second through the fifth years represent the City’s best estimate of a reasonably fundable plan for capital improvements subject to the availability of resources using current year costs.
⑩ Timelines: Capital projects will includ e a Project Start Date and an Estimated Completion Date; however, capital programs will not include a timeline for completion as they are ongoing in nature. Timelines, in li ght gray, will include a dark gray bar as the Elapsed Time passes or Percentage Complete increases. New capital projects approved for the start of a new fiscal year will reflect 0% completion, but the elapsed time will reflect the current elapsed time of the project at the time the budget is printed.
⑪ Council District: The number of the City Council district in which the project is located.
⑫ Plan Area: The number(s) of the Community Plan Area(s) in which the project is located (e.g., South Natomas, Pocket, Central City, South Area). Plan areas are defined in the 2035 General Plan. A map of these plan areas is included in the Sacramento Area Maps Section of this document.
⑬ Project Location: Street address, intersection, building name, or another identifier.
2023-2028 Proposed Capital Improvement Program
15 ⑭ Project Manager: The name of the department and/or the individual project manager responsible for delivering the capital project.
The City Charter requires that the City Council adopt a budget for operations and capital improvements on or before June 30 each year. In adopting a five-year capital plan, the City is allowing for prudent and longer-term planning and allo cation of resources for its facility and infrastructure needs.
DESCRIPTION OF MAJOR FUNDING SOURCES – SECTION J
A summary of the 2023-2028 CIP resources by funding source. This section gives a brief history of each major fund, the restrictions to its use, examples of where the funds have been previously allocated, and a five-year synopsis of prior funding.
INDEXES – SECTIONS K-N
Programs or projects receivi ng new funding for FY2023/24 or proposed for future fiscal years are listed in Index K by funding source. Index L provides a si milar list, organized by program area. In addition to projects or programs receiving funding identified in the 2023-2028 CIP, there are many continuing programs or projects that have remaining budget authority. These are listed in Index M by City Council district and Index N by project number. Parent CIPs will be listed (in bold) as well as any child or subproject (in italics) established under the scope of the parent CIP.
RESOURCES – SECTION O
Included in this section is a list of frequently used acronyms, a glossary, an index, and additional resources that were used as references in the development of the Program Area sections.
6(&7,21±$
%XGJHW6FKHGXOHV
2023-2028 Proposed Capital Improvement Program
A - 1
Schedule 1
Capital Budget by Fund
FY2023/24 Capital Improvement Program
$107.3 Million
2023-2028 Capital Improvement Program
$465.9 Million
General/Measure U
$14.2
Grants
$12.6
Landscaping and
Lighting
$1.4
Other
$3.0
Park Development
$1.2
Transportation
$27.4
Utilities
$47.5
General/Measure U
$71.7
Grants
$21.3
Landscaping
and Lighting
$3.9
Other
$17.4
Park Development
$1.2
Transportation
$114.4
Utilities
$236.0
2023-2028 Proposed Capital Improvement Program
A - 2
Schedule 2
Capital Budget by Program Area
FY2023/24 Capital Improvement Program
$107.3 Million
2023-2028 Capital Improvement Program
$465.9 Million
Note: The total reflected for each program area includes all funding sources for those projects.
General Government/
Public Safety
$16.2
Convention, Culture,
and Leisure
$1.4 Parks and
Recreation
$1.4
Transportation
$41.0
City Utilities
$47.3
General Government/
Public Safety
$79.5
Convention, Culture,
and Leisure
$8.6 Parks and
Recreation
$2.4
Transportation
$139.7
City Utilities
$235.7
2023-2028 Proposed Capital Improvement Program
A - 3
Program Areas ** FY2023/24 2023-2028
General Government/
Public Safety
Computers/Communications 3,391,070 13,738,350
Fire 4,900,000 26,252,245
Mechanical/Electrical 50,000 250,000
Police 4,245,500 23,124,500
Repair/Remodeling 3,613,000 16,093,000
Subtotal 16,199,570 79,458,095
Convention, Culture,
and Leisure
Community Center 1,330,000 8,280,000
Marina 60,000 300,000
Subtotal 1,390,000 8,580,000
Parks and Recreation
Cultural/Arts 22,300 22,300
Parks and Recreation 1,405,000 2,365,000
Subtotal 1,427,300 2,387,300
Transportation
Bikeways 3,393,000 3,633,000
Parking 715,000 3,575,000
Signals/Lighting/
Traffic Control 8,282,785 30,839,831
Street Improvements 11,738,652 28,994,260
Street Maintenance 16,892,672 72,703,360
Subtotal 41,022,109 139,745,451
City Utilities
Solid Waste 1,398,000 5,666,000
Storm Drainage 9,011,000 46,750,000
Wastewater 5,571,500 33,383,500
Water 31,300,400 149,906,780
Subtotal 47,280,900 235,706,280
Total $107,319,879 $465,877,126
Fund Types
Number* FY2023/24 2023-2028
General/
Measure U
1001 11,466,562 58,155,887
2401 2,700,000 13,500,000
Subtotal 14,166,562 71,655,887
Grants
3702 21,000 105,000
3703 5,103,730 13,767,956
3704 7,456,600 7,456,600
Subtotal 12,581,330 21,329,556
Landscaping &
Lighting
2232 1,415,000 3,875,000
Subtotal 1,415,000 3,875,000
Other
2016 1,350,000 7,533,000
2608 60,000 300,000
3206 11,500 57,500
6010 1,380,000 8,530,000
6501 202,055 1,010,275
Subtotal 3,003,555 17,430,775
Park Development
3204 1,187,300 1,187,300
Subtotal 1,187,300 1,187,300
Transportation
2002 4,396,171 11,078,411
2007 4,400,000 10,000,000
2008 25,125 125,625
2013 400,000 2,000,000
2026 325,000 1,865,000
2035 120,000 600,000
2036 12,571,987 62,859,935
2038 1,813,455 9,067,275
2039 2,597,152 12,985,760
6004 767,723 3,827,723
Subtotal 27,416,613 114,409,729
Utilities
6001 1,500,000 9,900,000
6005 25,683,949 125,936,249
6006 2,883,305 16,595,385
6007 2,081,358 6,349,358
6011 6,007 6,007
6021 15,394,900 77,201,880
Subtotal 47,549,519 235,988,879
Total $107,319,879 $465,877,126
Schedule 3
Fund and Program Area Summaries
*Index K provides further details by fund number.
**Index L provides further details by program area.
Note: Totals provided in Schedule 1 and 2 may
differ from Schedule 3 due to the use of shared
funding sources and rounding.
Funding Source 2023/24 2024/25 2025/26 2026/27 2027/28
City of Sacramento
Total Five-year
Funding
TOTAL FUND SUMMARY
Schedule 4
Budget through
2/2023
1001 GENERAL FUND $11,466,562 $11,935,12 7 $11,744,246 $11,769,432 $11,240,52 0$177,497,793 $58,155,887 1003 ARPA REINVESTMENT $0 $0 $0 $0 $0$5,996,752 $0
2001 MEASURE A - CONSTR. $0 $0 $0 $0 $0$1,470,974 $0
2002 GAS TAX $4,396,171 $1,670,560 $1,670,560 $1,670,560 $1,670,560$19,296,187 $11,078,411 2007 MAJOR STREET CONSTR. $4,400,000 $1,400,000 $1,400,000 $1,400,000 $1,400,000$24,628,746 $10,000,000 2008 TRENCH CUT FEE $25,125 $25,125 $25,125 $25,125 $25,125$87,916 $125,625 2012 TRANSPORT. SYS. MGT. $0 $0 $0 $0 $0$379,626 $0
2013 TRANSPORTATION DEV. $400,000 $400,000 $400,000 $400,000 $400,000$2,484,766 $2,000,000 2016 DEVELOPMENT SERVICES $1,350,000 $1,414,000 $1,517,000 $1,590,000 $1,662,000$19,489,767 $7,533,000 2018 PRIVATE DEVELOPMENT $0 $0 $0 $0 $0$0 $0
2019 CITATION I-5 IMPROV. $0 $0 $0 $0 $0$417,000 $0
2020 S. NATOMAS (SN) CIF $0 $0 $0 $0 $0$1,436,414 $0
2021 S. NATOMAS FBA $0 $0 $0 $0 $0$220,000 $0
2023 MEASURE A - PROJECT $0 $0 $0 $0 $0$16,186,578 $0
2025 NEW MEASURE A CONSTR. $0 $0 $0 $0 $0$2,588,948 $0
2026 NEW MEASURE A MAINT $325,000 $385,000 $385,000 $385,000 $385,000$3,234,313 $1,865,000 2028 PROP 1B - LOCAL ST & RD $0 $0 $0 $0 $0$20,840 $0
2031 INNOVATION AND GROWTH $0 $0 $0 $0 $0$989,746 $0
2032 FAIR SHARE CONTRIB. $0 $0 $0 $0 $0$352,784 $0
2035 TREE PLANTING &
REPLACEMENT
$120,000 $120,000 $120,000 $120,000 $120,000$928,350 $600,000 2036 ROAD MAINT &
REHABILITATION
$12,571,987 $12,571,987 $12,571,987 $12,571,987 $12,571,987$28,832,165 $62,859,935 2038 NMA TRAFFIC CONTROL &
SAFETY
$1,813,455 $1,813,455 $1,813,455 $1,813,455 $1,813,455$7,819,170 $9,067,275 2039 NMA SAFETY,
STREETSCAPE, PED, BIC
$2,597,152 $2,597,152 $2,597,152 $2,597,152 $2,597,152$11,374,831 $12,985,760 2220 SUNSET MEADOWS AD
MAINT
$0 $0 $0 $0 $0$1,600,000 $0
2230 NN LANDSCAPE CFD $0 $0 $0 $0 $0$122,778 $0
2232 LANDSCAPING & LIGHTING $1,415,000 $615,000 $615,000 $615,000 $615,000$7,051,213 $3,875,000 2235 FLORIN RD STORM & SAN $0 $0 $0 $0 $0$90,308 $0
2401 MEASURE U $2,700,000 $2,700,000 $2,700,000 $2,700,000 $2,700,000$46,227,913 $13,500,000 2502 SPECIAL PRGM
DONATIONS
$0 $0 $0 $0 $0$287,235 $0
A - 4
Funding Source 2023/24 2024/25 2025/26 2026/27 2027/28
City of Sacramento
Total Five-year
Funding
TOTAL FUND SUMMARY
Schedule 4
Budget through
2/2023
2504 SPECIAL RECREATION $0 $0 $0 $0 $0$842,398 $0
2507 LAND PARK TRUST $0 $0 $0 $0 $0$172,070 $0
2508 QUIMBY ACT $0 $0 $0 $0 $0$7,044,373 $0
2601 OLD SAC MARKET $0 $0 $0 $0 $0$85,134 $0
2603 GOLF $0 $0 $0 $0 $0$92,640 $0
2605 ZOO $0 $0 $0 $0 $0$1,343 $0
2607 ART IN PUBLIC PLACES
(APP)
$0 $0 $0 $0 $0$26,127 $0
2608 MARINA $60,000 $60,000 $60,000 $60,000 $60,000$844,636 $300,000 2609 M. FRIEDMAN ESC APP $0 $0 $0 $0 $0$1,000,000 $0
2700 BLOCK GRANT/SHRA $0 $0 $0 $0 $0$6,911,874 $0
2701 DISASTER RELIEF ACT $0 $0 $0 $0 $0$3,067 $0
2702 OPERATING GRANTS $0 $0 $0 $0 $0$0 $0
2703 EXTERNAL FUND PRGRMS $0 $0 $0 $0 $0$369,302 $0
2801 CAL EPA $0 $0 $0 $0 $0$0 $0
3001 1993 SERIES B COP $0 $0 $0 $0 $0$600,000 $0
3002 2002 CIRB $0 $0 $0 $0 $0$1,575 $0
3003 2003 CIRB $0 $0 $0 $0 $0$21,748,994 $0
3004 2006 CIRB TAX-EXEMPT
(TE)
$0 $0 $0 $0 $0$3,622,832 $0
3005 2006 CIRB - TAXABLE (TX) $0 $0 $0 $0 $0$361,000 $0 3006 2006 CAPITAL BONDS (TE) $0 $0 $0 $0 $0$114,576 $0
3008 WILLOWCREEK FEE DIST. $0 $0 $0 $0 $0$787,855 $0
3201 NN CIF $0 $0 $0 $0 $0$171,494 $0
3202 RICHARDS/RAILYARDS/
DOWNTOWN
$0 $0 $0 $0 $0$359,000 $0
3204 PARK DEVEL. IMPACT FEE $1,187,300 $0 $0 $0 $0$34,686,892 $1,187,300 3206 NN FINANCE PLAN (NNFP)
PUBLIC FACILITIES FEE
$11,500 $11,500 $11,500 $11,500 $11,500$118,641 $57,500 3210 DOWNTOWN IMPACT FEE $0 $0 $0 $0 $0$907,000 $0
3215 TRANSP DEV IMPACT FEE $0 $0 $0 $0 $0$6,619,262 $0
3311 N LAGUNA CREEK PARK
COMMUNITY FEE DIST.
$0 $0 $0 $0 $0$70,458 $0
3314 NN DRAINAGE CFD $0 $0 $0 $0 $0$417,588 $0
A - 5
Funding Source 2023/24 2024/25 2025/26 2026/27 2027/28
City of Sacramento
Total Five-year
Funding
TOTAL FUND SUMMARY
Schedule 4
Budget through
2/2023
3323 CFD 97-01 SERIES C $0 $0 $0 $0 $0 $67,580 $0
3328 NN DRAIN. 05 CFD 97-01 $0 $0 $0 $0 $0$551,121 $0
3333 CFD 97-01 CONSTRUCTION $0 $0 $0 $0 $0$246,635 $0
3338 FLORIN DEPOT IND. PARK $0 $0 $0 $0 $0$564,000 $0
3701 TAX INCREMENT $0 $0 $0 $0 $0$3,852,783 $0
3702 CAPITAL REIMBURSEMENT $21,000 $21,000 $21,000 $21,000 $21,000$19,429,002 $105,000 3703 FEDERAL CAP. GRANTS $5,103,730 $8,664,226 $0 $0 $0$74,370,887 $13,767,956 3704 OTHER CAPITAL GRANTS $7,456,600 $0 $0 $0 $0$96,876,361 $7,456,600 3802 2006 ARMY DEPOT TX $0 $0 $0 $0 $0$1,479,176 $0
3803 2006 ARMY DEPOT TE $0 $0 $0 $0 $0$714,973 $0
6001 WATER IMPACT FEE $1,500,000 $5,400,000 $1,000,000 $1,000,000 $1,000,000$37,723,647 $9,900,000 6002 WASTEWATER IMPACT FEE $0 $0 $0 $0 $0$0 $0
6004 PARKING $767,723 $765,000 $765,000 $765,000 $765,000$37,557,473 $3,827,723 6005 WATER $25,683,949 $18,002,825 $28,000,825 $28,840,825 $25,407,825$131,389,546 $125,936,249 6006 WASTEWATER $2,883,305 $2,427,670 $2,427,670 $6,865,670 $1,991,070$18,121,092 $16,595,385 6007 SOLID WASTE $2,081,358 $1,148,000 $1,040,000 $1,040,000 $1,040,000$31,240,184 $6,349,358 6008 LANDFILL CLOSURE $0 $0 $0 $0 $0$5,195,273 $0
6009 MARINA (ENTERPRISE) $0 $0 $0 $0 $0$874,075 $0
6010 COMMUNITY CENTER $1,380,000 $1,775,000 $2,675,000 $1,375,000 $1,325,000$19,886,320 $8,530,000 6011 STORM DRAINAGE $6,007 $0 $0 $0 $0$15,953,374 $6,007 6012 4TH R PROGRAM $0 $0 $0 $0 $0$652,524 $0
6021 STORM DRAINAGE
PROPERTY FEE
$15,394,900 $14,117,00 0 $14,267,000 $14,324,000 $19,098,980$11,316,310 $77,201,880 6205 WATER GRANT
REIMBURSEMENT (RMB)
$0 $0 $0 $0 $0$5,487,836 $0
6206 WASTEWATER GRANT RMB $0 $0 $0 $0 $0$450,000 $0
6207 SOLID WASTE GRANT RMB $0 $0 $0 $0 $0$720,500 $0
6310 WATER REV. BONDS (RB) $0 $0 $0 $0 $0$6,662,329 $0
6311 WATER REV. BONDS 2017 $0 $0 $0 $0 $0$1,937,676 $0
6312 DRINKING WATER SRF
LOAN
$0 $0 $0 $0 $0$107,166,683 $0
6320 WASTEWATER RB 2013 $0 $0 $0 $0 $0$545,297 $0
6321 WASTEWATER RB 2019 $0 $0 $0 $0 $0$6,580,455 $0
A - 6
Funding Source 2023/24 2024/25 2025/26 2026/27 2027/28
City of Sacramento
Total Five-year
Funding
TOTAL FUND SUMMARY
Schedule 4
Budget through
2/2023
6330 2018 TOT REV BONDS (TE) $0 $0 $0 $0 $0$294,180,214 $0 6331 2018 TOT REV BONDS (TA) $0 $0 $0 $0 $0$20,032,584 $0 6332 2019 STID REV BONDS $0 $0 $0 $0 $0$53,900,000 $0
6501 FLEET MANAGEMENT $202,055 $202,055 $202,055 $202,055 $202,055$8,611,586 $1,010,275 6502 RISK MANAGEMENT $0 $0 $0 $0 $0$10,000 $0
$107,319,879 $90,241,682 $88,029,575 $92,162,761 $88,123,229$1,483,440,741Total All Funds: $465,877,126 A - 7
Program Area
City of Sacramento
TOTAL PROGRAM AREA SUMMARY
Schedule 5
2023/24 2024/25 2025/26 2026/27 2027/28
Total Five-year
Funding
Budget through
2/2023
ANIMAL CONTROL $0 $0 $0 $0 $0$350,000 $0
BIKEWAYS $3,393,000 $60,000 $60,000 $60,000 $60,000$36,109,071 $3,633,000 COMMUNITY CENTER $1,330,000 $1,725,000 $2,625,000 $1,325,000 $1,275,000$407,289,521 $8,280,000 COMMUNITY IMPROVEMENTS $0 $0 $0 $0 $0$9,510,067 $0
COMPUTERS / COMMUNICATIONS $3,391,070 $2,455,070 $2,558,070 $2,631,070 $2,703,070$78,492,193 $13,738,350 CULTURAL / ARTS $22,300 $0 $0 $0 $0$5,288,715 $22,300
DRAINAGE $9,011,000 $8,485,000 $8,635,000 $7,992,000 $12,627,000$24,038,035 $46,750,000 ECONOMIC DEVELOPMENT $0 $0 $0 $0 $0$6,259,817 $0
FIRE $4,900,000 $5,619,607 $5,403,726 $5,428,912 $4,900,000$72,486,349 $26,252,245 MARINA $60,000 $60,000 $60,000 $60,000 $60,000$2,983,384 $300,000 MECHANICAL / ELECTRICAL $50,000 $50,000 $50,000 $50,000 $50,000$7,463,257 $250,000 NEW BUILDINGS $0 $0 $0 $0 $0$24,447,177 $0
PARKING $715,000 $715,000 $715,000 $715,000 $715,000$37,029,301 $3,575,000 PARKS & RECREATION $1,405,000 $240,000 $240,000 $240,000 $240,000$108,894,454 $2,365,000 POLICE $4,245,500 $4,701,000 $4,726,000 $4,726,000 $4,726,000$12,977,060 $23,124,500 REPAIR / REMODELING $3,613,000 $3,120,000 $3,120,000 $3,120,000 $3,120,000$33,773,449 $16,093,000
SIGNALS / LIGHTING / TRAFFIC
CONTROL
$8,282,785 $11,311,681 $3,748,455 $3,748,455 $3,748,455$53,077,878 $30,839,831 SOLID WASTE $1,398,000 $1,148,000 $1,040,000 $1,040,000 $1,040,000$36,634,490 $5,666,000 STREET IMPROVEMENTS $11,738,652 $5,139,652 $4,038,652 $4,038,652 $4,038,652$176,932,051 $28,994,260 STREET MAINTENANCE $16,892,672 $13,952,672 $13,952,672 $13,952,672 $13,952,672$33,806,540 $72,703,360 WASTEWATER $5,571,500 $5,779,000 $5,923,000 $10,955,000 $5,155,000$22,124,755 $33,383,500 WATER $31,300,400 $25,680,000 $31,134,000 $32,080,000 $29,712,380$293,473,177 $149,906,780 Total: $107,319,879 $90,241,682 $88,029,575 $92,162,761 $88,123,229$1,483,440,741 $465,877,126 A - 8
6(&7,21±%
6DFUDPHQWR$UHD0DSV
2023-2028 Proposed Capital Improvement Program
B - 1
CITY COUNCIL DISTRICTS
2023-2028 Proposed Capital Improvement Program
B - 2
COMMUNITY PLAN AREAS
2023-2028 Proposed Capital Improvement Program
B - 3
SHOVEL-READY AREAS
2023-2028 Proposed Capital Improvement Program
B - 4
NEIGHBORHOOD COMMERCIAL REVITALIZATION AREAS
2023-2028 Proposed Capital Improvement Program
B - 5
BIKEWAYS
6(&7,21±&
*HQHUDO3ODQ&RQVLVWHQF\
2023-2028 Proposed Capital Improvement Program
C - 1
INTRODUCTION
There are two newly created programs in the 2023- 2028 CIP. Both progr ams are citywide, as such there are no site-specific CIPs. These items include: a program to maintain and re-certify the City’s three Railway Quiet Zones and funding to support the replacement of residential water meters that are at the end of their useful life.
An analysis is performed annually to determine the consistency of the CIP with the 2035 General Plan’s goals and policies. The analysis also looks at the Shovel-Ready Sites Program to gauge consistency with investments in opportunity areas.
The 2035 General Plan anticipates that much of the city’s growth will occur as infill. Infill development reutilizes existing urban areas for new construction. In October 2009, the City Council approved the Shovel-Ready Sites Program’s Tier 1 and Tier 2 priority areas to help implement the infill goals and policies, and to align programming guide criteria and CIP funding to focus resources toward new infrastructure projects in priority shovel-ready areas (Resolution No. 2009-0629).
In addition to identifying opportunities for growth, the 2035 General Plan also includes goals and policies dedicated to the pres ervation and enhancement of exis ting neighborhoods. Therefore, it is important to balance investment in shovel-ready areas with the maintenance of established communities. As such, projects continue to be identified in the Shovel-Ready Sites Program’s Tier 1 and 2 priority areas while balancing the needs of existing neighborhoods.
SHOVEL-READY AREAS
One key to consistency with the 2035 General Plan lies in the relationship between the CIP and the Shovel-Ready Areas. The Shovel-Ready Areas identify priority areas for city investment and were based on opportunity areas identified in the 2035 General Plan . Focusing growth and investment in the Shovel-Ready Areas will help Sacramento grow consistent with the vision, goals, and policies set forth in the General Plan.
The lists below and the following map identify th e shovel-ready opportunity areas identified as either Tier 1 or Tier 2 and were used to help inform the General Plan consistency finding.
Tier 1 Priority Area Sites (highest priority)
Central City
Swanston Station, Arden Fa ir, Point West, Cal Expo
65 th Street/University Village, Sacramento Center for Innovation (south of CSUS and west of Power Inn Road), Granite Regional Park
Florin Road
Delta Shores
Tier 2 Priority Area Sites
North Natomas, Panhandle, Greenbriar
North Sacramento, Robla, McClellan/Parker Homes
Power Inn Area
Other Infill Areas (Corridor s and Transit Station Areas) 2023-2028 Proposed Capital Improvement Program
C - 2
SHOVEL-READY AREAS
2023-2028 Proposed Capital Improvement Program
C - 3
The two newly created CIPs for the FY 2023-24 are citywide in nature and address maintenance, repairs, rehabilitation, and improvements to existing infrastructure. Both CIPs were individually determined to be consistent with policies in the 2035 General Plan.
New FY2023/24 CIPs by Program Area
Section –
Program Area
Project
Number
Project Name Description
Section H –
Transportation
S15245700 City Railway Quiet
Zones Program
The objective of this program is to
maintain and re-certify the City's three
Quiet Zones, required by federal law on
a in 3-5 year basis. This program will
fund ongoing management of the City's
existing Quiet Zones. Work will include
staff time, traffic counts, and
potential improvements at multiple at-
grade crossings.
Section I –
Utilities
Z14230100 Water Meter
Replacement Program
This program will support the
replacement of residential water meters
that are at the end of useful life.
6(&7,21±'
*HQHUDO*RYHUQPHQW
2023-2028 Proposed Capital Improvement Program
D - 1
INTRODUCTION
The General Government Program reflects the City’s commitment to focus resources toward preserving its existing facilities and continuing its programs through its “green building” and sustainable practices.
This Program utilizes the following goals and criteria to develop the five-year plan:
Program Goals
Ensure public health and safety
Increase efficiency
Enhance quality of life
Increase accessibility
Improve transparency
Ranking Criteria
Public safety
Renewal/Replacement of wo rn/obsolete/failed components Updates out-of-date software or equipment
Increases accurate, open access to data
Leverages existing resources
Self-supporting (through fees)
Increases or maintains sustainability
This Program is able to fund only the most critically needed pr ograms and relies on the use of available one-time funds for other important projects that focus on safety.
The General Government Program is divided into the following major subprograms:
City Facilities
Fee and Charge Supported
Fleet Management
Information Technology
Libraries
2023-2028 Proposed Capital Improvement Program
D - 2
MAJOR FUNDING SOURCES
FY2023/24 General Government Program Funding
by Subprogram Area (in thousands)
$6,904
FY2023/24 General Government Program
by Fund (in thousands)
$6,904
*See funding chart on next page for more information
City Facilities
$2,870
Fee and Charge
Supported
$1,350
Fleet Management
$200
Information
Technology
$1,991
Libraries
$493
General
$1,741
Measure U
$2,700
Development
Services
$1,350
Fleet
$202
Other*
$911
2023-2028 Proposed Capital Improvement Program
D - 3
FY2023/24 Program Funding
Fund #1 Fund Name # of CIPs2 Budget
1001 General Fund 6 1,741,062
2002 Gas Tax 1 25,611
2016 Development Services 2 1,350,000
2401 Measure U 2 2,700,000
3702 Capital Reimbursement 1 21,000
3703 Federal Capital Grants 1 493,000
6004 Parking 2 52,723
6005 Water 2 20,949
6006 Wastewater 2 8,305
6007 Solid Waste 1 233,358
6010 Community Center 1 50,000
6011 Storm Drainage 1 6,007
6501 Fleet 5 202,055
TOTAL GENERAL GOVERNMENT $6,904,070
1Funds may be in several program areas and may be found in the other sections of this document. 2Projects may have multiple funding sources.
2023-2028 General Government Program
by Fund (in thousands)
$29,331
Additional information on fundi ng sources and their restrictions may be found in Description of Major Funding Sources (Section J). All projects receiving funding may be found by referring to Index K. Total funding for a project may be found by reviewing the detail sheets after this summary or by referring to Index N.
General
$5,879
Measure U
$13,500
Development
Services
$7,533
Fleet
$1,010
Other*
$1,409
2023-2028 Proposed Capital Improvement Program
D - 4
MAJOR PROGRAMS AND PROJECTS
The General Government Program includes a variety of programs and projects. The top-funded CIPs during the five-year period are listed below by subprogram.
City Facilities
City Facility Reinvestment Program (C13900000, $11.0 million) This program strategically prioritizes the improvements needed to City facilities to ensure public safety, building code compliance, pres ervation, and energy efficiency. Public and employee safety is key. Funding for major pr ojects in FY2023/24 includes roof repairs, painting, Heating Ventilation and Air Conditioning (HVAC) Controls, Public Safety Administration Building (PSAB) elevator upgrades, Old Sacramento dock improvements, repairs at Kenney Police Station restroom, and replacement of City Hall lobby doors.
Facility ADA Compliance Program (C13000400, $3.0 million) This program ensures that persons with disabilities have access to City programs, services, and activities (PSA) offered within City facilities. The program also recognizes that the City cannot immediatel y remediate all physical barriers in compliance with the Federal ADA and State Accessibility requirem ents due to budgetary constraint. A First- Tier prioritized phase of work that would provide the greatest level of access and make it possible for the largest number of people (e specially persons with disabilities) to participate in City’s PSA offered at the facilities are being forwarded. Projects scheduled in FY2023/24 include the follo wing: path of travel upgrades at Martin Luther King Jr.
Library; accessible parking and path of travel upgrades at Mangan Pool Facility; and entrance ramp and stairs upgrades at Belle Cooledge Community Center.
Fee and Charge Supported
Building Permit Technology Program (A21006600, $6.5 million) This self-funded program implements proc ess and technology needs related to development activities. The fees collect ed are used to develop, implement, and support various programs for the public including upgrades to the database of citywide development activity (Accela), the system fo r viewing details and statuses of building permit applications and permits (Online Citi zen Portal), and processes that expedite services to customers (Sacramento Streamline Initiative).
Information Technology
IT Replacement Program (A07000300, $3.4 million)
This ongoing program maintains and replac es network and telecommunications infrastructure systems necessary for comm unication between devices (computer to server) and people (e.g., phones, email). This program also ensures the integrity and availability of citywide IT enterprise re sources based on life cycle standards, current technologies, and best practice benchmarks. These highly complex systems support City operations and all essential City business systems.
2023-2028 Proposed Capital Improvement Program
D - 5
FY2023/24 Capital Projects and Programs
Non-site specific or multi-site projects are not shown
Note: Details for the project numbers listed on the map above are provided in alphabetical project order on the following pages.
City of Sacramento
Capital Improvement Program A04000100
Updates technology and automation projects within the City Clerk’s office.Project Description Support the automation of City Clerk and citywide processes for greater efficiency and service delivery.Project Objectives The technology currently in use does not address all of the office’s automation needs.Existing Situation None.Operating Budget
Impact
CITY CLERK AUTOMATION PROGRAMProject Name
$1,390,124 $927,857 $60,000 $60,000 $60,000 $60,000 $60,0001001 GENERAL FUND $0 $0 $0 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$60,000 $60,000 $60,000 $60,000 $60,000Total $1,390,124 $927,857 $1,690,124Est. Project Cost
$300,000
$60,000
2023 - 2028 Funding
$462,267Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
City ClerkProject Manager , Monica Lindholm
Project Location Citywide
D - 6
City of Sacramento
Capital Improvement Program A07000300
Ongoing program to maintain and replace IT telecommunications systems including voice over internet protocol (VoIP) equipment, voicemail, unified e- mail messaging, software and hardware licensing, physical and virtual server consolidation, data storage, network infrastructure, closed circuit television (CCTV) camera systems, mobile devices, and all related components based on industry standard life cycles.
Project Description
Ensure the integrity and availability of citywide IT enterprise resources based on life-cycle standards, current technologies, and best practices benchmarks.
Project Objectives
Funds continue the management, coordination, and budgeting of citywide IT resources, resulting in overall cost savings.
Existing Situation
To fund this program, departments are charged for telecommunications and other hardware replacement costs based on usage citywide. The “user fee” will be charged to all departments and does not result in additional General Fund costs.
Operating Budget
Impac
t
IT EQUIPMENT REPLACEMENT PROGRAMProject Name
$2,961,221 $680,000 $680,000 $680,000 $680,000 $680,000 $680,0001001 GENERAL FUND $75,000 $0 $0 $0 $0 $0 $03702 CAPITAL REIMBURSEMENT
$0 $0 $0 $0 $0 $0 $06004 PARKING
$0 $0 $0 $0 $0 $0 $06005 WATER
$0 $0 $0 $0 $0 $0 $06006 WASTEWATER
$0 $0 $0 $0 $0 $0 $06007 SOLID WASTE
$0 $0 $0 $0 $0 $0 $06010 COMMUNITY CENTER
$0 $0 $0 $0 $0 $0 $06011 STORM DRAINAGE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$680,000 $680,000 $680,000 $680,000 $680,000Total $3,036,221 $680,000 $6,436,221Est. Project Cost
$3,400,000
$680,000
2023 - 2028 Funding
$2,356,221Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
Information TechnologyProject Manager , Darin Arcolino
Project Location Citywide
D - 7
City of Sacramento
Capital Improvement Program A07000400
The funding for this program will be used to expand and maintain the fiber optic infrastructure in the City.Project Description Achieve the level of connectivity that is needed for traffic control, network connectivity, and communication purposes between City facilities and other agencies.
Project Objectives
After review of existing infrastructure, it has been determined that there is a need to expand and maintain the fiber optic infrastructure in order to achieve the required level of city connectivity.
Existing Situation
This program’s costs are covered through fiber lease revenues from the Los Rios and Sacramento Libraries (Fund 3702).
Operating Budget
Impact
CITYWIDE FIBER EXPANSION PROGRAMProject Name
$429,438 $2,388 $0 $0 $0 $0 $01001 GENERAL FUND
$226,000 $0 $0 $0 $0 $0 $02016 DEVELOPMENT SERVICES
$15,000 $0 $0 $0 $0 $0 $03003 2003 CIRB
$188,252 $63,700 $21,000 $21,000 $21,000 $21,000 $21,0003702 CAPITAL REIMBURSEMENT $40,000 $0 $0 $0 $0 $0 $06005 WATER
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$21,000 $21,000 $21,000 $21,000 $21,000Total $898,690 $66,088 $1,003,690Est. Project Cost
$105,000
$21,000
2023 - 2028 Funding
$832,601Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
Information TechnologyProject Manager , Darin Arcolino
Project Location Citywide
D - 8
City of Sacramento
Capital Improvement Program A07000700
A comprehensive Digital Strategy provides the framework, prioritization, and multi-year action plan fo r delivering innovation and technology services that are streamli ned, effective, secure, and easily accessible by all.
Project Description
The execution of the Digital Strategy initiatives will expand access to information, more efficiently use resources, and improve the City’s ability to serve customers more effectively and transparently.
Project Objectives
In FY2023/24, $1,000,000 will be redirected towards the Constituent Relationship Management (CRM) System for Ongoing Support & Enhancements
Existing Situation
Digital Strategy investments that have a citywide benefit will be allocated across the General Fund and appropriate enterprise funds through the City’s cost allocation process. Additionally, projects will result in operational efficiencies and process improvements citywide.
Operating Budget
Impac
t
DIGITAL STRATEGYProject Name
$0 $0 $706,542 $0 $0 $0 $01001 GENERAL FUND
$0 $0 $25,611 $0 $0 $0 $02002 GAS TAX
$0 $0 $0 $0 $0 $0 $02016 DEVELOPMENT SERVICES
$0 $0 $0 $0 $0 $0 $03004 2006 CIRB TAX-EXEMPT (TE)
$0 $0 $2,723 $0 $0 $0 $06004 PARKING
$0 $0 $20,124 $0 $0 $0 $06005 WATER
$0 $0 $5,635 $0 $0 $0 $06006 WASTEWATER
$0 $0 $233,358 $0 $0 $0 $06007 SOLID WASTE
$0 $0 $0 $0 $0 $0 $06010 COMMUNITY CENTER
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$1,000,000 $0 $0 $0 $0Total $0 $0
$1,000,000Est. Project Cost
$1,000,000
$1,000,000
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Information TechnologyProject Manager , Ignacio Estevez Project Location Citywide
D - 9
City of Sacramento
Capital Improvement Program A07001600
Expand fiber optic infrastructure investments used to connect City services. As part of the City’s Public- Private Partnership (PPP) with Verizon, the City was given new fiber optic infrastructure anywhere that Verizon installed new fiber lines. This project will fund the final connection of the fiber communication lines to City facilities and industrial assets, such as traffic signals, fire stations, and community centers.
Project Description
This program will leverage last mile connectivity to and from Verizon-established physical hand off points.
The City's PPP with Verizon established approximately 200 network hand off locations that will allow the City to connect every fire station, sump, well, and traffic signal corridor to its fiber network.
Project Objectives
Interconnecting the City’s facilities and industrial assets will allow the City to operate more efficiently by reducing carrier dependency, commute times, and response time for repairs. It will also allow the City to provide digital services to underserved communities.
Existing Situation
None.Operating Budget
Impac
t
FIBER OPTIC INFRASTRUCTURE PROGRAMProject Name
$600,000 $432,925 $200,000 $200,000 $200,000 $200,000 $200,0001001 GENERAL FUND Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$200,000 $200,000 $200,000 $200,000 $200,000Total $600,000 $432,925 $1,600,000Est. Project Cost
$1,000,000
$200,000
2023 - 2028 Funding
$167,075Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
Information TechnologyProject Manager , Darin Arcolino
Project Location Citywide
D - 10
City of Sacramento
Capital Improvement Program A13000200
Funding for upgrades, replacement, or additions to the Fleet Management asset management and business intelligence performance monitoring tools.
Project Description
Implement integration required to establish fleet reporting analytics and Fleet Business Intelligence dashboard tools to monitor equipment use and performance.
Project Objectives
Funds are needed to continue to keep technology current for proper management of the Fleet Management asset management work order system and business intelligence reporting tools.
Existing Situation
None.Operating Budget
Impac
t
FLEET MANAGEMENT TECHNOLOGY PROGRAMProject Name
$2,049,000 $229,554 $50,000 $50,000 $50,000 $50,000 $50,0006501 FLEET MANAGEMENT Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$50,000 $50,000 $50,000 $50,000 $50,000Total $2,049,000 $229,554 $2,299,000Est. Project Cost
$250,000
$50,000
2023 - 2028 Funding
$1,819,446Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Alison Kerstetter
Project Location Citywide
D - 11
City of Sacramento
Capital Improvement Program A21006400
An ongoing program to implement automated processe s and to address technology needs related to development activities, funded through an automation surcharge of 8% on all planning entitlement applications (Resolution No. 2008-0195).
Project Description
Implement technology improvement objectives; develop systems to replace existing programs or provide information not currently available on existing systems; and provide tracking systems for permits and entitlements.
Project Objectives
The systems utilized for tracking development activities may not address all of the current and future automation needs.
Existing Situation
None.Operating Budget
Impac
t
PLANNING TECHNOLOGY PROGRAMProject Name
$1,058,950 $0 $0 $0 $0 $0 $01001 GENERAL FUND
$2,172,235 $1,487,168 $181,000 $189,000 $199,000 $206,000 $212,0002016 DEVELOPMENT SERVICES Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$181,000 $189,000 $199,000 $206,000 $212,000Total $3,231,185 $1,487,168 $4,218,185Est. Project Cost
$987,000
$181,000
2023 - 2028 Funding
$1,744,017Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
Community DevelopmentProject Manager , Kim Swaback
Project Location Citywide
D - 12
City of Sacramento
Capital Improvement Program A21006600
An automation surcharge of 8% is charged on plan check and permit fees (Resolution No. 2008-0195) to fund the technology improvements related to development activities.
Project Description
Implement technology improvement objectives, develop systems to replace existing programs or provide information not currently available on existing systems, and provide tracking systems for permits and entitlements.
Project Objectives
The systems utilized for tracking plans and building permits may not address all of the current and future automation needs.
Existing Situation
None.Operating Budget
Impac
t
BUILDING PERMIT TECHNOLOGY PROGRAMProject Name
$3,147,475 $0 $0 $0 $0 $0 $01001 GENERAL FUND
$13,146,101 $8,770,362 $1,169,000 $1,225,000 $1,318,000 $1,384,000 $1,450,0002016 DEVELOPMENT SERVICES Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$1,169,000 $1,225,000 $1,318,000 $1,384,000 $1,450,000Total $16,293,576 $8,770,362 $22,839,576Est. Project Cost
$6,546,000
$1,169,000
2023 - 2028 Funding
$7,523,214Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
Community DevelopmentProject Manager , Kim Swaback
Project Location Citywide
D - 13
City of Sacramento
Capital Improvement Program B13000100
Consolidation and improvement of fleet service, repair facilities, and parts stores.Project Description Upgrade fleet shops as needed, including but not limited to lifts, air conditioning units, build shop components, and other permanent equipment and infrastructure.
Project Objectives
Fleet shops are in need of ongoing maintenance and upgrades as shop components come to the end o f their useful lives and new technology becomes available.
Existing Situation
None.Operating Budget
Impact
FLEET FACILITIES PROGRAMProject Name
$2,053,680 $304,860 $50,000 $50,000 $50,000 $50,000 $50,0006501 FLEET MANAGEMENT Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$50,000 $50,000 $50,000 $50,000 $50,000Total $2,053,680 $304,860 $2,303,680Est. Project Cost
$250,000
$50,000
2023 - 2028 Funding
$1,748,820Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Alison Kerstetter
Project Location Citywide
D - 14
City of Sacramento
Capital Improvement Program C13000100
Fuel management, dispensing, storage, and monitoring systems require ongoing testing, maintenance, and upgrading to ensure environmental protection. This program provides funding for upgrades and implements alternative fuel infrastructure.
Project Description
Expand technology and resources for all fueling requirements, including compressed natural gas, gasoline, diesel, and oil by replacing and updating failing or outdated fueling equipment, storage, and supporting infrastructure.
Project Objectives
This program implements the City Council’s fleet sustainability goals, which expands the use o f
alternative fuels and GPS telemetrics.
Existing Situation
Ongoing maintenance costs are recovered through a fuel surcharge.Operating Budget Impact
FUEL MANAGEMENT AND SUPPORT EQUIPMENT PROGRAMProject Name $3,438,599 $144,033 $50,000 $50,000 $50,000 $50,000 $50,0006501 FLEET MANAGEMENT Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$50,000 $50,000 $50,000 $50,000 $50,000Total $3,438,599 $144,033 $3,688,599Est. Project Cost
$250,000
$50,000
2023 - 2028 Funding
$3,294,566Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Alison Kerstetter
Project Location Citywide
D - 15
City of Sacramento
Capital Improvement Program C13000200
The project provides funding for monitoring and remediation efforts in order to meet state requirements.Project Description Ongoing monitoring and soil and groundwater remediation to remove contamination.Project Objectives The City acquired property for the development of the Pannell Community Center where a dry cleane r business had previously been located. Extensive remediation of the contaminated soil and groundwate r has been performed since the City's acquisition of the property, and the contamination has been significantly reduced. However, it is estimated t hat the property will require ongoing remediation and cleanup through 2030 before the City can stop monitoring efforts.
Existing Situation
None.Operating Budget
Impact
MEADOWVIEW REMEDIATION PROGRAMProject Name
$0 $0 $70,000 $70,000 $70,000 $70,000 $70,0001001 GENERAL FUND Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$70,000 $70,000 $70,000 $70,000 $70,000Total $0 $0
$350,000Est. Project Cost
$350,000
$70,000
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
8 4
Public WorksProject Manage
r , James Christensen
Project Location 2450 Meadowview Road
D - 16
City of Sacramento
Capital Improvement Program C13000400
Survey, classify, and prioritize conditions in City facilities that do not comply with state accessibility requirements and the American with Disability Act (ADA). The federal ADA was signed into law in July 1990.
Project Description
Comply with state and federal civil rights laws to eliminate physical barriers which cause discrimination to individuals with disabilities. Remediate conditions or barriers that hinder the participation of individuals with disabilities in City’s programs, services, and activities.
Project Objectives
City staff are currently delivering projects consistent with the City’s Facilities ADA Transition Plan. Public entities have an ongoing obligation to ensure that their programs, services, and activities are accessible to the public.
Existing Situation
None.Operating Budget
Impac
t
FACILITY ADA COMPLIANCE PROGRAMProject Name
$2,200,400 $35,846 $0 $0 $0 $0 $01001 GENERAL FUND
$322,083 $322,083 $500,000 $500,000 $500,000 $500,000 $500,0002401 MEASURE U $92,640 $92,271 $0 $0 $0 $0 $02603 GOLF
$1,343 $0 $0 $0 $0 $0 $02605 ZOO
$26,421 $0 $0 $0 $0 $0 $03704 OTHER CAPITAL GRANTS
$122,170 $100,141 $50,000 $50,000 $50,000 $50,000 $50,0006004 PARKING $41 $0 $0 $0 $0 $0 $06007 SOLID WASTE
$1,315,329 $347,239 $50,000 $50,000 $50,000 $50,000 $50,0006010 COMMUNITY CENTER $115,455 $274 $0 $0 $0 $0 $06501 FLEET MANAGEMENT
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$600,000 $600,000 $600,000 $600,000 $600,000Total $4,195,882 $897,855 $7,195,882Est. Project Cost
$3,000,000
$600,000
2023 - 2028 Funding
$3,298,028Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Obi Agha
Project Location Citywide
D - 17
City of Sacramento
Capital Improvement Program C13900000
This program provides funding for end-of-life cyc le replacement of facility components or major repairs due to deferred maintenance. In June 2018, staff completed the facility condition assessment to determine and prioritize capital replacement and maintenance needs.
Project Description
Repair or replace roofs, structural elements, plumbing, electrical service, mechanical systems, and exterior coatings of City facilities to ensure public safety, building code compliance, preservation, and energy efficiency.
Project Objectives
This program will be used for improvement projects at existing City facilities. Deferred maintenance at City facilities is currently estimated at approximately $69 million.
Existing Situation
Annual funding to this program prevents increased maintenance costs within the operating budget.Operating Budget Impact
CITY FACILITY REINVESTMENT PROGRAMProject Name
$231,691 $37,654 $0 $0 $0 $0 $01001 GENERAL FUND
$604,586 $604,586 $2,200,000 $2,200,000 $2,200,000 $2,200,000 $2,200,0002401 MEASURE U $1,575 $0 $0 $0 $0 $0 $03002 2002 CIRB
$1,960 $0 $0 $0 $0 $0 $03003 2003 CIRB
$1,643 $0 $0 $0 $0 $0 $03006 2006 CAPITAL BONDS (TE)
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$2,200,000 $2,200,000 $2,200,000 $2,200,000 $2,200,000Total $841,455 $642,240 $11,841,455Est. Project Cost
$11,000,000
$2,200,000
2023 - 2028 Funding
$199,215Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , James Christensen
Project Location Citywide
D - 18
City of Sacramento
Capital Improvement Program C15000400
Maintain and replace security camera systems and all related components based on industry standard life cycles.
Project Description
Ensure the ongoing integrity and availability of security camera systems at City facilities.Project Objectives Many of the existing security camera systems are outdated, no longer functioning adequately, or not operating at all. Historically, security camera projects were funded for the installation but not for ongoing maintenance, support, and standard life cycle replacement. This program will address these issues.
Existing Situation
None.Operating Budget
Impac
t
SECURITY CAMERA REPLACEMENT PROGRAMProject Name
$257,988 $153,876 $24,520 $24,520 $24,520 $24,520 $24,5201001 GENERAL FUND $0 $0 $0 $0 $0 $0 $03003 2003 CIRB
$0 $0 $0 $0 $0 $0 $03004 2006 CIRB TAX-EXEMPT (TE)
$0 $0 $0 $0 $0 $0 $03005 2006 CIRB - TAXABLE (TX)
$0 $0 $0 $0 $0 $0 $03006 2006 CAPITAL BONDS (TE)
$6,950 $5,894 $825 $825 $825 $825 $8256005 WATER
$22,505 $20,605 $2,670 $2,670 $2,670 $2,670 $2,6706006 WASTEWATER $17,320 $9,147 $2,055 $2,055 $2,055 $2,055 $2,0556501 FLEET MANAGEMENT Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$30,070 $30,070 $30,070 $30,070 $30,070Total $304,763 $189,522 $455,113Est. Project Cost
$150,350
$30,070
2023 - 2028 Funding
$115,241Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
Information TechnologyProject Manager , Ignacio Estevez Project Location Citywide
D - 19
City of Sacramento
Capital Improvement Program C15000850
Improve an existing building to be used for the North Sacramento- Hagginwood Library’s new location.
The project will undergo design, construction and outfitting for library usage. The project will include a pilot program to upgrade the existing HVAC units to electrical and remove gas appliances.
Project Description
Remodel an existing building in order to relocate th e North Sacramento-Hagginwood Library, and furthe r
the City’s goal of meeting electrification efforts and reducing reliance on natural gas in buildings.
Project Objectives
The current building lease for the North Sacramento-Hagginwood Library expired in March 2020 in thei r current building. In September 2021, the City acquired the parcel and building at 1124 Del Paso Blvd. to be utilized for the new North-Sacramento-Hagginwood Library location.
Existing Situation
None.Operating Budget
Impac
t
NORTH SACRAMENTO LIBRARY RELOCATIONProject Name
$45,000 $531 $0 $0 $0 $0 $01001 GENERAL FUND
$7,500,000 $4,292,805 $0 $0 $0 $0 $02401 MEASURE U
$0 $0 $493,000 $0 $0 $0 $03703 FEDERAL CAP. GRANTS
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$493,000 $0 $0 $0 $0Total $7,545,000 $4,293,336
$8,038,000Est. Project Cost
$493,000
$493,000
2023 - 2028 Funding
$3,251,664Prior Expenditures
FY2023/24 Funding
August 2019
August 2025
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
2 8
Public WorksProject Manager , Ezra Roati
Project Location 1124 Del Paso Boulevard
D - 20
City of Sacramento
Capital Improvement Program D13000200
Provide incremental funding for the purchase of alternative fuel, electric, plug-in hybrid, and hybrid vehicle equipment purchases and additional alternative fuel infrastructure.
Project Description
Purchases of alternative fuel and hybrid vehicles and al ternative fuel infrastructure. Assist in complying with the City’s Fleet Sustainability Policy to replace a minimum of 50% of fleet equipment purchases with alternative fuel vehicles.
Project Objectives
The historical level of funding for the purchase of replacement vehicles does not provide for the additional incremental cost to accelerate the migration of the fleet to alternative fuels and/or hybrid vehicles.
Existing Situation
Fleet operating costs and greenhouse gas emissions should decline as the City’s fleet is migrated to alternative fuels, thereby reducing petroleum consumption.
Operating Budget
Impac
t
FLEET ALTERNATIVE FUEL EQUIPMENT REPLACEMENT PROGRAMProject Name $764,002 $55,335 $50,000 $50,000 $50,000 $50,000 $50,0006501 FLEET MANAGEMENT Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$50,000 $50,000 $50,000 $50,000 $50,000Total $764,002 $55,335 $1,014,002Est. Project Cost
$250,000
$50,000
2023 - 2028 Funding
$708,667Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Alison Kerstetter
Project Location Citywide
D - 21
6(&7,21±(
3XEOLF6DIHW\
2023-2028 Proposed Capital Improvement Program
E - 1
INTRODUCTION
The Public Safety Program establishes and supports capital projects that are consistent with the City’s 2035 General Plan. The Public Safety Program is designed to ensure both fire and police operational facilities are conducive to efficient, safe, and effective operations.
Adequate funding is not available to address the facility needs of the Police Department and the Fire Department. These larger capital repai r and/or replacement needs are evaluated and prioritized as one-time resources are identified.
This program focuses resources toward pr ograms that have ongoi ng funding requirements necessary to address repairs, replacement, and upgrades to the City’s public safety infrastructure.
Program Goals
Protect public health and safety
Provide reliable infrastructure for operations
Increase efficiency
Ranking Criteria
Public safety
Renewal/replacement of worn /obsolete/failed components Leverages existing resources
Increases or maintains sustainability and accessibility
MAJOR FUNDING SOURCES
FY2023/24 Public Safety Program
by Fund (in thousands)
$9,296
General
$9,296
2023-2028 Proposed Capital Improvement Program
E - 2
FY2023/24 Program Funding
Fund #1 Fund Name # of CIPs2 Budget
1001 General 8 9,295,500
TOTAL PUBLIC SAFETY $9,295,500
1Funds may be in several program areas and may be found in the other sections of this document. 2Projects may have multiple funding sources.
2023-2028 Public Safety Program
by Fund (in thousands)
$50,127
Additional information on fundi ng sources and their restrictions may be found in Description of Major Funding Sources (Section J). All projects receiving funding may be found by referring to Index K. Total funding for a project may be found by reviewing the detail sheets after this summary or by referring to Index N.
General
$50,127
2023-2028 Proposed Capital Improvement Program
E - 3
MAJOR PROGRAMS AND PROJECTS
The Public Safety Program includes a variet y of programs and projec ts. The top-funded CIPs during the five-year period are listed below.
Fire Apparatus Program (F12000300, $15.0 million)
This program is evaluated annua lly to determine future capita l needs in order to avoid spikes in annual funding requirements. The replacement schedule for emergency vehicles is evaluated annually to determine the funding necessary in future years.
Body Worn Camera and Conductive Electrical Device Program (F11100500, $10.0 million)
This program supports the deployment of body worn cameras for police officers citywide, including equipment and data storage. Body worn cameras are used to improve law enforcement interactions with the public by providing audio and visual recordings, helping to strengthen accountability, transparency, and de-escalation of conflict. The program also funds purchases of conductive electr ical devices including accessories equipment, storage, software, and periodic device replacement. Funding is evaluated annually.
Advanced Life Support Equipment Program (F12000200, $7.0 million) This program provides long-term, sustainable funding over multiple years to be used for the purchase of capital equipment needs. The replacement sc hedule for medical equipment and ambulances is evaluated annually to determine the funding necessary in future years to avoid spikes in annual funding requirements.
Police Safety Equipment Program (F11100800, $5.0 million) The program provides funding to purchase safety equipment for use by sworn officers, including radios and body armor. Funding is evaluated annually.
Fire Safety Equipment Program (F12000500, $4.3 million) Purchase of safety equipment including se lf-contained breathing apparatus (SCBA) packs and bottles, and personal protective equipment (PPE). The purchase of this safety equipment is necessary to meet state and federal regulatory requirements and is critical in fire service. Funding is evaluated annually.
Police Department IT Critical Infrastructure Program (F11100600, $3.1 million) This program provides funding to purchase mission critical technology infrastructure including data storage, network infrastructure, software, electronic citation platform, and backup solutions. Funding is evaluated annually.
City of Sacramento
Capital Improvement Program F11100500
The funding for this program will be used to maintain body-worn cameras (BWCs) and conductive electrical devices (CEDs) including accessories, equipment, storage, software, and periodic device upgrades.
Project Description
To improve accountability and transparency within the Police Department. BWCs are used as tools to improvement law enforcement interactions with the public by providing visual and audio records o f
interactions. CEDs are used as a less-than-lethal force option in certain volatile situations.
Project Objectives
The Police Department received a federal grant to develop and implement the BWC program. Continued funding is required to ensure the continuity of the program. The Department’s current CEDs are obsolete and no longer carried by the manufacturer. The Department needs to replace its obsolete CEDs with a modern, contemporary model.
Existing Situation
None.Operating Budget
Impac
t
BODY WORN CAMERA AND CONDUCTIVE ELECTRICAL DEVICE
PROGRAM
Project Name
$488,846 $488,846 $1,644,500 $2,100,000 $2,100,000 $2,100,000 $2,100,0001001 GENERAL FUND $0 $0 $0 $0 $0 $0 $02401 MEASURE U
$0 $0 $0 $0 $0 $0 $02801 CAL EPA
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$1,644,500 $2,100,000 $2,100,000 $2,100,000 $2,100,000Total $488,846 $488,846 $10,533,346Est. Project Cost
$10,044,500
$1,644,500
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
PoliceProject Manager , Natalie Weaver
Project Location Citywide
E - 4
City of Sacramento
Capital Improvement Program F11100600
The funding for this program will be used to purchase mi ssion critical technology infrastructure including data storage, network infrastructure, software, electronic citation platform, and backup solutions.
Project Description
Ensure the continuity of Police Department IT critical infrastructure.Project Objectives After a review of existing IT infrastructure, it has been determined that there is a need to provide funding to ensure the integrity of IT infrastructure according to life-cycle standards, state/federal mandates concerning network security as it relates to accessing confidential information, current technologies, and best practices.
Existing Situation
None.Operating Budget
Impac
t
POLICE DEPARTMENT IT CRITICAL INFRASTRUCTURE PROGRAMProject Name $1,986,500 $478,025 $600,000 $600,000 $625,000 $625,000 $625,0001001 GENERAL FUND $250,000 $0 $0 $0 $0 $0 $02401 MEASURE U
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$600,000 $600,000 $625,000 $625,000 $625,000Total $2,236,500 $478,025 $5,311,500Est. Project Cost
$3,075,000
$600,000
2023 - 2028 Funding
$1,758,475Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
PoliceProject Manager , Natalie Weaver
Project Location Citywide
E - 5
City of Sacramento
Capital Improvement Program F11100700
The funding for this program will be used to replace/upgrade the mobile data computers (MDCs), in-ca r camera (ICC) systems, and ballistic door panels on police patrol vehicles.
Project Description
Ensure the operations of the Police Department patrol fleet.Project Objectives The Police Department mobile data computer (MDC) and in-car camera (ICC) systems are out o f warranty and beyond their useful life.
Existing Situation
None.Operating Budget
Impact
POLICE DEPARTMENT FLEET EQUIPMENT AND TECHNOLOGY
PROGRAM
Project Name
$1,385,860 $903,459 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,0001001 GENERAL FUND $3,103,494 $8,809 $0 $0 $0 $0 $02401 MEASURE U
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000Total $4,489,354 $912,269 $9,489,354Est. Project Cost
$5,000,000
$1,000,000
2023 - 2028 Funding
$3,577,085Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
PoliceProject Manager , Natalie Weaver
Project Location Citywide
E - 6
City of Sacramento
Capital Improvement Program F11100800
The funding for this program will be used to purchase safety equipment for use by sworn officers, including radios, body armor, and less-than-lethal equipment.
Project Description
Ensure the safety of the community and Police Department sworn officers.Project Objectives The Police Department regularly purchases safety equipment. Continued funding is necessary to ensure sworn officers are supplied with the appropriate and necessary equipment to carry out their duties.
Existing Situation
None.Operating Budget
Impac
t
POLICE SAFETY EQUIPMENT PROGRAMProject Name
$2,016,740 $938,244 $1,001,000 $1,001,000 $1,001,000 $1,001,000 $1,001,0001001 GENERAL FUND $2,031,463 $0 $0 $0 $0 $0 $02401 MEASURE U
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$1,001,000 $1,001,000 $1,001,000 $1,001,000 $1,001,000Total $4,048,203 $938,244 $9,053,203Est. Project Cost
$5,005,000
$1,001,000
2023 - 2028 Funding
$3,109,959Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
PoliceProject Manager , Natalie Weaver
Project Location Citywide
E - 7
City of Sacramento
Capital Improvement Program F12000200
Purchase of medical equipment and ambulances for use in advanced life support (ALS) services.Project Description ALS equipment and vehicle purchases cross fiscal years. The objective of this project is to establish a long-term funding plan that will provide sustainable funding over multiple years to be used for the purchase of capital equipment needs. The replacement schedule for medical equipment and ambulances is evaluated annually to determine the funding necessary in future years to avoid spikes in annual funding requirements.
Project Objectives
Expenditures related to medical equipment and ambulances are covered by revenues collected through the City’s ALS/Ambulance Service. Existing appropriations and expenditures are managed in separate projects for equipment and ambulances.
Existing Situation
Funding for operations and maintenance is budgeted in the Fire Department operating budget. $400,000 of the annual funding for the ALS equipment budget and out-year costs for additional ambulances are supported by intergovernmental transfer (IGT) revenues.
Operating Budget
Impac
t
ADVANCED LIFE SUPPORT EQUIPMENT PROGRAMProject Name
$0 $0 $1,050,000 $1,769,607 $1,553,726 $1,578,912 $1,050,0001001 GENERAL FUND Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$1,050,000 $1,769,607 $1,553,726 $1,578,912 $1,050,000Total $0 $0 $7,002,245Est. Project Cost
$7,002,245
$1,050,000
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
FireProject Manager , Allison Narramore
Project Location Citywide
E - 8
City of Sacramento
Capital Improvement Program F12000300
Purchase of emergency response vehicles including fire trucks, engines, hazardous materials vehicles, and other large apparatus purchases that cross fiscal years.
Project Description
Establishing a long-term funding plan that will provide sustainable funding over multiple years to be used for the purchase of capital equipment needs. There is an existing replacement schedule for all of the City’s Fleet assets. The replacement vehicles schedule is evaluated annually to determine the funding necessary in future years to avoid spikes in annual funding requirements.
Project Objectives
The five-year program for replacement vehicles is based on cash funding.Existing Situation None.Operating Budget
Impac
t
FIRE APPARATUS PROGRAMProject Name
$38,936,582 $850,683 $3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,0001001 GENERAL FUND $2,585,700 $806,322 $0 $0 $0 $0 $02401 MEASURE U
$16,000 $0 $0 $0 $0 $0 $03003 2003 CIRB
$37,000 $0 $0 $0 $0 $0 $03004 2006 CIRB TAX-EXEMPT (TE) $331,000 $0 $0 $0 $0 $0 $03005 2006 CIRB - TAXABLE (TX) $93,933 $0 $0 $0 $0 $0 $03006 2006 CAPITAL BONDS (TE)
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000Total $42,000,215 $1,657,005 $57,000,215Est. Project Cost
$15,000,000
$3,000,000
2023 - 2028 Funding
$40,343,211Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
FireProject Manager , Allison Narramore
Project Location Citywide
E - 9
City of Sacramento
Capital Improvement Program F12000500
Purchase of safety equipment including self-contained breathing apparatus (SCBA) packs and bottles, personal protective equipment (PPE), and miscella neous safety equipment. The purchase of this safety equipment is necessary to meet state and federal regulatory requirements and is a critical component o f the PPE used in fire service.
Project Description
Establish a long-term funding plan that will provide sustainable funding over multiple years. The equipment has an estimated 10-year life cycle (SCBA bottles have a 15-year cycle).
Project Objectives
Due to CalOSHA requirements, periodic replacements of PPE, SCBA, and safety equipment is necessary.
Existing Situation
$600,000 of the annual funding for the PPE budget is supported by intergovernmental transfer (IGT) revenues.
Operating Budget
Impac
t
FIRE SAFETY EQUIPMENT PROGRAMProject Name
$7,477,207 $2,542,807 $850,000 $850,000 $850,000 $850,000 $850,0001001 GENERAL FUND Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$850,000 $850,000 $850,000 $850,000 $850,000Total $7,477,207 $2,542,807 $11,727,207Est. Project Cost
$4,250,000
$850,000
2023 - 2028 Funding
$4,934,400Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
FireProject Manager , Allison Narramore
Project Location Citywide
E - 10
City of Sacramento
Capital Improvement Program F13000300
Install standby generators at the Public Safety Administration Building (PSAB), fire stations, and othe r facilities that are essential to emergency response and disaster recovery. Station 17 and Police Property will be constructed in FY2023/24. Priority A fire stations: 18 and 57. Priority B fire stations: 4 and 9.
Project Description
Install generators at existing essential facilities. Generators have been installed at the following fire stations: 1, 2, 3, 5, 6, 7, 8, 10, 11, 12, 13, 14, 15, 16, 19, 20, 30, 56, and 60. Standby generators have also been installed at the PSAB, the Fire Department's Training Tower, a City water tower, and the City’s main data center. In addition, a generator load bank connection switch gear was installed at the 911 facility to facilitate the regular testing of the generators.
Project Objectives
The current funding level for this program provides funding for one station to be completed every othe r
year.
Existing Situation
Operating costs related to generator maintenance are estimated to be $800 per year, per generator.Operating Budget Impact
PUBLIC SAFETY ADMINISTRATION FACILITIES GENERATOR UPGRADE
PROGRAM
Project Name
$1,383,697 $374,832 $150,000 $150,000 $150,000 $150,000 $150,0001001 GENERAL FUND Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$150,000 $150,000 $150,000 $150,000 $150,000Total $1,383,697 $374,832 $2,133,697Est. Project Cost
$750,000
$150,000
2023 - 2028 Funding
$1,008,865Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Joseph Gluvers
Project Location Citywide
E - 11
6(&7,21±)
&RQYHQWLRQ&XOWXUHDQG/HLVXUH
2023-2028 Proposed Capital Improvement Program
F - 1
INTRODUCTION
The Convention, Culture, and Leisure Program promotes and preserves the City’s unique cultural heritage by delivering accessible arts, leisure, and educ ational experiences to enrich people's lives and enhance the metropolitan area. The Convention, Culture, and Leisure Program is designed to enrich the quality of life and to contribute to a vibrant metropolitan region by providing exceptional cultural, artistic, and leisure opportunities.
This Program has been prepared by the Department of Conventi on and Cultural Services staff utilizing the goals and criteria listed below.
Program Goals
• Provide clean and well-maintained grounds, facilities, and equipment • Enhance the economic and cultural vitality of the city through cultural facilities • Maintain and increase client and patron satisfaction
• Provide high quality, safe, and accessible facilities
Ranking Criteria
• Meet legal, health, and safety requirements
• Maintain and improve facilities to ensure the public’s comfort and enjoyment • Improve marketability of SAF E Credit Union Convention and Pe rforming Arts District to increase attendance
• Prevent damage to facilities and watercraft
MAJOR FUNDING SOURCES
FY2023/24 Convention, Culture, and Leisure Program
by Fund (in thousands)
$1,390
Marina
$60
Community Center
$1,330
2023-2028 Proposed Capital Improvement Program
F - 2
FY2023/24 Program Funding
Fund #1 Fund Name # of CIPs2 Budget
2608 Marina 1 60,000
6010 Community Center 3 1,330,000
TOTAL CONVENTION, CULTURE, AND LEISURE $1,390,000
1Funds may be found in the other sections of this document. 2Projects may have multiple funding sources.
2023-2028 Convention, Culture, and Leisure Program
by Fund (in thousands)
$8,580
Additional information on fundi ng sources and their restrictions may be found in Description of Major Funding Sources (Section J). All projects receiving funding may be found by referring to Index K. Total funding for a project may be found by reviewing the detail sheets after this summary or by referring to Index N.
MAJOR PROGRAMS AND PROJECTS
The Convention, Culture and Leisure Program includes a variety of programs and projects. In September 2018, City Council authorized the issuance of bonds to expand and renovate the SAFE Credit Union Convention and Performing Arts District. In July 2019, City Council authorized the issuance of additional bonds to construct a new ballroom for the SAFE Credit Union Convention Center. The Convention Center Complex Renovation Project has enhanced the patron experience at the Memorial Auditorium, improved guest experience and event flexibility at the SAFE Credit Union Convention Center, and improved acoustics and performance space as well as expanded restrooms and concessions at the SAFE Credit Union Performing Arts Center. All of these facilities, which were closed during at the onset of the ongoing pandemic, have since been re-opened for events.
Marina
$300
Community Center
$8,280
2023-2028 Proposed Capital Improvement Program
F - 3
Funding is required for ongoing improvements outside the scope of t he Convention Center Complex Renovation Project. The top-funded CIPs during the five-year period are listed below.
Performing Arts Center Improvements Program (M17101800, $3.9 million) This program provides for improvements, repairs, and/or replacements for the SAFE Credit Union Performing Arts Center that are needed but not included in the Convention Center Complex Renovation Project schedule due to timing and financial constraints.
Funding for this program is based on the estimated fees to be co llected from the SAFE Credit Union Performing Arts Center Facility Fee.
Community Center Improvements Program (M17100000, $3.5 million) This program provides funding for major improvements, repairs, or equipment for the SAFE Credit Union Convention and Performing Ar ts District to prolong or enhance the current conditions. Funding is based on the number of improvements and repairs that need to take place in the next five years that is outside of the scope of the Convention Center Complex Renovation Project.
Memorial Auditorium Improvements Program (M17101000, $625,000) This program is to address deferred maintenance, facility improvements, and renovation needs at the historic Sacramento Memorial Auditorium. Funding for this program is based on the estimated fees to be collected from the Sacramento Memorial Auditorium Facility Fee.
2023-2028 Proposed Capital Improvement Program
F - 4
FY2023/24 Capital Projects and Programs
Non-site specific or multi-site projects are not shown
Note: Details for the project numbers listed on the map above are provided in alphabetical project order on the following pages.
City of Sacramento
Capital Improvement Program M17100000
Provide funding for major improvements, repairs, or equipment for the SAFE Credit Union Convention and Performing Arts District to prolong or enhance its current conditions.
Project Description
Protect employees and the public from potential safety hazards and ensure continued, uninterrupted operation of the facility.
Project Objectives
The SAFE Credit Union Convention and Performing Arts District is more than 40 years old. Funding fo r
major improvements, repairs, or equipment is essential to continue operations at the facilities.
Existing Situation
None.Operating Budget
Impact
COMMUNITY CENTER IMPROVEMENTS PROGRAMProject Name
$0 $0 $0 $0 $0 $0 $01001 GENERAL FUND
$2,387,059 $1,273,189 $430,000 $750,000 $1,675,000 $325,000 $325,0006010 COMMUNITY CENTER Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$430,000 $750,000 $1,675,000 $325,000 $325,000Total $2,387,059 $1,273,189 $5,892,059Est. Project Cost
$3,505,000
$430,000
2023 - 2028 Funding
$1,113,870Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
Convention & Cultural ServicesProject Manage
r , Matthew Voreyer
Project Location 1400 J Street
F - 5
City of Sacramento
Capital Improvement Program M17100300
Prolong and/or enhance the City-owned audio-visual (AV) equipment and systems at the SAFE Credit Union Convention and Performing Arts District.
Project Description
Meet client expectations for reliable equipment, maintain operational competitiveness, and protect employees and the public from potential hazards.
Project Objectives
It is prudent to accumulate funds needed to upgrade and/or replace existing City-owned AV equipment and infrastructure in order to avoid future failure.
Existing Situation
None.Operating Budget
Impac
t
CONVENTION CENTER AUDIO-VISUAL IMPROVEMENTS PROGRAMProject Name $0 $0 $0 $0 $0 $0 $03701 TAX INCREMENT
$434,053 $148,11 5 $0 $0 $25,000 $0 $25,0006010 COMMUNITY CENTER Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$0 $0 $25,000 $0 $25,000Total $434,053 $148,11 5
$484,053Est. Project Cost
$50,000
$0
2023 - 2028 Funding
$285,938Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
Convention & Cultural ServicesProject Manage
r , Matthew Voreyer
Project Location 1400 J Street
F - 6
City of Sacramento
Capital Improvement Program M17100500
Upgrade/replace the existing chillers at the SAFE Credit Union Convention and Performing Arts District as needed.
Project Description
Meet legal, health, and safety requirements to protect the public and employees and ensure a reliable ai r conditioning system for clients.
Project Objectives
Although maintenance is performed regularly, the accumulation of funding in the event of a major failure is prudent.
Existing Situation
None.Operating Budget
Impact
CONVENTION CENTER CHILLER UPGRADE PROGRAMProject Name
$0 $0 $0 $0 $0 $0 $03701 TAX INCREMENT
$362,000 $50,11 9 $0 $25,000 $0 $25,000 $06010 COMMUNITY CENTER Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$0 $25,000 $0 $25,000 $0Total $362,000 $50,11 9
$412,000Est. Project Cost
$50,000
$0
2023 - 2028 Funding
$311,881Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
Convention & Cultural ServicesProject Manage
r , Matthew Voreyer
Project Location 1400 J Street
F - 7
City of Sacramento
Capital Improvement Program M17100700
Assess and upgrade the existing security system at the SAFE Credit Union Convention and Performing Arts District.
Project Description
Improve public safety, increase user satisfaction, and minimize interruptions to facility operations.Project Objectives The current security system has been upgraded with additional cameras installed over the past three years. Additional funding will be necessary to continue to maintain and replace equipment and refresh with current technology.
Existing Situation
None.Operating Budget
Impact
COMMUNITY CENTER SECURITY SYSTEM PROGRAMProject Name
$0 $0 $0 $0 $0 $0 $01001 GENERAL FUND
$540,000 $28,681 $0 $0 $25,000 $0 $25,0006010 COMMUNITY CENTER Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$0 $0 $25,000 $0 $25,000Total $540,000 $28,681
$590,000Est. Project Cost
$50,000
$0
2023 - 2028 Funding
$511,319Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
Convention & Cultural ServicesProject Manage
r , Matthew Voreyer
Project Location 1400 J Street
F - 8
City of Sacramento
Capital Improvement Program M17101000
Address deferred maintenance, facility improvements, and renovation needs at the historic Sacramento Memorial Auditorium.
Project Description
Ensure the historic City facility continues to provide a clean and well-maintained venue for the public while meeting health, safety, and historic preservation requirements.
Project Objectives
Ongoing funding will be used for future requirements as identified. FY2022/23 Facility Fees are being used to repair roof and chimes.
Existing Situation
In FY2023/24, the $125,000 in funding will come from the operating budget’s Memorial Auditorium Facility Fee. The proposed projects for FY2023/24 are improvements to the screen, lighting, and sound in Jean Runyon Little Theater.
Operating Budget
Impac
t
MEMORIAL AUDITORIUM IMPROVEMENTS PROGRAMProject Name
$80,000 $0 $0 $0 $0 $0 $01001 GENERAL FUND
$0 $0 $0 $0 $0 $0 $02001 MEASURE A - CONSTR.
$0 $0 $0 $0 $0 $0 $02018 PRIVATE DEVELOPMENT
$3,053,000 $0 $0 $0 $0 $0 $03004 2006 CIRB TAX-EXEMPT (TE) $3,053,000 $0 $0 $0 $0 $0 $03701 TAX INCREMENT
$0 $0 $0 $0 $0 $0 $06005 WATER
$3,640,823 $2,239,106 $125,000 $125,000 $125,000 $125,000 $125,0006010 COMMUNITY CENTER Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$125,000 $125,000 $125,000 $125,000 $125,000Total $9,826,823 $2,239,106 $10,451,823Est. Project Cost
$625,000
$125,000
2023 - 2028 Funding
$7,587,717Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
Convention & Cultural ServicesProject Manager , Matthew Voreyer Project Location 1515 J Street
F - 9
City of Sacramento
Capital Improvement Program M17101600
Fund the replacement of durable equipment (e.g., chai rs, tables, and stage risers) for the SAFE Credit Union Convention and Performing Arts District.
Project Description
Replace equipment (every five to ten years) to improve the look of the SAFE Credit Union Convention and Performing Arts District and to improve safety needs.
Project Objectives
Consistent and repetitive use of the durable equipment at the SAFE Credit Union Convention and Performing Arts District accelerates normal wear and tear of the equipment. Funds are needed to regularly replace these essential items.
Existing Situation
None.Operating Budget
Impac
t
CONVENTION CENTER DURABLE EQUIPMENT REPLACEMENT
PROGRAM
Project Name
$515,000 $146,241 $0 $0 $0 $25,000 $06010 COMMUNITY CENTER Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$0 $0 $0 $25,000 $0Total $515,000 $146,241
$540,000Est. Project Cost
$25,000
$0
2023 - 2028 Funding
$368,759Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
Convention & Cultural ServicesProject Manager , Matthew Voreyer Project Location 1400 J Street
F - 10
City of Sacramento
Capital Improvement Program M17101700
Upgrade and replace existing production equipment (e.g., lighting, sound, and stage craft equipment) at the SAFE Credit Union Convention and Performing Arts District.
Project Description
Enhance the current conditions at the SAFE Credit Union Convention and Performing Arts District to help retain current clients and attract new clients to the SAFE Credit Union Convention and Performing Arts District.
Project Objectives
Upgrades to the existing production equipment will be required to keep up with ever changing technology.
The upgrades will aid in the ability to retain current clients and attract additional prospective clients.
Existing Situation
None.Operating Budget
Impac
t
CONVENTION CENTER PRODUCTION EQUIPMENT UPGRADES
PROGRAM
Project Name
$2,110,000 $2,110,000 $0 $50,000 $0 $50,000 $06010 COMMUNITY CENTER Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$0 $50,000 $0 $50,000 $0Total $2,110,000 $2,110,000
$2,210,000Est. Project Cost
$100,000
$0
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
Convention & Cultural ServicesProject Manager , Matthew Voreyer Project Location 1400 J Street
F - 11
City of Sacramento
Capital Improvement Program M17101800
Provide for improvements, repairs, and/or replac ements for the SAFE Credit Union Performing Arts Center.
Project Description
To continue to provide a well-maintained, competitive, and cost-effective venue.Project Objectives This funding is for additional improvements not included in the current renovation schedule due to timing/financial constraints.
Existing Situation
In FY2023/24, the $775,000 in funding will come from the operating budget’s Performing Arts Cente r Facility Fee.
Operating Budget
Impact
PERFORMING ARTS CENTER IMPROVEMENTS PROGRAMProject Name $2,357,357 $2,205,334 $775,000 $775,000 $775,000 $775,000 $775,0006010 COMMUNITY CENTER Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$775,000 $775,000 $775,000 $775,000 $775,000Total $2,357,357 $2,205,334 $6,232,357Est. Project Cost
$3,875,000
$775,000
2023 - 2028 Funding
$152,023Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
Convention & Cultural ServicesProject Manage
r , Matthew Voreyer
Project Location 1301 L Street
F - 12
City of Sacramento
Capital Improvement Program M17500400
Provide funding for retrofitting, major repairs, and improvements at the Sacramento Marina as needed.Project Description Provide clean and well-maintained facilities and equipment. Make improvements to remain competitive with other area marinas.
Project Objectives
The Sacramento Marina completed a major renovation of the South Basin in 2008. This funding will primarily focus on identified needs in the North Basin since those berths were constructed over 20 years ago.
Existing Situation
None.Operating Budget
Impac
t
MARINA IMPROVEMENTS PROGRAMProject Name
$648,913 $330,313 $60,000 $60,000 $60,000 $60,000 $60,0002608 MARINA $125,493 $0 $0 $0 $0 $0 $06009 MARINA (ENTERPRISE)
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$60,000 $60,000 $60,000 $60,000 $60,000Total $774,406 $330,313 $1,074,406Est. Project Cost
$300,000
$60,000
2023 - 2028 Funding
$444,093Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 2
Public WorksProject Manage
r , Kendra Gray
Project Location 2710 Ramp Way
F - 13
6(&7,21±*
3DUNVDQG5HFUHDWLRQ
2023-2028 Proposed Capital Improvement Program
G - 1
INTRODUCTION
The Parks and Recreation Program reflects the City’s goal to opt imize the experience of its citizens through parks, recreational facilities, and the preservation of open space. The Parks and Recreation Program is designed to address t he City Council’s commitment to improving the quality of life through a robust park system, with an emphasis on r enovating and rehabilitating aging park amenities within the system.
This Program utilizes the Park Project Programming Guide’s goals and criteria, the Parks Deferred Maintenance Assessment, the Citywide Pools Assessment, the Facilities Assessment, and input from the City Council to develop the five-year plan.
Program Goals
Provide an integrated system of parks, open space areas, and recreational facilities that are safe and connect the diverse communities of Sacramento Plan and develop parks, recreation, and comm unity facilities that enhance community livability, are equitably distributed throughout the city, and are responsive to the needs and interests of residents, employees, and visitors
Secure adequate and reliable funding for the acquisition, development, and maintenance of parks, recreation facilities, and open space
Ranking Criteria
Projects are evaluated and grouped within each of the ten Community Plan Areas (CPAs) for consistency with the City’s Parks and Recreation Master Plan, last updated in 2009. An update to this plan, Parks Plan 2040, is anticipated to be completed in Fall 2023.
The criteria in each CPA focuses on:
Neighborhood, community, and/or
regional need
Funding availability for ongoing
maintenance
Site significance, public priority or
public use, and suitability to the
area
Priority to economically
disadvantaged neighborhoods
Health, safety, or legal mandates
Land availability
Cost offsets/partnerships
Airfield Park
Wood Park Playground
2023-2028 Proposed Capital Improvement Program
G - 2
MAJOR FUNDING SOURCES
FY2023/24 Parks and Recreation Program
by Fund (in thousands)
$1,427
FY2023/24 Program Funding
Fund #1 Fund Name # of CIPs2 Budget
1001 General Fund 1 240,000
3204 Park Development Impact Fee (PIF) 6 1,187,300
TOTAL PARKS AND RECREATION $1,427,300
1Funds may be in several program areas and may be found in the other sections of this document. 2Projects may have multiple funding sources.
General
$240
PIF
$1,187
Tanzanite Park Futsal Court
2023-2028 Proposed Capital Improvement Program
G - 3
2023-2028 Parks and Recreation Program
by Fund (in thousands)
$2,387
Additional information on fundi ng sources and their restrictions may be found in Description of Major Funding Sources (Section J). All projects receiving funding may be found by referring to Index K. Total funding for a project may be found by reviewing the detail sheets after this summary or by referring to Index N.
General
$1,200
PIF
$1,187
Regency Park Pump Track
2023-2028 Proposed Capital Improvement Program
G - 4
MAJOR PROGRAMS AND PROJECTS
The Parks and Recreation Program includes a variety of programs and projects. The top-funded CIPs during the five-year period are listed below.
Sutter’s Landing Park Program (L19167000, $1.2 million) Sutter’s Landing Park is a decommissioned City landfill and waste trans fer station. The objective of the program is to transform the open, available area into a regional park that can serve the recreational needs of the community. This programmatic funding is directed from the revenue received from the onsite billboard.
District Four Park and Restroom Improvements (L19000300, $450,000) This project will support a new prefabricated restroom building for Fremont Park to bring the restroom to ADA compliance.
Citywide Park Improvement Program (L19300000, $300,000) This program utilizes Parks and Facilities Fee’s to benefit regional and city-wide park facilities. In FY2023/24, this program will support improvements at Mangan Park Community Center and an update to the Sutter’s Landing Regional Park Site Amenities Plan.
Mirasol Village Park
2023-2028 Proposed Capital Improvement Program
G - 5
FY2023/24 Capital Projects and Programs
Non-site specific projects are not shown
Note: Details for the project numbers listed on the map above are provided in alphabetical project order on the following pages.
City of Sacramento
Capital Improvement Program L19000300
New prefabricated restroom building for Fremont Park to meet ADA compliance.Project Description Scope includes demolition of old restroom and constr uction of new prefabricated restroom, including concrete walkway, utilities, and accessibility improvements.
Project Objectives
Restroom building is in need of code and safety improvements.Existing Situation None.Operating Budget
Impact
DISTRICT 4 PARK AND RESTROOM IMPROVEMENTSProject Name
$0 $0 $0 $0 $0 $0 $01001 GENERAL FUND
$7,667 $5 $0 $0 $0 $0 $02232 LANDSCAPING & LIGHTING
$9,455 $4,042 $0 $0 $0 $0 $02508 QUIMBY ACT
$61,731 $8,902 $450,000 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$450,000 $0 $0 $0 $0Total $78,853 $12,949
$528,853Est. Project Cost
$450,000
$450,000
2023 - 2028 Funding
$65,904Prior Expenditures
FY2023/24 Funding
July 2017
July 2026
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1, 6
YPCEProject Manager , Raymond Costantino
Project Location 1515 Q Street
G - 6
City of Sacramento
Capital Improvement Program L19162500
Southside Park dilapidated shed demolition.Project Description Demolish dilapidated shed building along 8th Street that is beyond repair and a safety concern and clea r area for recreational use.
Project Objectives
Shed is deteriorated beyond repair, not habitable and a safety concern. It is recomme nded that it be demolished.
Existing Situation
None.Operating Budget
Impact
SOUTHSIDE PARK IMPROVEMENTSProject Name
$706 $706 $0 $0 $0 $0 $01001 GENERAL FUND
$372,400 $304,348 $0 $0 $0 $0 $02508 QUIMBY ACT
$373,685 $199,629 $90,000 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$90,000 $0 $0 $0 $0Total $746,791 $504,683
$836,791Est. Project Cost
$90,000
$90,000
2023 - 2028 Funding
$242,108Prior Expenditures
FY2023/24 Funding
July 2022
December 2024
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
YPCEProject Manager , Jason Wiesemann
Project Location 2115 6th Street
G - 7
City of Sacramento
Capital Improvement Program L19167000
Design and construction of facilities and amenities for Sutter’s Landing Regional Park.Project Description Convert a decommissioned City l andfill and waste transfer station to a regional park to serve the recreational needs of the community.
Project Objectives
Billboard revenue is the primary source of funding for Sutter’s Landing Regional Park.Existing Situation None.Operating Budget
Impact
SUTTER’S LANDING PARK PROGRAMProject Name
$1,457,491 $844,224 $240,000 $240,000 $240,000 $240,000 $240,0001001 GENERAL FUND $7,699 $0 $0 $0 $0 $0 $02508 QUIMBY ACT
$0 $0 $0 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE
$0 $0 $0 $0 $0 $0 $03702 CAPITAL REIMBURSEMENT
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$240,000 $240,000 $240,000 $240,000 $240,000Total $1,465,190 $844,225 $2,665,190Est. Project Cost
$1,200,000
$240,000
2023 - 2028 Funding
$620,965Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
YPCEProject Manager , Raymond Costantino
Project Location 20 28th St
G - 8
City of Sacramento
Capital Improvement Program L19300000
To allocate citywide park impact fees to annual priority projects.Project Description To utilize the Citywide Parks and Facilities Fee to benefit regional parks and citywide park facilities.Project Objectives The Citywide Parks and Facilities Fee was established in 2018 and a priority list of projects has been established with Resolution No. 2022-0175.
Existing Situation
None.Operating Budget
Impact
CITYWIDE PARK IMPROVEMENT PROGRAMProject Name
$0 $0 $0 $0 $0 $0 $02507 LAND PARK TRUST
$2,450 $2,450 $0 $0 $0 $0 $02508 QUIMBY ACT
$35,809 $35,809 $300,000 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE $350,000 $350,000 $0 $0 $0 $0 $03704 OTHER CAPITAL GRANTS Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$300,000 $0 $0 $0 $0Total $388,259 $388,259
$688,259Est. Project Cost
$300,000
$300,000
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
YPCEProject Manager , Raymond Costantino
Project Location Citywide
G - 9
City of Sacramento
Capital Improvement Program L19706500
An assessment of City-owned public pools was completed in FY2015/16. The assessment evaluated the City’s aging pool infrastructure and developed a plan of action for repair, including the resurfacing o f Southside Park Pool.
Project Description
Fix the pool surface through repair or replacement and have a pool that is in a condition to be publicly accessible.
Project Objectives
The surface of Southside Pool has degraded and existi ng fiberglass surface has deteriorated. In its current condition, the pool cannot be opened to the public.
Existing Situation
None.Operating Budget
Impact
CITYWIDE POOL ASSESSMENT/REPAIR PROGRAMProject Name
$39,370 $1 $0 $0 $0 $0 $01001 GENERAL FUND
$2,536,207 $2,287,673 $0 $0 $0 $0 $02401 MEASURE U
$233,146 $1 $0 $0 $0 $0 $02504 SPECIAL RECREATION
$0 $0 $0 $0 $0 $0 $03004 2006 CIRB TAX-EXEMPT (TE)
$0 $0 $200,000 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$200,000 $0 $0 $0 $0Total $2,808,723 $2,287,674
$3,008,723Est. Project Cost
$200,000
$200,000
2023 - 2028 Funding
$521,049Prior Expenditures
FY2023/24 Funding
July 2015Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
YPCEProject Manager , Raymond Costantino
Project Location Citywide
G - 10
City of Sacramento
Capital Improvement Program L19911200
Relocation of waterline to accommodate the Hanami Line renovation.Project Description The Hanami Line renovation project will begin construction in May 2023. Prior to construction, the waterline infrastructure will need to be relocated in preparation for the renovation.
Project Objectives
The Hanami Line renovation project includes a retaining wall located above a City-owned water main that needs to be relocated in order to proceed with the project.
Existing Situation
None.Operating Budget
Impact
ROBERT T MATSUI WATERFRONT MASTER PLAN & PROGRAMProject Name $198,312 $183,972 $0 $0 $0 $0 $02031 INNOVATION AND GROWTH $200,000 $0 $0 $0 $0 $0 $02508 QUIMBY ACT
$200,000 $111,37 3 $0 $0 $0 $0 $02700 BLOCK GRANT/SHRA
$100,000 $980 $125,000 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE $6,398 $11 7 $0 $0 $0 $0 $03702 CAPITAL REIMBURSEMENT
$800,000 $0 $0 $0 $0 $0 $03703 FEDERAL CAP. GRANTS
$275,000 $259,852 $0 $0 $0 $0 $03704 OTHER CAPITAL GRANTS Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$125,000 $0 $0 $0 $0Total $1,779,710 $556,294
$1,904,710Est. Project Cost
$125,000
$125,000
2023 - 2028 Funding
$1,223,416Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
YPCEProject Manager , Jason Wiesemann
Project Location 450 Jibboom St
G - 11
City of Sacramento
Capital Improvement Program L19920000
Adhere to City Code Chapter 2.84.110, which mandates that “at least 2% of the total cost [of eligible construction projects] shall be expended for public ar t.” Subprojects for each Community Planning Area (CPA) and their budgets are not reflected here.
Project Description
Combine the 2% Art in Public Places funding from the various park development projects in each CPA to allow the creation of significant artwork at parks within each CPA where the money was collected.
Allocate funding to each area once development in that area commences.
Project Objectives
Each eligible park or recreation CIP budget has 2% set aside for the mandate.Existing Situation None.Operating Budget
Impact
ART IN PUBLIC PLACES PROGRAMProject Name
$0 $0 $0 $0 $0 $0 $01001 GENERAL FUND
$0 $0 $0 $0 $0 $0 $02401 MEASURE U
$0 $0 $0 $0 $0 $0 $02507 LAND PARK TRUST
$0 $0 $0 $0 $0 $0 $02508 QUIMBY ACT
$50,000 $50,000 $22,300 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$22,300 $0 $0 $0 $0Total $50,000 $50,000
$72,300Est. Project Cost
$22,300
$22,300
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
Convention & Cultural ServicesProject Manager , Donald Gensler Project Location Citywide
G - 12
6(&7,21±+
7UDQVSRUWDWLRQ
2023-2028 Proposed Capital Improvement Program
H - 1
INTRODUCTION
The City is responsible for maintaining and upgrading an aging transportation network that serves hundreds of thousands of users, includi ng automobiles, trucks, buses, trains, bikes, pedestrians, and scooters for user s of all modes and abilities. Resources to maintain and improve the transportation network come from a variety of sour ces, primarily the countywide transportation sales tax, state gas taxes, federal and state funding, and special fees and taxes.
Transportation funding has not kept pace with inflation, and in some cases, funding has declined creating challenges in provid ing transportation system maintenance, providing capital improvements to address safety measures, network expansions, modernization, and upgrades.
The City has significant unfunded needs in terms of maintenance and r ehabilitation of the existing transportation network (pavement, br idges, bikeways, traffic control equipment), implementation of Council-adopted plans, including the General Plan, S pecific Plans, Bikeway Master Plan, Pedestrian Master Plan, Intelligent Transportation Systems Master Plan, Vision Zero Implementation Plan, and providing various Complete Streets planning and implementation efforts. Current estimated unfunded needs include over $625 million in deferred maintenance, estimated to increase to over $1 billion in ten years. In additi on, new transportation improvements identified in approved plans exceeds $5 billion.
State gas taxes and the local transportation sa les tax are the primar y funding sources for transportation network rehabilitation and repair and installation of safety improvements. In 2017, Senate Bill 1 (SB 1), Road Repair and Accountability Act of 2017, increased gas tax and vehicle registration fees and indexed the gas tax to inflation. The increased funding has allowed the City to maintain a corridor rehabilitation and improvement program to address the most critical high- volume corridors. Even with increased funding fr om SB 1, the conditions on City streets are projected to continue to decline as the current funding is not sufficient to offset years of deferred maintenance of City streets.
The ongoing coronavirus pandemic and global unrest also increased challenges in maintaining and upgrading transportation infrastructure. Disruptions in supply chains, inflationary pressures, and labor shortages have resulted in delays and increased costs for construction.
With limited local funding, most capital projects are primarily funded th rough state and federal grants. These grant funds are accessed through competitive programs that require a local match commitment, and the level of local transportation dollars generally guides the City’s ability to apply for and secure grant funding, which in tu rn limits the number and scope of the capital improvement projects the City can implement.
In 2019, the City declared a climate emergency (Resolution No. 2019-0465) and adopted a goal to be carbon neutral by 2045. Transportation sources contribute 56% of greenhouse gas emissions (GHG) in the city.
2023-2028 Proposed Capital Improvement Program
H - 2
In 2022, after extensive community engagement, the City adopted a Transportation Priorities Plan (Resolution No. 2022-0361) that prioritizes over 700 projects estimated to cost a total of $5 billion. Projects are prioritized that address air quality and health, provide equitable investments in neighborhoods that lack basic infrastructure or have been recipients of racism and bias, provide connections to jobs, schools and parks, improve transportation safety, and fix and maintain the transportation system.
The following describes the Program’s overall goals and sub-programs:
Program Goals
Provide a safe and comprehensive transportation system that is effectively and efficiently planned, managed, operated, and maintained to the extent possible within funding limitations
Provide a system that serves all modes of travel for all ages and abilities Reduce barriers to improve system connecti vity by eliminating gaps, increasing accessibility, prioritizing active modes, connecting to transit stations, and increasing multi- jurisdictional transportation corridors
Promote equity and public health in transportation investment decisions Support improvements that result in reduced GHG
The Transportation Program is divided into six subprograms:
Active Transportation – pedestrian, bikeway, lighting, and streetscape improvements Bridges & Major Transportation Improvem ents– bridge replacement and rehabilitation, and other major roadway construction
Parking – parking facility maintenance and upgrades
Public Rights-of-Way accessibility – in stallation of improvements to ensure full accessibility
Maintenance – roadway and bikeway rehabilita tion, including integration of complete streets and safety improvements
Traffic Operations and Safety – safety impr ovements, Traffic Operations Center, traffic calming, active transportation safety, and major streetlight replacement
2023-2028 Proposed Capital Improvement Program
H - 3
MAJOR FUNDING SOURCES
FY2023/24 Transportation Program
by Subprogram Area (in thousands)
$41,022
FY2023/24 Transportation Program
by Fund (in thousands)
$41,022
*See funding chart on next page for more information.
Parking
$715
Bridges
$1,367
Street
Maintenance
$16,098
Traffic Operations
and Safety
$12,823 Active
Transportation
$9,120
Public Rights of Way
Accessibility (ADA)
$900
General
$190 Gas Tax
$4,371 Major Street
Construction Tax
$4,400
New Measure A
Funds*
$4,736
Road Maintenance
and Rehabilitation
$12,572
Landscaping and
Lighting
$1,415
Federal Capital
Grants
$4,611
Other Capital
Grants
$7,457
Parking
$715
Other*
$557
2023-2028 Proposed Capital Improvement Program
H - 4
FY2023/24 Program Funding
Fund
#1 Fund Name # of
CIPs2 Budget
1001 General Fund 2 190,000
2002 Gas Tax 7 4,370,560
2007 Major Street Construction 3 4,400,000
2008 Street Cut 1 25,125
2013 Transportation Development Act (TDA) 2 400,000
2026 New Measure A Maintenance 2 325,000
2035 Tree Planting & Replacement 1 120,000
2036 Road Maintenance & Rehabilitation 1 12,571,987
2038 New Measure A Traffic Control & Safety 5 1,813,455 2039 New Measure A Streetscape, Bike & Ped 4 2,597,152
2232 Landscaping and Lighting 2 1,415,000
3206 NNFP Public Facilities Fee 1 11,500
3703 Federal Capital Grants 2 4,610,730
3704 Other Capital Grants 3 7,456,600
6004 Parking 7 715,000
TOTAL TRANSPORTATION $41,022,109
1Funds may be in several program areas and may be found in the other sections of this document. 2Projects may have multiple funding sources.
2023-2028 Transportation Program
by Fund (in thousands)
$139,745
General
$950
Gas Tax
$11,053
Major Street
Construction Tax
$10,000New Measure A
Funds*
$23,918
Road Maintenance
and Rehabilitation
$62,860
Landscaping and
Lighting
$3,875
Federal Capital
Grants
$13,275
Other Capital
Grants
$7,457
Parking
$3,575
Other*
$2,783
2023-2028 Proposed Capital Improvement Program
H - 5
As the City continues to recover from the pandemic, certain revenue sources including off-street parking fees are displaying gradual growth co mpared to FY2022/23. These revenues have recovered from pandemic lows more quickly t han anticipated, but they are still below pre- pandemic levels. Funding for projects which rely on these revenues has increased compared to the FY2022/23 CIP, reflecting modest recovery from the pandemic. Staff will continue to monitor these revenues and recommend program adjustments for Council consideration should revenue estimates change significantly.
Additional information on funding sources and thei r restrictions may be found in Description of Major Funding Sources (Section J). All projects receiving funding may be found by referring to Index K. Total funding for a project may be found by reviewing the detail sheets after this summary or by referring to Index N.
MAJOR PROGRAMS AND PROJECTS
The Transportation Program includes a variety of programs and projects, most of which are for road maintenance, are federally funded, or are reserved as future federal match based on past funding awards. With limited loca l funding available, CIPs have leveraged local transportation funding with grant funding to maximize the val ue of every local transportation dollar and the number of improvements the City is able to deliver. The top-f unded CIPs during the five-year period are listed below.
Transportation Corridor Program (R15200000, $64.6 million) This is an ongoing comprehensive transpor tation corridor rehabili tation program to improve pavement conditions, improve mobili ty options, incorporate or expand active transportation elements, address safety concerns, implement upgraded technology solutions, and provide urban greening elements as needed. The Transportation Corridor Improvements Program is in tended to address all needs in a coordinated, efficient, and comprehensive process.
This program takes advantage of opportunities for increased efficiencies and cost savings by integrating complete streets and safety features with pavement resurfacing. For example, road maintenance resurfacing projects (such as road overlay and seals) provide opportunities to implement vehicle lane r eductions, add bike lanes, add accessibility improvements, crosswalk treatments, and other complete street features.
2023-2028 Proposed Capital Improvement Program
H - 6
The Program is funded with traditional Gas
Tax funds and Road Maintenance and
Rehabilitation Accoun t funds (additional
funding through SB 1). Even using all
increased funding from SB 1, available
funding provides only about one-fifth of the
funding needed to maintain the current
pavement condition index.
Active Transportation Program (T15180400, $10.7 million) This program is dedicated to programs and infrastructure in the public rights-of-way that support walking and bicycling, that in turn support air quality and responsible climate policy, public health, safety, and mobility choices.
The Active Transportation Program is f unded with Gas Tax funding, New Measure A Safety, Streetscape, Bicycle & Pedestrian funding, and Transportation Development Act funding. This funding is used to support walking and bicycling and can include sidewalk gap closures, new crosswalks, or bicycle detection at traffic signals. It may be also used to match state and federal grants for active transportation projects.
Vision Zero Safety Program (S15184100, $10.0 million)
Transportation safety impacts the comm unity, neighborhoods, and is a public health issue. Crashes are preventable incidents, and no level of injury is acceptable on City streets. Vision Zero is a multi-national transportation safety initiative that aims to eliminate serious injuries and fatalities. With Reso lution No. 2017-0032 in January 2017, the City adopted the goal of zero transportation fataliti es and serious injuries by 2027. In August 2018 with Resolution No. 2018-0342, the City adopted the Vision Zero Action Plan, a comprehensive, collaborative, equitable and data-driven effort to identify high injury locations, behaviors that result in serious in juries and fatalities, and countermeasures to address these issues.
The Vision Zero Safety Program (S15184100)
coordinates and implements countermeasures identified
in the Vision Zero Action Plan. The program will update City street design standards to reflect best safety and complete street practices, implement safety
improvements on streets on the City’s High Injury
Network, and may help fund required local match for
regional, state, and federal grants for transportation
safety improvements.
Street overlay in progress
2023-2028 Proposed Capital Improvement Program
H - 7
State & Federal Grant Match Program (T15007200, $9.0 million) To take advantage of state and federal transportation grant match opportunities, a local funding match is typically required. As state and federal grant applications are approved, awarded and programmed to Cit y transportation projects, matching local funding is transferred to the State & Federal Grant Match Program to be reserved for grant eligible expenditures, and when required, transferred to the appropriate project. In most cases, federal funding can be matched 7: 1 with local transportation dollars, allowing the City to stretch the value of local transportati on funding and implement a greater number of needed transportation and safety improvements.
Folsom Boulevard Safety Improvements (T15235500, $5.0 million) Folsom Boulevard is a major east-west arterial through the East Sacramento neighborhood. The Folsom Boulevard Safe ty Improvements Project (T15235500) will rehabilitate the pavement, implement safety im provements that slow down drivers, and improve safety for bicyclists and pedestrians by implementation of a road diet/lane reduction and restriping. The project also includes crosswalk evaluations and curb ramp upgrades. The goal of the project is to improv e safety and bicycle connectivity along 1.1 miles of Folsom Boulevard by eliminating a motor vehicle lane in each direction between 59th Street and 65th Street to provide space for traf fic calming, bike lanes, and improved operations, installation of Class II bike lanes between 48 th Street and 65 th Street and possible modifications to on-street parking between 48th Street and 53rd Street.
The project is funded through a $5.0 million Co mmunity Reinvestment grant from the State of California Natural Resources Agency and matching local transportation funding.
If additional funding can be secured, the projec t may also include streetlighting, infill sidewalk, and additional pedestrian crossings.
2023-2028 Proposed Capital Improvement Program
H - 8
FY2023/24 Capital Projects and Programs
Non-site specific or multi-site projects are not shown
Note: Details for the project numbers listed on the map above are provided in alphabetical project order on the following pages.
City of Sacramento
Capital Improvement Program K15125000
Construct a bike trail on the south side of the American River between State Road (SR) 160 and H Street, including: 1) preparing a study to evaluate alignment, right-of-way requirements, and construction costs; 2) obtaining easements/permits (from Union Pacific Railroad) and environmental clearance; 3) preparing design and construction documents; and 4) constructing the trail.
Project Description
Construct a bike trail on the south side of the American River between SR160 and H Street.Project Objectives There is currently a gap in the bike trail network on the south side of the American River between SR160 and H Street.
Existing Situation
None.Operating Budget
Impac
t
TWO RIVERS TRAIL PHASE IIProject Name
$34,653 $11,43 2 $0 $0 $0 $0 $01001 GENERAL FUND
$418,526 $1,190 $0 $0 $0 $0 $02013 TRANSPORTATION DEV.
$7,901 $0 $0 $0 $0 $0 $02025 NEW MEASURE A CONSTR.
$233,378 $15,11 6 $0 $0 $0 $0 $02039 NMA SAFETY, STREETSCAPE,
PED, BIC
$2,264,423 $686,583 $3,333,000 $0 $0 $0 $03703 FEDERAL CAP. GRANTS Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$3,333,000 $0 $0 $0 $0Total $2,958,881 $714,321
$6,291,881Est. Project Cost
$3,333,000
$3,333,000
2023 - 2028 Funding
$2,244,560Prior Expenditures
FY2023/24 Funding
July 2011
October 2023
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1, 6
Public WorksProject Manager , Adam Randolph
Project Location South Of American River, Between State Route 160 & H Street H - 9
City of Sacramento
Capital Improvement Program K15125200
Install bike parking facilities in the public right-of-way.Project Description Increase the availability of bicycle parking to encourage more bicycle travel.Project Objectives Many locations throughout the City lack adequate bicycle parking.Existing Situation None.Operating Budget
Impact
BIKE PARKING PROGRAMProject Name
$49,100 $0 $0 $0 $0 $0 $01001 GENERAL FUND
$180,558 $0 $0 $0 $0 $0 $02025 NEW MEASURE A CONSTR.
$265,303 $118,99 9 $60,000 $60,000 $60,000 $60,000 $60,0002039 NMA SAFETY, STREETSCAPE,
PED, BIC
$85,600 $0 $0 $0 $0 $0 $03702 CAPITAL REIMBURSEMENT
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$60,000 $60,000 $60,000 $60,000 $60,000Total $580,561 $118,99 9 $880,561Est. Project Cost
$300,000
$60,000
2023 - 2028 Funding
$461,562Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Jeff Jelsma
Project Location Citywide
H - 10
City of Sacramento
Capital Improvement Program K15222100
This project is for citywide maintenance, repair, and rehabilitation of existing bike and pedestrian trails including pavement, striping, shoulder repairs, landscape maintenance, and debris and graffiti removal.
Project Description
Provide maintenance of bike and pedestrian trails to ensure safety for users and to protect the City's long- term investment in its trail system. Consistent maintenance of bike and pedestrian trails will reduce the cost of future repairs.
Project Objectives
The bike and pedestrian trail maintenance program is necessary to keep the trail system safe and prevent early deterioration.
Existing Situation
None.Operating Budget
Impac
t
PEDESTRIAN AND BIKE TRAIL REPAIR AND MAINTENANCE PROGRAMProject Name $0 $0 $100,000 $100,000 $100,000 $100,000 $100,0001001 GENERAL FUND $254,016 $254,016 $200,000 $200,000 $200,000 $200,000 $200,0002013 TRANSPORTATION DEV.
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$300,000 $300,000 $300,000 $300,000 $300,000Total $254,016 $254,016 $1,754,016Est. Project Cost
$1,500,000
$300,000
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Greg Smith
Project Location Citywide
H - 11
City of Sacramento
Capital Improvement Program R15188500
Use tree replacement in-lieu fees generated from pr ivate development to plant replacement trees citywide.
Project Description
Maintain the quality of the City’s tree canopy.Project Objectives In-lieu fees are collected by the City when a private development project will remove existing trees. The fees must be used to further tree planting and tree replacement. This project provides a mechanism to do so.
Existing Situation
None.Operating Budget
Impac
t
TREE PLANTING AND REPLACEMENT PROGRAMProject Name
$431,680 $431,680 $120,000 $120,000 $120,000 $120,000 $120,0002035 TREE PLANTING &
REPLACEMENT
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$120,000 $120,000 $120,000 $120,000 $120,000Total $431,680 $431,680 $1,031,680Est. Project Cost
$600,000
$120,000
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Jose Sanchez
Project Location Citywide
H - 12
City of Sacramento
Capital Improvement Program R15200000
Ongoing program for comprehensive corridor rehabilitation to improve pavement condition, incorporate o r expand active transportation elements, address s afety concerns, implement upgraded technology solutions, and provide urban greening elements as needed.
Project Description
Provide for complete and comprehensive solutions to address issues on transportation corridors, including pavement condition, improve safety, and improve mobility options.
Project Objectives
Currently, needs are addressed independently (e.g., roadway overlays, safety projects, active transportation projects). This would provide for solutions on corridors to address all needs in a coordinated, efficient, and comprehensive process.
Existing Situation
None.Operating Budget
Impac
t
TRANSPORTATION CORRIDOR PROGRAMProject Name
$811,970 $811,970 $325,560 $325,560 $325,560 $325,560 $325,5602002 GAS TAX $0 $0 $25,125 $25,125 $25,125 $25,125 $25,1252008 TRENCH CUT FEE $7,707,038 $7,707,038 $12,571,987 $12,571,987 $12,571,987 $12,571,987 $12,571,9872036 ROAD MAINT &
REHABILITATION
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$12,922,672 $12,922,672 $12,922,672 $12,922,672 $12,922,672Total $8,519,008 $8,519,008 $73,132,368Est. Project Cost
$64,613,360
$12,922,672
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Greg Smith
Project Location Citywide
H - 13
City of Sacramento
Capital Improvement Program R15200800
The Pavement Management Application (PMA) inventory system requires regular updates, as well as other required hardware and software upgrades to keep the City's infrastructure management system current.
Project Description
Update the infrastructure management systems used by Maintenance Services Division.Project Objectives The City is required by the Federal Highway Administration to have a PMA system. An annual allocation is required to update and maintain the PMA system.
Existing Situation
None.Operating Budget
Impac
t
PAVEMENT MANAGEMENT APPLICATION UPDATE PROGRAMProject Name $724,648 $517,988 $175,000 $175,000 $175,000 $175,000 $175,0002026 NEW MEASURE A MAINT Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$175,000 $175,000 $175,000 $175,000 $175,000Total $724,648 $517,988 $1,599,648Est. Project Cost
$875,000
$175,000
2023 - 2028 Funding
$206,660Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Greg Smith
Project Location Citywide
H - 14
City of Sacramento
Capital Improvement Program R15212800
Procurement and implementation of a maintenance work management system.Project Description Upgrade the existing work order system to a web-based environment with GIS capabilities.Project Objectives Approximately 10,000 work requests are received annually over the phone, by app, and from the 311 call center that are then forwarded to field crews for completion. Periodic upgrades are needed for the system to meet the demand.
Existing Situation
None.Operating Budget
Impact
WORK MANAGEMENT SYSTEM PROGRAM - STREETS AND FACILITIESProject Name $121,453 $61,373 $0 $60,000 $60,000 $60,000 $60,0002026 NEW MEASURE A MAINT Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$0 $60,000 $60,000 $60,000 $60,000Total $121,453 $61,373 $361,453Est. Project Cost
$240,000
$0
2023 - 2028 Funding
$60,080Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Greg Smith
Project Location Citywide
H - 15
City of Sacramento
Capital Improvement Program R15222200
Program provides funding for miscella neous unscheduled maintenance activities on City-owned bridge structures.
Project Description
Repair damage to bridge structures from vehicu lar accidents not reimbursable through risk management and the unforeseen maintenance issues.
Project Objectives
City-owned bridges require periodic maintenance to repair safety issues caused by traffic accidents and/or general wear and tear.
Existing Situation
None.Operating Budget
Impact
BRIDGE MAINTENANCE PROGRAMProject Name
$65,000 $65,000 $225,000 $225,000 $225,000 $225,000 $225,0002002 GAS TAX $0 $0 $150,000 $150,000 $150,000 $150,000 $150,0002026 NEW MEASURE A MAINT Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$375,000 $375,000 $375,000 $375,000 $375,000Total $65,000 $65,000 $1,940,000Est. Project Cost
$1,875,000
$375,000
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Greg Smith
Project Location Citywide
H - 16
City of Sacramento
Capital Improvement Program R15222300
Program provides funding for miscellan eous, unsc heduled maintenance activities on City-owned floodgates and floodgate structures.
Project Description
Repair damage to floodgate structures from vehicular accidents not reimbursable through risk management and the unforeseen maintenance issues.
Project Objectives
City-owned floodgates require periodic maintenance to repair safety issues caused by traffic accidents and/or general wear and tear.
Existing Situation
None.Operating Budget
Impac
t
FLOODGATE MAINTENANCE PROGRAMProject Name
$0 $0 $1,000,000 $0 $0 $0 $02007 MAJOR STREET CONSTR.
$250,000 $250,000 $0 $0 $0 $0 $02026 NEW MEASURE A MAINT Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$1,000,000 $0 $0 $0 $0Total $250,000 $250,000
$1,250,000Est. Project Cost
$1,000,000
$1,000,000
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Greg Smith
Project Location Citywide
H - 17
City of Sacramento
Capital Improvement Program R15235100
Replace existing landscaping in the street right-of-way with drought-tolerant landscaping.Project Description Promote water conservation and meet current wate r efficiency standards by reducing water usage fo r landscaping in the street right-of-way.
Project Objectives
The State Water Resources Control Board, under Resolution No. 2017-0024, directed a 25% reduction in water usage for irrigation, which has been met by under watering existing landscaping. The resolution also prohibited the irrigation of ornamental turf in public street medians. The prohibition of irrigating ornamental turf in medians and meeting water efficiency standards requires the replacement of existing infrastructure with drought-tolerant landscaping.
Existing Situation
None.Operating Budget
Impac
t
DROUGHT TOLERANT LANDSCAPE REPLACEMENTProject Name
$1,775,000 $1,775,000 $2,000,000 $0 $0 $0 $02002 GAS TAX Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$2,000,000 $0 $0 $0 $0Total $1,775,000 $1,775,000
$3,775,000Est. Project Cost
$2,000,000
$2,000,000
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
July 2022
June 2025
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Jose Sanchez
Project Location Citywide
H - 18
City of Sacramento
Capital Improvement Program S15101300
This program includes: corridor timing studies and implementation; traffic signal equipment maintenance, upgrade, replacement, and expansion; Traffic Operations Center (TOC) evaluation and expansion studies; related plans, specifications, and estimates; communications conduit infrastructure and maintenance; and Regional Intelligent Transportation System partnership strategic plan studies.
Project Description
Connect traffic signals into the TOC so traffic signal operations and timing can be evaluated, monitored, and managed from the TOC to reduce travel delay and congestion on City streets.
Project Objectives
Approximately half of the 850 traffic signals in the City are tied into the TOC.Existing Situation None.Operating Budget
Impact
TRAFFIC OPERATIONS CENTER PROGRAMProject Name
$37,991 $0 $0 $0 $0 $0 $02001 MEASURE A - CONSTR.
$9,890 $0 $0 $0 $0 $0 $02002 GAS TAX
$108,532 $0 $0 $0 $0 $0 $02025 NEW MEASURE A CONSTR.
$44,514 $8,729 $280,000 $280,000 $280,000 $280,000 $280,0002038 NMA TRAFFIC CONTROL & SAFETY
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$280,000 $280,000 $280,000 $280,000 $280,000Total $200,927 $8,729 $1,600,927Est. Project Cost
$1,400,000
$280,000
2023 - 2028 Funding
$192,198Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Ryan Billeci
Project Location Citywide
H - 19
City of Sacramento
Capital Improvement Program S15120500
Provide for active transportation improvements in cluding marked crosswalks, enhancement treatments such as Rectangular Rapid Flash Beacons (RRFBs) or Pedestrian Hybrid Beacons, bikeway gap closures, and other related improvements.
Project Description
Enhancements for those walking, bicycling, and rolling (active transportation).Project Objectives Safety improvements for active transportation are often requested. Requests are evaluated and enhancements are made where feasible.
Existing Situation
None.Operating Budget
Impac
t
ACTIVE TRANSPORTATION SAFETY PROGRAMProject Name
$1,623,094 $1,623,094 $200,000 $200,000 $200,000 $200,000 $200,0002002 GAS TAX $698,606 $0 $0 $0 $0 $0 $02025 NEW MEASURE A CONSTR.
$509,976 $255,737 $400,000 $400,000 $400,000 $400,000 $400,0002039 NMA SAFETY, STREETSCAPE,
PED, BIC
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$600,000 $600,000 $600,000 $600,000 $600,000Total $2,831,676 $1,878,831 $5,831,676Est. Project Cost
$3,000,000
$600,000
2023 - 2028 Funding
$952,845Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Jennifer Donlon Wyant
Project Location Citywide
H - 20
City of Sacramento
Capital Improvement Program S15132400
Replacement and repair of the guardrails damaged by traffic collisions or those that have reached the end of their useful life.
Project Description
Maintain the existing guardrails in a state of good repair.Project Objectives Guardrails that are damaged or have reached the end of their useful life require repair or replacement.Existing Situation None.Operating Budget
Impact
GUARDRAIL REPLACEMENT PROGRAMProject Name
$227,070 $0 $0 $0 $0 $0 $02025 NEW MEASURE A CONSTR.
$273,000 $39,107 $50,000 $50,000 $50,000 $50,000 $50,0002038 NMA TRAFFIC CONTROL & SAFETY
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$50,000 $50,000 $50,000 $50,000 $50,000Total $500,070 $39,107 $750,070Est. Project Cost
$250,000
$50,000
2023 - 2028 Funding
$460,963Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Frank Campos Jr.
Project Location Citywide
H - 21
City of Sacramento
Capital Improvement Program S15132700
Ongoing replacement of signal controllers and light-emitting diodes (LEDs), and the replacement and modification of traffic signals.
Project Description
Replace signal-related equipment that has reached the end of its operational efficiency.Project Objectives Traffic signal equipment that has reached the end of its useful life requires replacement or modification.Existing Situation None.Operating Budget
Impact
TRAFFIC SIGNAL EQUIPMENT UPGRADE PROGRAMProject Name
$99,285 $0 $0 $0 $0 $0 $02001 MEASURE A - CONSTR.
$768,151 $2,911 $0 $0 $0 $0 $02002 GAS TAX
$247,248 $0 $0 $0 $0 $0 $02025 NEW MEASURE A CONSTR.
$898,250 $29,609 $150,000 $150,000 $150,000 $150,000 $150,0002038 NMA TRAFFIC CONTROL & SAFETY
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$150,000 $150,000 $150,000 $150,000 $150,000Total $2,012,934 $32,520 $2,762,934Est. Project Cost
$750,000
$150,000
2023 - 2028 Funding
$1,980,414Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Xavier Covarrubias
Project Location Citywide
H - 22
City of Sacramento
Capital Improvement Program S15133400
Relamp street lights and refurbish the paint coating on aluminum streetlight poles.Project Description This program provides a proactive effort to have street lights re-lamped prior to burn out. The program will either refurbish the coating on aluminum streetlight poles to extend the useful life or replace the aging street light poles as needed.
Project Objectives
Streetlights burn out and create safety issues for communities. Without a current proactive re-lamping effort, keeping up with the demand to repair street light outages is challenging. The protective coatings on aluminum streetlight poles have degraded and need refurbishment or pole replacement.
Existing Situation
None.Operating Budget
Impac
t
STREET LIGHT RELAMP AND REFURBISHMENT PROGRAMProject Name $866,880 $8,582 $0 $0 $0 $0 $02002 GAS TAX
$1,282,965 $571,390 $215,000 $215,000 $215,000 $215,000 $215,0002232 LANDSCAPING & LIGHTING Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$215,000 $215,000 $215,000 $215,000 $215,000Total $2,149,845 $579,972 $3,224,845Est. Project Cost
$1,075,000
$215,000
2023 - 2028 Funding
$1,569,873Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Xavier Covarrubias
Project Location Citywide
H - 23
City of Sacramento
Capital Improvement Program S15184100
Support the construction of transportation safety improvements in the public right-of-way and on the High- Injury-Network with the goal of reducing preventable crashes that cause serious injury or death. Includes the design and construction of traffic control devices, pavement markings and striping, median treatments, enhancement of sight distance, traffic c alming, and other transportation safety related improvements.
Project Description
Reduce fatalities and severe injuries related to crashes in Sacramento, and improve public safety and neighborhood livability.
Project Objectives
Streets on the High-Injury-Network have demonstrat ed systemic transportation safety issues and may require safety improvements.
Existing Situation
None.Operating Budget
Impac
t
VISION ZERO SAFETY PROGRAMProject Name
$634,933 $634,933 $720,000 $720,000 $720,000 $720,000 $720,0002002 GAS TAX $100,000 $88,617 $0 $0 $0 $0 $02007 MAJOR STREET CONSTR. $28,522 $0 $0 $0 $0 $0 $02025 NEW MEASURE A CONSTR.
$825,779 $705,437 $1,283,455 $1,283,455 $1,283,455 $1,283,455 $1,283,4552038 NMA TRAFFIC CONTROL & SAFETY
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$2,003,455 $2,003,455 $2,003,455 $2,003,455 $2,003,455Total $1,589,234 $1,428,987 $11,606,509Est. Project Cost
$10,017,275
$2,003,455
2023 - 2028 Funding
$160,247Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Jennifer Donlon Wyant
Project Location Citywide
H - 24
City of Sacramento
Capital Improvement Program S15245700
Ongoing management of City's existing Quiet Zones. Work will include staff time, traffic counts, and potential improvements at multiple at-grade crossings.
Project Description
To maintain and re-certify the City's three Quiet Zones, required by federal law on a in 3-5 year basis.Project Objectives Currently no program exists to maintain and re-certify Quiet Zones, as required by federal law.Existing Situation None.Operating Budget
Impact
CITY RAILWAY QUIET ZONES PROGRAMProject Name
$0 $0 $50,000 $50,000 $50,000 $50,000 $50,0002038 NMA TRAFFIC CONTROL & SAFETY
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$50,000 $50,000 $50,000 $50,000 $50,000Total $0 $0
$250,000Est. Project Cost
$250,000
$50,000
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
Public WorksProject Manager , Jennifer Donlon Wyant
Project Location Citywide
H - 25
City of Sacramento
Capital Improvement Program T15007200
This project is a reserve for grant matching funds. As individual capital projects are approved by Sacramento Area Council of Governments (SACOG) or other state or federal funding sources, matching funds will be transferred to projects once they have received authorization to begin.
Project Description
Reserve the matching funds and startup funds needed for state and federal grants for projects.Project Objectives In order to take advantage of state and federal transportation grant opportunities, a local match is typically required.
Existing Situation
None.Operating Budget
Impac
t
STATE AND FEDERAL GRANT MATCH PROGRAMProject Name
$4,500,000 $4,500,000 $0 $0 $0 $0 $01001 GENERAL FUND
$200,000 $200,000 $0 $0 $0 $0 $02002 GAS TAX
$9,334,027 $9,334,027 $3,200,000 $1,200,000 $1,200,000 $1,200,000 $1,200,0002007 MAJOR STREET CONSTR. $1,650,000 $1,650,000 $0 $0 $0 $0 $02023 MEASURE A - PROJECT $503,092 $503,092 $200,000 $200,000 $200,000 $200,000 $200,0002039 NMA SAFETY, STREETSCAPE,
PED, BIC
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$3,400,000 $1,400,000 $1,400,000 $1,400,000 $1,400,000Total $16,187,119 $16,187,119 $25,187,119Est. Project Cost
$9,000,000
$3,400,000
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Jesse Gothan
Project Location Citywide
H - 26
City of Sacramento
Capital Improvement Program T15008800
Monitor the freeway interchanges serving North Natomas as r equired by the cooperative agreement between the City and the state (City Agreement No. 95-217). Monitor traffic operations at the freeway off- ramps and adjacent intersections.
Project Description
Monitor and identify when the freeway intercha nges begin to be impacted by traffic growth in North Natomas. Results are used to identify when performance thresholds for the intercha nges have been met and what impact mitigation measures are needed. This report is sent directly to Caltrans.
Project Objectives
This monitoring has been performed since 1996. Monitoring was included in the state agreement due to the size of the Natomas expansion and the anticipation that the expansion would take decades to complete. This made it difficult to determine when improvements would be needed that would affect the state highway system.
Existing Situation
None.Operating Budget
Impac
t
NORTH NATOMAS FREEWAY MONITORING PROGRAMProject Name
$171,494 $0 $0 $0 $0 $0 $03201 NN CIF
$110,641 $41,145 $11,50 0 $11,500 $11,500 $11,500 $11,5003206 NN FINANCE PLAN (NNFP)
PUBLIC FACILITIES FEE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$11,500 $11,500 $11,500 $11,500 $11,500Total $282,135 $41,145 $339,635Est. Project Cost
$57,500
$11,500
2023 - 2028 Funding
$240,990Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
1 10
FinanceProject Manager , Sheri Smith
Project Location Freeway Interchanges Serving North Natomas H - 27
City of Sacramento
Capital Improvement Program T15100900
This program provides for maintenance and inspection of existing alley closures.Project Description Compliance with City Code 12.40.070, routine maintenance and adequate access to commercial and emergency vehicles.
Project Objectives
Future requests for alley closures/restrictions, if deemed appropriate, will be funded from another source.Existing Situation None.Operating Budget
Impact
ALLEY ABATEMENT PROGRAMProject Name
$485,035 $28,412 $90,000 $90,000 $90,000 $90,000 $90,0001001 GENERAL FUND $651,730 $0 $0 $0 $0 $0 $02002 GAS TAX
$1,316 $0 $0 $0 $0 $0 $03004 2006 CIRB TAX-EXEMPT (TE)
$24,840 $0 $0 $0 $0 $0 $03702 CAPITAL REIMBURSEMENT
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$90,000 $90,000 $90,000 $90,000 $90,000Total $1,162,920 $28,412 $1,612,920Est. Project Cost
$450,000
$90,000
2023 - 2028 Funding
$1,134,508Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Thomas Adams
Project Location Citywide
H - 28
City of Sacramento
Capital Improvement Program T15103200
Ongoing replacement of neighborhood street lightin g components or systems which are unsafe or have reached the end of their useful life.
Project Description
Replace unsafe or deteriorated neighborhood street lights.Project Objectives Many neighborhood street lights are 50-70 years old and have reached the end of their useful life.Existing Situation None.Operating Budget
Impact
NEIGHBORHOOD STREET LIGHT REPLACEMENT PROGRAMProject Name $319,037 $289,323 $1,200,000 $400,000 $400,000 $400,000 $400,0002232 LANDSCAPING & LIGHTING Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$1,200,000 $400,000 $400,000 $400,000 $400,000Total $319,037 $289,323 $3,119,037Est. Project Cost
$2,800,000
$1,200,000
2023 - 2028 Funding
$29,714Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Judith Matsui-Drury
Project Location Citywide
H - 29
City of Sacramento
Capital Improvement Program T15140100
Provide planning, scoping, engineering estimates, and other activities related to capital project grant funding application preparation.
Project Description
Facilitate grant funding opportunities for capital projects.Project Objectives Staff provides capital project planning and scoping, and works with transportation agencies to apply fo r grant funding opportunities and award grant funding to capital projects.
Existing Situation
None.Operating Budget
Impact
CAPITAL GRANT PREPARATION PROGRAMProject Name
$2,129,578 $128,008 $200,000 $200,000 $200,000 $200,000 $200,0002002 GAS TAX $50,000 $15 $0 $0 $0 $0 $02700 BLOCK GRANT/SHRA
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$200,000 $200,000 $200,000 $200,000 $200,000Total $2,179,578 $128,023 $3,179,578Est. Project Cost
$1,000,000
$200,000
2023 - 2028 Funding
$2,051,555Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
Public WorksProject Manager , Jesse Gothan
Project Location Citywide
H - 30
City of Sacramento
Capital Improvement Program T15180400
Installation of facilities in the public rights-of-way that promote active transportation needs, implemented according to the goals and standards set in the City’s Master Plans.
Project Description
Promote active modes of transportation that im prove air quality and public health and safety. Make walking, biking, and other active means of transportation safer and attractive.
Project Objectives
Streets targeted in this program lack facilities that encourage active transportation.Existing Situation None.Operating Budget
Impact
ACTIVE TRANSPORTATION PROGRAMProject Name
$775,000 $775,000 $0 $0 $0 $0 $02002 GAS TAX
$366,108 $99,029 $200,000 $200,000 $200,000 $200,000 $200,0002013 TRANSPORTATION DEV. $3,479,624 $3,474,068 $1,937,152 $1,937,152 $1,937,152 $1,937,152 $1,937,1522039 NMA SAFETY, STREETSCAPE,
PED, BIC
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$2,137,152 $2,137,152 $2,137,152 $2,137,152 $2,137,152Total $4,620,732 $4,348,097 $15,306,492Est. Project Cost
$10,685,760
$2,137,152
2023 - 2028 Funding
$272,635Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Jennifer Donlon Wyant
Project Location Citywide
H - 31
City of Sacramento
Capital Improvement Program T15200600
Upgrading, retrofitting, construction, and/or reconstr uction of curb ramps, crosswalks, audible pedestrian signals, and/or other elements within the public rights-of-way.
Project Description
Bringing the public rights-of-way into compliance with all access laws and regulations.Project Objectives There are locations around the city within the public rights-of-way which need to be upgraded, retrofitted, or constructed to meet current access laws and regulations.
Existing Situation
None.Operating Budget
Impact
PUBLIC RIGHTS-OF-WAY ACCESSIBILITY PROGRAMProject Name
$0 $0 $700,000 $0 $0 $0 $02002 GAS TAX
$140,000 $140,000 $200,000 $200,000 $200,000 $200,000 $200,0002007 MAJOR STREET CONSTR.
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$900,000 $200,000 $200,000 $200,000 $200,000Total $140,000 $140,000 $1,840,000Est. Project Cost
$1,700,000
$900,000
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Josh Werner
Project Location Citywide
H - 32
City of Sacramento
Capital Improvement Program T15205300
Construct raised medians, install a traffic signal, and install pedestrian fencing in the medians.Project Description Enhance safety along Valley Hi Drive/La Mancha Way by providing a safe crossing for pedestrians at popular destinations across from bus stops and controlling access into and out of driveways to shopping centers.
Project Objectives
Portions of La Mancha Way lack a center median. The existing center median on Valley Hi Drive has multiple driveway openings into the same shopping centers, and there is a desire for an additional pedestrian crossing there.
Existing Situation
None.Operating Budget
Impac
t
HSIP 9 VALLEY HI DRIVE AND LA MANCHA WAYProject Name
$216,800 $136,027 $0 $0 $0 $0 $02007 MAJOR STREET CONSTR. $258,210 $78,223 $1,277,730 $0 $0 $0 $03703 FEDERAL CAP. GRANTS Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$1,277,730 $0 $0 $0 $0Total $475,010 $214,251
$1,752,740Est. Project Cost
$1,277,730
$1,277,730
2023 - 2028 Funding
$260,759Prior Expenditures
FY2023/24 Funding
February 2020
July 2024
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
5, 8
4 Public WorksProject Manager , James Kragh
Project Location Valley Hi Dr/la Mancha Way And Mack Road H - 33
City of Sacramento
Capital Improvement Program T15215000
Install signal controls at nine locations within the City.Project Description Enhance mobility and connectivity for all modes of travel including motorists, bicyclists, and pedestrians.
The project will improve access and provide safer crossings for pedestrians and bicyclists.
Project Objectives
These unsignalized locations are on major arterials with high speeds of travel, creating a barrier for safe pedestrian crossings.
Existing Situation
None.Operating Budget
Impac
t
TRAFFIC SIGNAL SAFETY PROJECTProject Name
$113,788 $90,135 $0 $0 $0 $0 $01001 GENERAL FUND
$358,000 $312,507 $0 $0 $0 $0 $02007 MAJOR STREET CONSTR. $796,000 $767,108 $0 $3,311,22 6 $0 $0 $03703 FEDERAL CAP. GRANTS Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$0 $3,311,22 6 $0 $0 $0Total $1,267,788 $1,169,750
$4,579,014Est. Project Cost
$3,311,226
$0
2023 - 2028 Funding
$98,038Prior Expenditures
FY2023/24 Funding
July 2020
December 2026
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
2, 4, 5, 6, 8
1, 4, 5, 8
Public WorksProject Manage
r , Luke Fuson
Project Location 16th Street At D Street Plus Seven More Locations In Council Districts 2, 4, 5, 6 And 8 H - 34
City of Sacramento
Capital Improvement Program T15215800
Streetscape improvements on Florin Road from 24th Street to Munson Way that includes bicycle lane gap closures, upgrading existing bike lanes to protected bike lanes, sidewalk improvements, pavement repair, new traffic signals, and additional controlled crossings of Florin Road.
Project Description
Implement the improvements identified for Florin Road in the Vision Zero Top 5 Corridors study.Project Objectives Florin Road within the project limits is comprised of four travel lanes plus a raised median and center turn lane. The posted speed limit is 45 mph with an Average Daily Traffic (ADT) of 36,000 vehicles.
Existing Situation
None.Operating Budget
Impac
t
FLORIN ROAD VISION ZERO SAFETYProject Name
$720,000 $18,848 $0 $0 $0 $0 $02036 ROAD MAINT &
REHABILITATION
$0 $0 $0 $4,252,000 $0 $0 $03703 FEDERAL CAP. GRANTS
$0 $0 $2,248,000 $0 $0 $0 $03704 OTHER CAPITAL GRANTS
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$2,248,000 $4,252,000 $0 $0 $0Total $720,000 $18,848
$7,220,000Est. Project Cost
$6,500,000
$2,248,000
2023 - 2028 Funding
$701,152Prior Expenditures
FY2023/24 Funding
April 2021
December 2025
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
5, 8
4 Public WorksProject Manager , William Shunk
Project Location Florin Road From 24th Street To Munson Way H - 35
City of Sacramento
Capital Improvement Program T15216200
This project proposes to upgrade pedestrian crossings at uncontrolled locations with the installation o f Rectangular Rapid Flashing Beacons (RRFBs).
Project Description
The objective is to enhance safety by providing safer crossings for pedestrians.Project Objectives Three locations have marked, uncontrolled crossings. The fourth location has pedestrian desire lines and the absence of a marked crossing.
Existing Situation
None.Operating Budget
Impact
HSIP-10 PEDESTRIAN CROSSINGSProject Name
$130,000 $89,334 $0 $0 $0 $0 $02039 NMA SAFETY, STREETSCAPE,
PED, BIC
$40,000 $35,161 $208,600 $0 $0 $0 $03704 OTHER CAPITAL GRANTS Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$208,600 $0 $0 $0 $0Total $170,000 $124,495
$378,600Est. Project Cost
$208,600
$208,600
2023 - 2028 Funding
$45,505Prior Expenditures
FY2023/24 Funding
July 2021
December 2024
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4, 5
1, 6
Public WorksProject Manager , James Kragh
Project Location Folsom Blvd & Seville Wy; Alhambra Blvd & X St; 8th St H - 36
City of Sacramento
Capital Improvement Program T15225000
Envision Broadway in Oak Park extends from State Route 99 to Martin Luther King Jr. Blvd. It will include complete street improvements, including lane reduction, buffered Class II bicycle lanes, signal improvements, and pedestrian crossing improvements
Project Description
Create a better balance among all modes of travel, where pedestrians, cyclists, transit riders, and drivers all feel safe and accommodated. To also improve amenities throughout the corridor in a manner that creates a unified character for the corridor, and increases opportunities to enjoy businesses/leisure activities.
Project Objectives
Currently, the Broadway corridor is an automobile-dominated four lane arterial with sidewalks of varying widths, poor pedestrian facilities, and no stripped bike lanes.
Existing Situation
None.Operating Budget
Impact
ENVISION BROADWAY IN OAK PARKProject Name
$237,000 $187,909 $0 $0 $0 $0 $02023 MEASURE A - PROJECT $713,000 $711,96 2 $0 $1,101,000 $0 $0 $03703 FEDERAL CAP. GRANTS Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$0 $1,101,000 $0 $0 $0Total $950,000 $899,871
$2,051,000Est. Project Cost
$1,101,000
$0
2023 - 2028 Funding
$50,129Prior Expenditures
FY2023/24 Funding
May 2022
December 2027
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
5 5
Public WorksProject Manage
r , Stephanie Saiz
Project Location Broadway Between Sr-99 And Martin Luther King Jr. Boulevard H - 37
City of Sacramento
Capital Improvement Program T15235500
The project includes a lane reduction between 59th Street and 65th Street for traffic calming and improved safety. Project features include the installation of Class II bike lanes between 48th St. and 65th St., and possible modifications to on-street parking between 48th St. and 53rd St.
Project Description
Improve safety and bicycle connectivity along Folsom Blvd.Project Objectives Between 48th Street and 58th Street there is one lane each direction with a center two-way left turn lane with some bike lanes and street parking. East of 58t h Street to 65th Street there are two lanes in each direction without a two-way left turn lanes, no bike lanes, or on-street parking.
Existing Situation
None.Operating Budget
Impact
FOLSOM BLVD SAFETY IMPROVEMENTProject Name
$600,000 $591,898 $0 $0 $0 $0 $02036 ROAD MAINT &
REHABILITATION
$0 $0 $5,000,000 $0 $0 $0 $03704 OTHER CAPITAL GRANTS
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$5,000,000 $0 $0 $0 $0Total $600,000 $591,898
$5,600,000Est. Project Cost
$5,000,000
$5,000,000
2023 - 2028 Funding
$8,102Prior Expenditures
FY2023/24 Funding
November 2022
June 2027
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
3 6
Public WorksProject Manager , Avtar Banwait
Project Location Folsom Blvd. Between 48th St. And 65th St.
H - 38
City of Sacramento
Capital Improvement Program V15110000
Ongoing retail and office space improvements in City-owned facilities that will benefit City-owned parking facilities.
Project Description
Attract quality tenants by maintaining retail and office spaces within City-owned parking facilities which will generate revenues for parking operations.
Project Objectives
The City has over 60,000 square feet of retail/office space in three downtown garages. In many cases these spaces need to be upgraded to attract businesses.
Existing Situation
None.Operating Budget
Impac
t
RETAIL & OFFICE SPACE IMPROVEMENTS PROGRAMProject Name
$1,936,712 $172,621 $150,000 $50,000 $50,000 $50,000 $50,0006004 PARKING Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$150,000 $50,000 $50,000 $50,000 $50,000Total $1,936,712 $172,621 $2,286,712Est. Project Cost
$350,000
$150,000
2023 - 2028 Funding
$1,764,091Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
Public WorksProject Manager , Matt Eierman
Project Location Downtown City Parking Facilities
H - 39
City of Sacramento
Capital Improvement Program V15210000
Ongoing assessment, design, and implementation of preventative and restorative building maintenance.Project Description Repair structural damage to City-owned parking facilities and ensure that the parking garages meet building codes. The project’s aim is to avoid ongoing, long-term structural deterioration.
Project Objectives
Annual assessment of site conditions for restorative or preventative care.Existing Situation None.Operating Budget
Impact
STRUCTURE REPAIRS & MAJOR MAINTENANCE PROGRAMProject Name $5,689,325 $822,048 $250,000 $250,000 $250,000 $250,000 $250,0006004 PARKING Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$250,000 $250,000 $250,000 $250,000 $250,000Total $5,689,325 $822,048 $6,939,325Est. Project Cost
$1,250,000
$250,000
2023 - 2028 Funding
$4,867,277Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
Public WorksProject Manage
r , Matt Eierman
Project Location Downtown City Parking Facilities
H - 40
City of Sacramento
Capital Improvement Program V15410000
Renovation/modernization of elevators in City parking garages.Project Description Modernize elevators and provide needed mechanical infrastructure repairs. Meet state elevato r standards.
Project Objectives
City garage elevator mechanical systems need upgrading to a serviceable operational system.Existing Situation None.Operating Budget
Impact
ELEVATOR RENOVATION/MODERNIZATION PROGRAMProject Name
$2,833,531 $695,600 $25,000 $25,000 $25,000 $25,000 $25,0006004 PARKING Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$25,000 $25,000 $25,000 $25,000 $25,000Total $2,833,531 $695,600 $2,958,531Est. Project Cost
$125,000
$25,000
2023 - 2028 Funding
$2,137,931Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
Public WorksProject Manager , Matt Eierman
Project Location Downtown City Parking Facilities
H - 41
City of Sacramento
Capital Improvement Program V15510000
Plan, design, and paint City-owned parking garages, including ceilings and beams. Install informati onal and directional signage to assist motorists and pedestrians.
Project Description
Assist garage patrons by replacing deficient directional signage for easier and safer navigation within parking facilities and complement lighting, aesthetics, and safety.
Project Objectives
Some parking facilities have paint that has outlasted its useful life as well as outdated and inadequate signage needing to be repainted, refurbished, or replaced.
Existing Situation
None.Operating Budget
Impact
PARKING FACILITIES PAINT/SIGNAGE PROGRAMProject Name
$0 $16 $0 $0 $0 $0 $02002 GAS TAX
$4,450,334 $1,294,680 $50,000 $50,000 $50,000 $50,000 $50,0006004 PARKING Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$50,000 $50,000 $50,000 $50,000 $50,000Total $4,450,334 $1,294,696 $4,700,334Est. Project Cost
$250,000
$50,000
2023 - 2028 Funding
$3,155,638Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
Public WorksProject Manage
r , Matt Eierman
Project Location Downtown City Parking Facilities
H - 42
City of Sacramento
Capital Improvement Program V15520000
Installation of informational and directional si gnage to assist motorists and pedestrians in identifying, entering, exiting, and utilizing City-owned surface parking lots. Add or restore striping and painted markings to lot surfaces for clearly identifiable parking.
Project Description
Provide street/destination orientation graphics for v isitors. Provide lot customers with clearly marked and well-maintained parking facilities.
Project Objectives
New lot striping is needed in some areas while existing striping is faded and obscured by stains, tire marks, and flaking.
Existing Situation
None.Operating Budget
Impac
t
SURFACE PARKING LOT PAINT/SIGNAGE PROGRAMProject Name
$598,827 $400,706 $20,000 $20,000 $20,000 $20,000 $20,0006004 PARKING Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$20,000 $20,000 $20,000 $20,000 $20,000Total $598,827 $400,706 $698,827Est. Project Cost
$100,000
$20,000
2023 - 2028 Funding
$198,121Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
Public WorksProject Manage
r , Matt Eierman
Project Location All City Parking Facilities & Lots
H - 43
City of Sacramento
Capital Improvement Program V15610000
Purchase and installation of new Revenue Control System for collection of parking revenues at all City- owned parking facilities. This would include the replacement of all computers, software, auditors, ticket dispensers, and card readers systemwide.
Project Description
Improve revenue control capability through use of an updated, automated system with the goal o f
improving customer service.
Project Objectives
Customer service and revenue control would be improved if a new Parking Access and Revenue Control System (PARCS) were installed.
Existing Situation
None.Operating Budget
Impac
t
REVENUE CONTROL SYSTEM PROGRAMProject Name
$5,191,402 $1,165,182 $120,000 $120,000 $120,000 $120,000 $120,0006004 PARKING Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$120,000 $120,000 $120,000 $120,000 $120,000Total $5,191,402 $1,165,182 $5,791,402Est. Project Cost
$600,000
$120,000
2023 - 2028 Funding
$4,026,220Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Matt Eierman
Project Location Citywide
H - 44
City of Sacramento
Capital Improvement Program V15710000
Ongoing planning and development of new City parking facilities.Project Description Provide resources for anticipated future parking demands.Project Objectives Currently, new parking facilities are financed through available cash, debt financing, or other borrowing.Existing Situation None.Operating Budget
Impact
PARKING FACILITIES DEVELOPMENT PROGRAMProject Name
$204,942 $0 $0 $0 $0 $0 $01001 GENERAL FUND
$6,865,031 $6,137,899 $100,000 $200,000 $200,000 $200,000 $200,0006004 PARKING Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$100,000 $200,000 $200,000 $200,000 $200,000Total $7,069,973 $6,137,899 $7,969,973Est. Project Cost
$900,000
$100,000
2023 - 2028 Funding
$932,074Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
Public WorksProject Manager , Matt Eierman
Project Location Downtown City Parking Facilities
H - 45
6(&7,21±,
City 8WLOLWLHV
2023-2028 Proposed Capital Improvement Program
I - 1
INTRODUCTION
The City Utilities Capital Improvement Program (Program) reflects the City’s funding strategy for delivering capital improvements to provide and maintain services and facilities for the benefit of the community, safeguarding public health and sa fety, promoting sustainability, enhancing livability, and expanding economic development throughout the City.
To ensure long-term infrastructure sustainabi lity, this Program utilizes an asset management process to systematically prioritize and rank its rehabilitation and replacement needs based on information collected through various elements such as criticality, condition assessment, master planning, and maintenance history.
This Program is consistent with the 2035 General Plan.
Program Goals
Comply with all government regulations and legal requirements Provide high-quality, safe, and reliable utility systems by delivering services through proactively monitoring and maintaining our assets and reducing system vulnerability Plan for current and future generations by protecting, preserving, and enhancing resources, the environment, and the community
Manage funding by finding alternative funding sour ces, such as grants or other revenues Provide for environmentally sound landfill closure
Ranking Criteria
Replaces failed infrastructure
Is mandated by state and f ederal laws or regulations Protects the public by meeti ng health and safety requirements Meets the demands of increased growth
Improves or reduce ongoing facilit y operations and maintenance costs
The City Utilities Program is divided into four subprograms:
Recycling and Solid Waste
Storm Drainage
Wastewater
Water
2023-2028 Proposed Capital Improvement Program
I - 2
MAJOR FUNDING SOURCES
FY2023/24 City Utilities Program
by Fund (in thousands)
$47,281
2023-2028 City Utilities Program
by Fund (in thousands)
$235,706
Water Development
Impact Fees
$1,500
Water
$25,663 Wastewater
$2,875
Solid Waste
$1,848
Storm Drainage
Property Fee
$15,395
Water Development
Impact Fees
$9,900
Water
$125,912
Wastewater
$16,576
Solid Waste
$6,116
Storm Drainage
Property Fee
$77,202
2023-2028 Proposed Capital Improvement Program
I - 3
FY2023/24 Program Funding
Fund #1 Fund Name # of CIPs2 Budget
6001 Water Development Impact Fees 1 1,500,000
6005 Water 16 25,663,000
6006 Wastewater 13 2,875,000
6007 Solid Waste 5 1,848,000
6021 Storm Drainage Property Fee 14 15,394,900
TOTAL CITY UTILITIES $47,280,900
1Funds may be in several program areas and may be found in the other sections of this document. 2Projects may have multiple funding sources.
Additional information on funding sources and thei r restrictions may be found in Description of Major Funding Sources (Section J). All projects receiving funding may be found by referring to Index K. Total funding for a project may be found by reviewing the detail sheets after this summary or by referring to Index N.
MAJOR PROGRAMS AND PROJECTS
The City Utilities Program includes a variety of projects and programs. The top-funded CIPs during the five-year period are listed below by subprogram.
Water Impact Fees
Water+ Program (Z14190100, $9.9 million)
The Water+ Program will design plans and s pecifications for the development of necessary water supply expansion improv ements needed due to expected growth. The program is necessary to ensure the City has sufficient water treatment capacity for the future water demands of the City of Sacramento. Long range water demand projections, based on General Plan projections, have identified shortage of water treatment capacity around 2035. These efforts will be funded by revenues generated from impact fees paid by developers whose projects add to the water supply demands.
The Water+ Program
also includes resiliency projects interrelated to one another and designs and implements projects to address climate change and reliability. A percentage of these projects will be funded by Impact Fees while most of the funding will be from rate payers.
Water
Reservoir Rehabilitation Program (Z14130500, $29.6 million) The Reservoir Rehabilitation Program will r ehabilitate various components at seven of the City’s twelve drinking water storage reservoirs. The seven reservoirs were constructed in the 1940s through 1960s and ar e in need of repairs , improvements, and overhauls to keep these critical water system facilities operational. These projects are supported by asset management condition asse ssments as well as the Department of 2023-2028 Proposed Capital Improvement Program
I - 4
Utilities 2022 Water Supply Master Plan. Large projects that will be designed and constructed include the following:
Freeport Reservoir Improvements: Insta ll a 5 million gallon per day (mgd) pump for water quality and upgrade security components, electrical system, and controls Florin Reservoir and Pump Station: Replace three failing pumps, upgrade electrical system and controls, and improve ventilation
Med Center Reservoir: Replace elec trical switchgear and instrumentation Exterior and Interior Coating at three reservoirs
Exterior Concrete Sealing at two reservoirs
Wastewater
Combined Collection System Rehabilitation and Replacement Program (X14170100, $28.0 million)
The City's Combined Sewer System (CSS) is served by undersized and aging collection pipes that range from six inches to 120 inches pipe diameter, two primary CSS treatment plants, and by two large pump stations, Sumps 1 and 2. The City’s operation of the CSS is governed by the Regional Water Quality Control Board through a National Pollutant Discharge Elimination System (NPDES) permit containing a Long-Term Control Plan that guides improvement and rehabilitation projects to m eet the CSS long term goals.
Replacing worn, failed, or undersized CSS pipes, primary treatment plants and pump stations complies with these goals. Assets are prioritized for replacement based on condition and critical function. This Progr am is funded by both th e Wastewater ($7.2 million) and Storm Drainage Property Fee ($20.8 million) Funds.
Recycling and Solid Waste
28th Street Landfill Regulatory Compliance Upgrades (Y15000100, $4.0 million) This project ensures that waste buried at the 28th Street landfill does not come in contact with groundwater or otherwise compromise water quality. To ensure this and in response to a Corrective Action Order from the Regional Water Quality Control Board, this project will enhance methane gas extraction capabilities by expanding the gas collection system and increase the separation of buried waste to groundwater.
Storm Drainage Property Fee
Drainage Facility Electrical Rehabilitation Program (W14230200, $14.6 million) The City operates and maintains 106 drainage pump stations. Electrical components at drainage pump stations have a us eful life of about 30 years. Currently, there are more than 20 pump stations with electr ical systems older than 30 years. It is difficult to find replacement parts for these systems, and they often do not meet current safety standards.
This program will provide electrical upgrades at up to 15 drainage pump stations and improve backup power systems at an additional 14 stations in the next five years. 2023-2028 Proposed Capital Improvement Program
I - 5
FY2023/24 Capital Projects and Programs
Non-site specific or multi-site projects are not shown
Note: Details for the project numbers listed on the map above are provided in alphabetical project order on the following pages.
City of Sacramento
Capital Improvement Program W14000200
Reserve for unforeseen capital program needs.Project Description Facilitate the completion of capital projects by reserving appropriations for minor overruns and provide a source of funds for small projects that could not be anticipated before the start of the fiscal year.
Project Objectives
It is prudent to maintain a capital program reserve, renewed annually as needed, as a source of funding should the need arise to provide additional funding for an existing project due to previously unforeseen conditions.
Existing Situation
None.Operating Budget
Impac
t
BASE CIP CONTINGENCY DRAINAGE PROGRAMProject Name
$334,955 $320,272 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $750,000 $750,000 $750,000 $750,000 $1,000,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$750,000 $750,000 $750,000 $750,000 $1,000,000Total $334,955 $320,272 $4,334,955Est. Project Cost
$4,000,000
$750,000
2023 - 2028 Funding
$14,684Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Brett Grant
Project Location Citywide
I - 6
City of Sacramento
Capital Improvement Program W14120600
Repair portions of various drainage ditches throughout the City.Project Description Restore reliable service of ditches and prevent flooding by repairing flowlines and side slopes, and replacing deteriorated concrete ditch lining for various ditches in need of repair.
Project Objectives
Many ditches have deteriorated and need repair.Existing Situation None.Operating Budget
Impact
DITCH REPAIR PROGRAMProject Name
$39,227 $34,404 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $600,000 $700,000 $2,200,000 $600,000 $2,100,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$600,000 $700,000 $2,200,000 $600,000 $2,100,000Total $39,227 $34,404 $6,239,227Est. Project Cost
$6,200,000
$600,000
2023 - 2028 Funding
$4,823Prior Expenditures
FY2023/24 Funding
July 2012Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Brett Grant
Project Location Citywide
I - 7
City of Sacramento
Capital Improvement Program W14120800
Replace substandard drain inlets in various locations citywide.Project Description Improve local drainage, reliability, and reduce maintenance costs.Project Objectives Many drain inlets are substandard and deteriorated.Existing Situation None.Operating Budget
Impact
DRAIN INLET REPLACEMENT PROGRAMProject Name
$16,026 $11,00 4 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $100,000 $100,000 $100,000 $0 $100,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$100,000 $100,000 $100,000 $0 $100,000Total $16,026 $11,00 4 $416,026Est. Project Cost
$400,000
$100,000
2023 - 2028 Funding
$5,022Prior Expenditures
FY2023/24 Funding
July 2011Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Brett Grant
Project Location Citywide
I - 8
City of Sacramento
Capital Improvement Program W14130100
Provide funds for unforeseen needs for drainage additions or replacements in various locations citywide.Project Description Ensure public health and safety by providing resources to promptly respond to the need for small CIPs in the drainage collection system.
Project Objectives
During the year, it may become necessary to resolve an unanticipated failure in the storm drainage collection system.
Existing Situation
None.Operating Budget
Impac
t
DRAINAGE UNPLANNED REPAIRS PROGRAMProject Name
$113,159 $0 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $350,000 $350,000 $350,000 $250,000 $350,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$350,000 $350,000 $350,000 $250,000 $350,000Total $113,159 $0 $1,763,159Est. Project Cost
$1,650,000
$350,000
2023 - 2028 Funding
$113,159Prior Expenditures
FY2023/24 Funding
July 2013Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Brett Grant
Project Location Citywide
I - 9
City of Sacramento
Capital Improvement Program W14130400
Provide channel improvements for the drainage system.Project Description Provide flood control protection through channel improvements to the drainage system.Project Objectives Many of the City’s channels require improvements due to sloughing and linear failure.Existing Situation None.Operating Budget
Impact
DRAINAGE CHANNEL IMPROVEMENTS PROGRAMProject Name
$353,215 $346,294 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $755,000 $0 $0 $0 $06021 STORM DRAINAGE PROPERTY
FEE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$755,000 $0 $0 $0 $0Total $353,215 $346,294
$1,108,215Est. Project Cost
$755,000
$755,000
2023 - 2028 Funding
$6,921Prior Expenditures
FY2023/24 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Brett Grant
Project Location Citywide
I - 10
City of Sacramento
Capital Improvement Program W14130600
This program funds plant electrical, mechanical, and civil rehabilitation or replacement projects at more than one hundred drainage pump stations citywide.
Project Description
Protect health and safety by improving the reliability of drainage pump stations.Project Objectives More than one hundred drainage pump stations citywide are exhibiting varying degrees of life-cycle degradation.
Existing Situation
None.Operating Budget
Impact
DRAINAGE SUMP REPLACEMENT AND REHABILITATION PROGRAMProject Name $308 $308 $0 $0 $0 $0 $02235 FLORIN RD STORM & SAN
$3,793,968 $3,724,145 $0 $0 $0 $0 $06011 STORM DRAINAGE $0 $0 $2,116,00 0 $1,870,000 $515,000 $680,000 $180,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$2,116,000 $1,870,000 $515,000 $680,000 $180,000Total $3,794,276 $3,724,453 $9,155,276Est. Project Cost
$5,361,000
$2,116,000
2023 - 2028 Funding
$69,824Prior Expenditures
FY2023/24 Funding
July 2013Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Brett Grant
Project Location Citywide
I - 11
City of Sacramento
Capital Improvement Program W14150700
This program funds improvement projects in the City's drainage basins. These projects are identified through master planning or condition assessment efforts.
Project Description
Fund improvement projects in our drainage basin s with the goal of meeting identified City levels o f service.
Project Objectives
Many of the City’s drainage basins underperform during intense storms leading to street flooding and in some cases property damage.
Existing Situation
None.Operating Budget
Impac
t
DRAINAGE IMPROVEMENT PROGRAMProject Name
$11,477 $11,477 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $0 $1,405,000 $1,430,000 $992,000 $1,307,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$0 $1,405,000 $1,430,000 $992,000 $1,307,000Total $11,477 $11,477 $5,145,477Est. Project Cost
$5,134,000
$0
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
July 2015Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Brett Grant
Project Location Citywide
I - 12
City of Sacramento
Capital Improvement Program W14170100
This program will rehabilitate elements of the storm drainage system including storm drains, leads, manholes, and mainline pipe by trenchless and replacement methods.
Project Description
To protect public health and safety through maintenance of the City’s storm drain system including drain inlets, leads, manholes, and mainline pipe through trenchless or traditional replacement means.
Project Objectives
The drainage collection system is comprised of various elements that in time become old, deteriorated, and difficult to repair and/or maintain.
Existing Situation
None.Operating Budget
Impac
t
DRAINAGE COLLECTION SYSTEM REPAIR AND REHABILITATIO N
PROGRAM
Project Name
$750,390 $656,951 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $0 $0 $750,000 $1,500,000 $750,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$0 $0 $750,000 $1,500,000 $750,000Total $750,390 $656,951 $3,750,390Est. Project Cost
$3,000,000
$0
2023 - 2028 Funding
$93,439Prior Expenditures
FY2023/24 Funding
July 2017Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Brett Grant
Project Location Citywide
I - 13
City of Sacramento
Capital Improvement Program W14230100
Design and construction of certified full trash capture devices and/or multi-benefit low impact development features that will prevent trash greater than 5 mm from being discharged to waterways fo r identified areas (high density residential, commercial, industrial, and mixed use) with litter to meet the requirements of the State Water Resources Control Board’s Statewide Trash Provisions.
Project Description
This project aims to comply with the State Water Resources Control Board’s Statewide Trash Provisions mandate to effectively prohibit trash greater than 5 mm from being discharged to waterways from the municipal separate storm sewer system by 2030.
Project Objectives
Trash racks have been installed at most of the sump stations or upstream of sump stations to capture large trash from entering the sump station and ending up in protected waterways. At this time, there are no certified full trash capture devices installed and trash measuring greater than 5 mm can be discharged to waterways.
Existing Situation
None.Operating Budget
Impac
t
DRAINAGE TRASH CAPTURE PROGRAMProject Name
$600,000 $600,000 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $1,200,000 $1,200,000 $1,100,000 $1,100,000 $1,100,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$1,200,000 $1,200,000 $1,100,000 $1,100,000 $1,100,000Total $600,000 $600,000 $6,300,000Est. Project Cost
$5,700,000
$1,200,000
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
July 2022Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Penny Buchman
Project Location Citywide
I - 14
City of Sacramento
Capital Improvement Program W14230200
Replace electrical components at various City facilities in the drainage system.Project Description Protect public safety from flooding by improving the reliability of these facilities.Project Objectives Facility electrical components have a 30-year useful life. Antiquated components deteriorate and are difficult to repair because this equipment is no longer supported by manufacturers and replacement parts are not available. Additionally, new safety regulations have changed the way these components are used.
Existing Situation
None.Operating Budget
Impac
t
DRAINAGE FACILITY ELECTRICAL REHABILITATION PROGRAMProject Name $2,050,000 $2,050,000 $3,140,000 $2,110,00 0 $1,440,000 $2,120,000 $5,740,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$3,140,000 $2,110,00 0 $1,440,000 $2,120,000 $5,740,000Total $2,050,000 $2,050,000 $16,600,000Est. Project Cost
$14,550,000
$3,140,000
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
July 2022Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Penny Buchman
Project Location Citywide
I - 15
City of Sacramento
Capital Improvement Program X14000500
Reserve for unforeseen capital program needs.Project Description Facilitate the completion of capital projects by reserving appropriations for minor overruns and provide a source of funds for small projects that could not be anticipated before the start of the fiscal year.
Project Objectives
It is prudent to maintain a capital program reserve, renewed annually as needed, as a source of funding should the need arise to provide additional funding for an existing project due to previously unforeseen conditions.
Existing Situation
None.Operating Budget
Impac
t
BASE CIP CONTINGENCY WASTEWATER PROGRAMProject Name
$161,892 $161,892 $121,500 $179,000 $123,000 $155,000 $155,0006006 WASTEWATER $610 $610 $0 $0 $0 $0 $06011 STORM DRAINAGE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$121,500 $179,000 $123,000 $155,000 $155,000Total $162,502 $162,502 $896,002Est. Project Cost
$733,500
$121,500
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
July 1991Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Roxanne Dilley
Project Location Citywide
I - 16
City of Sacramento
Capital Improvement Program X14130400
This project calibrates existing flow meters at wastewater sumps citywide for precision and provides fo r constructing flow meters at unmetered sumps.
Project Description
Protect public health and safety by reducing wastewater overflows by ensuring reliable function of the wastewater system.
Project Objectives
Many of the City's sewer pump stations do not have flow meters so sewer flows are estimated by pump run time. As a result, inefficient pump operation is difficult to detect and can lead to system surcharge and sewer outflows.
Existing Situation
None.Operating Budget
Impac
t
WASTEWATER FLOW METERING PROGRAMProject Name
$966,630 $915,987 $300,000 $0 $0 $0 $06006 WASTEWATER
$107 $0 $0 $0 $0 $0 $06321 WASTEWATER RB 2019
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$300,000 $0 $0 $0 $0Total $966,737 $915,987
$1,266,737Est. Project Cost
$300,000
$300,000
2023 - 2028 Funding
$50,750Prior Expenditures
FY2023/24 Funding
July 2014Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Roxanne Dilley
Project Location Citywide
I - 17
City of Sacramento
Capital Improvement Program X14130900
Repairing and/or replacing capital assets at the wastewater pump stations.Project Description Protect public health and safety by reducing wastewater overflows by ensuring reliable function of the wastewater system.
Project Objectives
Wastewater pumping facilities degrade over time, requiring capital replacements.Existing Situation None.Operating Budget
Impact
WASTEWATER SUMP REHABILITATION AND REPLACEMENT PROGRAMProject Name $68,906 $50,805 $150,000 $150,000 $150,000 $150,000 $150,0006006 WASTEWATER $449 $0 $0 $0 $0 $0 $06320 WASTEWATER RB 2013
$60,692 $0 $0 $0 $0 $0 $06321 WASTEWATER RB 2019
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$150,000 $150,000 $150,000 $150,000 $150,000Total $130,047 $50,805 $880,047Est. Project Cost
$750,000
$150,000
2023 - 2028 Funding
$79,242Prior Expenditures
FY2023/24 Funding
July 2012Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Roxanne Dilley
Project Location Citywide
I - 18
City of Sacramento
Capital Improvement Program X14131200
This project funds rehabilitation and improvements of capital assets at the Combined Water Treatmen t Plant (CWTP).
Project Description
Improve reliability and reduce wastewater overflows to the river. Reduce surcharging of combined wastewater to City streets and properties during storms and comply with the National Pollutant Discharge Elimination System (NPDES) permit by the U.S. Environmental Protection Agency (EPA).
Project Objectives
The program is a major operational component for the co mbined wastewater system. Plant performance is continually monitored to seek efficiencies through asset repair and improvements.
Existing Situation
None.Operating Budget
Impact
COMBINED WATER TREATMENT PLANT REHABILITATION/REPAI R
PROGRAM
Project Name
$21,536 $21,536 $0 $100,000 $100,000 $100,000 $100,0006006 WASTEWATER $51 $51 $0 $0 $0 $0 $06011 STORM DRAINAGE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$0 $100,000 $100,000 $100,000 $100,000Total $21,587 $21,587 $421,587Est. Project Cost
$400,000
$0
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
July 2012Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
7 2
UtilitiesProject Manager , Roxanne Dilley
Project Location 1395 35th Avenue
I - 19
City of Sacramento
Capital Improvement Program X14131500
Replace electrical equipment at various City facilities in the wastewater and Combined Sewer System (CSS).
Project Description
Protect public health and safety by improving the reliability of these facilities.Project Objectives Existing electrical equipment is deteriorated and antiquated, making repair difficult due to the lack o f available parts. Failure of this equipment can result in wastewater backing up into streets and properties.
Existing Situation
None.Operating Budget
Impact
FACILITY ELECTRICAL REHABILITATION PROGRAMProject Name
$888,064 $887,375 $200,000 $400,000 $0 $0 $06006 WASTEWATER Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$200,000 $400,000 $0 $0 $0Total $888,064 $887,375
$1,488,064Est. Project Cost
$600,000
$200,000
2023 - 2028 Funding
$689Prior Expenditures
FY2023/24 Funding
July 2012Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Paul Barnes
Project Location Citywide
I - 20
City of Sacramento
Capital Improvement Program X14131600
This program funds improvements, rehabilitation, and replacement of generators.Project Description Comply with energy efficiency and air quality regulations.Project Objectives City facilities need to upgrade or improve deficient facilities.Existing Situation None.Operating Budget
Impact
GENERATOR IMPROVEMENT PROGRAMProject Name
$250,000 $200,000 $300,000 $200,000 $100,000 $100,000 $100,0006006 WASTEWATER $399,544 $41,615 $0 $0 $0 $0 $06011 STORM DRAINAGE
$216,677 $0 $0 $0 $0 $0 $06321 WASTEWATER RB 2019
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$300,000 $200,000 $100,000 $100,000 $100,000Total $866,221 $241,615 $1,666,221Est. Project Cost
$800,000
$300,000
2023 - 2028 Funding
$624,606Prior Expenditures
FY2023/24 Funding
July 2012Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Roxanne Dilley
Project Location Citywide
I - 21
City of Sacramento
Capital Improvement Program X14160500
Repair or replace pipe infrastructure within the separated sewer collection system using various techniques such as lining, bursting, and dig and replace.
Project Description
Protect public health and safety by reducing wastewater overflows by ensuring reliable function of the wastewater system.
Project Objectives
Various wastewater mains have failed causing excessive maintenance and impaired service, including wastewater overflows.
Existing Situation
None.Operating Budget
Impact
SEPARATED PIPE REHABILITATION AND REPLACEMENT PROGRAMProject Name $1,524,000 $1,524,000 $100,000 $700,000 $400,000 $400,000 $100,0006006 WASTEWATER $218,147 $209,372 $0 $0 $0 $0 $06321 WASTEWATER RB 2019 Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$100,000 $700,000 $400,000 $400,000 $100,000Total $1,742,147 $1,733,372 $3,442,147Est. Project Cost
$1,700,000
$100,000
2023 - 2028 Funding
$8,775Prior Expenditures
FY2023/24 Funding
July 2012Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Roxanne Dilley
Project Location Citywide
I - 22
City of Sacramento
Capital Improvement Program X14170100
Repair/rehabilitate the Combined Collection System (CCS) storm drains, leads, manholes, services, mainline pipes, and other collection elements by trenchless and traditional replacement methods.
Project Description
Protect public health and safety, through maintenance of the CCS including drain inlets, leads, manholes, services, and mainline pipes through trenchless or traditional replacement means.
Project Objectives
The CCS is comprised of various elements that in time become old, deteriorated, and difficult to repai r
and/or maintain.
Existing Situation
None.Operating Budget
Impact
COMBINED COLLECTION SYSTEM REHABILITATION AND
REPLACEMENT PROGRAM
Project Name
$10 $10 $0 $0 $0 $0 $06005 WATER
$1,176,632 $1,175,787 $200,000 $0 $1,000,000 $5,000,000 $1,000,0006006 WASTEWATER $0 $0 $4,050,000 $4,050,000 $4,050,000 $5,050,000 $3,550,0006021 STORM DRAINAGE PROPERTY FEE
$73,012 $0 $0 $0 $0 $0 $06321 WASTEWATER RB 2019
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$4,250,000 $4,050,000 $5,050,000 $10,050,000 $4,550,000Total $1,249,654 $1,175,797 $29,199,654Est. Project Cost
$27,950,000
$4,250,000
2023 - 2028 Funding
$73,857Prior Expenditures
FY2023/24 Funding
January 2017Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Roxanne Dilley
Project Location Citywide
I - 23
City of Sacramento
Capital Improvement Program X14170500
Combined Sewer system (CSS) pumping, storage, and treatment facilities need maintenance and improvements to stay in compliance with operational and regulatory requirements.
Project Description
Protect public health and safety, minimize flooding and outflows, and comply with regulatory requirements through improvements and repairs to the CSS pumping, storage, and treatment facilities.
Project Objectives
Pump, storage, and treatment facilities are critical to the operations of the CSS. Proper maintenance o f
these assets is critical for compliance with NPDES permit and level of service goals.
Existing Situation
None.Operating Budget
Impact
CSS SUMP/TREATMENT FACILITIES PROGRAMProject Name
$82,968 $81,929 $150,000 $0 $0 $0 $06006 WASTEWATER
$52,212 $50,836 $0 $0 $0 $0 $06011 STORM DRAINAGE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$150,000 $0 $0 $0 $0Total $135,180 $132,765
$285,180Est. Project Cost
$150,000
$150,000
2023 - 2028 Funding
$2,415Prior Expenditures
FY2023/24 Funding
January 2017Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4, 5, 6, 7
1, 2, 5
UtilitiesProject Manager , Roxanne Dilley
Project Location Combined Sewer System
I - 24
City of Sacramento
Capital Improvement Program Y14000100
California law requires that funding be set aside each year to ensure that there will be sufficient resources to cover future closure activities.
Project Description
Keep the closed City landfill in compliance with the approved final closure/post-closure plan.Project Objectives Landfill closure has been completed; however, as part of the annual 30-year post-closure care, annual funds must be provided for post-closure maintenance.
Existing Situation
None.Operating Budget
Impac
t
LANDFILL SITE CLOSURE PROGRAMProject Name
$5,480,304 $1,940,300 $325,000 $325,000 $217,000 $217,000 $217,0006007 SOLID WASTE $5,195,273 $104 $0 $0 $0 $0 $06008 LANDFILL CLOSURE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$325,000 $325,000 $217,000 $217,000 $217,000Total $10,675,577 $1,940,403 $11,976,577Est. Project Cost
$1,301,000
$325,000
2023 - 2028 Funding
$8,735,174Prior Expenditures
FY2023/24 Funding
January 1994Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
Public WorksProject Manage
r , John Febbo
Project Location 20 28th Street
I - 25
City of Sacramento
Capital Improvement Program Y14000400
State-mandated financial obligations for the landfill 's groundwater corrective action program require owners of solid waste facilities to establish financial assurance to cover any reasonably foreseeable release into the groundwater.
Project Description
Satisfy state-mandated financial assurance requirements for California Health and Safety Code Title 23, Articles 5 and 10. Control/mitigate groundwater contamination beneath the City’s landfill.
Project Objectives
The existing landfill has affected the shallow groundwater aquifer directly under the site. Documented releases were described in the June 1987 Solid Waste Assessment Test Report.
Existing Situation
None.Operating Budget
Impac
t
GROUNDWATER REMEDIATION PROGRAMProject Name
$575,875 $328,001 $23,000 $23,000 $23,000 $23,000 $23,0006007 SOLID WASTE Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$23,000 $23,000 $23,000 $23,000 $23,000Total $575,875 $328,001 $690,875Est. Project Cost
$115,000
$23,000
2023 - 2028 Funding
$247,874Prior Expenditures
FY2023/24 Funding
January 1994Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
Public WorksProject Manage
r , John Febbo
Project Location 20 28th Street
I - 26
City of Sacramento
Capital Improvement Program Y15000100
Comply with the Regional Water Quality Control Board (RWQCB), approved closure/post-closure plan, corrective actions for the RWQCB's clean up and abatement order, and new requirements from the Sacramento County Environmental Management Department.
Project Description
Enhance methane gas extraction capabilities by expanding the gas collection facilities, installing a new, high-efficiency flare, and allowing for future expansion into adjacent legacy landfills as necessary pending future regulatory requirements.
Project Objectives
Review indicated that groundwater beneath the 28th Street landfill and adjacent properties may, on occasion, come within five feet of waste, but only during very high stages of flow in the American Rive r
(less than 10% of the time).
Existing Situation
None.Operating Budget
Impact
28TH STREET LANDFILL REGULATORY COMPLIANCE UPGRADES
PROGRAM
Project Name
$9,225,000 $7,018,013 $1,000,000 $750,000 $750,000 $750,000 $750,0006007 SOLID WASTE Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$1,000,000 $750,000 $750,000 $750,000 $750,000Total $9,225,000 $7,018,013 $13,225,000Est. Project Cost
$4,000,000
$1,000,000
2023 - 2028 Funding
$2,206,987Prior Expenditures
FY2023/24 Funding
July 2017Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
Public WorksProject Manager , John Febbo
Project Location 20 28th Street
I - 27
City of Sacramento
Capital Improvement Program Y15000400
The purpose of this program is to use recent technology advances to increase efficiency and productivity.Project Description To implement fleet reporting and routing analytics and Fleet Business Intelligence tools to monito r equipment use and performance.
Project Objectives
Funds are needed to use recent technology advances to increase efficiency and productivity.Existing Situation None.Operating Budget
Impact
RSW FLEET MANAGEMENT TECHNOLOGY PROGRAMProject Name
$100,000 $100,000 $50,000 $50,000 $50,000 $50,000 $50,0006007 SOLID WASTE Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$50,000 $50,000 $50,000 $50,000 $50,000Total $100,000 $100,000 $350,000Est. Project Cost
$250,000
$50,000
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
July 2022Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
Public WorksProject Manager , John Febbo
Project Location Citywide
I - 28
City of Sacramento
Capital Improvement Program Z14000700
Reserve for unforeseen capital program needs.Project Description Facilitate the completion of capital projects by reserving appropriations for minor overruns and provide a source of funds for small projects that could not be anticipated before the start of the fiscal year.
Project Objectives
It is prudent to maintain a capital program reserve, renewed annually as needed, as a source of funding should the need arise to provide additional funding for an existing project due to previously unforeseen conditions.
Existing Situation
None.Operating Budget
Impac
t
BASE CIP CONTINGENCY WATER PROGRAMProject Name
$38,752 $38,752 $0 $0 $0 $0 $06001 WATER IMPACT FEE
$18,652 $18,352 $900,000 $1,000,000 $1,000,000 $1,000,000 $1,000,0006005 WATER Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$900,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000Total $57,404 $57,104 $4,957,404Est. Project Cost
$4,900,000
$900,000
2023 - 2028 Funding
$301Prior Expenditures
FY2023/24 Funding
July 1995Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 29
City of Sacramento
Capital Improvement Program Z14000800
Annually test backflow devices for city departments requiring backflow testing and repairs and issue a permit, or “tag” to show compliance of the State requirement.
Project Description
To ensure compliance with the City's Cross-Connection Control Program, the Department of Utilities annually tests backflow devices to ensure that backflow prevention assemblies are working properly.
Project Objectives
The Department of Utilities purchases weatherproof inspection tags from the County for placement on a backflow assembly device that successfully passes testing.
Existing Situation
None.Operating Budget
Impact
BACKFLOW PREVENTION DEVICE PROGRAMProject Name
$2,371,916 $58,276 $0 $25,000 $25,000 $25,000 $06005 WATER Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$0 $25,000 $25,000 $25,000 $0Total $2,371,916 $58,276
$2,446,916Est. Project Cost
$75,000
$0
2023 - 2028 Funding
$2,313,640Prior Expenditures
FY2023/24 Funding
July 1994Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Cesar Limon
Project Location Citywide
I - 30
City of Sacramento
Capital Improvement Program Z14001500
Provide for drinking water regulatory efforts that encompass water production through the water treatment plants, wells, and reservoirs; and distribute this water to ratepayers.
Project Description
Comply with drinking water regulatory requirements of the California Surface Water Treatment Rule, and California Code of Regulations Title 22.
Project Objectives
The City conducts special studies and testing to ensure protection of water quality including required monitoring, tracking upcoming regulations, perfo rming research related to water quality changes, and collecting information on special topics.
Existing Situation
None.Operating Budget
Impac
t
DRINKING WATER QUALITY PROGRAMProject Name
$4,463,455 $2,604,613 $300,000 $400,000 $200,000 $275,000 $06005 WATER $100,000 $1 $0 $0 $0 $0 $06310 WATER REV. BONDS (RB)
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$300,000 $400,000 $200,000 $275,000 $0Total $4,563,455 $2,604,614 $5,738,455Est. Project Cost
$1,175,000
$300,000
2023 - 2028 Funding
$1,958,841Prior Expenditures
FY2023/24 Funding
July 2000Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager ,M a r k S e v e r e i d
Project Location Citywide
I - 31
City of Sacramento
Capital Improvement Program Z14001900
Reduce energy usage by upgrading to more energy efficient lighting and equipment, and modifying operations in the Water, Wastewater, and Drainage systems while maintaining the expected levels o f service.
Project Description
Proactive effort to reduce energy usage and costs by actively engaging and participating in energy efficiency and conservation measures and programs.
Project Objectives
The Department of Utilities’ updated energy management plan has identified areas of improving equipment and operational efficiencies.
Existing Situation
None.Operating Budget
Impac
t
UTILITY ENERGY EFFICIENCY PROGRAMProject Name
$394,266 $346,579 $0 $0 $0 $0 $06005 WATER
$457,284 $410,786 $200,000 $200,000 $200,000 $200,000 $100,0006006 WASTEWATER $80,604 $32,545 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $100,000 $100,000 $100,000 $100,000 $100,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$300,000 $300,000 $300,000 $300,000 $200,000Total $932,154 $789,910 $2,332,154Est. Project Cost
$1,400,000
$300,000
2023 - 2028 Funding
$142,244Prior Expenditures
FY2023/24 Funding
June 2010Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Paul Barnes
Project Location Citywide
I - 32
City of Sacramento
Capital Improvement Program Z14003600
This program funds the maintenance and improvements of the Supervisory Control and Data Acquisition (SCADA) system as defined in the SCADA master plan.
Project Description
Provide improvements and maintenance of the SCADA system that have been deemed essential and critical and are used by Operations to remotely control and monitor the facilities and equipment for the Water, Wastewater, and Storm Drainage infrastructure per the SCADA master plan.
Project Objectives
The SCADA master plan has identified vulnerabilities within the City’s system, which include cybersecurity, outdated core network configurat ion, and non-supported controllers which cannot be updated.
Existing Situation
None.Operating Budget
Impac
t
INFORMATION TECHNOLOGY - SCADA PROGRAMProject Name
$3,977,297 $3,974,256 $850,000 $525,000 $525,000 $2,823,030 $1,000,0006005 WATER $149,867 $149,867 $100,000 $100,000 $100,000 $100,000 $100,0006006 WASTEWATER $80,696 $80,696 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $775,000 $775,000 $775,000 $1,000,000 $1,773,9806021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$1,725,000 $1,400,000 $1,400,000 $3,923,030 $2,873,980Total $4,207,861 $4,204,819 $15,529,871Est. Project Cost
$11,322,010
$1,725,000
2023 - 2028 Funding
$3,041Prior Expenditures
FY2023/24 Funding
September 2005Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Barry Neal
Project Location Citywide
I - 33
City of Sacramento
Capital Improvement Program Z14006800
Correct and repair unexpected critical failures with the City’s water infrastructure.Project Description Enable repairs needed to continue operating efficiently.Project Objectives Due to the size and age of the City’s infrastructure, unplanned failures occur. In order to have funding to make the necessary repairs, this program provides funding to respond to those events.
Existing Situation
None.Operating Budget
Impact
UNPLANNED CORRECTIVE MAINTENANCE WATER PROGRAMProject Name $635,887 $357,744 $500,000 $400,000 $500,000 $500,000 $500,0006005 WATER $15,360 $0 $0 $0 $0 $0 $06310 WATER REV. BONDS (RB)
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$500,000 $400,000 $500,000 $500,000 $500,000Total $651,247 $357,745 $3,051,247Est. Project Cost
$2,400,000
$500,000
2023 - 2028 Funding
$293,502Prior Expenditures
FY2023/24 Funding
July 2012Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 34
City of Sacramento
Capital Improvement Program Z14009400
Replace valves and fire hydrants in the water distribution system that have failed or are obsolete.Project Description Replace valves and fire hydrants to facilitate positive system shutdowns and improve the system’s reliability and safety.
Project Objectives
Failed valves and obsolete fire hydrants are replaced when encountered.Existing Situation None.Operating Budget
Impact
FIRE HYDRANT AND GATE VALVE REPLACEMENT PROGRAMProject Name $2,539,595 $306,863 $250,000 $250,000 $250,000 $250,000 $250,0006005 WATER $541,231 $5 $0 $0 $0 $0 $06310 WATER REV. BONDS (RB)
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$250,000 $250,000 $250,000 $250,000 $250,000Total $3,080,826 $306,868 $4,330,826Est. Project Cost
$1,250,000
$250,000
2023 - 2028 Funding
$2,773,958Prior Expenditures
FY2023/24 Funding
July 2008Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Jon Conover
Project Location Citywide
I - 35
City of Sacramento
Capital Improvement Program Z14010000
Install water meters at residential homes that do not currently have meters. Assembly Bill (AB) 2572 requires water meters be installed on existing water service connections by 2025. Once the City is fully metered, a replacement program will be developed and implemented.
Project Description
Comply with AB 2572, promote conservation, and bill customers for the amount of water they use. Once the City is fully metered, a replacement program will be developed to replace meters, gateways, endpoints and other associated infrastructure.
Project Objectives
Meters are installed at 100% of all customers’ locations, and program close out items are underway.Existing Situation None.Operating Budget
Impac
t
RESIDENTIAL WATER METER PROGRAMProject Name
$1,352,226 $261,768 $250,000 $0 $0 $0 $06005 WATER
$688,996 $502,634 $0 $0 $0 $0 $06205 WATER GRANT
REIMBURSEMENT (RMB)
$75,480 $0 $0 $0 $0 $0 $06310 WATER REV. BONDS (RB)
$24,658,391 $24,658,391 $0 $0 $0 $0 $06312 DRINKING WATER SRF LOAN Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$250,000 $0 $0 $0 $0Total $26,775,093 $25,422,793
$27,025,093Est. Project Cost
$250,000
$250,000
2023 - 2028 Funding
$1,352,300Prior Expenditures
FY2023/24 Funding
June 2009Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Marc Lee
Project Location Citywide
I - 36
City of Sacramento
Capital Improvement Program Z14110100
Rehabilitate and replace dilapidated infrastructure at the City potable groundwater facilities. Monitoring capabilities may be required and other work associated with the groundwater well program.
Project Description
Improve City’s water supply reliability and groundwater extraction capability. A reliable groundwate r supply will optimize conjunctive management of the City’s water supply and will allow the City to participate in future drought banking programs and water transfers.
Project Objectives
Most groundwater wells in the City were constructed in the 1950s, and require extensive rehabilitation o r
repairs on the mechanical equipment, electrical switchgear, and well casings. Failing wells require replacement wells to be constructed and the existing wells to be abandoned.
Existing Situation
None.Operating Budget
Impac
t
WELL REHABILITATION PROGRAMProject Name
$4,403,965 $4,287,517 $3,113,40 0 $545,000 $5,836,400 $2,275,000 $1,891,0006005 WATER $65,043 $0 $0 $0 $0 $0 $06205 WATER GRANT
REIMBURSEMENT (RMB)
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$3,113,400 $545,000 $5,836,400 $2,275,000 $1,891,000Total $4,469,008 $4,287,517 $18,129,808Est. Project Cost
$13,660,800
$3,113,400
2023 - 2028 Funding
$181,491Prior Expenditures
FY2023/24 Funding
June 2010Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 37
City of Sacramento
Capital Improvement Program Z14130200
Rehabilitate the E.A. Fairbairn Water Treatment Plant (FWTP) structures constructed in 1964.Project Description Make available to the City a reliable 100-120 million gallons per day of water treatment capacity at the E.
A. Fairbairn Water Treatment Plant.
Project Objectives
In 2009, Carollo Engineering prepared a study that eval uated the condition of the City’s water treatment facilities that identified extensive concrete spalling and cracking in critical treatme nt process structures at the FWTP that should be rehabilitated.
Existing Situation
None.Operating Budget
Impact
FAIRBAIRN WATER TREATMENT PLANT REHABILITATION PROGRAMProject Name $5,810,028 $5,576,516 $2,820,000 $1,415,000 $1,370,000 $2,300,000 $2,400,0006005 WATER $416,001 $0 $0 $0 $0 $0 $06310 WATER REV. BONDS (RB)
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$2,820,000 $1,415,000 $1,370,000 $2,300,000 $2,400,000Total $6,226,029 $5,576,516 $16,531,029Est. Project Cost
$10,305,000
$2,820,000
2023 - 2028 Funding
$649,513Prior Expenditures
FY2023/24 Funding
July 2012Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Megan Thomas
Project Location Citywide
I - 38
City of Sacramento
Capital Improvement Program Z14130300
Replace existing water transmission mains (pipes larger than twelve-inch diameter) that have significant maintenance issues with new reliable mains that meet City standards.
Project Description
Ensure the reliability of the water distribution system and reduce potential damage from transmission main breaks.
Project Objectives
This pipeline replacement program replaces water transmission mains that have exceeded their useful lives. Older mains typically require additional maintenance, reduce system reliability, and no longer meet City standards.
Existing Situation
None.Operating Budget
Impac
t
TRANSMISSION MAIN REHABILITATION PROGRAMProject Name
$15,745,961 $15,733,319 $0 $525,000 $250,000 $250,000 $1,000,0006005 WATER Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$0 $525,000 $250,000 $250,000 $1,000,000Total $15,745,961 $15,733,319 $17,770,961Est. Project Cost
$2,025,000
$0
2023 - 2028 Funding
$12,642Prior Expenditures
FY2023/24 Funding
July 2014Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 39
City of Sacramento
Capital Improvement Program Z14130400
Replace water distribution mains (pipes twelve-inch in diameter or smaller) and other work associated with the distribution system that have maintenance issues or have exceeded their useful life.
Project Description
Improve water distribution system reliability including increased pressures and fire suppression capabilities.
Project Objectives
Many miles of cast iron mains within the downtown and midtown areas are tuberculated and do not meet flow standards.
Existing Situation
None.Operating Budget
Impac
t
DISTRIBUTION MAIN REHABILITATION PROGRAMProject Name
$5,323,563 $5,319,499 $1,000,000 $0 $700,000 $3,000,000 $5,722,4006005 WATER Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$1,000,000 $0 $700,000 $3,000,000 $5,722,400Total $5,323,563 $5,319,499 $15,745,963Est. Project Cost
$10,422,400
$1,000,000
2023 - 2028 Funding
$4,064Prior Expenditures
FY2023/24 Funding
July 2014Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 40
City of Sacramento
Capital Improvement Program Z14130500
Rehabilitation work at water reservoirs, including booster pump stations, which may include patching interior and exterior coatings, improvements to cathodic protection systems, pump and moto r improvements, electrical upgrades, structural repairs, etc.
Project Description
Improve the water system reliability and extend useful lives of the City’s reservoirs.Project Objectives Reservoirs range in age from several years old to just under one hundred years old, and the booste r pump stations range in age from several years old to just over fifty years old. These assets require upgrades and modifications to comply with regulatory requirements.
Existing Situation
None.Operating Budget
Impac
t
RESERVOIR REHABILITATION PROGRAMProject Name
$3,793,871 $3,713,016 $4,015,500 $7,348,600 $6,221,000 $8,290,000 $3,700,0006005 WATER $2,367 $0 $0 $0 $0 $0 $06310 WATER REV. BONDS (RB)
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$4,015,500 $7,348,600 $6,221,000 $8,290,000 $3,700,000Total $3,796,238 $3,713,016 $33,371,338Est. Project Cost
$29,575,100
$4,015,500
2023 - 2028 Funding
$83,222Prior Expenditures
FY2023/24 Funding
July 2014Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 41
City of Sacramento
Capital Improvement Program Z14140100
Provide security improvements to key Water, Drainage, and Wastewater facilities as recomme nded in the DOU Security Master Plan.
Project Description
Implement the Department of Utilities’ Security Master Plan recommendations, as accepted by City Council in September 2014.
Project Objectives
A security evaluation was completed by consultants in 2013 that provided a comprehensive road map to bring the Department of Utilities’ security up to best management practices, including recommendations for fixing potential security vulnerabilities.
Existing Situation
None.Operating Budget
Impac
t
SECURITY AND EMERGENCY PREPARATION PROGRAMProject Name
$629,176 $581,288 $275,000 $275,000 $275,000 $275,000 $275,0006005 WATER $162,973 $162,256 $250,000 $200,000 $100,000 $530,000 $115,00 06006 WASTEWATER $54,753 $54,753 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $782,000 $557,000 $557,000 $82,000 $1,032,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$1,307,000 $1,032,000 $932,000 $887,000 $1,422,000Total $846,902 $798,297 $6,426,902Est. Project Cost
$5,580,000
$1,307,000
2023 - 2028 Funding
$48,605Prior Expenditures
FY2023/24 Funding
July 2013Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Lisa Deklinski
Project Location Citywide
I - 42
City of Sacramento
Capital Improvement Program Z14140600
This program provides funding for capital improvements to Department of Utilities facilities including space planning and rehabilitation projects.
Project Description
Improve the existing condition of Department of Utilities facilities through maintenance and/o r replacement projects for continued occupancy of Department of Utilities sites.
Project Objectives
As projects are identified, they will be completed and funded through this program.Existing Situation None.Operating Budget
Impact
DOU FACILITY IMPROVEMENTS AND REHABILITATION PROGRAMProject Name $525,537 $513,931 $637,100 $50,000 $100,000 $50,000 $200,0006005 WATER $361,918 $350,487 $353,500 $50,000 $50,000 $50,000 $50,0006006 WASTEWATER $133,487 $111,73 6 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $226,900 $50,000 $50,000 $0 $06021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$1,217,500 $150,000 $200,000 $100,000 $250,000Total $1,020,942 $976,153 $2,938,442Est. Project Cost
$1,917,500
$1,217,500
2023 - 2028 Funding
$44,789Prior Expenditures
FY2023/24 Funding
March 2016Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , David Levine
Project Location Citywide
I - 43
City of Sacramento
Capital Improvement Program Z14170100
Planning and implementation of IT initiatives as well as coordination and management of IT resources and oversight on all identified IT programs, software, hardware upgrades, and consulting services.
Project Description
Support initiatives through technology advancements by providing reliable systems that improves customer service and staff with tools to be more efficient and make decisions that promotes the Department’s vision.
Project Objectives
Projects need an overall strategy or to maximize the available resources.Existing Situation None.Operating Budget
Impac
t
DEPARTMENT OF UTILITIES’ IT PROGRAMProject Name
$276 $276 $512,000 $363,400 $227,000 $152,600 $68,6006005 WATER $15,053 $1,428 $450,000 $146,000 $102,000 $78,000 $18,4006006 WASTEWATER $0 $0 $450,000 $0 $0 $0 $06007 SOLID WASTE
$390 $390 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $450,000 $100,000 $100,000 $100,000 $16,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$1,862,000 $609,400 $429,000 $330,600 $103,000Total $15,719 $2,094 $3,349,719Est. Project Cost
$3,334,000
$1,862,000
2023 - 2028 Funding
$13,625Prior Expenditures
FY2023/24 Funding
January 2017Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Rong Liu
Project Location Citywide
I - 44
City of Sacramento
Capital Improvement Program Z14190100
Design plans and specifications for the development of necessary water supply expansion improvements needed due to expected growth as well as resiliency projects for the City's water supply and facilities.
Project Description
Ensure the City has sufficient and resilient water treatment capacity for the future water demands of the City of Sacramento.
Project Objectives
Long range water demand projections, based on General Plan projections, have identified a potential shortage of water treatment capacity around 2035.
Existing Situation
None.Operating Budget
Impac
t
WATER+ PROGRAMProject Name
$6,036,148 $6,036,148 $1,500,000 $5,400,000 $1,000,000 $1,000,000 $1,000,0006001 WATER IMPACT FEE $4,591,639 $4,572,447 $6,322,500 $1,640,000 $6,100,000 $4,451,870 $06005 WATER Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$7,822,500 $7,040,000 $7,100,000 $5,451,870 $1,000,000Total $10,627,787 $10,608,595 $39,042,157Est. Project Cost
$28,414,370
$7,822,500
2023 - 2028 Funding
$19,192Prior Expenditures
FY2023/24 Funding
July 2018Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 45
City of Sacramento
Capital Improvement Program Z14210100
Maintenance projects, upgrades due to regulatory changes, safety improvements, or updating antiquated electrical equipment are examples of projects to be designed and implemented.
Project Description
Make available to the City a reliable 160 million gallons per day of water treatment capacity at the Sacramento River Water Treatment Plant (SRWTP).
Project Objectives
Miscellaneous projects are identified as critical for design and implementation to sustain the water treatment plant’s operations and reliability.
Existing Situation
None.Operating Budget
Impac
t
SRWTP IMPROVEMENTS PROGRAMProject Name
$2,511,282 $2,429,491 $3,817,500 $2,990,000 $3,920,600 $1,922,500 $3,100,0006005 WATER Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$3,817,500 $2,990,000 $3,920,600 $1,922,500 $3,100,000Total $2,511,282 $2,429,491 $18,261,882Est. Project Cost
$15,750,600
$3,817,500
2023 - 2028 Funding
$81,791Prior Expenditures
FY2023/24 Funding
July 2020Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 46
City of Sacramento
Capital Improvement Program Z14230100
This program will support the replacement of residential water meters that are at the end of useful life.Project Description This is a residential water meter program to repl ace meters, gateway, endpoints, and other associated infrastructure.
Project Objectives
With the completion of the Residential Water Meter Program to comply with Assembly Bill 2572, the City needs to implement the Water Meter Replacement Program
Existing Situation
None.Operating Budget
Impact
WATER METER REPLACEMENT PROGRAMProject Name
$0 $0 $100,000 $250,000 $500,000 $1,000,000 $4,300,0006005 WATER Fund DescriptionFund 2023/24 2024/25 2025/26 2026/27 2027/28UnobligatedBudget 2/2023As of
$100,000 $250,000 $500,000 $1,000,000 $4,300,000Total $0 $0 $6,150,000Est. Project Cost
$6,150,000
$100,000
2023 - 2028 Funding
$0Prior Expenditures
FY2023/24 Funding
July 2024Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 47
6(&7,21±-
'HVFULSWLRQRI0DMRU)XQGLQJ
6RXUFHV
2023-2028 Proposed Capital Improvement Program
J - 1
MAJOR FUNDING TYPES
There are four types of funds in the five-year CIP: General, Special Revenue, Capital Projects, and Enterprise & Internal Services. Each type may have restrictions and is described in the following table.
Fund # begins
with a… Fund Type Fund Type Description/Restrictions
1 General The City's principal operating fund that is supported by taxes and fees and which, generally, has no restrictions on its use. 2 Special
Revenue
Special revenue funds are used to account for activities supported by specific taxes or other revenue sources. These funds are generally required by statute, charter, or ordinance to finance specific governmental programs. Examples include Assessment or Community Facility Districts that provide services, as well as Measure A and other public works funding sources.
3 Capital
Projects
Capital projects funds are used to account for resources that are restricted, committed, or assigned to expenditures for capital outlays including the acquisition or construction of capital facilities and other capital assets. Examples include General Fund bond proceeds, Assessment or Community Facility District bond proceeds, and developer impact fees.
6 Enterprise
& Internal
Service
Enterprise funds are used to account for self-supporting programs that provide services on a user-fee basis to the general public.
Internal service funds are established to account for goods or services provided by one department within the City to other departments on a cost reimbursement basis.
MAJOR FUNDING SOURCES
Three funds provide more than half of the funding for the five-year CIP: the Road Maintenance & Rehabilitation Fund, RMRA (Fund 2036), t he Water Fund (Fund 6005), and the Storm Drainage Property Fee Fund (Fund 6021). The Road Maintenance & Rehabilitation Fund will be used for road maintenance and activities in t he Transportation Corridor Program. The Water Fund provides critical infrastructure repairs for the City’s water infrastructure. The Storm Drainage Property Fee Fund will be used to fund improvements to the City’s aging stormwater system.
DEBT
The Debt Management Policy (Resolution No. 2019-0281) provides the framework for debt issuance to achieve the most effective financing solutions for needed capital improvements. The 2023-2028 CIP does not include the use of any capital debt. 2023-2028 Proposed Capital Improvement Program
J - 2
Fund 1001
General Fund
The General Fund is the City’s principal governmental operating fund, which supports general government programs incl uding Charter Offices (City Attorney, City Auditor, City Clerk, City Manager, and City Treasurer); City Council; Fire; Police; Yo uth, Parks, and Community Enrichment; and other support and operating dep artments. The General Fund revenues include all monies not legally (or by sound financial management) accounted for in another fund. General Fund revenues incl ude property taxes, sales taxes, licenses, permits, fines, forfeitures, penalties, charges for services, and miscellaneous revenues (such as interest).
Restrictions/Legal Mandates
General Fund revenues are available for any use as directed by the City Council. There is no specific ordinance or legislation directing the use of funds.
Current and Previous Allocations
The General Fund provides annual funding
to various Public Safety Program projects,
including the Advanced Life Support
Equipment Program (F12000200) and the
Fire Apparatus Program (F12000300).
Capital funding budgeted through February 2023: $177,497,793
$20,350
$7,940
$12,623
$15,496
$11,467
$0
$5,000
$10,000
$15,000
$20,000
$25,000
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
General Fund
2023-2028 Proposed Capital Improvement Program
J - 3
Funds 2002 and 2036
Gas Tax and Road Maintenance & Rehabilitation Account Funds Gas Tax and Road Maintenance and Rehabilitation Account (RMRA) Funds largely derive from the City’s apportionment of the state excise tax on fuel used to propel a motor vehicle.
Senate Bill 1 (SB 1), the Road Repair and Accountability Act, indexed the fuel tax to inflation and increased the fuel ta x to establish the RMRA. Effective July 1, 2022, the tax rate on gasoline was increased to $0.539 per gallon, of which $0.402 is allocated through the State’s Highway Users Tax Account (HUTA) and us ed for Gas Tax funding (Fund 2002), and the remaining $0.137 is allocated through the Stat e’s Road Maintenance and Rehabilitation Account (RMRA) and used for RMRA funding (Fund 2036). Effective July 1, 2022, the tax rate for diesel fuel was increased to $0.410 per gallon, of which $0.183 is used for Gas Tax funding (Fund 2002), and half of the remaining $0.227 is used for RMRA funding (Fund 2036). RMRA funding is also supplemented by vehicle registration taxes. The California Department of Tax and Fee Administration administers the tax, and the State Controller distributes the revenues from the tax.
Restrictions/Legal Mandates
California Streets and Highways Code Sections 2103, 2106, 2107, and 2107.5 limit the use of the gas tax to research, planning, construction, improvement, maintenance, and operation of public streets and highways (and related pedestri an and bike facilities) or public transit guideways. California Streets and Highways Code Section 203 0 limits the use of RMRA funding to road maintenance, safe ty projects, railroad grade separations, complete street components (active transportation, transit, pedestr ian & bicycle), and traffic control devices.
In order to receive RMRA funds, each local agen cy must continue to meet a prescribed level of “maintenance of effort,” meaning that these funds cannot be used to replace expenditure levels for transportation purposes typically allocated from discretionary funding.
Current and Previous Allocations
Gas Tax funds largely support street
maintenance and traffic engineering
operations. Current allocations include the
Vision Zero Safety Program, the Drought
Tolerant Landscape Replacement Project,
the Transportation Corridor Improvements
Program, the Bridge Maintenance Program,
and the Active Transportation Safety
Program. The current allocation of RMRA
funds will be used for road maintenance and
supportive activities in the Transportation
Corridor Program.
Capital funding budgeted through February 2023: $48,128,352 $11,123
$14,412
$11,367
$16,262 $16,968
$0
$2,000
$4,000
$6,000
$8,000
$10,000
$12,000
$14,000
$16,000
$18,000
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Gas Tax & RMRA Funds
2023-2028 Proposed Capital Improvement Program
J - 4
Fund 2007
Major Street Construction Fund
The Major Street Construction Fund derives revenues from a tax imposed by the City in 1978 on all building valuations for new construction or for alterati ons that add square footage to existing buildings.
Restrictions/Legal Mandates
City Code Chapter 3.36 re stricts the use of these funds to construction, replacement, or alteration of roadways, bridges, traffic control, and lighting on major streets; use for maintenance and/or operations is not permitted nor is disaster reconstruction.
Current and Previous Allocations
Major street construction funding has been
used exclusively for transportation projects,
specifically the construction of major street-
related improvements. This year, most of
the funding will be used to provide matching
local funding for federal grants. In addition,
this fund has been used to support private
development within specified Finance Plans
for construction of ro ads of more than two
lanes. As a result, revenues are estimated
to be reduced by $500, 000 to $1.0 million
annually to account for these commitments.
Capital funding budgeted through February 2023: $24,628,746
$6,697
$7,676
$1,400 $1,400
$4,400
$0
$2,000
$4,000
$6,000
$8,000
$10,000
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Major Street Construction Fund
2023-2028 Proposed Capital Improvement Program
J - 5
Fund 2008
Trench Cut Fee Fund
The Trench Cut Fee Fund accounts for fees collected from utility companies and City departments that cut or trench through city streets. The fee revenues are used to compensate the City for damage caused to the streets by offsetting the cost of future street repairs in the same “geographic area” as the cu t that generated the fees. The City is in the process of updating this program.
Restrictions/Legal Mandates
City Code Section 12.12.140 restricts the use of Trench Cut Fee Funds to the same geographic area as the cut or trench that generated the fees.
Current and Previous Allocations
Trench Cut Fee Funds have been used
exclusively for street repairs from trenching
or cutting into city streets.
Capital funding budgeted through February 2023: $87,916
$158
$174
$100
$25 $25
$0
$50
$100
$150
$200
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Trench Cut Fee Fund
2023-2028 Proposed Capital Improvement Program
J - 6
Fund 2013
Transportation Development Act Fund
The Transportation Development Act (TDA) funds are used to account for receipts and disbursements of money allocat ed pursuant to the State of Ca lifornia TDA. These funds are allocated by population for transit use. T he Sacramento Area Council of Governments (SACOG) administers the funds. The City of Sacramento’s allocation is provided to the Sacramento Regional Transit Distr ict (SacRT). After administration fees are deducted, up to 2% of the available funds c ountywide may be set aside to be allocated for pedestrian and bicycle facilities. The City directly receives this 2% share by apportionment from SACOG.
Traditionally these funds have been dedicated to bikeway facilities development and upgrades as well as bike trail maintenance.
Restrictions/Legal Mandates
The State of California TDA (Government Code Title III, Divis ion 3, Chapter 2, Article II), restricts these funds to pedestr ian and bikeway improvements (2%) or for community transit improvements (administered by SacRT).
Current and Previous Allocations
TDA funds have largely supported the
maintenance and development of active
transportation projects.
Capital funding budgeted through February 2023: $2,484,766
$378 $381
$400 $400 $400
$365
$370
$375
$380
$385
$390
$395
$400
$405
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Transportation Development Act
Fund
2023-2028 Proposed Capital Improvement Program
J - 7
Fund 2016
Development Services Fund
This fund is comprised of developer funds re ceived to account for major plan review and building permit projects, cyclical surplus pl an review and building permit revenues, and environmental impact review projects.
Restrictions/Legal Mandates
City Council Resolution No. 99-077 restricted the use of these funds to account for major plan review and building permit projects, cyclical surplus plan review and building permit revenues, and environmental impact review projects. In May 2015, a Development Services Contingency Reserve (DSCR) and Development Services Fund Management Policy was approved with Resolution No. 2015-0123. This established policies and procedures for the Development Services Fund to ensure that funds will be used for the management of development activities and to ensure adequate fund reserves will be avai lable to address revenue shortfalls or an unforeseen recession in development activity.
Current and Previous Allocations
The fund has been used to support
development-related initiatives and to
advance monies for the General Plan
update.
Capital funding budgeted through February 2023: $19,489,767
$1,387
$1,451 $1,451
$1,378
$1,350
$1,280
$1,300
$1,320
$1,340
$1,360
$1,380
$1,400
$1,420
$1,440
$1,460
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Development Services Fund
2023-2028 Proposed Capital Improvement Program
J - 8
$2,991
$3,532 $3,518
$5,052 $4,736
$0
$1,000
$2,000
$3,000
$4,000
$5,000
$6,000
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
New Measure A Construction and
Maintenance Funds
Funds 2026, 2038, and 2039
New Measure A Construction and Maintenance Funds
New Measure A Project Construction and Ne w Measure A Project Maintenance Funds account for revenue generated from a one-half of one percent sales (to each fund) tax beginning April 1, 2009, thr ough March 31, 2039. New Meas ure A also introduces and incorporates a countywide development im pact fee program. Sales tax revenues and development impact fee revenues are allocated annually by percentage to specific programs according to Sacramento Transportation Authority (STA) Ordinance No. STA 04-01. The two New Measure A Construction programs mentioned below were comingled in Fund 2025 until February 2018. The New Measur e A Construction Fund number was replaced with Funds 2038 and 2039 to make revenue and expenditure accounting clearer and more transparent.
Restrictions/Legal Mandates
The City is required to enter into an agreement with the Sacramento Transportation Authority (STA) to receive New Measure A funds and ex pend them exclusively on eligible programs.
Local Transportation Authority and Improvement Act (Public Utility Code Division 19, Section 180000, and Revenue and Taxation Code, Section 7252.16) restricts the New Measure A Construction Funds, which has two program components affecting the city:
Traffic Control and Safety (Fund 2038): Traffic control system improvem ents, high priority pedestrian and vehicle safety projects, and emergency vehicle pre-emption systems)
Safety, Landscaping, Pedestrian, and Bike Facilities (Fund 2039): Non-motorized, pedestrian, and bicycle safety improvements
New Measure A Maintenance (Fund 2026) is restricted to the preservation and safety of public streets and road rights-of-way, including road reconstruction and repair, bridge maintenance, streetscape, and li
ghting maintenance.
Current and Previous Allocations
New Measure A Funds will largely support
the ongoing citywide programs, including
the Active Transportation Programs, Vision
Zero Safety Program, Traffic Operations
Center Program, and maintenance
programs. New Measure A Construction
funding was allocated to Funds 2038 and
2039 be
ginning in FY2018/19.
Capital funding budgeted through February 2023: $22,428,314 2023-2028 Proposed Capital Improvement Program
J - 9
Fund 2035
Tree Planting and Replacement Fund
The Tree Planting and Replacement Fund was established by City Ordinance No. 2016-0026 on August 4, 2016, which was enac ted for the purpose of the co nservation of existing tree resources and to optimize the City’s tree canopy coverage. Funding is collected from a fee charged for the loss of City a nd private protected trees withi n the City in-lieu of tree replacement, and from associated civil penalties.
Restrictions/Legal Mandates
City Code Section 12.56. 060.F mandates that fees collected shall be used only for tree planting (establishing new planting locations and s upport systems such as the installation of drainage) and preservation program s (creation of new woodland areas, under-plantings as part of a tree planting program, and other planting activities).
Current and Previous Allocations
Previous Tree Planting and Replacement
funding has been deposited to the Tree
Planting and Replacement Program
(R15188500), and future allocations will also
be programmed to this CIP.
Capital funding budgeted through February 2023: $928,350
$127
$120 $120 $120 $120
$116
$118
$120
$122
$124
$126
$128
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Tree Planting & Replacement Fund
2023-2028 Proposed Capital Improvement Program
J - 10
Fund 2232
Landscaping and Lighting District Fund
Established in 1989 in accordance with the Landscaping and Lighting Act of 1972, the Landscaping and Lighting District (L&L) Fund is for revenues generated from a citywide assessment district with assessments based on a se ries of benefit formulas established in 1989. Assessments are collected on an annual basis with property owners’ property taxes.
Funds are used for urban forestry operations, safety lighting, median maintenance, parks rehabilitation, street maintenance, and neighborhood lighting maintenance. The Landscaping and Lighting Act of 1972 allows cities, counties, and special districts to levy assessments for land purchase and the construction, operation, and maintenance of parks, tree maintenance, landscaping, lighting, traffic signals, and graffiti abatement.
Restrictions/Legal Mandates
Adopted in 1989 (Resolution No. 89-600), California Streets & Highways Code Section 22500 et seq restricts the funds according to an assessment formula and the established District.
Revenues are collected for specific expenditure categories, such as urban forestry, park maintenance, lighting, capital projects, and median maintenance. Funds are available for expenditure within the Community Planning Area originally as sessed and should be used within the year allocated.
Current and Previous Allocations
L&L funds have largely supported
landscaping, rehabilitation of park facilities
and structures, lighting, and other park and
recreational improvements.
Landscaping and Lighting Bonds of $7.2
million were issued in FY1995/96 to finance
capital improvements of parks. The debt
service on these bonds is paid from the
assessments, which expired after tax year
2016.
Capital funding budgeted through February 2023: $7,051,213
$665
$865
$665 $665
$1,415
$0
$200
$400
$600
$800
$1,000
$1,200
$1,400
$1,600
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Lanscaping and Lighting Fund
2023-2028 Proposed Capital Improvement Program
J - 11
Fund 2401
Measure U Fund
Approved in November 2012, the Essential Service Prot ection Measure (Measure U) authorized an additional one-half cent transaction and use tax for the City of Sacramento to become effective on April 1, 2013, and to remain effective for six years. In November 2018, Measure U was renewed and expanded to a full cent transaction and use tax for the City of Sacramento effective April 1, 2019.
Restrictions/Legal Mandates
The first half-cent tax of M easure U was designated for the restoration and protection of essential City public safety services, incl uding 911 response, police officers, gang/youth violence prevention, fire protection/emergen cy medical response, and other essential City services including park maintenance, yout h/senior services, and libraries. In 2018, Sacramento voters renewed Measure U as a full one-cent tax. As a general tax, Measure U revenues are available for any use as directed by the City Council. As part of the approved measure, there are independent annual financial audits and a citizen oversight commission.
Current and Previous Allocations
Measure U funds have been allocated to
support the Facility ADA Compliance
Program (C13000400) and the City Facility
Reinvestment Program (C13900000).
Capital funding budgeted through February 2023: $46,227,913
$3,639
$3,341
$2,000
$2,600 $2,700
$0
$500
$1,000
$1,500
$2,000
$2,500
$3,000
$3,500
$4,000
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Measure U Fund
2023-2028 Proposed Capital Improvement Program
J - 12
Fund 2608
Marina Fund
The 475-berth Marina operates as a special revenue fund, and Marina revenues are derived predominantly from berth rental fees, fuel sa les, equipment rental, and concession sales at the Sacramento Marina, located on the Sacramento River at Miller Regional Park.
Restrictions/Legal Mandates
In Resolution No. 2013-0156, the Marina Fund was changed from an enterprise fund to a special revenue fund. Special revenue funds are used to account for activities supported by specific taxes or other revenue sources whereas enterprise funds are self-sufficient.
Cities have general authority to impose fees, so metimes called charges or rates, under the city’s police powers as defined by Article XI, Section 7 or Article XIIIB, Section 8 of the California Constitution. There are no spec ific procedures for fee and rate adoption (Government Code Sections 54 954.6 and 66000 et seq.). Funds are restricted for use in Marina operations and capital improvements and ma y not exceed the estimated reasonable cost of providing services.
Other restrictions on the avail ability of this fund includes t he repayment of the California Division of Boating and Waterways (DBW) loan of $7.65 million for the North Basin Renovation in 1985 and $9 million for the South Basin Renovation in 2005.
Current and Previous Allocations
Marina Funds support Marina operations
and capital projects such as docking facility
replacement, harbor dredging, and bank
stabilization.
Capital funding budgeted through February 2023: $844,636
$60 $60
$100 $100
$60
$0
$20
$40
$60
$80
$100
$120
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Marina Fund
2023-2028 Proposed Capital Improvement Program
J - 13
Fund 3204
Park Development Impact Fee Fund
The Park Development Impact Fee is a revenue source approved by City Council in August 1999. This fund is comprised of fees collected from developers at the time a building permit is issued. The revenue must be used to benefit the residents from which the fee was collected.
In 2004, an automatic annual adjustment for inflation was added to the ordinance to keep current with increasing construction costs. City Ordinance No. 2013-0017 aligned the ordinance with the 2010 census, the 2035 General Plan, and other chapters of the City Code.
Restrictions/Legal Mandates
City Ordinance No. 2013-0017 restrict s funds for recreational and park facilities to serve the residents of the area where the fees were paid.
Current and Previous Allocations
The Park Development Impact Fee has
largely supported new development and
rehabilitation projects for parks and
recreation. Prior to FY2013/14, funding was
allocated by Community Plan Areas. Funds
are now allocated by City Council District.
Capital funding budgeted through February 2023: $34,686,892
$3,409
$4,780 $4,667
$2,675
$1,187
$0
$1,000
$2,000
$3,000
$4,000
$5,000
$6,000
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Park Development Impact Fee
Fund
2023-2028 Proposed Capital Improvement Program
J - 14
Fund 3206
North Natomas Financing Plan Public Facilities Fee Fund This Public Facility Fee (PFF) was established as the North Natomas Community Improvement Fund with the adoption of the North Natomas Financing Plan (NNFP). The plan was first approved in 1994 and was last updated in 2005.
The PFF area includes the entire North Natomas Community Plan. This PFF will ultimately fund $209.1 million dollars in public improvement facilities. These include a fire station, police sub-station, a community center library, an aquatics center, shuttles, bikeways, freeway improvements, landscaping, major roads, bridges, and signals. Payment of the PFF is required of all private development proj ects in North Natomas. The im pact fee is structured to ensure that basic infrastructure is in place when needed for the development; the cost of major infrastructure is distributed equally among t he property owners; and each developer pays a fair-share for necessary infrastructure.
Restrictions/Legal Mandates
City Ordinance No. 95-058 restricts these funds as specified in the NNFP. Resolution No. 2014-0179, Section 7, established this fund and prior allocations were moved to this fund. The PFF was split into five funds with Resolution No. 2014-0179.
Current and Previous Allocations
This fee has been spent in accordance with
the NNFP.
Capital funding budgeted through February 2023: $118,641
$12 $12 $12 $12 $12
$0
$4
$8
$12
$16
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
North Natomas Financing Plan Public
Facilities Fee Fund
2023-2028 Proposed Capital Improvement Program
J - 15
Funds 3702, 3703, and 3704
Capital Grant Funds
Capital Grant Funds account for various grants received from developers, the state, the federal government, and other agencies that are designated to be used for specific projects or purposes. Each dollar spent must be accounted for and is audited to assure that the monies were spent for the project intended.
Restrictions/Legal Mandates
Funds are restricted to the specific project or purpose for which the grant was awarded or as designated in the development agreement. There is no specific ordinance or legislation directing the use of Capital Grants Funds. Granting agencies that allocate funds to the City for capital projects administer any legal or administrative requirements specific to each grant.
Current and Previous Allocations
Capital Grants Funds have largely
supported transportation improvement
projects, as well as parks and utilities
projects.
Capital funding budgeted through February 2023: $190,676,250
$10,838
$29,628
$9,535
$37,251
$12,581
$0
$5,000
$10,000
$15,000
$20,000
$25,000
$30,000
$35,000
$40,000
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Capital Grant Funds
2023-2028 Proposed Capital Improvement Program
J - 16
Fund 6001
Water Development Fee Fund
The Water Development Fee Fund is used to recover capital costs of the City’s new water diversion, treatment, storage, and distribution facilities to support new development. Revenues are generated from impact fees paid by devel opers and others whose projects add to the demand on the water production and delivery systems.
Restrictions/Legal Mandates
Cities have general authority to impose fees, so metimes called charges or rates, under the City’s policy powers as def ined by Article XI, Section 7 or Article XIIIB, Section 8 of the California Constitution. There are specific procedures for fee and rate adoption (Government Code Sections 53755 and 66000 et seq.). Impact fees (i.e. connection fees for water utilities) collected into the Water Development Fee Fund are collected on projects that mitigate the impact of additional demand on the water production or water distribution systems.
Current and Previous Allocations
Water development fees have supported
projects to increase the production or
improvement of the water supply or
expansion of the transmission main system.
Capital funding budgeted through February 2023: $37,723,647
$0
$2,450
$6,200
$3,000
$1,500
$0
$1,000
$2,000
$3,000
$4,000
$5,000
$6,000
$7,000
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Water Development Fee Fund
2023-2028 Proposed Capital Improvement Program
J - 17
Fund 6004
Parking Fund
The Parking Fund provides for the operation, maintenance, and improvements of City-owned parking facilities. Parking Fund revenues are from parking and retail lease charges within off- street parking facilities. These revenues are t hen used to pay for par king facility operations, capital improvements, and new facility development.
Restrictions/Legal Mandates
Cities have general authority to impose fees, some times called charges or rates, under the City’s police powers as def ined by Article XI, Section 7 or Article XIIIB, Section 8 of the California Constitution. There are no sp ecific procedures for fee and rate adoption (Government Code Sections 54954.6 and 66000 et seq.). The Parking Fund is an Enterprise Fund. Generally, revenues are to be used to o ffset enterprise operations and improvements and may not exceed the estimated reasonable cost of providing these services.
Current and Previous Allocations
Parking funds have mainly supported
parking projects. Recently completed
projects were focused on structural repairs
to City-owned parking facilities, eLock Bike
lockers at each of the five city garages, and
upgrades to EV charging infrastructure in
the garages. Active pr ojects include tenant
improvements, safety enhancements, and
outdoor dining program design.
Parking revenues had been significantly
impacted by the ongoing pandemic but have
shown a modest recovery. Staff will continue
to assess the Parking Fund and recommend
program adjustments for Council
consideration should revenue estimates
changes significantly.
Capital funding budgeted through February 2023: $37,557,473
$534 $527
$787 $805 $768
$0
$200
$400
$600
$800
$1,000
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Parking Fund
2023-2028 Proposed Capital Improvement Program
J - 18
Fund 6005
Water Fund
The Water Fund is used to account for the activities associated with the production, distribution, and transmission of potable water by the City to its users. The Water Fund supports both the capital and operating costs of providing potab le water throughout the city including production, treatment , and distribution systems. Rev enues are generated by user fees, interest earnings, development fees, tap sales, and reimbursements from other entities for service performed by or paid by the fund.
Restrictions/Legal Mandates
Cities have general authority to impose fees, so metimes called charges or rates, under the city’s police powers as defined by Article XI, Section 7 or Article XIIIB, Section 8 of the California Constitution. There are specif ic procedures for fee and rate adoption (i.e.
Government Code Sections 53755 and 66013, Proposition 218, etc.). The Water Fund is an Enterprise Fund. Generally, revenues are to be used to offset enter prise operations and improvements and may not exceed the estimated reasonable cost of providing these services, plus overhead.
Current and Previous Allocations
Water funds have largely supported projects
in maintaining a healthy water supply
system in conjunction with balancing
funding and resources to support a
comprehensive infrastructure maintenance
and rehabilitation program and maintaining
the water system in a manner that balances
level of service with system-wide projects
throughout the City.
Capital funding budgeted through February 2023: $131,389,546
$9,439
$26,002
$23,759
$25,742 $25,684
$0
$5,000
$10,000
$15,000
$20,000
$25,000
$30,000
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Water Fund
2023-2028 Proposed Capital Improvement Program
J - 19
Fund 6006
Wastewater Fund
The Wastewater Fund accounts for the maintenanc e, repair, and replacement of facilities for collecting, conveying, and pumpi ng sanitary and combined sewage to the major interceptor sewers of the Regional Sani tation District. User fees fi nance operating costs and capital improvements.
Restrictions/Legal Mandates
Cities have general authority to impose fees, so metimes called charges or rates, under the city’s police powers as defined by Article XI, Section 7 or Article XIIIB, Section 8 of the California Constitution. There are specific procedures for fee and rate adoption (i.e.
Government Code Sections 53755 and 66013, Proposit ion 218, etc.). The Wastewater Fund is an Enterprise Fund. Generally, revenues are to be used to offset enterprise operations and improvements and may not exceed the estimated reasonable cost of providing these services, plus overhead.
Current and Previous Allocations
Wastewater funds hav e largely supported
the combined sewer system, separated
sewer systems, sumps, two treatment
plants, and wastewater projects such as
repairing, rehabilitatin g, and improving its
wastewater infrastructure, as well as
maintaining the system in a manner that
balances system-wide projects throughout
the City.
Capital funding budgeted through February 2023: $18,121,092
$388
$3,403
$7,024
$2,156
$2,883
$0
$1,000
$2,000
$3,000
$4,000
$5,000
$6,000
$7,000
$8,000
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Wastewater Fund
2023-2028 Proposed Capital Improvement Program
J - 20
Fund 6007
Recycling and Solid Waste Fund
The Recycling and Solid Waste Fund accounts for the operation, maintenance, and related capital improvements of the City’s refuse collection, processing, and disposal services as well as for landfill post-closure maintenance. In addition, yard waste/or ganics refuse, street sweeping, recycling, and a variety of community service programs are provided from this fund.
Services include street sweeping as well as t he collection of garbage, yard waste/organics, household hazardous waste, and recycling. Revenues are generated from user fees.
Restrictions/Legal Mandates
Cities have general authority to impose fees, sometimes called charges or rates, under a city’s police powers as defined by Article XI, Section 7 or Article XIIIB , Section 8 of the California Constitution. There are specific procedures fo r fee and rate adoption (i .e. Government Code Sections 53755 and 66013, Proposition 218, etc.). The Recycling and Solid Waste Fund is an Enterprise Fund. Generally, revenues are to be used to offset Enterprise operations and improvements and may not exceed the estimated reasonable cost of providing these services, plus overhead.
Current and Previous Allocations
Recycling and Solid Waste funds have
largely supported solid waste projects such
as maintenance, operations, and vehicles.
Capital funding budgeted through February 2023: $31,240,184
$4,360
$6,693
$2,516
$848
$2,081
$0
$1,000
$2,000
$3,000
$4,000
$5,000
$6,000
$7,000
$8,000
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Solid Waste Fund
2023-2028 Proposed Capital Improvement Program
J - 21
Fund 6010
Community Center Fund
The Community Center Fund, which accounts for the operation of the SAFE Credit Union Convention Center, the SAFE Credit Union Perf orming Arts Center, and the Sacramento Memorial Auditorium, is supported mainly by t he transient occupancy tax (TOT), facility user fees, and interest earnings. The TOT is a tax charged to individuals who occupy a room(s) in a hotel, motel, etc. User fees include facility rental fees, equipment, and service fees.
Restrictions/Legal Mandates
Revenue and Taxation Code, Sections 7280 and 7281, and City Ordinance 3.28 restrict these funding sources to support Community Center Complex operations, capital requirements, and its debt service.
Current and Previous Allocations
Community Center funds have supported
projects that includes the relocation of the
HVAC system and replacement of lighting
system in Ballroom B at the SAFE Credit
Union Convention Cent er; the exterior
fencing/railing at the SAFE Credit Union
Convention Center and SAFE Credit Union
Performing Arts Center; lighting controls for
the exterior column s at the Sacramento
Memorial Auditorium.
Capital funding budgeted through February 2023: $19,886,320
$1,863 $1,800
$2,100
$2,660
$1,380
$0
$500
$1,000
$1,500
$2,000
$2,500
$3,000
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Community Center Fund
2023-2028 Proposed Capital Improvement Program
J - 22
Fund 6011
Storm Drainage Fund
The Storm Drainage Fund is an Enterprise Fund, which is self-supporting through fees and charges to the consumers. The fees collected for storm drainage are used to account for the activities and maintenance of the City’ s surface drainage system and 105 storm-pumping stations. Revenues are generated through user fees and interest earnings.
Restrictions/Legal Mandates
Cities have the general authority to impose fees, sometimes called charges or rates, under the City’s police powers as defined by Article XI, Section 7 or Article IIIB, Section 8 of the California Constitution. There are specific procedures for fee and rate adoption (Government Code Sections 54954.6 and 66000 et. seq.). The Storm Drainage Fund is an Enterprise Fund.
Generally, revenues are to be used to offset enterprise operations and improvements and may not exceed the estimated reasonable cost of providing these services, plus overhead.
Current and Previous Allocations
Storm Drainage funds have largely
supported Combined Sewer System and
Storm Drainage projects such as repairing,
rehabilitating, and improving its storm
drainage infrastructure, as well as
maintaining the system in a manner which
balances system-wide projections in
individual drainage basins.
Capital funding budgeted through February 2023: $15,953,374
$770
$4,386
$4,979
$250 $6
$0
$1,000
$2,000
$3,000
$4,000
$5,000
$6,000
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Storm Drainage Fund
2023-2028 Proposed Capital Improvement Program
J - 23
Fund 6021
Storm Drainage Property Fee Fund
The Storm Drainage Property Fee Fund is an Enterprise Fund which is self-supported through property related fees. The fees collected for the Storm Drainage Pr operty Fee Fund are primarily used to fund capital improvements to its aging stormwater system and related operating and maintenance costs. These projects protect local rivers and water sources from pollution and toxins and protects homes and businesses from flooding. Revenues are generated through property-related fees and interest earnings.
Restrictions/Legal Mandates
Cities have the general authority to impose fees, sometimes called charges or rates, under the City’s police powers as defined by Article XI, Section 7 or Article IIIB, Section 8 of the California Constitution. There are specific procedures for fee and rate adoption (i.e.
Government Code Sections 53755 and 66013, Propos ition 218, etc.). Th e Storm Drainage Property Fee Fund is an Enterprise Fund. Gener ally, revenues are to be used to offset enterprise capital improvements and related administrative, operating, and maintenance costs and may not exceed the estimated reasonable cost of providing these services.
Current and Previous Allocations
Storm Drainage Proper ty Fee funds will
largely support the Combined Sewer
System and Storm Drainage capital
infrastructure projects and related
operations and maintenance for repairing,
rehabilitating, and improving its storm
drainage infrastructure, as well as
maintaining the system in a manner which
balances systemwide projections in
individual drainage basins.
Capital funding budgeted through February 2023: $11,316,310
$0 $0 $0
$11,316
$15,395
$0
$5,000
$10,000
$15,000
$20,000
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Storm Drainage Property Fee Fund
2023-2028 Proposed Capital Improvement Program
J - 24
Fund 6501
Fleet Management Fund
The Fleet Management Fund was established to finance and account for services and commodities furnished by Fleet Services to other departments. Services and commodities, supplied exclusively to other departments include the maint enance, repair, fueling, and replacement of the City’s vehicular equipment. This fund receives its revenue from charges to other City organizations for services received.
Restrictions/Legal Mandates
There is no specific ordinance or legislation directing the use of funds. Funds are to be used for fleet operations, fleet replacement, and fleet facility improvements.
Current and Previous Allocations
Fleet Management funds have largely
supported repair/remodel and technology
projects. Some of the larger projects
include: underground fuel storage and
support, 24th Street City Corporation Center
maintenance, fleet facilities, and fleet
management technology upgrades.
Capital funding budgeted through February 2023: $8,611,586
$202 $202
$209
$202 $202
$198
$200
$202
$204
$206
$208
$210
FY20 FY21 FY22 FY23 FY24
CIP Appropriations (in thousands)
Fleet Management Fund
6(&7,216±.1
,QGH[HV
2023-2028 Proposed Capital Improvement Program
K
Index K
Projects Receiving
New Funding by
Funding Source and
Project Number
Bold = Project, Parent
Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
1001 GENERAL FUND
A04000100 CITY CLERK AUTOMATION
PROGRAM
YesDD
$60,000 $60,000 $60,000 $60,000 $60,000$1,390,124 $927,857 2004 A07000300 IT EQUIPMENT REPLACEMENT
PROGRAM
YesDD
$680,000 $680,000 $680,000 $680,000 $680,000$2,961,221 $680,000 2004 A07000700 DIGITAL STRATEGY YesDD$706,542 $0 $0 $0 $0$0 $0 2014 A07001600 FIBER OPTIC
INFRASTRUCTURE PROGRAM
YesDD$200,000 $200,000 $200,000 $200,000 $200,000$600,000 $432,925 2021 C13000200 MEADOWVIEW REMEDIATION
PROGRAM
YesDD$70,000 $70,000 $70,000 $70,000 $70,000$0 $0 2020
C15000400 SECURITY CAMERA
REPLACEMENT PROGRAM
YesDD
$24,520 $24,520 $24,520 $24,520 $24,520$257,988 $153,876 2017 F11100500 BODY WORN CAMERA AND
CONDUCTIVE ELECTRICAL
DEVICE PROGRAM
YesEE$1,644,500 $2,100,000 $2,100,000 $2,100,000 $2,100,000$488,846 $488,846 2018 F11100600 POLICE DEPARTMENT IT
CRITICAL INFRASTRUCTURE
PROGRAM
YesEE$600,000 $600,000 $625,000 $625,000 $625,000$1,986,500 $478,025 2018 F11100700 POLICE DEPARTMENT FLEET
EQUIPMENT AND
TECHNOLOGY PROGRAM
YesEE$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000$1,385,860 $903,459 2019 F11100800 POLICE SAFETY EQUIPMENT
PROGRAM
YesEE$1,001,000 $1,001,000 $1,001,000 $1,001,000 $1,001,000$2,016,740 $938,244 2019 F12000200 ADVANCED LIFE SUPPORT
EQUIPMENT PROGRAM
YesEE$1,050,000 $1,769,607 $1,553,726 $1,578,912 $1,050,000$0 $0 2009 F12000300 FIRE APPARATUS PROGRAM YesEE$3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000$38,936,582 $850,683 2009 F12000500 FIRE SAFETY EQUIPMENT
PROGRAM
YesEE
$850,000 $850,000 $850,000 $850,000 $850,000$7,477,207 $2,542,807 2016 1 -K
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
F13000300 PUBLIC SAFETY
ADMINISTRATION FACILITIES
GENERATOR UPGRADE
PROGRAM
YesEE
$150,000 $150,000 $150,000 $150,000 $150,000$1,383,697 $374,832 1996 K15222100 PEDESTRIAN AND BIKE TRAIL
REPAIR AND MAINTENANCE
PROGRAM
YesHH$100,000 $100,000 $100,000 $100,000 $100,000$0 $0 2023 L19167000 SUTTER’S LANDING PARK
PROGRAM
YesGG$240,000 $240,000 $240,000 $240,000 $240,000$1,457,491 $844,224 2002 T15100900 ALLEY ABATEMENT PROGRAM YesHH$90,000 $90,000 $90,000 $90,000 $90,000$485,035 $28,412 2011 $11,466,562 $11,935,127 $11,744,246 $11,769,432 $11,240,520$60,827,290 $9,644,190Subtotal: GENERAL FUND 2002 GAS TAX
A07000700 DIGITAL STRATEGY YesDD$25,611 $0 $0 $0 $0$0 $0 2023 R15200000 TRANSPORTATION CORRIDOR
PROGRAM
YesHH$325,560 $325,560 $325,560 $325,560 $325,560$811,970 $811,970 2019 R15222200 BRIDGE MAINTENANCE
PROGRAM
YesHH$225,000 $225,000 $225,000 $225,000 $225,000$65,000 $65,000 2021 R15235100 DROUGHT TOLERANT
LANDSCAPE REPLACEMENT
YesHH
$2,000,000 $0 $0 $0 $0$1,775,000 $1,775,000 6/20252022
S15120500 ACTIVE TRANSPORTATION
SAFETY PROGRAM
YesHH$200,000 $200,000 $200,000 $200,000 $200,000$1,623,094 $1,623,094 2020 S15184100 VISION ZERO SAFETY
PROGRAM
YesHH$720,000 $720,000 $720,000 $720,000 $720,000$634,933 $634,933 2018 T15140100 CAPITAL GRANT
PREPARATION PROGRAM
YesHH
$200,000 $200,000 $200,000 $200,000 $200,000$2,129,578 $128,008 2013 T15200600 PUBLIC RIGHTS-OF-WAY
ACCESSIBILITY PROGRAM
YesHH$700,000 $0 $0 $0 $0$0 $0 2023
$4,396,171 $1,670,560 $1,670,560 $1,670,560 $1,670,560$7,039,575 $5,038,005Subtotal: GAS TAX 2 -K
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
2007 MAJOR STREET CONSTR.
R15222300 FLOODGATE MAINTENANCE
PROGRAM
YesHH
$1,000,000 $0 $0 $0 $0$0 $0 2023
T15007200 STATE AND FEDERAL GRANT
MATCH PROGRAM
YesHH
$3,200,000 $1,200,000 $1,200,000 $1,200,000 $1,200,000$9,334,027 $9,334,027 2004 T15200600 PUBLIC RIGHTS-OF-WAY
ACCESSIBILITY PROGRAM
YesHH$200,000 $200,000 $200,000 $200,000 $200,000$140,000 $140,000 2021 $4,400,000 $1,400,000 $1,400,000 $1,400,000 $1,400,000$9,474,027 $9,474,027Subtotal: MAJOR STREET CONSTR. 2008 TRENCH CUT FEE
R15200000 TRANSPORTATION CORRIDOR
PROGRAM
YesHH$25,125 $25,125 $25,125 $25,125 $25,125$0 $0 2023
$25,125 $25,125 $25,125 $25,125 $25,125$0 $0Subtotal: TRENCH CUT FEE 2013 TRANSPORTATION DEV.
K15222100 PEDESTRIAN AND BIKE TRAIL
REPAIR AND MAINTENANCE
PROGRAM
YesHH
$200,000 $200,000 $200,000 $200,000 $200,000$254,016 $254,016 2021 T15180400 ACTIVE TRANSPORTATION
PROGRAM
YesHH$200,000 $200,000 $200,000 $200,000 $200,000$366,108 $99,029 2017 $400,000 $400,000 $400,000 $400,000 $400,000$620,124 $353,045Subtotal: TRANSPORTATION DEV. 2016 DEVELOPMENT SERVICES
A21006400 PLANNING TECHNOLOGY
PROGRAM
YesDD$181,000 $189,000 $199,000 $206,000 $212,000$2,172,235 $1,487,168 2015 A21006600 BUILDING PERMIT
TECHNOLOGY PROGRAM
YesDD$1,169,000 $1,225,000 $1,318,000 $1,384,000 $1,450,000$13,146,101 $8,770,362 1994 3 -K
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
$1,350,000 $1,414,000 $1,517,000 $1,590,000 $1,662,000$15,318,336 $10,257,530Subtotal: DEVELOPMENT SERVICES 2026 NEW MEASURE A MAINT
R15200800 PAVEMENT MANAGEMENT
APPLICATION UPDATE
PROGRAM
YesHH$175,000 $175,000 $175,000 $175,000 $175,000$724,648 $517,988 2019 R15212800 WORK MANAGEMENT SYSTEM
PROGRAM - STREETS AND
FACILITIES
YesHH$0 $60,000 $60,000 $60,000 $60,000$121,453 $61,373 2020 R15222200 BRIDGE MAINTENANCE
PROGRAM
YesHH$150,000 $150,000 $150,000 $150,000 $150,000$0 $0 2023 $325,000 $385,000 $385,000 $385,000 $385,000$846,101 $579,361Subtotal: NEW MEASURE A MAINT 2035 TREE PLANTING & REPLACEMENT
R15188500 TREE PLANTING AND
REPLACEMENT PROGRAM
YesHH$120,000 $120,000 $120,000 $120,000 $120,000$431,680 $431,680 2018 $120,000 $120,000 $120,000 $120,000 $120,000$431,680 $431,680Subtotal: TREE PLANTING &
REPLACEMENT
2036 ROAD MAINT & REHABILITATION
R15200000 TRANSPORTATION CORRIDOR
PROGRAM
YesHH
$12,571,987 $12,571,987 $12,571,987 $12,571,987 $12,571,987$7,707,038 $7,707,038 2019 $12,571,987 $12,571,987 $12,571,987 $12,571,987 $12,571,987$7,707,038 $7,707,038Subtotal: ROAD MAINT &
REHABILITATION
2038 NMA TRAFFIC CONTROL & SAFETY
S15101300 TRAFFIC OPERATIONS
CENTER PROGRAM
YesHH
$280,000 $280,000 $280,000 $280,000 $280,000$44,514 $8,729 2018 S15132400 GUARDRAIL REPLACEMENT
PROGRAM
YesHH
$50,000 $50,000 $50,000 $50,000 $50,000$273,000 $39,107 2018 4 -K
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
S15132700 TRAFFIC SIGNAL EQUIPMENT
UPGRADE PROGRAM
YesHH
$150,000 $150,000 $150,000 $150,000 $150,000$898,250 $29,609 2018 S15184100 VISION ZERO SAFETY
PROGRAM
YesHH$1,283,455 $1,283,455 $1,283,455 $1,283,455 $1,283,455$825,779 $705,437 2018 S15245700 CITY RAILWAY QUIET ZONES
PROGRAM
YesHH$50,000 $50,000 $50,000 $50,000 $50,000$0 $0 2023
$1,813,455 $1,813,455 $1,813,455 $1,813,455 $1,813,455$2,041,543 $782,881Subtotal: NMA TRAFFIC CONTROL & SAFETY
2039 NMA SAFETY , STREETSCAPE, PED, BIC
K15125200 BIKE PARKING PROGRAM YesHH$60,000 $60,000 $60,000 $60,000 $60,000$265,303 $118,99 9 2018 S15120500 ACTIVE TRANSPORTATION
SAFETY PROGRAM
YesHH$400,000 $400,000 $400,000 $400,000 $400,000$509,976 $255,737 2018 T15007200 STATE AND FEDERAL GRANT
MATCH PROGRAM
YesHH$200,000 $200,000 $200,000 $200,000 $200,000$503,092 $503,092 2019 T15180400 ACTIVE TRANSPORTATION
PROGRAM
YesHH
$1,937,152 $1,937,152 $1,937,152 $1,937,152 $1,937,152$3,479,624 $3,474,068 2018 $2,597,152 $2,597,152 $2,597,152 $2,597,152 $2,597,152$4,757,995 $4,351,896Subtotal: NMA SAFETY, STREETSCAPE,
PED, BIC
2232 LANDSCAPING & LIGHTING
S15133400 STREET LIGHT RELAMP AND
REFURBISHMENT PROGRAM
YesHH
$215,000 $215,000 $215,000 $215,000 $215,000$1,282,965 $571,390 2012 T15103200 NEIGHBORHOOD STREET
LIGHT REPLACEMENT
PROGRAM
YesHH
$1,200,000 $400,000 $400,000 $400,000 $400,000$319,037 $289,323 2010 $1,415,000 $615,000 $615,000 $615,000 $615,000$1,602,002 $860,713Subtotal: LANDSCAPING & LIGHTING 5 -K
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
2401 MEASURE U
C13000400 FACILITY ADA COMPLIANCE
PROGRAM
YesDD
$500,000 $500,000 $500,000 $500,000 $500,000$322,083 $322,083 2022 C13900000 CITY FACILITY REINVESTMENT
PROGRAM
YesDD
$2,200,000 $2,200,000 $2,200,000 $2,200,000 $2,200,000$604,586 $604,586 2016 $2,700,000 $2,700,000 $2,700,000 $2,700,000 $2,700,000$926,669 $926,669Subtotal: MEASURE U 2608 MARINA
M17500400 MARINA IMPROVEMENTS
PROGRAM
YesFF
$60,000 $60,000 $60,000 $60,000 $60,000$648,913 $330,313 2013 $60,000 $60,000 $60,000 $60,000 $60,000$648,913 $330,313Subtotal: MARINA 3204 PARK DEVEL. IMPACT FEE
L19000300 DISTRICT 4 PARK AND
RESTROOM IMPROVEMENTS
YesGG$450,000 $0 $0 $0 $0$61,731 $8,902 7/20262017
L19162500 SOUTHSIDE PARK
IMPROVEMENTS
YesGG$90,000 $0 $0 $0 $0$373,685 $199,629 12/20242019
L19300000 CITYWIDE PARK
IMPROVEMENT PROGRAM
YesGG
$300,000 $0 $0 $0 $0$35,809 $35,809 2020
L19706500 CITYWIDE POOL
ASSESSMENT/REPAIR
PROGRAM
YesGG$200,000 $0 $0 $0 $0$0 $0 2021
L19911200 ROBERT T MATSUI
WATERFRONT MASTER PLAN
& PROGRAM
YesGG$125,000 $0 $0 $0 $0$100,000 $980 2020
L19920000 ART IN PUBLIC PLACES
PROGRAM
YesGG$22,300 $0 $0 $0 $0$50,000 $50,000 2014
$1,187,300 $0 $0 $0 $0$621,225 $295,320Subtotal: PARK DEVEL. IMPACT FEE 6 -K
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
3206 NN FINANCE PLAN (NNFP) PUBLIC FACILITIES FEE
T15008800 NORTH NATOMAS FREEWAY
MONITORING PROGRAM
YesHH
$11,500 $11,500 $11,500 $11,500 $11,500$110,641 $41,145 2015 $11,500 $11,500 $11,500 $11,500 $11,500$110,641 $41,145Subtotal: NN FINANCE PLAN (NNFP)
PUBLIC FACILITIES FEE
3702 CAPITAL REIMBURSEMENT
A07000400 CITYWIDE FIBER EXPANSION
PROGRAM
YesDD$21,000 $21,000 $21,000 $21,000 $21,000$188,252 $63,700 2018 $21,000 $21,000 $21,000 $21,000 $21,000$188,252 $63,700Subtotal: CAPITAL REIMBURSEMENT 3703 FEDERAL CAP. GRANTS
C15000850 NORTH SACRAMENTO
LIBRARY RELOCATION
YesDD$493,000 $0 $0 $0 $0$0 $0 8/20252023
K15125000 TWO RIVERS TRAIL PHASE II YesHH$3,333,000 $0 $0 $0 $0$2,264,423 $686,583 10/20232012 T15205300 HSIP 9 VALLEY HI DRIVE AND
LA MANCHA WAY
YesHH$1,277,730 $0 $0 $0 $0$258,210 $78,223 7/20242020
T15215000 TRAFFIC SIGNAL SAFETY
PROJECT
YesHH$0 $3,311,226 $0 $0 $0$796,000 $767,108 12/20262020 T15215800 FLORIN ROAD VISION ZERO
SAFETY
YesHH
$0 $4,252,000 $0 $0 $0$0 $0 12/20252022
T15225000 ENVISION BROADWAY IN OAK
PARK
YesHH$0 $1,101,000 $0 $0 $0$713,000 $711,96 2 12/20272023 $5,103,730 $8,664,226 $0 $0 $0$4,031,633 $2,243,876Subtotal: FEDERAL CAP. GRANTS 3704 OTHER CAPITAL GRANTS
T15215800 FLORIN ROAD VISION ZERO
SAFETY
YesHH$2,248,000 $0 $0 $0 $0$0 $0 12/20252023
7 -K
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
T15216200 HSIP-10 PEDESTRIAN
CROSSINGS
YesHH
$208,600 $0 $0 $0 $0$40,000 $35,161 12/20242022
T15235500 FOLSOM BLVD SAFETY
IMPROVEMENT
YesHH$5,000,000 $0 $0 $0 $0$0 $0 6/20272023
$7,456,600 $0 $0 $0 $0$40,000 $35,161Subtotal: OTHER CAPITAL GRANTS 6001 WATER IMPACT FEE
Z14190100 WATER+ PROGRAM YesII$1,500,000 $5,400,000 $1,000,000 $1,000,000 $1,000,000$6,036,148 $6,036,148 2020 $1,500,000 $5,400,000 $1,000,000 $1,000,000 $1,000,000$6,036,148 $6,036,148Subtotal: WATER IMPACT FEE 6004 PARKING
A07000700 DIGITAL STRATEGY YesDD$2,723 $0 $0 $0 $0$0 $0 2023 C13000400 FACILITY ADA COMPLIANCE
PROGRAM
YesDD
$50,000 $50,000 $50,000 $50,000 $50,000$122,170 $100,141 1994 V15110000 RETAIL & OFFICE SPACE
IMPROVEMENTS PROGRAM
YesHH$150,000 $50,000 $50,000 $50,000 $50,000$1,936,712 $172,621 2002 V15210000 STRUCTURE REPAIRS &
MAJOR MAINTENANCE
PROGRAM
YesHH
$250,000 $250,000 $250,000 $250,000 $250,000$5,689,325 $822,048 1997 V15410000 ELEVATOR
RENOVATION/MODERNIZATION
PROGRAM
YesHH
$25,000 $25,000 $25,000 $25,000 $25,000$2,833,531 $695,600 1999 V15510000 PARKING FACILITIES
PAINT/SIGNAGE PROGRAM
YesHH
$50,000 $50,000 $50,000 $50,000 $50,000$4,450,334 $1,294,680 2001 V15520000 SURFACE PARKING LOT
PAINT/SIGNAGE PROGRAM
YesHH$20,000 $20,000 $20,000 $20,000 $20,000$598,827 $400,706 1997 V15610000 REVENUE CONTROL SYSTEM
PROGRAM
YesHH$120,000 $120,000 $120,000 $120,000 $120,000$5,191,402 $1,165,182 1999 8 -K
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
V15710000 PARKING FACILITIES
DEVELOPMENT PROGRAM
YesHH
$100,000 $200,000 $200,000 $200,000 $200,000$6,865,031 $6,137,899 2002 $767,723 $765,000 $765,000 $765,000 $765,000$27,687,332 $10,788,878Subtotal: PARKING 6005 WATER
A07000700 DIGITAL STRATEGY YesDD$20,124 $0 $0 $0 $0$0 $0 2023 C15000400 SECURITY CAMERA
REPLACEMENT PROGRAM
YesDD
$825 $825 $825 $825 $825$6,950 $5,894 2017
Z14000700 BASE CIP CONTINGENCY
WATER PROGRAM
YesII
$900,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000$18,652 $18,352 2013 Z14000800 BACKFLOW PREVENTION
DEVICE PROGRAM
YesII$0 $25,000 $25,000 $25,000 $0$2,371,916 $58,276 2017 Z14001500 DRINKING WATER QUALITY
PROGRAM
YesII$300,000 $400,000 $200,000 $275,000 $0$4,463,455 $2,604,613 2001 Z14003600 INFORMATION TECHNOLOGY -
SCADA PROGRAM
YesII
$850,000 $525,000 $525,000 $2,823,030 $1,000,000$3,977,297 $3,974,256 2005 Z14006800 UNPLANNED CORRECTIVE
MAINTENANCE WATER
PROGRAM
YesII$500,000 $400,000 $500,000 $500,000 $500,000$635,887 $357,744 2013 Z14009400 FIRE HYDRANT AND GATE
VALVE REPLACEMENT
PROGRAM
YesII$250,000 $250,000 $250,000 $250,000 $250,000$2,539,595 $306,863 2009 Z14010000 RESIDENTIAL WATER METER
PROGRAM
YesII$250,000 $0 $0 $0 $0$1,352,226 $261,768 2013
Z14110100 WELL REHABILITATION
PROGRAM
YesII$3,113,400 $545,000 $5,836,400 $2,275,000 $1,891,000$4,403,965 $4,287,517 2010 Z14130200 FAIRBAIRN WATER
TREATMENT PLANT
REHABILITATION PROGRAM
YesII
$2,820,000 $1,415,000 $1,370,000 $2,300,000 $2,400,000$5,810,028 $5,576,516 2015 Z14130300 TRANSMISSION MAIN
REHABILITATION PROGRAM
YesII
$0 $525,000 $250,000 $250,000 $1,000,000$15,745,961 $15,733,319 2015 9 -K
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
Z14130400 DISTRIBUTION MAIN
REHABILITATION PROGRAM
YesII
$1,000,000 $0 $700,000 $3,000,000 $5,722,400$5,323,563 $5,319,499 2015 Z14130500 RESERVOIR REHABILITATION
PROGRAM
YesII$4,015,500 $7,348,600 $6,221,000 $8,290,000 $3,700,000$3,793,871 $3,713,016 2016 Z14140100 SECURITY AND EMERGENCY
PREPARATION PROGRAM
YesII$275,000 $275,000 $275,000 $275,000 $275,000$629,176 $581,288 2014 Z14140600 DOU FACILITY IMPROVEMENTS
AND REHABILITATION
PROGRAM
YesII
$637,100 $50,000 $100,000 $50,000 $200,000$525,537 $513,931 2018 Z14170100 DEPARTMENT OF UTILITIES’ IT
PROGRAM
YesII
$512,000 $363,400 $227,000 $152,600 $68,600$276 $276 2020 Z14190100 WATER+ PROGRAM YesII$6,322,500 $1,640,000 $6,100,000 $4,451,870 $0$4,591,639 $4,572,447 2019 Z14210100 SRWTP IMPROVEMENTS
PROGRAM
YesII$3,817,500 $2,990,000 $3,920,600 $1,922,500 $3,100,000$2,511,282 $2,429,491 2020 Z14230100 WATER METER REPLACEMENT
PROGRAM
YesII$100,000 $250,000 $500,000 $1,000,000 $4,300,000$0 $0 2023 $25,683,949 $18,002,825 $28,000,825 $28,840,825 $25,407,825$58,701,276 $50,315,065Subtotal: WATER 6006 WASTEWATER
A07000700 DIGITAL STRATEGY YesDD$5,635 $0 $0 $0 $0$0 $0 2023 C15000400 SECURITY CAMERA
REPLACEMENT PROGRAM
YesDD$2,670 $2,670 $2,670 $2,670 $2,670$22,505 $20,605 2017 X14000500 BASE CIP CONTINGENCY
WASTEWATER PROGRAM
YesII$121,500 $179,000 $123,000 $155,000 $155,000$161,892 $161,892 1994 X14130400 WASTEWATER FLOW
METERING PROGRAM
YesII
$300,000 $0 $0 $0 $0$966,630 $915,987 2012
X14130900 WASTEWATER SUMP
REHABILITATION AND
REPLACEMENT PROGRAM
YesII$150,000 $150,000 $150,000 $150,000 $150,000$68,906 $50,805 2016 10-K
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
X14131200 COMBINED WATER
TREATMENT PLANT
REHABILITATION/REPAIR
PROGRAM
YesII
$0 $100,000 $100,000 $100,000 $100,000$21,536 $21,536 2012 X14131500 FACILITY ELECTRICAL
REHABILITATION PROGRAM
YesII$200,000 $400,000 $0 $0 $0$888,064 $887,375 2015
X14131600 GENERATOR IMPROVEMENT
PROGRAM
YesII
$300,000 $200,000 $100,000 $100,000 $100,000$250,000 $200,000 2012 X14160500 SEPARATED PIPE
REHABILITATION AND
REPLACEMENT PROGRAM
YesII$100,000 $700,000 $400,000 $400,000 $100,000$1,524,000 $1,524,000 2015 X14170100 COMBINED COLLECTION
SYSTEM REHABILITATION AND
REPLACEMENT PROGRAM
YesII$200,000 $0 $1,000,000 $5,000,000 $1,000,000$1,176,632 $1,175,787 2017 X14170500 CSS SUMP/TREATMENT
FACILITIES PROGRAM
YesII$150,000 $0 $0 $0 $0$82,968 $81,929 2017
Z14001900 UTILITY ENERGY EFFICIENCY
PROGRAM
YesII$200,000 $200,000 $200,000 $200,000 $100,000$457,284 $410,786 2011 Z14003600 INFORMATION TECHNOLOGY -
SCADA PROGRAM
YesII
$100,000 $100,000 $100,000 $100,000 $100,000$149,867 $149,867 2005 Z14140100 SECURITY AND EMERGENCY
PREPARATION PROGRAM
YesII$250,000 $200,000 $100,000 $530,000 $115,000$162,973 $162,256 2014 Z14140600 DOU FACILITY IMPROVEMENTS
AND REHABILITATION
PROGRAM
YesII$353,500 $50,000 $50,000 $50,000 $50,000$361,918 $350,487 2018 Z14170100 DEPARTMENT OF UTILITIES’ IT
PROGRAM
YesII$450,000 $146,000 $102,000 $78,000 $18,400$15,053 $1,428 2020 $2,883,305 $2,427,670 $2,427,670 $6,865,670 $1,991,070$6,310,227 $6,114,738Subtotal: WASTEWATER 6007 SOLID WASTE
A07000700 DIGITAL STRATEGY YesDD$233,358 $0 $0 $0 $0$0 $0 2023 11-K
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
Y14000100 LANDFILL SITE CLOSURE
PROGRAM
YesII
$325,000 $325,000 $217,000 $217,000 $217,000$5,480,304 $1,940,300 1994 Y14000400 GROUNDWATER REMEDIATION
PROGRAM
YesII$23,000 $23,000 $23,000 $23,000 $23,000$575,875 $328,001 1994 Y15000100 28TH STREET LANDFILL
REGULATORY COMPLIANCE
UPGRADES PROGRAM
YesII$1,000,000 $750,000 $750,000 $750,000 $750,000$9,225,000 $7,018,013 2017 Y15000400 RSW FLEET MANAGEMENT
TECHNOLOGY PROGRAM
YesII$50,000 $50,000 $50,000 $50,000 $50,000$100,000 $100,000 2022 Z14170100 DEPARTMENT OF UTILITIES’ IT
PROGRAM
YesII
$450,000 $0 $0 $0 $0$0 $0 2020
$2,081,358 $1,148,000 $1,040,000 $1,040,000 $1,040,000$15,381,179 $9,386,314Subtotal: SOLID WASTE 6010 COMMUNITY CENTER
C13000400 FACILITY ADA COMPLIANCE
PROGRAM
YesDD
$50,000 $50,000 $50,000 $50,000 $50,000$1,315,329 $347,239 1994 M17100000 COMMUNITY CENTER
IMPROVEMENTS PROGRAM
YesFF
$430,000 $750,000 $1,675,000 $325,000 $325,000$2,387,059 $1,273,189 1994 M17100300 CONVENTION CENTER AUDIO-
VISUAL IMPROVEMENTS
PROGRAM
YesFF$0 $0 $25,000 $0 $25,000$434,053 $148,11 5 2001
M17100500 CONVENTION CENTER
CHILLER UPGRADE PROGRAM
YesFF$0 $25,000 $0 $25,000 $0$362,000 $50,11 9 2003
M17100700 COMMUNITY CENTER
SECURITY SYSTEM PROGRAM
YesFF$0 $0 $25,000 $0 $25,000$540,000 $28,681 2004
M17101000 MEMORIAL AUDITORIUM
IMPROVEMENTS PROGRAM
YesFF
$125,000 $125,000 $125,000 $125,000 $125,000$3,640,823 $2,239,106 2005 M17101600 CONVENTION CENTER
DURABLE EQUIPMENT
REPLACEMENT PROGRAM
YesFF$0 $0 $0 $25,000 $0$515,000 $146,241 2015
12-K
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
M17101700 CONVENTION CENTER
PRODUCTION EQUIPMENT
UPGRADES PROGRAM
YesFF
$0 $50,000 $0 $50,000 $0$2,110,000 $2,110,000 2017
M17101800 PERFORMING ARTS CENTER
IMPROVEMENTS PROGRAM
YesFF
$775,000 $775,000 $775,000 $775,000 $775,000$2,357,357 $2,205,334 2020 $1,380,000 $1,775,000 $2,675,000 $1,375,000 $1,325,000$13,661,621 $8,548,025Subtotal: COMMUNITY CENTER 6011 STORM DRAINAGE
A07000700 DIGITAL STRATEGY YesDD$6,007 $0 $0 $0 $0$0 $0 2023 $6,007 $0 $0 $0 $0$0 $0Subtotal: STORM DRAINAGE
6021 STORM DRAINAGE PROPERTY FEE
W14000200 BASE CIP CONTINGENCY
DRAINAGE PROGRAM
YesII
$750,000 $750,000 $750,000 $750,000 $1,000,000$0 $0 2022 W14120600 DITCH REPAIR PROGRAM YesII$600,000 $700,000 $2,200,000 $600,000 $2,100,000$0 $0 2022 W14120800 DRAIN INLET REPLACEMENT
PROGRAM
YesII$100,000 $100,000 $100,000 $0 $100,000$0 $0 2022
W14130100 DRAINAGE UNPLANNED
REPAIRS PROGRAM
YesII$350,000 $350,000 $350,000 $250,000 $350,000$0 $0 2022 W14130400 DRAINAGE CHANNEL
IMPROVEMENTS PROGRAM
YesII
$755,000 $0 $0 $0 $0$0 $0 2023
W14130600 DRAINAGE SUMP
REPLACEMENT AND
REHABILITATION PROGRAM
YesII$2,116,000 $1,870,000 $515,000 $680,000 $180,000$0 $0 2022 W14150700 DRAINAGE IMPROVEMENT
PROGRAM
YesII$0 $1,405,000 $1,430,000 $992,000 $1,307,000$0 $0 2022 W14170100 DRAINAGE COLLECTION
SYSTEM REPAIR AND
REHABILITATION PROGRAM
YesII$0 $0 $750,000 $1,500,000 $750,000$0 $0 2022
13-K
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
W14230100 DRAINAGE TRASH CAPTURE
PROGRAM
YesII
$1,200,000 $1,200,000 $1,100,000 $1,100,000 $1,100,000$0 $0 2022 W14230200 DRAINAGE FACILITY
ELECTRICAL REHABILITATION
PROGRAM
YesII$3,140,000 $2,110,000 $1,440,000 $2,120,000 $5,740,000$2,050,000 $2,050,000 2022 X14170100 COMBINED COLLECTION
SYSTEM REHABILITATION AND
REPLACEMENT PROGRAM
YesII$4,050,000 $4,050,000 $4,050,000 $5,050,000 $3,550,000$0 $0 2023 Z14001900 UTILITY ENERGY EFFICIENCY
PROGRAM
YesII$100,000 $100,000 $100,000 $100,000 $100,000$0 $0 2022 Z14003600 INFORMATION TECHNOLOGY -
SCADA PROGRAM
YesII$775,000 $775,000 $775,000 $1,000,000 $1,773,980$0 $0 2022 Z14140100 SECURITY AND EMERGENCY
PREPARATION PROGRAM
YesII
$782,000 $557,000 $557,000 $82,000 $1,032,000$0 $0 2022 Z14140600 DOU FACILITY IMPROVEMENTS
AND REHABILITATION
PROGRAM
YesII$226,900 $50,000 $50,000 $0 $0$0 $0 2023
Z14170100 DEPARTMENT OF UTILITIES’ IT
PROGRAM
YesII$450,000 $100,000 $100,000 $100,000 $16,000$0 $0 2022 $15,394,900 $14,117,000 $14,267,000 $14,324,000 $19,098,980$2,050,000 $2,050,000Subtotal: STORM DRAINAGE PROPERTY FEE
6501 FLEET MANAGEMENT
A13000200 FLEET MANAGEMENT
TECHNOLOGY PROGRAM
YesDD$50,000 $50,000 $50,000 $50,000 $50,000$2,049,000 $229,554 1994 B13000100 FLEET FACILITIES PROGRAM YesDD$50,000 $50,000 $50,000 $50,000 $50,000$2,053,680 $304,860 1999 C13000100 FUEL MANAGEMENT AND
SUPPORT EQUIPMENT
PROGRAM
YesDD$50,000 $50,000 $50,000 $50,000 $50,000$3,438,599 $144,033 1994 C15000400 SECURITY CAMERA
REPLACEMENT PROGRAM
YesDD$2,055 $2,055 $2,055 $2,055 $2,055$17,320 $9,147 2017 14-K
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
D13000200 FLEET ALTERNATIVE FUEL
EQUIPMENT REPLACEMENT
PROGRAM
YesDD
$50,000 $50,000 $50,000 $50,000 $50,000$764,002 $55,335 2011 $202,055 $202,055 $202,055 $202,055 $202,055$8,322,601 $742,928Subtotal: FLEET MANAGEMENT $107,319,879 $90,241,682 $88,029,575 $92,162,761 $88,123,229$255,383,429 $147,398,645Total All Funds 15-K
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
2023-2028 Proposed Capital Improvement Program
L
Index L
Projects Receiving
New Funding by
Program Area and
Project Number
Bold = Project, Parent
Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
BIKEWAYS
K15125000 TWO RIVERS TRAIL PHASE II YesHH$3,333,000 $0 $0 $0 $0$2,958,881 $714,321 10/20232022 K15125200 BIKE PARKING PROGRAM YesHH$60,000 $60,000 $60,000 $60,000 $60,000$580,561 $118,99 9 2022 $3,393,000 $60,000 $60,000 $60,000 $60,000Subtotal: Bikeways
COMMUNITY CENTER
M17100000 COMMUNITY CENTER
IMPROVEMENTS PROGRAM
YesFF
$430,000 $750,000 $1,675,000 $325,000 $325,000$2,387,059 $1,273,189 2023 M17100300 CONVENTION CENTER AUDIO-
VISUAL IMPROVEMENTS
PROGRAM
YesFF$0 $0 $25,000 $0 $25,000$434,053 $148,11 5 2023
M17100500 CONVENTION CENTER
CHILLER UPGRADE PROGRAM
YesFF
$0 $25,000 $0 $25,000 $0$362,000 $50,11 9 2023
M17100700 COMMUNITY CENTER
SECURITY SYSTEM PROGRAM
YesFF$0 $0 $25,000 $0 $25,000$540,000 $28,681 2023
M17101000 MEMORIAL AUDITORIUM
IMPROVEMENTS PROGRAM
YesFF
$125,000 $125,000 $125,000 $125,000 $125,000$9,826,823 $2,239,106 2005 M17101600 CONVENTION CENTER
DURABLE EQUIPMENT
REPLACEMENT PROGRAM
YesFF$0 $0 $0 $25,000 $0$515,000 $146,241 2015
M17101700 CONVENTION CENTER
PRODUCTION EQUIPMENT
UPGRADES PROGRAM
YesFF
$0 $50,000 $0 $50,000 $0$2,110,000 $2,110,000 2017
M17101800 PERFORMING ARTS CENTER
IMPROVEMENTS PROGRAM
YesFF$775,000 $775,000 $775,000 $775,000 $775,000$2,357,357 $2,205,334 2020 $1,330,000 $1,725,000 $2,625,000 $1,325,000 $1,275,000Subtotal: Community Center
COMPUTERS / COMMUNICATIONS
A04000100 CITY CLERK AUTOMATION
PROGRAM
YesDD
$60,000 $60,000 $60,000 $60,000 $60,000$1,390,124 $927,857 2004 1 - L
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
A07000300 IT EQUIPMENT REPLACEMENT
PROGRAM
YesDD
$680,000 $680,000 $680,000 $680,000 $680,000$3,036,221 $680,000 2004 A07000400 CITYWIDE FIBER EXPANSION
PROGRAM
YesDD
$21,000 $21,000 $21,000 $21,000 $21,000$898,690 $66,088 2005 A07000700 DIGITAL STRATEGY YesDD$1,000,000 $0 $0 $0 $0$0 $0 2014 A07001600 FIBER OPTIC
INFRASTRUCTURE PROGRAM
YesDD
$200,000 $200,000 $200,000 $200,000 $200,000$600,000 $432,925 2021 A13000200 FLEET MANAGEMENT
TECHNOLOGY PROGRAM
YesDD$50,000 $50,000 $50,000 $50,000 $50,000$2,049,000 $229,554 1994 A21006400 PLANNING TECHNOLOGY
PROGRAM
YesDD
$181,000 $189,000 $199,000 $206,000 $212,000$3,231,185 $1,487,168 2005 A21006600 BUILDING PERMIT
TECHNOLOGY PROGRAM
YesDD$1,169,000 $1,225,000 $1,318,000 $1,384,000 $1,450,000$16,293,576 $8,770,362 2012 C15000400 SECURITY CAMERA
REPLACEMENT PROGRAM
YesDD
$30,070 $30,070 $30,070 $30,070 $30,070$304,763 $189,522 2017 $3,391,070 $2,455,070 $2,558,070 $2,631,070 $2,703,070Subtotal: Computers / Communications
CULTURAL / ARTS
L19920000 ART IN PUBLIC PLACES
PROGRAM
YesGG
$22,300 $0 $0 $0 $0$50,000 $50,000 2023
$22,300 $0 $0 $0 $0Subtotal: Cultural / Arts
DRAINAGE
W14000200 BASE CIP CONTINGENCY
DRAINAGE PROGRAM
YesII
$750,000 $750,000 $750,000 $750,000 $1,000,000$334,955 $320,272 1994 W14120600 DITCH REPAIR PROGRAM YesII$600,000 $700,000 $2,200,000 $600,000 $2,100,000$39,227 $34,404 2012 W14120800 DRAIN INLET REPLACEMENT
PROGRAM
YesII
$100,000 $100,000 $100,000 $0 $100,000$16,026 $11,00 4 2012 W14130100 DRAINAGE UNPLANNED
REPAIRS PROGRAM
YesII
$350,000 $350,000 $350,000 $250,000 $350,000$113,159 $0 2017 2 - L
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
W14130400 DRAINAGE CHANNEL
IMPROVEMENTS PROGRAM
YesII
$755,000 $0 $0 $0 $0$353,215 $346,294 2013
W14130600 DRAINAGE SUMP
REPLACEMENT AND
REHABILITATION PROGRAM
YesII
$2,116,000 $1,870,000 $515,000 $680,000 $180,000$3,794,276 $3,724,453 2014 W14150700 DRAINAGE IMPROVEMENT
PROGRAM
YesII
$0 $1,405,000 $1,430,000 $992,000 $1,307,000$11,477 $11,477 2015 W14170100 DRAINAGE COLLECTION
SYSTEM REPAIR AND
REHABILITATION PROGRAM
YesII
$0 $0 $750,000 $1,500,000 $750,000$750,390 $656,951 2017 W14230100 DRAINAGE TRASH CAPTURE
PROGRAM
YesII
$1,200,000 $1,200,000 $1,100,000 $1,100,000 $1,100,000$600,000 $600,000 2023 W14230200 DRAINAGE FACILITY
ELECTRICAL REHABILITATION
PROGRAM
YesII
$3,140,000 $2,110,000 $1,440,000 $2,120,000 $5,740,000$2,050,000 $2,050,000 2022 $9,011,000 $8,485,000 $8,635,000 $7,992,000 $12,627,000Subtotal: Drainage FIRE
F12000200 ADVANCED LIFE SUPPORT
EQUIPMENT PROGRAM
YesEE
$1,050,000 $1,769,607 $1,553,726 $1,578,912 $1,050,000$0 $0 2009 F12000300 FIRE APPARATUS PROGRAM YesEE$3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000$42,000,215 $1,657,005 2009 F12000500 FIRE SAFETY EQUIPMENT
PROGRAM
YesEE
$850,000 $850,000 $850,000 $850,000 $850,000$7,477,207 $2,542,807 2016 $4,900,000 $5,619,607 $5,403,726 $5,428,912 $4,900,000Subtotal: Fire MARINA
M17500400 MARINA IMPROVEMENTS
PROGRAM
YesFF
$60,000 $60,000 $60,000 $60,000 $60,000$774,406 $330,313 2013 $60,000 $60,000 $60,000 $60,000 $60,000Subtotal: Marina 3 - L
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
MECHANICAL / ELECTRICAL
D13000200 FLEET ALTERNATIVE FUEL
EQUIPMENT REPLACEMENT
PROGRAM
YesDD
$50,000 $50,000 $50,000 $50,000 $50,000$764,002 $55,335 2011 $50,000 $50,000 $50,000 $50,000 $50,000Subtotal: Mechanical / Electrical
PARKING
V15110000 RETAIL & OFFICE SPACE
IMPROVEMENTS PROGRAM
YesHH
$150,000 $50,000 $50,000 $50,000 $50,000$1,936,712 $172,621 2002 V15210000 STRUCTURE REPAIRS &
MAJOR MAINTENANCE
PROGRAM
YesHH
$250,000 $250,000 $250,000 $250,000 $250,000$5,689,325 $822,048 1997 V15410000 ELEVATOR
RENOVATION/MODERNIZATION
PROGRAM
YesHH$25,000 $25,000 $25,000 $25,000 $25,000$2,833,531 $695,600 1999 V15510000 PARKING FACILITIES
PAINT/SIGNAGE PROGRAM
YesHH
$50,000 $50,000 $50,000 $50,000 $50,000$4,450,334 $1,294,696 2023 V15520000 SURFACE PARKING LOT
PAINT/SIGNAGE PROGRAM
YesHH$20,000 $20,000 $20,000 $20,000 $20,000$598,827 $400,706 1997 V15610000 REVENUE CONTROL SYSTEM
PROGRAM
YesHH
$120,000 $120,000 $120,000 $120,000 $120,000$5,191,402 $1,165,182 1999 V15710000 PARKING FACILITIES
DEVELOPMENT PROGRAM
YesHH$100,000 $200,000 $200,000 $200,000 $200,000$7,069,973 $6,137,899 2007 $715,000 $715,000 $715,000 $715,000 $715,000Subtotal: Parking
PARKS & RECREATION
L19000300 DISTRICT 4 PARK AND
RESTROOM IMPROVEMENTS
YesGG
$450,000 $0 $0 $0 $0$78,853 $12,949 7/20262023
L19162500 SOUTHSIDE PARK
IMPROVEMENTS
YesGG
$90,000 $0 $0 $0 $0$746,791 $504,683 12/20242023
4 - L
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19167000 SUTTER’S LANDING PARK
PROGRAM
YesGG
$240,000 $240,000 $240,000 $240,000 $240,000$1,465,190 $844,225 2002 L19300000 CITYWIDE PARK
IMPROVEMENT PROGRAM
YesGG
$300,000 $0 $0 $0 $0$388,259 $388,259 2023
L19706500 CITYWIDE POOL
ASSESSMENT/REPAIR
PROGRAM
YesGG$200,000 $0 $0 $0 $0$2,808,723 $2,287,674 2017
L19911200 ROBERT T MATSUI
WATERFRONT MASTER PLAN
& PROGRAM
YesGG
$125,000 $0 $0 $0 $0$1,779,710 $556,294 2021
$1,405,000 $240,000 $240,000 $240,000 $240,000Subtotal: Parks & Recreation POLICE
F11100500 BODY WORN CAMERA AND
CONDUCTIVE ELECTRICAL
DEVICE PROGRAM
YesEE
$1,644,500 $2,100,000 $2,100,000 $2,100,000 $2,100,000$488,846 $488,846 2018 F11100600 POLICE DEPARTMENT IT
CRITICAL INFRASTRUCTURE
PROGRAM
YesEE
$600,000 $600,000 $625,000 $625,000 $625,000$2,236,500 $478,025 2018 F11100700 POLICE DEPARTMENT FLEET
EQUIPMENT AND
TECHNOLOGY PROGRAM
YesEE$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000$4,489,354 $912,269 2019 F11100800 POLICE SAFETY EQUIPMENT
PROGRAM
YesEE
$1,001,000 $1,001,000 $1,001,000 $1,001,000 $1,001,000$4,048,203 $938,244 2019 $4,245,500 $4,701,000 $4,726,000 $4,726,000 $4,726,000Subtotal: Police
REPAIR / REMODELING
B13000100 FLEET FACILITIES PROGRAM YesDD$50,000 $50,000 $50,000 $50,000 $50,000$2,053,680 $304,860 1999 C13000100 FUEL MANAGEMENT AND
SUPPORT EQUIPMENT
PROGRAM
YesDD
$50,000 $50,000 $50,000 $50,000 $50,000$3,438,599 $144,033 1994 5 - L
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
C13000200 MEADOWVIEW REMEDIATION
PROGRAM
YesDD
$70,000 $70,000 $70,000 $70,000 $70,000$0 $0 2020
C13000400 FACILITY ADA COMPLIANCE
PROGRAM
YesDD
$600,000 $600,000 $600,000 $600,000 $600,000$4,195,882 $897,855 1994 C13900000 CITY FACILITY REINVESTMENT
PROGRAM
YesDD$2,200,000 $2,200,000 $2,200,000 $2,200,000 $2,200,000$841,455 $642,240 2013 C15000850 NORTH SACRAMENTO
LIBRARY RELOCATION
YesDD
$493,000 $0 $0 $0 $0$7,545,000 $4,293,336 8/20252020
F13000300 PUBLIC SAFETY
ADMINISTRATION FACILITIES
GENERATOR UPGRADE
PROGRAM
YesEE$150,000 $150,000 $150,000 $150,000 $150,000$1,383,697 $374,832 1996 $3,613,000 $3,120,000 $3,120,000 $3,120,000 $3,120,000Subtotal: Repair / Remodeling
SIGNALS / LIGHTING / TRAFFIC CONTROL
S15101300 TRAFFIC OPERATIONS
CENTER PROGRAM
YesHH
$280,000 $280,000 $280,000 $280,000 $280,000$200,927 $8,729 2010 S15120500 ACTIVE TRANSPORTATION
SAFETY PROGRAM
YesHH
$600,000 $600,000 $600,000 $600,000 $600,000$2,831,676 $1,878,831 2020 S15132400 GUARDRAIL REPLACEMENT
PROGRAM
YesHH
$50,000 $50,000 $50,000 $50,000 $50,000$500,070 $39,107 2012 S15132700 TRAFFIC SIGNAL EQUIPMENT
UPGRADE PROGRAM
YesHH$150,000 $150,000 $150,000 $150,000 $150,000$2,012,934 $32,520 2015 S15133400 STREET LIGHT RELAMP AND
REFURBISHMENT PROGRAM
YesHH
$215,000 $215,000 $215,000 $215,000 $215,000$2,149,845 $579,972 2012 S15184100 VISION ZERO SAFETY
PROGRAM
YesHH$2,003,455 $2,003,455 $2,003,455 $2,003,455 $2,003,455$1,589,234 $1,428,987 2018 S15245700 CITY RAILWAY QUIET ZONES
PROGRAM
YesHH
$50,000 $50,000 $50,000 $50,000 $50,000$0 $0 2023
6 - L
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
T15103200 NEIGHBORHOOD STREET
LIGHT REPLACEMENT
PROGRAM
YesHH
$1,200,000 $400,000 $400,000 $400,000 $400,000$319,037 $289,323 2010 T15205300 HSIP 9 VALLEY HI DRIVE AND
LA MANCHA WAY
YesHH
$1,277,730 $0 $0 $0 $0$475,010 $214,251 7/20242020
T15215000 TRAFFIC SIGNAL SAFETY
PROJECT
YesHH
$0 $3,311,226 $0 $0 $0$1,267,788 $1,169,750 12/20262022 T15215800 FLORIN ROAD VISION ZERO
SAFETY
YesHH
$2,248,000 $4,252,000 $0 $0 $0$720,000 $18,848 12/20252022 T15216200 HSIP-10 PEDESTRIAN
CROSSINGS
YesHH$208,600 $0 $0 $0 $0$170,000 $124,495 12/20242022
$8,282,785 $11,311,681 $3,748,455 $3,748,455 $3,748,455Subtotal: Signals / Lighting / Traffic Control
SOLID WASTE
Y14000100 LANDFILL SITE CLOSURE
PROGRAM
YesII$325,000 $325,000 $217,000 $217,000 $217,000$10,675,577 $1,940,403 1994 Y14000400 GROUNDWATER REMEDIATION
PROGRAM
YesII$23,000 $23,000 $23,000 $23,000 $23,000$575,875 $328,001 1994 Y15000100 28TH STREET LANDFILL
REGULATORY COMPLIANCE
UPGRADES PROGRAM
YesII
$1,000,000 $750,000 $750,000 $750,000 $750,000$9,225,000 $7,018,013 2017 Y15000400 RSW FLEET MANAGEMENT
TECHNOLOGY PROGRAM
YesII$50,000 $50,000 $50,000 $50,000 $50,000$100,000 $100,000 2022 $1,398,000 $1,148,000 $1,040,000 $1,040,000 $1,040,000Subtotal: Solid Waste
STREET IMPROVEMENTS
T15007200 STATE AND FEDERAL GRANT
MATCH PROGRAM
YesHH
$3,400,000 $1,400,000 $1,400,000 $1,400,000 $1,400,000$16,187,119 $16,187,119 2021 T15008800 NORTH NATOMAS FREEWAY
MONITORING PROGRAM
YesHH
$11,500 $11,500 $11,500 $11,500 $11,500$282,135 $41,145 2015 T15100900 ALLEY ABATEMENT PROGRAM YesHH$90,000 $90,000 $90,000 $90,000 $90,000$1,162,920 $28,412 2011 7 - L
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
T15140100 CAPITAL GRANT
PREPARATION PROGRAM
YesHH
$200,000 $200,000 $200,000 $200,000 $200,000$2,179,578 $128,023 2013 T15180400 ACTIVE TRANSPORTATION
PROGRAM
YesHH
$2,137,152 $2,137,152 $2,137,152 $2,137,152 $2,137,152$4,620,732 $4,348,097 2022 T15200600 PUBLIC RIGHTS-OF-WAY
ACCESSIBILITY PROGRAM
YesHH$900,000 $200,000 $200,000 $200,000 $200,000$140,000 $140,000 2023 T15225000 ENVISION BROADWAY IN OAK
PARK
YesHH
$0 $1,101,000 $0 $0 $0$950,000 $899,871 12/20272023
T15235500 FOLSOM BLVD SAFETY
IMPROVEMENT
YesHH$5,000,000 $0 $0 $0 $0$600,000 $591,898 6/20272023 $11,738,652 $5,139,652 $4,038,652 $4,038,652 $4,038,652Subtotal: Street Improvements
STREET MAINTENANCE
K15222100 PEDESTRIAN AND BIKE TRAIL
REPAIR AND MAINTENANCE
PROGRAM
YesHH$300,000 $300,000 $300,000 $300,000 $300,000$254,016 $254,016 2023 R15188500 TREE PLANTING AND
REPLACEMENT PROGRAM
YesHH$120,000 $120,000 $120,000 $120,000 $120,000$431,680 $431,680 2018 R15200000 TRANSPORTATION CORRIDOR
PROGRAM
YesHH
$12,922,672 $12,922,672 $12,922,672 $12,922,672 $12,922,672$8,519,008 $8,519,008 2019 R15200800 PAVEMENT MANAGEMENT
APPLICATION UPDATE
PROGRAM
YesHH$175,000 $175,000 $175,000 $175,000 $175,000$724,648 $517,988 2019 R15212800 WORK MANAGEMENT SYSTEM
PROGRAM - STREETS AND
FACILITIES
YesHH
$0 $60,000 $60,000 $60,000 $60,000$121,453 $61,373 2020 R15222200 BRIDGE MAINTENANCE
PROGRAM
YesHH$375,000 $375,000 $375,000 $375,000 $375,000$65,000 $65,000 2021 R15222300 FLOODGATE MAINTENANCE
PROGRAM
YesHH
$1,000,000 $0 $0 $0 $0$250,000 $250,000 2023
8 - L
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
R15235100 DROUGHT TOLERANT
LANDSCAPE REPLACEMENT
YesHH
$2,000,000 $0 $0 $0 $0$1,775,000 $1,775,000 6/20252022
$16,892,672 $13,952,672 $13,952,672 $13,952,672 $13,952,672Subtotal: Street Maintenance
WASTEWATER
X14000500 BASE CIP CONTINGENCY
WASTEWATER PROGRAM
YesII
$121,500 $179,000 $123,000 $155,000 $155,000$162,502 $162,502 1994 X14130400 WASTEWATER FLOW
METERING PROGRAM
YesII
$300,000 $0 $0 $0 $0$966,737 $915,987 2012
X14130900 WASTEWATER SUMP
REHABILITATION AND
REPLACEMENT PROGRAM
YesII
$150,000 $150,000 $150,000 $150,000 $150,000$130,047 $50,805 2016 X14131200 COMBINED WATER
TREATMENT PLANT
REHABILITATION/REPAIR
PROGRAM
YesII
$0 $100,000 $100,000 $100,000 $100,000$21,587 $21,587 2012 X14131500 FACILITY ELECTRICAL
REHABILITATION PROGRAM
YesII
$200,000 $400,000 $0 $0 $0$888,064 $887,375 2015
X14131600 GENERATOR IMPROVEMENT
PROGRAM
YesII$300,000 $200,000 $100,000 $100,000 $100,000$866,221 $241,615 2012 X14160500 SEPARATED PIPE
REHABILITATION AND
REPLACEMENT PROGRAM
YesII
$100,000 $700,000 $400,000 $400,000 $100,000$1,742,147 $1,733,372 2015 X14170100 COMBINED COLLECTION
SYSTEM REHABILITATION AND
REPLACEMENT PROGRAM
YesII$4,250,000 $4,050,000 $5,050,000 $10,050,000 $4,550,000$1,249,654 $1,175,797 2023 X14170500 CSS SUMP/TREATMENT
FACILITIES PROGRAM
YesII
$150,000 $0 $0 $0 $0$135,180 $132,765 2017
$5,571,500 $5,779,000 $5,923,000 $10,955,000 $5,155,000Subtotal: Wastewater 9 - L
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
WATER
Z14000700 BASE CIP CONTINGENCY
WATER PROGRAM
YesII
$900,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000$57,404 $57,104 2015 Z14000800 BACKFLOW PREVENTION
DEVICE PROGRAM
YesII
$0 $25,000 $25,000 $25,000 $0$2,371,916 $58,276 2017
Z14001500 DRINKING WATER QUALITY
PROGRAM
YesII
$300,000 $400,000 $200,000 $275,000 $0$4,563,455 $2,604,614 2001 Z14001900 UTILITY ENERGY EFFICIENCY
PROGRAM
YesII$300,000 $300,000 $300,000 $300,000 $200,000$932,154 $789,910 2011 Z14003600 INFORMATION TECHNOLOGY -
SCADA PROGRAM
YesII
$1,725,000 $1,400,000 $1,400,000 $3,923,030 $2,873,980$4,207,861 $4,204,819 2005 Z14006800 UNPLANNED CORRECTIVE
MAINTENANCE WATER
PROGRAM
YesII$500,000 $400,000 $500,000 $500,000 $500,000$651,247 $357,745 2013 Z14009400 FIRE HYDRANT AND GATE
VALVE REPLACEMENT
PROGRAM
YesII
$250,000 $250,000 $250,000 $250,000 $250,000$3,080,826 $306,868 2009 Z14010000 RESIDENTIAL WATER METER
PROGRAM
YesII$250,000 $0 $0 $0 $0$26,775,093 $25,422,793 2013
Z14110100 WELL REHABILITATION
PROGRAM
YesII
$3,113,400 $545,000 $5,836,400 $2,275,000 $1,891,000$4,469,008 $4,287,517 2010 Z14130200 FAIRBAIRN WATER
TREATMENT PLANT
REHABILITATION PROGRAM
YesII$2,820,000 $1,415,000 $1,370,000 $2,300,000 $2,400,000$6,226,029 $5,576,516 2015 Z14130300 TRANSMISSION MAIN
REHABILITATION PROGRAM
YesII
$0 $525,000 $250,000 $250,000 $1,000,000$15,745,961 $15,733,319 2015 Z14130400 DISTRIBUTION MAIN
REHABILITATION PROGRAM
YesII$1,000,000 $0 $700,000 $3,000,000 $5,722,400$5,323,563 $5,319,499 2015 Z14130500 RESERVOIR REHABILITATION
PROGRAM
YesII
$4,015,500 $7,348,600 $6,221,000 $8,290,000 $3,700,000$3,796,238 $3,713,016 2016 10- L
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
Z14140100 SECURITY AND EMERGENCY
PREPARATION PROGRAM
YesII
$1,307,000 $1,032,000 $932,000 $887,000 $1,422,000$846,902 $798,297 2014 Z14140600 DOU FACILITY IMPROVEMENTS
AND REHABILITATION
PROGRAM
YesII
$1,217,500 $150,000 $200,000 $100,000 $250,000$1,020,942 $976,153 2018 Z14170100 DEPARTMENT OF UTILITIES’ IT
PROGRAM
YesII
$1,862,000 $609,400 $429,000 $330,600 $103,000$15,719 $2,094 2020 Z14190100 WATER+ PROGRAM YesII$7,822,500 $7,040,000 $7,100,000 $5,451,870 $1,000,000$10,627,787 $10,608,595 2020 Z14210100 SRWTP IMPROVEMENTS
PROGRAM
YesII
$3,817,500 $2,990,000 $3,920,600 $1,922,500 $3,100,000$2,511,282 $2,429,491 2020 Z14230100 WATER METER REPLACEMENT
PROGRAM
YesII
$100,000 $250,000 $500,000 $1,000,000 $4,300,000$0 $0 2023 $31,300,400 $25,680,000 $31,134,000 $32,080,000 $29,712,380Subtotal: Water $107,319,879 $90,241,682 $88,029,575 $92,162,761 $88,123,229Total All Programs 11- L
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
2023-2028 Proposed Capital Improvement Program
M
Index M
All Projects by
Council District and
Project Name
Bold = Project, Parent
Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
1Council District(s):
L19109210 BLACKBIRD PARK PHASE 2 NoGG$0 $0 $0 $0 $0$960,408 $878,206 12/20232022 L19009100 GREENBRIAR PHASE 1 PARK
DEVELO
NoGG$0 $0 $0 $0 $0$103,193 $36,127 2020
L19803507 HERON 4TH R DEFERRED
MAINT
NoGG$0 $0 $0 $0 $0$20,000 $2,649 2020
T15122305 MAIN AVE ABUTMENT & SHEAR
KEY
NoHH
$0 $0 $0 $0 $0$35,000 $17,888 12/20232018
L19138100 MEADOWS COMMUNITY PK PH
ONE
NoGG$0 $0 $0 $0 $0$3,015,749 $1 2022
L19138110 MEADOWS PARK PHASE 2 NoGG$0 $0 $0 $0 $0$830,921 $113,07 4 7/20222023 L19138120 MEADOWS PARK PHASE 3 NoGG$0 $0 $0 $0 $0$1,200,000 $1,200,000 7/20232021 L19300001 N. NATOMAS AQUA CTR PROJ
CONST
NoGG$0 $0 $0 $0 $0$250,000 $246,955 6/20232020
L19803511 NATOMAS PK 4TH R DEF MAINT NoGG$0 $0 $0 $0 $0$438 $0 2021 L19140500 NNRP - DOG PARK
RELOCATION
NoGG$0 $0 $0 $0 $0$1,305,707 $1 2021
L19140200 NNRP-FARMERS MARKET &
PARKING
NoGG$0 $0 $0 $0 $0$1,631,464 $82 2020
T15008800 NORTH NATOMAS FREEWAY
MONITORING PROGRAM
YesHH
$11,500 $11,500 $11,500 $11,500 $11,500$282,135 $41,145 2015 L19140400 NORTH NATOMAS MASTER
PLAN AMEN
NoGG$0 $0 $0 $0 $0$526,209 $452,860 2022
L19921003 PA10 - APP: DOGWOOD PARK NoGG$0 $0 $0 $0 $0$26,126 $1,798 6/20232017 L19921006 PA10 - APP: NNCCAC NoGG$0 $0 $0 $0 $0$504,000 $66,358 6/20302020 L19921004 PA10 - APP: NORTH NATOMAS
REGIONAL PARK
NoGG$0 $0 $0 $0 $0$162,500 $10,000 6/20232013
L19921002 PA10 - APP: VALLEY OAK PARK NoGG$0 $0 $0 $0 $0$16,879 $0 6/20232012 1 - M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19803502 REGENCY PARK DEFERRED
MAIN
NoGG$0 $0 $0 $0 $0$10,866 $1 2019
L19152400 REGENCY PARK PLAYGROUND
RENOVATION
NoGG$0 $0 $0 $0 $0$459,767 $38,294 7/20222023
L19184000 VALLEY OAK PARK IMPR NoGG$0 $0 $0 $0 $0$49,388 $1 2020 L19184002 VALLEY OAK PARK PHASE 2 NoGG$0 $0 $0 $0 $0$491,552 $2,461 2018 L19175300 WESTSHORE PARK NoGG$0 $0 $0 $0 $0$1,914,484 $1,727,288 7/20232021 L19175301 WESTSHORE PARK SURVEY NoGG$0 $0 $0 $0 $0$10,516 $2,384 6/20242022 2Council District(s):
W14170107 ARDEN WAY CMP MAIN REPL NoII$0 $0 $0 $0 $0$165,000 $165,000 7/20232023 T15145300 AUBURN BOULEVARD BRIDGE
REPLACEMENT
NoHH
$0 $0 $0 $0 $0$3,433,400 $1,683,735 7/20262015
Z14130513 BELL AVE BOOST ST ELECT
REHAB
NoII$0 $0 $0 $0 $0$35,000 $27,673 4/20242023
C15001505 COLFAX YARD SAFE PARKING NoDD$0 $0 $0 $0 $0$821,504 $129,329 7/20232022 R15210021 DEL PASO BOULEVARD ROAD
DIET
NoHH$0 $0 $0 $0 $0$3,642,005 $440,825 8/20232021
C13000454 DEL PASO HEIGHTS ADA
PARKING UPGRADE
NoDD
$0 $0 $0 $0 $0$112,896 $0 7/20232021
L19190300 DEL PASO HEIGHTS SPORTS
COMPLX
NoGG$0 $0 $0 $0 $0$1,647,146 $740,139 2020
L19190301 DEL PASO SPORT COM STAFF
TIME
NoGG$0 $0 $0 $0 $0$150,000 $42,787 2020
D01000216 DISTRICT 2 - IMPROVEMENTS NoDD$0 $0 $0 $0 $0$77,178 $69,227 6/20262017 L19108700 DISTRICT 2 MINOR PARK
IMPROVE
NoGG$0 $0 $0 $0 $0$75,000 $33,126 6/20262022
T15235100 DIXIEANNE CLEAN GREEN
ALLEYS
NoHH$0 $0 $0 $0 $0$4,858,267 $4,752,096 2/20242023
2 - M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
T15216400 EL CAMINO AVENUE VISION
ZERO SAFETY IMPROVEMENTS
NoHH$0 $0 $0 $0 $0$800,000 $795,678 6/20262022
C15001506 ELEANOR YARD SLEEPING
CABINS
NoDD$0 $0 $0 $0 $0$167,952 $0 7/20232022
R15200026 EXPOSITION BOULEVARD
REHABILITATION
NoHH$0 $0 $0 $0 $0$65,000 $19,664 1/20252022
L19800203 FACILITY IMP-HAGGINWOOD
COMMUNITY CENTER
NoGG
$0 $0 $0 $0 $0$250,542 $30,170 2020
L19800216 FACILITY IMP-ROBERTSON
COMMUNITY CENTER
NoGG
$0 $0 $0 $0 $0$329,079 $259,902 8/20232019
L19800209 FACILITY IMP-WOODLAKE
CLUBHOUSE
NoGG
$0 $0 $0 $0 $0$33,342 $0 2020
W14170108 FELL ST/GRAND AVE CMP
REPLACE
NoII
$0 $0 $0 $0 $0$75,000 $75,000 7/20232023
F13000312 FIRE STATION 17 EMERGENCY
GENERATOR
NoEE
$0 $0 $0 $0 $0$300,000 $184,649 12/20232022
T15180411 GRAND AVE SIDEWALK INFILL NoHH$0 $0 $0 $0 $0$300,000 $296,931 1/20242023 L19703700 HAGGINWOOD PARK SOCCER
FIELD
NoGG$0 $0 $0 $0 $0$677,952 $664,093 6/20262022
T15205500 HSIP 9 LAMPASAS AVENUE
AND RIO LINDA BOULEVARD
NoHH
$0 $0 $0 $0 $0$1,206,600 $899,299 5/20252023
T15205501 HSIP 9 LAMPASAS PAVEMENT
REHAB
NoHH$0 $0 $0 $0 $0$300,000 $263,763 5/20252022
W14140200 HUDSON WAY DRAINAGE
IMPROVEMENTS
NoII$0 $0 $0 $0 $0$267,746 $0 12/20232017
W14170103 JOELLIS WAY DRAINAGE
IMPROVE
NoII$0 $0 $0 $0 $0$290,000 $278,697 12/20232022
W14170106 LEISURE LN/SR-160 CMP
RPLCMEN
NoII
$0 $0 $0 $0 $0$60,000 $60,000 7/20232023
C15001507 LEXINGTON/DIXIEANNE
SLEEPING CABINS
NoDD
$0 $0 $0 $0 $0$186,008 $0 7/20232022
3 - M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
C15001402 LEXINGTON/DIXIENANNE
(LAND)
NoDD$0 $0 $0 $0 $0$0 $0 7/20232023
R15222204 MARCONI BRIDGE REPAIRS NoHH$0 $0 $0 $0 $0$10,000 $10,000 12/20242023 T15216300 MARYSVILLE BOULEVARD
VISION ZERO SAFETY
IMPROVEMENTS
NoHH$0 $0 $0 $0 $0$1,200,000 $1,186,810 12/20262022
L19706071 MU HAGGINWOOD PK TURF
REPLACE
NoGG$0 $0 $0 $0 $0$25,000 $14,897 6/20232021
L19706048 MU JOHNSTON PK PIPE
REPLACEMEN
NoGG
$0 $0 $0 $0 $0$171,980 $100,001 2020
W14170105 NORTH AVE/I-80 CMP MAIN
RPLCMN
NoII
$0 $0 $0 $0 $0$175,000 $175,000 7/20232023
C15000850 NORTH SACRAMENTO
LIBRARY RELOCATION
YesDD$493,000 $0 $0 $0 $0$7,545,000 $4,293,336 8/20252020 T15186100 NORTHWOOD SCHOOL
ACCESS IMPROVEMENTS
NoHH$0 $0 $0 $0 $0$1,505,094 $239,413 8/20232019
L19145200 OFFICER TARA O'SULLIVAN
MEMORIAL
NoGG$0 $0 $0 $0 $0$14,475 $0 6/20232021
L19003504 RENFREE/DEL PASO
REGIONAL REPAIRS
NoGG$0 $0 $0 $0 $0$35,287 $29,054 2012
L19190200 ROBERTSON PARK MASTER
PLAN AMENDMENT STUDY
NoGG$0 $0 $0 $0 $0$24,877 $1,098 2016
L19190100 ROBERTSON PARK RESTROOM
REPLAC
NoGG$0 $0 $0 $0 $0$475,000 $407,050 6/20262022
L19190302 ROBERTSON PARK SOFTBALL
FIELD
NoGG$0 $0 $0 $0 $0$450,000 $26,169 6/20262022
L19155110 ROBLA COMMUNITY PARK NoGG$0 $0 $0 $0 $0$293,213 $0 6/20232021 L19155600 ROBLA COMMUNITY PARK
PHASE 4
NoGG$0 $0 $0 $0 $0$700,000 $649,473 6/20262022
4 - M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
T15122307 ROSEVILLE ROAD BRIDGE
CHANNEL REPAIR
NoHH$0 $0 $0 $0 $0$109,844 $3,11 0 7/20232019
C15001501 SAFE PARKING AT ROSEVILLE
ROAD RT STATION
NoDD
$0 $0 $0 $0 $0$104,272 $0 12/20262022
S15184117 SAFE STREETS FOR ALL
GRANT
NoHH
$0 $0 $0 $0 $0$150,000 $35,134 7/20232023
W14004500 SUMP 117 ELECTRICAL REHAB NoII$0 $0 $0 $0 $0$233,000 $199,493 12/20242019 W14130609 SUMP 151 OUTFALL
REPLACEMENT
NoII
$0 $0 $0 $0 $0$8,634 $8,634 12/20242023
W14130617 SUMP 157 SECURITY
UPGRADE
NoII
$0 $0 $0 $0 $0$572,700 $474,302 12/20232022
X14130904 SUMP 85 RECONSTRUCTION NoII$0 $0 $0 $0 $0$1,477,620 $1,11 3 12/20252022 L19205100 TRIANGLE PK PLAYGROUND
REPLACE
NoGG$0 $0 $0 $0 $0$301,140 $63,643 2019
L19115100 WINNER’S CIRCLE PARK NoGG$0 $0 $0 $0 $0$100,000 $96,204 12/20242022 L19147200 WOODLAKE PARK WALKWAY
IMPROVE
NoGG
$0 $0 $0 $0 $0$30,000 $27,843 6/20262022
3Council District(s):
L19102110 AIRFIELD PARK PHASE 2 NoGG$0 $0 $0 $0 $0$1,340,000 $420,049 7/20232020 L19102100 AIRFIELD PARK PHASE ONE NoGG$0 $0 $0 $0 $0$1,980,138 $1 6/20232019 T15180404 AIRPORT RD CLASS I PATH
PROJECT
NoHH$0 $0 $0 $0 $0$90,000 $21,308 7/20232023
W14140100 ASSESSMENT DISTRICT BASIN
141 IMPROVEMENTS
NoII
$0 $0 $0 $0 $0$1,650,000 $1,615,444 12/20242014
L19108200 BARANDAS PARK PHASE 2
IMPROVEMENTS
NoGG
$0 $0 $0 $0 $0$972,798 $78 7/20222022
Z14130514 CAPITOL GATEWAY RESV
REPAIRS
NoII$0 $0 $0 $0 $0$1,240,000 $1,139,146 10/20242023
L19198100 CHUCKWAGON PK
ACQUISITION PROJ
NoGG$0 $0 $0 $0 $0$161,741 $9,405 6/20232020
5 - M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
R15212900 CITATION I-5 IMPROVEMENTS NoHH$0 $0 $0 $0 $0$417,000 $50,982 7/20232020 T15235500 FOLSOM BLVD SAFETY
IMPROVEMENT
YesHH
$5,000,000 $0 $0 $0 $0$600,000 $591,898 6/20272023
S15120510 FONG RANCH ROAD PED
CROSSING
NoHH$0 $0 $0 $0 $0$130,000 $129,335 10/20232023
L19809007 GARDENLAND PARK PH3 NoGG$0 $0 $0 $0 $0$239,058 $9,325 2019 L19809000 GARDENLAND PARK PSIP TIER
III
NoGG$0 $0 $0 $0 $0$248,394 $122,510 2020
C15000830 GARDENS/ARTS REHAB OLD
FS15
NoDD$0 $0 $0 $0 $0$814,700 $665,002 12/20232020
T15205200 HSIP 9 DUCKHORN DRIVE NoHH$0 $0 $0 $0 $0$841,240 $293,214 4/20232020 T15225500 JACK RABBIT TRAIL
CROSSING
NoHH
$0 $0 $0 $0 $0$200,000 $200,000 12/20242023
K15222101 NINOS PARK BIKE TRAIL
REPAIRS
NoHH$0 $0 $0 $0 $0$320,000 $2,046 12/20232023
K15202000 NINOS PARKWAY PHASE 2 NoHH$0 $0 $0 $0 $0$318,310 $75,823 6/20242023 L19141000 NINOS PKWY/RIO TIERRA DEV
WT
NoGG$0 $0 $0 $0 $0$818,672 $63,663 2017
T15046101 NORTHGATE BOULEVARD
SIGNALS PROJECT
NoHH$0 $0 $0 $0 $0$2,150,000 $322,683 7/20232020
T15046100 NORTHGATE BOULEVARD
STREETSCAPE TW56
NoHH$0 $0 $0 $0 $0$121,326 $79,908 12/20242009
T15046102 NORTHGATE FENCE REPAIR NoHH$0 $0 $0 $0 $0$2,100,000 $2,032,865 12/20242020 R15210019 NORTHGATE NEIGHBORHOOD
RESURFACING
NoHH$0 $0 $0 $0 $0$2,893,098 $946,549 8/20232023
L19144000 OAKBROOK PARK - MP NoGG$0 $0 $0 $0 $0$53,780 $1 2023 L19144001 OAKBROOK PARK DEV NoGG$0 $0 $0 $0 $0$1,838,085 $4,456 2022 L19144100 OAKBROOK PARK
IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$600,000 $600,000 12/20242022
6 - M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19290000 PARK SITE SN2 MASTER PLAN
& PHASE 1 IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$25,000 $25,000 7/20222012
L19146500 PARKEBRIDGE PARK NoGG$0 $0 $0 $0 $0$1,843,213 $55,906 6/20232021 T15225700 RAILYARDS REHAB NoHH$0 $0 $0 $0 $0$30,000,000 $734,265 12/20252023 L19005200 RIVER OAKS (COVE) PARK
DEVELOP
NoGG$0 $0 $0 $0 $0$114,114 $1 2019
L19156800 S. NATOMAS COMM PK MULTI-
PURPO
NoGG$0 $0 $0 $0 $0$243,500 $473 2022
L19156700 S. NATOMAS PK SECURITY
CAMERA
NoGG$0 $0 $0 $0 $0$28,444 $1,543 2018
V15551910 SAND COVE PARK PARKING
LOT IMPROVEMENT PROGRAM
NoHH$0 $0 $0 $0 $0$94,907 $92,761 2019
L19156600 SOUTH NATOMAS COMMUNITY
PARK IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$592,942 $117,09 9 7/20232020
S15131804 STREETCAR DESIGN
CONTRIBUTION
NoHH$0 $0 $0 $0 $0$149,000 $149,000 12/20242023
L19169200 TANZANITE PARK FUTSAL
COURTS
NoGG$0 $0 $0 $0 $0$815,000 $2,791 7/20232021
L19911600 THELMA HAWK PARK NoGG$0 $0 $0 $0 $0$580,000 $580,000 12/20242022 R15210025 WEST EL CAMINO
REHABILITATION
NoHH$0 $0 $0 $0 $0$2,814,000 $494,589 7/20232022
L19803504 WITTER RANCH DEFERRED
MAINT
NoGG
$0 $0 $0 $0 $0$45,000 $8,433 2019
4Council District(s):
X14170106 24TH ST. IN-LINE STORAGE
PIPE
NoII$0 $0 $0 $0 $0$1,255,790 $219,789 6/20282022
Y14000401 28TH STREET LANDFILL
PLEDGE PROGRAM
NoII
$0 $0 $0 $0 $0$551,100 $551,100 2005
7 - M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
Y15000100 28TH STREET LANDFILL
REGULATORY COMPLIANCE
UPGRADES PROGRAM
YesII$1,000,000 $750,000 $750,000 $750,000 $750,000$9,225,000 $7,018,013 2017 Y14000907 28TH STREET OFFICE
IMPROVEMENT PROJECT
NoII$0 $0 $0 $0 $0$859,786 $709,027 6/20242021
C15000403 300 RICHARDS CCTV NoDD$0 $0 $0 $0 $0$85,464 $352 6/20232020 T15029061 3RD STREET SACRAMENTO
VALLEY STATION ACCESS & NB
I-5 RAMP RECONFIGURATION
NoHH$0 $0 $0 $0 $0$700,000 $32,699 12/20232022
X14010113 5TH AND U ST. WEIR VAULT NoII$0 $0 $0 $0 $0$150,000 $135,910 12/20242023 C13901530 ANIMAL CARE KENNEL VENTS
&ROOF
NoDD$0 $0 $0 $0 $0$100,000 $100,000 7/20232023
C13901610 ANIMAL CARE PED GATE NoDD$0 $0 $0 $0 $0$125,000 $125,000 12/20232023 C13000850 ANIMAL CARE SAFETY
IMPROVEMENT
NoDD$0 $0 $0 $0 $0$95,000 $33,120 7/20232017
M17100104 APP-SCC COMPLEX
RENOVATION
NoFF$0 $0 $0 $0 $0$3,900,000 $1,153,464 6/20232023
L19167200 ARPE AT SUTTER'S LANDING NoGG$0 $0 $0 $0 $0$2,006,885 $153,904 2022 Y15000300 BELL MARINE LANDFILL
CLOSURE PROGRAM
NoII
$0 $0 $0 $0 $0$400,000 $284,811 2020
L19706510 BERTHA WADING POOL
RESURFACE
NoGG$0 $0 $0 $0 $0$12,400 $0 2022
T15155300 BROADWAY BRIDGE NoHH$0 $0 $0 $0 $0$800,000 $5,961 6/20272015 T15175300 BROADWAY COMPLETE
STREETS
NoHH$0 $0 $0 $0 $0$2,371,000 $61,288 10/20232018
L19803505 CALEB GREENWOOD
DEFERRED MAINT
NoGG$0 $0 $0 $0 $0$70,000 $24,763 2019
L19017000 CANNERY PLAZA - TK NoGG$0 $0 $0 $0 $0$150,801 $80,732 2020 8 - M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
Y13000200 CANNON-SCOLLAN LANDFILL
CLOSURE PROGRAM
NoII$0 $0 $0 $0 $0$5,200,000 $4,618,218 2022
V15210001 CAP. GARAGE STAIR
IMPROVEMENTS
NoHH$0 $0 $0 $0 $0$1,139,153 $698,185 7/20232019
T15175100 CAPITOL MALL
REVITALIZATION
NoHH$0 $0 $0 $0 $0$920,000 $72,868 12/20232017
S18160100 CENTRAL CITY WAYFINDING NoHH$0 $0 $0 $0 $0$250,000 $169,752 8/20232016 C13901440 CENTRAL LIBRARY HVAC
REPAIR
NoDD$0 $0 $0 $0 $0$250,000 $200,771 6/20252022
L19207200 CESAR CHAVEZ RESTROOM NoGG$0 $0 $0 $0 $0$432,787 $51 2019 A03000100 CITY ATTORNEY AUTOMATION
PROGRAM
NoDD$0 $0 $0 $0 $0$1,261,565 $68,598 1995
C15100038 CITY ATTORNEY NEW SUITE
RELO
NoDD$0 $0 $0 $0 $0$88,453 $36,048 7/20232023
A07001000 CITY HALL HEARING ROOMS
TECHNOLOGY PROGRAM
NoDD$0 $0 $0 $0 $0$1,159,015 $366,367 2019
C13901240 CITY HALL UPS REPLACEMENT NoDD$0 $0 $0 $0 $0$140,000 $97,277 8/20232021 V15551900 CITY PARKS PARKING LOT
IMPROVEMENT PROGRAM
NoHH
$0 $0 $0 $0 $0$0 $0 2016
L19706509 CITYWIDE POOL REPAIR-
CLUNIE
NoGG$0 $0 $0 $0 $0$1,149,700 $46,044 2022
L19706507 CITYWIDE POOL REPAIR-
GLENNHALL
NoGG
$0 $0 $0 $0 $0$299,650 $0 2022
V15210007 CIVIL UNREST REPAIRS
6.1.2020
NoHH
$0 $0 $0 $0 $0$225,678 $96,043 7/20232021
M17100000 COMMUNITY CENTER
IMPROVEMENTS PROGRAM
YesFF$430,000 $750,000 $1,675,000 $325,000 $325,000$2,387,059 $1,273,189 2023 M17100700 COMMUNITY CENTER
SECURITY SYSTEM PROGRAM
YesFF$0 $0 $25,000 $0 $25,000$540,000 $28,681 2023
9 - M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
M17100102 COMMUNITY CENTER
THEATER RENOVATION
PROGRAM
NoFF
$0 $0 $0 $0 $0$122,559,055 $243,11 6 6/20232018
C15100029 COMMUNITY RESPONSE
OFFICE SUITE 180
NoDD
$0 $0 $0 $0 $0$90,000 $6,396 7/20232021
M17100300 CONVENTION CENTER AUDIO-
VISUAL IMPROVEMENTS
PROGRAM
YesFF$0 $0 $25,000 $0 $25,000$434,053 $148,11 5 2023
M17101500 CONVENTION CENTER CARPET
REPLACEMENT
NoFF$0 $0 $0 $0 $0$0 $0 6/20232015
M17100500 CONVENTION CENTER
CHILLER UPGRADE PROGRAM
YesFF
$0 $25,000 $0 $25,000 $0$362,000 $50,11 9 2023
M17100100 CONVENTION CENTER
COMPLEX RENOVATION
PROJECT
NoFF$0 $0 $0 $0 $0$7,238,506 $869 6/20232017
M17101600 CONVENTION CENTER
DURABLE EQUIPMENT
REPLACEMENT PROGRAM
YesFF
$0 $0 $0 $25,000 $0$515,000 $146,241 2015
M17100101 CONVENTION CENTER
EXPANSION PROGRAM
NoFF$0 $0 $0 $0 $0$234,568,487 $1,348,388 6/20232018
M17101700 CONVENTION CENTER
PRODUCTION EQUIPMENT
UPGRADES PROGRAM
YesFF
$0 $50,000 $0 $50,000 $0$2,110,000 $2,110,000 2017
C15000401 CROCKER ART MUSEUM CCTV NoDD$0 $0 $0 $0 $0$551,428 $10,058 6/20232020 Y14000700 DELLAR LANDFILL CLOSURE
PROGRAM
NoII
$0 $0 $0 $0 $0$4,278,301 $1,021,578 2009
L19000300 DISTRICT 4 PARK AND
RESTROOM IMPROVEMENTS
YesGG$450,000 $0 $0 $0 $0$78,853 $12,949 7/20262023
T15195003 DOWNTOWN MOBILITY -
SJRRC BIKEWAYS
NoHH$0 $0 $0 $0 $0$3,061,000 $2,667,567 7/20232020
T15195000 DOWNTOWN MOBILITY
PROJECT
NoHH$0 $0 $0 $0 $0$10,063,186 $9,008,551 7/20232020
10- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
T15195002 DOWNTOWN MOBILITY-
BIKEWAYS
NoHH$0 $0 $0 $0 $0$230,000 $11,501 7/20232020
T15195001 DOWNTOWN MOBILITY-TWO-
WAY-CONV
NoHH
$0 $0 $0 $0 $0$1,370,000 $44,044 7/20232020
T15087700 DOWNTOWN
TRANSPORTATION SYSTEM
MANAGEMENT (TSM)
PROGRAM
NoHH
$0 $0 $0 $0 $0$386,438 $15,058 2008
L19188100 EAST PORTAL PARK
RESTROOM RENOVATION
NoGG$0 $0 $0 $0 $0$500,000 $424,899 7/20232021
V15410000 ELEVATOR
RENOVATION/MODERNIZATION
PROGRAM
YesHH
$25,000 $25,000 $25,000 $25,000 $25,000$2,833,531 $695,600 1999 R15200033 ELVAS AVE REHABILITATION NoHH$0 $0 $0 $0 $0$550,000 $547,338 12/20252023 L19800217 FACILITY IMP-CLUNIE
COMMUNITY CENTER
NoGG$0 $0 $0 $0 $0$55,741 $0 2019
L19800202 FACILITY IMP-HART SENIOR
CENTER
NoGG
$0 $0 $0 $0 $0$1,091,112 $653,505 2022
C13901570 FIRE STATION 1 SECURITY
GATE
NoDD
$0 $0 $0 $0 $0$150,000 $147,822 6/20242023
R15192302 FLOODWALL ON STATE ROUTE
51 NoHH
$0 $0 $0 $0 $0$850,000 $204,319 12/20252022
L19000306 FREMONT PARK UTILITY
BUILDING
NoGG
$0 $0 $0 $0 $0$470,012 $1 2018
M17600300 GOLDEN 1 CENTER ART IN
PUBLIC PLACES
NoFF$0 $0 $0 $0 $0$0 $0 6/20232015
Y14000400 GROUNDWATER REMEDIATION
PROGRAM
YesII$23,000 $23,000 $23,000 $23,000 $23,000$575,875 $328,001 1994 M17500000 HARBOR DREDGING
PROGRAM
NoFF$0 $0 $0 $0 $0$2,208,978 $156,985 2009
11- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
C15100023 HCH 2ND CONF. ROOM
REMODEL/AV
NoDD$0 $0 $0 $0 $0$100,000 $25,963 7/20232020
T15142100 HOLLOW SIDEWALK
MONITORING PROGRAM
NoHH$0 $0 $0 $0 $0$388,776 $179,381 2013
T15136000 I STREET BRIDGE
REPLACEMENT
NoHH$0 $0 $0 $0 $0$20,766,281 $5,299,143 12/20262014
T15029060 INTERMODAL PHASE 3
PLANNING
NoHH$0 $0 $0 $0 $0$9,563,119 $4,380,936 12/20252020
T15029000 INTERMODAL
TRANSPORTATION FACILITY
NoHH$0 $0 $0 $0 $0$5,836,109 $1,178,346 12/20272001
B18119000 JOE’S CRABSHACK & RIO CITY
CAFÉ REPAIR AND
MAINTENANCE PROGRAM
NoDD$0 $0 $0 $0 $0$857,089 $502,855 2009
S15120507 K ST STREETSCAPE
IMPROVEMENTS
NoHH$0 $0 $0 $0 $0$50,000 $3,679 7/20232019
T15225600 K STREET LIGHTING NoHH$0 $0 $0 $0 $0$619,150 $318,147 7/20232023 Y14000100 LANDFILL SITE CLOSURE
PROGRAM
YesII$325,000 $325,000 $217,000 $217,000 $217,000$10,675,577 $1,940,403 1994 T15225300 LIGHTING & SAFETY
ENHANCEMENT
NoHH$0 $0 $0 $0 $0$0 $0 11/20232023
M17500400 MARINA IMPROVEMENTS
PROGRAM
YesFF$60,000 $60,000 $60,000 $60,000 $60,000$774,406 $330,313 2013 L19169500 MARISOL VILLAGE PARK &
COMMUNITY GARDEN
NoGG
$0 $0 $0 $0 $0$79,558 $1,980 2019
L19911201 MATSUI HANAMI LINE NoGG$0 $0 $0 $0 $0$3,685,909 $3,684,221 6/20242023 C13900670 MCCLATCHY LIBRARY
PAINT/WINDOWS
NoDD$0 $0 $0 $0 $0$280,000 $105,667 12/20232019
12- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
T15185100 MCKINLEY VILLAGE
ALTERNATIVE
TRANSPORTATION & CENTRAL
CITY STREETLIGHTS PHASE 2
IMPROVEMENTS
NoHH
$0 $0 $0 $0 $0$350,524 $240,242 7/20242020
T15185104 MCKINLEY VILLAGE
WAYFINDING
NoHH$0 $0 $0 $0 $0$10,000 $6,687 7/20232019
V15420000 MECHANICAL/ELECTRICAL
EQUIPMENT REPAIR PROGRAM
NoHH$0 $0 $0 $0 $0$4,136,370 $1,766,486 1999
M17101000 MEMORIAL AUDITORIUM
IMPROVEMENTS PROGRAM
YesFF$125,000 $125,000 $125,000 $125,000 $125,000$9,826,823 $2,239,106 2005 M17100103 MEMORIAL AUDITORIUM
UPGRADE PROGRAM
NoFF$0 $0 $0 $0 $0$19,371,181 $2,523,995 6/20232019
V15110002 MEMORIAL GARAGE
BUCKHORN TENANT
IMPROVEMENT
NoHH
$0 $0 $0 $0 $0$75,000 $18,631 8/20232023
W14130407 MILLER PARK RR CROSSING NoII$0 $0 $0 $0 $0$10,000 $10,000 7/20232023 V15551901 MILLER REGIONAL PARK
PARKING LOTS IMPROVEMENT
PROGRAMS
NoHH
$0 $0 $0 $0 $0$57,323 $51,171 2019
L19706057 MU ALI YOUSSEFI SQUARE ICE
SKATE RINK
NoGG
$0 $0 $0 $0 $0$100,000 $41,351 2019
L19706061 MU CLUNIE CENTER
BATHROOM
NoGG
$0 $0 $0 $0 $0$25,000 $14,382 2020
L19706066 MU MCKINLEY PK TT
EMERGENCY EX
NoGG
$0 $0 $0 $0 $0$96,000 $48,615 2020
L19706070 MU MILLER PARK DECK
DEMOLITION
NoGG
$0 $0 $0 $0 $0$52,674 $1 6/20232021
L19706069 MU MILLER PARK RESTROOM
RENOVA
NoGG
$0 $0 $0 $0 $0$355,000 $507 6/20232021
13- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19706068 MU STANFORD RESTROOM NoGG$0 $0 $0 $0 $0$39,000 $1,590 2020 L19706065 MU SUTTERS LANDING SKATE
PARK
NoGG$0 $0 $0 $0 $0$305,000 $35,726 2023
M17600402 NORTH 12TH STREET
ENGAGEMENT
NoFF
$0 $0 $0 $0 $0$295,000 $104,500 6/20232022
M17600401 NORTH 12TH STREET
GATEWAY PROJECT
NoFF
$0 $0 $0 $0 $0$435,693 $52,926 6/20232022
T15165400 NORTH 16TH STREET
STREETSCAPE
NoHH$0 $0 $0 $0 $0$893,000 $26,934 6/20252017
C15001900 NORTH PUBLIC MARKET
LIGHTING
NoDD$0 $0 $0 $0 $0$130,134 $130,134 7/20232023
L19145500 O'NEIL PARK RESTROOM
REPLACEME
NoGG$0 $0 $0 $0 $0$530,000 $456,250 6/20262022
C13900390 OLD SAC DOCK REPAIR
PROGRAM
NoDD$0 $0 $0 $0 $0$900,408 $17,994 2015
C13901600 OLD SAC HANDRAIL/DECK
REPLMT
NoDD
$0 $0 $0 $0 $0$100,000 $3,436 7/20232023
C13901630 OLD SAC STEAMERS BUILDING
REP.
NoDD
$0 $0 $0 $0 $0$300,000 $263,572 12/20232023
M17700100 OLD SACRAMENTO DISTRICT
IMPROVEMENTS PROGRAM
NoFF$0 $0 $0 $0 $0$873,580 $387,665 2008
T15225302 OLD SACRAMENTO
INTERSECTION SAFETY
STREET LIGHTING
NoHH
$0 $0 $0 $0 $0$210,000 $40,329 11/20232023
M17700000 OLD SACRAMENTO SERVICE
COURTS & SUPPORT
FACILITIES PROGRAM
NoFF$0 $0 $0 $0 $0$1,054,334 $632,649 2001
T15225301 OLD SACRAMENTO STREET
LIGHT FIXTURE REPLACEMENT
NoHH$0 $0 $0 $0 $0$815,000 $372,452 7/20232023
L19143600 OLYMPIAN FARM/COMM
GARDEN PROJ
NoGG$0 $0 $0 $0 $0$965,954 $80,072 2020
14- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19145100 OLYMPIAN PARK
DEVELOPMENT PR
NoGG$0 $0 $0 $0 $0$1,018,634 $1 2020
L19145101 OLYMPIAN PK DEV STAFF TIME NoGG$0 $0 $0 $0 $0$174,054 $0 2020 L19000308 ONEIL STREET SOCCER NoGG$0 $0 $0 $0 $0$30,000 $2,900 2020 V15710004 OUTDOOR DINING PROGRAM NoHH$0 $0 $0 $0 $0$389,139 $200,000 2023 V15710000 PARKING FACILITIES
DEVELOPMENT PROGRAM
YesHH$100,000 $200,000 $200,000 $200,000 $200,000$7,069,973 $6,137,899 2007 V15510000 PARKING FACILITIES
PAINT/SIGNAGE PROGRAM
YesHH
$50,000 $50,000 $50,000 $50,000 $50,000$4,450,334 $1,294,696 2023 V15210003 PARKING SERVICES SUPPORT
CENTER (PSSC) REMODEL
NoHH$0 $0 $0 $0 $0$2,466,627 $649,667 7/20232020
V15620000 PARKING VIDEO
SURVEILLANCE SYSTEM
PROGRAM
NoHH$0 $0 $0 $0 $0$750,000 $478,236 2004
T15225100 PEDESTRIAN CROSSING AT R
STREET & 29TH/30TH STREETS
NoHH
$0 $0 $0 $0 $0$1,143,000 $1,093,490 12/20262022
M17101800 PERFORMING ARTS CENTER
IMPROVEMENTS PROGRAM
YesFF$775,000 $775,000 $775,000 $775,000 $775,000$2,357,357 $2,205,334 2020 L19803509 PHOEBE HEARST DEFERRED
MAINT.
NoGG$0 $0 $0 $0 $0$27,981 $25,000 2022
X14131513 PIONEER CHEM TANK
REPLACEMENT
NoII
$0 $0 $0 $0 $0$150,000 $150,000 12/20232023
T15225303 POLICE OBSERVATION
CAMERA INST
NoHH
$0 $0 $0 $0 $0$300,000 $239,157 9/20232023
F13000310 POLICE PROPERTY
GENERATOR
NoEE
$0 $0 $0 $0 $0$300,000 $222,271 7/20242019
R15188516 R STREET REFORESTATION NoHH$0 $0 $0 $0 $0$10,000 $0 7/20232023 M17600302 REGIONAL ART NoFF$0 $0 $0 $0 $0$1,500,000 $4,641 6/20232015 V15110000 RETAIL & OFFICE SPACE
IMPROVEMENTS PROGRAM
YesHH$150,000 $50,000 $50,000 $50,000 $50,000$1,936,712 $172,621 2002 15- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
C15100028 REVENUE DIVISION MAIL
DROP/REMODEL
NoDD$0 $0 $0 $0 $0$172,764 $115,32 0 7/20232021
T15165100 RICHARDS BOULEVARD / I-5
INTERCHANGE
NoHH$0 $0 $0 $0 $0$4,598,000 $447,11 3 12/20262015
L19004800 RIVER DISTRICT MULTI-
SPORTS CT
NoGG$0 $0 $0 $0 $0$832,520 $80,189 6/20232021
Z14010101 RIVER PARK PHASE 1 PR/WMR NoII$0 $0 $0 $0 $0$25,405,430 $800,859 7/20232018 Y15000200 RIVERFRONT PARCEL 31
REMEDIATION EFFORTS
PROJECT
NoII
$0 $0 $0 $0 $0$500,000 $480,833 12/20232018
L19911200 ROBERT T MATSUI
WATERFRONT MASTER PLAN &
PROGRAM
YesGG$125,000 $0 $0 $0 $0$1,779,710 $556,294 2021
L19155500 ROOSEVELT PARK BASEBALL
LIGHT
NoGG$0 $0 $0 $0 $0$752,172 $1 2020
L19000305 ROOSEVELT PARK RESTROOM
RENOV
NoGG$0 $0 $0 $0 $0$469,620 $0 2022
T15195004 SHRA EDUCATION NoHH$0 $0 $0 $0 $0$40,000 $29,815 12/20232023 L19167012 SLP: 28TH AND B SKATE PARK
IMP
NoGG
$0 $0 $0 $0 $0$220,773 $1 2020
L19167014 SLP: 28TH AND B SKATE PK
PHS-2
NoGG
$0 $0 $0 $0 $0$123,791 $1 2020
L19162500 SOUTHSIDE PARK
IMPROVEMENTS
YesGG$90,000 $0 $0 $0 $0$746,791 $504,683 12/20242023
L19167400 STANFORD PARK RESTROOM
REPLACEMENT
NoGG$0 $0 $0 $0 $0$436,000 $11,71 8 2021
V15210000 STRUCTURE REPAIRS &
MAJOR MAINTENANCE
PROGRAM
YesHH
$250,000 $250,000 $250,000 $250,000 $250,000$5,689,325 $822,048 1997 V15520000 SURFACE PARKING LOT
PAINT/SIGNAGE PROGRAM
YesHH$20,000 $20,000 $20,000 $20,000 $20,000$598,827 $400,706 1997 16- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19167007 SUTTER’S LANDING -
CONERGY
NoGG$0 $0 $0 $0 $0$141,666 $92,295 12/20252019
L19167019 SUTTER'S LANDING FACILITY
IMP
NoGG
$0 $0 $0 $0 $0$700,000 $590,622 2019
L19167022 SUTTER'S LANDING GATES NoGG$0 $0 $0 $0 $0$83,224 $4,593 6/20262022 L19167000 SUTTER’S LANDING PARK
PROGRAM
YesGG$240,000 $240,000 $240,000 $240,000 $240,000$1,465,190 $844,225 2002 C15000205 SVS - COMMON AREAS NoDD$0 $0 $0 $0 $0$94,616 $20,483 7/20242019 C15000230 SVS DEPT OF GENERAL
SERVICES TI
NoDD$0 $0 $0 $0 $0$215,000 $121,827 7/20232020
T15029062 SVS GOVERNANCE NoHH$0 $0 $0 $0 $0$2,000,000 $1,943,221 12/20232022 T15029011 SVS PLATFORM REPAIRS NoHH$0 $0 $0 $0 $0$2,516,821 $1,964,701 8/20232020 C15000200 SVS TENANT IMPROVEMENTS
PROGRAM
NoDD$0 $0 $0 $0 $0$155,714 $0 2018
S15101350 TOC (TRAFFIC OPERATIONS
CENTER) SYSTEM
OPERATIONS PROGRAM
NoHH$0 $0 $0 $0 $0$715,000 $112,08 6 2015
L19017100 TOWNSHIP 9 PARK NoGG$0 $0 $0 $0 $0$145,450 $31,720 6/20252015 L19017200 TOWNSHIP 9 PARKS VICTORY
PARK, VICTORY PROMENADE,
AND PEACH PASEO
NoGG$0 $0 $0 $0 $0$26,454 $2,989 6/20252016
B18219600 TOWNSHIP 9 TOD
INFRASTRUCTURE
NoDD$0 $0 $0 $0 $0$6,259,817 $3,243,434 6/20232015
T15225400 TWO RIVERS TRAIL PHASE 3 NoHH$0 $0 $0 $0 $0$2,000,000 $2,000,000 12/20272023 K15125000 TWO RIVERS TRAIL PHASE II YesHH$3,333,000 $0 $0 $0 $0$2,958,881 $714,321 10/20232022 X14170107 W & 25TH ST STORAGE
FACILITY
NoII$0 $0 $0 $0 $0$2,413,902 $1,285,876 6/20262022
L19179500 WINN PARK IMPROVEMENTS NoGG$0 $0 $0 $0 $0$328,749 $53,965 12/20222019 C15001800 WINN PARK TENANT
IMPROVEMENTS
NoDD$0 $0 $0 $0 $0$200,000 $200,000 12/20232022
17- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
5Council District(s):
T15235300 21ST AVE BEAUTIFICATION NoHH$0 $0 $0 $0 $0$1,758,178 $1,429,009 6/20242023 R15210026 BROADWAY VISION ZERO NoHH$0 $0 $0 $0 $0$1,000,000 $209,166 6/20232022 L19706505 CITYWIDE POOL REPAIR-
MCCLATCHY
NoGG$0 $0 $0 $0 $0$409,617 $394,464 8/20232023
D01000500 CNF - DISTRICT 5 1140 NoDD$0 $0 $0 $0 $0$3,438 $3,438 2018 L19911300 D5 CDBG MANGAN AND
CHORLEY PARK
IMPROVEMENTS
NoGG
$0 $0 $0 $0 $0$15,000 $15,000 12/20232022
L19300003 D5 MANGAN CLUBHOUSE NoGG$0 $0 $0 $0 $0$250,000 $250,000 6/20232021 L19108600 DISTRICT 5 MINOR PK
RENOVATION
NoGG
$0 $0 $0 $0 $0$48,600 $17,269 2019
T15225000 ENVISION BROADWAY IN OAK
PARK
YesHH$0 $1,101,000 $0 $0 $0$950,000 $899,871 12/20272023 L19800206 FACILITY IMP-OAK PARK
COMMUNITY CENTER
NoGG$0 $0 $0 $0 $0$440,797 $252,861 2020
C13901540 FIRE STATION 6 KITCHEN
REMOD.
NoDD
$0 $0 $0 $0 $0$300,000 $300,000 7/20232023
R15200031 FRANKLIN BLVD
REHABILITATION
NoHH
$0 $0 $0 $0 $0$500,000 $468,771 12/20242023
T15165500 FRANKLIN BOULEVARD
COMPLETE STREET
NoHH$0 $0 $0 $0 $0$853,000 $2,948 6/20242017
T15165501 FRANKLIN BOULEVARD
COMPLETE STREET SEGMENT
1 NoHH$0 $0 $0 $0 $0$965,000 $378,085 12/20242022
T15165502 FRANKLIN BOULEVARD
COMPLETE STREET SEGMENT
2 NoHH
$0 $0 $0 $0 $0$2,505,000 $676,772 12/20242022
W14170102 FRUITRIDGE DRAIN
REPLACEMENT
NoII
$0 $0 $0 $0 $0$2,162,286 $253,043 12/20232022
18- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19803501 HOLLYWOOD PARK DEFERRED
MAINT
NoGG$0 $0 $0 $0 $0$18,924 $1 2019
R15222202 LA MANCHA BRIDGE REPAIRS NoHH$0 $0 $0 $0 $0$50,000 $50,000 12/20242023 L19210200 MANGAN PARK
IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$661,207 $8,524 7/20222022
Z14130512 MED CENTER ELECTRICAL
REHAB
NoII$0 $0 $0 $0 $0$695,006 $672,917 12/20252023
L19706052 MU OAK PARK CC CRIME
PREVENT
NoGG
$0 $0 $0 $0 $0$88,182 $3,147 2019
L19141600 NIELSEN PARK NoGG$0 $0 $0 $0 $0$370,000 $68,031 6/20232021 C13900770 OAK PARK COMMUNITY
CENTER RENOVATION
NoDD
$0 $0 $0 $0 $0$126,159 $34,822 12/20232019
L19148500 PHOENIX GREEN
LEASE/PURCHASE
NoGG$0 $0 $0 $0 $0$192,073 $153,000 12/20252014
X14131512 REHAB SUMP 36-DEMO SUMP
122
NoII$0 $0 $0 $0 $0$100,000 $52,381 11/20252023
C13901160 SACY BUILDING 4 ELECTRICAL
REHABILITATION
NoDD
$0 $0 $0 $0 $0$0 $0 6/20242020
C15000402 SACY CCTV NoDD$0 $0 $0 $0 $0$158,200 $26,056 6/20232020 Z14140617 SACY NACY IMPROVEMENTS NoII$0 $0 $0 $0 $0$59,300 $24,968 9/20242023 R15200032 T STREET REHABILITATION NoHH$0 $0 $0 $0 $0$500,000 $360,627 12/20242023 L19262000 TEMPLE PARK IMPROVEMENTS NoGG$0 $0 $0 $0 $0$200,000 $15,674 6/20262022 B02000110 TREE NURSERY GRANT
AGREEMENT
NoDD$0 $0 $0 $0 $0$2,090,000 $83,334 6/20272023
T15180408 UC DAVIS MEDICAL CENTER
CROSSWALK
NoHH$0 $0 $0 $0 $0$13,752 $13,752 12/20232023
6Council District(s):
T15098600 14TH AVENUE EXTENSION NoHH$0 $0 $0 $0 $0$2,484,375 $1,862,637 6/20242012 19- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
R15235101 21ST AVENUE MEDIAN
PROJECT
NoHH$0 $0 $0 $0 $0$25,000 $25,000 12/20242023
F13000102 911 COMM CENTER
ELECTRICAL
NoEE
$0 $0 $0 $0 $0$800,000 $22,459 6/20252022
F13000100 911 DISPATCH TRNG FAC 3282 NoEE$0 $0 $0 $0 $0$21,707,034 $0 6/20252022 L19803508 BANCROFT 4TH R DEFERRED
MAINT
NoGG$0 $0 $0 $0 $0$61,546 $1 2020
R15210028 CALTRANS/UPRR - RAMONA
CROSSING
NoHH
$0 $0 $0 $0 $0$160,000 $159,398 12/20242023
L19202500 CAMELLIA PARK TENNIS CT
RENOV
NoGG$0 $0 $0 $0 $0$100,000 $6,727 2019
L19706506 CITYWIDE POOL REPAIR-
TAHOE
NoGG$0 $0 $0 $0 $0$285,567 $0 2022
L19706511 COLONIAL WADING POOL
RESURFACE
NoGG
$0 $0 $0 $0 $0$18,290 $0 2022
L19911400 D6 CDBG MEDIAN PARK MP,
NUNN PLAYGROUND,
CAMELLIA PARK IRRIGATION
NoGG$0 $0 $0 $0 $0$41,000 $41,000 12/20232022
L19803513 ERLEWINE 4TH R DEF MAINT NoGG$0 $0 $0 $0 $0$2,889 $4 2021 L19800210 FACILITY IMP-COLOMA
COMMUNITY CENTER
NoGG$0 $0 $0 $0 $0$67,694 $50,001 2022
L19800207 FACILITY IMP-GEORGE SIM
COMMUNITY CENTER
NoGG
$0 $0 $0 $0 $0$8,451 $0 2020
R15235000 FLORIN DEPOT INDUSTRIAL
PARK
NoHH$0 $0 $0 $0 $0$564,000 $564,000 10/20232022
R15200025 FLORIN PERKINS
REHABILITATION
NoHH$0 $0 $0 $0 $0$250,000 $127,664 1/20252022
Z14130100 FLORIN RESERVOIR BACKUP
ENGINE PROGRAM
NoII$0 $0 $0 $0 $0$5,485,789 $1,140,656 2017
20- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
T15036301 FRUITRIDGE ROAD
IMPROVEMENTS
NoHH$0 $0 $0 $0 $0$981,926 $174,896 4/20252023
T15036300 FRUITRIDGE ROAD
STREETSCAPE
ENHANCEMENTS
NoHH$0 $0 $0 $0 $0$733,439 $24,846 4/20252015
Z14130234 FWTP-GRIT BASIN SCRAPER
ASSM
NoII$0 $0 $0 $0 $0$50,000 $36,425 12/20242023
L19221000 GLENBROOK PARK
IMPROVEMENTS
NoGG
$0 $0 $0 $0 $0$800,000 $1,106 2020
L19192104 GLENBROOK RIVER ACCESS NoGG$0 $0 $0 $0 $0$100,000 $102 2020 L19803503 GOLDEN EMPIRE DEFERRED
MAINT
NoGG$0 $0 $0 $0 $0$956 $0 2019
L19806000 GRANITE ALL WEATHER FIELD
PROGRAM
NoGG$0 $0 $0 $0 $0$805,091 $212,409 2017
L19192106 GRANITE DOG PARK LIGHTING NoGG$0 $0 $0 $0 $0$250,000 $250,000 2020 L19192107 GRANITE PARK PLAYGROUND NoGG$0 $0 $0 $0 $0$0 $0 2020 T15008700 GRANITE PARK
TRANSPORTATION MITIGATION
NoHH
$0 $0 $0 $0 $0$1,258,236 $470,381 6/20262012
L19300005 GRANITE REGIONAL PARK
IMPROVEM
NoGG$0 $0 $0 $0 $0$250,000 $242,174 6/20262022
L19122300 GRANITE REGIONAL PARK
RESTROOM
NoGG$0 $0 $0 $0 $0$20,000 $16,921 6/20232021
L19911500 LAWRENCE PARK
IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$50,000 $48,787 12/20232022
L19129110 LAWRENCE PARK JOGGING
TRAIL
NoGG$0 $0 $0 $0 $0$50,000 $18,099 7/20222020
L19192103 MAE FONG SOCCER FIELD NoGG$0 $0 $0 $0 $0$392,923 $1,478 2020 T15216100 MORRISON CREEK TRAIL NoHH$0 $0 $0 $0 $0$822,000 $266,150 12/20232022 L19706037 MU OKI PARK FIELD
RENOVATIONS
NoGG$0 $0 $0 $0 $0$31,500 $17,845 12/20222018
21- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19186300 OKI PARK PLAYGROUND NoGG$0 $0 $0 $0 $0$263,000 $320 7/20222020 L19706502 OKI PARK POOL REPAIRS NoGG$0 $0 $0 $0 $0$174 $0 2017 L19186100 OKI PARK RESTROOM
RENOVATION
NoGG
$0 $0 $0 $0 $0$208,966 $424 2022
L19192100 PARKS, PARKWAYS, & OPEN
SPACES
NoGG
$0 $0 $0 $0 $0$51,685 $50,337 6/20242020
T15186000 POWER INN ROAD QUEUE
CUTTERS
NoHH$0 $0 $0 $0 $0$1,996,624 $277,355 7/20232019
W14130610 SUMP 43 OUTFALL
REPLACEMENT
NoII$0 $0 $0 $0 $0$96,571 $50,643 12/20232018
W14130613 SUMP 96 REPAIRS NoII$0 $0 $0 $0 $0$25,000 $25,000 12/20232020 L19192101 TAHOE PARK POOL SHADE NoGG$0 $0 $0 $0 $0$472,543 $36,379 2020 L19192105 TAHOE TALLAC
IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$300,024 $837 2020
7Council District(s):
Z14140608 1395 35TH AVE BLDG HVAC NoII$0 $0 $0 $0 $0$2,100,000 $144,345 12/20232019 L19803514 ALICE BIRNEY 4TH R DEF
MAINT
NoGG$0 $0 $0 $0 $0$11,840 $0 2021
C13901340 BELLE COOLEDGE LIBRARY
EXTERIOR TILE
NoDD
$0 $0 $0 $0 $0$100,000 $100,000 6/20242021
X14131200 COMBINED WATER
TREATMENT PLANT
REHABILITATION/REPAIR
PROGRAM
YesII$0 $100,000 $100,000 $100,000 $100,000$21,587 $21,587 2012 L19005100 CONLIN COMPLEX
IMPROVEMENTS
NoGG
$0 $0 $0 $0 $0$1,037,824 $49,034 2013
X14170114 COUNTY 72-IN MAIN FORCE
LINING
NoII$0 $0 $0 $0 $0$100,000 $100,000 12/20232023
L19112400 CROCKER VILLAGE PARK
DEVELOPME
NoGG$0 $0 $0 $0 $0$750,974 $720,586 2019
22- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
X14010049 CWTP ELECTRICAL MCC NoII$0 $0 $0 $0 $0$2,754,490 $2,314,706 6/20252009 X14131201 CWTP WATER SUPPLY
REHABILITATION
NoII$0 $0 $0 $0 $0$222,725 $7,507 12/20262017
L19300004 D4 LAND PARK NoGG$0 $0 $0 $0 $0$619,070 $490,415 6/20232023 L19803506 DIDION 4TH R DEFERRED
MAINT
NoGG$0 $0 $0 $0 $0$46,733 $4,975 2019
L19013900 DISTRICT 7 PARK SIGNS
REPLACEMENT
NoGG$0 $0 $0 $0 $0$362,291 $324,964 12/20222022
L19800218 FACILITY IMP-4TH R
SUTTERVILLE
NoGG$0 $0 $0 $0 $0$74,914 $0 2019
Z14130506 FREEPORT RES PUMP
REPLACEMENT
NoII
$0 $0 $0 $0 $0$1,754,340 $5,934 12/20272020
D01000702 FREEPORT RESERVOIR
ENHNSMT1140
NoDD
$0 $0 $0 $0 $0$64,419 $0 2018
M17900000 FUNDERLAND FOOD
CONCESSION
NoFF$0 $0 $0 $0 $0$188,720 $0 2020
L19703600 GARCIA BEND PARK
IMPROVEMENT
NoGG$0 $0 $0 $0 $0$35,341 $35,218 6/20262022
L19120200 GARCIA BEND PARK
RESTROOM AND FISH
CLEANING STATION
NoGG
$0 $0 $0 $0 $0$350,000 $11,98 6 2017
L19128300 LAND PARK AMPHITHEATER
RENOVATION
NoGG$0 $0 $0 $0 $0$778,000 $406,931 2017
L19012600 LAND PARK ELECTRICAL
SERVICE P
NoGG$0 $0 $0 $0 $0$53,000 $10,060 6/20232021
L19706044 MU CITY CEMETERY SURVEY NoGG$0 $0 $0 $0 $0$695,000 $242,328 6/20252018 L19706033 MU LAND PARK WALKWAY
REPAIRS
NoGG$0 $0 $0 $0 $0$108,211 $8,268 12/20222018
L19706032 MU LAND PK RESTROOM
DEMO/REPLA
NoGG
$0 $0 $0 $0 $0$205,963 $1 2020
23- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19920300 PA3 - ART IN PUBLIC PLACES
(APP) PROGRAM
NoGG$0 $0 $0 $0 $0$33,350 $33,350 2012
X14002300 POCKET AD 2 SEWER
IMNPRVMENT
NoII$0 $0 $0 $0 $0$89,990 $1 2021
L19803512 PONY EXPRESS 4TH R DEF
MAINT
NoGG$0 $0 $0 $0 $0$47,457 $1 2021
C13901590 PSAB CONTROLS UPGRADE NoDD$0 $0 $0 $0 $0$275,000 $30,000 7/20252023 C13900810 PSAB FLOORING NoDD$0 $0 $0 $0 $0$349,971 $4,108 6/20262021 C13900950 PSAB STRUCTURAL REPAIR
PHASE 2
NoDD
$0 $0 $0 $0 $0$200,000 $63,701 7/20232020
L19300002 RENFREE FIELD PHASE 1
DESIGN
NoGG
$0 $0 $0 $0 $0$3,751,550 $3,397,362 6/20232020
Z14006835 RIVERSIDE RES PUMP
REPLACEMENT
NoII
$0 $0 $0 $0 $0$85,000 $11,07 5 6/20252022
K15185000 SACRAMENTO RIVER
PARKWAY BIKE TRAIL
NoHH$0 $0 $0 $0 $0$330,199 $0 10/20252017
K15185005 SACRAMENTO RIVER
PARKWAY PRELIMINARY
NoHH$0 $0 $0 $0 $0$6,243,097 $5,286,082 10/20252022
X14002302 SUMP 137 RECONSTRUCTION NoII$0 $0 $0 $0 $0$4,056,605 $50,000 7/20232021 W14130602 SUMP 138 SITE REPAIRS NoII$0 $0 $0 $0 $0$149,000 $54,416 12/20232017 W14130601 SUMP 142 SITE OUTFALL
REPAIRS
NoII$0 $0 $0 $0 $0$165,000 $48,578 12/20232017
X14131100 SUMP 2/2A
REHABILITATION/REPAIR
PROGRAM
NoII$0 $0 $0 $0 $0$10,000 $10,000 2012
W14130604 SUMP 34 ELECTRICAL LOAD
BANK
NoII$0 $0 $0 $0 $0$120,000 $76,381 12/20242015
W14110600 SUMP 39 SWITCHGEAR
REPLACEMENT
NoII$0 $0 $0 $0 $0$230,189 $138,023 12/20242012
24- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19803515 SUTTERVILLE DEFERRED
MAINT
NoGG$0 $0 $0 $0 $0$62,000 $15,529 2022
L19012800 SWANSTON FOUNTAIN
RECIRCULATIO
NoGG$0 $0 $0 $0 $0$322,000 $3,707 2021
L19803510 WENZEL 4TH R DEF MAINT NoGG$0 $0 $0 $0 $0$5,067 $0 2022 L19707000 Z'BERG PARK SIGN AND
MINOR IMP
NoGG
$0 $0 $0 $0 $0$12,000 $1,947 6/20232021
D13000206 ZEV PUBLIC SAFETY CALEVIP NoDD$0 $0 $0 $0 $0$55,000 $23,320 7/20232022 8Council District(s):
L19111700 CABRILLO PARK IRRIGATION NoGG$0 $0 $0 $0 $0$300,000 $34,696 6/20232023 L19706508 CITYWIDE POOL REPAIR-
PANNELL
NoGG$0 $0 $0 $0 $0$14,369 $1 2019
D01000818 DISTRICT 8 - POD'S NoDD$0 $0 $0 $0 $0$50,854 $0 2018 L19800204 FACILITY IMP-MEADOWVIEW
COMMUNITY CENTER
NoGG
$0 $0 $0 $0 $0$150,923 $75,000 2022
L19118400 FREEPORT PARK IRRIGATION NoGG$0 $0 $0 $0 $0$350,000 $77,235 6/20232021 L19804200 INDEPENDENCE FIELD
DUGOUT SHADE
NoGG$0 $0 $0 $0 $0$87,369 $3,210 2019
T15180410 KASTANIS WAY SIDEWALK
INFILL
NoHH$0 $0 $0 $0 $0$300,000 $294,821 1/20242023
L19154300 LEVAR BURTON PARK SHADE
STRUCTURE
NoGG$0 $0 $0 $0 $0$136,988 $0 2019
C13000202 MEADOWVIEW COMMUNITY
CENTER PCE REMEDIATION
NoDD$0 $0 $0 $0 $0$3,059,000 $30,308 6/20301999
L19146400 MEADOWVIEW PARK
PLAYGROUND IMP
NoGG$0 $0 $0 $0 $0$510,000 $23,630 2020
C13000200 MEADOWVIEW REMEDIATION
PROGRAM
YesDD$70,000 $70,000 $70,000 $70,000 $70,000$0 $0 2020
L19146600 MEADOWVIEW RESTROOM
RENOVATION
NoGG
$0 $0 $0 $0 $0$41,163 $0 6/20232021
25- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
C15001509 MEADOWVIEW SAFE GROUND
PARKING
NoDD$0 $0 $0 $0 $0$459,999 $75,970 6/20252023
C15000840 MLK LIBRARY RENOVATION NoDD$0 $0 $0 $0 $0$30,000 $26,393 6/20252020 L19706063 MU CABRILLO POOL MEN
RESTROOM
NoGG
$0 $0 $0 $0 $0$220,570 $220,337 2020
L19014100 NORTH LAGUNA POND
RENOVATION
NoGG$0 $0 $0 $0 $0$590,348 $114,76 5 2019
L19920403 PA4 - APP PANNELL KINETIC
ART
NoGG$0 $0 $0 $0 $0$141,278 $1,437 10/20222020
L19146210 PANNELL CENTER
LANDSCAPE IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$101,772 $0 7/20222020
L19804100 RCIF LONG-TERM CAPITAL
IMPROVEMENT PROGRAM
NoGG$0 $0 $0 $0 $0$203,909 $15,900 2009
L19159400 SHASTA PARK FRONTAGE
IMPROVEM
NoGG
$0 $0 $0 $0 $0$192,779 $3,700 2019
Z14005400 SHASTA PARK RESERVOIR
AND PUMP STATION PROJECT
NoII$0 $0 $0 $0 $0$6,466,918 $2,100,000 12/20232017
Z14005402 SHASTA PARK WATER FACILITY NoII$0 $0 $0 $0 $0$19,204,133 $201,362 12/20232017 W14130105 SUMP 46 STORM DAMAGE
REPAIRS
NoII$0 $0 $0 $0 $0$59,774 $11,75 2 12/20232022
W14130404 SUMP 90 CHANNEL NoII$0 $0 $0 $0 $0$68,824 $4,659 12/20242014 D01000817 UTILITY BOX ART WRAPS NoDD$0 $0 $0 $0 $0$60,000 $3,800 6/20262017 L19171200 VALLEY HI PARK PLAYGROUND
REPL
NoGG$0 $0 $0 $0 $0$209,575 $5,136 6/20262022
L19208101 WOOD PARK MASTER PLAN
AMENDMEN
NoGG$0 $0 $0 $0 $0$50,000 $852 2020
Council District(s):
L19100500 21ST AVENUE PARK SITE PLAN NoGG$0 $0 $0 $0 $0$50,000 $17,885 2023 26- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
Z14003616 6021 IT SCADA RESERVE NoII$0 $0 $0 $0 $0$686,620 $686,620 6/20242023 L19106500 ANTHONY PARK FUTSAL &
MINOR IM
NoGG$0 $0 $0 $0 $0$158,837 $158,837 2023
Z14010107 AWMP PIPELINE
REPLACEMENTS
NoII$0 $0 $0 $0 $0$29,150,109 $3,182,749 6/20282023
L19001418 CAMP POLLOCK AND CAMP
RIVER
NoGG$0 $0 $0 $0 $0$3,500,000 $3,500,000 2023
F11100903 COMM CENTER
WORKSTATIONS
NoEE
$0 $0 $0 $0 $0$671,000 $116,761 2023
L19001414 COMMUNITY CONNECTIONS
95820 PR
NoGG
$0 $0 $0 $0 $0$50,000 $50,000 2023
L19001400 COMMUNITY REINVESTMENT
SUBRECI
NoGG
$0 $0 $0 $0 $0$4,730,000 $4,730,000 2023
Z14130516 CONCRETE TANK ALTITUDE
VALVES
NoII
$0 $0 $0 $0 $0$420,293 $420,293 12/20232023
L19300007 D1-NNRP GREAT MEADOW NoGG$0 $0 $0 $0 $0$250,000 $250,000 2023 L19300006 D8 PANNELL CC IMP NoGG$0 $0 $0 $0 $0$250,000 $250,000 2023 L19911800 DEL PASO REG PK-SOFTBALL
COMPL
NoGG
$0 $0 $0 $0 $0$350,000 $350,000 2023
L19108300 DISTRICT 2 PLYGRND, SPORTS
CT
NoGG
$0 $0 $0 $0 $0$377,294 $1 2023
L19800227 FACILITY IMP - JOHNSTON CC NoGG$0 $0 $0 $0 $0$135,000 $25,11 3 2023 L19800231 FACILITY IMP- CC FLOORING NoGG$0 $0 $0 $0 $0$100,000 $100,000 2023 L19800230 FACILITY IMP-CTR BOTTLE
FILLER
NoGG$0 $0 $0 $0 $0$50,000 $45,809 2023
M17600500 FLORIN RD. BEAUTIFICATION NoFF$0 $0 $0 $0 $0$1,122,173 $1,121,298 2023 Z14140115 FY23 PHYSICAL & PERIMETER NoII$0 $0 $0 $0 $0$450,530 $450,530 7/20242023 L19120300 GARCIA BEND PK CT
RENOVATIONS
NoGG$0 $0 $0 $0 $0$275,000 $254,808 2023
27- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19001405 GENDER HEALTH CENTER
ADVOCACY
NoGG$0 $0 $0 $0 $0$250,000 $250,000 2023
Z14010088 GOLF COURSE
TERRACE/MEADOWVIEW
NoII$0 $0 $0 $0 $0$13,262,675 $1,944,200 12/20242023
L19001410 GRANT DRUM LINE MUSIC
ASSOCIAT
NoGG$0 $0 $0 $0 $0$75,000 $75,000 2023
L19009103 GREENBRIAR PHASE 2 NoGG$0 $0 $0 $0 $0$11,070 $0 2023 L19808810 HAGGINWOOD PARK SAFETY
IMPROVE
NoGG
$0 $0 $0 $0 $0$200,000 $2,383 2023
L19001402 HIRAM JOHNSON HS SUPP
PROG FAC
NoGG
$0 $0 $0 $0 $0$1,000,000 $1,000,000 2023
Z14010093 INDIVIDUAL METER RETROFIT
PH 1
NoII
$0 $0 $0 $0 $0$3,957,341 $331,845 12/20242023
L19001413 INTERNATIONAL GARDEN OF
MANY C
NoGG
$0 $0 $0 $0 $0$50,000 $50,000 2023
Z14010090 LAND PARK PH 6 & 7 WMR
(MND)
NoII
$0 $0 $0 $0 $0$8,905,017 $5 12/20242023
L19196200 MAMA MARKS PARK
IMPROVEMENTS
NoGG
$0 $0 $0 $0 $0$969,400 $613,610 2023
L19911900 MCCLATCHY PK-BASEBALL IMP NoGG$0 $0 $0 $0 $0$275,000 $275,000 2023 Z14010087 MEADOWVIEW & LAND PARK
PR/WMR
NoII
$0 $0 $0 $0 $0$10,286,376 $2,718,900 12/20242023
L19706035 MU AIRPORT LEAGU BALL
FIELD RP
NoGG
$0 $0 $0 $0 $0$247,965 $245 2023
L19706073 MU CITYWIDE SPORTS CT
RESURFAC
NoGG
$0 $0 $0 $0 $0$410,000 $410,000 2023
L19706072 MU DEL PASO SB COMPLEX
CONCRET
NoGG
$0 $0 $0 $0 $0$50,000 $14,175 2023
28- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19706074 MU LAND PARK RESTROOM
REPLACE
NoGG$0 $0 $0 $0 $0$250,000 $250,000 2023
L19706075 MU REITH PARK
IMPROVEMENTS
NoGG
$0 $0 $0 $0 $0$300,000 $300,000 2023
L19001409 NEIGHBORWORKS AND OAK
PARK FARM
NoGG
$0 $0 $0 $0 $0$250,000 $0 2023
L19140218 NN REG FIELD PKNG LOT
LIGHTING
NoGG
$0 $0 $0 $0 $0$310,714 $0 2023
L19192108 OKI PARK OPEN SPACE NoGG$0 $0 $0 $0 $0$425,000 $425,000 2023 F11100523 OSP 7 - YEAR 2 NoEE$0 $0 $0 $0 $0$2,093,985 $2,093,985 2023 F11100522 OSP 7: YEAR 1 NoEE$0 $0 $0 $0 $0$1,058,409 $0 2023 L19001412 OUR DAUGHTER’S DESTINY
PROGRAM
NoGG
$0 $0 $0 $0 $0$70,000 $57,111 2023
L19921001 PA10 - APP: BURBERRY PK NoGG$0 $0 $0 $0 $0$46,627 $167 2023 L19920402 PA4 - APP: WOODBINE PARK NoGG$0 $0 $0 $0 $0$5,000 $5,000 2023 L19920901 PA9 - APP: S NATOMAS COMM
PK
NoGG$0 $0 $0 $0 $0$22,857 $175 2023
L19706076 PARK MAINTENANCE
IRRIGATION UP
NoGG
$0 $0 $0 $0 $0$280,000 $35,426 2023
M17700101 PIONEER PARK IMP. NoFF$0 $0 $0 $0 $0$200,000 $149,498 2023 L19706079 PLAYGROUND REPAIR & MAINT NoGG$0 $0 $0 $0 $0$130,000 $130,000 2023 L19706078 PM - ELECTRICAL UPGRADES NoGG$0 $0 $0 $0 $0$100,000 $100,000 2023 L19706080 PM PARKING LOT
IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$100,000 $100,000 2023
L19706077 POND REPAIR AND
REPLACEMENTS
NoGG
$0 $0 $0 $0 $0$63,326 $63,326 2023
F11100623 PSIT CI - FY23 CHILD NoEE$0 $0 $0 $0 $0$651,312 $450,650 2023 F11100904 PSU BUILDOUT NoEE$0 $0 $0 $0 $0$120,413 $60,527 2023 29- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19800228 PUBLIC COUNTER IMPRVMTS
@ 7 CC
NoGG$0 $0 $0 $0 $0$220,000 $169,326 2023
L19001403 ROBLA SCHOOL DISTRICT CAP
KID
NoGG
$0 $0 $0 $0 $0$500,000 $500,000 2023
F11100905 RTCC HYPERWALL NoEE$0 $0 $0 $0 $0$350,000 $350,000 2023 L19001401 SAC CITY COLLEGE CHILD DEV
CNT
NoGG
$0 $0 $0 $0 $0$1,000,000 $1,000,000 2023
L19001404 SAC GIRLS ON THE RUN PROG NoGG$0 $0 $0 $0 $0$100,000 $100,000 2023 L19001407 SACRAMENTO HISPANIC
CHAMBER
NoGG$0 $0 $0 $0 $0$150,000 $150,000 2023
L19001416 SACRAMENTO REGIONAL
CONS CORPS
NoGG
$0 $0 $0 $0 $0$100,000 $100,000 2023
M17700001 SERVICE COURT 11 REMODEL NoFF$0 $0 $0 $0 $0$100,000 $100,000 2023 L19159600 SHORE PARK IMPROVEMENTS NoGG$0 $0 $0 $0 $0$50,000 $3,353 2023 L19911701 SLP SITE AMENITIES PLAN NoGG$0 $0 $0 $0 $0$50,000 $50,000 2023 L19911702 SLP-CONC/REST/MULTI BLDG NoGG$0 $0 $0 $0 $0$2,800,000 $2,800,000 2023 L19911705 SLP-GATE/SAFETY IMP NoGG$0 $0 $0 $0 $0$50,000 $50,000 2023 L19911706 SLP-HABITAT ENHANCEMENT NoGG$0 $0 $0 $0 $0$150,000 $150,000 2023 L19911703 SLP-PUBLIC ART MURAL NoGG$0 $0 $0 $0 $0$50,000 $50,000 2023 L19911704 SLP-SKATE PARK IMPROV NoGG$0 $0 $0 $0 $0$300,000 $300,000 2023 L19001408 SOJOURNER TRUTH MUSEUM
PROGRAM
NoGG$0 $0 $0 $0 $0$125,000 $30,583 2023
L19706512 SOUTHSIDE PARK POOL
REPAIRS
NoGG
$0 $0 $0 $0 $0$2,400 $200 2023
L19162501 SOUTHSIDE PK POND
REHABILITATI
NoGG
$0 $0 $0 $0 $0$185,446 $1 2023
L19001406 STUDIO T ARTS URBAN DANCE
ACAD
NoGG$0 $0 $0 $0 $0$500,000 $0 2023
30- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
Z14140618 SUMP 2 ROOF RESTORATION NoII$0 $0 $0 $0 $0$64,386 $64,386 12/20232023 L19168500 SWAINSON'S HAWK PK PH2 NoGG$0 $0 $0 $0 $0$250,000 $11 7 2023 L19800229 WIFI ACCESS & IMPROVMENTS NoGG$0 $0 $0 $0 $0$80,000 $61,617 2023 L19208200 WOOD PARK COMMUNITY
GARDEN
NoGG$0 $0 $0 $0 $0$80,000 $65,291 2023
L19208100 WOOD PARK PLAYGROUND
RENOVATIO
NoGG
$0 $0 $0 $0 $0$333,300 $16,130 2023
L19001417 WOODLAKE GATEWAY - RIVER
ACCE
NoGG$0 $0 $0 $0 $0$3,000,000 $3,000,000 2023
L19001411 YES2KOLLEGE PROGRAM
FACILITY I
NoGG
$0 $0 $0 $0 $0$150,000 $150,000 2023
L19001415 YISRAEL FAMILY FARMS
URBAN ROOTS INITIATIVE
NoGG
$0 $0 $0 $0 $0$50,000 $50,000 2023
1, 2Council District(s):
T15145600 BELL AVENUE COMPLETE
STREET REHABILITATION
NoHH$0 $0 $0 $0 $0$6,814,286 $309,360 7/20232015
L19920200 PA2 - ART IN PUBLIC PLACES
(APP) PROGRAM
NoGG
$0 $0 $0 $0 $0$33,023 $33,023 2017
L19920800 PA8 - ART IN PUBLIC PLACES
(APP) PROGRAM
NoGG$0 $0 $0 $0 $0$70,260 $53,238 2012
T15095201 RIO LINDA BOULEVARD & MAIN
AVENUE BRIDGE- PLANT
ESTABLISHMENT
NoHH$0 $0 $0 $0 $0$150,348 $28,073 12/20252020
T15095200 RIO LINDA BOULEVARD AND
MAIN AVENUE BRIDGE
NoHH
$0 $0 $0 $0 $0$11,076,999 $175,213 10/20252016
X14160501 SUMP 87 DIVERSION NoII$0 $0 $0 $0 $0$1,464,387 $965,617 12/20242022 1, 2, 3, 8Council District(s):
Z14110108 GROUNDWATER FLUSH-TO-
WASTE
NoII$0 $0 $0 $0 $0$8,026,500 $101,083 12/20242020
31- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
1, 2, 4, 5, 7, 8Council District(s):
T15185600 HSIP 8 - TRAFFIC AND
PEDESTRIAN SIGNALS
NoHH
$0 $0 $0 $0 $0$7,562,300 $2,265,931 7/20232018
1, 2, 5, 6, 7, 8Council District(s):
T15180405 ACTIVE TRANSPORTATION
AUDITS
NoHH$0 $0 $0 $0 $0$1,600,000 $1,074,144 12/20232022
1, 3Council District(s):
W14121103 CFD 97-01 CLEAN UP NoII$0 $0 $0 $0 $0$452,468 $335,064 12/20242012 W14121100 CFD 97-01 IMPROVEMENTS
NNCDP
NoII$0 $0 $0 $0 $0$0 $0 12/20242017
W14121102 CFD 97-01 MAIN DRAIN
DREDGING
NoII$0 $0 $0 $0 $0$830,456 $684,097 12/20242012
L19800205 FACILITY IMP-NATOMAS NoGG$0 $0 $0 $0 $0$325,617 $275,922 2020 L19920100 PA1 - ART IN PUBLIC PLACES
(APP) PROGRAM
NoGG$0 $0 $0 $0 $0$147,824 $125,824 2012
L19921000 PA10 - ART IN PUBLIC PLACES
(APP) PROGRAM
NoGG$0 $0 $0 $0 $0$347,960 $344,860 2015
2, 3Council District(s):
L19920900 PA9 - ART IN PUBLIC PLACES
(APP) PROGRAM
NoGG$0 $0 $0 $0 $0$74,305 $64,927 2012
R15210020 SILVER EAGLE
REHABILITATION
NoHH$0 $0 $0 $0 $0$250,000 $29,158 8/20232021
2, 3, 4Council District(s):
Z14130305 CRITICAL VALVE INSTALLATION NoII$0 $0 $0 $0 $0$400,000 $223,859 6/20252022 32- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
2, 4Council District(s):
X14131511 SUMP 152 TRANSFORMER
REPLACEMENT
NoII$0 $0 $0 $0 $0$330,000 $63,549 1/20242022
2, 4, 5Council District(s):
C13001916 FIRE STATIONS LED 1,2,6,20,56 NoDD$0 $0 $0 $0 $0$105,000 $105,000 12/20232023 2, 4, 5, 6, 8Council District(s):
T15215000 TRAFFIC SIGNAL SAFETY
PROJECT
YesHH$0 $3,311,226 $0 $0 $0$1,267,788 $1,169,750 12/20262022 2, 5, 6Council District(s):
R15200029 COUNTY SHARED OVERLAY
PROJCTS
NoHH$0 $0 $0 $0 $0$2,300,000 $2,300,000 1/20242023
2, 6Council District(s):
T15185700 HSIP 8 - MAST ARM SIGNAL
IMPROVEMENTS
NoHH$0 $0 $0 $0 $0$2,333,030 $366,840 7/20232018
L19920700 PA7 - ART IN PUBLIC PLACES
(APP) PROGRAM
NoGG$0 $0 $0 $0 $0$2,420 $2,420 2012
3, 4Council District(s):
S15131800 DOWNTOWN/RIVERFRONT
STREETCAR
NoHH$0 $0 $0 $0 $0$23,154 $0 12/20242023
3, 4, 5Council District(s):
X14170112 2021 WW PIPE
BURSTING/LINING
NoII$0 $0 $0 $0 $0$246,583 $149,703 11/20232023
4, 5Council District(s):
R15210024 34TH STREET REHABILITATION NoHH$0 $0 $0 $0 $0$2,962,000 $929,767 7/20232022 Z14130511 ALHAMBRA AND MED CENTER
VALVES
NoII$0 $0 $0 $0 $0$25,000 $1,801 12/20242023
33- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
S15184110 COMMERCIAL CORRIDORS
TRANSPORTATION PLAN
NoHH$0 $0 $0 $0 $0$669,048 $37,205 7/20232021
T15216200 HSIP-10 PEDESTRIAN
CROSSINGS
YesHH$208,600 $0 $0 $0 $0$170,000 $124,495 12/20242022
4, 5, 6Council District(s):
L19920500 PA5 - ART IN PUBLIC PLACES
(APP) PROGRAM
NoGG$0 $0 $0 $0 $0$55,653 $55,653 2012
4, 5, 6, 7Council District(s):
X14170500 CSS SUMP/TREATMENT
FACILITIES PROGRAM
YesII
$150,000 $0 $0 $0 $0$135,180 $132,765 2017
4, 5, 7Council District(s):
Z14130303 CITY COLLEGE RES TMAIN
RPLCMNT
NoII$0 $0 $0 $0 $0$535,000 $223,887 6/20262021
K15165101 DEL RIO TRAIL PUBLIC ART NoHH$0 $0 $0 $0 $0$2,510,000 $2,478,289 3/20242023 4, 6Council District(s):
L19920600 PA6 - ART IN PUBLIC PLACES
(APP) PROGRAM
NoGG$0 $0 $0 $0 $0$214,499 $214,499 2012
4, 6, 7Council District(s):
Z14210119 SRWTP GRIT BASIN CRACK NoII$0 $0 $0 $0 $0$50,000 $35,000 6/20242023 4, 7Council District(s):
T15103306 BROADWAY STREETLIGHT
REPLACEMENT
NoHH$0 $0 $0 $0 $0$800,000 $346,273 7/20232023
5, 7Council District(s):
K15165100 DEL RIO TRAIL NoHH$0 $0 $0 $0 $0$20,056,539 $2,073,010 6/20252022 34- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
5, 7, 8Council District(s):
T15185800 HSIP 8 - FLORIN ROAD SIGNAL
IMPROVEMENTS
NoHH
$0 $0 $0 $0 $0$560,225 $50,412 7/20242018
T15205400 HSIP 9 FLORIN ROAD NoHH$0 $0 $0 $0 $0$416,840 $223,777 7/20242020 5, 8Council District(s):
T15215801 FLORIN ROAD VISION ZERO
PAVEMENT REHABILITATION
NoHH$0 $0 $0 $0 $0$350,000 $32,224 12/20232022
T15215800 FLORIN ROAD VISION ZERO
SAFETY
YesHH$2,248,000 $4,252,000 $0 $0 $0$720,000 $18,848 12/20252022 T15205300 HSIP 9 VALLEY HI DRIVE AND
LA MANCHA WAY
YesHH$1,277,730 $0 $0 $0 $0$475,010 $214,251 7/20242020 L19920400 PA4 - ART IN PUBLIC PLACES
(APP) PROGRAM
NoGG$0 $0 $0 $0 $0$28,696 $1,626 2012
7, 8Council District(s):
K15155000 SOUTH SACRAMENTO
PARKWAY TRAIL - WEST
NoHH$0 $0 $0 $0 $0$462,033 $73,155 7/20232022
AllCouncil District(s):
T15180412 15-MINUTE NEIGHBORHOOD
PLAN
NoHH$0 $0 $0 $0 $0$206,779 $206,389 12/20252023
A04000103 2021 AGENDA MGMT UPGRADE NoDD$0 $0 $0 $0 $0$58,000 $58,000 2022 T15103219 2021 LED RETROFIT PROJECT NoHH$0 $0 $0 $0 $0$2,965,313 $106,745 7/20232021 S15184118 2022 SPEED LUMPS NoHH$0 $0 $0 $0 $0$400,000 $179,310 8/20232023 T15200617 2023 AUDIBLE SIGNALS NoHH$0 $0 $0 $0 $0$450,000 $424,811 12/20232023 A07000710 311 CHAT AUTOMATION NoDD$0 $0 $0 $0 $0$100,000 $45,988 2018 A07001300 311 MOBILE APPLICATION
MODERNIZATION
NoDD$0 $0 $0 $0 $0$200,000 $25,154 6/20232019
L19803500 4TH "R" DEFERRED MAINT
PROGRAM
NoGG$0 $0 $0 $0 $0$218,303 $218,303 2019
35- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
W14000201 6021 CONTINGENCY RESERVE NoII$0 $0 $0 $0 $0$1,234,690 $1,234,690 6/20242023 X14010114 6021 CSS CAPITAL RESERVE NoII$0 $0 $0 $0 $0$2,000,000 $2,000,000 6/20242023 Z14170105 6021 IT PROGRAM RESERVE NoII$0 $0 $0 $0 $0$100,000 $100,000 6/20242023 Z14140114 6021 SECURITY & EMERG
RESERVE
NoII$0 $0 $0 $0 $0$550,000 $550,000 6/20242023
W14130618 6021 SUMP RESERVE NoII$0 $0 $0 $0 $0$3,945,000 $3,945,000 6/20242023 W14230101 6021 TRASH CAPTURE
RESERVE
NoII
$0 $0 $0 $0 $0$500,000 $500,000 6/20242023
W14130107 6021 UNPLANNED RESERVE NoII$0 $0 $0 $0 $0$250,000 $250,000 6/20242023 S15184120 AB 43 SPEED LIMIT UPDATE NoHH$0 $0 $0 $0 $0$200,000 $192,417 1/20242023 A21006601 ACCELA PROGRAMMING IT
POSITIONS
NoDD$0 $0 $0 $0 $0$3,071,883 $398,978 2019
T15190610 ACCESSIBILITY PGM-ADMIN
FY2019
NoHH$0 $0 $0 $0 $0$296,874 $10,508 12/20232019
T15200610 ACCESSIBILITY PROGRAM-
ADMIN
NoHH$0 $0 $0 $0 $0$150,000 $39,303 2020
T15180413 ACTIVE TRANSPORTATION
EDUCATION
NoHH$0 $0 $0 $0 $0$60,000 $59,836 12/20242023
T15180400 ACTIVE TRANSPORTATION
PROGRAM
YesHH$2,137,152 $2,137,152 $2,137,152 $2,137,152 $2,137,152$4,620,732 $4,348,097 2022 S15120500 ACTIVE TRANSPORTATION
SAFETY PROGRAM
YesHH$600,000 $600,000 $600,000 $600,000 $600,000$2,831,676 $1,878,831 2020 C13000453 ADA TRANSITION PLAN
UPDATE PROGRAM
NoDD$0 $0 $0 $0 $0$411,580 $0 2020
F12000200 ADVANCED LIFE SUPPORT
EQUIPMENT PROGRAM
YesEE
$1,050,000 $1,769,607 $1,553,726 $1,578,912 $1,050,000$0 $0 2009 Z14006837 ALHAMBRA RES PAVEMENT
REPAIRS
NoII$0 $0 $0 $0 $0$95,000 $68,160 11/20242022
T15100900 ALLEY ABATEMENT PROGRAM YesHH$90,000 $90,000 $90,000 $90,000 $90,000$1,162,920 $28,412 2011 36- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
F12000205 ALS - POWER LOADS NoEE$0 $0 $0 $0 $0$1,020,000 $678,056 2020 F12000202 ALS - AMBULANCES PROGRAM NoEE$0 $0 $0 $0 $0$11,749,770 $2,729,830 2011 F12000201 ALS - DURABLE EQUIPMENT
PROGRAM
NoEE$0 $0 $0 $0 $0$7,517,008 $2,575,776 2011
F12000203 ALS - GURNEYS PROGRAM NoEE$0 $0 $0 $0 $0$1,123,472 $315,964 2015 F12000204 ALS - PATIENT CARE TABLETS NoEE$0 $0 $0 $0 $0$938,677 $487,492 2017 Z14010053 AMI: METER READING NoII$0 $0 $0 $0 $0$10,700,663 $498,919 6/20262011 L19920000 ART IN PUBLIC PLACES
PROGRAM
YesGG
$22,300 $0 $0 $0 $0$50,000 $50,000 2023
A07000702 AUTOMATED BIDS & DIGITAL
SIGNATURE (ABCD)
NoDD$0 $0 $0 $0 $0$3,200,000 $16,200 6/20232015
Z14010108 AWMP INSTALL INVESTIGATION NoII$0 $0 $0 $0 $0$5,191,329 $22,817 6/20262020 Z14010109 AWMP NON-COMPLIANT
REPAIRS
NoII$0 $0 $0 $0 $0$500,000 $484,148 6/20262022
Z14000800 BACKFLOW PREVENTION
DEVICE PROGRAM
YesII
$0 $25,000 $25,000 $25,000 $0$2,371,916 $58,276 2017
W14000200 BASE CIP CONTINGENCY
DRAINAGE PROGRAM
YesII$750,000 $750,000 $750,000 $750,000 $1,000,000$334,955 $320,272 1994 X14000500 BASE CIP CONTINGENCY
WASTEWATER PROGRAM
YesII$121,500 $179,000 $123,000 $155,000 $155,000$162,502 $162,502 1994 Z14000700 BASE CIP CONTINGENCY
WATER PROGRAM
YesII
$900,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000$57,404 $57,104 2015 T15180406 BICYCLE DETECTION
PROGRAM
NoHH$0 $0 $0 $0 $0$260,000 $37,330 2023
K15125200 BIKE PARKING PROGRAM YesHH$60,000 $60,000 $60,000 $60,000 $60,000$580,561 $118,99 9 2022 K15185109 BIKESHARE BIKE CORRALS NoHH$0 $0 $0 $0 $0$324,226 $78,246 7/20232019 T15180403 BIKEWAY DELINEATOR PILOT NoHH$0 $0 $0 $0 $0$225,000 $191,747 7/20232023 37- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
K15185100 BIKEWAY IMPROVEMENTS &
ALTERNATIVE MODES
PROGRAM
NoHH$0 $0 $0 $0 $0$122,866 $107,976 2017
F11100500 BODY WORN CAMERA AND
CONDUCTIVE ELECTRICAL
DEVICE PROGRAM
YesEE
$1,644,500 $2,100,000 $2,100,000 $2,100,000 $2,100,000$488,846 $488,846 2018 R15192300 BRIDGE & FLOODGATE
MAINTENANCE PROGRAM
FY2019
NoHH
$0 $0 $0 $0 $0$259,895 $11,40 8 2022
R15212300 BRIDGE & FLOODGATE
MAINTENANCE PROGRAM
FY2021
NoHH$0 $0 $0 $0 $0$298,592 $147,666 2020
T15122312 BRIDGE INSPECTION &
MANAGEMENT
NoHH$0 $0 $0 $0 $0$50,000 $6,440 7/20232022
R15222203 BRIDGE MAINT PROJECT
SCOPING PROGRAM
NoHH
$0 $0 $0 $0 $0$25,000 $25,000 2023
T15122200 BRIDGE MAINTENANCE
ENGINEERING PROGRAM
NoHH$0 $0 $0 $0 $0$294,585 $31,265 2015
R15222200 BRIDGE MAINTENANCE
PROGRAM
YesHH$375,000 $375,000 $375,000 $375,000 $375,000$65,000 $65,000 2021 T15122300 BRIDGE REHABILITATION
PROGRAM (2013)
NoHH$0 $0 $0 $0 $0$37,236 $37,236 2012
A21006600 BUILDING PERMIT
TECHNOLOGY PROGRAM
YesDD
$1,169,000 $1,225,000 $1,318,000 $1,384,000 $1,450,000$16,293,576 $8,770,362 2012 C13900750 CAMP SACRAMENTO
ELECTRICAL UPGRADE
NoDD$0 $0 $0 $0 $0$1,000,000 $425,939 11/20242018
T15140100 CAPITAL GRANT PREPARATION
PROGRAM
YesHH$200,000 $200,000 $200,000 $200,000 $200,000$2,179,578 $128,023 2013 A07000311 CARD KEY REPLACEMENT NoDD$0 $0 $0 $0 $0$472,500 $0 2018 L19800221 CCTV PROJECTS NoGG$0 $0 $0 $0 $0$112,637 $32,877 2020 L19800220 CENTER ACTIVE NET-
SUPPORT
NoGG$0 $0 $0 $0 $0$30,000 $12,350 2019
38- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
M17600400 CHOICE NBHD INITIATIVE (CNI) NoFF$0 $0 $0 $0 $0$0 $0 6/20232022 A04000100 CITY CLERK AUTOMATION
PROGRAM
YesDD
$60,000 $60,000 $60,000 $60,000 $60,000$1,390,124 $927,857 2004 C13001914 CITY FACILITY ENERGY
RETROFIT PROGRAM
NoDD$0 $0 $0 $0 $0$1,188,256 $1,188,256 2022
C15100000 CITY FACILITY IMPROVEMENTS
PROGRAM
NoDD$0 $0 $0 $0 $0$55,707 $55,707 2016
C13900000 CITY FACILITY REINVESTMENT
PROGRAM
YesDD$2,200,000 $2,200,000 $2,200,000 $2,200,000 $2,200,000$841,455 $642,240 2013 T15215700 CITY RAILWAY QUIET ZONES
PROGRAM
NoHH
$0 $0 $0 $0 $0$199,991 $29,866 2021
S15245700 CITY RAILWAY QUIET ZONES
PROGRAM
YesHH$50,000 $50,000 $50,000 $50,000 $50,000$0 $0 2023
D05000100 CITY TREASURER INVESTMENT
MANAGEMENT RESERVE
PROGRAM
NoDD
$0 $0 $0 $0 $0$710,372 $52,769 1999
A07001200 CITYWIDE CASHIERING NoDD$0 $0 $0 $0 $0$1,000,000 $91,512 1/20242019 A07000400 CITYWIDE FIBER EXPANSION
PROGRAM
YesDD
$21,000 $21,000 $21,000 $21,000 $21,000$898,690 $66,088 2005 L19300000 CITYWIDE PARK
IMPROVEMENT PROGRAM
YesGG$300,000 $0 $0 $0 $0$388,259 $388,259 2023
L15000100 CITYWIDE PARK TREE
ASSESSMENT
NoGG$0 $0 $0 $0 $0$360,000 $121,937 9/20262017
L19112500 CITYWIDE PARKS MASTER
PLAN UPDATE PROGRAM
NoGG
$0 $0 $0 $0 $0$475,000 $2,884 2018
L19706500 CITYWIDE POOL
ASSESSMENT/REPAIR
PROGRAM
YesGG$200,000 $0 $0 $0 $0$2,808,723 $2,287,674 2017
A07000705 CITYWIDE RECORD
MANAGEMENT
NoDD$0 $0 $0 $0 $0$250,000 $123,044 2017
39- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
X14170100 COMBINED COLLECTION
SYSTEM REHABILITATION AND
REPLACEMENT PROGRAM
YesII$4,250,000 $4,050,000 $5,050,000 $10,050,000 $4,550,000$1,249,654 $1,175,797 2023 D01000000 COMMUNITY NEIGHBORHOOD
IMPROVEMENTS PROGRAM
NoDD
$0 $0 $0 $0 $0$0 $0 2016
R15222201 CONCRETE BRIDGE REPAIRS
PROGRAM
NoHH$0 $0 $0 $0 $0$175,000 $52,707 2022
Z14130510 CONCRETE RESERV EQUIP
HOISTS
NoII
$0 $0 $0 $0 $0$97,000 $53,870 12/20242022
Z14170100 DEPARTMENT OF UTILITIES’ IT
PROGRAM
YesII$1,862,000 $609,400 $429,000 $330,600 $103,000$15,719 $2,094 2020 C15001300 DEVELOPMENT OF SLEEPING
CABINS
NoDD$0 $0 $0 $0 $0$650,000 $65,802 12/20232022
A21006602 DEVELOPMENT PROCESS
IMPROVEMENT TECHNOLOGY
NoDD$0 $0 $0 $0 $0$380,000 $318,636 6/20232019
A21006403 DEVELOPMENT TRACKER
UPGRADE
NoDD
$0 $0 $0 $0 $0$53,770 $0 2022
A07000700 DIGITAL STRATEGY YesDD$1,000,000 $0 $0 $0 $0$0 $0 2014 A21006603 DIGITIZATION OF COUNTER NoDD$0 $0 $0 $0 $0$150,000 $150,000 12/20222022 Z14130403 DISTRIB WM R&R PRGRM PLAN
DEV
NoII
$0 $0 $0 $0 $0$100,000 $97,915 7/20252023
Z14001501 DISTRIBUTION FLUSHING NoII$0 $0 $0 $0 $0$810,000 $77,066 6/20252007 Z14130400 DISTRIBUTION MAIN
REHABILITATION PROGRAM
YesII$1,000,000 $0 $700,000 $3,000,000 $5,722,400$5,323,563 $5,319,499 2015 W14120600 DITCH REPAIR PROGRAM YesII$600,000 $700,000 $2,200,000 $600,000 $2,100,000$39,227 $34,404 2012 Z14140616 DOU CORP YARD STORAGE NoII$0 $0 $0 $0 $0$220,000 $188,042 10/20242023 Z14140600 DOU FACILITY IMPROVEMENTS
AND REHABILITATION
PROGRAM
YesII
$1,217,500 $150,000 $200,000 $100,000 $250,000$1,020,942 $976,153 2018 Z14170104 DOU INVENTORY MODULE NoII$0 $0 $0 $0 $0$1,439,910 $875,156 4/20242023 40- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
W14120800 DRAIN INLET REPLACEMENT
PROGRAM
YesII$100,000 $100,000 $100,000 $0 $100,000$16,026 $11,00 4 2012 W14130400 DRAINAGE CHANNEL
IMPROVEMENTS PROGRAM
YesII$755,000 $0 $0 $0 $0$353,215 $346,294 2013
W14170100 DRAINAGE COLLECTION
SYSTEM REPAIR AND
REHABILITATION PROGRAM
YesII
$0 $0 $750,000 $1,500,000 $750,000$750,390 $656,951 2017 W14230200 DRAINAGE FACILITY
ELECTRICAL REHABILITATION
PROGRAM
YesII
$3,140,000 $2,110,000 $1,440,000 $2,120,000 $5,740,000$2,050,000 $2,050,000 2022 W14150700 DRAINAGE IMPROVEMENT
PROGRAM
YesII$0 $1,405,000 $1,430,000 $992,000 $1,307,000$11,477 $11,477 2015 W14130800 DRAINAGE PLANT
REGULATORY IMPROVEMENT
PROGRAM
NoII
$0 $0 $0 $0 $0$26,472 $1,100 2013
W14130600 DRAINAGE SUMP
REPLACEMENT AND
REHABILITATION PROGRAM
YesII$2,116,000 $1,870,000 $515,000 $680,000 $180,000$3,794,276 $3,724,453 2014 W14230100 DRAINAGE TRASH CAPTURE
PROGRAM
YesII
$1,200,000 $1,200,000 $1,100,000 $1,100,000 $1,100,000$600,000 $600,000 2023 W14130100 DRAINAGE UNPLANNED
REPAIRS PROGRAM
YesII$350,000 $350,000 $350,000 $250,000 $350,000$113,159 $0 2017 Z14001500 DRINKING WATER QUALITY
PROGRAM
YesII$300,000 $400,000 $200,000 $275,000 $0$4,563,455 $2,604,614 2001 Z14001507 DRINKING WTP PILOT PLANT NoII$0 $0 $0 $0 $0$503,800 $0 7/20242022 R15235100 DROUGHT TOLERANT
LANDSCAPE REPLACEMENT
YesHH
$2,000,000 $0 $0 $0 $0$1,775,000 $1,775,000 6/20252022
D05000101 EBANKING PROGRAM NoDD$0 $0 $0 $0 $0$202,025 $103,500 2009 A07000609 ECAPS - PAYROLL
ENHANCEMENTS
NoDD$0 $0 $0 $0 $0$108,678 $0 5/20232019
A07001100 ECAPS ENHANCEMENT NoDD$0 $0 $0 $0 $0$1,750,000 $462,031 1/20242019 41- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
C15001600 ELECTRIC VEHICLE SUPPLY
EQUIPMENT PROJECT
NoDD$0 $0 $0 $0 $0$625,911 $425,840 6/20252022
Z14130515 ELKHORN RES VFD
REPLACEMENT
NoII$0 $0 $0 $0 $0$235,000 $16,000 8/20232023
C13001900 ENERGY REINVESTMENT
PROGRAM
NoDD$0 $0 $0 $0 $0$1,034,560 $113,98 9 2012
A07000600 ENTERPRISE RESOURCE
PLANNING (ERP) SYSTEMS
REPLACEMENT PROGRAM
NoDD
$0 $0 $0 $0 $0$17,843,403 $0 2006
C13000400 FACILITY ADA COMPLIANCE
PROGRAM
YesDD$600,000 $600,000 $600,000 $600,000 $600,000$4,195,882 $897,855 1994 X14131500 FACILITY ELECTRICAL
REHABILITATION PROGRAM
YesII
$200,000 $400,000 $0 $0 $0$888,064 $887,375 2015
L19800225 FACILITY IMP - MUSCO
LIGHTING
NoGG$0 $0 $0 $0 $0$49,981 $3,262 2022
L19800211 FACILITY IMP-ACCESS
LEISURE
NoGG
$0 $0 $0 $0 $0$166,645 $101,774 2020
L19800201 FACILITY IMP-CAMP
SACRAMENTO
NoGG
$0 $0 $0 $0 $0$643,641 $215,264 2022
L19800213 FACILITY IMP-SACRAMENTO
SFTBAL
NoGG
$0 $0 $0 $0 $0$360,110 $350,000 2020
L19800214 FACILITY IMP-VAR BALL FIELDS NoGG$0 $0 $0 $0 $0$83,515 $0 2018 Z14130200 FAIRBAIRN WATER
TREATMENT PLANT
REHABILITATION PROGRAM
YesII$2,820,000 $1,415,000 $1,370,000 $2,300,000 $2,400,000$6,226,029 $5,576,516 2015 Z14006838 FALL PROTECTION AUDIT-
WATER
NoII$0 $0 $0 $0 $0$40,000 $17,673 12/20242023
A07001600 FIBER OPTIC
INFRASTRUCTURE PROGRAM
YesDD$200,000 $200,000 $200,000 $200,000 $200,000$600,000 $432,925 2021 F12000300 FIRE APPARATUS PROGRAM YesEE$3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000$42,000,215 $1,657,005 2009 42- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
Z14009400 FIRE HYDRANT AND GATE
VALVE REPLACEMENT
PROGRAM
YesII$250,000 $250,000 $250,000 $250,000 $250,000$3,080,826 $306,868 2009 F12000500 FIRE SAFETY EQUIPMENT
PROGRAM
YesEE
$850,000 $850,000 $850,000 $850,000 $850,000$7,477,207 $2,542,807 2016 F13000800 FIRE STATION REPLACEMENT
PROGRAM
NoEE$0 $0 $0 $0 $0$143 $0 2015
D13000200 FLEET ALTERNATIVE FUEL
EQUIPMENT REPLACEMENT
PROGRAM
YesDD
$50,000 $50,000 $50,000 $50,000 $50,000$764,002 $55,335 2011 B13000100 FLEET FACILITIES PROGRAM YesDD$50,000 $50,000 $50,000 $50,000 $50,000$2,053,680 $304,860 1999 A13000200 FLEET MANAGEMENT
TECHNOLOGY PROGRAM
YesDD
$50,000 $50,000 $50,000 $50,000 $50,000$2,049,000 $229,554 1994 R15222300 FLOODGATE MAINTENANCE
PROGRAM
YesHH$1,000,000 $0 $0 $0 $0$250,000 $250,000 2023
Z14130222 FTWP FILTER SMART
SENSORS
NoII$0 $0 $0 $0 $0$35,652 $0 12/20242021
C13000100 FUEL MANAGEMENT AND
SUPPORT EQUIPMENT
PROGRAM
YesDD
$50,000 $50,000 $50,000 $50,000 $50,000$3,438,599 $144,033 1994 Z14130215 FWTP BLOWER
MODIFICATIONS
NoII$0 $0 $0 $0 $0$25,000 $9,628 12/20242021
Z14130221 FWTP CHAIN & FLIGHTS NoII$0 $0 $0 $0 $0$692,000 $27,499 12/20262021 Z14130217 FWTP CHLORINATORS NoII$0 $0 $0 $0 $0$30,000 $10,000 12/20242021 Z14130228 FWTP EQUIP - CHEM FEED
PUMP
NoII$0 $0 $0 $0 $0$20,000 $20,000 6/20252022
Z14130225 FWTP EQUIP - HIGH LIFT PUMP
1 NoII
$0 $0 $0 $0 $0$50,000 $50,000 6/20242022
Z14130226 FWTP EQUIP - INTAKE PUMP NoII$0 $0 $0 $0 $0$20,000 $20,000 6/20252022 Z14130224 FWTP EQUIP-FILTER VALVE
REHAB
NoII$0 $0 $0 $0 $0$200,000 $83 6/20272022
43- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
Z14130230 FWTP INTAKE BRIDGE
CHANNELS
NoII$0 $0 $0 $0 $0$402,000 $109,697 10/20242022
Z14006833 FWTP INTAKE PUMPS NoII$0 $0 $0 $0 $0$80,000 $59,842 12/20252021 Z14130220 FWTP MOVS / ACTUATORS NoII$0 $0 $0 $0 $0$160,000 $31,056 12/20262021 Z14006831 FWTP PLUMBING
REPLACEMENT
NoII$0 $0 $0 $0 $0$25,000 $18,696 12/20262021
Z14130212 FWTP SUBSTATION
REPLACEMENT
NoII
$0 $0 $0 $0 $0$3,822,353 $3,558,055 3/20262020
Z14130219 FWTP VFDS NoII$0 $0 $0 $0 $0$140,000 $35,374 12/20262021 Z14110110 FWTP WELL EQUIPPING
PROJECT
NoII$0 $0 $0 $0 $0$7,250,000 $5,900,906 12/20262022
A07000608 FY16 HYPERION UPGRADE -
SUPPORT
NoDD
$0 $0 $0 $0 $0$1,041,600 $125,000 6/20232015
R15210023 FY21 CURB, GUTTER & SW
REPAIRS
NoHH
$0 $0 $0 $0 $0$347,000 $300,054 3/20262022
Z14140110 FY23 VIDEO SURVEILLANCE NoII$0 $0 $0 $0 $0$280,000 $223,777 6/20252021 X14131600 GENERATOR IMPROVEMENT
PROGRAM
YesII$300,000 $200,000 $100,000 $100,000 $100,000$866,221 $241,615 2012 A07000309 GIS PROGRAM ENHANCEMENT
& REPLACEMENT
NoDD$0 $0 $0 $0 $0$200,000 $163,852 2018
A07001500 GRANTS MANAGEMENT
TECHNOLOGY SYSTEM
NoDD$0 $0 $0 $0 $0$800,000 $676,800 2/20262021
S15132400 GUARDRAIL REPLACEMENT
PROGRAM
YesHH$50,000 $50,000 $50,000 $50,000 $50,000$500,070 $39,107 2012 Z14003600 INFORMATION TECHNOLOGY -
SCADA PROGRAM
YesII
$1,725,000 $1,400,000 $1,400,000 $3,923,030 $2,873,980$4,207,861 $4,204,819 2005 Z14001504 INSTRUMENT REPLACEMENT,
WQ LAB
NoII$0 $0 $0 $0 $0$395,026 $91,091 6/20252021
S15120508 INTERSECTION SAFETY
PROJECT
NoHH
$0 $0 $0 $0 $0$350,000 $297,246 12/20232019
44- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
A07000799 IT CRITICAL INFRASTRUCTURE NoDD$0 $0 $0 $0 $0$2,990,190 $2,990,190 6/20232017 A07000300 IT EQUIPMENT REPLACEMENT
PROGRAM
YesDD
$680,000 $680,000 $680,000 $680,000 $680,000$3,036,221 $680,000 2004 A07000800 IT SECURITY PROGRAM NoDD$0 $0 $0 $0 $0$137,870 $0 2016 R15192301 LEVEE FLOODGATE REPAIRS NoHH$0 $0 $0 $0 $0$580,474 $92,894 7/20232021 Z14190104 LIME SLURRY MODIFICATIONS NoII$0 $0 $0 $0 $0$1,300,000 $1,227,023 6/20252023 S15184105 LOW COST SAFETY/MEDIAN
ISLAND IMPROVEMENTS
NoHH$0 $0 $0 $0 $0$700,000 $414,232 12/20232019
T15103300 MAJOR STREET LIGHTING
REPLACEMENT PROGRAM
NoHH$0 $0 $0 $0 $0$14,496 $14,496 2015
T15180402 MARKED CROSSWALK
IMPROVEMENTS
NoHH$0 $0 $0 $0 $0$957,782 $695,295 7/20242023
Z14003614 MEADOWVIEW
COMMUNICATION TOWER
NoII
$0 $0 $0 $0 $0$200,000 $184,877 6/20242022
L19706000 MEASURE U PARK
MAINTENANCE
IMPROVEMENTS
NoGG
$0 $0 $0 $0 $0$2,044,261 $887,929 9/20252019
L19706049 MU BALLFIELD
IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$669,847 $234,286 2018
L19706046 MU CITYWIDE SIDEWALK
REPAIRS
NoGG
$0 $0 $0 $0 $0$2,120,995 $612,157 7/20222020
L19706060 MU COMMUNITY GARDENS NoGG$0 $0 $0 $0 $0$150,000 $65,052 2020 L19706064 MU LIFEGUARD STANDS -
WADING P
NoGG
$0 $0 $0 $0 $0$0 $0 2020
L19706051 MU PARK SAFETY SECURITY
CAMERA
NoGG
$0 $0 $0 $0 $0$369,648 $37,962 2019
S15184115 NEIGHBORHOOD
COMMERCIAL SAFETY
NoHH
$0 $0 $0 $0 $0$340,000 $339,755 12/20232023
45- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
T15103200 NEIGHBORHOOD STREET
LIGHT REPLACEMENT
PROGRAM
YesHH$1,200,000 $400,000 $400,000 $400,000 $400,000$319,037 $289,323 2010 T15103220 NEIGHBORHOOD
STREETLIGHTS FY23
NoHH$0 $0 $0 $0 $0$235,000 $235,000 7/20232023
A07001400 NEW GENERATION FIREWALL
REPLACEMENT
NoDD$0 $0 $0 $0 $0$850,000 $11,58 4 6/20242019
A07000706 ONLINE PAYMENTS NoDD$0 $0 $0 $0 $0$300,000 $277,600 2017 T15217300 OVERWIDTH PAVEMENT
REIMBURSEMENT PROGRAM
NoHH
$0 $0 $0 $0 $0$500,000 $500,000 2020
F11100303 PAP CIP - AF DOJ NoEE$0 $0 $0 $0 $0$105,167 $0 2018 F11100302 PAP CIP - AF DOT NoEE$0 $0 $0 $0 $0$101,135 $0 2018 F11100304 PAP CIP - SURPLUS NoEE$0 $0 $0 $0 $0$123,000 $0 2018 L19703100 PARK MAINTENANCE IRRI SYS
4727
NoGG$0 $0 $0 $0 $0$2,502,274 $7,020 2020
L19900300 PARKS & RECREATION
RESERVATION SYSTEM
PROGRAM
NoGG
$0 $0 $0 $0 $0$247,910 $1,485 2005
R15200800 PAVEMENT MANAGEMENT
APPLICATION UPDATE
PROGRAM
YesHH$175,000 $175,000 $175,000 $175,000 $175,000$724,648 $517,988 2019 F11100900 PD FACILITIES AND
WORKSTATIONS
NoEE
$0 $0 $0 $0 $0$42,588 $36,965 6/20252022
S15120506 PED CROSSINGS
ENHANCEMENTS PROGRAM
NoHH$0 $0 $0 $0 $0$50,402 $0 2019
K15222100 PEDESTRIAN AND BIKE TRAIL
REPAIR AND MAINTENANCE
PROGRAM
YesHH$300,000 $300,000 $300,000 $300,000 $300,000$254,016 $254,016 2023 S15184116 PEDESTRIAN CROSSING
TREATMENTS PROGRAM
NoHH$0 $0 $0 $0 $0$400,000 $362,199 2023
46- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
S15120509 PEDESTRIAN CROSSINGS
ENHANCEMENTS -
CONSTRUCTION
NoHH
$0 $0 $0 $0 $0$1,120,000 $839,577 7/20242020
A21006400 PLANNING TECHNOLOGY
PROGRAM
YesDD$181,000 $189,000 $199,000 $206,000 $212,000$3,231,185 $1,487,168 2005 R15188515 PLANTER ENHANCEMENT
PROGRAM
NoHH$0 $0 $0 $0 $0$450,000 $388,281 2023
F11100300 POLICE AIR PROGRAM CIP NoEE$0 $0 $0 $0 $0$0 $0 2018 F11100700 POLICE DEPARTMENT FLEET
EQUIPMENT AND
TECHNOLOGY PROGRAM
YesEE$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000$4,489,354 $912,269 2019 F11100600 POLICE DEPARTMENT IT
CRITICAL INFRASTRUCTURE
PROGRAM
YesEE
$600,000 $600,000 $625,000 $625,000 $625,000$2,236,500 $478,025 2018 F11101000 POLICE DEPARTMENT
SPECIALTY VEHICLES AND
EQUIPMENT
NoEE$0 $0 $0 $0 $0$500,000 $500,000 2023
F11100800 POLICE SAFETY EQUIPMENT
PROGRAM
YesEE
$1,001,000 $1,001,000 $1,001,000 $1,001,000 $1,001,000$4,048,203 $938,244 2019 M17600404 PROJECT ADMINISTRATION NoFF$0 $0 $0 $0 $0$175,160 $90,390 6/20232022 C15001400 PROPERTY ACQUISITION FOR
COMPREHENSIVE SITING PLAN
LOCATIONS
NoDD
$0 $0 $0 $0 $0$0 $0 10/20242022
L19001301 PRYDE - ALWAYS KNOCKING,
INC.
NoGG$0 $0 $0 $0 $0$32,449 $32,449 12/20222021
L19001302 PRYDE - CROCKER ART
MUSEUM
NoGG
$0 $0 $0 $0 $0$75,000 $0 12/20222021
L19001303 PRYDE - HOOKED ON
FISHING...
NoGG
$0 $0 $0 $0 $0$29,250 $0 12/20222021
L19001304 PRYDE - IMPROVE YOUR
TOMORROW
NoGG
$0 $0 $0 $0 $0$30,058 $0 12/20222021
47- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19001311 PRYDE - PANNELL COMMUNITY
CENTER
NoGG$0 $0 $0 $0 $0$53,068 $2,123 12/20222021
L19001305 PRYDE - REIMAGINE MACK
ROAD..
NoGG
$0 $0 $0 $0 $0$73,500 $0 12/20222021
L19001309 PRYDE - SAC CITY UNIFIED NoGG$0 $0 $0 $0 $0$195,000 $0 12/20222021 L19001310 PRYDE - SAC PUBLIC LIBRARY NoGG$0 $0 $0 $0 $0$75,600 $0 12/20222021 L19001306 PRYDE - SQUARE ROOT
ACADEMY
NoGG$0 $0 $0 $0 $0$112,812 $0 12/20222021
L19001307 PRYDE - TOFA OF
SACRAMENTO
NoGG$0 $0 $0 $0 $0$25,815 $0 12/20222021
L19001308 PRYDE - UC DAVIS NoGG$0 $0 $0 $0 $0$32,448 $0 12/20222021 L19001300 PRYDE PROGRAM NoGG$0 $0 $0 $0 $0$0 $0 12/20222021 T15200600 PUBLIC RIGHTS-OF-WAY
ACCESSIBILITY PROGRAM
YesHH$900,000 $200,000 $200,000 $200,000 $200,000$140,000 $140,000 2023 T15190600 PUBLIC RIGHTS-OF-WAY
ACCESSIBILITY PROGRAM
FY2019
NoHH$0 $0 $0 $0 $0$204 $204 2018
F13000300 PUBLIC SAFETY
ADMINISTRATION FACILITIES
GENERATOR UPGRADE
PROGRAM
YesEE
$150,000 $150,000 $150,000 $150,000 $150,000$1,383,697 $374,832 1996 T15200613 RAMPS PROGRAM- CITIZEN
REQUESTED
NoHH$0 $0 $0 $0 $0$190,000 $81,004 2020
T15200612 RAMPS- STREET
MAINTENANCE PROGRAM
NoHH
$0 $0 $0 $0 $0$155,000 $70,803 2020
Z14110111 RANNEY COLLECTOR REHAB NoII$0 $0 $0 $0 $0$70,000 $70,000 6/20252023 L19800200 RECREATION FACILITY IMPS NoGG$0 $0 $0 $0 $0$1,145,178 $1,145,178 6/20232017 A04000102 REDISTRICTING NoDD$0 $0 $0 $0 $0$240,000 $100,885 6/20232022 L19003500 REGIONAL PARK/PARKWAYS
PROGRAM
NoGG$0 $0 $0 $0 $0$755,705 $183,547 2004
48- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
A07000699 RESERVE PROGRAM NoDD$0 $0 $0 $0 $0$399,415 $208,595 2012 Z14130500 RESERVOIR REHABILITATION
PROGRAM
YesII
$4,015,500 $7,348,600 $6,221,000 $8,290,000 $3,700,000$3,796,238 $3,713,016 2016 Z14010000 RESIDENTIAL WATER METER
PROGRAM
YesII$250,000 $0 $0 $0 $0$26,775,093 $25,422,793 2013
Z14010001 RESIDENTIAL WATER METER-
PROJECT MGMNT FY2007
NoII$0 $0 $0 $0 $0$3,092,652 $487,930 6/20262007
V15610000 REVENUE CONTROL SYSTEM
PROGRAM
YesHH$120,000 $120,000 $120,000 $120,000 $120,000$5,191,402 $1,165,182 1999 Y15000400 RSW FLEET MANAGEMENT
TECHNOLOGY PROGRAM
YesII
$50,000 $50,000 $50,000 $50,000 $50,000$100,000 $100,000 2022 C15210050 SACRAMENTO EV BLUEPRINT
PHASE 2 INFRASTRUCTURE
NoDD$0 $0 $0 $0 $0$858,734 $778,536 6/20252023
C15210000 SACRAMENTO EV BLUEPRINT
PHASE2
NoDD$0 $0 $0 $0 $0$1,352,698 $800,543 6/20252022
Z14003615 SCADA & PLC UPGRADES NoII$0 $0 $0 $0 $0$2,821,482 $2,017,960 6/20282022 Z14003611 SCADA FIBER OPTICS NoII$0 $0 $0 $0 $0$878,000 $390,440 12/20302020 Z14003606 SCADA RADIO REPLACEMENT NoII$0 $0 $0 $0 $0$454,366 $271,146 6/20242015 Z14003612 SCADA WATER PLANTS
MOBILE ACC.
NoII$0 $0 $0 $0 $0$539,000 $19,887 12/20242021
Z14140100 SECURITY AND EMERGENCY
PREPARATION PROGRAM
YesII$1,307,000 $1,032,000 $932,000 $887,000 $1,422,000$846,902 $798,297 2014 C15000400 SECURITY CAMERA
REPLACEMENT PROGRAM
YesDD
$30,070 $30,070 $30,070 $30,070 $30,070$304,763 $189,522 2017 A07000801 SECURITY ENHANCEMENTS NoDD$0 $0 $0 $0 $0$301,130 $258,200 8/20282019 X14160500 SEPARATED PIPE
REHABILITATION AND
REPLACEMENT PROGRAM
YesII
$100,000 $700,000 $400,000 $400,000 $100,000$1,742,147 $1,733,372 2015 X14120300 SEWER REPAIRS PROGRAM NoII$0 $0 $0 $0 $0$132,916 $9,650 2015 K15195100 SHARED-RIDEABLE
IMPLEMENTATION PROGRAM
NoHH
$0 $0 $0 $0 $0$1,060,359 $352,552 2020
49- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
S15101351 SIGNAL SYSTEM EQUIPMENT
PROGRAM
NoHH$0 $0 $0 $0 $0$612,000 $173,242 2017
S15101353 SIGNAL SYSTEM
INFRASTRUCTURE- CITY
FORCES PROGRAM
NoHH
$0 $0 $0 $0 $0$93,000 $25,034 2015
S15101352 SIGNAL SYSTEM
INFRASTRUCTURE-
CONTRACTOR PROGRAM
NoHH
$0 $0 $0 $0 $0$246,325 $36,328 2015
S15101301 SIGNAL TIMING PLANNING
PROGRAM
NoHH
$0 $0 $0 $0 $0$1,385,867 $102,088 2015
C15001500 SITING PLAN LOCATION
BUILDOUT
NoDD$0 $0 $0 $0 $0$48,728 $17,040 12/20262022
Y14000900 SOLID WASTE FACILITY
REPAIR & REHABILITATION
PROGRAM
NoII
$0 $0 $0 $0 $0$4,268,851 $3,098,135 2010
Z14210107 SRWTP ATI ANALYZERS NoII$0 $0 $0 $0 $0$80,000 $80,000 12/20242021 Z14006836 SRWTP BACKWASH CHECK
VALVES
NoII$0 $0 $0 $0 $0$245,000 $133,580 12/20232022
Z14006822 SRWTP CAUSTIC MITIGATION NoII$0 $0 $0 $0 $0$260,000 $161,599 7/20232023 Z14210108 SRWTP CHAIN & FLIGHT NoII$0 $0 $0 $0 $0$800,000 $353,427 12/20252021 Z14210115 SRWTP CHEM FEED PUMPS NoII$0 $0 $0 $0 $0$40,000 $40,000 7/20242022 Z14210105 SRWTP CHEMICAL TANK NoII$0 $0 $0 $0 $0$260,000 $260,000 12/20242021 Z14210120 SRWTP CHEMICAL TRENCH NoII$0 $0 $0 $0 $0$150,000 $150,000 6/20242023 Z14210103 SRWTP CHLORINATORS NoII$0 $0 $0 $0 $0$90,000 $12,740 12/20232021 Z14210113 SRWTP CHLORINATORS 2 NoII$0 $0 $0 $0 $0$90,000 $90,000 12/20272022 Z14210101 SRWTP FILTER HATCH
COATING
NoII
$0 $0 $0 $0 $0$110,000 $101,896 12/20232021
Z14210121 SRWTP FILTER INFLUENT
&GALLERY
NoII
$0 $0 $0 $0 $0$400,000 $400,000 6/20242023
50- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
Z14210111 SRWTP FILTER SMART
SENSORS
NoII$0 $0 $0 $0 $0$71,304 $0 12/20242021
Z14210110 SRWTP FILTER VALVE REHAB NoII$0 $0 $0 $0 $0$120,000 $3,205 12/20262021 Z14210100 SRWTP IMPROVEMENTS
PROGRAM
YesII$3,817,500 $2,990,000 $3,920,600 $1,922,500 $3,100,000$2,511,282 $2,429,491 2020 Z14210106 SRWTP LIME SLAKER NoII$0 $0 $0 $0 $0$60,000 $60,000 12/20242021 Z14210114 SRWTP MOV ACTUATORS 2 NoII$0 $0 $0 $0 $0$100,000 $0 7/20252022 Z14210109 SRWTP MOVS / ACTUATORS NoII$0 $0 $0 $0 $0$116,700 $21,310 12/20242021 Z14210112 SRWTP OFFICE TRAILER NoII$0 $0 $0 $0 $0$437,750 $124,748 6/20242022 Z14210122 SRWTP RESERVOIR 1 NoII$0 $0 $0 $0 $0$350,000 $350,000 6/20242023 T15007200 STATE AND FEDERAL GRANT
MATCH PROGRAM
YesHH
$3,400,000 $1,400,000 $1,400,000 $1,400,000 $1,400,000$16,187,119 $16,187,119 2021 A07000403 STATE FIBER INSTALLATION NoDD$0 $0 $0 $0 $0$117,569 $11,832 2017 S15184119 STREET DESIGN STANDARDS
UPDATE
NoHH$0 $0 $0 $0 $0$500,000 $499,836 6/20242023
S15133400 STREET LIGHT RELAMP AND
REFURBISHMENT PROGRAM
YesHH$215,000 $215,000 $215,000 $215,000 $215,000$2,149,845 $579,972 2012 S15121800 STREETLIGHT/COPPER WIRE
REPAIR PROGRAM
NoHH
$0 $0 $0 $0 $0$2,453,677 $307,912 2012
W14130106 SUMP 159 REPAIRS NoII$0 $0 $0 $0 $0$152,500 $8,260 12/20232022 F12000501 THERMAL IMAGING CAMERAS NoEE$0 $0 $0 $0 $0$660,000 $243,509 2022 Z14010091 TOWNHOMES/CONDOS WMR NoII$0 $0 $0 $0 $0$4,560,345 $112,39 3 12/20242019 S15184111 TRAFFIC CALMING
MAINTENANCE PROGRAM
NoHH$0 $0 $0 $0 $0$318,000 $176,909 2022
S15101300 TRAFFIC OPERATIONS CENTER
PROGRAM
YesHH$280,000 $280,000 $280,000 $280,000 $280,000$200,927 $8,729 2010 S15132700 TRAFFIC SIGNAL EQUIPMENT
UPGRADE PROGRAM
YesHH$150,000 $150,000 $150,000 $150,000 $150,000$2,012,934 $32,520 2015 51- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
S15184113 TRAFFIC SIGNAL OPERATION
MANUAL
NoHH$0 $0 $0 $0 $0$150,000 $194 7/20232022
S15114100 TRAFFIC SIGNAL SAFETY
PROGRAM
NoHH$0 $0 $0 $0 $0$488,129 $106,831 2018
S15101354 TRAFFIC SIGNALS-
MONITOR/ADJUST: FAIR SHARE
CONTRIBUTIONS PROGRAM
NoHH$0 $0 $0 $0 $0$196,100 $180,136 2019
Z14130300 TRANSMISSION MAIN
REHABILITATION PROGRAM
YesII$0 $525,000 $250,000 $250,000 $1,000,000$15,745,961 $15,733,319 2015 R15200000 TRANSPORTATION CORRIDOR
PROGRAM
YesHH$12,922,672 $12,922,672 $12,922,672 $12,922,672 $12,922,672$8,519,008 $8,519,008 2019 R15210000 TRANSPORTATION CORRIDOR
PROGRAM
NoHH$0 $0 $0 $0 $0$2,432,152 $2,429,11 6 2020
T15180409 TRANSPORTATION DEMAND
MANAGEMENT UPDATE
NoHH$0 $0 $0 $0 $0$250,000 $249,836 8/20242023
T15200616 TRANSPORTATION DIVISION
ADA PROGRAM REQUESTS
NoHH$0 $0 $0 $0 $0$35,000 $15,804 2020
S15201700 TRANSPORTATION MASTER
PLAN
NoHH$0 $0 $0 $0 $0$1,014,000 $298,206 7/20232019
R15188500 TREE PLANTING AND
REPLACEMENT PROGRAM
YesHH$120,000 $120,000 $120,000 $120,000 $120,000$431,680 $431,680 2018 R15222500 TRENCH CUT FEE PROGRAM NoHH$0 $0 $0 $0 $0$25,125 $25,125 2021 R15212500 TRENCH CUT FEE PROGRAM
FY2021
NoHH
$0 $0 $0 $0 $0$51,516 $51,516 2020
Z14006800 UNPLANNED CORRECTIVE
MAINTENANCE WATER
PROGRAM
YesII
$500,000 $400,000 $500,000 $500,000 $500,000$651,247 $357,745 2013 R15078400 URBAN FOREST
ENHANCEMENT PROGRAM
NoHH$0 $0 $0 $0 $0$1,597,107 $1,169,778 2013
Z14001900 UTILITY ENERGY EFFICIENCY
PROGRAM
YesII$300,000 $300,000 $300,000 $300,000 $200,000$932,154 $789,910 2011 52- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
R15210022 UTILITY TRENCH CUT STUDY NoHH$0 $0 $0 $0 $0$200,000 $72,500 10/20242021 Z14006809 VALVE IRON ADJUSTMENT NoII$0 $0 $0 $0 $0$64,781 $10,144 12/20272014 A07000303 VIRTUAL SERVER & STORAGE
PROGRAM
NoDD$0 $0 $0 $0 $0$2,172,775 $879,978 2013
S15184100 VISION ZERO SAFETY
PROGRAM
YesHH$2,003,455 $2,003,455 $2,003,455 $2,003,455 $2,003,455$1,589,234 $1,428,987 2018 A07000302 VOIP PHONE & VOICE MAIL
SYSTEM PROGRAM
NoDD$0 $0 $0 $0 $0$4,138,077 $674,130 2012
X14010000 WASTEWATER COMBINED
SEWER SYSTEM CAPITAL
PROGRAM
NoII$0 $0 $0 $0 $0$581,313 $445,727 2023
X14130400 WASTEWATER FLOW
METERING PROGRAM
YesII$300,000 $0 $0 $0 $0$966,737 $915,987 2012
X14130402 WASTEWATER FLOWMETERS
PHASE II
NoII$0 $0 $0 $0 $0$250,000 $203,191 12/20252023
X14110400 WASTEWATER MANHOLE
REHABILITATION/REPLACEME
NT PROGRAM
NoII$0 $0 $0 $0 $0$176,295 $5,972 2022
X14130900 WASTEWATER SUMP
REHABILITATION AND
REPLACEMENT PROGRAM
YesII
$150,000 $150,000 $150,000 $150,000 $150,000$130,047 $50,805 2016 Z14230100 WATER METER REPLACEMENT
PROGRAM
YesII$100,000 $250,000 $500,000 $1,000,000 $4,300,000$0 $0 2023 Z14190102 WATER SUPPLY EXPANSION
PRE-DESIGN
NoII$0 $0 $0 $0 $0$8,169,000 $2,810,329 12/20282020
Z14190100 WATER+ PROGRAM YesII$7,822,500 $7,040,000 $7,100,000 $5,451,870 $1,000,000$10,627,787 $10,608,595 2020 Z14190103 WATER+ PROPERTY
ACQUISITION
NoII$0 $0 $0 $0 $0$1,454,852 $54,409 6/20262022
M17600403 WAYFINDING NoFF$0 $0 $0 $0 $0$66,787 $47,917 6/20232022 Z14110112 WELL 133 PFAS TESTING NoII$0 $0 $0 $0 $0$115,000 $60,000 12/20232023 53- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
Z14110100 WELL REHABILITATION
PROGRAM
YesII$3,113,400 $545,000 $5,836,400 $2,275,000 $1,891,000$4,469,008 $4,287,517 2010 Z14006700 WHOLESALE CONNECTION
FEE IMPROVEMENTS
NoII$0 $0 $0 $0 $0$745,241 $353,415 2010
R15212800 WORK MANAGEMENT SYSTEM
PROGRAM - STREETS AND
FACILITIES
YesHH
$0 $60,000 $60,000 $60,000 $60,000$121,453 $61,373 2020 Z14190101 WTP ART IN PUBLIC PLACES NoII$0 $0 $0 $0 $0$279,030 $279,030 8/20352020 D13000201 ZEV INFRASTRUCTURE
PROGRAM
NoDD$0 $0 $0 $0 $0$461,778 $86,917 2019
$107,319,879 $90,241,682 $88,029,575 $92,162,761 $88,123,229Total:
54- M
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
2023-2028 Proposed Capital Improvement Program
N
Index N
All Projects by
Project Number
Bold = Project, Parent
Italics = Project, Child
Project
Number Project Name
Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
As of
A03000100 $0 $0 $0 $0 $0 NoDD$1,261,565 $68,598 1995CITY ATTORNEY AUTOMATION
PROGRAM
A04000100 $60,000 $60,000 $60,000 $60,000 $60,000 YesDD$1,390,124 $927,857 2004CITY CLERK AUTOMATION
PROGRAM
A04000102 $0 $0 $0 $0 $0 NoDD$240,000 $100,885 6/20232022REDISTRICTING A04000103 $0 $0 $0 $0 $0 NoDD$58,000 $58,000 20222021 AGENDA MGMT UPGRADE A07000300 $680,000 $680,000 $680,000 $680,000 $680,000 YesDD$3,036,221 $680,000 2004IT EQUIPMENT REPLACEMENT
PROGRAM
A07000302 $0 $0 $0 $0 $0 NoDD$4,138,077 $674,130 2012VOIP PHONE & VOICE MAIL
SYSTEM PROGRAM
A07000303 $0 $0 $0 $0 $0 NoDD$2,172,775 $879,978 2013VIRTUAL SERVER & STORAGE
PROGRAM
A07000309 $0 $0 $0 $0 $0 NoDD$200,000 $163,852 2018GIS PROGRAM ENHANCEMENT & REPLACEMENT
A07000311 $0 $0 $0 $0 $0 NoDD$472,500 $0 2018CARD KEY REPLACEMENT A07000400 $21,000 $21,000 $21,000 $21,000 $21,000 YesDD$898,690 $66,088 2005CITYWIDE FIBER EXPANSION
PROGRAM
A07000403 $0 $0 $0 $0 $0 NoDD$117,569 $11,832 2017STATE FIBER INSTALLATION A07000600 $0 $0 $0 $0 $0 NoDD$17,843,403 $0 2006ENTERPRISE RESOURCE
PLANNING (ERP) SYSTEMS
REPLACEMENT PROGRAM
A07000608 $0 $0 $0 $0 $0 NoDD$1,041,600 $125,000 6/20232015FY16 HYPERION UPGRADE -
SUPPORT
A07000609 $0 $0 $0 $0 $0 NoDD$108,678 $0 5/20232019ECAPS - PAYROLL
ENHANCEMENTS
A07000699 $0 $0 $0 $0 $0 NoDD$399,415 $208,595 2012RESERVE PROGRAM A07000700 $1,000,000 $0 $0 $0 $0 YesDD$0 $0 2014DIGITAL STRATEGY 1 - N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
A07000702 $0 $0 $0 $0 $0 NoDD$3,200,000 $16,200 6/20232015AUTOMATED BIDS & DIGITAL
SIGNATURE (ABCD)
A07000705 $0 $0 $0 $0 $0 NoDD$250,000 $123,044 2017CITYWIDE RECORD
MANAGEMENT
A07000706 $0 $0 $0 $0 $0 NoDD$300,000 $277,600 2017ONLINE PAYMENTS A07000710 $0 $0 $0 $0 $0 NoDD$100,000 $45,988 2018311 CHAT AUTOMATION A07000799 $0 $0 $0 $0 $0 NoDD$2,990,190 $2,990,190 6/20232017IT CRITICAL INFRASTRUCTURE A07000800 $0 $0 $0 $0 $0 NoDD$137,870 $0 2016IT SECURITY PROGRAM A07000801 $0 $0 $0 $0 $0 NoDD$301,130 $258,200 8/20282019SECURITY ENHANCEMENTS A07001000 $0 $0 $0 $0 $0 NoDD$1,159,015 $366,367 2019CITY HALL HEARING ROOMS
TECHNOLOGY PROGRAM
A07001100 $0 $0 $0 $0 $0 NoDD$1,750,000 $462,031 1/20242019ECAPS ENHANCEMENT A07001200 $0 $0 $0 $0 $0 NoDD$1,000,000 $91,512 1/20242019CITYWIDE CASHIERING A07001300 $0 $0 $0 $0 $0 NoDD$200,000 $25,154 6/20232019311 MOBILE APPLICATION
MODERNIZATION
A07001400 $0 $0 $0 $0 $0 NoDD$850,000 $11,58 4 6/20242019NEW GENERATION FIREWALL
REPLACEMENT
A07001500 $0 $0 $0 $0 $0 NoDD$800,000 $676,800 2/20262021GRANTS MANAGEMENT
TECHNOLOGY SYSTEM
A07001600 $200,000 $200,000 $200,000 $200,000 $200,000 YesDD$600,000 $432,925 2021FIBER OPTIC
INFRASTRUCTURE PROGRAM
A13000200 $50,000 $50,000 $50,000 $50,000 $50,000 YesDD$2,049,000 $229,554 1994FLEET MANAGEMENT
TECHNOLOGY PROGRAM
A21006400 $181,000 $189,000 $199,000 $206,000 $212,000 YesDD$3,231,185 $1,487,168 2005PLANNING TECHNOLOGY
PROGRAM
A21006403 $0 $0 $0 $0 $0 NoDD$53,770 $0 2022DEVELOPMENT TRACKER
UPGRADE
A21006600 $1,169,000 $1,225,000 $1,318,000 $1,384,000 $1,450,000 YesDD$16,293,576 $8,770,362 2012BUILDING PERMIT
TECHNOLOGY PROGRAM
2 - N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
A21006601 $0 $0 $0 $0 $0 NoDD$3,071,883 $398,978 2019ACCELA PROGRAMMING IT
POSITIONS
A21006602 $0 $0 $0 $0 $0 NoDD$380,000 $318,636 6/20232019DEVELOPMENT PROCESS
IMPROVEMENT TECHNOLOGY
A21006603 $0 $0 $0 $0 $0 NoDD$150,000 $150,000 12/20222022DIGITIZATION OF COUNTER B02000110 $0 $0 $0 $0 $0 NoDD$2,090,000 $83,334 6/20272023TREE NURSERY GRANT
AGREEMENT
B13000100 $50,000 $50,000 $50,000 $50,000 $50,000 YesDD$2,053,680 $304,860 1999FLEET FACILITIES PROGRAM B18119000 $0 $0 $0 $0 $0 NoDD$857,089 $502,855 2009JOE’S CRABSHACK & RIO CITY CAFÉ REPAIR AND
MAINTENANCE PROGRAM
B18219600 $0 $0 $0 $0 $0 NoDD$6,259,817 $3,243,434 6/20232015TOWNSHIP 9 TOD
INFRASTRUCTURE
C13000100 $50,000 $50,000 $50,000 $50,000 $50,000 YesDD$3,438,599 $144,033 1994FUEL MANAGEMENT AND
SUPPORT EQUIPMENT
PROGRAM
C13000200 $70,000 $70,000 $70,000 $70,000 $70,000 YesDD$0 $0 2020MEADOWVIEW REMEDIATION
PROGRAM
C13000202 $0 $0 $0 $0 $0 NoDD$3,059,000 $30,308 6/20301999MEADOWVIEW COMMUNITY
CENTER PCE REMEDIATION
C13000400 $600,000 $600,000 $600,000 $600,000 $600,000 YesDD$4,195,882 $897,855 1994FACILITY ADA COMPLIANCE
PROGRAM
C13000453 $0 $0 $0 $0 $0 NoDD$411,580 $0 2020ADA TRANSITION PLAN
UPDATE PROGRAM
C13000454 $0 $0 $0 $0 $0 NoDD$112,896 $0 7/20232021DEL PASO HEIGHTS ADA
PARKING UPGRADE
C13000850 $0 $0 $0 $0 $0 NoDD$95,000 $33,120 7/20232017ANIMAL CARE SAFETY
IMPROVEMENT
C13001900 $0 $0 $0 $0 $0 NoDD$1,034,560 $113,98 9 2012ENERGY REINVESTMENT
PROGRAM
3 - N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
C13001914 $0 $0 $0 $0 $0 NoDD$1,188,256 $1,188,256 2022CITY FACILITY ENERGY
RETROFIT PROGRAM
C13001916 $0 $0 $0 $0 $0 NoDD$105,000 $105,000 12/20232023FIRE STATIONS LED 1,2,6,20,56 C13900000 $2,200,000 $2,200,000 $2,200,000 $2,200,000 $2,200,000 YesDD$841,455 $642,240 2013CITY FACILITY REINVESTMENT
PROGRAM
C13900390 $0 $0 $0 $0 $0 NoDD$900,408 $17,994 2015OLD SAC DOCK REPAIR
PROGRAM
C13900670 $0 $0 $0 $0 $0 NoDD$280,000 $105,667 12/20232019MCCLATCHY LIBRARY
PAINT/WINDOWS
C13900750 $0 $0 $0 $0 $0 NoDD$1,000,000 $425,939 11/20242018CAMP SACRAMENTO
ELECTRICAL UPGRADE
C13900770 $0 $0 $0 $0 $0 NoDD$126,159 $34,822 12/20232019OAK PARK COMMUNITY
CENTER RENOVATION
C13900810 $0 $0 $0 $0 $0 NoDD$349,971 $4,108 6/20262021PSAB FLOORING C13900950 $0 $0 $0 $0 $0 NoDD$200,000 $63,701 7/20232020PSAB STRUCTURAL REPAIR PHASE 2
C13901160 $0 $0 $0 $0 $0 NoDD$0 $0 6/20242020SACY BUILDING 4 ELECTRICAL
REHABILITATION
C13901240 $0 $0 $0 $0 $0 NoDD$140,000 $97,277 8/20232021CITY HALL UPS REPLACEMENT C13901340 $0 $0 $0 $0 $0 NoDD$100,000 $100,000 6/20242021BELLE COOLEDGE LIBRARY
EXTERIOR TILE
C13901440 $0 $0 $0 $0 $0 NoDD$250,000 $200,771 6/20252022CENTRAL LIBRARY HVAC REPAIR
C13901530 $0 $0 $0 $0 $0 NoDD$100,000 $100,000 7/20232023ANIMAL CARE KENNEL VENTS &ROOF
C13901540 $0 $0 $0 $0 $0 NoDD$300,000 $300,000 7/20232023FIRE STATION 6 KITCHEN REMOD.
C13901570 $0 $0 $0 $0 $0 NoDD$150,000 $147,822 6/20242023FIRE STATION 1 SECURITY GATE
4 - N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
C13901590 $0 $0 $0 $0 $0 NoDD$275,000 $30,000 7/20252023PSAB CONTROLS UPGRADE C13901600 $0 $0 $0 $0 $0 NoDD$100,000 $3,436 7/20232023OLD SAC HANDRAIL/DECK REPLMT
C13901610 $0 $0 $0 $0 $0 NoDD$125,000 $125,000 12/20232023ANIMAL CARE PED GATE C13901630 $0 $0 $0 $0 $0 NoDD$300,000 $263,572 12/20232023OLD SAC STEAMERS BUILDING REP.
C15000200 $0 $0 $0 $0 $0 NoDD$155,714 $0 2018SVS TENANT IMPROVEMENTS
PROGRAM
C15000205 $0 $0 $0 $0 $0 NoDD$94,616 $20,483 7/20242019SVS - COMMON AREAS C15000230 $0 $0 $0 $0 $0 NoDD$215,000 $121,827 7/20232020SVS DEPT OF GENERAL
SERVICES TI
C15000400 $30,070 $30,070 $30,070 $30,070 $30,070 YesDD$304,763 $189,522 2017SECURITY CAMERA
REPLACEMENT PROGRAM
C15000401 $0 $0 $0 $0 $0 NoDD$551,428 $10,058 6/20232020CROCKER ART MUSEUM CCTV C15000402 $0 $0 $0 $0 $0 NoDD$158,200 $26,056 6/20232020SACY CCTV C15000403 $0 $0 $0 $0 $0 NoDD$85,464 $352 6/20232020300 RICHARDS CCTV C15000830 $0 $0 $0 $0 $0 NoDD$814,700 $665,002 12/20232020GARDENS/ARTS REHAB OLD FS15
C15000840 $0 $0 $0 $0 $0 NoDD$30,000 $26,393 6/20252020MLK LIBRARY RENOVATION C15000850 $493,000 $0 $0 $0 $0 YesDD$7,545,000 $4,293,336 8/20252020NORTH SACRAMENTO
LIBRARY RELOCATION
C15001300 $0 $0 $0 $0 $0 NoDD$650,000 $65,802 12/20232022DEVELOPMENT OF SLEEPING CABINS
C15001400 $0 $0 $0 $0 $0 NoDD$0 $0 10/20242022PROPERTY ACQUISITION FOR
COMPREHENSIVE SITING PLAN
LOCATIONS
C15001402 $0 $0 $0 $0 $0 NoDD$0 $0 7/20232023LEXINGTON/DIXIENANNE (LAND)
5 - N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
C15001500 $0 $0 $0 $0 $0 NoDD$48,728 $17,040 12/20262022SITING PLAN LOCATION
BUILDOUT
C15001501 $0 $0 $0 $0 $0 NoDD$104,272 $0 12/20262022SAFE PARKING AT ROSEVILLE
ROAD RT STATION
C15001505 $0 $0 $0 $0 $0 NoDD$821,504 $129,329 7/20232022COLFAX YARD SAFE PARKING C15001506 $0 $0 $0 $0 $0 NoDD$167,952 $0 7/20232022ELEANOR YARD SLEEPING CABINS
C15001507 $0 $0 $0 $0 $0 NoDD$186,008 $0 7/20232022LEXINGTON/DIXIEANNE
SLEEPING CABINS
C15001509 $0 $0 $0 $0 $0 NoDD$459,999 $75,970 6/20252023MEADOWVIEW SAFE GROUND
PARKING
C15001600 $0 $0 $0 $0 $0 NoDD$625,911 $425,840 6/20252022ELECTRIC VEHICLE SUPPLY
EQUIPMENT PROJECT
C15001800 $0 $0 $0 $0 $0 NoDD$200,000 $200,000 12/20232022WINN PARK TENANT
IMPROVEMENTS
C15001900 $0 $0 $0 $0 $0 NoDD$130,134 $130,134 7/20232023NORTH PUBLIC MARKET
LIGHTING
C15100000 $0 $0 $0 $0 $0 NoDD$55,707 $55,707 2016CITY FACILITY IMPROVEMENTS
PROGRAM
C15100023 $0 $0 $0 $0 $0 NoDD$100,000 $25,963 7/20232020HCH 2ND CONF. ROOM
REMODEL/AV
C15100028 $0 $0 $0 $0 $0 NoDD$172,764 $115,32 0 7/20232021REVENUE DIVISION MAIL
DROP/REMODEL
C15100029 $0 $0 $0 $0 $0 NoDD$90,000 $6,396 7/20232021COMMUNITY RESPONSE OFFICE SUITE 180
C15100038 $0 $0 $0 $0 $0 NoDD$88,453 $36,048 7/20232023CITY ATTORNEY NEW SUITE RELO
C15210000 $0 $0 $0 $0 $0 NoDD$1,352,698 $800,543 6/20252022SACRAMENTO EV BLUEPRINT PHASE2
6 - N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
C15210050 $0 $0 $0 $0 $0 NoDD$858,734 $778,536 6/20252023SACRAMENTO EV BLUEPRINT PHASE 2 INFRASTRUCTURE
D01000000 $0 $0 $0 $0 $0 NoDD$0 $0 2016COMMUNITY NEIGHBORHOOD
IMPROVEMENTS PROGRAM
D01000216 $0 $0 $0 $0 $0 NoDD$77,178 $69,227 6/20262017DISTRICT 2 - IMPROVEMENTS D01000500 $0 $0 $0 $0 $0 NoDD$3,438 $3,438 2018CNF - DISTRICT 5 1140 D01000702 $0 $0 $0 $0 $0 NoDD$64,419 $0 2018FREEPORT RESERVOIR ENHNSMT1140
D01000817 $0 $0 $0 $0 $0 NoDD$60,000 $3,800 6/20262017UTILITY BOX ART WRAPS D01000818 $0 $0 $0 $0 $0 NoDD$50,854 $0 2018DISTRICT 8 - POD'S D05000100 $0 $0 $0 $0 $0 NoDD$710,372 $52,769 1999CITY TREASURER INVESTMENT
MANAGEMENT RESERVE
PROGRAM
D05000101 $0 $0 $0 $0 $0 NoDD$202,025 $103,500 2009EBANKING PROGRAM D13000200 $50,000 $50,000 $50,000 $50,000 $50,000 YesDD$764,002 $55,335 2011FLEET ALTERNATIVE FUEL
EQUIPMENT REPLACEMENT
PROGRAM
D13000201 $0 $0 $0 $0 $0 NoDD$461,778 $86,917 2019ZEV INFRASTRUCTURE
PROGRAM
D13000206 $0 $0 $0 $0 $0 NoDD$55,000 $23,320 7/20232022ZEV PUBLIC SAFETY CALEVIP F11100300 $0 $0 $0 $0 $0 NoEE$0 $0 2018POLICE AIR PROGRAM CIP F11100302 $0 $0 $0 $0 $0 NoEE$101,135 $0 2018PAP CIP - AF DOT F11100303 $0 $0 $0 $0 $0 NoEE$105,167 $0 2018PAP CIP - AF DOJ F11100304 $0 $0 $0 $0 $0 NoEE$123,000 $0 2018PAP CIP - SURPLUS F11100500 $1,644,500 $2,100,000 $2,100,000 $2,100,000 $2,100,000 YesEE$488,846 $488,846 2018BODY WORN CAMERA AND
CONDUCTIVE ELECTRICAL
DEVICE PROGRAM
F11100522 $0 $0 $0 $0 $0 NoEE$1,058,409 $0 2023OSP 7: YEAR 1 7 - N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
F11100523 $0 $0 $0 $0 $0 NoEE$2,093,985 $2,093,985 2023OSP 7 - YEAR 2 F11100600 $600,000 $600,000 $625,000 $625,000 $625,000 YesEE$2,236,500 $478,025 2018POLICE DEPARTMENT IT
CRITICAL INFRASTRUCTURE
PROGRAM
F11100623 $0 $0 $0 $0 $0 NoEE$651,312 $450,650 2023PSIT CI - FY23 CHILD F11100700 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 YesEE$4,489,354 $912,269 2019POLICE DEPARTMENT FLEET
EQUIPMENT AND
TECHNOLOGY PROGRAM
F11100800 $1,001,000 $1,001,000 $1,001,000 $1,001,000 $1,001,000 YesEE$4,048,203 $938,244 2019POLICE SAFETY EQUIPMENT
PROGRAM
F11100900 $0 $0 $0 $0 $0 NoEE$42,588 $36,965 6/20252022PD FACILITIES AND
WORKSTATIONS
F11100903 $0 $0 $0 $0 $0 NoEE$671,000 $116,761 2023COMM CENTER
WORKSTATIONS
F11100904 $0 $0 $0 $0 $0 NoEE$120,413 $60,527 2023PSU BUILDOUT F11100905 $0 $0 $0 $0 $0 NoEE$350,000 $350,000 2023RTCC HYPERWALL F11101000 $0 $0 $0 $0 $0 NoEE$500,000 $500,000 2023POLICE DEPARTMENT
SPECIALTY VEHICLES AND
EQUIPMENT
F12000200 $1,050,000 $1,769,607 $1,553,726 $1,578,912 $1,050,000 YesEE$0 $0 2009ADVANCED LIFE SUPPORT
EQUIPMENT PROGRAM
F12000201 $0 $0 $0 $0 $0 NoEE$7,517,008 $2,575,776 2011ALS - DURABLE EQUIPMENT
PROGRAM
F12000202 $0 $0 $0 $0 $0 NoEE$11,749,770 $2,729,830 2011ALS - AMBULANCES PROGRAM F12000203 $0 $0 $0 $0 $0 NoEE$1,123,472 $315,964 2015ALS - GURNEYS PROGRAM F12000204 $0 $0 $0 $0 $0 NoEE$938,677 $487,492 2017ALS - PATIENT CARE TABLETS F12000205 $0 $0 $0 $0 $0 NoEE$1,020,000 $678,056 2020ALS - POWER LOADS F12000300 $3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000 YesEE$42,000,215 $1,657,005 2009FIRE APPARATUS PROGRAM 8 - N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
F12000500 $850,000 $850,000 $850,000 $850,000 $850,000 YesEE$7,477,207 $2,542,807 2016FIRE SAFETY EQUIPMENT
PROGRAM
F12000501 $0 $0 $0 $0 $0 NoEE$660,000 $243,509 2022THERMAL IMAGING CAMERAS F13000100 $0 $0 $0 $0 $0 NoEE$21,707,034 $0 6/20252022911 DISPATCH TRNG FAC 3282 F13000102 $0 $0 $0 $0 $0 NoEE$800,000 $22,459 6/20252022911 COMM CENTER
ELECTRICAL
F13000300 $150,000 $150,000 $150,000 $150,000 $150,000 YesEE$1,383,697 $374,832 1996PUBLIC SAFETY
ADMINISTRATION FACILITIES
GENERATOR UPGRADE
PROGRAM
F13000310 $0 $0 $0 $0 $0 NoEE$300,000 $222,271 7/20242019POLICE PROPERTY
GENERATOR
F13000312 $0 $0 $0 $0 $0 NoEE$300,000 $184,649 12/20232022FIRE STATION 17 EMERGENCY
GENERATOR
F13000800 $0 $0 $0 $0 $0 NoEE$143 $0 2015FIRE STATION REPLACEMENT
PROGRAM
K15125000 $3,333,000 $0 $0 $0 $0 YesHH$2,958,881 $714,321 10/20232022TWO RIVERS TRAIL PHASE II K15125200 $60,000 $60,000 $60,000 $60,000 $60,000 YesHH$580,561 $118,99 9 2022BIKE PARKING PROGRAM K15155000 $0 $0 $0 $0 $0 NoHH$462,033 $73,155 7/20232022SOUTH SACRAMENTO
PARKWAY TRAIL - WEST
K15165100 $0 $0 $0 $0 $0 NoHH$20,056,539 $2,073,010 6/20252022DEL RIO TRAIL K15165101 $0 $0 $0 $0 $0 NoHH$2,510,000 $2,478,289 3/20242023DEL RIO TRAIL PUBLIC ART K15185000 $0 $0 $0 $0 $0 NoHH$330,199 $0 10/20252017SACRAMENTO RIVER
PARKWAY BIKE TRAIL
K15185005 $0 $0 $0 $0 $0 NoHH$6,243,097 $5,286,082 10/20252022SACRAMENTO RIVER
PARKWAY PRELIMINARY
K15185100 $0 $0 $0 $0 $0 NoHH$122,866 $107,976 2017BIKEWAY IMPROVEMENTS &
ALTERNATIVE MODES
PROGRAM
9 - N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
K15185109 $0 $0 $0 $0 $0 NoHH$324,226 $78,246 7/20232019BIKESHARE BIKE CORRALS K15195100 $0 $0 $0 $0 $0 NoHH$1,060,359 $352,552 2020SHARED-RIDEABLE
IMPLEMENTATION PROGRAM
K15202000 $0 $0 $0 $0 $0 NoHH$318,310 $75,823 6/20242023NINOS PARKWAY PHASE 2 K15222100 $300,000 $300,000 $300,000 $300,000 $300,000 YesHH$254,016 $254,016 2023PEDESTRIAN AND BIKE TRAIL
REPAIR AND MAINTENANCE
PROGRAM
K15222101 $0 $0 $0 $0 $0 NoHH$320,000 $2,046 12/20232023NINOS PARK BIKE TRAIL
REPAIRS
L15000100 $0 $0 $0 $0 $0 NoGG$360,000 $121,937 9/20262017CITYWIDE PARK TREE
ASSESSMENT
L19000300 $450,000 $0 $0 $0 $0 YesGG$78,853 $12,949 7/20262023DISTRICT 4 PARK AND
RESTROOM IMPROVEMENTS
L19000305 $0 $0 $0 $0 $0 NoGG$469,620 $0 2022ROOSEVELT PARK RESTROOM RENOV
L19000306 $0 $0 $0 $0 $0 NoGG$470,012 $1 2018FREMONT PARK UTILITY
BUILDING
L19000308 $0 $0 $0 $0 $0 NoGG$30,000 $2,900 2020ONEIL STREET SOCCER L19001300 $0 $0 $0 $0 $0 NoGG$0 $0 12/20222021PRYDE PROGRAM L19001301 $0 $0 $0 $0 $0 NoGG$32,449 $32,449 12/20222021PRYDE - ALWAYS KNOCKING, INC.
L19001302 $0 $0 $0 $0 $0 NoGG$75,000 $0 12/20222021PRYDE - CROCKER ART MUSEUM
L19001303 $0 $0 $0 $0 $0 NoGG$29,250 $0 12/20222021PRYDE - HOOKED ON FISHING...
L19001304 $0 $0 $0 $0 $0 NoGG$30,058 $0 12/20222021PRYDE - IMPROVE YOUR
TOMORROW
L19001305 $0 $0 $0 $0 $0 NoGG$73,500 $0 12/20222021PRYDE - REIMAGINE MACK ROAD..
10- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19001306 $0 $0 $0 $0 $0 NoGG$112,812 $0 12/20222021PRYDE - SQUARE ROOT
ACADEMY
L19001307 $0 $0 $0 $0 $0 NoGG$25,815 $0 12/20222021PRYDE - TOFA OF
SACRAMENTO
L19001308 $0 $0 $0 $0 $0 NoGG$32,448 $0 12/20222021PRYDE - UC DAVIS L19001309 $0 $0 $0 $0 $0 NoGG$195,000 $0 12/20222021PRYDE - SAC CITY UNIFIED L19001310 $0 $0 $0 $0 $0 NoGG$75,600 $0 12/20222021PRYDE - SAC PUBLIC LIBRARY L19001311 $0 $0 $0 $0 $0 NoGG$53,068 $2,123 12/20222021PRYDE - PANNELL COMMUNITY CENTER
L19001400 $0 $0 $0 $0 $0 NoGG$4,730,000 $4,730,000 2023COMMUNITY REINVESTMENT
SUBRECI
L19001401 $0 $0 $0 $0 $0 NoGG$1,000,000 $1,000,000 2023SAC CITY COLLEGE CHILD DEV CNT
L19001402 $0 $0 $0 $0 $0 NoGG$1,000,000 $1,000,000 2023HIRAM JOHNSON HS SUPP
PROG FAC
L19001403 $0 $0 $0 $0 $0 NoGG$500,000 $500,000 2023ROBLA SCHOOL DISTRICT CAP KID
L19001404 $0 $0 $0 $0 $0 NoGG$100,000 $100,000 2023SAC GIRLS ON THE RUN PROG L19001405 $0 $0 $0 $0 $0 NoGG$250,000 $250,000 2023GENDER HEALTH CENTER
ADVOCACY
L19001406 $0 $0 $0 $0 $0 NoGG$500,000 $0 2023STUDIO T ARTS URBAN DANCE ACAD
L19001407 $0 $0 $0 $0 $0 NoGG$150,000 $150,000 2023SACRAMENTO HISPANIC
CHAMBER
L19001408 $0 $0 $0 $0 $0 NoGG$125,000 $30,583 2023SOJOURNER TRUTH MUSEUM
PROGRAM
L19001409 $0 $0 $0 $0 $0 NoGG$250,000 $0 2023NEIGHBORWORKS AND OAK
PARK FARM
11- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19001410 $0 $0 $0 $0 $0 NoGG$75,000 $75,000 2023GRANT DRUM LINE MUSIC
ASSOCIAT
L19001411 $0 $0 $0 $0 $0 NoGG$150,000 $150,000 2023YES2KOLLEGE PROGRAM
FACILITY I
L19001412 $0 $0 $0 $0 $0 NoGG$70,000 $57,111 2023OUR DAUGHTER’S DESTINY
PROGRAM
L19001413 $0 $0 $0 $0 $0 NoGG$50,000 $50,000 2023INTERNATIONAL GARDEN OF MANY C
L19001414 $0 $0 $0 $0 $0 NoGG$50,000 $50,000 2023COMMUNITY CONNECTIONS 95820 PR
L19001415 $0 $0 $0 $0 $0 NoGG$50,000 $50,000 2023YISRAEL FAMILY FARMS
URBAN ROOTS INITIATIVE
L19001416 $0 $0 $0 $0 $0 NoGG$100,000 $100,000 2023SACRAMENTO REGIONAL
CONS CORPS
L19001417 $0 $0 $0 $0 $0 NoGG$3,000,000 $3,000,000 2023WOODLAKE GATEWAY - RIVER ACCE
L19001418 $0 $0 $0 $0 $0 NoGG$3,500,000 $3,500,000 2023CAMP POLLOCK AND CAMP RIVER
L19003500 $0 $0 $0 $0 $0 NoGG$755,705 $183,547 2004REGIONAL PARK/PARKWAYS
PROGRAM
L19003504 $0 $0 $0 $0 $0 NoGG$35,287 $29,054 2012RENFREE/DEL PASO
REGIONAL REPAIRS
L19004800 $0 $0 $0 $0 $0 NoGG$832,520 $80,189 6/20232021RIVER DISTRICT MULTI-
SPORTS CT
L19005100 $0 $0 $0 $0 $0 NoGG$1,037,824 $49,034 2013CONLIN COMPLEX
IMPROVEMENTS
L19005200 $0 $0 $0 $0 $0 NoGG$114,114 $1 2019RIVER OAKS (COVE) PARK
DEVELOP
L19009100 $0 $0 $0 $0 $0 NoGG$103,193 $36,127 2020GREENBRIAR PHASE 1 PARK DEVELO
12- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19009103 $0 $0 $0 $0 $0 NoGG$11,070 $0 2023GREENBRIAR PHASE 2 L19012600 $0 $0 $0 $0 $0 NoGG$53,000 $10,060 6/20232021LAND PARK ELECTRICAL
SERVICE P
L19012800 $0 $0 $0 $0 $0 NoGG$322,000 $3,707 2021SWANSTON FOUNTAIN
RECIRCULATIO
L19013900 $0 $0 $0 $0 $0 NoGG$362,291 $324,964 12/20222022DISTRICT 7 PARK SIGNS
REPLACEMENT
L19014100 $0 $0 $0 $0 $0 NoGG$590,348 $114,76 5 2019NORTH LAGUNA POND
RENOVATION
L19017000 $0 $0 $0 $0 $0 NoGG$150,801 $80,732 2020CANNERY PLAZA - TK L19017100 $0 $0 $0 $0 $0 NoGG$145,450 $31,720 6/20252015TOWNSHIP 9 PARK L19017200 $0 $0 $0 $0 $0 NoGG$26,454 $2,989 6/20252016TOWNSHIP 9 PARKS VICTORY
PARK, VICTORY PROMENADE,
AND PEACH PASEO
L19100500 $0 $0 $0 $0 $0 NoGG$50,000 $17,885 202321ST AVENUE PARK SITE PLAN L19102100 $0 $0 $0 $0 $0 NoGG$1,980,138 $1 6/20232019AIRFIELD PARK PHASE ONE L19102110 $0 $0 $0 $0 $0 NoGG$1,340,000 $420,049 7/20232020AIRFIELD PARK PHASE 2 L19106500 $0 $0 $0 $0 $0 NoGG$158,837 $158,837 2023ANTHONY PARK FUTSAL &
MINOR IM
L19108200 $0 $0 $0 $0 $0 NoGG$972,798 $78 7/20222022BARANDAS PARK PHASE 2
IMPROVEMENTS
L19108300 $0 $0 $0 $0 $0 NoGG$377,294 $1 2023DISTRICT 2 PLYGRND, SPORTS CT
L19108600 $0 $0 $0 $0 $0 NoGG$48,600 $17,269 2019DISTRICT 5 MINOR PK
RENOVATION
L19108700 $0 $0 $0 $0 $0 NoGG$75,000 $33,126 6/20262022DISTRICT 2 MINOR PARK
IMPROVE
L19109210 $0 $0 $0 $0 $0 NoGG$960,408 $878,206 12/20232022BLACKBIRD PARK PHASE 2 L19111700 $0 $0 $0 $0 $0 NoGG$300,000 $34,696 6/20232023CABRILLO PARK IRRIGATION 13- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19112400 $0 $0 $0 $0 $0 NoGG$750,974 $720,586 2019CROCKER VILLAGE PARK
DEVELOPME
L19112500 $0 $0 $0 $0 $0 NoGG$475,000 $2,884 2018CITYWIDE PARKS MASTER
PLAN UPDATE PROGRAM
L19115100 $0 $0 $0 $0 $0 NoGG$100,000 $96,204 12/20242022WINNER’S CIRCLE PARK L19118400 $0 $0 $0 $0 $0 NoGG$350,000 $77,235 6/20232021FREEPORT PARK IRRIGATION L19120200 $0 $0 $0 $0 $0 NoGG$350,000 $11,98 6 2017GARCIA BEND PARK
RESTROOM AND FISH
CLEANING STATION
L19120300 $0 $0 $0 $0 $0 NoGG$275,000 $254,808 2023GARCIA BEND PK CT
RENOVATIONS
L19122300 $0 $0 $0 $0 $0 NoGG$20,000 $16,921 6/20232021GRANITE REGIONAL PARK
RESTROOM
L19128300 $0 $0 $0 $0 $0 NoGG$778,000 $406,931 2017LAND PARK AMPHITHEATER
RENOVATION
L19129110 $0 $0 $0 $0 $0 NoGG$50,000 $18,099 7/20222020LAWRENCE PARK JOGGING TRAIL
L19138100 $0 $0 $0 $0 $0 NoGG$3,015,749 $1 2022MEADOWS COMMUNITY PK PH ONE
L19138110 $0 $0 $0 $0 $0 NoGG$830,921 $113,07 4 7/20222023MEADOWS PARK PHASE 2 L19138120 $0 $0 $0 $0 $0 NoGG$1,200,000 $1,200,000 7/20232021MEADOWS PARK PHASE 3 L19140200 $0 $0 $0 $0 $0 NoGG$1,631,464 $82 2020NNRP-FARMERS MARKET &
PARKING
L19140218 $0 $0 $0 $0 $0 NoGG$310,714 $0 2023NN REG FIELD PKNG LOT
LIGHTING
L19140400 $0 $0 $0 $0 $0 NoGG$526,209 $452,860 2022NORTH NATOMAS MASTER
PLAN AMEN
L19140500 $0 $0 $0 $0 $0 NoGG$1,305,707 $1 2021NNRP - DOG PARK
RELOCATION
14- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19141000 $0 $0 $0 $0 $0 NoGG$818,672 $63,663 2017NINOS PKWY/RIO TIERRA DEV WT
L19141600 $0 $0 $0 $0 $0 NoGG$370,000 $68,031 6/20232021NIELSEN PARK L19143600 $0 $0 $0 $0 $0 NoGG$965,954 $80,072 2020OLYMPIAN FARM/COMM
GARDEN PROJ
L19144000 $0 $0 $0 $0 $0 NoGG$53,780 $1 2023OAKBROOK PARK - MP L19144001 $0 $0 $0 $0 $0 NoGG$1,838,085 $4,456 2022OAKBROOK PARK DEV L19144100 $0 $0 $0 $0 $0 NoGG$600,000 $600,000 12/20242022OAKBROOK PARK
IMPROVEMENTS
L19145100 $0 $0 $0 $0 $0 NoGG$1,018,634 $1 2020OLYMPIAN PARK
DEVELOPMENT PR
L19145101 $0 $0 $0 $0 $0 NoGG$174,054 $0 2020OLYMPIAN PK DEV STAFF TIME L19145200 $0 $0 $0 $0 $0 NoGG$14,475 $0 6/20232021OFFICER TARA O'SULLIVAN
MEMORIAL
L19145500 $0 $0 $0 $0 $0 NoGG$530,000 $456,250 6/20262022O'NEIL PARK RESTROOM
REPLACEME
L19146210 $0 $0 $0 $0 $0 NoGG$101,772 $0 7/20222020PANNELL CENTER
LANDSCAPE IMPROVEMENTS
L19146400 $0 $0 $0 $0 $0 NoGG$510,000 $23,630 2020MEADOWVIEW PARK
PLAYGROUND IMP
L19146500 $0 $0 $0 $0 $0 NoGG$1,843,213 $55,906 6/20232021PARKEBRIDGE PARK L19146600 $0 $0 $0 $0 $0 NoGG$41,163 $0 6/20232021MEADOWVIEW RESTROOM
RENOVATION
L19147200 $0 $0 $0 $0 $0 NoGG$30,000 $27,843 6/20262022WOODLAKE PARK WALKWAY
IMPROVE
L19148500 $0 $0 $0 $0 $0 NoGG$192,073 $153,000 12/20252014PHOENIX GREEN
LEASE/PURCHASE
L19152400 $0 $0 $0 $0 $0 NoGG$459,767 $38,294 7/20222023REGENCY PARK PLAYGROUND
RENOVATION
15- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19154300 $0 $0 $0 $0 $0 NoGG$136,988 $0 2019LEVAR BURTON PARK SHADE
STRUCTURE
L19155110 $0 $0 $0 $0 $0 NoGG$293,213 $0 6/20232021ROBLA COMMUNITY PARK L19155500 $0 $0 $0 $0 $0 NoGG$752,172 $1 2020ROOSEVELT PARK BASEBALL LIGHT
L19155600 $0 $0 $0 $0 $0 NoGG$700,000 $649,473 6/20262022ROBLA COMMUNITY PARK PHASE 4
L19156600 $0 $0 $0 $0 $0 NoGG$592,942 $117,09 9 7/20232020SOUTH NATOMAS COMMUNITY
PARK IMPROVEMENTS
L19156700 $0 $0 $0 $0 $0 NoGG$28,444 $1,543 2018S. NATOMAS PK SECURITY CAMERA
L19156800 $0 $0 $0 $0 $0 NoGG$243,500 $473 2022S. NATOMAS COMM PK MULTI- PURPO
L19159400 $0 $0 $0 $0 $0 NoGG$192,779 $3,700 2019SHASTA PARK FRONTAGE
IMPROVEM
L19159600 $0 $0 $0 $0 $0 NoGG$50,000 $3,353 2023SHORE PARK IMPROVEMENTS L19162500 $90,000 $0 $0 $0 $0 YesGG$746,791 $504,683 12/20242023SOUTHSIDE PARK
IMPROVEMENTS
L19162501 $0 $0 $0 $0 $0 NoGG$185,446 $1 2023SOUTHSIDE PK POND
REHABILITATI
L19167000 $240,000 $240,000 $240,000 $240,000 $240,000 YesGG$1,465,190 $844,225 2002SUTTER’S LANDING PARK
PROGRAM
L19167007 $0 $0 $0 $0 $0 NoGG$141,666 $92,295 12/20252019SUTTER’S LANDING -
CONERGY
L19167012 $0 $0 $0 $0 $0 NoGG$220,773 $1 2020SLP: 28TH AND B SKATE PARK IMP
L19167014 $0 $0 $0 $0 $0 NoGG$123,791 $1 2020SLP: 28TH AND B SKATE PK PHS-2
L19167019 $0 $0 $0 $0 $0 NoGG$700,000 $590,622 2019SUTTER'S LANDING FACILITY IMP
16- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19167022 $0 $0 $0 $0 $0 NoGG$83,224 $4,593 6/20262022SUTTER'S LANDING GATES L19167200 $0 $0 $0 $0 $0 NoGG$2,006,885 $153,904 2022ARPE AT SUTTER'S LANDING L19167400 $0 $0 $0 $0 $0 NoGG$436,000 $11,71 8 2021STANFORD PARK RESTROOM
REPLACEMENT
L19168500 $0 $0 $0 $0 $0 NoGG$250,000 $11 7 2023SWAINSON'S HAWK PK PH2 L19169200 $0 $0 $0 $0 $0 NoGG$815,000 $2,791 7/20232021TANZANITE PARK FUTSAL COURTS
L19169500 $0 $0 $0 $0 $0 NoGG$79,558 $1,980 2019MARISOL VILLAGE PARK &
COMMUNITY GARDEN
L19171200 $0 $0 $0 $0 $0 NoGG$209,575 $5,136 6/20262022VALLEY HI PARK PLAYGROUND REPL
L19175300 $0 $0 $0 $0 $0 NoGG$1,914,484 $1,727,288 7/20232021WESTSHORE PARK L19175301 $0 $0 $0 $0 $0 NoGG$10,516 $2,384 6/20242022WESTSHORE PARK SURVEY L19179500 $0 $0 $0 $0 $0 NoGG$328,749 $53,965 12/20222019WINN PARK IMPROVEMENTS L19184000 $0 $0 $0 $0 $0 NoGG$49,388 $1 2020VALLEY OAK PARK IMPR L19184002 $0 $0 $0 $0 $0 NoGG$491,552 $2,461 2018VALLEY OAK PARK PHASE 2 L19186100 $0 $0 $0 $0 $0 NoGG$208,966 $424 2022OKI PARK RESTROOM
RENOVATION
L19186300 $0 $0 $0 $0 $0 NoGG$263,000 $320 7/20222020OKI PARK PLAYGROUND L19188100 $0 $0 $0 $0 $0 NoGG$500,000 $424,899 7/20232021EAST PORTAL PARK
RESTROOM RENOVATION
L19190100 $0 $0 $0 $0 $0 NoGG$475,000 $407,050 6/20262022ROBERTSON PARK RESTROOM REPLAC
L19190200 $0 $0 $0 $0 $0 NoGG$24,877 $1,098 2016ROBERTSON PARK MASTER
PLAN AMENDMENT STUDY
L19190300 $0 $0 $0 $0 $0 NoGG$1,647,146 $740,139 2020DEL PASO HEIGHTS SPORTS COMPLX
L19190301 $0 $0 $0 $0 $0 NoGG$150,000 $42,787 2020DEL PASO SPORT COM STAFF TIME
17- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19190302 $0 $0 $0 $0 $0 NoGG$450,000 $26,169 6/20262022ROBERTSON PARK SOFTBALL FIELD
L19192100 $0 $0 $0 $0 $0 NoGG$51,685 $50,337 6/20242020PARKS, PARKWAYS, & OPEN SPACES
L19192101 $0 $0 $0 $0 $0 NoGG$472,543 $36,379 2020TAHOE PARK POOL SHADE L19192103 $0 $0 $0 $0 $0 NoGG$392,923 $1,478 2020MAE FONG SOCCER FIELD L19192104 $0 $0 $0 $0 $0 NoGG$100,000 $102 2020GLENBROOK RIVER ACCESS L19192105 $0 $0 $0 $0 $0 NoGG$300,024 $837 2020TAHOE TALLAC
IMPROVEMENTS
L19192106 $0 $0 $0 $0 $0 NoGG$250,000 $250,000 2020GRANITE DOG PARK LIGHTING L19192107 $0 $0 $0 $0 $0 NoGG$0 $0 2020GRANITE PARK PLAYGROUND L19192108 $0 $0 $0 $0 $0 NoGG$425,000 $425,000 2023OKI PARK OPEN SPACE L19196200 $0 $0 $0 $0 $0 NoGG$969,400 $613,610 2023MAMA MARKS PARK
IMPROVEMENTS
L19198100 $0 $0 $0 $0 $0 NoGG$161,741 $9,405 6/20232020CHUCKWAGON PK
ACQUISITION PROJ
L19202500 $0 $0 $0 $0 $0 NoGG$100,000 $6,727 2019CAMELLIA PARK TENNIS CT RENOV
L19205100 $0 $0 $0 $0 $0 NoGG$301,140 $63,643 2019TRIANGLE PK PLAYGROUND
REPLACE
L19207200 $0 $0 $0 $0 $0 NoGG$432,787 $51 2019CESAR CHAVEZ RESTROOM L19208100 $0 $0 $0 $0 $0 NoGG$333,300 $16,130 2023WOOD PARK PLAYGROUND
RENOVATIO
L19208101 $0 $0 $0 $0 $0 NoGG$50,000 $852 2020WOOD PARK MASTER PLAN
AMENDMEN
L19208200 $0 $0 $0 $0 $0 NoGG$80,000 $65,291 2023WOOD PARK COMMUNITY GARDEN
18- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19210200 $0 $0 $0 $0 $0 NoGG$661,207 $8,524 7/20222022MANGAN PARK
IMPROVEMENTS
L19221000 $0 $0 $0 $0 $0 NoGG$800,000 $1,106 2020GLENBROOK PARK
IMPROVEMENTS
L19262000 $0 $0 $0 $0 $0 NoGG$200,000 $15,674 6/20262022TEMPLE PARK IMPROVEMENTS L19290000 $0 $0 $0 $0 $0 NoGG$25,000 $25,000 7/20222012PARK SITE SN2 MASTER PLAN & PHASE 1 IMPROVEMENTS
L19300000 $300,000 $0 $0 $0 $0 YesGG$388,259 $388,259 2023CITYWIDE PARK
IMPROVEMENT PROGRAM
L19300001 $0 $0 $0 $0 $0 NoGG$250,000 $246,955 6/20232020N. NATOMAS AQUA CTR PROJ CONST
L19300002 $0 $0 $0 $0 $0 NoGG$3,751,550 $3,397,362 6/20232020RENFREE FIELD PHASE 1 DESIGN
L19300003 $0 $0 $0 $0 $0 NoGG$250,000 $250,000 6/20232021D5 MANGAN CLUBHOUSE L19300004 $0 $0 $0 $0 $0 NoGG$619,070 $490,415 6/20232023D4 LAND PARK L19300005 $0 $0 $0 $0 $0 NoGG$250,000 $242,174 6/20262022GRANITE REGIONAL PARK
IMPROVEM
L19300006 $0 $0 $0 $0 $0 NoGG$250,000 $250,000 2023D8 PANNELL CC IMP L19300007 $0 $0 $0 $0 $0 NoGG$250,000 $250,000 2023D1-NNRP GREAT MEADOW L19703100 $0 $0 $0 $0 $0 NoGG$2,502,274 $7,020 2020PARK MAINTENANCE IRRI SYS 4727
L19703600 $0 $0 $0 $0 $0 NoGG$35,341 $35,218 6/20262022GARCIA BEND PARK
IMPROVEMENT
L19703700 $0 $0 $0 $0 $0 NoGG$677,952 $664,093 6/20262022HAGGINWOOD PARK SOCCER FIELD
L19706000 $0 $0 $0 $0 $0 NoGG$2,044,261 $887,929 9/20252019MEASURE U PARK
MAINTENANCE
IMPROVEMENTS
19- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19706032 $0 $0 $0 $0 $0 NoGG$205,963 $1 2020MU LAND PK RESTROOM
DEMO/REPLA
L19706033 $0 $0 $0 $0 $0 NoGG$108,211 $8,268 12/20222018MU LAND PARK WALKWAY
REPAIRS
L19706035 $0 $0 $0 $0 $0 NoGG$247,965 $245 2023MU AIRPORT LEAGU BALL
FIELD RP
L19706037 $0 $0 $0 $0 $0 NoGG$31,500 $17,845 12/20222018MU OKI PARK FIELD
RENOVATIONS
L19706044 $0 $0 $0 $0 $0 NoGG$695,000 $242,328 6/20252018MU CITY CEMETERY SURVEY L19706046 $0 $0 $0 $0 $0 NoGG$2,120,995 $612,157 7/20222020MU CITYWIDE SIDEWALK
REPAIRS
L19706048 $0 $0 $0 $0 $0 NoGG$171,980 $100,001 2020MU JOHNSTON PK PIPE
REPLACEMEN
L19706049 $0 $0 $0 $0 $0 NoGG$669,847 $234,286 2018MU BALLFIELD
IMPROVEMENTS
L19706051 $0 $0 $0 $0 $0 NoGG$369,648 $37,962 2019MU PARK SAFETY SECURITY CAMERA
L19706052 $0 $0 $0 $0 $0 NoGG$88,182 $3,147 2019MU OAK PARK CC CRIME
PREVENT
L19706057 $0 $0 $0 $0 $0 NoGG$100,000 $41,351 2019MU ALI YOUSSEFI SQUARE ICE
SKATE RINK
L19706060 $0 $0 $0 $0 $0 NoGG$150,000 $65,052 2020MU COMMUNITY GARDENS L19706061 $0 $0 $0 $0 $0 NoGG$25,000 $14,382 2020MU CLUNIE CENTER
BATHROOM
L19706063 $0 $0 $0 $0 $0 NoGG$220,570 $220,337 2020MU CABRILLO POOL MEN
RESTROOM
L19706064 $0 $0 $0 $0 $0 NoGG$0 $0 2020MU LIFEGUARD STANDS -
WADING P
20- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19706065 $0 $0 $0 $0 $0 NoGG$305,000 $35,726 2023MU SUTTERS LANDING SKATE PARK
L19706066 $0 $0 $0 $0 $0 NoGG$96,000 $48,615 2020MU MCKINLEY PK TT
EMERGENCY EX
L19706068 $0 $0 $0 $0 $0 NoGG$39,000 $1,590 2020MU STANFORD RESTROOM L19706069 $0 $0 $0 $0 $0 NoGG$355,000 $507 6/20232021MU MILLER PARK RESTROOM RENOVA
L19706070 $0 $0 $0 $0 $0 NoGG$52,674 $1 6/20232021MU MILLER PARK DECK
DEMOLITION
L19706071 $0 $0 $0 $0 $0 NoGG$25,000 $14,897 6/20232021MU HAGGINWOOD PK TURF
REPLACE
L19706072 $0 $0 $0 $0 $0 NoGG$50,000 $14,175 2023MU DEL PASO SB COMPLEX
CONCRET
L19706073 $0 $0 $0 $0 $0 NoGG$410,000 $410,000 2023MU CITYWIDE SPORTS CT
RESURFAC
L19706074 $0 $0 $0 $0 $0 NoGG$250,000 $250,000 2023MU LAND PARK RESTROOM
REPLACE
L19706075 $0 $0 $0 $0 $0 NoGG$300,000 $300,000 2023MU REITH PARK
IMPROVEMENTS
L19706076 $0 $0 $0 $0 $0 NoGG$280,000 $35,426 2023PARK MAINTENANCE
IRRIGATION UP
L19706077 $0 $0 $0 $0 $0 NoGG$63,326 $63,326 2023POND REPAIR AND
REPLACEMENTS
L19706078 $0 $0 $0 $0 $0 NoGG$100,000 $100,000 2023PM - ELECTRICAL UPGRADES L19706079 $0 $0 $0 $0 $0 NoGG$130,000 $130,000 2023PLAYGROUND REPAIR & MAINT L19706080 $0 $0 $0 $0 $0 NoGG$100,000 $100,000 2023PM PARKING LOT
IMPROVEMENTS
21- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19706500 $200,000 $0 $0 $0 $0 YesGG$2,808,723 $2,287,674 2017CITYWIDE POOL
ASSESSMENT/REPAIR
PROGRAM
L19706502 $0 $0 $0 $0 $0 NoGG$174 $0 2017OKI PARK POOL REPAIRS L19706505 $0 $0 $0 $0 $0 NoGG$409,617 $394,464 8/20232023CITYWIDE POOL REPAIR-
MCCLATCHY
L19706506 $0 $0 $0 $0 $0 NoGG$285,567 $0 2022CITYWIDE POOL REPAIR- TAHOE
L19706507 $0 $0 $0 $0 $0 NoGG$299,650 $0 2022CITYWIDE POOL REPAIR-
GLENNHALL
L19706508 $0 $0 $0 $0 $0 NoGG$14,369 $1 2019CITYWIDE POOL REPAIR-
PANNELL
L19706509 $0 $0 $0 $0 $0 NoGG$1,149,700 $46,044 2022CITYWIDE POOL REPAIR- CLUNIE
L19706510 $0 $0 $0 $0 $0 NoGG$12,400 $0 2022BERTHA WADING POOL
RESURFACE
L19706511 $0 $0 $0 $0 $0 NoGG$18,290 $0 2022COLONIAL WADING POOL
RESURFACE
L19706512 $0 $0 $0 $0 $0 NoGG$2,400 $200 2023SOUTHSIDE PARK POOL
REPAIRS
L19707000 $0 $0 $0 $0 $0 NoGG$12,000 $1,947 6/20232021Z'BERG PARK SIGN AND
MINOR IMP
L19800200 $0 $0 $0 $0 $0 NoGG$1,145,178 $1,145,178 6/20232017RECREATION FACILITY IMPS L19800201 $0 $0 $0 $0 $0 NoGG$643,641 $215,264 2022FACILITY IMP-CAMP
SACRAMENTO
L19800202 $0 $0 $0 $0 $0 NoGG$1,091,112 $653,505 2022FACILITY IMP-HART SENIOR CENTER
L19800203 $0 $0 $0 $0 $0 NoGG$250,542 $30,170 2020FACILITY IMP-HAGGINWOOD
COMMUNITY CENTER
22- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19800204 $0 $0 $0 $0 $0 NoGG$150,923 $75,000 2022FACILITY IMP-MEADOWVIEW
COMMUNITY CENTER
L19800205 $0 $0 $0 $0 $0 NoGG$325,617 $275,922 2020FACILITY IMP-NATOMAS L19800206 $0 $0 $0 $0 $0 NoGG$440,797 $252,861 2020FACILITY IMP-OAK PARK
COMMUNITY CENTER
L19800207 $0 $0 $0 $0 $0 NoGG$8,451 $0 2020FACILITY IMP-GEORGE SIM
COMMUNITY CENTER
L19800209 $0 $0 $0 $0 $0 NoGG$33,342 $0 2020FACILITY IMP-WOODLAKE
CLUBHOUSE
L19800210 $0 $0 $0 $0 $0 NoGG$67,694 $50,001 2022FACILITY IMP-COLOMA
COMMUNITY CENTER
L19800211 $0 $0 $0 $0 $0 NoGG$166,645 $101,774 2020FACILITY IMP-ACCESS
LEISURE
L19800213 $0 $0 $0 $0 $0 NoGG$360,110 $350,000 2020FACILITY IMP-SACRAMENTO SFTBAL
L19800214 $0 $0 $0 $0 $0 NoGG$83,515 $0 2018FACILITY IMP-VAR BALL FIELDS L19800216 $0 $0 $0 $0 $0 NoGG$329,079 $259,902 8/20232019FACILITY IMP-ROBERTSON
COMMUNITY CENTER
L19800217 $0 $0 $0 $0 $0 NoGG$55,741 $0 2019FACILITY IMP-CLUNIE
COMMUNITY CENTER
L19800218 $0 $0 $0 $0 $0 NoGG$74,914 $0 2019FACILITY IMP-4TH R
SUTTERVILLE
L19800220 $0 $0 $0 $0 $0 NoGG$30,000 $12,350 2019CENTER ACTIVE NET-
SUPPORT
L19800221 $0 $0 $0 $0 $0 NoGG$112,637 $32,877 2020CCTV PROJECTS L19800225 $0 $0 $0 $0 $0 NoGG$49,981 $3,262 2022FACILITY IMP - MUSCO
LIGHTING
23- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19800227 $0 $0 $0 $0 $0 NoGG$135,000 $25,11 3 2023FACILITY IMP - JOHNSTON CC L19800228 $0 $0 $0 $0 $0 NoGG$220,000 $169,326 2023PUBLIC COUNTER IMPRVMTS @ 7 CC
L19800229 $0 $0 $0 $0 $0 NoGG$80,000 $61,617 2023WIFI ACCESS & IMPROVMENTS L19800230 $0 $0 $0 $0 $0 NoGG$50,000 $45,809 2023FACILITY IMP-CTR BOTTLE FILLER
L19800231 $0 $0 $0 $0 $0 NoGG$100,000 $100,000 2023FACILITY IMP- CC FLOORING L19803500 $0 $0 $0 $0 $0 NoGG$218,303 $218,303 20194TH "R" DEFERRED MAINT
PROGRAM
L19803501 $0 $0 $0 $0 $0 NoGG$18,924 $1 2019HOLLYWOOD PARK DEFERRED MAINT
L19803502 $0 $0 $0 $0 $0 NoGG$10,866 $1 2019REGENCY PARK DEFERRED MAIN
L19803503 $0 $0 $0 $0 $0 NoGG$956 $0 2019GOLDEN EMPIRE DEFERRED MAINT
L19803504 $0 $0 $0 $0 $0 NoGG$45,000 $8,433 2019WITTER RANCH DEFERRED MAINT
L19803505 $0 $0 $0 $0 $0 NoGG$70,000 $24,763 2019CALEB GREENWOOD
DEFERRED MAINT
L19803506 $0 $0 $0 $0 $0 NoGG$46,733 $4,975 2019DIDION 4TH R DEFERRED MAINT
L19803507 $0 $0 $0 $0 $0 NoGG$20,000 $2,649 2020HERON 4TH R DEFERRED MAINT
L19803508 $0 $0 $0 $0 $0 NoGG$61,546 $1 2020BANCROFT 4TH R DEFERRED MAINT
L19803509 $0 $0 $0 $0 $0 NoGG$27,981 $25,000 2022PHOEBE HEARST DEFERRED MAINT.
L19803510 $0 $0 $0 $0 $0 NoGG$5,067 $0 2022WENZEL 4TH R DEF MAINT 24- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19803511 $0 $0 $0 $0 $0 NoGG$438 $0 2021NATOMAS PK 4TH R DEF MAINT L19803512 $0 $0 $0 $0 $0 NoGG$47,457 $1 2021PONY EXPRESS 4TH R DEF MAINT
L19803513 $0 $0 $0 $0 $0 NoGG$2,889 $4 2021ERLEWINE 4TH R DEF MAINT L19803514 $0 $0 $0 $0 $0 NoGG$11,840 $0 2021ALICE BIRNEY 4TH R DEF MAINT
L19803515 $0 $0 $0 $0 $0 NoGG$62,000 $15,529 2022SUTTERVILLE DEFERRED MAINT
L19804100 $0 $0 $0 $0 $0 NoGG$203,909 $15,900 2009RCIF LONG-TERM CAPITAL
IMPROVEMENT PROGRAM
L19804200 $0 $0 $0 $0 $0 NoGG$87,369 $3,210 2019INDEPENDENCE FIELD
DUGOUT SHADE
L19806000 $0 $0 $0 $0 $0 NoGG$805,091 $212,409 2017GRANITE ALL WEATHER FIELD
PROGRAM
L19808810 $0 $0 $0 $0 $0 NoGG$200,000 $2,383 2023HAGGINWOOD PARK SAFETY
IMPROVE
L19809000 $0 $0 $0 $0 $0 NoGG$248,394 $122,510 2020GARDENLAND PARK PSIP TIER III
L19809007 $0 $0 $0 $0 $0 NoGG$239,058 $9,325 2019GARDENLAND PARK PH3 L19900300 $0 $0 $0 $0 $0 NoGG$247,910 $1,485 2005PARKS & RECREATION
RESERVATION SYSTEM
PROGRAM
L19911200 $125,000 $0 $0 $0 $0 YesGG$1,779,710 $556,294 2021ROBERT T MATSUI
WATERFRONT MASTER PLAN &
PROGRAM
L19911201 $0 $0 $0 $0 $0 NoGG$3,685,909 $3,684,221 6/20242023MATSUI HANAMI LINE L19911300 $0 $0 $0 $0 $0 NoGG$15,000 $15,000 12/20232022D5 CDBG MANGAN AND
CHORLEY PARK
IMPROVEMENTS
25- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19911400 $0 $0 $0 $0 $0 NoGG$41,000 $41,000 12/20232022D6 CDBG MEDIAN PARK MP,
NUNN PLAYGROUND,
CAMELLIA PARK IRRIGATION
L19911500 $0 $0 $0 $0 $0 NoGG$50,000 $48,787 12/20232022LAWRENCE PARK
IMPROVEMENTS
L19911600 $0 $0 $0 $0 $0 NoGG$580,000 $580,000 12/20242022THELMA HAWK PARK L19911701 $0 $0 $0 $0 $0 NoGG$50,000 $50,000 2023SLP SITE AMENITIES PLAN L19911702 $0 $0 $0 $0 $0 NoGG$2,800,000 $2,800,000 2023SLP-CONC/REST/MULTI BLDG L19911703 $0 $0 $0 $0 $0 NoGG$50,000 $50,000 2023SLP-PUBLIC ART MURAL L19911704 $0 $0 $0 $0 $0 NoGG$300,000 $300,000 2023SLP-SKATE PARK IMPROV L19911705 $0 $0 $0 $0 $0 NoGG$50,000 $50,000 2023SLP-GATE/SAFETY IMP L19911706 $0 $0 $0 $0 $0 NoGG$150,000 $150,000 2023SLP-HABITAT ENHANCEMENT L19911800 $0 $0 $0 $0 $0 NoGG$350,000 $350,000 2023DEL PASO REG PK-SOFTBALL COMPL
L19911900 $0 $0 $0 $0 $0 NoGG$275,000 $275,000 2023MCCLATCHY PK-BASEBALL IMP L19920000 $22,300 $0 $0 $0 $0 YesGG$50,000 $50,000 2023ART IN PUBLIC PLACES
PROGRAM
L19920100 $0 $0 $0 $0 $0 NoGG$147,824 $125,824 2012PA1 - ART IN PUBLIC PLACES (APP) PROGRAM
L19920200 $0 $0 $0 $0 $0 NoGG$33,023 $33,023 2017PA2 - ART IN PUBLIC PLACES (APP) PROGRAM
L19920300 $0 $0 $0 $0 $0 NoGG$33,350 $33,350 2012PA3 - ART IN PUBLIC PLACES (APP) PROGRAM
L19920400 $0 $0 $0 $0 $0 NoGG$28,696 $1,626 2012PA4 - ART IN PUBLIC PLACES (APP) PROGRAM
L19920402 $0 $0 $0 $0 $0 NoGG$5,000 $5,000 2023PA4 - APP: WOODBINE PARK L19920403 $0 $0 $0 $0 $0 NoGG$141,278 $1,437 10/20222020PA4 - APP PANNELL KINETIC ART
26- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
L19920500 $0 $0 $0 $0 $0 NoGG$55,653 $55,653 2012PA5 - ART IN PUBLIC PLACES (APP) PROGRAM
L19920600 $0 $0 $0 $0 $0 NoGG$214,499 $214,499 2012PA6 - ART IN PUBLIC PLACES (APP) PROGRAM
L19920700 $0 $0 $0 $0 $0 NoGG$2,420 $2,420 2012PA7 - ART IN PUBLIC PLACES (APP) PROGRAM
L19920800 $0 $0 $0 $0 $0 NoGG$70,260 $53,238 2012PA8 - ART IN PUBLIC PLACES (APP) PROGRAM
L19920900 $0 $0 $0 $0 $0 NoGG$74,305 $64,927 2012PA9 - ART IN PUBLIC PLACES (APP) PROGRAM
L19920901 $0 $0 $0 $0 $0 NoGG$22,857 $175 2023PA9 - APP: S NATOMAS COMM PK
L19921000 $0 $0 $0 $0 $0 NoGG$347,960 $344,860 2015PA10 - ART IN PUBLIC PLACES (APP) PROGRAM
L19921001 $0 $0 $0 $0 $0 NoGG$46,627 $167 2023PA10 - APP: BURBERRY PK L19921002 $0 $0 $0 $0 $0 NoGG$16,879 $0 6/20232012PA10 - APP: VALLEY OAK PARK L19921003 $0 $0 $0 $0 $0 NoGG$26,126 $1,798 6/20232017PA10 - APP: DOGWOOD PARK L19921004 $0 $0 $0 $0 $0 NoGG$162,500 $10,000 6/20232013PA10 - APP: NORTH NATOMAS
REGIONAL PARK
L19921006 $0 $0 $0 $0 $0 NoGG$504,000 $66,358 6/20302020PA10 - APP: NNCCAC M17100000 $430,000 $750,000 $1,675,000 $325,000 $325,000 YesFF$2,387,059 $1,273,189 2023COMMUNITY CENTER
IMPROVEMENTS PROGRAM
M17100100 $0 $0 $0 $0 $0 NoFF$7,238,506 $869 6/20232017CONVENTION CENTER
COMPLEX RENOVATION
PROJECT
M17100101 $0 $0 $0 $0 $0 NoFF$234,568,487 $1,348,388 6/20232018CONVENTION CENTER
EXPANSION PROGRAM
M17100102 $0 $0 $0 $0 $0 NoFF$122,559,055 $243,11 6 6/20232018COMMUNITY CENTER
THEATER RENOVATION
PROGRAM
27- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
M17100103 $0 $0 $0 $0 $0 NoFF$19,371,181 $2,523,995 6/20232019MEMORIAL AUDITORIUM
UPGRADE PROGRAM
M17100104 $0 $0 $0 $0 $0 NoFF$3,900,000 $1,153,464 6/20232023APP-SCC COMPLEX
RENOVATION
M17100300 $0 $0 $25,000 $0 $25,000 YesFF$434,053 $148,11 5 2023CONVENTION CENTER AUDIO-
VISUAL IMPROVEMENTS
PROGRAM
M17100500 $0 $25,000 $0 $25,000 $0 YesFF$362,000 $50,11 9 2023CONVENTION CENTER
CHILLER UPGRADE PROGRAM
M17100700 $0 $0 $25,000 $0 $25,000 YesFF$540,000 $28,681 2023COMMUNITY CENTER
SECURITY SYSTEM PROGRAM
M17101000 $125,000 $125,000 $125,000 $125,000 $125,000 YesFF$9,826,823 $2,239,106 2005MEMORIAL AUDITORIUM
IMPROVEMENTS PROGRAM
M17101500 $0 $0 $0 $0 $0 NoFF$0 $0 6/20232015CONVENTION CENTER CARPET
REPLACEMENT
M17101600 $0 $0 $0 $25,000 $0 YesFF$515,000 $146,241 2015CONVENTION CENTER
DURABLE EQUIPMENT
REPLACEMENT PROGRAM
M17101700 $0 $50,000 $0 $50,000 $0 YesFF$2,110,000 $2,110,000 2017CONVENTION CENTER
PRODUCTION EQUIPMENT
UPGRADES PROGRAM
M17101800 $775,000 $775,000 $775,000 $775,000 $775,000 YesFF$2,357,357 $2,205,334 2020PERFORMING ARTS CENTER
IMPROVEMENTS PROGRAM
M17500000 $0 $0 $0 $0 $0 NoFF$2,208,978 $156,985 2009HARBOR DREDGING
PROGRAM
M17500400 $60,000 $60,000 $60,000 $60,000 $60,000 YesFF$774,406 $330,313 2013MARINA IMPROVEMENTS
PROGRAM
M17600300 $0 $0 $0 $0 $0 NoFF$0 $0 6/20232015GOLDEN 1 CENTER ART IN
PUBLIC PLACES
M17600302 $0 $0 $0 $0 $0 NoFF$1,500,000 $4,641 6/20232015REGIONAL ART M17600400 $0 $0 $0 $0 $0 NoFF$0 $0 6/20232022CHOICE NBHD INITIATIVE (CNI) 28- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
M17600401 $0 $0 $0 $0 $0 NoFF$435,693 $52,926 6/20232022NORTH 12TH STREET
GATEWAY PROJECT
M17600402 $0 $0 $0 $0 $0 NoFF$295,000 $104,500 6/20232022NORTH 12TH STREET
ENGAGEMENT
M17600403 $0 $0 $0 $0 $0 NoFF$66,787 $47,917 6/20232022WAYFINDING M17600404 $0 $0 $0 $0 $0 NoFF$175,160 $90,390 6/20232022PROJECT ADMINISTRATION M17600500 $0 $0 $0 $0 $0 NoFF$1,122,173 $1,121,298 2023FLORIN RD. BEAUTIFICATION M17700000 $0 $0 $0 $0 $0 NoFF$1,054,334 $632,649 2001OLD SACRAMENTO SERVICE
COURTS & SUPPORT
FACILITIES PROGRAM
M17700001 $0 $0 $0 $0 $0 NoFF$100,000 $100,000 2023SERVICE COURT 11 REMODEL M17700100 $0 $0 $0 $0 $0 NoFF$873,580 $387,665 2008OLD SACRAMENTO DISTRICT
IMPROVEMENTS PROGRAM
M17700101 $0 $0 $0 $0 $0 NoFF$200,000 $149,498 2023PIONEER PARK IMP.
M17900000 $0 $0 $0 $0 $0 NoFF$188,720 $0 2020FUNDERLAND FOOD
CONCESSION
R15078400 $0 $0 $0 $0 $0 NoHH$1,597,107 $1,169,778 2013URBAN FOREST
ENHANCEMENT PROGRAM
R15188500 $120,000 $120,000 $120,000 $120,000 $120,000 YesHH$431,680 $431,680 2018TREE PLANTING AND
REPLACEMENT PROGRAM
R15188515 $0 $0 $0 $0 $0 NoHH$450,000 $388,281 2023PLANTER ENHANCEMENT
PROGRAM
R15188516 $0 $0 $0 $0 $0 NoHH$10,000 $0 7/20232023R STREET REFORESTATION R15192300 $0 $0 $0 $0 $0 NoHH$259,895 $11,40 8 2022BRIDGE & FLOODGATE
MAINTENANCE PROGRAM
FY2019
R15192301 $0 $0 $0 $0 $0 NoHH$580,474 $92,894 7/20232021LEVEE FLOODGATE REPAIRS R15192302 $0 $0 $0 $0 $0 NoHH$850,000 $204,319 12/20252022FLOODWALL ON STATE ROUTE 51 29- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
R15200000 $12,922,672 $12,922,672 $12,922,672 $12,922,672 $12,922,672 YesHH$8,519,008 $8,519,008 2019TRANSPORTATION CORRIDOR
PROGRAM
R15200025 $0 $0 $0 $0 $0 NoHH$250,000 $127,664 1/20252022FLORIN PERKINS
REHABILITATION
R15200026 $0 $0 $0 $0 $0 NoHH$65,000 $19,664 1/20252022EXPOSITION BOULEVARD
REHABILITATION
R15200029 $0 $0 $0 $0 $0 NoHH$2,300,000 $2,300,000 1/20242023COUNTY SHARED OVERLAY
PROJCTS
R15200031 $0 $0 $0 $0 $0 NoHH$500,000 $468,771 12/20242023FRANKLIN BLVD
REHABILITATION
R15200032 $0 $0 $0 $0 $0 NoHH$500,000 $360,627 12/20242023T STREET REHABILITATION R15200033 $0 $0 $0 $0 $0 NoHH$550,000 $547,338 12/20252023ELVAS AVE REHABILITATION R15200800 $175,000 $175,000 $175,000 $175,000 $175,000 YesHH$724,648 $517,988 2019PAVEMENT MANAGEMENT
APPLICATION UPDATE
PROGRAM
R15210000 $0 $0 $0 $0 $0 NoHH$2,432,152 $2,429,11 6 2020TRANSPORTATION CORRIDOR
PROGRAM
R15210019 $0 $0 $0 $0 $0 NoHH$2,893,098 $946,549 8/20232023NORTHGATE NEIGHBORHOOD
RESURFACING
R15210020 $0 $0 $0 $0 $0 NoHH$250,000 $29,158 8/20232021SILVER EAGLE
REHABILITATION
R15210021 $0 $0 $0 $0 $0 NoHH$3,642,005 $440,825 8/20232021DEL PASO BOULEVARD ROAD DIET
R15210022 $0 $0 $0 $0 $0 NoHH$200,000 $72,500 10/20242021UTILITY TRENCH CUT STUDY R15210023 $0 $0 $0 $0 $0 NoHH$347,000 $300,054 3/20262022FY21 CURB, GUTTER & SW
REPAIRS
R15210024 $0 $0 $0 $0 $0 NoHH$2,962,000 $929,767 7/2023202234TH STREET REHABILITATION R15210025 $0 $0 $0 $0 $0 NoHH$2,814,000 $494,589 7/20232022WEST EL CAMINO
REHABILITATION
30- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
R15210026 $0 $0 $0 $0 $0 NoHH$1,000,000 $209,166 6/20232022BROADWAY VISION ZERO R15210028 $0 $0 $0 $0 $0 NoHH$160,000 $159,398 12/20242023CALTRANS/UPRR - RAMONA
CROSSING
R15212300 $0 $0 $0 $0 $0 NoHH$298,592 $147,666 2020BRIDGE & FLOODGATE
MAINTENANCE PROGRAM
FY2021
R15212500 $0 $0 $0 $0 $0 NoHH$51,516 $51,516 2020TRENCH CUT FEE PROGRAM FY2021
R15212800 $0 $60,000 $60,000 $60,000 $60,000 YesHH$121,453 $61,373 2020WORK MANAGEMENT SYSTEM
PROGRAM - STREETS AND
FACILITIES
R15212900 $0 $0 $0 $0 $0 NoHH$417,000 $50,982 7/20232020CITATION I-5 IMPROVEMENTS R15222200 $375,000 $375,000 $375,000 $375,000 $375,000 YesHH$65,000 $65,000 2021BRIDGE MAINTENANCE
PROGRAM
R15222201 $0 $0 $0 $0 $0 NoHH$175,000 $52,707 2022CONCRETE BRIDGE REPAIRS
PROGRAM
R15222202 $0 $0 $0 $0 $0 NoHH$50,000 $50,000 12/20242023LA MANCHA BRIDGE REPAIRS R15222203 $0 $0 $0 $0 $0 NoHH$25,000 $25,000 2023BRIDGE MAINT PROJECT
SCOPING PROGRAM
R15222204 $0 $0 $0 $0 $0 NoHH$10,000 $10,000 12/20242023MARCONI BRIDGE REPAIRS R15222300 $1,000,000 $0 $0 $0 $0 YesHH$250,000 $250,000 2023FLOODGATE MAINTENANCE
PROGRAM
R15222500 $0 $0 $0 $0 $0 NoHH$25,125 $25,125 2021TRENCH CUT FEE PROGRAM R15235000 $0 $0 $0 $0 $0 NoHH$564,000 $564,000 10/20232022FLORIN DEPOT INDUSTRIAL PARK
R15235100 $2,000,000 $0 $0 $0 $0 YesHH$1,775,000 $1,775,000 6/20252022DROUGHT TOLERANT
LANDSCAPE REPLACEMENT
R15235101 $0 $0 $0 $0 $0 NoHH$25,000 $25,000 12/2024202321ST AVENUE MEDIAN
PROJECT
31- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
S15101300 $280,000 $280,000 $280,000 $280,000 $280,000 YesHH$200,927 $8,729 2010TRAFFIC OPERATIONS CENTER
PROGRAM
S15101301 $0 $0 $0 $0 $0 NoHH$1,385,867 $102,088 2015SIGNAL TIMING PLANNING
PROGRAM
S15101350 $0 $0 $0 $0 $0 NoHH$715,000 $112,08 6 2015TOC (TRAFFIC OPERATIONS
CENTER) SYSTEM
OPERATIONS PROGRAM
S15101351 $0 $0 $0 $0 $0 NoHH$612,000 $173,242 2017SIGNAL SYSTEM EQUIPMENT
PROGRAM
S15101352 $0 $0 $0 $0 $0 NoHH$246,325 $36,328 2015SIGNAL SYSTEM
INFRASTRUCTURE-
CONTRACTOR PROGRAM
S15101353 $0 $0 $0 $0 $0 NoHH$93,000 $25,034 2015SIGNAL SYSTEM
INFRASTRUCTURE- CITY
FORCES PROGRAM
S15101354 $0 $0 $0 $0 $0 NoHH$196,100 $180,136 2019TRAFFIC SIGNALS- MONITOR/ADJUST: FAIR SHARE
CONTRIBUTIONS PROGRAM
S15114100 $0 $0 $0 $0 $0 NoHH$488,129 $106,831 2018TRAFFIC SIGNAL SAFETY
PROGRAM
S15120500 $600,000 $600,000 $600,000 $600,000 $600,000 YesHH$2,831,676 $1,878,831 2020ACTIVE TRANSPORTATION
SAFETY PROGRAM
S15120506 $0 $0 $0 $0 $0 NoHH$50,402 $0 2019PED CROSSINGS
ENHANCEMENTS PROGRAM
S15120507 $0 $0 $0 $0 $0 NoHH$50,000 $3,679 7/20232019K ST STREETSCAPE
IMPROVEMENTS
S15120508 $0 $0 $0 $0 $0 NoHH$350,000 $297,246 12/20232019INTERSECTION SAFETY
PROJECT
32- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
S15120509 $0 $0 $0 $0 $0 NoHH$1,120,000 $839,577 7/20242020PEDESTRIAN CROSSINGS
ENHANCEMENTS -
CONSTRUCTION
S15120510 $0 $0 $0 $0 $0 NoHH$130,000 $129,335 10/20232023FONG RANCH ROAD PED
CROSSING
S15121800 $0 $0 $0 $0 $0 NoHH$2,453,677 $307,912 2012STREETLIGHT/COPPER WIRE
REPAIR PROGRAM
S15131800 $0 $0 $0 $0 $0 NoHH$23,154 $0 12/20242023DOWNTOWN/RIVERFRONT
STREETCAR
S15131804 $0 $0 $0 $0 $0 NoHH$149,000 $149,000 12/20242023STREETCAR DESIGN
CONTRIBUTION
S15132400 $50,000 $50,000 $50,000 $50,000 $50,000 YesHH$500,070 $39,107 2012GUARDRAIL REPLACEMENT
PROGRAM
S15132700 $150,000 $150,000 $150,000 $150,000 $150,000 YesHH$2,012,934 $32,520 2015TRAFFIC SIGNAL EQUIPMENT
UPGRADE PROGRAM
S15133400 $215,000 $215,000 $215,000 $215,000 $215,000 YesHH$2,149,845 $579,972 2012STREET LIGHT RELAMP AND
REFURBISHMENT PROGRAM
S15184100 $2,003,455 $2,003,455 $2,003,455 $2,003,455 $2,003,455 YesHH$1,589,234 $1,428,987 2018VISION ZERO SAFETY
PROGRAM
S15184105 $0 $0 $0 $0 $0 NoHH$700,000 $414,232 12/20232019LOW COST SAFETY/MEDIAN
ISLAND IMPROVEMENTS
S15184110 $0 $0 $0 $0 $0 NoHH$669,048 $37,205 7/20232021COMMERCIAL CORRIDORS
TRANSPORTATION PLAN
S15184111 $0 $0 $0 $0 $0 NoHH$318,000 $176,909 2022TRAFFIC CALMING
MAINTENANCE PROGRAM
S15184113 $0 $0 $0 $0 $0 NoHH$150,000 $194 7/20232022TRAFFIC SIGNAL OPERATION MANUAL
S15184115 $0 $0 $0 $0 $0 NoHH$340,000 $339,755 12/20232023NEIGHBORHOOD
COMMERCIAL SAFETY
33- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
S15184116 $0 $0 $0 $0 $0 NoHH$400,000 $362,199 2023PEDESTRIAN CROSSING
TREATMENTS PROGRAM
S15184117 $0 $0 $0 $0 $0 NoHH$150,000 $35,134 7/20232023SAFE STREETS FOR ALL GRANT
S15184118 $0 $0 $0 $0 $0 NoHH$400,000 $179,310 8/202320232022 SPEED LUMPS S15184119 $0 $0 $0 $0 $0 NoHH$500,000 $499,836 6/20242023STREET DESIGN STANDARDS UPDATE
S15184120 $0 $0 $0 $0 $0 NoHH$200,000 $192,417 1/20242023AB 43 SPEED LIMIT UPDATE S15201700 $0 $0 $0 $0 $0 NoHH$1,014,000 $298,206 7/20232019TRANSPORTATION MASTER PLAN
S15245700 $50,000 $50,000 $50,000 $50,000 $50,000 YesHH$0 $0 2023CITY RAILWAY QUIET ZONES
PROGRAM
S18160100 $0 $0 $0 $0 $0 NoHH$250,000 $169,752 8/20232016CENTRAL CITY WAYFINDING T15007200 $3,400,000 $1,400,000 $1,400,000 $1,400,000 $1,400,000 YesHH$16,187,119 $16,187,119 2021STATE AND FEDERAL GRANT
MATCH PROGRAM
T15008700 $0 $0 $0 $0 $0 NoHH$1,258,236 $470,381 6/20262012GRANITE PARK
TRANSPORTATION MITIGATION
T15008800 $11,500 $11,500 $11,500 $11,500 $11,500 YesHH$282,135 $41,145 2015NORTH NATOMAS FREEWAY
MONITORING PROGRAM
T15029000 $0 $0 $0 $0 $0 NoHH$5,836,109 $1,178,346 12/20272001INTERMODAL
TRANSPORTATION FACILITY
T15029011 $0 $0 $0 $0 $0 NoHH$2,516,821 $1,964,701 8/20232020SVS PLATFORM REPAIRS T15029060 $0 $0 $0 $0 $0 NoHH$9,563,119 $4,380,936 12/20252020INTERMODAL PHASE 3
PLANNING
T15029061 $0 $0 $0 $0 $0 NoHH$700,000 $32,699 12/202320223RD STREET SACRAMENTO
VALLEY STATION ACCESS & NB
I-5 RAMP RECONFIGURATION
T15029062 $0 $0 $0 $0 $0 NoHH$2,000,000 $1,943,221 12/20232022SVS GOVERNANCE 34- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
T15036300 $0 $0 $0 $0 $0 NoHH$733,439 $24,846 4/20252015FRUITRIDGE ROAD
STREETSCAPE
ENHANCEMENTS
T15036301 $0 $0 $0 $0 $0 NoHH$981,926 $174,896 4/20252023FRUITRIDGE ROAD
IMPROVEMENTS
T15046100 $0 $0 $0 $0 $0 NoHH$121,326 $79,908 12/20242009NORTHGATE BOULEVARD STREETSCAPE TW56
T15046101 $0 $0 $0 $0 $0 NoHH$2,150,000 $322,683 7/20232020NORTHGATE BOULEVARD
SIGNALS PROJECT
T15046102 $0 $0 $0 $0 $0 NoHH$2,100,000 $2,032,865 12/20242020NORTHGATE FENCE REPAIR T15087700 $0 $0 $0 $0 $0 NoHH$386,438 $15,058 2008DOWNTOWN
TRANSPORTATION SYSTEM
MANAGEMENT (TSM)
PROGRAM
T15095200 $0 $0 $0 $0 $0 NoHH$11,076,999 $175,213 10/20252016RIO LINDA BOULEVARD AND
MAIN AVENUE BRIDGE
T15095201 $0 $0 $0 $0 $0 NoHH$150,348 $28,073 12/20252020RIO LINDA BOULEVARD & MAIN
AVENUE BRIDGE- PLANT
ESTABLISHMENT
T15098600 $0 $0 $0 $0 $0 NoHH$2,484,375 $1,862,637 6/2024201214TH AVENUE EXTENSION T15100900 $90,000 $90,000 $90,000 $90,000 $90,000 YesHH$1,162,920 $28,412 2011ALLEY ABATEMENT PROGRAM T15103200 $1,200,000 $400,000 $400,000 $400,000 $400,000 YesHH$319,037 $289,323 2010NEIGHBORHOOD STREET
LIGHT REPLACEMENT
PROGRAM
T15103219 $0 $0 $0 $0 $0 NoHH$2,965,313 $106,745 7/202320212021 LED RETROFIT PROJECT T15103220 $0 $0 $0 $0 $0 NoHH$235,000 $235,000 7/20232023NEIGHBORHOOD STREETLIGHTS FY23
T15103300 $0 $0 $0 $0 $0 NoHH$14,496 $14,496 2015MAJOR STREET LIGHTING
REPLACEMENT PROGRAM
35- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
T15103306 $0 $0 $0 $0 $0 NoHH$800,000 $346,273 7/20232023BROADWAY STREETLIGHT
REPLACEMENT
T15122200 $0 $0 $0 $0 $0 NoHH$294,585 $31,265 2015BRIDGE MAINTENANCE
ENGINEERING PROGRAM
T15122300 $0 $0 $0 $0 $0 NoHH$37,236 $37,236 2012BRIDGE REHABILITATION PROGRAM (2013)
T15122305 $0 $0 $0 $0 $0 NoHH$35,000 $17,888 12/20232018MAIN AVE ABUTMENT & SHEAR KEY
T15122307 $0 $0 $0 $0 $0 NoHH$109,844 $3,11 0 7/20232019ROSEVILLE ROAD BRIDGE
CHANNEL REPAIR
T15122312 $0 $0 $0 $0 $0 NoHH$50,000 $6,440 7/20232022BRIDGE INSPECTION &
MANAGEMENT
T15136000 $0 $0 $0 $0 $0 NoHH$20,766,281 $5,299,143 12/20262014I STREET BRIDGE
REPLACEMENT
T15140100 $200,000 $200,000 $200,000 $200,000 $200,000 YesHH$2,179,578 $128,023 2013CAPITAL GRANT PREPARATION
PROGRAM
T15142100 $0 $0 $0 $0 $0 NoHH$388,776 $179,381 2013HOLLOW SIDEWALK
MONITORING PROGRAM
T15145300 $0 $0 $0 $0 $0 NoHH$3,433,400 $1,683,735 7/20262015AUBURN BOULEVARD BRIDGE
REPLACEMENT
T15145600 $0 $0 $0 $0 $0 NoHH$6,814,286 $309,360 7/20232015BELL AVENUE COMPLETE
STREET REHABILITATION
T15155300 $0 $0 $0 $0 $0 NoHH$800,000 $5,961 6/20272015BROADWAY BRIDGE T15165100 $0 $0 $0 $0 $0 NoHH$4,598,000 $447,11 3 12/20262015RICHARDS BOULEVARD / I-5
INTERCHANGE
T15165400 $0 $0 $0 $0 $0 NoHH$893,000 $26,934 6/20252017NORTH 16TH STREET
STREETSCAPE
T15165500 $0 $0 $0 $0 $0 NoHH$853,000 $2,948 6/20242017FRANKLIN BOULEVARD
COMPLETE STREET
36- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
T15165501 $0 $0 $0 $0 $0 NoHH$965,000 $378,085 12/20242022FRANKLIN BOULEVARD
COMPLETE STREET SEGMENT
1 T15165502 $0 $0 $0 $0 $0 NoHH$2,505,000 $676,772 12/20242022FRANKLIN BOULEVARD
COMPLETE STREET SEGMENT
2 T15175100 $0 $0 $0 $0 $0 NoHH$920,000 $72,868 12/20232017CAPITOL MALL
REVITALIZATION
T15175300 $0 $0 $0 $0 $0 NoHH$2,371,000 $61,288 10/20232018BROADWAY COMPLETE
STREETS
T15180400 $2,137,152 $2,137,152 $2,137,152 $2,137,152 $2,137,152 YesHH$4,620,732 $4,348,097 2022ACTIVE TRANSPORTATION
PROGRAM
T15180402 $0 $0 $0 $0 $0 NoHH$957,782 $695,295 7/20242023MARKED CROSSWALK
IMPROVEMENTS
T15180403 $0 $0 $0 $0 $0 NoHH$225,000 $191,747 7/20232023BIKEWAY DELINEATOR PILOT T15180404 $0 $0 $0 $0 $0 NoHH$90,000 $21,308 7/20232023AIRPORT RD CLASS I PATH
PROJECT
T15180405 $0 $0 $0 $0 $0 NoHH$1,600,000 $1,074,144 12/20232022ACTIVE TRANSPORTATION AUDITS
T15180406 $0 $0 $0 $0 $0 NoHH$260,000 $37,330 2023BICYCLE DETECTION
PROGRAM
T15180408 $0 $0 $0 $0 $0 NoHH$13,752 $13,752 12/20232023UC DAVIS MEDICAL CENTER
CROSSWALK
T15180409 $0 $0 $0 $0 $0 NoHH$250,000 $249,836 8/20242023TRANSPORTATION DEMAND
MANAGEMENT UPDATE
T15180410 $0 $0 $0 $0 $0 NoHH$300,000 $294,821 1/20242023KASTANIS WAY SIDEWALK INFILL
T15180411 $0 $0 $0 $0 $0 NoHH$300,000 $296,931 1/20242023GRAND AVE SIDEWALK INFILL 37- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
T15180412 $0 $0 $0 $0 $0 NoHH$206,779 $206,389 12/2025202315-MINUTE NEIGHBORHOOD PLAN
T15180413 $0 $0 $0 $0 $0 NoHH$60,000 $59,836 12/20242023ACTIVE TRANSPORTATION
EDUCATION
T15185100 $0 $0 $0 $0 $0 NoHH$350,524 $240,242 7/20242020MCKINLEY VILLAGE
ALTERNATIVE
TRANSPORTATION & CENTRAL
CITY STREETLIGHTS PHASE 2
IMPROVEMENTS
T15185104 $0 $0 $0 $0 $0 NoHH$10,000 $6,687 7/20232019MCKINLEY VILLAGE
WAYFINDING
T15185600 $0 $0 $0 $0 $0 NoHH$7,562,300 $2,265,931 7/20232018HSIP 8 - TRAFFIC AND
PEDESTRIAN SIGNALS
T15185700 $0 $0 $0 $0 $0 NoHH$2,333,030 $366,840 7/20232018HSIP 8 - MAST ARM SIGNAL
IMPROVEMENTS
T15185800 $0 $0 $0 $0 $0 NoHH$560,225 $50,412 7/20242018HSIP 8 - FLORIN ROAD SIGNAL
IMPROVEMENTS
T15186000 $0 $0 $0 $0 $0 NoHH$1,996,624 $277,355 7/20232019POWER INN ROAD QUEUE
CUTTERS
T15186100 $0 $0 $0 $0 $0 NoHH$1,505,094 $239,413 8/20232019NORTHWOOD SCHOOL
ACCESS IMPROVEMENTS
T15190600 $0 $0 $0 $0 $0 NoHH$204 $204 2018PUBLIC RIGHTS-OF-WAY
ACCESSIBILITY PROGRAM
FY2019
T15190610 $0 $0 $0 $0 $0 NoHH$296,874 $10,508 12/20232019ACCESSIBILITY PGM-ADMIN FY2019
T15195000 $0 $0 $0 $0 $0 NoHH$10,063,186 $9,008,551 7/20232020DOWNTOWN MOBILITY
PROJECT
T15195001 $0 $0 $0 $0 $0 NoHH$1,370,000 $44,044 7/20232020DOWNTOWN MOBILITY-TWO-
WAY-CONV
38- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
T15195002 $0 $0 $0 $0 $0 NoHH$230,000 $11,501 7/20232020DOWNTOWN MOBILITY-
BIKEWAYS
T15195003 $0 $0 $0 $0 $0 NoHH$3,061,000 $2,667,567 7/20232020DOWNTOWN MOBILITY -
SJRRC BIKEWAYS
T15195004 $0 $0 $0 $0 $0 NoHH$40,000 $29,815 12/20232023SHRA EDUCATION T15200600 $900,000 $200,000 $200,000 $200,000 $200,000 YesHH$140,000 $140,000 2023PUBLIC RIGHTS-OF-WAY
ACCESSIBILITY PROGRAM
T15200610 $0 $0 $0 $0 $0 NoHH$150,000 $39,303 2020ACCESSIBILITY PROGRAM- ADMIN
T15200612 $0 $0 $0 $0 $0 NoHH$155,000 $70,803 2020RAMPS- STREET
MAINTENANCE PROGRAM
T15200613 $0 $0 $0 $0 $0 NoHH$190,000 $81,004 2020RAMPS PROGRAM- CITIZEN
REQUESTED
T15200616 $0 $0 $0 $0 $0 NoHH$35,000 $15,804 2020TRANSPORTATION DIVISION
ADA PROGRAM REQUESTS
T15200617 $0 $0 $0 $0 $0 NoHH$450,000 $424,811 12/202320232023 AUDIBLE SIGNALS T15205200 $0 $0 $0 $0 $0 NoHH$841,240 $293,214 4/20232020HSIP 9 DUCKHORN DRIVE T15205300 $1,277,730 $0 $0 $0 $0 YesHH$475,010 $214,251 7/20242020HSIP 9 VALLEY HI DRIVE AND
LA MANCHA WAY
T15205400 $0 $0 $0 $0 $0 NoHH$416,840 $223,777 7/20242020HSIP 9 FLORIN ROAD T15205500 $0 $0 $0 $0 $0 NoHH$1,206,600 $899,299 5/20252023HSIP 9 LAMPASAS AVENUE
AND RIO LINDA BOULEVARD
T15205501 $0 $0 $0 $0 $0 NoHH$300,000 $263,763 5/20252022HSIP 9 LAMPASAS PAVEMENT REHAB
T15215000 $0 $3,311,226 $0 $0 $0 YesHH$1,267,788 $1,169,750 12/20262022TRAFFIC SIGNAL SAFETY
PROJECT
T15215700 $0 $0 $0 $0 $0 NoHH$199,991 $29,866 2021CITY RAILWAY QUIET ZONES
PROGRAM
39- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
T15215800 $2,248,000 $4,252,000 $0 $0 $0 YesHH$720,000 $18,848 12/20252022FLORIN ROAD VISION ZERO SAFETY
T15215801 $0 $0 $0 $0 $0 NoHH$350,000 $32,224 12/20232022FLORIN ROAD VISION ZERO
PAVEMENT REHABILITATION
T15216100 $0 $0 $0 $0 $0 NoHH$822,000 $266,150 12/20232022MORRISON CREEK TRAIL T15216200 $208,600 $0 $0 $0 $0 YesHH$170,000 $124,495 12/20242022HSIP-10 PEDESTRIAN
CROSSINGS
T15216300 $0 $0 $0 $0 $0 NoHH$1,200,000 $1,186,810 12/20262022MARYSVILLE BOULEVARD
VISION ZERO SAFETY
IMPROVEMENTS
T15216400 $0 $0 $0 $0 $0 NoHH$800,000 $795,678 6/20262022EL CAMINO AVENUE VISION
ZERO SAFETY IMPROVEMENTS
T15217300 $0 $0 $0 $0 $0 NoHH$500,000 $500,000 2020OVERWIDTH PAVEMENT
REIMBURSEMENT PROGRAM
T15225000 $0 $1,101,000 $0 $0 $0 YesHH$950,000 $899,871 12/20272023ENVISION BROADWAY IN OAK PARK
T15225100 $0 $0 $0 $0 $0 NoHH$1,143,000 $1,093,490 12/20262022PEDESTRIAN CROSSING AT R STREET & 29TH/30TH STREETS
T15225300 $0 $0 $0 $0 $0 NoHH$0 $0 11/20232023LIGHTING & SAFETY
ENHANCEMENT
T15225301 $0 $0 $0 $0 $0 NoHH$815,000 $372,452 7/20232023OLD SACRAMENTO STREET
LIGHT FIXTURE REPLACEMENT
T15225302 $0 $0 $0 $0 $0 NoHH$210,000 $40,329 11/20232023OLD SACRAMENTO
INTERSECTION SAFETY
STREET LIGHTING
T15225303 $0 $0 $0 $0 $0 NoHH$300,000 $239,157 9/20232023POLICE OBSERVATION
CAMERA INST
T15225400 $0 $0 $0 $0 $0 NoHH$2,000,000 $2,000,000 12/20272023TWO RIVERS TRAIL PHASE 3 T15225500 $0 $0 $0 $0 $0 NoHH$200,000 $200,000 12/20242023JACK RABBIT TRAIL
CROSSING
40- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
T15225600 $0 $0 $0 $0 $0 NoHH$619,150 $318,147 7/20232023K STREET LIGHTING T15225700 $0 $0 $0 $0 $0 NoHH$30,000,000 $734,265 12/20252023RAILYARDS REHAB T15235100 $0 $0 $0 $0 $0 NoHH$4,858,267 $4,752,096 2/20242023DIXIEANNE CLEAN GREEN ALLEYS
T15235300 $0 $0 $0 $0 $0 NoHH$1,758,178 $1,429,009 6/2024202321ST AVE BEAUTIFICATION T15235500 $5,000,000 $0 $0 $0 $0 YesHH$600,000 $591,898 6/20272023FOLSOM BLVD SAFETY
IMPROVEMENT
V15110000 $150,000 $50,000 $50,000 $50,000 $50,000 YesHH$1,936,712 $172,621 2002RETAIL & OFFICE SPACE
IMPROVEMENTS PROGRAM
V15110002 $0 $0 $0 $0 $0 NoHH$75,000 $18,631 8/20232023MEMORIAL GARAGE
BUCKHORN TENANT
IMPROVEMENT
V15210000 $250,000 $250,000 $250,000 $250,000 $250,000 YesHH$5,689,325 $822,048 1997STRUCTURE REPAIRS &
MAJOR MAINTENANCE
PROGRAM
V15210001 $0 $0 $0 $0 $0 NoHH$1,139,153 $698,185 7/20232019CAP. GARAGE STAIR
IMPROVEMENTS
V15210003 $0 $0 $0 $0 $0 NoHH$2,466,627 $649,667 7/20232020PARKING SERVICES SUPPORT
CENTER (PSSC) REMODEL
V15210007 $0 $0 $0 $0 $0 NoHH$225,678 $96,043 7/20232021CIVIL UNREST REPAIRS
6.1.2020
V15410000 $25,000 $25,000 $25,000 $25,000 $25,000 YesHH$2,833,531 $695,600 1999ELEVATOR
RENOVATION/MODERNIZATION
PROGRAM
V15420000 $0 $0 $0 $0 $0 NoHH$4,136,370 $1,766,486 1999MECHANICAL/ELECTRICAL
EQUIPMENT REPAIR PROGRAM
V15510000 $50,000 $50,000 $50,000 $50,000 $50,000 YesHH$4,450,334 $1,294,696 2023PARKING FACILITIES
PAINT/SIGNAGE PROGRAM
41- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
V15520000 $20,000 $20,000 $20,000 $20,000 $20,000 YesHH$598,827 $400,706 1997SURFACE PARKING LOT
PAINT/SIGNAGE PROGRAM
V15551900 $0 $0 $0 $0 $0 NoHH$0 $0 2016CITY PARKS PARKING LOT
IMPROVEMENT PROGRAM
V15551901 $0 $0 $0 $0 $0 NoHH$57,323 $51,171 2019MILLER REGIONAL PARK
PARKING LOTS IMPROVEMENT
PROGRAMS
V15551910 $0 $0 $0 $0 $0 NoHH$94,907 $92,761 2019SAND COVE PARK PARKING
LOT IMPROVEMENT PROGRAM
V15610000 $120,000 $120,000 $120,000 $120,000 $120,000 YesHH$5,191,402 $1,165,182 1999REVENUE CONTROL SYSTEM
PROGRAM
V15620000 $0 $0 $0 $0 $0 NoHH$750,000 $478,236 2004PARKING VIDEO
SURVEILLANCE SYSTEM
PROGRAM
V15710000 $100,000 $200,000 $200,000 $200,000 $200,000 YesHH$7,069,973 $6,137,899 2007PARKING FACILITIES
DEVELOPMENT PROGRAM
V15710004 $0 $0 $0 $0 $0 NoHH$389,139 $200,000 2023OUTDOOR DINING PROGRAM W14000200 $750,000 $750,000 $750,000 $750,000 $1,000,000 YesII$334,955 $320,272 1994BASE CIP CONTINGENCY
DRAINAGE PROGRAM
W14000201 $0 $0 $0 $0 $0 NoII$1,234,690 $1,234,690 6/202420236021 CONTINGENCY RESERVE W14004500 $0 $0 $0 $0 $0 NoII$233,000 $199,493 12/20242019SUMP 117 ELECTRICAL REHAB W14110600 $0 $0 $0 $0 $0 NoII$230,189 $138,023 12/20242012SUMP 39 SWITCHGEAR
REPLACEMENT
W14120600 $600,000 $700,000 $2,200,000 $600,000 $2,100,000 YesII$39,227 $34,404 2012DITCH REPAIR PROGRAM W14120800 $100,000 $100,000 $100,000 $0 $100,000 YesII$16,026 $11,00 4 2012DRAIN INLET REPLACEMENT
PROGRAM
W14121100 $0 $0 $0 $0 $0 NoII$0 $0 12/20242017CFD 97-01 IMPROVEMENTS NNCDP
W14121102 $0 $0 $0 $0 $0 NoII$830,456 $684,097 12/20242012CFD 97-01 MAIN DRAIN
DREDGING
42- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
W14121103 $0 $0 $0 $0 $0 NoII$452,468 $335,064 12/20242012CFD 97-01 CLEAN UP W14130100 $350,000 $350,000 $350,000 $250,000 $350,000 YesII$113,159 $0 2017DRAINAGE UNPLANNED
REPAIRS PROGRAM
W14130105 $0 $0 $0 $0 $0 NoII$59,774 $11,75 2 12/20232022SUMP 46 STORM DAMAGE
REPAIRS
W14130106 $0 $0 $0 $0 $0 NoII$152,500 $8,260 12/20232022SUMP 159 REPAIRS W14130107 $0 $0 $0 $0 $0 NoII$250,000 $250,000 6/202420236021 UNPLANNED RESERVE W14130400 $755,000 $0 $0 $0 $0 YesII$353,215 $346,294 2013DRAINAGE CHANNEL
IMPROVEMENTS PROGRAM
W14130404 $0 $0 $0 $0 $0 NoII$68,824 $4,659 12/20242014SUMP 90 CHANNEL W14130407 $0 $0 $0 $0 $0 NoII$10,000 $10,000 7/20232023MILLER PARK RR CROSSING W14130600 $2,116,000 $1,870,000 $515,000 $680,000 $180,000 YesII$3,794,276 $3,724,453 2014DRAINAGE SUMP
REPLACEMENT AND
REHABILITATION PROGRAM
W14130601 $0 $0 $0 $0 $0 NoII$165,000 $48,578 12/20232017SUMP 142 SITE OUTFALL
REPAIRS
W14130602 $0 $0 $0 $0 $0 NoII$149,000 $54,416 12/20232017SUMP 138 SITE REPAIRS W14130604 $0 $0 $0 $0 $0 NoII$120,000 $76,381 12/20242015SUMP 34 ELECTRICAL LOAD BANK
W14130609 $0 $0 $0 $0 $0 NoII$8,634 $8,634 12/20242023SUMP 151 OUTFALL
REPLACEMENT
W14130610 $0 $0 $0 $0 $0 NoII$96,571 $50,643 12/20232018SUMP 43 OUTFALL
REPLACEMENT
W14130613 $0 $0 $0 $0 $0 NoII$25,000 $25,000 12/20232020SUMP 96 REPAIRS W14130617 $0 $0 $0 $0 $0 NoII$572,700 $474,302 12/20232022SUMP 157 SECURITY
UPGRADE
W14130618 $0 $0 $0 $0 $0 NoII$3,945,000 $3,945,000 6/202420236021 SUMP RESERVE 43- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
W14130800 $0 $0 $0 $0 $0 NoII$26,472 $1,100 2013DRAINAGE PLANT
REGULATORY IMPROVEMENT
PROGRAM
W14140100 $0 $0 $0 $0 $0 NoII$1,650,000 $1,615,444 12/20242014ASSESSMENT DISTRICT BASIN 141 IMPROVEMENTS
W14140200 $0 $0 $0 $0 $0 NoII$267,746 $0 12/20232017HUDSON WAY DRAINAGE
IMPROVEMENTS
W14150700 $0 $1,405,000 $1,430,000 $992,000 $1,307,000 YesII$11,477 $11,477 2015DRAINAGE IMPROVEMENT
PROGRAM
W14170100 $0 $0 $750,000 $1,500,000 $750,000 YesII$750,390 $656,951 2017DRAINAGE COLLECTION
SYSTEM REPAIR AND
REHABILITATION PROGRAM
W14170102 $0 $0 $0 $0 $0 NoII$2,162,286 $253,043 12/20232022FRUITRIDGE DRAIN
REPLACEMENT
W14170103 $0 $0 $0 $0 $0 NoII$290,000 $278,697 12/20232022JOELLIS WAY DRAINAGE
IMPROVE
W14170105 $0 $0 $0 $0 $0 NoII$175,000 $175,000 7/20232023NORTH AVE/I-80 CMP MAIN RPLCMN
W14170106 $0 $0 $0 $0 $0 NoII$60,000 $60,000 7/20232023LEISURE LN/SR-160 CMP
RPLCMEN
W14170107 $0 $0 $0 $0 $0 NoII$165,000 $165,000 7/20232023ARDEN WAY CMP MAIN REPL W14170108 $0 $0 $0 $0 $0 NoII$75,000 $75,000 7/20232023FELL ST/GRAND AVE CMP
REPLACE
W14230100 $1,200,000 $1,200,000 $1,100,000 $1,100,000 $1,100,000 YesII$600,000 $600,000 2023DRAINAGE TRASH CAPTURE
PROGRAM
W14230101 $0 $0 $0 $0 $0 NoII$500,000 $500,000 6/202420236021 TRASH CAPTURE
RESERVE
W14230200 $3,140,000 $2,110,000 $1,440,000 $2,120,000 $5,740,000 YesII$2,050,000 $2,050,000 2022DRAINAGE FACILITY
ELECTRICAL REHABILITATION
PROGRAM 44- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
X14000500 $121,500 $179,000 $123,000 $155,000 $155,000 YesII$162,502 $162,502 1994BASE CIP CONTINGENCY
WASTEWATER PROGRAM
X14002300 $0 $0 $0 $0 $0 NoII$89,990 $1 2021POCKET AD 2 SEWER
IMNPRVMENT
X14002302 $0 $0 $0 $0 $0 NoII$4,056,605 $50,000 7/20232021SUMP 137 RECONSTRUCTION X14010000 $0 $0 $0 $0 $0 NoII$581,313 $445,727 2023WASTEWATER COMBINED
SEWER SYSTEM CAPITAL
PROGRAM
X14010049 $0 $0 $0 $0 $0 NoII$2,754,490 $2,314,706 6/20252009CWTP ELECTRICAL MCC X14010113 $0 $0 $0 $0 $0 NoII$150,000 $135,910 12/202420235TH AND U ST. WEIR VAULT X14010114 $0 $0 $0 $0 $0 NoII$2,000,000 $2,000,000 6/202420236021 CSS CAPITAL RESERVE X14110400 $0 $0 $0 $0 $0 NoII$176,295 $5,972 2022WASTEWATER MANHOLE
REHABILITATION/REPLACEME
NT PROGRAM
X14120300 $0 $0 $0 $0 $0 NoII$132,916 $9,650 2015SEWER REPAIRS PROGRAM X14130400 $300,000 $0 $0 $0 $0 YesII$966,737 $915,987 2012WASTEWATER FLOW
METERING PROGRAM
X14130402 $0 $0 $0 $0 $0 NoII$250,000 $203,191 12/20252023WASTEWATER FLOWMETERS
PHASE II
X14130900 $150,000 $150,000 $150,000 $150,000 $150,000 YesII$130,047 $50,805 2016WASTEWATER SUMP
REHABILITATION AND
REPLACEMENT PROGRAM
X14130904 $0 $0 $0 $0 $0 NoII$1,477,620 $1,11 3 12/20252022SUMP 85 RECONSTRUCTION X14131100 $0 $0 $0 $0 $0 NoII$10,000 $10,000 2012SUMP 2/2A
REHABILITATION/REPAIR
PROGRAM
X14131200 $0 $100,000 $100,000 $100,000 $100,000 YesII$21,587 $21,587 2012COMBINED WATER
TREATMENT PLANT
REHABILITATION/REPAIR
PROGRAM 45- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
X14131201 $0 $0 $0 $0 $0 NoII$222,725 $7,507 12/20262017CWTP WATER SUPPLY
REHABILITATION
X14131500 $200,000 $400,000 $0 $0 $0 YesII$888,064 $887,375 2015FACILITY ELECTRICAL
REHABILITATION PROGRAM
X14131511 $0 $0 $0 $0 $0 NoII$330,000 $63,549 1/20242022SUMP 152 TRANSFORMER
REPLACEMENT
X14131512 $0 $0 $0 $0 $0 NoII$100,000 $52,381 11/20252023REHAB SUMP 36-DEMO SUMP 122
X14131513 $0 $0 $0 $0 $0 NoII$150,000 $150,000 12/20232023PIONEER CHEM TANK
REPLACEMENT
X14131600 $300,000 $200,000 $100,000 $100,000 $100,000 YesII$866,221 $241,615 2012GENERATOR IMPROVEMENT
PROGRAM
X14160500 $100,000 $700,000 $400,000 $400,000 $100,000 YesII$1,742,147 $1,733,372 2015SEPARATED PIPE
REHABILITATION AND
REPLACEMENT PROGRAM
X14160501 $0 $0 $0 $0 $0 NoII$1,464,387 $965,617 12/20242022SUMP 87 DIVERSION X14170100 $4,250,000 $4,050,000 $5,050,000 $10,050,000 $4,550,000 YesII$1,249,654 $1,175,797 2023COMBINED COLLECTION
SYSTEM REHABILITATION AND
REPLACEMENT PROGRAM
X14170106 $0 $0 $0 $0 $0 NoII$1,255,790 $219,789 6/2028202224TH ST. IN-LINE STORAGE PIPE
X14170107 $0 $0 $0 $0 $0 NoII$2,413,902 $1,285,876 6/20262022W & 25TH ST STORAGE
FACILITY
X14170112 $0 $0 $0 $0 $0 NoII$246,583 $149,703 11/202320232021 WW PIPE
BURSTING/LINING
X14170114 $0 $0 $0 $0 $0 NoII$100,000 $100,000 12/20232023COUNTY 72-IN MAIN FORCE LINING
X14170500 $150,000 $0 $0 $0 $0 YesII$135,180 $132,765 2017CSS SUMP/TREATMENT
FACILITIES PROGRAM
46- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
Y13000200 $0 $0 $0 $0 $0 NoII$5,200,000 $4,618,218 2022CANNON-SCOLLAN LANDFILL
CLOSURE PROGRAM
Y14000100 $325,000 $325,000 $217,000 $217,000 $217,000 YesII$10,675,577 $1,940,403 1994LANDFILL SITE CLOSURE
PROGRAM
Y14000400 $23,000 $23,000 $23,000 $23,000 $23,000 YesII$575,875 $328,001 1994GROUNDWATER REMEDIATION
PROGRAM
Y14000401 $0 $0 $0 $0 $0 NoII$551,100 $551,100 200528TH STREET LANDFILL
PLEDGE PROGRAM
Y14000700 $0 $0 $0 $0 $0 NoII$4,278,301 $1,021,578 2009DELLAR LANDFILL CLOSURE
PROGRAM
Y14000900 $0 $0 $0 $0 $0 NoII$4,268,851 $3,098,135 2010SOLID WASTE FACILITY
REPAIR & REHABILITATION
PROGRAM
Y14000907 $0 $0 $0 $0 $0 NoII$859,786 $709,027 6/2024202128TH STREET OFFICE
IMPROVEMENT PROJECT
Y15000100 $1,000,000 $750,000 $750,000 $750,000 $750,000 YesII$9,225,000 $7,018,013 201728TH STREET LANDFILL
REGULATORY COMPLIANCE
UPGRADES PROGRAM
Y15000200 $0 $0 $0 $0 $0 NoII$500,000 $480,833 12/20232018RIVERFRONT PARCEL 31
REMEDIATION EFFORTS
PROJECT
Y15000300 $0 $0 $0 $0 $0 NoII$400,000 $284,811 2020BELL MARINE LANDFILL
CLOSURE PROGRAM
Y15000400 $50,000 $50,000 $50,000 $50,000 $50,000 YesII$100,000 $100,000 2022RSW FLEET MANAGEMENT
TECHNOLOGY PROGRAM
Z14000700 $900,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 YesII$57,404 $57,104 2015BASE CIP CONTINGENCY
WATER PROGRAM
Z14000800 $0 $25,000 $25,000 $25,000 $0 YesII$2,371,916 $58,276 2017BACKFLOW PREVENTION
DEVICE PROGRAM
Z14001500 $300,000 $400,000 $200,000 $275,000 $0 YesII$4,563,455 $2,604,614 2001DRINKING WATER QUALITY
PROGRAM
47- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
Z14001501 $0 $0 $0 $0 $0 NoII$810,000 $77,066 6/20252007DISTRIBUTION FLUSHING Z14001504 $0 $0 $0 $0 $0 NoII$395,026 $91,091 6/20252021INSTRUMENT REPLACEMENT, WQ LAB
Z14001507 $0 $0 $0 $0 $0 NoII$503,800 $0 7/20242022DRINKING WTP PILOT PLANT Z14001900 $300,000 $300,000 $300,000 $300,000 $200,000 YesII$932,154 $789,910 2011UTILITY ENERGY EFFICIENCY
PROGRAM
Z14003600 $1,725,000 $1,400,000 $1,400,000 $3,923,030 $2,873,980 YesII$4,207,861 $4,204,819 2005INFORMATION TECHNOLOGY -
SCADA PROGRAM
Z14003606 $0 $0 $0 $0 $0 NoII$454,366 $271,146 6/20242015SCADA RADIO REPLACEMENT Z14003611 $0 $0 $0 $0 $0 NoII$878,000 $390,440 12/20302020SCADA FIBER OPTICS Z14003612 $0 $0 $0 $0 $0 NoII$539,000 $19,887 12/20242021SCADA WATER PLANTS MOBILE ACC.
Z14003614 $0 $0 $0 $0 $0 NoII$200,000 $184,877 6/20242022MEADOWVIEW
COMMUNICATION TOWER
Z14003615 $0 $0 $0 $0 $0 NoII$2,821,482 $2,017,960 6/20282022SCADA & PLC UPGRADES Z14003616 $0 $0 $0 $0 $0 NoII$686,620 $686,620 6/202420236021 IT SCADA RESERVE Z14005400 $0 $0 $0 $0 $0 NoII$6,466,918 $2,100,000 12/20232017SHASTA PARK RESERVOIR
AND PUMP STATION PROJECT
Z14005402 $0 $0 $0 $0 $0 NoII$19,204,133 $201,362 12/20232017SHASTA PARK WATER FACILITY Z14006700 $0 $0 $0 $0 $0 NoII$745,241 $353,415 2010WHOLESALE CONNECTION
FEE IMPROVEMENTS
Z14006800 $500,000 $400,000 $500,000 $500,000 $500,000 YesII$651,247 $357,745 2013UNPLANNED CORRECTIVE
MAINTENANCE WATER
PROGRAM
Z14006809 $0 $0 $0 $0 $0 NoII$64,781 $10,144 12/20272014VALVE IRON ADJUSTMENT Z14006822 $0 $0 $0 $0 $0 NoII$260,000 $161,599 7/20232023SRWTP CAUSTIC MITIGATION 48- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
Z14006831 $0 $0 $0 $0 $0 NoII$25,000 $18,696 12/20262021FWTP PLUMBING
REPLACEMENT
Z14006833 $0 $0 $0 $0 $0 NoII$80,000 $59,842 12/20252021FWTP INTAKE PUMPS Z14006835 $0 $0 $0 $0 $0 NoII$85,000 $11,07 5 6/20252022RIVERSIDE RES PUMP
REPLACEMENT
Z14006836 $0 $0 $0 $0 $0 NoII$245,000 $133,580 12/20232022SRWTP BACKWASH CHECK VALVES
Z14006837 $0 $0 $0 $0 $0 NoII$95,000 $68,160 11/20242022ALHAMBRA RES PAVEMENT
REPAIRS
Z14006838 $0 $0 $0 $0 $0 NoII$40,000 $17,673 12/20242023FALL PROTECTION AUDIT- WATER
Z14009400 $250,000 $250,000 $250,000 $250,000 $250,000 YesII$3,080,826 $306,868 2009FIRE HYDRANT AND GATE
VALVE REPLACEMENT
PROGRAM
Z14010000 $250,000 $0 $0 $0 $0 YesII$26,775,093 $25,422,793 2013RESIDENTIAL WATER METER
PROGRAM
Z14010001 $0 $0 $0 $0 $0 NoII$3,092,652 $487,930 6/20262007RESIDENTIAL WATER METER- PROJECT MGMNT FY2007
Z14010053 $0 $0 $0 $0 $0 NoII$10,700,663 $498,919 6/20262011AMI: METER READING Z14010087 $0 $0 $0 $0 $0 NoII$10,286,376 $2,718,900 12/20242023MEADOWVIEW & LAND PARK PR/WMR
Z14010088 $0 $0 $0 $0 $0 NoII$13,262,675 $1,944,200 12/20242023GOLF COURSE
TERRACE/MEADOWVIEW
Z14010090 $0 $0 $0 $0 $0 NoII$8,905,017 $5 12/20242023LAND PARK PH 6 & 7 WMR (MND)
Z14010091 $0 $0 $0 $0 $0 NoII$4,560,345 $112,39 3 12/20242019TOWNHOMES/CONDOS WMR Z14010093 $0 $0 $0 $0 $0 NoII$3,957,341 $331,845 12/20242023INDIVIDUAL METER RETROFIT PH 1
Z14010101 $0 $0 $0 $0 $0 NoII$25,405,430 $800,859 7/20232018RIVER PARK PHASE 1 PR/WMR 49- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
Z14010107 $0 $0 $0 $0 $0 NoII$29,150,109 $3,182,749 6/20282023AWMP PIPELINE
REPLACEMENTS
Z14010108 $0 $0 $0 $0 $0 NoII$5,191,329 $22,817 6/20262020AWMP INSTALL INVESTIGATION Z14010109 $0 $0 $0 $0 $0 NoII$500,000 $484,148 6/20262022AWMP NON-COMPLIANT
REPAIRS
Z14110100 $3,113,400 $545,000 $5,836,400 $2,275,000 $1,891,000 YesII$4,469,008 $4,287,517 2010WELL REHABILITATION
PROGRAM
Z14110108 $0 $0 $0 $0 $0 NoII$8,026,500 $101,083 12/20242020GROUNDWATER FLUSH-TO- WASTE
Z14110110 $0 $0 $0 $0 $0 NoII$7,250,000 $5,900,906 12/20262022FWTP WELL EQUIPPING
PROJECT
Z14110111 $0 $0 $0 $0 $0 NoII$70,000 $70,000 6/20252023RANNEY COLLECTOR REHAB Z14110112 $0 $0 $0 $0 $0 NoII$115,000 $60,000 12/20232023WELL 133 PFAS TESTING Z14130100 $0 $0 $0 $0 $0 NoII$5,485,789 $1,140,656 2017FLORIN RESERVOIR BACKUP
ENGINE PROGRAM
Z14130200 $2,820,000 $1,415,000 $1,370,000 $2,300,000 $2,400,000 YesII$6,226,029 $5,576,516 2015FAIRBAIRN WATER
TREATMENT PLANT
REHABILITATION PROGRAM
Z14130212 $0 $0 $0 $0 $0 NoII$3,822,353 $3,558,055 3/20262020FWTP SUBSTATION
REPLACEMENT
Z14130215 $0 $0 $0 $0 $0 NoII$25,000 $9,628 12/20242021FWTP BLOWER
MODIFICATIONS
Z14130217 $0 $0 $0 $0 $0 NoII$30,000 $10,000 12/20242021FWTP CHLORINATORS Z14130219 $0 $0 $0 $0 $0 NoII$140,000 $35,374 12/20262021FWTP VFDS Z14130220 $0 $0 $0 $0 $0 NoII$160,000 $31,056 12/20262021FWTP MOVS / ACTUATORS Z14130221 $0 $0 $0 $0 $0 NoII$692,000 $27,499 12/20262021FWTP CHAIN & FLIGHTS Z14130222 $0 $0 $0 $0 $0 NoII$35,652 $0 12/20242021FTWP FILTER SMART
SENSORS
50- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
Z14130224 $0 $0 $0 $0 $0 NoII$200,000 $83 6/20272022FWTP EQUIP-FILTER VALVE REHAB
Z14130225 $0 $0 $0 $0 $0 NoII$50,000 $50,000 6/20242022FWTP EQUIP - HIGH LIFT PUMP 1 Z14130226 $0 $0 $0 $0 $0 NoII$20,000 $20,000 6/20252022FWTP EQUIP - INTAKE PUMP Z14130228 $0 $0 $0 $0 $0 NoII$20,000 $20,000 6/20252022FWTP EQUIP - CHEM FEED PUMP
Z14130230 $0 $0 $0 $0 $0 NoII$402,000 $109,697 10/20242022FWTP INTAKE BRIDGE
CHANNELS
Z14130234 $0 $0 $0 $0 $0 NoII$50,000 $36,425 12/20242023FWTP-GRIT BASIN SCRAPER ASSM
Z14130300 $0 $525,000 $250,000 $250,000 $1,000,000 YesII$15,745,961 $15,733,319 2015TRANSMISSION MAIN
REHABILITATION PROGRAM
Z14130303 $0 $0 $0 $0 $0 NoII$535,000 $223,887 6/20262021CITY COLLEGE RES TMAIN
RPLCMNT
Z14130305 $0 $0 $0 $0 $0 NoII$400,000 $223,859 6/20252022CRITICAL VALVE INSTALLATION Z14130400 $1,000,000 $0 $700,000 $3,000,000 $5,722,400 YesII$5,323,563 $5,319,499 2015DISTRIBUTION MAIN
REHABILITATION PROGRAM
Z14130403 $0 $0 $0 $0 $0 NoII$100,000 $97,915 7/20252023DISTRIB WM R&R PRGRM PLAN DEV
Z14130500 $4,015,500 $7,348,600 $6,221,000 $8,290,000 $3,700,000 YesII$3,796,238 $3,713,016 2016RESERVOIR REHABILITATION
PROGRAM
Z14130506 $0 $0 $0 $0 $0 NoII$1,754,340 $5,934 12/20272020FREEPORT RES PUMP
REPLACEMENT
Z14130510 $0 $0 $0 $0 $0 NoII$97,000 $53,870 12/20242022CONCRETE RESERV EQUIP HOISTS
Z14130511 $0 $0 $0 $0 $0 NoII$25,000 $1,801 12/20242023ALHAMBRA AND MED CENTER VALVES
51- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
Z14130512 $0 $0 $0 $0 $0 NoII$695,006 $672,917 12/20252023MED CENTER ELECTRICAL REHAB
Z14130513 $0 $0 $0 $0 $0 NoII$35,000 $27,673 4/20242023BELL AVE BOOST ST ELECT REHAB
Z14130514 $0 $0 $0 $0 $0 NoII$1,240,000 $1,139,146 10/20242023CAPITOL GATEWAY RESV
REPAIRS
Z14130515 $0 $0 $0 $0 $0 NoII$235,000 $16,000 8/20232023ELKHORN RES VFD
REPLACEMENT
Z14130516 $0 $0 $0 $0 $0 NoII$420,293 $420,293 12/20232023CONCRETE TANK ALTITUDE VALVES
Z14140100 $1,307,000 $1,032,000 $932,000 $887,000 $1,422,000 YesII$846,902 $798,297 2014SECURITY AND EMERGENCY
PREPARATION PROGRAM
Z14140110 $0 $0 $0 $0 $0 NoII$280,000 $223,777 6/20252021FY23 VIDEO SURVEILLANCE Z14140114 $0 $0 $0 $0 $0 NoII$550,000 $550,000 6/202420236021 SECURITY & EMERG
RESERVE
Z14140115 $0 $0 $0 $0 $0 NoII$450,530 $450,530 7/20242023FY23 PHYSICAL & PERIMETER Z14140600 $1,217,500 $150,000 $200,000 $100,000 $250,000 YesII$1,020,942 $976,153 2018DOU FACILITY IMPROVEMENTS
AND REHABILITATION
PROGRAM
Z14140608 $0 $0 $0 $0 $0 NoII$2,100,000 $144,345 12/202320191395 35TH AVE BLDG HVAC Z14140616 $0 $0 $0 $0 $0 NoII$220,000 $188,042 10/20242023DOU CORP YARD STORAGE Z14140617 $0 $0 $0 $0 $0 NoII$59,300 $24,968 9/20242023SACY NACY IMPROVEMENTS Z14140618 $0 $0 $0 $0 $0 NoII$64,386 $64,386 12/20232023SUMP 2 ROOF RESTORATION Z14170100 $1,862,000 $609,400 $429,000 $330,600 $103,000 YesII$15,719 $2,094 2020DEPARTMENT OF UTILITIES’ IT
PROGRAM
Z14170104 $0 $0 $0 $0 $0 NoII$1,439,910 $875,156 4/20242023DOU INVENTORY MODULE Z14170105 $0 $0 $0 $0 $0 NoII$100,000 $100,000 6/202420236021 IT PROGRAM RESERVE Z14190100 $7,822,500 $7,040,000 $7,100,000 $5,451,870 $1,000,000 YesII$10,627,787 $10,608,595 2020WATER+ PROGRAM 52- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
Z14190101 $0 $0 $0 $0 $0 NoII$279,030 $279,030 8/20352020WTP ART IN PUBLIC PLACES Z14190102 $0 $0 $0 $0 $0 NoII$8,169,000 $2,810,329 12/20282020WATER SUPPLY EXPANSION
PRE-DESIGN
Z14190103 $0 $0 $0 $0 $0 NoII$1,454,852 $54,409 6/20262022WATER+ PROPERTY
ACQUISITION
Z14190104 $0 $0 $0 $0 $0 NoII$1,300,000 $1,227,023 6/20252023LIME SLURRY MODIFICATIONS Z14210100 $3,817,500 $2,990,000 $3,920,600 $1,922,500 $3,100,000 YesII$2,511,282 $2,429,491 2020SRWTP IMPROVEMENTS
PROGRAM
Z14210101 $0 $0 $0 $0 $0 NoII$110,000 $101,896 12/20232021SRWTP FILTER HATCH
COATING
Z14210103 $0 $0 $0 $0 $0 NoII$90,000 $12,740 12/20232021SRWTP CHLORINATORS Z14210105 $0 $0 $0 $0 $0 NoII$260,000 $260,000 12/20242021SRWTP CHEMICAL TANK Z14210106 $0 $0 $0 $0 $0 NoII$60,000 $60,000 12/20242021SRWTP LIME SLAKER Z14210107 $0 $0 $0 $0 $0 NoII$80,000 $80,000 12/20242021SRWTP ATI ANALYZERS Z14210108 $0 $0 $0 $0 $0 NoII$800,000 $353,427 12/20252021SRWTP CHAIN & FLIGHT Z14210109 $0 $0 $0 $0 $0 NoII$116,700 $21,310 12/20242021SRWTP MOVS / ACTUATORS Z14210110 $0 $0 $0 $0 $0 NoII$120,000 $3,205 12/20262021SRWTP FILTER VALVE REHAB Z14210111 $0 $0 $0 $0 $0 NoII$71,304 $0 12/20242021SRWTP FILTER SMART
SENSORS
Z14210112 $0 $0 $0 $0 $0 NoII$437,750 $124,748 6/20242022SRWTP OFFICE TRAILER Z14210113 $0 $0 $0 $0 $0 NoII$90,000 $90,000 12/20272022SRWTP CHLORINATORS 2 Z14210114 $0 $0 $0 $0 $0 NoII$100,000 $0 7/20252022SRWTP MOV ACTUATORS 2 Z14210115 $0 $0 $0 $0 $0 NoII$40,000 $40,000 7/20242022SRWTP CHEM FEED PUMPS Z14210119 $0 $0 $0 $0 $0 NoII$50,000 $35,000 6/20242023SRWTP GRIT BASIN CRACK Z14210120 $0 $0 $0 $0 $0 NoII$150,000 $150,000 6/20242023SRWTP CHEMICAL TRENCH 53- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2023/24 2024/25 2025/26 2026/27 2027/28 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2023As of
Z14210121 $0 $0 $0 $0 $0 NoII$400,000 $400,000 6/20242023SRWTP FILTER INFLUENT &GALLERY
Z14210122 $0 $0 $0 $0 $0 NoII$350,000 $350,000 6/20242023SRWTP RESERVOIR 1 Z14230100 $100,000 $250,000 $500,000 $1,000,000 $4,300,000 YesII$0 $0 2023WATER METER REPLACEMENT
PROGRAM
$107,319,879 $90,241,682 $88,029,575 $92,162,761 $88,123,229Total:
54- N
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
6(&7,21±2
5HVRXUFHV
2023-2028 Proposed Capital Improvement Program
O - 1
ACRONYMS
AB Assembly Bill
AD Assessment District
ADA Americans with Disabilities Act
ALS Advanced Life Support
APP Art in Public Places
AV Audio-visual
CCS Combined (storm drainage)
Collection System
CEQA California Environmental
Quality Act
CFD Community Facilities District
CIP Capital Impr ovement Program
or Capital Improvement Project
CIS DOU’s Customer Information
System
CNG Compressed Natural Gas
CPA Community Plan Area
CSMFO California Society of Municipal
Finance Officers
CSS Combined Sewer System
CSUS California State University,
Sacramento
DOU Department of Utilities
ESC Entertainment and Sports
Complex, now the Golden 1
Center
FBA Facilities Benefit Assessment
FTE Full-time Equivalent
FY Fiscal Year
GF General Fund
GIS Geographic Information
System
HBP Highway Bridge Program
HSIP Highway Safety Improvement
Program
IT Information Technology
L&L Landscaping and Lighting
LED Light-emitting Diode
LNG Liquefied Natural Gas
LRT Light Rail Train
MGD Million Gallons per Day
NPDES National Pollution Discharge
Elimination System
PIF Park Development Impact Fee
PMA Pavement Management
Application
PPE Personal Protective Equipment
PSAF Public Safety Administration
Facilities
O&M Operations and Maintenance
RASA Redevelopment Agency
Successor Agency
RWQCB Regional Water Quality Control
Board
SAFCA Sacramento Area Flood Control
Agency
SB Senate Bill
SCBA Self-contained Breathing
Apparatus
SR State Route
TDA Transportation Development Act
TOC Traffic Operations Center
TOT Transient Occupancy Tax
TSM Transportation System
Management
UEM Unified Endpoint Management
2023-2028 Proposed Capital Improvement Program
O - 2
GLOSSARY
Americans with Disabilities Act of 1990
(ADA): A federal law pr oviding for a wide
range of protection to individuals with
disabilities ranging from prohibitions against
discrimination in employment to specific
requirements for modi fications of public
facilities and transportation systems.
Appropriation: An authorization by the City
Council, which permits officials to incur
obligations and expend City resources for a
specific purpose within a fiscal year.
Assessment District (AD) : A separate local
government agency formed to provide specific
services. Property owners within the
assessment district boundary pay the district
in proportion to the benefits or services they
receive.
Art in Public Places (APP) : City Code
Chapter 2.84.110 mandates that at least 2%
of the total cost of eligible construction projects
shall be expended for public art.
Budget: An annual financial plan consisting of
proposed/approved expenditures for specified
purposes and the proposed means for
financing them.
Budget as of 2/2023: Reflects the total project
funding from all funding sources ( due to
timing, budget modifications after February of
the fiscal year are not included ). In some
situations, funds are moved into sub-CIP
(child) projects to allow for better project
management and accounting.
Capital Assets: Capital assets include land,
improvements to land, easements, buildings,
building improvements, vehicles, machinery,
equipment, works of art and historical
treasures, infrastructure, and all other tangible
or intangible assets that are used in operations
and that have initial useful lives extending
beyond a single reporting period (fiscal year).
Capital Improvement: A specific undertaking
involving procurement, construction, or
installation of facilities or related equipment
which improves, preserves, enhances or
modernizes the City's pr ovision of municipal
services, has a useful life of at least five years,
and costs in excess of $20,000. CIPs may
include construction or major repair of City
buildings and facilities such as streets, roads,
storm drains, traffic signals, parks, or
community centers.
Capital Improvement Program (CIP),
program: CIP programs have an ongoing
funding source and are used for similar types
of improvements that wil l be constructed at
multiple locations based on the annual
availability of funding. Locations are generally
identified through master plans, planning
guides, and replacement programs (e.g., the
Groundwater Protecti on Program, Fire
Apparatus Program, or Bikeway Program).
Capital improvement pr ograms are not site-
specific, do not typically have a defined
completion date and will contain “Program” in
the title.
Capital Improvement Program (CIP),
project: CIP projects are typically site specific,
have a defined budget, and have a specific
completion date.
Carryover: Appropriated funds remaining
unspent at the end of the fiscal year, which can
be retained by the project to which they were
appropriated so that they may be expended in
the next fiscal year.
2023-2028 Proposed Capital Improvement Program
O - 3
Combined Sewer System (CSS) : CSS is a
type of sewer system that collects sanitary
sewage and storm water runoff into a single
pipe system. Combined sewers can cause
serious water pollution problems due to
combined sewer overflows, which consist of
sending untreated diluted sewage to the river.
Of greater concern is an outflow during
rainstorms in which diluted sewage spills onto
streets and potentially onto properties. This
type of sewer design is no longer used in
building new communities, but many older
cities continue to operate combined sewers.
Community Facilities District (CFD) : The
Mello-Roos Act (1982) allows any county, city,
special district, school district, or joint powers
authority to establish a CFD that allows for
financing of public improvements (e.g.,
sewers, streets) and services. To establish a
CFD, voters within the district must approve its
creation by two-thirds.
Construction Engineering : Engineering
work during the construction process. This
ensures that projects are constructed in
accordance with design parameters and
specifications.
Continuing Project : A project that is not
completed within the fiscal year initially
budgeted. Unobligated or unspent project
budget is carried forward and is available for
expenditure in the next fiscal year.
Debt Financing: Issuance of bonds and other
debt instruments to finance municipal
improvements and services.
Debt Service: The costs of paying the
principal and interest on borrowed money
according to a predetermined payment
schedule.
Defund: Any unspent balance for a completed
project is zeroed out, added back into the
originating fund balance , and is available for
appropriation to another project.
Design Engineering : The process of
identifying project options, developing a
project scope, conducting feasibility analyses,
and creating plans, specifications, and
estimates for a capital improvement.
Detail Sheet : A summary page for a single
project or program receiving new funding that
details project need, objective, and budget.
electronic Citywide Accounting and
Personnel System (eCAPS): The Enterprise
Resource Management system implemented
in 2007 and 2008 to manage all City financial,
human resource, and payroll transactions.
Encumbrance: An amount of money
committed for the payment of goods ordered
but not yet received.
Enterprise Funds: A governmental facility or
service that is self-supporting through fee and
charge revenues. Used to account for the
City's ongoing activities that are similar to
those found in the priv ate sector, e.g., solid
waste management, marina, sewer utilities.
Estimated Balance as of 2/2023 : Reflects
the estimated balance remaining within a
project based on actual expenses through
February 2023.
Expenditures: The cost for personnel,
materials, equipment, and contractual
obligations required for a department to
operate or for a capital program to be
completed.
2023-2028 Proposed Capital Improvement Program
O - 4
FileMaker Pro: The computer program
utilized by the City to track and describe
capital projects or programs. Each project or
program funded within the five-year plan has
a detail sheet provid ed in its corresponding
Program Area Summary, e.g., the Facility
ADA Compliance Progr am (C13000400) has
detail sheet in the General Government
Program Area, Section D. All active CIPs are
listed in Index M (by Council District) and
Index N (by CIP number).
Fiscal Year (FY): A time period designated by
the City signifying the beginning and ending
period for recording financial transactions.
Sacramento has a fiscal year from July 1
through June 30.
Fund: A separate, independent accounting
entity with a self-balancing set of accounts
recording financial resources and transactions
for specific activities.
Fund Balance : The total dollars remaining
after current expenditures for operations and
capital improvements are subtracted from the
sum of the beginning fund balance and current
resources.
General Fund (GF): The City's principal
operating fund, which is supported by taxes
and fees and which, generally, has no
restrictions on its use.
General Plan : The policy document that
outlines the acceptable land use within the city
limits for both the current and long term. The
General Plan is the foundation for establishing
goals, purposes, zoning, and activities allowed
on each land parcel to provide compatibility
and continuity to the ent ire region as well as
each individual neighborhood.
Generally Accepted Accounting Principles
(GAAP): GAAP are the standard framework of
guidelines for financial accounting as defined
by the Governmental Accounting Standards
Board (GASB) for state and local governments
in the U.S. The City of Sacramento prepares
the CIP consistent with these guidelines and
principles.
Geographic Information Systems (GIS) : a
system designed to capture, store,
manipulate, analyze, manage, and present
spatial or geographic data. GIS maps are
provided for each site-specific FY2023/24
funded project (Program Area Summaries) as
well as focus on projects in or near priority
sites as identified in the 2035 General Plan
(General Plan Consistency).
Grant: Program revenues provided by
external agencies, which are restricted to a
specific purpose, have a time limit for use, and
frequently are reimbursed after incurring
eligible costs.
Inflationary Increase: An adjustment made to
reflect current year or estimated future year
national or regional change to categories of
expense. Generally, inflationary increases are
based on the Consumer Price Index (CPI).
Infill: The reuse of land in an urban area for
new construction.
Landscaping and Lighting (L&L) Act of
1972: The 1972 Act lets cities, counties, and
special districts levy assessments for land
purchase and construc tion, operation and
maintenance of parks, landscaping, lighting,
traffic signals, and graffiti abatement.
2023-2028 Proposed Capital Improvement Program
O - 5
Measure U Fund: This fund was established
to account for revenues collected from the
transactions and use tax approved by voters
in November 2018. It took effect on April 1,
2019. Measure U was approved as a general
tax and can be used for any general
government purpose. This one-cent tax is
charged on each dollar of taxable sales of
goods purchased from retailers within the City
of Sacramento, and on the taxable storage,
use, or consumption of goods purchased
outside the City and delivered to a location
within the City.
Nexus Study: A report that sets the
procedural requirements for establishing and
collecting development impact fees.
Ordinance: A formal legislative enactment by
the governing board of a m unicipality. If it is
not in conflict with any higher form of law, it
has the full force and effect of law within the
boundaries of the municipality to which it
applies.
Project, Child : A CIP that falls under the
budget appropriation aut hority of a parent
project. Child projects are not required of a
parent project. In Index O, child projects are
listed in italics.
Project, Parent : A CIP that has budget
appropriation authority gi ven by City Council.
Parent project numbers usually end in zero-
zero (00) and are identified in Index O in bold.
Place of Use (POU) : The City of
Sacramento’s currently authorized Place of
Use (POU) for the Sacramento River and the
American River water supplies are shown in
the Water Master Plan. The City’s POU for
water from the Sacramento River is all land
within the City limits. The City’s POU for the
American River supply covers 96,162 acres
and includes the City limits, as well as portions
of service areas of several other water
purveyors.
Program: A logical grouping of capital
projects according to type of projects
completed; e.g., public safety, transportation.
Resolution: A formal declaration by City
Council.
Resources: Total dollars available for
appropriations during the fiscal year including
estimated revenues, fund transfers, and
beginning fund balances.
Smart City: A concept that recognizes the
opportunity for information and technology as
to be used as a tool to provide services to all
its citizens through accessibility, affordability,
choices, coordination, and efficiency. For
transportation, it includes using data and
supporting emerging technology to improve
mobility and achieve other benefits, such as
automated vehicles, electric vehicle charging,
alternative fuels, system integration, and data
driven solutions.
Special Revenue Funds : Account for the
proceeds supported by specific taxes or other
revenue sources. These funds are generally
required by statute, c harter, or ordinance to
finance specific government functions.
Examples include Assessment or Community
Facility Districts that provide services, as well
as Measure A and other public works funding
sources.
Speed Humps: Speed humps extend across
the road in one solid piece. The City no longer
installs humps or undulations (double sets of
humps) and has moved completely to lumps
and tables (elongated humps).
Speed Lumps : Speed lumps were first
introduced in Sacramento in 2002. The lumps
2023-2028 Proposed Capital Improvement Program
O - 6
have the same design as the hump, but have
strategically placed cut-outs that allow for
buses and emergency vehicles to pass
through without excessive jarring. The lumps
reduce response time from seven seconds for
hump to less than one second per lump.
Sphere of Influence : The probable, ultimate
physical boundaries and service area of a
local governmental agency. This is defined as
within the city boundaries plus the Panhandle,
Freeport, Fruitridge-Flor in, and Rosemont.
The Council may request the Local Agency
Formation Commission to expand the Sphere
of Influence boundaries as appropriate;
Camino Norte and the Natomas Joint Vision
are examples of potential areas to be added to
the Sphere of Influence.
State-of-Good-Repair: This is a condition in
which the existing physical assets, both
individually and as a system, are (a)
functioning as designed within their useful
lives, and (b) sustained through regular
maintenance and replacement programs.
Subprogram: A more defined grouping of
capital projects within each Program; e.g.,
within the Transportation Program.
Subprograms include St reet Maintenance,
Street Improvements, Signals/Lighting, and
Parking.
Successor Agency: Pursuant to operation of
California state la w, the Redevelopment
Agency was dissolved. Effective February 1,
2012, former activities and affairs of the
Sacramento Redevelopment Agency were
transferred to the City of Sacramento as the
Successor Agency. The Successor Agency is
authorized by law to accept and maintain the
legal title, custody and dominion of records
that were created by another agency.
Transient Occupancy Tax (TOT) : A tax of
12% is charged for all people who exercise
occupancy at a hotel within the city (City Code
3.28). They are considered transient if they
stay for a period of 30 days or less. TOT forms
are remitted to the City by the hotels monthly.
Of the 12%, the Comm unity Center Fund
(Fund 6010) receives 10% and two percent
returns to the General Fund.
Unified Endpoint Management (UEM): A
type of software that provides a single
interface to manage multiple endpoints, such
as smartphones, tablets, laptops, and other
devices.
User Charges/Fees: The payment of a fee for
direct receipt of a public service by the party
benefiting from the service.
2023-2028 Proposed Capital Improvement Program
O - 7
INDEX
A
Acronyms ...................................................... O-1 Award, CSMFO ................................................. 3 C
CIP Details, Funded Projects
City Utilities ......................................... I-6–I-47 Convention, Culture, and Leisure ..... F-5–F-13
General Government ....................... D-6–D-21
Parks and Recreation ...................... G-6–G-12
Public Safety .................................... E-4–E-11 Transportation .................................. H-9–H-45 D
Debt ............................................................... J-1 F
Fund Description
Capital Grant Funds
(Funds 3702, 3703, and 3704) .............. J-15
Community Center (Fund 6010) ............... J-21
Development Services (Fund 2016) ........... J-7
Fleet Management (Fund 6501) ............... J-24
Gas Tax (Fund 2002) .................................. J-3 General (Fund 1001) .................................. J-2 Landscaping and Lighting District
(Fund 2232) ........................................... J-10 Major Street Construction
(Fund 2007) ............................................. J-4 Marina (Fund 2608) .................................. J-12 Measure U (Fund 2401) ............................ J-11 New Measure A Construction
(Fund 2026) ............................................... J-8 New Measure A Maintenance
(Funds 2038 and 2039) .............................. J-8 North Natomas Financing Plan Public
Facilities Fee (Fund 3206) ..................... J-14
Park Development Impact Fee
(Fund 3204) .......................................... J-13 Parking (Fund 6004) ................................. J-17 Road Maintenance and Rehabilitation
(Fund 2036) ............................................. J-3 Solid Waste (Fund 6007) .......................... J-20 Storm Drainage (Fund 6011) ……………..J-22
Storm Drainage Property Fee
(Fund 6021) ........................................... J-23 Tree Planting and Replacement
(Fund 2035) …………………………….....J-9
Trench Cut Fee (Fund 2008) ...................... J-5
Transportation Development Act
(Fund 2013) ............................................. J-6 Types .......................................................... J-1 Wastewater (Fund 6006) ............. ………..J-19
Water (Fund 6005).................................... J-18 Water Development Impact Fee
(Fund 6001) ........................................... J-16 Funding
by Council District ........................... M-1–M-54 by Fund Source ................................ K-1–K-15 by Number ....................................... N-1–N-54 by Program Area ............................... L-1–L-11 G
General Plan Consistency ............................ C-1 Glossary ....................................................... O-2 I
Indexes, defined ............................................. 15 M
Maps
Bikeways.................................................... B-5 City Council Districts .................................. B-1 City Utilities .................................................. I-5 Community Plan Areas .............................. B-2 Convention, Culture, and Leisure .............. F-4
FY2023/24 New, Program Area CIP Map .. C-3
General Government ................................. D-5 Neighborhood Commercial
Revitalization Areas ................................ B-4 Parks and Recreation ................................ G-5 Shovel-Ready Areas .................................. B-3 2023-2028 Proposed Capital Improvement Program
O - 8
Transportation ............................................ H-8 P
Program Area, Introduction
City Utilities ................................................. I-1 Convention, Culture, and Leisure .............. F-1
General Government ................................. D-1 Parks and Recreation ................................ G-1 Public Safety .............................................. E-1 Transportation ............................................ H-1 Program Area, Major Funding Sources
City Utilities ................................................. I-2 Convention, Culture, and Leisure .............. F-1
General Government ................................. D-2 Parks and Recreation ................................ G-2 Public Safety .............................................. E-1 Transportation ............................................ H-3 Program Area, Major Projects
City Utilities ................................................. I-3 Convention, Culture, and Leisure .............. F-2
General Government ................................. D-4 Parks and Recreation ................................ G-4 Public Safety .............................................. E-3 Transportation ............................................ H-5 S
Summary (five-year)
Fund ............................................ A-1, A-3, A-4 Program Area .............................. A-2, A-3, A-8