City of Sacramento
City Council - 2PM Report
915 I Street Sacramento, CA 95814
www.cityofsacramento.org
File ID: 2024-01142 6/18/2024 Consent Item 6.
Fiscal Year (FY) 2024/25 Property and Business Improvement District (PBID) Annual Proceedings
File ID: 2024-01142
Location: District 2, Represented by Councilmember Thao; District 3, Represented by Mayor Pro Tem Talamantes; District 4, Represented by Councilmember Valenzuela; District 5, Represented by Vice Mayor Maple; District 6, Represented by Councilmember Guerra; District 7, Represented by Councilmember Jennings; and District 8, Represented by Councilmember Vang Recommendation: Adopt: 1) a Resolution approving the 16th Street PBID Annual Report, and confirming the annual budget and assessment for FY2024/25; 2) a Resolution approving the Del Paso Boulevard PBID Annual Report, and confirming the annual budget and assessment for FY2024/25; 3) a Resolution approving the Downtown Sacramento PBID Annual Report, and confirming the annual budget and assessment for FY2024/25; 4) a Resolution approving the Franklin Boulevard PBID Annual Report, and confirming the annual budget and assessment for FY2024/25; 5) a Resolution approving the Greater Broadway PBID Annual Report, and confirming the annual budget and assessment for FY2024/25; 6) a Resolution approving the Mack Road PBID Annual Report, and confirming the annual budget and assessment for FY2024/25; 7) a Resolution approving the Midtown Sacramento PBID Annual Report, and confirming the annual budget and assessment for FY2024/25; 8) a Resolution approving the Oak Park PBID Annual Report, and confirming the annual budget and assessment for FY2024/25; 9) a Resolution approving the Power Inn Area PBID Annual Report, and confirming the annual budget and assessment for FY2024/25; and 10) a Resolution approving the Stockton Boulevard PBID Annual Report, and confirming the annual budget and assessment for FY2024/25.
Contact: Susanne Tam, Development Project Manager, [email protected], (916) 808-7535; Eric Frederick, Special Districts Manager, [email protected], (916) 808-5129; Department of Finance
Presenter: None.
Attachments:
1-Description Analysis
2-16th Street PBID Resolution
3-Exhibit A, 16th Street PBID Map
th
File ID: 2024-01142 6/18/2024 Consent Item 6.
4-Exhibit B, 16th Street PBID Annual Report
5-Del Paso Boulevard PBID Resolution
6-Exhibit A, Del Paso Boulevard PBID Map
7-Exhibit B, Del Paso Boulevard PBID Annual Report
8-Downtown Sacramento PBID Resolution
9-Exhibit A, Downtown Sacramento PBID Map
10-Exhibit B, Downtown Sacramento PBID Annual Report
11-Franklin Boulevard PBID Resolution
12-Exhibit A, Franklin Boulevard PBID Map
13-Exhibit B, Franklin Boulevard PBID Annual Report
14-Greater Broadway PBID Resolution
15-Exhibit A, Greater Broadway PBID Map
16-Exhibit B, Greater Broadway PBID Annual Report
17-Mack Road PBID Resolution
18-Exhibit A, Mack Road PBID Map
19-Exhibit B, Mack Road PBID Resolution
20-Midtown Sacramento PBID Resolution
21-Exhitib A, Midtown Sacramento PBID Map
22-Exhibit B, Midtown Sacramento PBID Annual Report
23-Oak Park PBID Resolution
24-Exhibit A, Oak Park PBID Map
25-Exhibit B, Oak Park PBID Annual Report
26-Power Inn Area PBID Resolution
27-Exhibit A, Power Inn Area PBID Map
28-Exhibit B, Power Inn Area PBID Annual Report
29-Stockton Boulevard PBID Resolution
30-Exhibit A, Stockton Boulevard PBID Map
31-Exhibit B, Stockton Boulevard PBID Annual Report
Description/Analysis
Issue Detail: California Streets and Highways Code section 36650 requires each Property and Business Improvement District (District) to file an Annual Report (Report) with the City Clerk for Council approval. The Owners’ Associations of the ten Districts have prepared Annual Reports (Reports) for their respective Districts for fiscal year (FY) 2024/25 detailing the proposed budgets, assessments, and services to be provided.
The Reports include a summary of proposed assessments and fund budgets for each District and are attached as Exhibit B to the respective Resolution, adopting the Report for each District. Staff recommends that Council approve the FY2024/25 Report, budget, and assessment for the following Districts: 16th Street, Del Paso Boulevard, Downtown Sacramento, Franklin Boulevard, Greater Broadway, Mack Road, Midtown Sacramento, Oak Park, Power Inn Area, and Stockton Blvd. The
File ID: 2024-01142 6/18/2024 Consent Item 6.
River District Property and Business Improvement District was renewed on April 9, 2024 and will not need to prepare an Annual Report for this year.
The Reports for FY2024/25 do not propose any changes to the services provided by the Districts, boundaries of the Districts, basis for levying the assessment, or any other aspect of the Districts’ Management District Plans (MDPs). Approval of the attached Resolutions will confirm the associated budget and assessment for each District.
Policy Considerations: The actions in the recommended Resolutions are required by the Property and Business Improvement District Law of 1994 (California Streets and Highway Code § 36600 et seq.)
Economic Impacts: Not applicable.
Environmental Considerations: Under the California Environmental Quality Act (CEQA) Guidelines, continuing administrative activities of an assessment district and creation of government funding mechanisms or other government fiscal activities which do not involve any commitment to any specific project which may result in a potentially significant physical impact on the environment do not constitute a project and are therefore exempt from CEQA review (14 Cal. Code Regs. § 15378(b)(2), (b)(4)).
Sustainability: Not applicable.
Commission/Committee Action: None.
Rationale for Recommendation: The goal of the Districts is to provide services that supplement those provided by the City, including services such as event promotion, music in public spaces, marketing and economic development, security, street and sidewalk cleaning, and other services as specified in the Management District Plans (MDPs). The MDPs are plans that provide guidance for the levy of assessments to provide improvements, maintenance, and activities that benefit real property and/or businesses in the district.
Financial Considerations: Financing of the Districts is provided by the levy of assessments upon real property and/or businesses that benefit from improvements and activities of the District. The Districts have not and will not issue bonds.
Assessment increases are governed, standardized, and limited by the MDPs. Allowable annual increases to the District assessment rates are based on actual costs which may vary by District.
Some Districts have a fixed maximum allowable increase between 3% to 5%. Others limit increases to the Consumer Price Index. The specific limits by District are included in each of the attached
File ID: 2024-01142 6/18/2024 Consent Item 6.
Resolutions along with the proposed increase for FY2024/25.
Council has previously authorized the City and Redevelopment Agency Successor Agency (RASA) to participate as property owners within the eleven Districts. City-owned properties will have a total annual assessment of approximately $2,627,089 for FY2024/25. The City will also pay an additional $56,770 in FY2024/25 for RASA properties. Funding to pay the City’s and RASA property assessments is identified in the City’s FY2024/25 Proposed Budget.
Individual budgets showing each District’s assessments and expenditures for FY2024/25 are attached as exhibits to the respective District Resolutions. The expenditures for FY2024/25 are summarized as follows:
District Name Expenditures
Del Paso Blvd. $501,141
Downtown Sacramento $4,158,270
Franklin Blvd. $212,682
Greater Broadway $682,275
Mack Road $719,672
Midtown $1,893,947
Oak Park $324,027
Power Inn $615,626
Stockton Blvd. $430,000
16th Street $202,247
Total $9,739,887
Detailed budgets for services and programs are included in the Reports submitted by each of the Owners’ Associations.
Local Business Enterprise (LBE): Not applicable.
RESOLUTION NO.
Adopted by the Sacramento City Council
RESOLUTION APPROVING ANNUAL REPORT FOR 16th STREET PROPERTY AND
BUSINESS IMPROVEMENT DISTRICT AND CONFIRMING ANNUAL BUDGET AND ASSESSMENT FOR FISCAL YEAR (FY) 2024/25
BACKGROUND
A. The 16th Street Property and Business Improvement District No. 2020-02 (District), boundaries of which are depicted in Exhibit A, was established for a five-year term by the City Council and approved by the property owners on June 30, 2020.
B. The City Council established the District under the Property and Business Improvement District Law of 1994 (California Streets and Highway Code § 36600 et seq.) (PBID Law) and has previously levied assessments on property in the District to pay for improvements and services to be provided within the District, all in accordance with the PBID Law.
C. The District funds services within the 16th Street corridor including advocacy, maintenance, safety, placemaking and capital improvements, and district communications via newsletter, social media and website, and public relations, with the intent of increasing the commercial activity and overall image of the corridor.
D. The District Owner’s Association, has submitted an Annual Report (Report) for FY2024/25, attached as Exhibit B, pursuant to Section 36650 of the PBID Law. All services, estimated costs, and the method and basis of the assessment to be levied for FY2024/25 are as defined within the Report.
E. The maximum authorized assessment increase for the District is 4% per year, and the FY2024/25 assessment rates will increase by 4% from FY2023/24.
BASED ON THE FACTS SET FORTH IN THE BACKGROUND, THE CITY COUNCIL RESOLVES AS FOLLOWS:
Section 1 The City Council finds and determines that the Background statements are true and correct.
Section 2 The annual budget and assessments as set forth in the FY2024/25 Annual Report are authorized, and the Annual Report is hereby approved.
Section 3 Exhibits A and B are part of this resolution.
Table of Contents:
Exhibit A: 16th Street PBID Map
Exhibit B: 16th Street PBID Annual Report FY2024/25
Exhibit A
Susanne Tam
D
evelopment Project Manager
City of Sacramento, Finance Department
915 I Street, 5th Floor
Sacramento, CA 95814
Re: FY 2024-25 Budget – 16th Street PBID
Dear Susanne,
On behalf of the Board of Directors of the Midtown Sacramento PBID Corporation dba Midtown Association, I have enclosed our 202 4-2025 fiscal year annual budget pursuant to the State of California Property and Business Improvement District law of 1994.
The total PBID budget for FY 24/25 is $202,247.30
There were $0 in non-assessment funds generated in FY 23/24.
At the April 24th, 2024 Board of Directors meeting, the Board unanimously approved a budget to include a 4% assessment increase from the previous year.
Thank you for your continued support of Midtown, and the 16th Street PBID. If you have questions or need additional information, I can be reached by phone at (916) 442-1500.
Sincerely,
Emily B
aime Michaels
Executive Director
Exhibit B
16th Street Budget FY 2024/2025
Category 1: Maintenance and Safety - 53% $107,191.07
Maintenance:
- Graffiti and sticker removal
- Pressure washing
- Gutter and storm drain cleaning
- Litter removal
- Illegal dumping
Safety:
- Safety patrol
- Homeless outreach
- Crime Prevention initiatives
- Safety material distribution
- Safety Lighting
- Liaison to the Sacramento Police Department
Category 2: Placemaking and Capital Improvements - 17% $34,382.04 - Strong branding for 16th Street
- Bike racks
- Way-finding signage/banners
- Pop-Up events
- Attract events to district
- Curbside Management and parking signage
Category 3: Advocacy, Communications and District Administration – 25% (District Wide) $50561.83 NOTE: Annual Administrative Costs -$2,672.96
Advocacy
- Work on State, County and City policy issues
- Business retention activities
Communications
- Proactive PR strategy
- Regular district communications via newsletter, social media and website - Maintain a business friendly environment
- Preserve Midtown’s role as a destination in the region Administration
- Administration will include a fairly allocated share of standard office expenses such as rent, insurance, legal and accounting fees, and telephone charges. - The administration budget will also include City and County administrative fees for levying, collecting, and forwarding the assessment and accounting. City and County administrative costs will be actual costs, subject to the requirements of state law and compliant with generally accepted methods for costing under Federal regulations (OMB Circulars). - City administrative costs will be accounted for in detail and available on demand.
Category 4: Contingency Reserve – 5% (District Wide) $10,112.37
Total: $202,247.30
16th Street PBID Summary
The 16th Street Property and Business Improvement District (16PBID) is a special assessment district formed in 2021 for a five -year term though 2025. 16PBID was set up adjacent to the existing Midtown PBID and works towards improvements in the commercial areas along 16 th Street. The 16PBID will provide maintenance and safety, placemaking and capital improvements, and communications, advocacy and administration directly and only to assessed parcels within its boundaries.
Location: The District generally includes parcels along 16 th Street and encompasses the blocks between 15th and 17th streets and C and H streets. A map of the boundaries can be found below.
Susanne Tam
Development Project Manager
City of Sacramento, Finance Department
915 I Street, New City Hall, 5th Floor Sacramento, CA 95814
RE: 16th Street PBID Assessment Rates Fiscal Year 2024-2025
Dear Susanne:
Please see below the updated assessment rates for the 16th Street PBID for FY 2024-2025.
Parcel Type Lot Rate per Square Footage
Standard $0.20403
Private Tax-Exempt $0.11856
Public $0.16302
Healthcare Use $0.11856
If you have questions, I can be reached by phone at (916) 442-1500.
Sincerely,
Emily Baime Michaels
Executive Director
APN
00200910010000 $17,752.40
00200920100000 $622.09
00200920110000 $652.89
00200920120000 $1,305.80
00200920130000 $799.80
00200920260000 $2,276.29
00200920270000 $1,517.53
00200920280000 $3,917.43
00200940080000 $22,219.23
00201310030000 $711.05
00201310040000 $711.05
00201310070000 $1,333.13
00201310090000 $206.52
00201310100000 $568.11
00201310110000 $361.46
00201310120000 $652.89
00201310130000 $2,132.96
00201310160000 $1,516.36
00201310190000 $622.09
00201310200000 $652.89
00201310250000 $1,529.42
00201310260000 $2,632.01
00201320020000 $622.09
00201320030000 $622.09
00201320120000 $652.89
00201320180000 $1,333.13
00201320190000 $1,305.80
00201320230000 $652.89
00201320250000 $3,917.43
00201320290000 $1,316.41
00201330030000 $489.67
00201330170000 $5,223.25
00201330180000 $1,305.80
00201330190000 $2,121.93
00201330200000 $2,481.04
00201330220000 $2,756.89
00201360090000 $1,333.13
00201360210000 $6,529.06
00201360240000 $5,243.66
00201650150000 $622.09
00201650250000 $1,315.60
00201660130000 $2,611.63
00201660200000 $4,194.53
00201660210000 $6,525.52
00201710010000 $1,305.80
00201710020000 $1,273.17
00201710040000 $1,244.19
00201710090000 $1,224.18
00201710100000 $571.29
00201710110000 $533.33
00201710150000 $1,305.80
00201710160000 $1,333.13
00201710170000 $1,955.24
00201710190000 $712.07
00201710220000 $1,510.85
00201710230000 $2,001.56
00201710240000 $1,027.29
00201710250000 $1,019.14
00201720230000 $10,487.51
00201720240000 $10,487.51
00201730010000 $652.89
00201730020000 $652.89
00201730070000 $1,333.13
00201730110000 $622.09
00201730120000 $622.09
00201730150000 $711.05
00201730200000 $758.76
00201730230000 $3,917.43
00201730280000 $2,611.63
00201730320000 $3,063.38
00201740030000 $1,305.80
00201740090000 $622.09
00201740100000 $622.09
00201740110000 $641.89
00201740120000 $663.92
00201740130000 $444.37
00201740160000 $2,611.63
00201740210000 $3,133.94
00201740220000 $2,132.96
00201740230000 $3,395.10
00201740250000 $5,265.06
00600550010000 $8,379.18
00600610020000 $2,221.92
$202,247.30
PROPERTY BUSINESS IMPROVEMENT
DISTRICT ANNUAL REPORT CHECKLIST
FY
PBID NAME: CONTRACT #
AUTHORITY
(CS&H Code Section) REQUIREMENT PAGE
FOUND
36650(b) Specify PBID name
-Does the PBID name exactly match the previous year’s PBID name? (Check one) YES NO 36650(b) Specify fiscal year to which report applies
36650(b)(1) Any proposed changes in the boundaries
36650(b)(1) Any proposed changes in any benefit zones
-Do the boundaries and benefit zones exactly match the previous year? (Check one) YES NO (If not, describe change(s) in the NOTES section)
36650(b)(2) The improvements and activities for that fiscal year -Are the improvements and activities in line with the Original MDP? (Check one) YES NO 36650(b)(3) An estimate of the cost of providing the improvements and activities for that fiscal year
- How does the overall budget compare to last year? (Check one) HIGHER SAME LOWER - What is the greatest change (by percentage) between line items from last year to this year ______ 36650(b)(4)
The method of levying the assessment in sufficient detail to allow each real property owner to estimate the amount of the assessment to be levied against his or her property for that fiscal year
36650(b)(4)
The basis of levying the assessment in sufficient detail to allow each real property owner to estimate the amount of the assessment to be levied against his or her property for that fiscal year
-Does the Method and Basis match the MDP? (Check one) YES NO -Is there a CPI increase for this year? (Check one) YES NO - If so: What is the rate? _______
36650(b)(5) The amount of any surplus revenues to be carried over from a previous fiscal year
-Is the surplus identified for use in specific categories? (Check one) YES NO if yes, What category(ies) ____________________________________________ 36650(b)(5) The amount of any deficit revenues to be carried over from a previous fiscal year 36650(b)(6) The amount of any contributions to be made from sources other than assessments levied pursuant to this part
-Are the contributions identified for use in a specific category? (Check one) YES NO -Did an authorized representative of the nonprofit Board sign the report? (Check one) YES NO -Does the report state the date the Board approved the Report/Budget? (Check one) YES NO NOTES:
RESOLUTION NO.
Adopted by the Sacramento City Council
RESOLUTION APPROVING ANNUAL REPORT FOR DEL PASO BOULEVARD
PROPERTY AND BUSINESS IMPROVEMENT DISTRICT AND CONFIRMING ANNUAL BUDGET AND ASSESSMENT FOR FISCAL YEAR (FY) 2024/25
BACKGROUND
A. The Del Paso Boulevard Property and Business Improvement District No. 2015-03 (District), boundaries of which are depicted in Exhibit A, was renewed for a ten-year term by the City Council and approved by the property owners on July 21, 2015.
B. The City Council established the District under the Property and Business Improvement District Law of 1994 (California Streets and Highways Code § 36600 et seq.) (PBID Law) and has previously levied assessments on property in the District to pay for improvements and services to be provided within the District, all in accordance with the PBID Law.
C. The District funds services within the Del Paso Boulevard and Arden Way corridor including advocacy, business development, maintenance, and security, with the intent of increasing the commercial activity and overall image of the corridor.
D. The District Owner’s Association, has submitted an Annual Report (Report) for FY2024/25, attached as Exhibit B, pursuant to Section 36650 of the PBID Law. All services, estimated costs, and the method and basis of the assessment to be levied for FY2024/25 are as defined within the Report.
E. The maximum authorized assessment increase for the District is 3% per year, but the FY2024/25 assessment rates will not increase from FY2023/24.
BASED ON THE FACTS SET FORTH IN THE BACKGROUND, THE CITY COUNCIL RESOLVES AS FOLLOWS:
Section 1 The City Council finds and determines that the Background statements are true and correct.
Section 2 The annual budget and assessments as set forth in the FY2024/25 Annual Report are authorized, and the Annual Report is hereby approved.
Section 3 Exhibits A and B are part of this resolution.
Table of Contents:
Exhibit A: Del Paso Boulevard PBID Map
Exhibit B: Del Paso Boulevard PBID Annual Report FY2024/25
Exhibit A
Susanne Tam, Development Project
Manager City of Sacramento
Finance Department
915 I Street
Sacramento Ca, 95814
RE: 2024-2025 Fiscal Year Budget – Del Paso Boulevard Partnership Ms. Tam,
On behalf of the Board of Directors of the Del Paso Boulevard Partnership, please see the enclosed 2024/2025 fiscal year annual budget, pursuant to State of California Property and Business Improvements Law of 1994.
The total Partnership budget for fiscal year 2024/2025, approved by the Del Paso Boulevard Partnership Board of Directors is $506,141.34
Security and maintenance will continue to be our top priority and will make up 62% of our annual budget, other resources will focus on small business support/retention services, and marketing and image enhancement.
The Partnership will work more collaboratively with other PBIDs and will work to help attract/support housing developments along Del Paso Blvd and Arden Way. Altogether, the Partnership will work to help support the development of a more vibrant commercial corridor that serves neighborhoods in the immediate area and is a destination for people throughout the greater Sacramento area. If you have any questions regarding our budget, please feel free to call any time.
Respectfully,
Daniel Savala, Executive Director
Del Paso Boulevard Partnership
Exhibit B
PBID Summary
Initially formed in 2004 and renewed in 2010 and 2015, the Del Paso Boulevard Property and Business Improvement District (PBID) is a benefit assessment district designed to improve the commercial area along Del Paso Boulevard. The service area includes approximately 313 parcels which make up approximately 4,144,941 square feet. The PBID implements programs to increase commercial activity, attract new tenants, boost occupancies, and improve property values within the boundaries of the improvement district.
Boundaries
The Partnership boundaries include the parcels that front Del Paso Boulevard from Highway 160 to Lampasas Avenue, as well as the lots between Canterbury and Forrest Street south of Arden Way and between Del Paso Boulevard and Oxford Street north of Arden Way.
The Partnership also includes parcels fronting Arden Way from Del Paso Boulevard to Selma Street on the south side of Arden Way, from Del Paso to Boxwood Avenue on the north side of the street, parcels fronting El Camino from Del Paso to Boxwood on the south side of El Camino and from Del Paso to Evergreen on the north side of El Camino.
Benefit Zones
The District has two zones. Zone 1 includes all parcels in the Partnership except the parcels north of Del Paso and East of Acoma Street. The assessment to the property owner in Zone 1 is $0.102897 per parcel square foot.
Zone 2 includes the large parcels on the north side of Del Paso Boulevard south and east of Acoma Street. The assessment for the property owners in Zone 2 is $0.035947 per parcel square foot.
Religious and tax-exempt parcels are assessed at a rate which is 50% of the full assessment in both Zone 1 and Zone 2. Auto wrecking parcels are assessed at a rate that is 30% of the full assessment in both Zone 1 and Zone 2. Residential parcels with 4 units or less are not assessed.
Del Paso Boulevard Partnership
Annual Budget
Fiscal Year 2023 - 2024
Security - 27%
Active security Patrol Services through SPS
Sacramento Protective Services
Maintenance - 36%
Maintenance services for public rights of way (street cleaning) Graffiti abatement, landscaping, tree well irrigation and lighting, public art maintenance.
Enhancement/Business Development - 7%
Marketing and content development, communication,
special event support, recruitment and business retention.
Advocacy and Administration/operations - 30%
Small Business Advocacy, Operations, Staff, and supplies. $133,000
$182.654
$35,810
$154,677.34
Total budget, fiscal year 2024/2025 $506,141.34
PROPERTY BUSINESS IMPROVE / ENT
DIS RIC A NNUAL REPORT CHIECKL.IS
FY2024/25
PBIII D NAME: Del Paso Bou I v d Partriershl CONTRACT# 2015-1834
AUTHORITY
[CS H Ooite SK:dcn} REQUREMENT PAG.E
f'OUNl!l
Specify P·B ID name 1
-Does ltie PB ID name exactly match lhe ptrevious. year's. PBID name? (Ohe one) YES � NiQ
3.6650(b) �peoify fiscal year to wll ich r1e,port a µplies 2024/25 36650(.b)(,1) Any· proposed changes in tile boundaries NO 36650(.b)(.1) Any· proposed changes in any be11e it �ones NO -Do the bou11da ries and benefit zones. exacUy rrnak:h lhe previous year? Ctieck one) YES NO If' not, describe cha e s in �he OTES section � D
36650(.b)(.2) Tlhe imnprove.ments and aoti111itie.s. ror th� 1iis.cal eair -Are lhe improvements and activities i11 line wi.th the Original MOP? (Check ooej YES.,, 36650(.b)(.3) :��tii:-78�le of dle rost of providing the improvements and aclivi�ies for U.at • How does. lhe overall budoet compare lo last vear? Ctie one) HIGHER SAMEE] LOWER D • What is lhe realest cha11 e • . erce11ta. e between lme ile1171lS frrarn !last eair lo lhis ear Tlh-e method of' levying tile assessm-e111t in sufficient del:ai lto al CHI each real 36650(.b)(.4) properrty owner Ito estimate ·lhe amount of'·lhe assessment lo be levied against his. or Iler ro. -ir1 •. ror tha.t ·fiscal • ear
Tlh-e basis. of levyJng tile assessment i11 su 11dent. deta I to allow eadh real 36650(.b)(.4) propen-ty ow111eir Ito estimate ·lhe amount of'1he asse:ssmernt lo be levied agailllist. his. or Iler ro : - -ir1 • roir tha.t'fiscal . ear
2 2
-Does 1he Melhod and Basis match the MDP?
-ls. lhere a CPI i11orea.se for lhis year?
- f so: What is lhe rate'?
(Ch
(Ch .
YES(d NOD
e} YES□ NO□
36650(.b)(.5) Tine 81!i11{]1Ulllt ,of· any s.1.11rplus. 1ieve11ues to lbe ca nried over from i5li previous. ·�iscal -lls lhe surpl11.Js identiifiEd for use in specific categories? if es. What cat o , • ies}
36650(.b)(.5) Tile al!il1{llu111t of' any deficit revenues Ito be canied ,over from a previous. ftiscal year O 36650(.b)(.6) Tine 81!i11{]1Ulllt iof any aornbibufa:ms 'lo be marle fl",onm sources o�her tlla11 asSessnlile111ts llevJed 1.11 rsuml Ito tlhis. - rt
-Are Hie 1ocmtrri b11.Jtro111s idernlified ·for use i111 iSIJ specific category? -Did a111 authori�ed irep1iese111ta�ive of' lhe nonpl"O 1t Board si n lhe report? (C -Does the report srtarte lhe dale lhe Board a.pproved the Reporit/Budgel? .OTES:
0
x
APN LEVY
26302520010000 237.88
26302520020000 396.46
26302520080000 1709.62
26302520230000 1940.74
26302520240000 3907.3
26302520270000 2401.6
26302520280000 13401.7
26502520120000 3434.38
26502920070000 1057.16
26502920080000 1057.16
26502920130000 1057.16
26502920210000 537.84
26502920220000 1282.08
26502920230000 1282.08
26502920240000 854.76
26502920250000 854.76
26502920280000 1702.12
26502920300000 854.76
26502920330000 3419.16
26502920350000 528.26
26502920360000 1585.52
26502920370000 1709.42
26502920390000 2104.54
26502920400000 1709.42
26502920410000 3377.28
26502920420000 3171.48
26502930150000 494.62
26502930160000 774.5
26502930210000 2286.56
26502930240000 1649.64
26502930250000 682
26502930260000 1007.96
26502930280000 2478.98
26502930290000 2238
26502930300000 1906.26
26502930310000 29.62
26503210010000 1398.56
26503210110000 257.24
26503210150000 1957.7
26503210210000 1543.44
26503210250000 2773.06
26503210260000 2750.42
26503220160000 6633.66
26503220170000 1523.9
27500350100000 771.72
27500350110000 771.72
27500350120000 806.8
27500350130000 806.8
27500350140000 403.34
27500350210000 1157.58
27500350240000 771.72
27500420050000 1523.9
27500420060000 771.72
27500420070000 771.72
27500420080000 771.72
27500430110000 771.72
27500430120000 385.86
27500430130000 385.86
27500430140000 385.86
27500430150000 771.72
27500430170000 2234.08
27500440010000 537
27500440020000 241.7
27500440030000 223.8
27500440040000 205.38
27500440050000 187.58
27500440060000 169.66
27500440070000 213.6
27500440080000 177.6
27500440150000 211.86
27500440160000 480.22
27500440180000 902.08
27500440230000 607.6
27500440240000 267.62
27500440250000 286.04
27500510010000 462.4
27500510020000 1120.54
27500510030000 224.1
27500510040000 550.9
27500510070000 288.1
27500510080000 384.72
27500520010000 476.72
27500520020000 600.5
27500520080000 279.26
27500520090000 2755.46
27500530010000 676.02
27500530020000 690.32
27500530030000 1022.78
27500540290000 1134.02
27500540300000 4244.6
27500720020000 4399.04
27500730110000 748.56
27500820010000 89.82
27500840070000 468.38
27500840080000 1495.28
27500840140000 688.38
27500840150000 538.96
27500840160000 358.58
27500840170000 389.24
27500860120000 771.72
27500860130000 1543.44
27500860140000 771.72
27500860150000 2315.18
27500880030000 771.72
27500880040000 385.86
27500880110000 1543.44
27500880120000 2701.04
27500910090000 771.72
27500910100000 771.72
27500910110000 761.94
27500910120000 771.72
27500910130000 771.72
27500910140000 771.72
27500910170000 1543.44
27500920010000 128
27500930040000 771.72
27500930050000 771.72
27500930060000 771.72
27500930070000 771.72
27500930080000 771.72
27500930090000 761.94
27500950010000 294.06
27500950020000 375.36
27500950030000 532.9
27500950040000 3541.7
27500950140000 1003.76
27500950150000 690.42
27500950160000 701.02
27500950170000 1621.14
27500960010000 218.34
27500960020000 582.7
27500960030000 756.28
27501010010000 581.76
27501010020000 655.96
27501220070000 771.72
27501220080000 771.72
27501220090000 771.72
27501220100000 771.72
27501220110000 771.72
27501220140000 1543.44
27501230030000 771.72
27501230060000 771.72
27501230070000 771.72
27501230080000 771.72
27501230090000 771.72
27501230100000 1543.44
27501230230000 1052.42
27501230240000 403.34
27501230260000 1125.28
27501230270000 1003.24
27501240060000 916.8
27501240070000 753.5
27501240080000 734.06
27501240090000 749.7
27501240100000 765.34
27501240110000 1193.6
27501240120000 884.9
27501240130000 117.18
27501240160000 1362.86
27501240170000 868.64
27501250010000 771.72
27501250040000 771.72
27501250050000 771.72
27501250060000 694.54
27501250070000 851.56
27501250080000 1543.44
27501250090000 771.72
27501250100000 771.72
27501250280000 1543.44
27501250290000 2913.42
27501310010000 671.9
27501310130000 795.38
27501310140000 636.3
27501310150000 888.3
27501310160000 853.94
27501310170000 717.18
27501310200000 1211.08
27501310210000 2089.22
27501310220000 717.18
27501310230000 1107.06
27501320020000 3349.28
27501320030000 2420.34
27501340030000 1837.74
27501340040000 179.24
27501340050000 448.2
27501340060000 44.86
27501340070000 44.86
27501340080000 4795.92
27501340100000 2608.42
27501340110000 341.5
27501340120000 4975.26
27501340130000 6544.04
27501410090000 1308.74
27501410100000 3083.72
27501420010000 16135.88
27501490040000 1165.4
27501490050000 2376.92
27501490060000 1165.4
27501490070000 986.06
27501490080000 1702.94
27501490090000 986.06
27501510070000 672.32
27501510140000 2028.3
27501530180000 1311.92
27501550060000 655.96
27501550070000 672.32
27501560030000 1523.9
27501560040000 2829.66
27501560050000 717.18
27501610070000 1157.58
27501610080000 385.86
27501610090000 771.72
27501610100000 771.72
27501610110000 771.72
27501610120000 694.54
27501610130000 694.54
27501610140000 1307.82
27501620010000 851.56
27501620040000 1543.44
27501630010000 1028.96
27501630020000 493.08
27501630030000 1543.44
27501630040000 771.72
27501630050000 771.72
27501630060000 1543.44
27501640080000 771.72
27501640090000 771.72
27501640130000 231.5
27501640140000 231.5
27501640190000 2313.84
27501650190000 1852.14
27501650210000 4975.26
27501660120000 1543.44
27501660130000 3858.62
27502000070000 685.84
27502000100000 845.54
27502000110000 6811.44
27502000130000 3977.24
27502400650000 185.2
27502400740000 7754.2
27502400880000 2285.94
27502400890000 4347.7
27502400910000 1120.54
27502400930000 2016.98
27502400940000 6275.06
27502600080000 2737.98
27502700010000 2207.86
27502700320000 1426.36
27700110030000 306.62
27700110060000 565.82
27700110070000 565.92
27700110260000 872.46
27700110270000 1126.1
27700130040000 1479.14
27700130050000 883.46
27700130070000 8471.3
27700130100000 5692.36
27700840050000 941.3
27700840060000 1568.76
27700840070000 627.46
27700840110000 268.96
27700840160000 10040.06
27700840170000 89.62
27700910050000 2016.98
27700910090000 6095.82
27700910110000 2599.68
27701310070000 655.96
27701310180000 655.96
27701320090000 3242.78
27701320110000 2122.24
27701330050000 5064.88
27701340080000 2792.1
27701340090000 1616.1
27701340130000 1578.32
27701340140000 1610.44
27701340150000 991.4
27701340160000 286.04
27701340180000 2901.68
27701340200000 771.72
27701340210000 2963.42
27701340220000 3656.64
27701340230000 3398.98
27701340240000 3692.56
27701340250000 12326.02
27701410010000 89.62
27701410020000 8292.04
27701410050000 714.5
27701430060000 2913.42
27701430070000 9502.22
27701430080000 2665.02
27701430090000 5916.46
27701430100000 2398.72
27701430110000 1750.48
27701430120000 254.24
27701440100000 1389.52
27701440180000 161.34
27701440190000 107.62
27701440210000 6185.44
27701440280000 6230.2
27701440290000 508.3
27701440340000 4426.2
27701440350000 1194.82
27701440370000 3585.74
27701440380000 3951.02
506141.34
RESOLUTION NO.
Adopted by the Sacramento City Council
RESOLUTION APPROVING THE ANNUAL REPORT FOR DOWNTOWN
SACRAMENTO PROPERTY AND BUSINESS IMPROVEMENT DISTRICT AND
CONFIRMING ANNUAL BUDGET AND ASSESSMENT FOR FISCAL YEAR (FY) 2024/25
BACKGROUND
A. The Downtown Sacramento Property and Business Improvement District No. 2014- 06 (District), boundaries of which are depicted in Exhibit A, was renewed for a ten- year term by the City Council and approved by the property owners on April 23, 2015.
B. The City Council established the District under the Property and Business Improvement District Law of 1994 (California Streets and Highways Code § 36600 et seq.) (PBID Law) and has previously levied assessments on property in the District to pay for improvements and services to be provided within the District, all in accordance with the PBID Law.
C. The District funds services within the Downtown corridor including maintenance, safety and business development, with the intent of increasing the commercial activity and overall image of the corridor.
D. The District owner’s association, has submitted an Annual Report (Report) for FY2024/25, attached as Exhibit B, pursuant to Section 36650 of the PBID Law. All services, estimated costs, and the method and basis of the assessment to be levied for FY2024/25 are as defined within the Report.
E. The maximum authorized assessment increase for the District is 5% per year, but the FY2024/25 assessment rates will only increase by 4% from FY2023/24.
BASED ON THE FACTS SET FORTH IN THE BACKGROUND, THE CITY COUNCIL RESOLVES AS FOLLOWS:
Section 1 The City Council finds and determines that the Background statements are true and correct.
Section 2 The annual budget and assessments as set forth in the FY2024/25 Annual Report are confirmed, and the Annual Report is hereby approved.
Section 3 Exhibits A and B are part of this resolution.
Table of Contents:
Exhibit A: Downtown Sacramento PBID Map
Exhibit B: Downtown Sacramento PBID Annual Report FY2024/25
Exhibit A
Exhibit B
RESOLUTION NO.
Adopted by the Sacramento City Council
RESOLUTION APPROVING ANNUAL REPORT FOR FRANKLIN PROPERTY AND
BUSINESS IMPROVEMENT DISTRICT AND CONFIRMING ANNUAL BUDGET AND ASSESSMENT FOR FISCAL YEAR (FY) 2024/25
BACKGROUND
A. Initially formed in 2003, the Franklin Property and Business Improvement District (District) has since been renewed in 2008 and 2013. A third renewal of the PBID was approved by City Council on October 27, 2020 for a new ten-year term. The boundaries of the District are depicted in Exhibit A.
B. The City Council established the District under the Property and Business Improvement District Law of 1994 (California Streets and Highways Code § 36600 et seq. ) (PBID Law) and has previously levied assessments on property in the District to pay for improvements and services to be provided within the District, all in accordance with the PBID Law.
C. The District funds services within the Franklin Boulevard corridor including program management and operations, clean up and beautification, district identity work, business workshops and training, and marketing, with the intent of increasing the commercial activity and overall image of the corridor.
D. The District Owner’s Association, has submitted an Annual Report (Report) for FY2024/25, attached as Exhibit B, pursuant to section 36650 of the PBID Law. All services, estimated costs, and the method and basis of the assessment to be levied for FY 2024/25 are as defined within the Report.
E. The maximum authorized assessment increase for the District is 5% per year, and the FY2024/25 assessment rates will increase by 5% from FY2023/24.
BASED ON THE FACTS SET FORTH IN THE BACKGROUND, THE CITY COUNCIL RESOLVES AS FOLLOWS:
Section 1 The City Council finds and determines that the Background statements are true and correct.
Section 2 The annual budget and assessments as set forth in the FY2024/25 Annual Report are confirmed, and the Annual Report is hereby approved.
Section 3 Exhibits A and B are part of this resolution.
Table of Contents:
Exhibit A: Franklin Boulevard PBID Map
Exhibit B: Franklin Boulevard PBID Annual Report FY2024/25
Exhibit A
5383 Franklin Boulevard, Suite C ▪ Sacramento, CA 95820 ▪ Ph: (916) 455 -2124 ▪ Fax: (916) 471-0355 May 16, 2024
Suzanne Tam
City of Sacramento
Public Improvement Finance
915 I Street, 5th Floor
Sacramento, CA 95814
RE: Franklin Boulevard PBID 2024-2025 Annual Report
Dear Ms. Tam:
Enclosed is the 2024-2025 Annual Report for The Franklin Blvd Business Association PBID as approved by the Board of Directors. Please note that the assessment rates have been updated. If you have any questions regarding the report, please call me at 916-455-2124.
Sincerely,
Michael Bokan,
Executive Director
Exhibit B
ANNUAL REPORT
Fiscal Year 2024-2025
1 PROPOSED
IMPROVEMENTS & ACTIVITIES
Program Management & Operations
Administer the day-to-day operations of the Association including financial management, membership support and inquiries, Board of Director support and assistance. We currently have two full- time staff to
respond to inquiries and business/property owners’ needs. This includes, but is not limited to: answering phone calls and emails, distributing information, creating marketing documents and materials, and providing support for our members. Furthermore, outreach needs to be consistent and a database will be implemented for further development of outreach, services and assistance. We will assess needs and reassess current operations on an ongoing basis to be effective in supporting the business environment and their needs. For example, empty parcels or vacant units are a priority to fill. Gaining access to this information is imperative to promoting the district and increasing vitality of the corridor.
Clean Up,& District Beautification
Provide sidewalk and street cleaning services; graffiti, shopping cart and trash removal; and landscape maintenance in the public right-of-way on Franklin Boulevard for all commercial properties in the Property-Based Business Improvement District adjacent to Franklin Boulevard between Sutterville Road and 47th Avenue. Additionally, we have included a budget for security services in the district to help curb business theft and vandalism, and to ensure the boulevard remains safe for community members and patrons of our local businesses.
District Identity
Improve Franklin Boulevard’s streetscape, vacant properties, code enforcement, business signage and other public infrastructure. Market and promote the business district by revamping the branding of our district via the Association’s website, social media, newsletters and cultural events such as our Annual Membership Meeting & Luncheon and National Night Out. Continue working with our public and private partners to develop large-scale and culturally relevant mural projects in the business district on Franklin Boulevard. Additionally, we continue to build stronger relationships with our neighborhoods, community partners and law enforcement to garner support via community events and other activities.
As we build on a stronger sense of community, our district continues to host annual events to bolster our cultural identity that include Cinco De Mayo, Mexican Independence Day and the Back to the Boulevard Car Cruise, and National Night Out.
• May 5, 20 24: 5 de Mayo -- $1,000
• August 6, 2024: National Night Out -- $2,000
• September 2024: Back to the Blvd: Car Cruise & Mexican Independence Day -- $5,000
• October 31, 2024: Trunk-or-Treat -- $500
• December 2024: La Posada -- $ 500
• Branding & new banners -- $5,000
Current endeavors to provide marketing and technical assistance are offered through our partnership with the Sacramento Hispanic Chamber and our Emprende program. Our members are looking to gain more expertise but access to capital and/or language barriers are prevalent, hence the need to expand on these services in other languages besides English. We are regularly updating our social media and website pages to better promote the businesses in the district and to leverage partnerships to provide business workshops, technical assistance and access to capital. Moreover, we are looking for ways to retain and grow businesses in the district as well as attract new businesses that provide jobs to the surrounding community.
Marketing, Business Workshops and Training
2 PROJECTED ANNUAL BUDGET
FISCAL YEAR 2024-2025
Board approved 4/24/24
REVENUES TOTAL PBID BIA
$290,199$208,154$82,045
$40,745$20,745$20,000
$297,758$212,682$85,076
EXPENSES
$141,000$90,000$51,000
$101,000$100,000$1,000
$32,000$11,000$21,000
$15,000$5,000$10,000
$2,891$2,720$171
$296,990$212,157$84,833
Beginning Balances (April 15, 2024)
Reserve Balances
Projected 2024-25 Assessments
Program Management & Operations
Clean Up & Beautification (Clean &
Safe)
District Identity
Marketing/Business Workshops and
Training
City & County Billing
Contingency
Total Projected Expenses
Projected Ending Balances (June
30, 2025) $243 $525 $768
$5,099$3,437$1,662
3 Revenues PBID
$208,154
$20,745
$212,682
Beginning Balances (as of April 15, 2024)
Reserve/Savings
Projected Assessment
Total Budget
$441,581
Expenses
Delta % Description PBID
3%
Staff and
administrative
expenses; Association
insurance, office
related expenses,
rent, finanical
reporting and
accounting, and legal
expenses.
$90,000
5%
Sidewalk cleaning
services; graffiti,
shopping cart* and
trash removal*;
landscape
maintenance; and
street and District
beautification.
$100,000
2%
Marketing and
promotion of the
District, banners,
newsletter, branding,
publicity, special
events, and holiday
decorations, murals.
$11,000
Trainings and
workshops for District
businesses on social
media, marketing,
access to capital,
worker's
compensation, visual
merchandising, etc…
$5,000
0%
Cost to City and
County of Sacramento
to administer and
distribute BIA and
PBID funds to
District.
$2,720
0% $3,437
10%
Total Expenses $212,157
Ending Balance (Projected - June 30, 2025) $525
With reserves $21,270
District Identity
Marketing, Business Workshops
and Trainings
City/County Billing (5% fee)
Contingency (2%)
Franklin Blvd Business Association
PROJECTED ANNUAL BUDGET
Fiscal Year 2024.2025
Service/Project
Program Management and
Operations
Clean Up, Beautification &
Security Services
20hrs/wk
4 PBID Assessment Rates
Fiscal Year 2024-25
Property Variable Zone 1 Zone 2 Zone 3 Zone 4
Linear Frontage $3.7800 $5.8275 $5.25 $0.00
Lot Square Footage $0.028 $0.00 $0.00 $0.00
Building Square Footage $0.0525 $0.00 $0.00 $0.00
Multi-Family Apartment
Building Square Footage
$0.00 $0.00 $0.00 $0.0525
5 Council District
7 Council District
6 Council District
5 County District
2 County District
1 28TH ST
33RD AVE
44TH ST
26TH AVE
21ST AVE
52ND AVE
51ST AVE
MARTIN LUTHER KING JR BLVD
47TH ST
19TH AVE
29TH AVE
34TH AVE
32ND AVE
35TH AVE
38TH AVE
23RD AVE
ATLAS AVE
37TH AVE
24TH AVE
46TH ST
36TH AVE
37TH ST
49TH AVE
CUNY AVE
40TH ST
LANG AVE
48TH AVE
WILMINGTON AVE
10TH AVE
18TH AVE
6TH AVE
3RD AVE
JAMES WAY
34TH ST
39TH STJACKS LN
25TH ST
25TH AVE
LEOLA WAY
ANITA AVE
BURNS WAY
27TH AVE
LA GRANDE BLVD
HOOKE WAY
7TH AVE
LAURINE WAY
CURTIS WAY
WELTY WAY
DONNER WAY
11TH AVE
CASTRO WAY
KNIGHT WAY
PORTOLA WAY
ATTAWA AVE
40TH AVE
MONTGOMERY WAY
2ND AVE
22ND AVE
CONNECTOR ST
26TH WAY
26TH AVE
24TH AVE
10TH AVE
39TH ST
25TH AVE
·|}þ99
·|}þ99
24TH ST
FRANKLIN BL
47TH AV
FREEPORT BL
FRUITRIDGE RD
STOCKTON BL
BROADWAY
14TH AV
2ND BP
LAND PARK DR
12TH AV
T ST
SUTTERVILLE RD
34TH ST
21ST ST
24TH ST
21ST ST
Franklin Boulevard Business Association
Property-Based Business Improvement District (PBID) / Business Improvement Area (BIA) PBID and BIA Boundaries and Zoning
Property-Based Business Improvement District (PBID) Boundary Business Improvement Area (BIA) Boundary
City of Sacramento Boundary
Council District Boundary
Supervisorial District Boundary
Parcel Zoning
Industrial
Mixed Use
Office
Retail / Commercial
Vacant
µ
0 0.50.25
Miles
6 RESOLUTION NO.
Adopted by the Sacramento City Council
RESOLUTION APPROVING ANNUAL REPORT FOR GREATER BROADWAY
PROPERTY AND BUSINESS IMPROVEMENT DISTRICT AND CONFIRMING ANNUAL BUDGET AND ASSESSMENT FOR FISCAL YEAR (FY) 2024/25
BACKGROUND
A. The Greater Broadway Property and Business Improvement District No. 2022-01 (District), boundaries of which are depicted in Exhibit A, was renewed for a ten-year term by the City Council and approved by the property owners on July 19, 2022.
B. The City Council established the District under the Property and Business Improvement District Law of 1994 (California Streets and Highway Code § 36600 et seq.) (PBID Law) and has previously levied assessments on property in the District to pay for improvements and services to be provided within the District, all in accordance with the PBID Law.
C. The District funds services within the Broadway corridor including security, maintenance, homeless outreach, beautification, economic development, marketing, and communication, with the intent of increasing the commercial activity and overall image of the corridor.
D. The District Owner’s Association has submitted an Annual Report (Report) for FY2024/25, attached as Exhibit B, pursuant to Section 36650 of the PBID Law. All services, estimated costs, and the method and basis of the assessment to be levied for FY2024/25 are as defined within the Report.
E. The maximum authorized assessment increase for the District is 5% per year, but the FY2024/25 assessment rates will remain the same from FY2023/24.
BASED ON THE FACTS SET FORTH IN THE BACKGROUND, THE CITY COUNCIL RESOLVES AS FOLLOWS:
Section 1 The City Council finds and determines that the Background statements are true and correct.
Section 2 The annual budget and assessments as set forth in the FY2024/25 Annual Report are confirmed, and the Annual Report is hereby approved.
Section 3 Exhibits A and B are part of this resolution.
Table of Contents:
Exhibit A: Greater Broadway PBID Map
Exhibit B: Greater Broadway PBID Annual Report FY2024/25
Exhibit A
May 23, 2024
Susanne Tam
Public Improvement Finance
City of Sacramento
915 I Street
Sacramento, CA 95814
RE: Greater Broadway Partnership FY 2024-2025 Annual Report Dear Ms. Tam,
In accordance wit h our co ntractual obl igations, please find a copy of t he Greater Broadway Partnership 2024-25 Annual Report attached.
The Board has voted to maintain the existing assessment rates. The Board felt an increase
in assessment fees on our businesses would be a burden at this time.
We do not anticipate revenues other than those provided by the district property levies, SMUD Partnership funds, and the few remaining funds from our City and County ARPA funds.
Land Use Lot Sq Ft Building Sq Ft
Commercial $0.0723 $0.0207
Tax Exempt $0.0516 $0.0000
Residential $0.0258 $0.0000
Pr
epared pursuant to the State of California Property and Business Improvement District Law of 1994, Streets and Highways Code section 36650.
Exhibit B
P age 2
20 24 PBID Budget
Th
e GBPBID will finance services that will enhance the experience within the Tower District for property owners, businesses, residents, employees, and visitors, including:
C
lean, Safe, and Physical Environment: $ 398,846
• Security Team that supports law enforcement, property owners and businesses in overall crime prevention efforts above what the City provides while providing concierge service to customers, residents, and employees. • Homeless Outreach that addresses disruptive behaviors that compound maintenance issues and create an intimidating street atmosphere. • Maintenance Services that will sweep, scrub and pressure wash sidewalks and public spaces, remove litter, trash and graffiti, and provide/maintain landscaping throughout the District.
• Beautification such as installing and operating streetscape furniture, bike racks, tree lighting, information kiosks, holiday décor, and wayfinding signage.
E
conomic Vitality: $221,046
• Economic Development activities to assist property owners in recruiting and retaining businesses and assist in navigating City processes. • Marketing and Communication activities to market the corridor and sponsor events that proactively promote a positive image of the corridor.
A
dministration and Reserve: $62,383
• Administration activities that manage the GBPBID programs, communicates with stakeholders and advocates on behalf of the District.
T
otal: $682,275
P age 3
The following table outlines the GBPBID maximum assessment budget for 2024.
REVENUES
Assessment Revenues $452,101
Carryover 247,624
Other Revenues $81,367
Total Revenues $781,092
I
f you have any questions, I can be reached at 916.439-5910.
T
hank you,
J
oan M Borucki
Executive Director
PROPERTY BUSINESS IMPROVEMENT
DISTRICT ANNUAL REPORT CHECKLIST
FY
PBID NAME: CONTRACT #
AUTHORITY
(CS&H Code Section) REQUIREMENT PAGE
FOUND
36650(b) Specify PBID name
-Does the PBID name exactly match the previous year’s PBID name? (Check one) YES NO 36650(b) Specify fiscal year to which report applies
36650(b)(1) Any proposed changes in the boundaries
36650(b)(1) Any proposed changes in any benefit zones
-Do the boundaries and benefit zones exactly match the previous year? (Check one) YES NO (If not, describe change(s) in the NOTES section)
36650(b)(2) The improvements and activities for that fiscal year -Are the improvements and activities in line with the Original MDP? (Check one) YES NO 36650(b)(3) An estimate of the cost of providing the improvements and activities for that fiscal year
- How does the overall budget compare to last year? (Check one) HIGHER SAME LOWER - What is the greatest change (by percentage) between line items from last year to this year ______ 36650(b)(4)
The method of levying the assessment in sufficient detail to allow each real property owner to estimate the amount of the assessment to be levied against his or her property for that fiscal year
36650(b)(4)
The basis of levying the assessment in sufficient detail to allow each real property owner to estimate the amount of the assessment to be levied against his or her property for that fiscal year
-Does the Method and Basis match the MDP? (Check one) YES NO -Is there a CPI increase for this year? (Check one) YES NO - If so: What is the rate? _______
36650(b)(5) The amount of any surplus revenues to be carried over from a previous fiscal year
-Is the surplus identified for use in specific categories? (Check one) YES NO if yes, What category(ies) ____________________________________________ 36650(b)(5) The amount of any deficit revenues to be carried over from a previous fiscal year 36650(b)(6) The amount of any contributions to be made from sources other than assessments levied pursuant to this part
-Are the contributions identified for use in a specific category? (Check one) YES NO -Did an authorized representative of the nonprofit Board sign the report? (Check one) YES NO -Does the report state the date the Board approved the Report/Budget? (Check one) YES NO NOTES:
RESOLUTION NO.
Adopted by the Sacramento City Council
RESOLUTION APPROVING ANNUAL REPORT FOR MACK ROAD PROPERTY AND
BUSINESS IMPROVEMENT DISTRICT AND CONFIRMING ANNUAL BUDGET AND ASSESSMENT FOR FISCAL YEAR (FY) 2024/25
BACKGROUND
A. The Mack Road Property and Business Improvement District No. 2014-05 (District), boundaries of which are depicted in Exhibit A, was renewed for a ten-year term by the City Council and approved by the property owners on July 20, 2021.
B. The City Council established the District under the Property and Business Improvement District Law of 1994 (California Streets and Highway Code § 36600 et seq.) (PBID Law) and has previously levied assessments on property in the District to pay for improvements and services to be provided within the District, all in accordance with the PBID Law.
C. The District funds services within the Mack Road corridor including safety, image enhancements, advocacy, and transportation improvements, with the intent of increasing the commercial activity and overall image of the corridor.
D. The District Owner’s Association, has submitted an Annual Report (Report) for FY2024/25, attached as Exhibit B, pursuant to Section 36650 of the PBID Law. All services, estimated costs, and the method and basis of the assessment to be levied for FY2024/25 are as defined within the Report.
E. The maximum authorized assessment increase for the District is 3% per year, and the FY2024/25 assessment rate will increase by 3% from FY2023/24.
BASED ON THE FACTS SET FORTH IN THE BACKGROUND, THE CITY COUNCIL RESOLVES AS FOLLOWS:
Section 1 The City Council finds and determines that the Background statements are true and correct.
Section 2 The annual budget and assessments as set forth in the FY2024/25 Annual Report are confirmed, and the Annual Report is hereby approved.
Section 3 Exhibits A and B are part of this resolution.
Table of Contents:
Exhibit A: Mack Road PBID Map
Exhibit B: Mack Road PBID Annual Report FY2024/25
Exhibit A
75 Quinta
Court * Suite D * Sacramento, CA 95823
Phone (916) 706-3833 * Fax (916) 706-3708
www.MackRoadPartnership.com
Susanne Tam
Ci
ty of Sacramento, Department of Finance
915 I Street, 5th Floor
Sacramento, C
A 95814
April 4, 2024
Dear Mrs. Tam:
On behalf of the Board of Directors of the Mack Road Partnership, I am forwarding the annual assessment report for the fiscal year of 2024-25 for your files. The Mack Road Partnership observes a fiscal year that c
oincides with the calendar year so our annual b udget is approved each year in January and the budget period extends through December 31st.
The
boundaries and benefit zones for the Mack Road Partnership PBID will remain the same for the 2025 year. The Board has made the decision to incr ease the current assessment of $0.0338 per sq. ft. to $0.0348 (3% increase) for the 2025 year on January 17, 2024. The program areas including budget allocations will continue as approved. The table below summarizes the program areas and affiliated budget for each. The admin costs for the City and the County collection is already included in the budget.
Program Budget % of Total
Clean and Safe $431,803.24 60
lmaqe Enhancements $107,950.81 15
Advocacy/Administration $107,950.81 15
Transportation Improvements $35,983.60 5
Contingency Reserve $35,983.60 5
TOTAL $719,672.06 100
There is a deficit revenue of $5,301.02 to be carried over from the previous fiscal year. However, contributions from other sources will cover the deficit.
This annual report was prepared pursuant to the State of California Property and Business Improvement District Law of 1994, Streets and Highways Code Section 36650.
Sincerely,
Executive
Director, Mack Road Partnership
Exhibit B
$ 0.0348
PARCEL PARCEL SIZE RATE
11500100200000 85,378 2,972.33$
11500100220000 196,020 6,824.22$
11500100280000 88,862 3,093.63$
11500100290000 51,836 1,804.60$
11500100470000 39,945 1,390.64$
11500100480000 39,117 1,361.80$
11500610310000 115,434 $ 4,018.71
11500610320000 38,767 1,349.65$
11500610420000 54,014 1,880.43$
11500610440000 139,392 4,852.78$
11500610450000 45,302 1,577.14$
11500610460000 35,877 1,249.02$
11500610470000 40,449 1,408.17$
11500620210000 39,464 1,373.92$
11500620220000 213,880 7,446.01$
11502010140000 77,537 2,699.36$
11502010210000 158,993 5,535.20$
11502020200000 218,670 7,612.79$
11502100420000 152,460 5,307.73$
11502100430000 94,961 3,305.97$
11502100440000 579,783 20,184.58$
11518700240000 51,836 1,804.60$
11519800010000 2,495 86.85$
11519800020000 36,417 1,267.81$
11519800030000 35,483 1,235.32$
11520500010000 158,558 5,520.04$
11700110240000 798,890 27,812.55$
11700110370000 663,419 23,096.27$
11700110390000 48,787 1,698.47$
11700110400000 68,825 2,396.07$
11700110410000 38,287 1,332.92$
11700110420000 264,409 9,205.13$
11700120060000 299,257 10,418.33$
11700120070000 10,500 365.55$
11700120090000 18,750 652.75$
11700120100000 131,116 4,564.67$
11700120120000 8,250 287.21$
11700120130000 217,364 7,567.31$
11700120150000 317,988 11,070.42$
Mack Road PBID
FY2024-25
11700120160000 88,862 3,093.63$
11700120170000 195,149 6,793.90$
11700120190000 309,276 10,767.13$
11700120200000 202,118 7,036.53$
11700120210000 39,118 1,361.85$
11700120220000 324,086 11,282.72$
11700120230000 42,776 1,489.19$
11701200200000 31,015 1,079.75$
11701200260001 103,237 3,594.08$
11701200260002 12,134 422.44$
11701200260003 12,134 422.44$
11701200260004 12,134 422.44$
11701200260005 12,134 422.44$
11701200260006 12,134 422.44$
11701200260007 12,134 422.44$
11701200260008 12,134 422.44$
11701200260009 12,134 422.44$
11701200260010 12,134 422.44$
11701200260011 12,134 422.44$
11701200260012 12,134 422.44$
11701200260013 12,134 422.44$
11701200260014 12,134 422.44$
11701200280000 12,134 422.44$
11701200490000 261,360 9,098.98$
11701200500000 14,288 497.41$
11701200510000 64,033 2,229.23$
11701700090000 128,938 4,488.84$
11701700250000 74,488 2,593.21$
11701700260000 22,602 786.86$
11701700350000 8,848 308.03$
11701700490000 32,000 1,114.05$
11701700500000 12,196 424.61$
11701700550000 145,054 5,049.93$
11701700620000 155,074 5,398.75$
11701700640000 307,098 10,691.30$
11701700690000 4,818 167.73$
11701700700000 43,167 1,502.83$
11701700710000 47,916 1,668.15$
11701700730000 89,734 3,123.99$
11701700820000 1,315 45.77$
11701700830000 82,764 2,881.34$
11701700840000 314,067 10,933.94$
11701700850000 117,612 4,094.54$
11701700860000 528,383 18,395.12$
11701810020000 1,265,418 44,054.25$
11701810030000 36,590 1,273.84$
11701810050000 9,298 323.69$
11701810220000 28,314 985.71$
11701810230000 186,437 6,490.61$
11701810240000 11,725 408.19$
11701810260000 21,875 761.54$
11701810350000 230,432 8,022.26$
11701810360000 10,890 379.12$
11701810370000 500,504 17,424.53$
11701810380000 54,014 1,880.43$
11701810400000 186,437 6,490.61$
11703300010000 47,916 1,668.15$
11703300020000 30,891 1,075.42$
11703300030000 34,251 1,192.43$
11703300050000 27,660 962.95$
11703300060000 195,149 6,793.90$
11703300070000 69,260 2,411.21$
11703300080000 57,064 1,986.62$
11703300090000 97,574 3,396.94$
11703300100000 23,870 831.02$
11703300110000 24,050 837.27$
11707800010000 6,000 208.88$
11707800020000 48,351 1,683.31$
11707800030000 169,883 5,914.32$
11707800040000 51,401 1,789.46$
11707800050000 370,260 12,890.22$
11707800060000 25,744 896.24$
11707800070000 50,093 1,743.95$
11800620140000 31,363 1,091.86$
11800620150000 179,467 6,247.96$
11800620160000 177,289 6,172.13$
11800620170000 179,903 6,263.14$
11800620180000 462,607 16,105.18$
11800620220000 37,250 1,296.81$
11800620230000 40,075 1,395.16$
11800620250000 22,433 780.97$
11800620260000 71,874 2,502.22$
11801030010000 588,931 20,503.04$
11801030050000 128,066 4,458.48$
11801030090000 28,225 982.64$
11801030100000 395,525 13,769.80$
11801030140000 24,263 844.68$
11801030150000 22,520 783.99$
11801030160000 26,745 931.10$
11801030170000 68,825 2,396.07$
11801110660000 331,056 11,525.37$
11801210210000 327,570 11,404.04$
11801310130000 38,111 1,326.78$
11801310230000 62,291 2,168.58$
11801310280000 67,518 2,350.56$
11801310360000 67,518 2,350.56$
11801310370000 189,486 6,596.76$
11801310390000 76,230 2,653.86$
11801310400000 34,543 1,202.57$
11801310410000 36,547 1,272.34$
11801310420000 198,198 6,900.05$
11801310430000 11,195 389.73$
11801310480000 587,189 20,442.39$
11801310490000 25,143 875.31$
11801310500000 40,170 1,398.49$
11801310510000 38,483 1,339.76$
11801310520000 22,722 791.04$
11801310530000 21,546 750.09$
11801310540000 21,225 738.92$
11801310550000 23,728 826.06$
11801310580000 53,579 1,865.29$
11801310590000 121,967 4,246.18$
11801310600000 69,260 2,411.21$
11801310630000 56,192 1,956.26$
11801310640000 44,431 1,546.81$
11801330060000 152,460 5,307.73$
11801330090000 200,376 6,975.88$
11801330100000 81,893 2,851.02$
11802900010000 37,287 1,298.11$
11802900020000 42,296 1,472.51$
11802900030000 40,293 1,402.76$
11802900040000 36,982 1,287.48$
11802900050000 181,209 6,308.63$
11802900060000 169,448 5,899.16$
11802900070000 170,320 5,929.50$
11803000010000 301,435 10,494.16$
11900700670000 11,020 383.63$
11900700700000 84,070 2,926.83$
11900700710000 44,867 1,562.00$
11921600010000 250,906 8,735.04$
11921600020000 85,812 2,987.47$
11921800020000 43,321 1,508.17$
11921800030000 47,045 1,637.82$
11921800040000 77,101 2,684.18$
11921800050000 53,143 1,850.11$
TOTAL
AMOUNT
$ 719,672.06
PROPERTY BUSINESS IMPROVEMENT
DISTRICT ANNUAL REPORT CHECKLIST
FY 24-25
PBID NAME: Mack Road Partnership CONTRACT# 2015-1835
AUTHORITY REQUIREMENT PAGE (CS&H Code Section)
FOUND
36650(b) Specify PBID name 1
-Does the PBID name exactly match the previous year's PBID name? (Check one) YES [ZJ NO 0 36650(b) Specify fiscal year to which report applies 24-25 36650(b)(1) Any proposed changes in the boundaries no
36650(b)(1) Any proposed changes in any benefit zones no -Do the boundaries and benefit zones exactly match the previous year? (Check one) YES NO (If not, describe change(s) in the NOTES section) [Z] □ 36650(b)(2) The improvements and activities for that fiscal year 1 -Are the improvements and activities in line with the Original MOP? {Check one) YES[2] NO 0 36650(b)(3) An estimate of the cost of providing the improvements and activities for that 719,672.06 fiscalvear - How does the overall budget compare to last year? (Check one) HIGHER I{] SAME □ LOWER □ - What is the greatest change (by percentage) between line items from last year to this year 3% The method of levying the assessment in sufficient detail to allow each real 2 36650( b )( 4) property owner to estimate the amount of the assessment to be levied against his or her property for that fiscal year
The basis of levying the assessment in sufficient detail to allow each real yes 36650(b )( 4) property owner to estimate the amount of the assessment to be levied against his or her property for that fiscal year
-Does the Method and Basis match the MOP? (Check one) YES [2j NO □ -Is there a CPI increase for this year? (Check one) YES [2j NO □ - If so: What is the rate? 0.0348
36650(b)(5) The amount of any surplus revenues to be carried over from a previous fiscal 0 year
-Is the surplus identified for use in specific categories? (Check one) YES O NO 0 if yes , What category(ies)
36650(b)(5) The amount of any deficit revenues to be carried over from a previous fiscal year 5,301 .02 36650(b)(6) The amount of any contributions to be made from sources other than 80,000 assessments levied pursuant to this part
-Are the contributions identified for use in a specific category? {Check one) YES O NO [Z] - Did an authorized repre::>entative of the nonprofit Boord :,ign the report? (Check one) YE3 □ NO [2) -Does the report state the date the Board approved the Report/Budget? (Check one) YES [Z] NO 0 NOTES :
Contributions from other sources covered the deficit.
RESOLUTION NO.
Adopted by the Sacramento City Council
RESOLUTION APPROVING ANNUAL REPORT FOR MIDTOWN SACRAMENTO
PROPERTY AND BUSINESS IMPROVEMENT DISTRICT AND CONFIRMING ANNUAL BUDGET AND ASSESSMENT FOR FISCAL YEAR (FY) 2024/25
BACKGROUND
A. The Midtown Sacramento PBID No. 2016-02 (District), boundaries of which are depicted in Exhibit A, was renewed for a ten-year term and expanded by the City Council and approved by the property owners on March 15, 2016.
B. The City Council established the District under the Property and Business Improvement District Law of 1994 (California Streets and Highways Code § 36600 et seq.) (PBID Law) and has previously levied assessments on property in the District to pay for improvements and services to be provided within the District, all in accordance with the PBID Law.
C. The District funds services within the Midtown Sacramento and Alhambra corridors including maintenance, safety, placemaking and capital improvements, and advocacy, with the intent of increasing the commercial activity and overall image of the corridors.
D. The District Owner’s Association, has submitted an Annual Report (Report) for FY2024/25 pursuant to Section 36650 of the PBID Law, attached as Exhibit B. All services, estimated costs, and the method and basis of the assessment to be levied for FY2024/25 are as defined within the Report.
E. The maximum authorized assessment increase for the District is 3% and the FY2024/25 assessment rates will increase by 3% from FY2023/24.
BASED ON THE FACTS SET FORTH IN THE BACKGROUND, THE CITY COUNCIL RESOLVES AS FOLLOWS:
Section 1 The City Council finds and determines that the Background statements are true and correct.
Section 2 The annual budget and assessments as set forth in the FY2024/25 Annual Report are confirmed, and the Annual Report is hereby approved.
Section 3 Exhibits A and B are part of this resolution.
Table of Contents:
Exhibit A: Midtown Sacramento PBID Map
Exhibit B: Midtown Sacramento Annual Report FY2024/25
Exhibit A
Susanne Tam
Development Project Manager
City of Sacramento, Finance Department
915 I Street, 5th Floor
Sacramento, CA 95814
Re: FY 2024-25 Budget – Midtown Sacramento PBID
D
ear Susanne,
O
n behalf of the Board of Directors of the Midtown Sacramento PBID Corporation dba Midtown Association, I have enclosed our 202 4-2025 fiscal year annual budget pursuant to the State of California Property and Business Improvement District law of 1994.
The total PBID budget for FY 24/25 is $1,893,947.83.
The total non-assessment funds generated in FY 23/24 was $1,451,226.
A
t the April 24, 2024 Board of Directors meeting, the Board unanimously approved a budget to include a 3% assessment increase from the previous year.
T
hank you for your continued support of Midtown, and the Midtown Sacramento PBID. If you have questions or need additional information, I can be reached by phone at (916) 442-1500.
S
incerely,
E
mily Baime Michaels
Executive Director
Exhibit B
Midtown Sacramento PBID Budget FY 2024/2025
Category 1: Maintenance and Safety - 55% (Z1A, Z1B, Z2A) & 0% (Z2B) $1,041,671.31 Zone 1A & B Maintenance & Safety
Maintenance:
- Graffiti and sticker removal
- Pressure washing
- Gutter and storm drain cleaning
- Litter removal
- Illegal dumping
Safety:
- Safety patrol
- Homeless outreach
- Crime Prevention initiatives
- Safety material distribution
- Safety Lighting
- Liaison to the Sacramento Police Department
- Supplemental Police Services (BLOC)
Zone 2A Maintenance & Safety
Maintenance:
- Graffiti and sticker removal
- Pressure washing
- Gutter and storm drain cleaning
- Litter removal
- Illegal dumping
Safety:
- Homeless Outreach
- Safety Patrol
- Supplemental Police Services (BLOC)
Category 2: Placemaking and Capital Improvements - 15% (Z1A, Z1B, Z2A) & 70% (Z2B) $284,092.17 Zones 1A, 1B, 2A
- Strong branding for Midtown
- Bike racks
- Way-finding signage/banners
- Pop-Up events
- Attract events to district
- Underwrite a lighting plan for Sutter’s Fort
Zone 2B (70%)
- Leverage PBID funds to attract investment
- Advocacy for Master Plan on Stockton Blvd.
- Create a welcoming district through enhanced landscape
Category 3: Advocacy, Communications and District Administration – 25% (District Wide) $473,486.96 NOTE: Annual Administrative Costs -$3,596.63
Advocacy
- Work on State, County and City policy issues
- Business retention activities
Communications
- Proactive PR strategy
- Regular district communications via newsletter, social media and website - Maintain a business friendly environment
- Preserve Midtown’s role as a destination in the region Administration
- Administration will include a fairly allocated share of standard office expenses such as rent, insurance, legal and accounting fees, and telephone charges. - The administration budget will also include City and County administrative fees for levying, collecting, and forwarding the assessment and accounting. City and County administrative costs will be actual costs, subject to the requirements of state law and compliant with generally accepted methods for costing under Federal regulations (OMB Circulars). - City administrative costs will be accounted for in detail and available on demand. - City and County administrative costs have averaged $6,000 annually over recent years in the March 14, existing District. Because of the changed configuration of the new District, costs are estimated at up to $10,000 per year. To provide some certainty to the District budget, City and County administrative costs will be capped at $10,000 for any current year’s cost but will be subject to adjustment in the subsequent year for any excess costs.
Category 4: Contingency Reserve – 5% (District Wide) $94,697.39
Total: $1,893,947.83
Midtown PBID Summary
The Midtown Property and Business Improvement District (MPBID) is a special assessment district initially formed in 2008 for a five-year term, and renewed in 2013 for another 5 year term. In 2017, the District renewed and expanded considerably for a 10 year term, and continues to work toward improvements in the commercial areas of Midtown, Sacramento. The MPBID will provide maintenance and safety, placemaking and capital improvements, and communications, advocacy and administration directly and only to assessed parcels within its boundaries. The level of activities and improvements provided to assessed parcels in each zone will vary based on service needs.
Location: The District generally includes parcels in the Midtown Sacramento Area and Alhambra Corridor. The District has been divided into four benefit zones, Midtown (Zones 1a and 1b) and the Alhambra Corridor (Zone 2a and 2b). (See map below)
The District generally includes parcels along all of J, K and L Streets between 16 th and 29th Streets;
portions of H and I Street between 15th and 20th Streets; portions of Capitol Avenue between 15th and 22nd Streets and again between 27 th and 29th Streets; portions of N , O, P, Q, R, and S Street between 15th and 17th Streets (except R), between 19th and 22nd Streets and again between 27 th and 29th Streets; and the Alhambra Corridor from J Street to S Street along 30th and Alhambra and along Stockton Blvd to R Street.
Susanne Tam
Development Program Manager
City of Sacramento, Finance Department
915 I Street, 5th Floor Sacramento, CA 95814
RE: Midtown Sacramento PBID Assessment Rates Fiscal Year 2024-2025
Dear Susanne:
Please see below the updated assessment rates for the Midtown Sacramento PBID for FY 2024-2025.
Parcel
Type
Midtown
Alhambra
Zone 1a Zone 1b Zone 2a Zone 2b
Standard $0.19630 $0.11131 $0.19630 $0.11131
Private
Tax-
Exempt $0.11417 $0.11131 $0.11417 $0.11131
Public $0.15691 $0.11131 $0.15691 $0.11131
Healthcare
$0.11417 $0.11131 $0.11417 $0.11131
If you have questions, I can be reached by phone at ( 916) 442-1500.
Sincerely,
Emily Baime Michaels
Executive Director
APN
00301720120000 $628.14
00301740160000 $2,512.60
00600610010000 $1,035.60
00600610030000 $5,331.32
00600610070000 $1,570.38
00600610080000 $1,570.38
00600610090000 $1,570.38
00600610100000 $1,982.07
00600610120000 $2,844.35
00600630090000 $628.14
00600630100000 $684.08
00600630110000 $549.63
00600630120000 $2,479.62
00600630130000 $1,256.29
00600630140000 $1,256.29
00600630150000 $628.14
00600630160000 $628.14
00600630170000 $1,256.29
00600630200001 $416.45
00600630200002 $100.57
00600630200003 $95.54
00600630200004 $181.84
00600630200005 $120.57
00600640030000 $1,256.29
00600640080000 $4,397.05
00600640110000 $1,099.26
00600640120000 $2,512.60
00600640130000 $6,281.52
00600640140000 $2,512.60
00600640150000 $2,041.48
00600650120000 $549.63
00600650130000 $1,256.29
00600650140000 $263.80
00600650150000 $1,256.29
00600650220000 $2,512.60
00600650230000 $2,512.60
00600660010000 $1,884.45
00600660060000 $2,512.60
00600660070000 $837.60
00600660080000 $837.60
00600660090000 $837.60
00600660140000 $2,590.92
00600660160000 $5,659.25
00600660170000 $5,025.21
00601230010000 $2,512.60
00601230020000 $1,256.29
00601230030000 $1,256.29
00601230040000 $1,256.29
00601230050000 $1,282.60
00601230060000 $2,479.62
00601230070000 $2,512.60
00601230080000 $1,256.29
00601230090000 $1,256.29
00601230100000 $1,256.29
00601230150000 $3,768.89
00601240010000 $3,768.89
00601240060000 $1,442.12
00601240070000 $730.64
00601240080000 $1,256.29
00601240090000 $1,884.45
00601240100000 $3,140.76
00601240110000 $2,523.97
00601240120000 $3,785.19
00601250010000 $2,512.60
00601250040000 $1,256.29
00601250110000 $751.90
00601250140000 $4,032.57
00601250150000 $3,768.89
00601250160000 $2,512.60
00601250170000 $4,123.81
00601260080000 $1,177.78
00601260090000 $453.84
00601260100000 $155.26
00601260200000 $6,281.52
00601260210000 $3,768.89
00601260220000 $4,383.93
00601720190000 $21,383.05
00601720200000 $3,394.12
00601740160000 $5,704.74
00601740170000 $21,383.05
00601750010000 $628.14
00601750020000 $1,256.29
00601750030000 $628.14
00601750040000 $1,099.26
00601750050000 $1,413.32
00601750060000 $1,256.29
00601750070000 $1,256.29
00601750080000 $1,256.29
00601750150000 $1,282.60
00601750180000 $1,282.60
00601750220000 $1,256.29
00601750240000 $795.18
00601750260001 $505.85
00601760010000 $4,593.35
00601760040000 $513.10
00601760050000 $628.14
00601760060000 $1,282.60
00601760200000 $1,155.39
00601760210000 $940.25
00602310080000 $1,282.60
00602310090000 $598.49
00602310230000 $546.83
00602310250000 $3,847.81
00602320190000 $6,156.47
00602330010000 $478.41
00602330040000 $1,025.24
00602330050000 $1,025.24
00602330190000 $546.83
00602330230000 $1,435.41
00602330270000 $1,506.33
00602340280000 $3,821.51
00602340290000 $3,838.19
00602910010000 $17,087.51
00602930240000 $200.99
00602930280000 $1,884.45
00602930300000 $3,768.89
00603500510000 $411.42
00603500520000 $85.57
00700110150000 $1,256.29
00700110230000 $5,025.21
00700110240000 $1,256.29
00700110270000 $1,923.71
00700110280000 $588.89
00700120060000 $590.46
00700120090000 $1,256.29
00700120100000 $1,256.29
00700120110000 $2,512.60
00700120120000 $1,256.29
00700120130000 $1,256.29
00700120170000 $5,025.21
00700120180000 $1,461.30
00700130100000 $628.14
00700130110000 $598.49
00700130130000 $598.49
00700130140000 $113.05
00700130150000 $1,884.45
00700140060000 $2,512.60
00700140110000 $314.07
00700140150000 $5,025.21
00700140160000 $981.49
00700140170000 $1,531.12
00700140180000 $1,884.45
00700140210000 $785.19
00700140220000 $785.19
00700140230000 $942.22
00700160140000 $2,479.62
00700160150000 $1,256.29
00700160160000 $433.22
00700160170000 $827.98
00700160180000 $2,496.31
00700160190000 $2,531.43
00700220130000 $2,565.19
00700220140000 $1,162.07
00700220150000 $2,512.60
00700220160000 $1,256.29
00700220280000 $2,548.12
00700240190000 $1,256.29
00700240220000 $1,256.29
00700240230000 $1,884.45
00700240250000 $2,512.60
00700260130000 $131.65
00700260140000 $628.14
00700260150000 $263.80
00700260160000 $628.14
00700260170000 $1,256.29
00700260180000 $1,256.29
00700260190000 $301.50
00700260200000 $1,256.29
00700260210000 $263.80
00700260230000 $628.14
00700320160000 $628.14
00700320170000 $141.07
00700320180000 $1,282.60
00700320200000 $1,256.29
00700320210000 $1,256.29
00700320220000 $2,512.60
00700320240000 $1,272.19
00700340130000 $1,282.60
00700340140000 $219.84
00700340150000 $192.69
00700340250000 $897.46
00700340260000 $79.52
00700340270000 $3,653.29
00700360110000 $653.27
00700360140000 $1,256.29
00700360200000 $3,768.89
00700360210000 $2,512.60
00700420010000 $17,188.72
00700440230000 $5,914.55
00700810010000 $942.22
00700810020000 $824.43
00700810030000 $745.93
00700810040000 $1,256.29
00700810050000 $1,256.29
00700810080000 $628.14
00700810100000 $628.14
00700810170000 $1,256.29
00700810180000 $1,256.29
00700810190000 $2,512.60
00700810220000 $2,198.51
00700810270000 $1,643.96
00700810280000 $3,768.89
00700820150000 $14,905.25
00700830030000 $5,105.69
00700830130000 $186.47
00700830140000 $1,900.14
00700830150000 $2,002.22
00700830170000 $580.24
00700830180000 $5,675.53
00700840110000 $785.19
00700840120000 $628.14
00700840160000 $2,512.60
00700840170000 $628.14
00700840180000 $628.14
00700840190000 $628.14
00700840200000 $628.14
00700840230000 $2,922.63
00700840240000 $785.19
00700840250000 $785.19
00700840260000 $785.19
00700840270000 $785.19
00700840280000 $942.22
00700840290000 $942.22
00700840300000 $1,256.29
00700840310000 $2,669.64
00700850010000 $2,512.60
00700850080000 $1,256.29
00700850110000 $1,256.29
00700850120000 $2,512.60
00700850130000 $2,512.60
00700850150000 $2,512.60
00700850170000 $7,537.81
00700860040000 $1,114.95
00700860050000 $1,397.63
00700860060000 $2,512.60
00700860070000 $1,256.29
00700860080000 $1,256.29
00700860180000 $902.96
00700860200000 $2,512.60
00700860210000 $6,634.85
00700860230000 $2,512.60
00700910010000 $1,812.02
00700910020000 $1,052.15
00700910050000 $628.14
00700910060000 $307.78
00700910070000 $1,256.29
00700910080000 $1,256.29
00700910090000 $628.14
00700910100000 $5,653.36
00700910110000 $2,479.62
00700920010000 $628.14
00700920020000 $628.14
00700920030000 $170.96
00700920040000 $471.10
00700920050000 $628.14
00700920060000 $1,256.29
00700920070000 $1,256.29
00700920080000 $1,256.29
00700920090000 $1,256.29
00700920100000 $628.14
00700920140000 $628.14
00700920150000 $365.32
00700920160000 $365.32
00700920170000 $365.32
00700920180000 $1,256.29
00700920210000 $705.43
00700920220000 $628.14
00700920230000 $598.49
00700920240000 $718.24
00700920270001 $357.84
00700920270002 $178.81
00700930010000 $942.22
00700930070000 $2,512.60
00700930080000 $628.14
00700930090000 $598.49
00700930120000 $628.14
00700930160000 $1,256.29
00700930180000 $226.13
00700930240000 $3,768.89
00700930250000 $4,082.98
00700940020000 $471.10
00700940030000 $471.10
00700940040000 $1,256.29
00700940050000 $1,256.29
00700940060000 $1,256.29
00700940080000 $2,512.60
00700940090000 $628.14
00700940110000 $628.14
00700940180000 $1,282.60
00700950010000 $598.49
00700950030000 $1,256.29
00700950040000 $1,256.29
00700950050000 $1,256.29
00700950060000 $1,256.29
00700950070000 $1,256.29
00700950080000 $1,256.29
00700950090000 $628.14
00700950100000 $353.33
00700950110000 $274.80
00700950160000 $515.08
00700950170000 $1,256.29
00700950180000 $1,282.60
00700950190000 $1,256.29
00700950220000 $745.95
00700950230000 $2,479.62
00700950240000 $1,256.29
00700960030000 $1,260.41
00700960040000 $1,256.29
00700960050000 $1,282.60
00700960060000 $2,512.60
00700960070000 $628.14
00700960090000 $628.14
00700960120000 $1,282.60
00700960220000 $1,095.98
00700960250000 $840.15
00700960270000 $3,821.90
00701010010000 $2,512.60
00701010020000 $1,256.29
00701010030000 $1,256.29
00701010040000 $2,512.60
00701010090000 $1,256.29
00701010100000 $1,256.29
00701010110000 $1,282.60
00701010120000 $2,512.60
00701010130000 $1,256.29
00701010140000 $785.19
00701010150000 $471.10
00701010160000 $2,512.60
00701020040000 $286.20
00701020050000 $706.66
00701020060000 $552.76
00701020070000 $1,256.29
00701020090000 $628.14
00701020100000 $628.14
00701020170000 $1,005.03
00701020180000 $1,026.04
00701020190000 $1,005.03
00701020200000 $1,005.03
00701020210000 $1,005.03
00701020220000 $628.14
00701020230000 $270.09
00701020240000 $287.27
00701020250000 $263.80
00701020260000 $2,532.23
00701020270000 $1,256.29
00701030010000 $2,512.60
00701030020000 $1,256.29
00701030030000 $1,256.29
00701030040000 $1,256.29
00701030050000 $1,256.29
00701030060000 $104.71
00701030100000 $628.14
00701030110000 $1,442.12
00701030200000 $1,465.55
00701030210000 $471.10
00701030220000 $5,025.21
00701030230000 $2,041.48
00701040020000 $1,570.89
00701040170000 $3,543.67
00701040180000 $730.64
00701040190000 $6,681.86
00701050020000 $628.14
00701050030000 $1,256.29
00701050050000 $1,256.29
00701050060000 $1,256.29
00701050070000 $436.08
00701050090000 $684.08
00701050150000 $1,256.29
00701050180000 $1,282.60
00701050230000 $2,512.60
00701050250000 $2,513.78
00701060010000 $20,778.35
00701110060000 $1,256.29
00701110150000 $2,223.26
00701110160000 $1,570.38
00701110170000 $1,256.29
00701110180000 $1,256.29
00701110190000 $1,256.29
00701110200000 $3,768.89
00701110220000 $1,962.97
00701110250000 $2,035.20
00701110260000 $1,884.45
00701120010000 $20,580.33
00701130260000 $5,025.21
00701130320000 $2,918.15
00701130330000 $4,910.24
00701130340000 $5,025.21
00701180010000 $17,391.28
00701210040000 $1,256.29
00701210050000 $1,256.29
00701210060000 $2,512.60
00701210120000 $1,884.45
00701210130000 $598.49
00701210140000 $5,025.21
00701210150000 $2,545.77
00701210160000 $5,025.21
00701220050000 $1,099.26
00701220060000 $1,413.32
00701220090000 $1,256.29
00701220150000 $2,512.60
00701220160000 $5,025.21
00701220170000 $3,768.89
00701220180000 $5,025.21
00701230370000 $1,435.41
00701230380000 $1,881.50
00701230390000 $2,766.81
00701230420000 $7,373.50
00701230450000 $2,512.60
00701230460000 $26,870.95
00701410010000 $628.14
00701410030000 $621.85
00701410100000 $1,884.45
00701410110000 $1,256.29
00701410120000 $1,256.29
00701410140000 $1,282.60
00701410200000 $3,768.89
00701410220001 $75.31
00701410220002 $46.82
00701410220003 $2,477.93
00701420020000 $628.14
00701420030000 $628.14
00701420040000 $628.14
00701420050000 $1,282.60
00701420110000 $96.98
00701420240000 $3,007.33
00701430010000 $1,256.29
00701430020000 $706.66
00701430070000 $2,512.60
00701430110000 $1,256.29
00701430120000 $1,256.29
00701430130000 $628.14
00701430140000 $282.65
00701430150000 $628.14
00701430190000 $2,159.27
00701430200000 $785.19
00701430210000 $785.19
00701430220000 $785.19
00701430230000 $785.19
00701430240000 $942.22
00701430250000 $942.22
00701430270000 $2,563.24
00701440060000 $2,512.60
00701440070000 $628.14
00701440090000 $628.14
00701440100000 $299.24
00701440200000 $5,025.21
00701440210000 $5,025.21
00701440220000 $565.33
00701440230000 $785.19
00701440240000 $785.19
00701440250000 $471.10
00701440260000 $1,256.29
00701440270000 $1,162.07
00701450020000 $628.14
00701450080000 $1,570.38
00701450090000 $2,512.60
00701450110000 $628.14
00701450120000 $706.66
00701450140000 $3,454.83
00701450150000 $9,536.71
00701460010000 $2,512.60
00701460020000 $1,256.29
00701460030000 $1,256.29
00701460040000 $1,256.29
00701460050000 $150.75
00701460060000 $2,512.60
00701460070000 $2,512.60
00701460110000 $846.52
00701460120000 $1,256.29
00701460130000 $598.49
00701460140000 $628.14
00701460150000 $2,512.60
00701510010000 $628.14
00701510020000 $628.14
00701510090000 $200.99
00701510160000 $1,256.29
00701510210000 $598.49
00701510220000 $2,512.60
00701510230000 $5,025.21
00701510280000 $5,763.28
00701520010000 $604.59
00701520040000 $1,282.60
00701520050000 $1,256.29
00701520060000 $1,256.29
00701520070000 $1,256.29
00701520080000 $1,461.30
00701520140000 $1,282.60
00701520200000 $4,020.15
00701520210000 $1,256.29
00701520220000 $1,256.29
00701520230000 $651.70
00701630040000 $1,884.45
00701630050000 $1,282.60
00701630060000 $1,256.29
00701630110000 $598.49
00701630120000 $942.22
00701630150000 $361.18
00701630170000 $785.19
00701630180000 $769.47
00701630210000 $3,848.41
00701650060000 $940.64
00701650070000 $769.47
00701650120000 $1,256.29
00701650130000 $2,512.60
00701650150000 $628.14
00701650180000 $5,606.83
00701650190000 $942.22
00701650200000 $2,198.51
00701660140000 $3,732.62
00701660160000 $3,632.87
00701710010000 $2,219.36
00701710110000 $1,256.29
00701710160000 $2,512.60
00701720220000 $4,437.14
00701720240000 $2,513.96
00701720250001 $2,958.92
00701720250002 $2,958.92
00701740030000 $9,968.57
00701740040000 $7,620.25
00701740050000 $2,430.16
00701770010000 $17,087.51
00701810020000 $1,256.29
00701810030000 $1,256.29
00701810090000 $5,470.41
00701810100000 $2,087.21
00701810110000 $2,243.86
00701810120000 $353.72
00701810130000 $5,682.41
00701810140000 $2,013.22
00701820010000 $7,415.32
00701830030000 $5,406.41
00701830040000 $5,589.75
00701830050000 $2,295.29
00701830080000 $11,725.03
00702110010000 $2,512.60
00702110080000 $4,240.02
00702110100000 $7,537.81
00702110110000 $2,512.60
00702110120000 $3,297.79
00702120100000 $2,512.60
00702120110000 $1,282.60
00702120120000 $1,256.29
00702120130000 $1,256.29
00702120140000 $1,282.60
00702120150000 $653.27
00702120160000 $1,282.60
00702120180000 $1,256.29
00702120190000 $8,807.26
00702140020000 $3,385.34
00702140050000 $8,255.29
00702140060000 $355.49
00702140070000 $5,341.83
00702140080000 $12.55
00702150010000 $669.36
00702150270000 $660.15
00702160290000 $2,569.52
00702430010000 $598.49
00702430020000 $598.49
00702430030000 $598.49
00702430040000 $598.49
00702430050000 $940.64
00702430060000 $341.94
00702430070000 $1,282.60
00702430110000 $1,154.34
00702430170000 $598.49
00702430180000 $1,111.62
00702430190000 $769.47
00702430200000 $598.49
00702430210000 $598.49
00702430220000 $598.49
00702430230000 $598.49
00702430240000 $1,256.29
00702430260000 $1,256.29
00702430270000 $5,025.21
00702430280000 $314.07
00702440050000 $1,256.29
00702440060000 $1,256.29
00702440080000 $1,256.29
00702440090000 $628.14
00702440110000 $730.64
00702440120000 $383.16
00702440150000 $1,256.29
00702440180000 $628.14
00702440200000 $471.10
00702440230000 $785.19
00702440240000 $785.19
00702440250000 $785.19
00702440260000 $785.19
00702440270000 $942.22
00702440280000 $942.22
00702440290000 $2,512.60
00702450020000 $598.49
00702450040000 $628.14
00702450050000 $1,282.60
00702450070000 $848.00
00702450090000 $603.02
00702450110000 $690.97
00702450140000 $2,512.60
00702450150000 $1,256.29
00702450160000 $1,256.29
00702450170000 $628.14
00702450180000 $314.07
00702450190000 $1,141.65
00702450200000 $863.70
00702450220000 $1,130.67
00702460050000 $1,256.29
00702460060000 $1,282.60
00702460090000 $1,256.29
00702460100000 $2,512.60
00702460110000 $2,512.60
00702460130000 $637.18
00702460150000 $5,917.87
00702510030000 $418.70
00702510080000 $1,282.60
00702510090000 $1,256.29
00702510120000 $598.49
00702510220000 $81.39
00702510230000 $733.83
00702510240000 $837.39
00702510250000 $2,512.60
00702520200000 $1,256.29
00702520210000 $369.03
00702520220000 $369.03
00702520230000 $515.08
00702520280000 $5,088.01
00702710080000 $942.22
00702710090000 $471.10
00702710100000 $191.85
00702710160000 $1,256.29
00702710280000 $1,256.29
00702710300000 $1,062.94
00702720130000 $598.49
00702720280000 $2,512.60
00702730010000 $1,299.88
00702730020000 $1,230.77
00702730030000 $3,768.89
00702730040000 $1,282.60
00702730080000 $684.08
00702730110000 $1,282.60
00702730140000 $837.60
00702730150000 $2,512.60
00702730170000 $252.51
00702730180000 $582.61
00702730190000 $296.78
00702730220000 $1,881.11
00702730250000 $1,256.29
00702730260000 $2,941.70
00702740050000 $1,256.29
00702740060000 $1,282.60
00702740070000 $1,282.60
00702740080000 $1,282.60
00702740090000 $628.14
00702740100000 $598.49
00702740120000 $598.49
00702740130000 $628.14
00702740180000 $1,282.60
00702740210000 $628.14
00702740230000 $87.92
00702740260000 $4,465.36
00702740270000 $1,881.11
00702810030000 $251.36
00702810050000 $2,479.62
00702810060000 $76.71
00702810130000 $2,512.60
00702810140000 $2,512.60
00702810150000 $5,025.21
00702810160000 $1,256.29
00702810170000 $3,140.76
00702820180000 $7,404.92
00702820190000 $555.71
00702820200000 $555.71
00702820210000 $555.71
00702830060000 $1,214.08
00702830070000 $41,556.54
00703110110000 $2,512.60
00703110210000 $1,570.38
00703120060000 $820.17
00703120070000 $683.49
00703120080000 $546.83
00703120090000 $546.83
00703120290000 $3,428.95
00703130010000 $2,052.09
00703130020000 $257.54
00703130040000 $1,256.29
00703130050000 $513.10
00703130060000 $2,479.62
00703130120000 $2,565.19
00703130170000 $5,053.47
00703140010000 $1,256.29
00703140060000 $628.14
00703140080000 $2,650.79
00703140140000 $2,650.79
00703140150000 $4,982.03
00703140160000 $85.57
00703140170000 $1,884.45
00703140180000 $1,256.29
00703150020000 $628.14
00703150030000 $628.14
00703150040000 $628.14
00703150050000 $1,282.60
00703150060000 $1,256.29
00703150070000 $1,256.29
00703150080000 $1,256.29
00703150100000 $521.37
00703150110000 $628.14
00703150120000 $628.14
00703150170000 $1,256.29
00703150180000 $301.50
00703150190000 $1,256.29
00703150200000 $1,256.29
00703150220000 $598.49
00703150270000 $2,547.73
00703160030000 $21,718.72
00703210160000 $2,512.60
00703210190000 $5,025.21
00703210200000 $2,512.60
00703230210000 $628.14
00703230220000 $598.49
00703230230000 $628.14
00703230240000 $598.49
00703240050000 $53,698.51
00703410010000 $17,475.08
00703420120000 $628.14
00703420200000 $5,993.67
00703430010000 $598.49
00703430040000 $270.09
00703430060000 $1,256.29
00703430190000 $1,256.29
00703430210000 $628.14
00703430260000 $3,768.89
00703430290000 $3,821.90
00703440020000 $2,986.86
00703440030000 $18,552.26
00703510010000 $12,253.66
00703520060000 $2,849.58
00703520110000 $2,849.58
00703520130002 $1,234.00
00703520150000 $3,306.73
00703520160000 $1,231.55
00703530040000 $15,516.00
00703530050000 $5,527.54
00703530060000 $5,257.70
00703530070000 $16,049.42
00703610240000 $12,826.05
00703620160000 $2,641.76
00703630270000 $3,462.67
00704300010001 $301.50
00704500010000 $6,912.47
00704500020000 $23,273.82
00704500030000 $2,058.85
01000100050000 $48,482.51
01000230070000 $1,077.85
01000230180000 $2,145.51
01000230190000 $3,193.74
01000230220000 $3,480.93
01000230230000 $91.67
01000230240000 $43.36
01000230250000 $1,143.42
01000230260000 $1,369.16
01000230270000 $2,783.29
01000240090000 $1,668.52
01000240110000 $1,348.17
01000240120000 $2,322.59
01000240160000 $5,282.75
01000250010000 $1,256.29
01000250020000 $1,256.29
01000250030000 $7,537.81
01000250040000 $706.66
01000250050000 $549.63
01000250120000 $1,262.97
01000250210005 $1,256.29
01000260080000 $1,282.60
01000260100000 $1,282.60
01000320010000 $1,802.01
01000320020000 $1,197.00
01000320030000 $1,802.01
01000330100000 $3,140.76
01000330200000 $3,768.89
01000330210000 $23,941.79
01000510010000 $5,025.21
01000510020000 $2,512.60
01000510030000 $634.75
01000510040000 $461.21
01000510050000 $365.32
01000510100000 $1,282.60
01000510110000 $1,282.60
01000510160000 $2,922.63
01000520100000 $314.07
01000520120000 $59.84
01000530030000 $10,175.27
01000530140000 $5,025.21
01000530150000 $5,025.21
01000540090000 $423.25
01000540250000 $1,256.29
01000540260000 $1,256.29
01000540310000 $1,906.43
01000610030000 $12,121.88
01000620040000 $2,493.38
01000620180000 $1,424.78
01000620200000 $1,424.78
No APN $21,376.78
$1,893,947.83
PROPERTY BUSINESS IMPROVEMENT
DISTRICT ANNUAL REPORT CHECKLIST
FY
PBID NAME: CONTRACT #
AUTHORITY
(CS&H Code Section) REQUIREMENT PAGE
FOUND
36650(b) Specify PBID name
-Does the PBID name exactly match the previous year’s PBID name? (Check one) YES NO 36650(b) Specify fiscal year to which report applies
36650(b)(1) Any proposed changes in the boundaries
36650(b)(1) Any proposed changes in any benefit zones
-Do the boundaries and benefit zones exactly match the previous year? (Check one) YES NO (If not, describe change(s) in the NOTES section)
36650(b)(2) The improvements and activities for that fiscal year -Are the improvements and activities in line with the Original MDP? (Check one) YES NO 36650(b)(3) An estimate of the cost of providing the improvements and activities for that fiscal year
- How does the overall budget compare to last year? (Check one) HIGHER SAME LOWER - What is the greatest change (by percentage) between line items from last year to this year ______ 36650(b)(4)
The method of levying the assessment in sufficient detail to allow each real property owner to estimate the amount of the assessment to be levied against his or her property for that fiscal year
36650(b)(4)
The basis of levying the assessment in sufficient detail to allow each real property owner to estimate the amount of the assessment to be levied against his or her property for that fiscal year
-Does the Method and Basis match the MDP? (Check one) YES NO -Is there a CPI increase for this year? (Check one) YES NO - If so: What is the rate? _______
36650(b)(5) The amount of any surplus revenues to be carried over from a previous fiscal year
-Is the surplus identified for use in specific categories? (Check one) YES NO if yes, What category(ies) ____________________________________________ 36650(b)(5) The amount of any deficit revenues to be carried over from a previous fiscal year 36650(b)(6) The amount of any contributions to be made from sources other than assessments levied pursuant to this part
-Are the contributions identified for use in a specific category? (Check one) YES NO -Did an authorized representative of the nonprofit Board sign the report? (Check one) YES NO -Does the report state the date the Board approved the Report/Budget? (Check one) YES NO NOTES:
RESOLUTION NO.
Adopted by the Sacramento City Council
RESOLUTION APPROVING ANNUAL REPORT FOR OAK PARK PROPERTY AND
BUSINESS IMPROVEMENT DISTRICT AND CONFIRMING ANNUAL BUDGET AND ASSESSMENT FOR FISCAL YEAR (FY) 2024/25
BACKGROUND
A. The Oak Park Property and Business Improvement District No. 2016-01 (District), boundaries of which are depicted in Exhibit A, was renewed for a ten-year term and expanded in area by the City Council and approved by the property owners on July 26, 2016.
B. The City Council established the District under the Property and Business Improvement District Law of 1994 (California Streets and Highways Code § 36600) (PBID Law) and has previously levied assessments on property in the District to pay for improvements and services to be provided within the District, all in accordance with the PBID Law.
C. The District funds services within the Oak Park, Broadway, and Martin Luther King Jr. corridors, including advocacy, image enhancement, and safety and maintenance programs, with the intent of increasing the commercial activity and overall image of the corridors.
D. The District Owner’s Association, has submitted an Annual Report (Report) for FY2024/25, attached as Exhibit B, pursuant to Section 36650 of the PBID Law. All services, estimated costs, and the method and basis of the assessment to be levied for FY2024/25 are as defined within the Report.
E. The maximum authorized assessment increase for the District is 3% per year, but the FY2024/25 assessment rates will not increase from FY2023/24.
BASED ON THE FACTS SET FORTH IN THE BACKGROUND, THE CITY COUNCIL RESOLVES AS FOLLOWS:
Section 1 The City Council finds and determines that the Background statements are true and correct.
Section 2 The annual budget and assessments as set forth in the FY2024/25 Annual Report are confirmed, and the Annual Report is hereby approved.
Section 3 Exhibits A and B are part of this resolution.
Table of Contents:
Exhibit A: Oak Park PBID Map
Exhibit B: Oak Park PBID Annual Report FY2024/25
Exhibit A
P.O Box 5783
- Sacramento, CA 95817 - Phone 916.942.9450
May 24
, 2024
Susanne Tam
City of Sacramento
Finance Department
915 I Street, 5th Floor
Sacramento, CA 95814
Dear Ms. Tam:
Attached you will find the FY 2024/25 Annual Report for the Oak Park Property and Business Improvement District (OPPBID). This report outlines our Budget, Service Plan and Assessment Recommendations for the coming Fiscal Year 2024/25.
I have included a budget summary for the district as outlined in the Management District Plan (MDP), which was adopted in 2016. The first assessments were distributed to the district in 2017. The Board of Directors increased the assessment three years ago, but have not elected to increase the assessment since that time. A summary table of the assessment calculation and estimated revenues (for the duration of the new district) is included in this report.
The projects and programs in the new MDP are consistent with those outlined in the previous plan, with some minor adjustments to the allocations. The OPPBID will continue to actively manage safety and security programs, as well as maintenance and economic development efforts. A detailed annual budget is reviewed at two consecutive Board meetings and it was unanimously approved by the Board of Directors on January 10, 2024.
We look forward to sharing successes in the coming year. Thank you for your continued support and guidance.
Sincerely,
Seann Rooney
Executive Director
Attachments
Exhibit B
2 Fiscal Year 2024/25 ANNUAL REPORT AND BUDGET ESTIMATES The Oak Park Property and Business Improvement District (OPPBID) renewed for an additional 10-year term in the Summer 2016. At the conclusion of the renewal process the organization made some administrative changes, but the Board continues to focus Image Enhancement, Safety, Security, Maintenance and Special Events. The assessment methodology is based on parcel size, type and benefit zone. The prospective assessment schedule (pending board action to increase annual assessments), as outlined in the Management District Plan (MDP), was as follows:
3 The property owners in the OPPBID have approved the following budget for FY 2024/25 (detailed worksheets used by the Board of Directors to outline program allocations are not shown in this report): Service Percentage Zone 1 Zone 2 Maintenance, Security & Infrastructure 66% $141,146.17 $72,711.66 Contingency, Advocacy & Admin 25% $53,464.49 $27,542.31 Image Enhancement 9% $19,247.22 $9,915.22 Sub-Total (Zone) 100% $213,857.88 $110,169.20 Total Annual Budget $324,027.08 Note: totals have been rounded in calculation GENERAL OVERVIEW OF SERVICES Maintenance and Security The Maintenance and Security programs are the two largest efforts in the business district. We have contracted for maintenance services since the inception of the district. Services include ongoing trash pickup (this includes the servicing of our district trash cans), graffiti abatement and addressing other issues in the district (e.g. illegal dumping). Security services are provided, by contract, in the district and include daily patrols and dispatch services available 24 hours a day, seven days a week. Advocacy and Administration Although we maintain a modest advocacy program, activities include coordination with public agencies, promotional efforts (events, etc.) and regular communications on projects and items related to the vibrancy of the district. The district contracts with a part-time staff member for administrative services and program management. Image Enhancement Although the Image Enhancement program receives the smallest contribution of PBID funds, the program has had a tremendous impact in the community, through the engagement of Board Members and the coordination of in-kind contributions from other community partners. Funding is dedicated to community events, programs that focus on the positive promotion of the district, and to enhanced communications with the public, businesses and property owners.
4 Total Assessment (Calculated by APN) APN AMOUNT 01002510200000 $2,294.40 01002520190000 $1,732.74 01002520200000 $1,912.00 01002520210000 $4,932.36 01002540200000 $3,340.76 01002550010000 $1,041.14 01002550020000 $954.50 01002550030000 $954.50 01002550160000 $4,003.24 01003010090000 $1,350.44 01003010140000 $1,078.48 01003030030000 $691.90 01003030040000 $1,723.48 01003030050000 $967.94 01003040020000 $862.64 01003040030000 $1,729.00 01003040090000 $1,344.36 01003040110000 $2,307.84 01003060080000 $586.94 01003060090000 $249.68 01003060110000 $2,078.44 01003060140000 $978.24 01003070010000 $187.80 01003080010000 $890.26 01003080040000 $429.30 01003080050000 $303.22 01003080060000 $707.44 01003080140000 $18.66 01003080150000 $856.50 01003080160000 $1,405.46 01003120010000 $2,084.08 01003120150000 $10,410.84 01003130010000 $185.36 01003150010000 $478.00 01003150020000 $1,314.50 01003150110000 $896.24 01003150120000 $896.24 01003150160000 $896.24
5 01003150170000 $896.24 01003150180000 $896.24 01003220170000 $896.24 01003220180000 $896.24 01003220190000 $896.24 01003220210000 $836.50 01003220250000 $1,519.28 01003730020000 $298.74 01003730030000 $883.24 01003730040000 $896.24 01003730080000 $722.96 01003730170000 $1,831.00 01003730180000 $1,434.00 01003740020000 $120.74 01003740080000 $650.66 01003740090000 $1,106.10 01003740150000 $455.44 01003740170000 $1,604.94 01003750050000 $910.88 01003750060000 $896.24 01003750090000 $476.64 01003750100000 $420.78 01003760010000 $780.78 01003760020000 $548.04 01003760050000 $582.10 01003770010000 $842.88 01003770020000 $896.24 01003770030000 $896.24 01003770110000 $896.24 01003770140000 $896.24 01003770170000 $1,794.44 01003770180000 $3,492.08 01003810010000 $1,366.48 01003810070000 $229.26 01003810080000 $242.60 01003810110000 $233.02 01003810190000 $859.26 01003820010000 $672.92 01003820020000 $588.22 01003820030000 $754.64 01003820040000 $973.76 01003820050000 $715.80
6 01003820060000 $381.34 01003830030000 $761.20 01003830120000 $1,853.28 01003830130000 $1,523.62 01003830140000 $1,232.78 01003850050000 $910.88 01003850120000 $896.24 01003850140000 $1,309.86 01003850150000 $1,073.24 01004200060000 $1,478.66 01004200070000 $880.26 01004200150000 $663.66 01004200170000 $302.62 01004200180000 $339.22 01004200190000 $197.92 01004200200000 $185.82 01004200210000 $161.46 01004200220000 $161.32 01301330200000 $196.70 01301330210000 $131.16 01301330220000 $109.28 01301330250000 $3,563.00 01301360010000 $175.62 01301360050000 $87.40 01301360150000 $10,579.66 01301410040000 $961.96 01301410050000 $841.72 01301410060000 $1,055.62 01301410070000 $455.44 01301410080000 $520.56 01301410090000 $910.88 01301410100000 $826.04 01301410130000 $696.20 01301410140000 $558.62 01301420110000 $219.82 01301420120000 $648.90 01301420130000 $677.44 01301420260000 $458.88 01301420370000 $4,773.80 01301420380000 $1,344.36 01301420390000 $792.04 01301420400000 $490.26
7 01301420410000 $383.92 01301430040000 $418.24 01301430080000 $896.24 01301430300000 $125.58 01301430310000 $1,792.50 01301430320000 $896.24 01301430380000 $8,165.74 01301430390000 $229.30 01301510030000 $373.28 01301510040000 $455.44 01301510050000 $1,805.94 01301520010000 $1,540.92 01301520060000 $1,431.46 01301520070000 $1,172.88 01301530010000 $478.00 01301530130000 $337.60 01301530140000 $467.90 01301530170000 $56.54 01301530180000 $520.56 01301530410000 $345.28 01301530450000 $455.44 01301530480000 $2,868.00 01301530490000 $394.94 01301530500000 $1,561.56 01301540310000 $983.92 01301540330000 $4,388.32 01302430430000 $9,399.30 01302440270000 $9,202.58 01302510010000 $33,225.44 01302510020000 $1,366.48 01302510050000 $183.10 01302510090000 $183.42 01302510100000 $715.80 01302510110000 $715.80 01302510270000 $550.26 01302510280000 $736.70 01302830480000 $2,317.04 01302910300000 $1,874.10 01302920030000 $322.10 01303010130000 $581.06 01303540060000 $845.90 01303540070000 $845.90
8 01303540080000 $875.78 01303540090000 $659.92 01303540100000 $743.58 01303540110000 $98.34 01303540120000 $249.80 01303540130000 $249.80 01303540140000 $249.80 01303540150000 $87.40 01303540160000 $126.44 01303550070000 $478.92 01303550080000 $109.28 01303550090000 $291.90 01401310240000 $443.26 01401310270000 $1,490.76 01401310310000 $845.90 01401320010000 $29,280.48 01401320160000 $520.56 01401320170000 $550.58 01401410510000 $611.02 01401410520000 $1,292.88 01401710140000 $484.86 01401710240000 $1,264.30 01401710270000 $2,667.50 01401720010000 $252.34 01401720280000 $806.62 01401720290000 $537.74 01401720300000 $612.40 01401720310000 $1,163.62 01401730010000 $909.98 01401730180000 $695.62 01401740160000 $652.76 01401740170000 $780.78 01402020020000 $437.16 01402020030000 $6,164.18 01402020160000 $1,158.52 01402020170000 $306.00 01402020180000 $174.88 01402020190000 $677.64 01402020200000 $590.16 01402020210000 $502.76 01402020220000 $918.06 01402020230000 $568.34
9 01402020240000 $708.20 01402020250000 $507.78 01402020260000 $359.78 01402020270000 $196.70 01402020280000 $197.90 01402020290000 $413.24 01402020300000 $284.16 01402020310000 $349.76 01402020320000 $344.74 01402020330000 $284.16 01402020340000 $240.86 01402020350000 $240.86 01402020360000 $331.18 01402020370000 $284.16 01402020380000 $218.58 01402020390000 $240.46 01402310430000 $6,426.46 01402310460000 $12,612.54 01402310490000 $321.50 Total $324,027.08
RESOLUTION NO.
Adopted by the Sacramento City Council
RESOLUTION APPROVING ANNUAL REPORT FOR POWER INN AREA
PROPERTY AND BUSINESS IMPROVEMENT DISTRICT AND CONFIRMING ANNUAL BUDGET AND ASSESSMENT FOR FISCAL YEAR (FY) 2024/25
BACKGROUND
A. The Power Inn Area Property and Business Improvement District No. 2021-01 (District), boundaries of which are depicted in Exhibit A, was renewed for a ten-year term by the City Council and approved by the property owners on June 29, 2021.
B. The City Council established the District under the Property and Business Improvement District Law of 1994 (California Streets and Highway Code § 36600 et seq.) (PBID Law) and has previously levied assessments on property in the District to pay for improvements and services to be provided within the District, all in accordance with the PBID Law.
C. The District funds services within the Power Inn Area corridor including advocacy and communication efforts such as maintaining an interactive website, social media posts, and e-mail blasts, economic development and marketing efforts, security, coordination with the City to address code violations, maintenance, beautification, and transportation improvements with the intent of increasing the commercial activity and overall image of the corridor.
D. The District Owner’s Association, has submitted an Annual Report (Report) for FY2024/25, attached as Exhibit B, pursuant to Section 36650 of the PBID Law. All services, estimated costs, and the method and basis of the assessment to be levied for FY2024/25 are as defined within the Report.
E. The maximum authorized assessment increase for the District is 4% per year, and the FY2024/25 assessment rates will increase by 4% from FY2023/24.
BASED ON THE FACTS SET FORTH IN THE BACKGROUND, THE CITY COUNCIL RESOLVES AS FOLLOWS:
Section 1 The City Council finds and determines that the Background statements are true and correct.
Section 2 The annual budget and assessments as set forth in the FY2024/25 Annual Report are authorized, and the Annual Report is hereby approved.
Section 3 Exhibits A and B are part of this resolution.
Table of Contents:
Exhibit A: Power Inn PBID Map
Exhibit B: Power Inn PBID Annual Report FY2024/25
Exhibit A
A
DVOCACY COMMUNITY ECONOMY SAFETY TRANSPORTATION
Address: 7801 Folsom Boulevard, Suite 102, Sacramento, CA 95826 PH: 916-453-8888 Fax: 916-453-8880
EXECUTIVE
COMMITTEE
Mike Newell
Board Chair
Abel Pereira
Vice Chair
Mike Lien
Secretary
Scott Lee
Treasurer
Eric Edelmayer
Immediate Past Chair
Burnie Lenau
Member at Large
Greg Hribar
Member at Large
B
OARD OF
DIRECTORS
William Antinetti
Mark Caso
Annette Deglow
Denise Malvetti
Jen Matulich
Debi Munoz
Lisa Nava
Devra Selenis
Kevan Shafizadeh
Dave Sikich
Deanna Smith
Michael Smith
Teresa Travis
M
ay 20, 2024
Susanne Tam
City of Sacramento
Finance Department
915 I Street, 5th Floor
Sacramento, CA 95814
RE: Power Inn Alliance Annual Report for FY24-25
Dear Susanne:
Please find the attached Annual report for the Power Inn Alliance for the upcoming Fiscal Year 2024-2025. As noted at the beginning of the document, our Board of Directors approved a 4% increase for the upcoming year, as allowed in the approved Management District Plan.
I appreciate your support and look forward to another great year for the Power Inn Alliance.
Sincerely,
Rachael Brown, Executive Director
Power Inn Alliance
Exhibit B
PROPERTY BUSINESS IMPROVEMENT
DISTRICT ANNUAL REPORT CHECKLIST
FY
PBID NAME: CONTRACT #
AUTHORITY
(CS&H Code Section) REQUIREMENT PAGE
FOUND
36650(b) Specify PBID name
-Does the PBID name exactly match the previous year’s PBID name? (Check one) YES NO 36650(b) Specify fiscal year to which report applies
36650(b)(1) Any proposed changes in the boundaries
36650(b)(1) Any proposed changes in any benefit zones
-Do the boundaries and benefit zones exactly match the previous year? (Check one) YES NO (If not, describe change(s) in the NOTES section)
36650(b)(2) The improvements and activities for that fiscal year -Are the improvements and activities in line with the Original MDP? (Check one) YES NO 36650(b)(3) An estimate of the cost of providing the improvements and activities for that fiscal year
- How does the overall budget compare to last year? (Check one) HIGHER SAME LOWER - What is the greatest change (by percentage) between line items from last year to this year ______ 36650(b)(4)
The method of levying the assessment in sufficient detail to allow each real property owner to estimate the amount of the assessment to be levied against his or her property for that fiscal year
36650(b)(4)
The basis of levying the assessment in sufficient detail to allow each real property owner to estimate the amount of the assessment to be levied against his or her property for that fiscal year
-Does the Method and Basis match the MDP? (Check one) YES NO -Is there a CPI increase for this year? (Check one) YES NO - If so: What is the rate? _______
36650(b)(5) The amount of any surplus revenues to be carried over from a previous fiscal year
-Is the surplus identified for use in specific categories? (Check one) YES NO if yes, What category(ies) ____________________________________________ 36650(b)(5) The amount of any deficit revenues to be carried over from a previous fiscal year 36650(b)(6) The amount of any contributions to be made from sources other than assessments levied pursuant to this part
-Are the contributions identified for use in a specific category? (Check one) YES NO -Did an authorized representative of the nonprofit Board sign the report? (Check one) YES NO -Does the report state the date the Board approved the Report/Budget? (Check one) YES NO NOTES:
Power Inn Area Property and Business Improvement District 2025 Annual Report Submitted to the City of Sacramento pursuant to Streets and Highways Code section 36650, for fiscal year 2025.
F i s c a l Y e a r 2 0 2 5
Contents
Summary ............................................................... 3 Boundaries ................................................................. 3 Accomplishments .................................................. 3 Improvements and Activities ................................. 5 Cost ....................................................................... 8 FY 2025 Projections .............................................................................. 8 Assessment ............................................................ 9 Surplus and Other Funding .................................... 9 Surplus .................................................................................................. 9 Other Funding ....................................................................................... 9 FY2024/2025 Tax Roll Data ..................................... 10
May 2024
Power Inn Area Property & Business Improvement District 2025 Annual Report 3
Summary
The boundaries and benefit zone of the Power Inn Area Property and Business Improvement District (PBID) will remain unchanged for fiscal year 2025. A four percent (4%) increase in assessment was approved by the Board of Directors, and the rate shall be implemented in FY 2025. The PBID anticipates contributions in the amount of $142,340 to be made from sources other than assessments during FY 2025.
Boundaries
The PBID is bound to the north by Folsom Boulevard between Highway 50 and Florin Perkins Road; to the west by the railroad tracks and Power Inn Road; to the south by the parcels approximately one-half mile south of Elder Creek Road between Power Inn Road and South Watt Avenue; and to the east by South Watt Avenue and Florin/Perkins Road. A map of the area is included on the following page.
Accomplishments
During FY 23/24, the PBID implemented the use of private security patrol as a pilot program but was unable to sustain the cost of this activity; as a result, the private security contract was cancelled. The district continued to navigate challenges due to increased presence of unhoused persons which caused an increased workload for clean and safe activities, including a higher need for code enforcement.
This year, the PBID hosted several events, including our annual State of the Alliance, as well as various educational and networking events. The staff continues to change, but overall operations have remained steady with enough staff to administer the programs. Additional Board Members were added mid-year and the Board of Directors continues to become a more dynamic group of business representatives.
Power Inn Area Property & Business Improvement District 2025 Annual Report 4
Power Inn Area Property & Business Improvement District 2025 Annual Report 5
Improvements and Activities
The improvements and activities to be provided for FY 2025 are consistent with the Management District Plan and continue to be executed by the district’s Owners’ Association, Power Inn Alliance (“Alliance”). Proposed improvements and activities for FY 2025 include continued partnership with the City and County of Sacramento to assist with homelessness solutions; improving the advocacy efforts to support businesses within the district; and partnership with regional training providers to support workforce supply for businesses within the district.
A. Advocacy and Communications will continue to promote the district as a thriving commercial center with many great opportunities. Several types of communications may be used, including e-blasts, social media posts, and an interactive website. Alliance staff will continue to coordinate with and educate stakeholders, government officials, and education leaders on the importance of the Power Inn Area. The primary focus of the advocacy program will be to improve the climate for doing business in the district. The Power Inn Alliance will further its efforts to market the district to new businesses and the jobs they create. Other programs and services funded with the Advocacy and Communications budget include:
Testifying regularly on behalf of Power Inn Area businesses to the Sacramento City Council, Sacramento Board of Supervisors, and various other boards, committees, and commissions;
Partnering with California Manufacturers and Technology Alliance to advocate for state regulations affecting the manufacturing industry; Representing the interests of the Power Inn Area on General Plan and local zoning issues;
Maintaining close coordination with the City of Sacramento on issues including litter control, illegal dumping, non-compliant signage, and landscape maintenance;
Creation of strong media relations to garner positive coverage of area news, events, and developments;
Maintaining an interactive website; and
Creating and maintaining a database of property owners, businesses, and partners.
B. Security and Code Enforcement will continue to engage with City partners to address crime and code violations. Coordination with the Sacramento Police Department, private security patrols, and stakeholders will remain a key aspect of the Security and Code Enforcement program. The Security and Code Enforcement program will also maintain the Power Inn Alliance’s efforts to work closely with stakeholders to ensure prompt response to and reporting of violations. The Power Inn Alliance will also investigate potential methods of increasing public and private security Power Inn Area Property & Business Improvement District 2025 Annual Report 6
presence throughout the district, and other possible methods of preventing property crimes – with a focus on reducing after-hours businesses break-ins.
Other Security and Code Enforcement programs include:
Holding regular meetings with property owners, business owners, law enforcement, and security entities to coordinate efforts; Working with the City of Sacramento’s Community Development Department to mitigate non-compliant signs and other code violations; Recognizing and rewarding excellence in police work and law enforcement.
C. Economic Development and Marketing programs will focus primarily on attracting new business and stimulating job growth. Activities will include collaborating with area-wide development agencies including the City of Sacramento’s Economic Development Department, Greater Sacramento Economic Council, the Sacramento Metro Chamber, and other entities concerned with business development. Additional Economic Development and Marketing activities include:
Creating a sense of awareness and identity of Power Inn as conducive to innovation and new technologies;
Supporting, planning, and developing the Sacramento Center for Innovation;
Supporting and collaborating with the California Mobility Center to attract green tech jobs;
Creating marketing and media campaigns and advertising to attract businesses to the district;
Working with the City of Sacramento, SMUD, and CSUS to provide amenities and support for start-up incubator companies and facilitate transfer of technology from local research and educational facilities; Attracting new businesses and retaining existing businesses and jobs by fostering a business-friendly climate in which the private sector can succeed without a heavy burden of taxation and regulation; and Working closely with developers, commercial brokers, and prospects to showcase district properties and attract outside investment.
D. Maintenance and Beautification patrols will continue to provide debris and litter collection and remove illegal signage and dumping. The maintenance patrol will continue to abate weeds in public places. The patrol will work and communicate with stakeholders to maintain and build upon established relationships and continue encouraging owners to have a sense of pride in their business environment. Other Maintenance and Beautification services include:
Clean-up crews will patrol the district and remove illegal dumping, debris, litter and graffiti on public property;
Maintaining the Power Inn Area’s reputation for having the fewest calls for illegal dumping in the City of Sacramento;
Power Inn Area Property & Business Improvement District 2025 Annual Report 7
Mitigation of weeds in public places beyond existing City of Sacramento services;
Augmenting City of Sacramento park maintenance by collecting trash from public parks including Granite Regional Park;
Maintenance of landscaping along Power Inn Road at the bowtie railroad tracks; and
Acknowledging and rewarding property and business owners who significantly improve their facilities and create pride in their business environment.
Participating on the Folsom Boulevard Coalition to assist with beautification improvements on the Folsom Boulevard corridor.
E. Transportation Improvements program focusing on critical transportation improvements will continue to be implemented. The program will focus on creating better connectivity, getting people and commerce from place to place faster, safer, and in alternative transportation. Connecting streets and improving access by installing curbs, sidewalks, and gutters will be priorities. Specific projects funded by the transportation improvements will include:
Advocating for continuously improved traffic flow in all transportation corridors throughout the district;
Advocating for improved connectivity for all modes of transportation – cars, trucks, busses, Paratransit, light rail, bicycles, and pedestrians; Advocating for the expansion of the grid network through completion and extension of key thoroughfares, including Ramona Avenue to the CSUS campus;
Advocating for the implementation of an intelligent transportation system (ITS) as needed to move traffic at optimal speeds; Encouraging development of complete streets (curbs, sidewalks, gutters and lighting) wherever possible;
Encouraging development of affordable housing in proximity to public transportation and employers, and promotion of pedestrian-friendly modes of transportation; and
F. Contingency A budget category shall continue to provide a prudent reserve maintained for contingencies, including uncollected assessments and increased or unanticipated program costs. If there are contingency funds remaining at the expiration of the district and property owners wish to renew the district, those funds could be used for the costs of renewing the district.
Cost
Power Inn Area Property & Business Improvement District 2025 Annual Report 8
FY 2025 Projections
The Power Inn Alliance Board of Directors has proposed an overall budget for FY 2025 in the amount of $615,626.98. The budget is based upon the following projected allocation of Power Inn Area PBID revenues. All budget reallocations are consistent with the Management District Plan’s authorized reallocation limit of ten percent (10%).
Category *Percent
of
Budget
FY 2025
Budgeted $
*Percent of Total Budget
Reallocation from MDP
Budget
Advocacy and
Communications 25% $153,906.75 0%
Security & Code
Enforcement 10% $61,562.70 -1%
Economic
Development &
Marketing
19% $116,969.13
0%
Maintenance &
Beautification 34% $209,313.17 -1%
Transportation 5% $30,781.35 -1%
Contingency 7% $43,093.89 -1%
Totals 100% $615,626.98 -1%
*Budget percentages are rounded to the nearest whole number.
Power Inn Area Property & Business Improvement District 2025 Annual Report 9
Assessment
There is no change in the method and basis of levying the assessment. A four percent (4%) increase in assessment rate shall be implemented in FY 2025.
Assessment Methodology
A. Base Formula. Assessment rates for FY 2025 year will not exceed the following:
Privately Owned (Non-Governmental Non-Tax-Exempt Parcels): $213.27 per acre
City of Sacramento Owned Parcel: $135.70 per acre
Privately Owned (Non-Governmental) Tax Exempt Parcels: $106.64 per acre
B. Exemptions. Federal government parcels will not receive services or benefits from the District and will not be assessed. Residential parcels and parcels used for mobile home parks will not be assessed.
C. Government Assessments. City of Sacramento-owned parcels will be assessed at a rate of $135.70 per gross parcel acre of land.
Surplus and Other Funding
Surplus
A surplus was not budgeted for this fiscal year.
Other Funding
An estimated $142,340.00 of contributions from sources other than assessments is anticipated to be used to provide services and improvements for FY 2025.
Power Inn Area Property & Business Improvement District 2025 Annual Report 10
FY 2024/2025 Tax Roll Data
APN Parcel_Rate_Type Lotsize Acre Rate Levy
01500330080000 Private Non-Tax Exempt 22,581 0.518 $213.27 $110.54 01500330090000 Private Tax-Exempt 54,014 1.240 $106.64 $132.22 02302860020000 Private Non-Tax Exempt 91,476 2.100 $213.27 $447.86 02303110050000 Private Non-Tax Exempt 99,317 2.280 $213.27 $486.24 02303110100000 Private Non-Tax Exempt 22,399 0.514 $213.27 $109.66 02303110110000 Private Non-Tax Exempt 195,149 4.480 $213.27 $955.44 02303110120000 Private Non-Tax Exempt 53,579 1.230 $213.27 $262.32 02303120040000 Private Non-Tax Exempt 45,302 1.040 $213.27 $221.78 02303120050000 Private Non-Tax Exempt 46,609 1.070 $213.27 $228.18 02700810360000 Private Non-Tax Exempt 35,000 0.803 $213.27 $171.36 02700810390000 Private Non-Tax Exempt 37,750 0.867 $213.27 $184.82 02700830060000 Private Non-Tax Exempt 178,596 4.100 $213.27 $874.40 02703500080000 Private Non-Tax Exempt 24,000 0.551 $213.27 $117.50 02703500090000 Private Non-Tax Exempt 24,000 0.551 $213.27 $117.50 02703500100000 Private Non-Tax Exempt 24,000 0.551 $213.27 $117.50 02703500130000 Private Non-Tax Exempt 41,010 0.941 $213.27 $200.78 02703500140000 Private Non-Tax Exempt 25,920 0.595 $213.27 $126.90 02703500150000 Private Non-Tax Exempt 24,000 0.551 $213.27 $117.50 02703500160000 Private Non-Tax Exempt 24,000 0.551 $213.27 $117.50 02703500170000 Private Non-Tax Exempt 24,000 0.551 $213.27 $117.50 02703500180000 Private Non-Tax Exempt 18,000 0.413 $213.27 $ 88.12 02703500200000 Private Non-Tax Exempt 16,305 0.374 $213.27 $ 79.82 02703500210000 Private Non-Tax Exempt 26,400 0.606 $213.27 $129.24 02703500220000 Private Non-Tax Exempt 28,180 0.647 $213.27 $137.96 02703500230000 Private Non-Tax Exempt 15,100 0.347 $213.27 $ 73.92 02703500240000 Private Non-Tax Exempt 14,610 0.335 $213.27 $ 71.52 02703500250000 Private Non-Tax Exempt 15,000 0.344 $213.27 $ 73.44 02703500290000 Private Non-Tax Exempt 31,340 0.719 $213.27 $153.44 02703500300000 Private Non-Tax Exempt 41,500 0.953 $213.27 $203.18 02703500340000 Private Non-Tax Exempt 30,000 0.689 $213.27 $146.88 02703500350000 Private Non-Tax Exempt 8,425 0.193 $213.27 $ 41.24 02703500360000 Private Non-Tax Exempt 9,000 0.207 $213.27 $ 44.06 02703500370000 Private Non-Tax Exempt 45,738 1.050 $213.27 $223.92 02703500410000 Private Non-Tax Exempt 25,745 0.591 $213.27 $126.04 02703500420000 Private Non-Tax Exempt 49,658 1.140 $213.27 $243.12 02703500430000 Private Non-Tax Exempt 64,033 1.470 $213.27 $313.50 02703500440000 Private Non-Tax Exempt 61,420 1.410 $213.27 $300.70 02703600020000 Private Non-Tax Exempt 20,000 0.459 $213.27 $ 97.92 Power Inn Area Property & Business Improvement District 2025 Annual Report 11
02703600090000 Private Non-Tax Exempt 16,830 0.386 $213.27 $ 82.38 02703600100000 Private Non-Tax Exempt 19,540 0.449 $213.27 $ 95.66 02703600110000 Private Non-Tax Exempt 19,988 0.459 $213.27 $ 97.86 02703600120000 Private Non-Tax Exempt 20,000 0.459 $213.27 $ 97.92 02703600130000 Private Non-Tax Exempt 19,760 0.454 $213.27 $ 96.74 02703600140000 Private Non-Tax Exempt 20,161 0.463 $213.27 $ 98.70 02703600150000 Private Non-Tax Exempt 197,762 4.540 $213.27 $968.24 02703600160000 Private Non-Tax Exempt 155,945 3.580 $213.27 $763.50 02703600180000 Private Non-Tax Exempt 10,000 0.230 $213.27 $ 48.96 02703600190000 Private Non-Tax Exempt 30,000 0.689 $213.27 $146.88 02703600200000 Private Non-Tax Exempt 31,970 0.734 $213.27 $156.52 02703600230000 Private Non-Tax Exempt 19,414 0.446 $213.27 $ 95.04 02703600280000 Private Non-Tax Exempt 43,560 1.000 $213.27 $213.26 03802800020000 Private Non-Tax Exempt 5,921 0.136 $213.27 $ 28.98 03802800130000 Private Non-Tax Exempt 206,910 4.750 $213.27 $ 1,013.02 03802800190000 Private Non-Tax Exempt 152,896 3.510 $213.27 $748.56 03802800220000 Private Non-Tax Exempt 80,586 1.850 $213.27 $394.54 03802800260000 Private Non-Tax Exempt 263,538 6.050 $213.27 $ 1,290.28 03802900040000 Private Non-Tax Exempt 128,066 2.940 $213.27 $627.00 03802900060000 Private Non-Tax Exempt 121,968 2.800 $213.27 $597.14 03802900070000 Private Non-Tax Exempt 53,143 1.220 $213.27 $260.18 03802900160000 Private Non-Tax Exempt 31,180 0.716 $213.27 $152.64 03802900210000 Private Non-Tax Exempt 59,677 1.370 $213.27 $292.16 03802900220000 Private Non-Tax Exempt 142,006 3.260 $213.27 $695.26 03802900230000 Private Non-Tax Exempt 57,499 1.320 $213.27 $281.50 03802900240000 Private Non-Tax Exempt 188,179 4.320 $213.27 $921.32 03802900250000 Private Non-Tax Exempt 221,285 5.080 $213.27 $ 1,083.40 03803010010000 Private Non-Tax Exempt 17,000 0.390 $213.27 $ 83.22 03803010020000 Private Non-Tax Exempt 24,070 0.553 $213.27 $117.84 03803010030000 Private Non-Tax Exempt 44,431 1.020 $213.27 $217.52 03803020030000 Private Non-Tax Exempt 29,460 0.676 $213.27 $144.22 03803020050000 Private Non-Tax Exempt 56,628 1.300 $213.27 $277.24 03803020070000 Private Non-Tax Exempt 41,490 0.952 $213.27 $203.12 03803020100000 Private Non-Tax Exempt 6,207 0.142 $213.27 $ 30.38 03803020120000 Private Non-Tax Exempt 9,496 0.218 $213.27 $ 46.48 03803020130000 Private Non-Tax Exempt 8,668 0.199 $213.27 $ 42.42 03803200010000 Private Non-Tax Exempt 150,718 3.460 $213.27 $737.90 03803200020000 Private Non-Tax Exempt 100,624 2.310 $213.27 $492.64 03803200030000 Private Non-Tax Exempt 103,237 2.370 $213.27 $505.44 03803200080000 Private Non-Tax Exempt 28,750 0.660 $213.27 $140.76 03803200150000 Private Non-Tax Exempt 61,420 1.410 $213.27 $300.70 Power Inn Area Property & Business Improvement District 2025 Annual Report 12
03803200190000 Private Non-Tax Exempt 103,673 2.380 $213.27 $507.58 03803200200000 Private Non-Tax Exempt 278,784 6.400 $213.27 $ 1,364.92 03803200210000 Private Non-Tax Exempt 24,612 0.565 $213.27 $120.50 03803200220000 Private Non-Tax Exempt 229,561 5.270 $213.27 $ 1,123.92 03803200230000 Private Non-Tax Exempt 329,314 7.560 $213.27 $ 1,612.32 04001010010000 Private Non-Tax Exempt 214,315 4.920 $213.27 $ 1,049.28 04001010030000 Private Non-Tax Exempt 32,670 0.750 $213.27 $159.94 04001010120000 Private Non-Tax Exempt 85,378 1.960 $213.27 $418.00 04001010130000 Private Non-Tax Exempt 216,058 4.960 $213.27 $ 1,057.82 04001010200000 Private Non-Tax Exempt 38,739 0.889 $213.27 $189.66 04001110010000 Private Non-Tax Exempt 429,937 9.870 $213.27 $ 2,104.96 04001110050000 Private Non-Tax Exempt 221,285 5.080 $213.27 $ 1,083.40 04001110080000 Private Non-Tax Exempt 1,950,181 44.770 $213.27 $ 9,548.08 04001110090000 Private Non-Tax Exempt 4,900 0.112 $213.27 $ 23.98 04001110100000 Private Non-Tax Exempt 4,900 0.112 $213.27 $ 23.98 04001110110000 Private Non-Tax Exempt 9,933 0.228 $213.27 $ 48.62 04001110120000 Private Non-Tax Exempt 9,933 0.228 $213.27 $ 48.62 04001110130000 Private Non-Tax Exempt 9,933 0.228 $213.27 $ 48.62 04001110140000 Private Non-Tax Exempt 9,933 0.228 $213.27 $ 48.62 04001110150000 Private Non-Tax Exempt 9,933 0.228 $213.27 $ 48.62 04001110160000 Private Non-Tax Exempt 9,933 0.228 $213.27 $ 48.62 04001110170000 Private Non-Tax Exempt 9,933 0.228 $213.27 $ 48.62 04001110190000 Private Non-Tax Exempt 4,900 0.112 $213.27 $ 23.98 04001110200000 Private Non-Tax Exempt 4,900 0.112 $213.27 $ 23.98 04001110210000 Private Non-Tax Exempt 4,654 0.107 $213.27 $ 22.78 04001110220000 Private Non-Tax Exempt 4,654 0.107 $213.27 $ 22.78 04001110230000 Private Non-Tax Exempt 4,654 0.107 $213.27 $ 22.78 04001110240000 Private Non-Tax Exempt 4,654 0.107 $213.27 $ 22.78 04001110250000 Private Non-Tax Exempt 4,654 0.107 $213.27 $ 22.78 04001110260000 Private Non-Tax Exempt 4,654 0.107 $213.27 $ 22.78 04001110270000 Private Non-Tax Exempt 4,654 0.107 $213.27 $ 22.78 04001110280000 Private Non-Tax Exempt 6,288 0.144 $213.27 $ 30.78 04001110290000 Private Non-Tax Exempt 6,288 0.144 $213.27 $ 30.78 04001110300000 Private Non-Tax Exempt 6,288 0.144 $213.27 $ 30.78 04001110310000 Private Non-Tax Exempt 6,288 0.144 $213.27 $ 30.78 04001110320000 Private Non-Tax Exempt 6,288 0.144 $213.27 $ 30.78 04001110330000 Private Non-Tax Exempt 6,288 0.144 $213.27 $ 30.78 04001110340000 Private Non-Tax Exempt 6,288 0.144 $213.27 $ 30.78 04001110350000 Private Non-Tax Exempt 6,288 0.144 $213.27 $ 30.78 04001110360000 Private Non-Tax Exempt 6,288 0.144 $213.27 $ 30.78 04001110370000 Private Non-Tax Exempt 6,288 0.144 $213.27 $ 30.78 Power Inn Area Property & Business Improvement District 2025 Annual Report 13
04001110380000 Private Non-Tax Exempt 6,288 0.144 $213.27 $ 30.78 04001110390000 Private Non-Tax Exempt 6,288 0.144 $213.27 $ 30.78 04001110400000 Private Non-Tax Exempt 6,288 0.144 $213.27 $ 30.78 04001110410000 Private Non-Tax Exempt 49,169 1.129 $213.27 $240.72 04001110420000 Private Non-Tax Exempt 4,900 0.112 $213.27 $ 23.98 04001110430000 Private Non-Tax Exempt 4,900 0.112 $213.27 $ 23.98 04001210040000 Private Non-Tax Exempt 8,612 0.198 $213.27 $ 42.16 04001210050000 Private Non-Tax Exempt 125,017 2.870 $213.27 $612.08 04001210060000 Private Non-Tax Exempt 198,198 4.550 $213.27 $970.36 04001210150000 Private Non-Tax Exempt 127,631 2.930 $213.27 $624.88 04001210160000 Private Non-Tax Exempt 41,520 0.953 $213.27 $203.28 04001210220000 Private Non-Tax Exempt 336,283 7.720 $213.27 $ 1,646.44 04001210230000 Private Non-Tax Exempt 246,985 5.670 $213.27 $ 1,209.22 04001210240000 Private Non-Tax Exempt 145,926 3.350 $213.27 $714.44 04001210270000 Private Non-Tax Exempt 214,751 4.930 $213.27 $ 1,051.42 04001210280000 Private Non-Tax Exempt 145,055 3.330 $213.27 $710.18 04001210290000 Private Non-Tax Exempt 146,797 3.370 $213.27 $718.70 04001210330000 Private Non-Tax Exempt 166,399 3.820 $213.27 $814.68 04001210340000 Private Non-Tax Exempt 51,401 1.180 $213.27 $251.64 06100100200000 Private Non-Tax Exempt 55,321 1.270 $213.27 $270.84 06100100300000 Private Non-Tax Exempt 346,302 7.950 $213.27 $ 1,695.48 06100100310000 Private Non-Tax Exempt 89,298 2.050 $213.27 $437.20 06100100330000 Private Non-Tax Exempt 2,000,711 45.930 $213.27 $ 9,795.48 06100100380000 Private Non-Tax Exempt 235,224 5.400 $213.27 $ 1,151.64 06100100410000 Private Non-Tax Exempt 470,012 10.790 $213.27 $ 2,301.18 06100100420000 Private Non-Tax Exempt 394,654 9.060 $213.27 $ 1,932.22 06100100430000 Private Non-Tax Exempt 325,829 7.480 $213.27 $ 1,595.26 06100100440000 Private Non-Tax Exempt 416,434 9.560 $213.27 $ 2,038.86 06100100460000 Private Non-Tax Exempt 422,096 9.690 $213.27 $ 2,066.58 06100100470000 Private Non-Tax Exempt 510,088 11.710 $213.27 $ 2,497.38 06100100480000 Private Non-Tax Exempt 442,134 10.150 $213.27 $ 2,164.68 06100210120000 Private Non-Tax Exempt 4,851 0.111 $213.27 $ 23.74 06100210130000 Private Non-Tax Exempt 4,851 0.111 $213.27 $ 23.74 06100210140000 Private Non-Tax Exempt 4,545 0.104 $213.27 $ 22.24 06100210150000 Private Non-Tax Exempt 11,110 0.255 $213.27 $ 54.38 06100210200000 Private Non-Tax Exempt 4,635 0.106 $213.27 $ 22.68 06100210210000 Private Non-Tax Exempt 17,130 0.393 $213.27 $ 83.86 06100210250000 Private Non-Tax Exempt 17,514 0.402 $213.27 $ 85.74 06100210260000 Private Non-Tax Exempt 21,980 0.505 $213.27 $107.60 06100220030000 Private Non-Tax Exempt 9,720 0.223 $213.27 $ 47.58 06100220040000 Private Non-Tax Exempt 4,950 0.114 $213.27 $ 24.22 Power Inn Area Property & Business Improvement District 2025 Annual Report 14
06100220050000 Private Non-Tax Exempt 4,950 0.114 $213.27 $ 24.22 06100220080000 Private Non-Tax Exempt 2,475 0.057 $213.27 $ 12.10 06100220090000 Private Non-Tax Exempt 2,475 0.057 $213.27 $ 12.10 06100220100000 Private Non-Tax Exempt 4,950 0.114 $213.27 $ 24.22 06100220140000 Private Non-Tax Exempt 6,602 0.152 $213.27 $ 32.32 06100220150000 Private Non-Tax Exempt 14,580 0.335 $213.27 $ 71.38 06100220160000 Private Non-Tax Exempt 9,643 0.221 $213.27 $ 47.20 06100220170000 Private Non-Tax Exempt 5,656 0.130 $213.27 $ 27.68 06100230030000 Private Non-Tax Exempt 4,500 0.103 $213.27 $ 22.02 06100230070000 Private Non-Tax Exempt 8,362 0.192 $213.27 $ 40.94 06100230080000 Private Non-Tax Exempt 4,050 0.093 $213.27 $ 19.82 06100230150000 Private Non-Tax Exempt 4,792 0.110 $213.27 $ 23.46 06100230250000 Private Non-Tax Exempt 16,615 0.381 $213.27 $ 81.34 06100230270000 Private Non-Tax Exempt 6,215 0.143 $213.27 $ 30.42 06100230280000 Private Non-Tax Exempt 21,890 0.503 $213.27 $107.16 06100230300000 Private Non-Tax Exempt 9,708 0.223 $213.27 $ 47.52 06100230310000 Private Non-Tax Exempt 28,406 0.652 $213.27 $139.06 06100240010000 Private Non-Tax Exempt 4,774 0.110 $213.27 $ 23.36 06100240020000 Private Non-Tax Exempt 4,860 0.112 $213.27 $ 23.78 06100240030000 Private Non-Tax Exempt 4,860 0.112 $213.27 $ 23.78 06100240040000 Private Non-Tax Exempt 4,860 0.112 $213.27 $ 23.78 06100240050000 Private Non-Tax Exempt 4,860 0.112 $213.27 $ 23.78 06100240060000 Private Non-Tax Exempt 4,950 0.114 $213.27 $ 24.22 06100240070000 Private Non-Tax Exempt 4,950 0.114 $213.27 $ 24.22 06100240080000 Private Non-Tax Exempt 4,950 0.114 $213.27 $ 24.22 06100240090000 Private Non-Tax Exempt 4,950 0.114 $213.27 $ 24.22 06100240110000 Private Tax-Exempt 8,250 0.189 $106.64 $ 20.18 06100240120000 Private Non-Tax Exempt 3,840 0.088 $213.27 $ 18.80 06100240130000 Private Non-Tax Exempt 7,655 0.176 $213.27 $ 37.46 06100240140000 Private Non-Tax Exempt 2,160 0.050 $213.27 $ 10.56 06100240150000 Private Non-Tax Exempt 9,900 0.227 $213.27 $ 48.46 06100240180000 Private Non-Tax Exempt 4,950 0.114 $213.27 $ 24.22 06100240190000 Private Tax-Exempt 5,227 0.120 $106.64 $ 12.78 06100240200000 Private Non-Tax Exempt 4,860 0.112 $213.27 $ 23.78 06100240210000 Private Non-Tax Exempt 4,860 0.112 $213.27 $ 23.78 06100240220000 Private Non-Tax Exempt 4,900 0.112 $213.27 $ 23.98 06100240230000 Private Non-Tax Exempt 9,900 0.227 $213.27 $ 48.46 06100310030000 Private Non-Tax Exempt 10,019 0.230 $213.27 $ 49.04 06100310140000 Private Non-Tax Exempt 39,291 0.902 $213.27 $192.36 06100310150000 Private Non-Tax Exempt 37,118 0.852 $213.27 $181.72 06100310160000 Private Non-Tax Exempt 17,785 0.408 $213.27 $ 87.06 Power Inn Area Property & Business Improvement District 2025 Annual Report 15
06100310170000 Private Non-Tax Exempt 17,590 0.404 $213.27 $ 86.12 06100310180000 Private Non-Tax Exempt 26,408 0.606 $213.27 $129.28 06100310220000 Private Non-Tax Exempt 116,305 2.670 $213.27 $569.42 06100310230000 Private Non-Tax Exempt 108,900 2.500 $213.27 $533.16 06100310240000 Private Non-Tax Exempt 194,278 4.460 $213.27 $951.18 06100310250000 Private Non-Tax Exempt 73,616 1.690 $213.27 $360.42 06100310260000 Private Non-Tax Exempt 15,444 0.355 $213.27 $ 75.60 06100310280000 Private Non-Tax Exempt 15,246 0.350 $213.27 $ 74.64 06100410020000 Private Non-Tax Exempt 94,090 2.160 $213.27 $460.66 06100410030000 Private Non-Tax Exempt 87,556 2.010 $213.27 $428.66 06100410070000 Private Non-Tax Exempt 100,188 2.300 $213.27 $490.52 06100410080000 Private Non-Tax Exempt 13,939 0.320 $213.27 $ 68.24 06100410090000 Private Non-Tax Exempt 101,495 2.330 $213.27 $496.92 06100410110000 Private Non-Tax Exempt 80,586 1.850 $213.27 $394.54 06100410120000 Private Non-Tax Exempt 31,625 0.726 $213.27 $154.82 06100410130000 Private Non-Tax Exempt 105,851 2.430 $213.27 $518.24 06100510060000 Private Non-Tax Exempt 9,720 0.223 $213.27 $ 47.58 06100510070000 Private Non-Tax Exempt 4,860 0.112 $213.27 $ 23.78 06100510110000 Private Non-Tax Exempt 4,792 0.110 $213.27 $ 23.46 06100510260000 Private Non-Tax Exempt 5,227 0.120 $213.27 $ 25.58 06100510270000 Private Non-Tax Exempt 5,388 0.124 $213.27 $ 26.36 06100510290000 Private Non-Tax Exempt 5,227 0.120 $213.27 $ 25.58 06100510320000 Private Non-Tax Exempt 5,474 0.126 $213.27 $ 26.80 06100510330000 Private Non-Tax Exempt 5,491 0.126 $213.27 $ 26.88 06100510360000 Private Non-Tax Exempt 11,761 0.270 $213.27 $ 57.58 06100510370000 Private Non-Tax Exempt 13,635 0.313 $213.27 $ 66.74 06100510380000 Private Non-Tax Exempt 10,156 0.233 $213.27 $ 49.72 06100510390000 Private Non-Tax Exempt 25,198 0.578 $213.27 $123.36 06100510400000 Private Non-Tax Exempt 16,227 0.373 $213.27 $ 79.44 06100510420000 Private Non-Tax Exempt 28,357 0.651 $213.27 $138.82 06100510430000 Private Non-Tax Exempt 9,900 0.227 $213.27 $ 48.46 06100520030000 Private Non-Tax Exempt 5,040 0.116 $213.27 $ 24.66 06100520040000 Private Non-Tax Exempt 5,227 0.120 $213.27 $ 25.58 06100520070000 Private Non-Tax Exempt 5,227 0.120 $213.27 $ 25.58 06100520080000 Private Non-Tax Exempt 5,227 0.120 $213.27 $ 25.58 06100520090000 Private Non-Tax Exempt 5,227 0.120 $213.27 $ 25.58 06100520100000 Private Non-Tax Exempt 5,040 0.116 $213.27 $ 24.66 06100520120000 Private Non-Tax Exempt 5,227 0.120 $213.27 $ 25.58 06100520130000 Private Non-Tax Exempt 5,227 0.120 $213.27 $ 25.58 06100520220000 Private Non-Tax Exempt 5,040 0.116 $213.27 $ 24.66 06100520230000 Private Non-Tax Exempt 4,635 0.106 $213.27 $ 22.68 Power Inn Area Property & Business Improvement District 2025 Annual Report 16
06100520300000 Private Non-Tax Exempt 6,098 0.140 $213.27 $ 29.84 06100520310000 Private Non-Tax Exempt 28,245 0.648 $213.27 $138.28 06100520320000 Private Non-Tax Exempt 9,900 0.227 $213.27 $ 48.46 06100520330000 Private Non-Tax Exempt 9,270 0.213 $213.27 $ 45.38 06100520340000 Private Non-Tax Exempt 8,706 0.200 $213.27 $ 42.62 06100520350000 Private Non-Tax Exempt 12,063 0.277 $213.27 $ 59.06 06100520360000 Private Non-Tax Exempt 9,990 0.229 $213.27 $ 48.90 06100530010000 Private Non-Tax Exempt 6,098 0.140 $213.27 $ 29.84 06100530020000 Private Non-Tax Exempt 5,227 0.120 $213.27 $ 25.58 06100530050000 Private Non-Tax Exempt 5,227 0.120 $213.27 $ 25.58 06100530060000 Private Non-Tax Exempt 5,227 0.120 $213.27 $ 25.58 06100530200000 Private Non-Tax Exempt 5,040 0.116 $213.27 $ 24.66 06100530210000 Private Non-Tax Exempt 5,040 0.116 $213.27 $ 24.66 06100530220000 Private Non-Tax Exempt 5,040 0.116 $213.27 $ 24.66 06100530230000 Private Non-Tax Exempt 5,040 0.116 $213.27 $ 24.66 06100530240000 Private Non-Tax Exempt 5,040 0.116 $213.27 $ 24.66 06100530250000 Private Non-Tax Exempt 5,040 0.116 $213.27 $ 24.66 06100530260000 Private Non-Tax Exempt 5,040 0.116 $213.27 $ 24.66 06100530270000 Private Non-Tax Exempt 7,207 0.165 $213.27 $ 35.28 06100530290000 Private Non-Tax Exempt 22,874 0.525 $213.27 $111.98 06100530300000 Private Non-Tax Exempt 10,080 0.231 $213.27 $ 49.34 06100530310000 Private Non-Tax Exempt 10,080 0.231 $213.27 $ 49.34 06100610030001 Private Non-Tax Exempt 7,626 0.175 $213.27 $ 37.32 06100610030002 Private Non-Tax Exempt 7,626 0.175 $213.27 $ 37.32 06100610030003 Private Non-Tax Exempt 7,626 0.175 $213.27 $ 37.32 06100610030004 Private Non-Tax Exempt 7,626 0.175 $213.27 $ 37.32 06100610030005 Private Non-Tax Exempt 7,626 0.175 $213.27 $ 37.32 06100610030006 Private Non-Tax Exempt 7,626 0.175 $213.27 $ 37.32 06100610030007 Private Non-Tax Exempt 7,626 0.175 $213.27 $ 37.32 06100610030008 Private Non-Tax Exempt 7,626 0.175 $213.27 $ 37.32 06100610030009 Private Non-Tax Exempt 7,626 0.175 $213.27 $ 37.32 06100610030010 Private Non-Tax Exempt 7,626 0.175 $213.27 $ 37.32 06100610250000 Private Non-Tax Exempt 35,719 0.820 $213.27 $174.88 06100610320000 Private Non-Tax Exempt 116,741 2.680 $213.27 $571.56 06100610330000 Private Non-Tax Exempt 33,958 0.780 $213.27 $166.24 06100610390000 Private Non-Tax Exempt 133,729 3.070 $213.27 $654.72 06100610420000 Private Non-Tax Exempt 75,794 1.740 $213.27 $371.08 06100610430000 Private Non-Tax Exempt 129,809 2.980 $213.27 $635.54 06100610440000 Private Non-Tax Exempt 142,441 3.270 $213.27 $697.38 06100610450000 Private Non-Tax Exempt 137,214 3.150 $213.27 $671.80 06100610460000 Private Non-Tax Exempt 40,486 0.929 $213.27 $198.20 Power Inn Area Property & Business Improvement District 2025 Annual Report 17
06100610470000 Private Non-Tax Exempt 34,532 0.793 $213.27 $169.06 06100610480000 Private Non-Tax Exempt 60,984 1.400 $213.27 $298.56 06100610490000 Private Non-Tax Exempt 50,965 1.170 $213.27 $249.52 06100610500000 Private Non-Tax Exempt 23,348 0.536 $213.27 $114.30 06100710090000 Private Non-Tax Exempt 97,574 2.240 $213.27 $477.72 06100710100000 Private Non-Tax Exempt 102,366 2.350 $213.27 $501.18 06100710140000 Private Non-Tax Exempt 104,980 2.410 $213.27 $513.98 06100710170000 Private Non-Tax Exempt 59,677 1.370 $213.27 $292.16 06100710200000 Private Non-Tax Exempt 96,703 2.220 $213.27 $473.44 06100710220000 Private Non-Tax Exempt 116,741 2.680 $213.27 $571.56 06100710230000 Private Non-Tax Exempt 73,616 1.690 $213.27 $360.42 06100710240000 Private Non-Tax Exempt 82,328 1.890 $213.27 $403.06 06100710250000 Private Non-Tax Exempt 46,609 1.070 $213.27 $228.18 06100710260000 Private Non-Tax Exempt 43,996 1.010 $213.27 $215.40 06100710280000 Private Non-Tax Exempt 49,223 1.130 $213.27 $240.98 06100710290000 Private Non-Tax Exempt 43,560 1.000 $213.27 $213.26 06100710300000 Private Non-Tax Exempt 41,643 0.956 $213.27 $203.88 06100710310000 Private Non-Tax Exempt 35,196 0.808 $213.27 $172.30 06100810010000 Private Non-Tax Exempt 6,353 0.146 $213.27 $ 31.10 06100810020000 Private Non-Tax Exempt 4,950 0.114 $213.27 $ 24.22 06100810030000 Private Non-Tax Exempt 4,950 0.114 $213.27 $ 24.22 06100810040000 Private Non-Tax Exempt 5,040 0.116 $213.27 $ 24.66 06100810050000 Private Non-Tax Exempt 5,040 0.116 $213.27 $ 24.66 06100810060000 Private Non-Tax Exempt 4,950 0.114 $213.27 $ 24.22 06100810070000 Private Non-Tax Exempt 4,950 0.114 $213.27 $ 24.22 06100810100000 Private Non-Tax Exempt 5,227 0.120 $213.27 $ 25.58 06100810180000 Private Non-Tax Exempt 4,950 0.114 $213.27 $ 24.22 06100810190000 Private Non-Tax Exempt 4,950 0.114 $213.27 $ 24.22 06100810200000 Private Non-Tax Exempt 5,040 0.116 $213.27 $ 24.66 06100810210000 Private Non-Tax Exempt 5,040 0.116 $213.27 $ 24.66 06100810220000 Private Non-Tax Exempt 4,950 0.114 $213.27 $ 24.22 06100810230000 Private Non-Tax Exempt 8,184 0.188 $213.27 $ 40.06 06100810250000 Private Non-Tax Exempt 10,080 0.231 $213.27 $ 49.34 06100810260000 Private Non-Tax Exempt 7,754 0.178 $213.27 $ 37.96 06100820140000 Private Non-Tax Exempt 49,223 1.130 $213.27 $240.98 06100830020000 Private Non-Tax Exempt 4,792 0.110 $213.27 $ 23.46 06100830030000 Private Non-Tax Exempt 4,927 0.113 $213.27 $ 24.12 06100830040000 Private Non-Tax Exempt 4,927 0.113 $213.27 $ 24.12 06100830050000 Private Non-Tax Exempt 4,792 0.110 $213.27 $ 23.46 06100830060000 Private Non-Tax Exempt 4,792 0.110 $213.27 $ 23.46 06100830070000 Private Non-Tax Exempt 4,792 0.110 $213.27 $ 23.46 Power Inn Area Property & Business Improvement District 2025 Annual Report 18
06100830080000 Private Non-Tax Exempt 5,227 0.120 $213.27 $ 25.58 06100830090000 Private Non-Tax Exempt 5,227 0.120 $213.27 $ 25.58 06100830100000 Private Non-Tax Exempt 2,650 0.061 $213.27 $ 12.96 06100830110000 Private Non-Tax Exempt 2,614 0.060 $213.27 $ 12.78 06100830120000 Private Non-Tax Exempt 3,602 0.083 $213.27 $ 17.62 06100830130000 Private Non-Tax Exempt 4,792 0.110 $213.27 $ 23.46 06100830140000 Private Non-Tax Exempt 4,792 0.110 $213.27 $ 23.46 06100830150000 Private Non-Tax Exempt 4,792 0.110 $213.27 $ 23.46 06100830160000 Private Non-Tax Exempt 4,792 0.110 $213.27 $ 23.46 06100830170000 Private Non-Tax Exempt 4,927 0.113 $213.27 $ 24.12 06100830180000 Private Non-Tax Exempt 4,927 0.113 $213.27 $ 24.12 06100910040000 Private Non-Tax Exempt 4,115 0.094 $213.27 $ 20.14 06100910070000 Private Non-Tax Exempt 34,110 0.783 $213.27 $167.00 06100910100000 Private Non-Tax Exempt 108,029 2.480 $213.27 $528.90 06100910150000 Private Non-Tax Exempt 110,642 2.540 $213.27 $541.70 06100910180000 Private Non-Tax Exempt 94,090 2.160 $213.27 $460.66 06100910190000 Private Non-Tax Exempt 20,303 0.466 $213.27 $ 99.40 06100910220000 Private Non-Tax Exempt 131,987 3.030 $213.27 $646.20 06100910230000 Private Non-Tax Exempt 109,771 2.520 $213.27 $537.42 06101000030000 Private Non-Tax Exempt 27,612 0.634 $213.27 $135.18 06101000060000 Private Non-Tax Exempt 4,360 0.100 $213.27 $ 21.34 06101000120000 Private Non-Tax Exempt 23,087 0.530 $213.27 $113.02 06101000130000 Private Non-Tax Exempt 64,904 1.490 $213.27 $317.76 06101000150000 Private Non-Tax Exempt 6,534 0.150 $213.27 $ 31.98 06101000180000 Private Non-Tax Exempt 20,800 0.478 $213.27 $101.82 06101000190000 Private Non-Tax Exempt 11,200 0.257 $213.27 $ 54.82 06101000200000 Private Non-Tax Exempt 14,700 0.337 $213.27 $ 71.96 06101000210000 Private Non-Tax Exempt 27,300 0.627 $213.27 $133.66 06101000290000 Private Non-Tax Exempt 83,200 1.910 $213.27 $407.34 06101000310000 Private Non-Tax Exempt 39,770 0.913 $213.27 $194.70 06101000320000 Private Non-Tax Exempt 91,040 2.090 $213.27 $445.72 06101000330000 Private Non-Tax Exempt 42,558 0.977 $213.27 $208.36 06101000340000 Private Non-Tax Exempt 54,450 1.250 $213.27 $266.58 06101000350000 Private Non-Tax Exempt 41,164 0.945 $213.27 $201.52 06101000360000 Private Non-Tax Exempt 66,211 1.520 $213.27 $324.16 06101110070000 Private Non-Tax Exempt 2,704 0.062 $213.27 $ 13.22 06101110120000 Private Non-Tax Exempt 4,792 0.110 $213.27 $ 23.46 06101110140000 Private Non-Tax Exempt 17,298 0.397 $213.27 $ 84.68 06101110150000 Private Non-Tax Exempt 9,853 0.226 $213.27 $ 48.24 06101110160000 Private Non-Tax Exempt 19,526 0.448 $213.27 $ 95.58 06101110170000 Private Non-Tax Exempt 10,968 0.252 $213.27 $ 53.68 Power Inn Area Property & Business Improvement District 2025 Annual Report 19
06101130010000 Private Non-Tax Exempt 15,246 0.350 $213.27 $ 74.64 06101130020000 Private Non-Tax Exempt 5,827 0.134 $213.27 $ 28.52 06101130030000 Private Non-Tax Exempt 5,827 0.134 $213.27 $ 28.52 06101130040000 Private Non-Tax Exempt 2,704 0.062 $213.27 $ 13.22 06101130050000 Private Non-Tax Exempt 11,574 0.266 $213.27 $ 56.66 06101130060000 Private Non-Tax Exempt 4,837 0.111 $213.27 $ 23.68 06101130070000 Private Non-Tax Exempt 4,927 0.113 $213.27 $ 24.12 06101130080000 Private Non-Tax Exempt 4,927 0.113 $213.27 $ 24.12 06101130090000 Private Non-Tax Exempt 4,927 0.113 $213.27 $ 24.12 06101130100000 Private Non-Tax Exempt 2,600 0.060 $213.27 $ 12.72 06101130110000 Private Non-Tax Exempt 14,913 0.342 $213.27 $ 73.00 06101130120000 Private Non-Tax Exempt 5,827 0.134 $213.27 $ 28.52 06101130130000 Private Non-Tax Exempt 5,827 0.134 $213.27 $ 28.52 06101130140000 Private Non-Tax Exempt 8,577 0.197 $213.27 $ 41.98 06101210010000 Private Non-Tax Exempt 207,781 4.770 $213.27 $ 1,017.28 06101210020000 Private Non-Tax Exempt 409,028 9.390 $213.27 $ 2,002.60 06101210030000 Private Non-Tax Exempt 175,547 4.030 $213.27 $859.46 06101210040000 Private Non-Tax Exempt 6,745 0.155 $213.27 $ 33.02 06101310010000 Private Non-Tax Exempt 204,296 4.690 $213.27 $ 1,000.22 06101310020000 Private Non-Tax Exempt 409,900 9.410 $213.27 $ 2,006.86 06101310030000 Private Non-Tax Exempt 97,574 2.240 $213.27 $477.72 06101310040000 Private Non-Tax Exempt 97,574 2.240 $213.27 $477.72 06101400300000 Private Non-Tax Exempt 65,340 1.500 $213.27 $319.90 06101400370000 Private Non-Tax Exempt 516,186 11.850 $213.27 $ 2,527.24 06101400460000 Private Non-Tax Exempt 91,040 2.090 $213.27 $445.72 06101400470000 Private Non-Tax Exempt 87,120 2.000 $213.27 $426.54 06101400540000 Private Non-Tax Exempt 108,029 2.480 $213.27 $528.90 06101400550000 Private Non-Tax Exempt 110,642 2.540 $213.27 $541.70 06101400560000 Private Non-Tax Exempt 90,169 2.070 $213.27 $441.46 06101400570000 Private Non-Tax Exempt 94,090 2.160 $213.27 $460.66 06101400580000 Private Non-Tax Exempt 37,900 0.870 $213.27 $185.54 06101400590000 Private Non-Tax Exempt 38,330 0.880 $213.27 $187.66 06101400600000 Private Non-Tax Exempt 35,280 0.810 $213.27 $172.72 06101400610000 Private Non-Tax Exempt 34,850 0.800 $213.27 $170.62 06101400710000 Private Non-Tax Exempt 1,182,654 27.150 $213.27 $ 5,790.28 06101400740000 Private Non-Tax Exempt 186,001 4.270 $213.27 $910.66 06101400770000 Private Non-Tax Exempt 121,968 2.800 $213.27 $597.14 06101400850000 Private Non-Tax Exempt 88,427 2.030 $213.27 $432.92 06101400860000 Private Non-Tax Exempt 646,430 14.840 $213.27 $ 3,164.92 06101400910000 Private Non-Tax Exempt 359,806 8.260 $213.27 $ 1,761.60 06101400920000 Private Non-Tax Exempt 551,470 12.660 $213.27 $ 2,700.00 Power Inn Area Property & Business Improvement District 2025 Annual Report 20
06101500490000 Private Non-Tax Exempt 273,121 6.270 $213.27 $ 1,337.20 06101500540000 Private Non-Tax Exempt 273,121 6.270 $213.27 $ 1,337.20 06101500550000 Private Non-Tax Exempt 243,500 5.590 $213.27 $ 1,192.16 06101500570000 Private Non-Tax Exempt 168,577 3.870 $213.27 $825.34 06101500580000 Private Non-Tax Exempt 561,488 12.890 $213.27 $ 2,749.04 06101500590000 Private Non-Tax Exempt 626,393 14.380 $213.27 $ 3,066.82 06101620040000 Private Non-Tax Exempt 450,410 10.340 $213.27 $ 2,205.20 06101620060000 Private Non-Tax Exempt 98,010 2.250 $213.27 $479.84 06101620070000 Private Non-Tax Exempt 98,010 2.250 $213.27 $479.84 06101630040000 Private Non-Tax Exempt 112,385 2.580 $213.27 $550.22 06101630070000 Private Non-Tax Exempt 250,470 5.750 $213.27 $ 1,226.30 06101630130000 Private Non-Tax Exempt 47,916 1.100 $213.27 $234.58 06101630160000 Private Non-Tax Exempt 173,369 3.980 $213.27 $848.80 06101630210000 Private Non-Tax Exempt 120,661 2.770 $213.27 $590.74 06101640070000 Private Non-Tax Exempt 56,192 1.290 $213.27 $275.10 06101640140000 Private Tax-Exempt 21,780 0.500 $106.64 $ 53.32 06101640150000 Private Non-Tax Exempt 204,296 4.690 $213.27 $ 1,000.22 06101640160000 Private Non-Tax Exempt 238,273 5.470 $213.27 $ 1,166.58 06101640170000 Private Non-Tax Exempt 32,787 0.753 $213.27 $160.52 06101640180000 Private Non-Tax Exempt 64,904 1.490 $213.27 $317.76 06101640190000 Private Non-Tax Exempt 156,380 3.590 $213.27 $765.62 06101640200000 Private Non-Tax Exempt 72,745 1.670 $213.27 $356.14 06101640260000 Private Non-Tax Exempt 222,156 5.100 $213.27 $ 1,087.66 06101640270000 Private Non-Tax Exempt 383,764 8.810 $213.27 $ 1,878.90 06101710050000 Private Non-Tax Exempt 69,696 1.600 $213.27 $341.22 06101710070000 Private Non-Tax Exempt 90,169 2.070 $213.27 $441.46 06101710080000 Private Non-Tax Exempt 56,192 1.290 $213.27 $275.10 06101710090000 Private Non-Tax Exempt 22,500 0.517 $213.27 $110.16 06101710120000 Private Non-Tax Exempt 56,192 1.290 $213.27 $275.10 06101720020000 Private Non-Tax Exempt 627,700 14.410 $213.27 $ 3,073.22 06101720030000 Private Non-Tax Exempt 264,409 6.070 $213.27 $ 1,294.54 06101730040000 Private Non-Tax Exempt 20,495 0.471 $213.27 $100.34 06101730080000 Private Non-Tax Exempt 16,420 0.377 $213.27 $ 80.38 06101730100000 Private Non-Tax Exempt 5,696 0.131 $213.27 $ 27.88 06101730110000 Private Non-Tax Exempt 7,841 0.180 $213.27 $ 38.38 06101730120000 Private Non-Tax Exempt 34,211 0.785 $213.27 $167.48 06101730180000 Private Non-Tax Exempt 125,453 2.880 $213.27 $614.20 06101730210000 Private Non-Tax Exempt 42,297 0.971 $213.27 $207.08 06101730240000 Private Non-Tax Exempt 59,677 1.370 $213.27 $292.16 06101730250000 Private Non-Tax Exempt 41,904 0.962 $213.27 $205.16 06101730260000 Private Non-Tax Exempt 47,916 1.100 $213.27 $234.58 Power Inn Area Property & Business Improvement District 2025 Annual Report 21
06101730270000 Private Non-Tax Exempt 23,276 0.534 $213.27 $113.94 06101730280000 Private Non-Tax Exempt 824,155 18.920 $213.27 $ 4,035.06 06101730300000 Private Non-Tax Exempt 63,598 1.460 $213.27 $311.36 06101730310000 Private Non-Tax Exempt 32,296 0.741 $213.27 $158.12 06101730320000 Private Non-Tax Exempt 39,423 0.905 $213.27 $193.00 06101730330000 Private Non-Tax Exempt 34,127 0.783 $213.27 $167.08 06101730340000 Private Non-Tax Exempt 25,553 0.587 $213.27 $125.10 06101730350000 Private Non-Tax Exempt 31,994 0.734 $213.27 $156.64 06101730360000 Private Non-Tax Exempt 40,517 0.930 $213.27 $198.36 06101730370000 Private Non-Tax Exempt 201,247 4.620 $213.27 $985.30 06101800190000 Private Non-Tax Exempt 121,532 2.790 $213.27 $595.02 06101800300000 Private Non-Tax Exempt 690,862 15.860 $213.27 $ 3,382.46 06101800380000 Private Non-Tax Exempt 76,666 1.760 $213.27 $375.34 06101800430000 Private Non-Tax Exempt 381,150 8.750 $213.27 $ 1,866.10 06101800440000 Private Non-Tax Exempt 18,009 0.413 $213.27 $ 88.16 06101910010000 Private Non-Tax Exempt 30,607 0.703 $213.27 $149.84 06101910020000 Private Non-Tax Exempt 27,742 0.637 $213.27 $135.82 06101910150000 Private Non-Tax Exempt 13,200 0.303 $213.27 $ 64.62 06101910160000 Private Non-Tax Exempt 46,174 1.060 $213.27 $226.06 06101910170000 Private Non-Tax Exempt 53,579 1.230 $213.27 $262.32 06101920080000 Private Non-Tax Exempt 42,896 0.985 $213.27 $210.00 06101920090000 Private Non-Tax Exempt 39,111 0.898 $213.27 $191.48 06101920100000 Private Non-Tax Exempt 42,896 0.985 $213.27 $210.00 06101920110000 Private Non-Tax Exempt 39,111 0.898 $213.27 $191.48 06101920120000 Private Non-Tax Exempt 42,896 0.985 $213.27 $210.00 06101920130000 Private Non-Tax Exempt 59,677 1.370 $213.27 $292.16 06101930080000 Private Non-Tax Exempt 145,926 3.350 $213.27 $714.44 06102000010000 Private Non-Tax Exempt 98,881 2.270 $213.27 $484.12 06102000020000 Private Non-Tax Exempt 82,328 1.890 $213.27 $403.06 06102000030000 Private Non-Tax Exempt 82,328 1.890 $213.27 $403.06 06102000040000 Private Non-Tax Exempt 82,328 1.890 $213.27 $403.06 06102000050000 Private Non-Tax Exempt 31,798 0.730 $213.27 $155.68 06102000090000 Private Non-Tax Exempt 109,336 2.510 $213.27 $535.30 06102000100000 Private Non-Tax Exempt 138,085 3.170 $213.27 $676.06 06102100010000 Private Non-Tax Exempt 41,164 0.945 $213.27 $201.52 06102100020000 Private Non-Tax Exempt 48,787 1.120 $213.27 $238.86 06102100030000 Private Non-Tax Exempt 60,113 1.380 $213.27 $294.30 06102100090000 Private Non-Tax Exempt 72,745 1.670 $213.27 $356.14 06102100100000 Private Non-Tax Exempt 72,745 1.670 $213.27 $356.14 06102100110000 Private Non-Tax Exempt 72,745 1.670 $213.27 $356.14 06102100130000 Private Non-Tax Exempt 133,294 3.060 $213.27 $652.60 Power Inn Area Property & Business Improvement District 2025 Annual Report 22
06102100140000 Private Non-Tax Exempt 73,616 1.690 $213.27 $360.42 06102100150000 Private Non-Tax Exempt 73,616 1.690 $213.27 $360.42 06102100160000 Private Non-Tax Exempt 73,181 1.680 $213.27 $358.28 06102100170000 Private Non-Tax Exempt 81,457 1.870 $213.27 $398.80 06102100190000 Private Non-Tax Exempt 170,755 3.920 $213.27 $836.00 06102100200000 Private Non-Tax Exempt 92,347 2.120 $213.27 $452.12 06102100210000 Private Non-Tax Exempt 204,296 4.690 $213.27 $ 1,000.22 06102100240001 Private Non-Tax Exempt 17,631 0.405 $213.27 $ 86.32 06102100240002 Private Non-Tax Exempt 17,631 0.405 $213.27 $ 86.32 06102100240003 Private Non-Tax Exempt 17,631 0.405 $213.27 $ 86.32 06102100240004 Private Non-Tax Exempt 17,631 0.405 $213.27 $ 86.32 06102100240005 Private Non-Tax Exempt 17,631 0.405 $213.27 $ 86.32 06102100240006 Private Non-Tax Exempt 17,631 0.405 $213.27 $ 86.32 06102100240007 Private Non-Tax Exempt 17,631 0.405 $213.27 $ 86.32 06102100240008 Private Non-Tax Exempt 17,631 0.405 $213.27 $ 86.32 06102100240009 Private Non-Tax Exempt 17,631 0.405 $213.27 $ 86.32 06102100240010 Private Non-Tax Exempt 17,631 0.405 $213.27 $ 86.32 06102200020000 Private Non-Tax Exempt 9,510 0.218 $213.27 $ 46.56 06102200030000 Private Non-Tax Exempt 14,340 0.329 $213.27 $ 70.20 06102200040000 Private Non-Tax Exempt 14,340 0.329 $213.27 $ 70.20 06102200050000 Private Non-Tax Exempt 4,740 0.109 $213.27 $ 23.20 06102200060000 Private Non-Tax Exempt 4,710 0.108 $213.27 $ 23.06 06102200070000 Private Non-Tax Exempt 81,021 1.860 $213.27 $396.66 06102300010000 Private Non-Tax Exempt 82,764 1.900 $213.27 $405.20 06102300020000 Private Non-Tax Exempt 59,677 1.370 $213.27 $292.16 06102300080000 Private Non-Tax Exempt 259,182 5.950 $213.27 $ 1,268.94 06102300120000 Private Non-Tax Exempt 6,000 0.138 $213.27 $ 29.36 06102300130000 Private Non-Tax Exempt 1,590,375 36.510 $213.27 $ 7,786.48 06102400010000 Private Non-Tax Exempt 95,396 2.190 $213.27 $467.04 06102400020000 Private Non-Tax Exempt 24,001 0.551 $213.27 $117.50 06200100080000 Private Non-Tax Exempt 40,480 0.929 $213.27 $198.18 06200100130000 Private Non-Tax Exempt 69,260 1.590 $213.27 $339.08 06200100240000 Private Tax-Exempt 217,800 5.000 $106.64 $533.20 06200100250000 Private Tax-Exempt 999,702 22.950 $106.64 $ 2,447.38 06200100300000 Private Non-Tax Exempt 32,448 0.745 $213.27 $158.86 06200100320000 Private Non-Tax Exempt 145,490 3.340 $213.27 $712.30 06200100330000 Private Non-Tax Exempt 209,959 4.820 $213.27 $ 1,027.96 06200100340000 Private Non-Tax Exempt 1,865,239 42.820 $213.27 $ 9,132.22 06200100370000 City of Sacramento 878,605 20.170 $135.70 $ 2,737.06 06200100380000 Private Non-Tax Exempt 2,100,028 48.210 $213.27 $10,281.74 06200100400000 Private Non-Tax Exempt 9,231,235 211.920 $213.27 $45,196.16 Power Inn Area Property & Business Improvement District 2025 Annual Report 23
06200100420000 Private Non-Tax Exempt 1,996,354 45.830 $213.27 $ 9,774.16 06200200200000 Private Non-Tax Exempt 43,560 1.000 $213.27 $213.26 06200200210000 Private Non-Tax Exempt 21,780 0.500 $213.27 $106.62 06200200220000 Private Non-Tax Exempt 43,560 1.000 $213.27 $213.26 06200200230000 Private Non-Tax Exempt 17,424 0.400 $213.27 $ 85.30 06200200250000 Private Non-Tax Exempt 17,424 0.400 $213.27 $ 85.30 06200200790000 Private Non-Tax Exempt 180,774 4.150 $213.27 $885.06 06200200800000 Private Non-Tax Exempt 22,200 0.510 $213.27 $108.68 06200200870000 Private Non-Tax Exempt 148,104 3.400 $213.27 $725.10 06200200880000 Private Non-Tax Exempt 111,078 2.550 $213.27 $543.82 06200200890000 City of Sacramento 33,308 0.765 $135.70 $103.76 06200200910000 Private Non-Tax Exempt 44,431 1.020 $213.27 $217.52 06200200930000 Private Non-Tax Exempt 47,480 1.090 $213.27 $232.46 06200200940000 Private Non-Tax Exempt 84,071 1.930 $213.27 $411.60 06200430010000 Private Non-Tax Exempt 255,697 5.870 $213.27 $ 1,251.88 06200440030000 Private Non-Tax Exempt 105,851 2.430 $213.27 $518.24 06200440040000 Private Non-Tax Exempt 90,169 2.070 $213.27 $441.46 06200500120000 Private Non-Tax Exempt 274,428 6.300 $213.27 $ 1,343.60 06200500190000 Private Non-Tax Exempt 17,500 0.402 $213.27 $ 85.68 06200500360000 Private Non-Tax Exempt 37,875 0.869 $213.27 $185.42 06200500480000 Private Non-Tax Exempt 130,680 3.000 $213.27 $639.80 06200500590000 Private Non-Tax Exempt 703,058 16.140 $213.27 $ 3,442.16 06200500660000 Private Non-Tax Exempt 948,737 21.780 $213.27 $ 4,645.02 06200500690000 Private Non-Tax Exempt 156,380 3.590 $213.27 $765.62 06200500700000 Private Non-Tax Exempt 135,472 3.110 $213.27 $663.26 06200500710000 Private Non-Tax Exempt 144,184 3.310 $213.27 $705.92 06200500720000 Private Non-Tax Exempt 73,616 1.690 $213.27 $360.42 06200500730000 Private Non-Tax Exempt 73,181 1.680 $213.27 $358.28 06200500740000 Private Non-Tax Exempt 126,760 2.910 $213.27 $620.60 06200500750000 Private Non-Tax Exempt 161,608 3.710 $213.27 $791.22 06200500760000 Private Tax-Exempt 835,481 19.180 $106.64 $ 2,045.34 06200500810000 Private Non-Tax Exempt 162,043 3.720 $213.27 $793.36 06200500820000 Private Non-Tax Exempt 170,319 3.910 $213.27 $833.88 06200600440000 Private Non-Tax Exempt 16,213 0.372 $213.27 $ 79.36 06200600480000 Private Non-Tax Exempt 119,790 2.750 $213.27 $586.48 06200600610000 Private Non-Tax Exempt 119,790 2.750 $213.27 $586.48 06200600640000 Private Non-Tax Exempt 82,764 1.900 $213.27 $405.20 06200600700000 Private Non-Tax Exempt 3,485 0.080 $213.27 $ 17.06 06200600790000 Private Non-Tax Exempt 10,000 0.230 $213.27 $ 48.96 06200600820000 Private Non-Tax Exempt 141,134 3.240 $213.27 $690.98 06200600880000 Private Non-Tax Exempt 736,164 16.900 $213.27 $ 3,604.26 Power Inn Area Property & Business Improvement District 2025 Annual Report 24
06200600920000 Private Non-Tax Exempt 262,231 6.020 $213.27 $ 1,283.88 06200600930000 Private Non-Tax Exempt 508,781 11.680 $213.27 $ 2,490.98 06200600940000 Private Non-Tax Exempt 127,195 2.920 $213.27 $622.74 06200600950000 Private Non-Tax Exempt 10,367 0.238 $213.27 $ 50.74 06200600980000 Private Non-Tax Exempt 314,068 7.210 $213.27 $ 1,537.66 06200600990000 Private Non-Tax Exempt 131,987 3.030 $213.27 $646.20 06200601030000 Private Non-Tax Exempt 162,479 3.730 $213.27 $795.48 06200601040000 Private Non-Tax Exempt 246,550 5.660 $213.27 $ 1,207.10 06200601210000 Private Non-Tax Exempt 421,661 9.680 $213.27 $ 2,064.44 06200601220000 Private Non-Tax Exempt 330,620 7.590 $213.27 $ 1,618.70 06200700040000 Private Non-Tax Exempt 29,984 0.688 $213.27 $146.80 06200700050000 Private Non-Tax Exempt 29,984 0.688 $213.27 $146.80 06200700060000 Private Non-Tax Exempt 29,984 0.688 $213.27 $146.80 06200700070000 Private Non-Tax Exempt 29,984 0.688 $213.27 $146.80 06200700080000 Private Non-Tax Exempt 29,984 0.688 $213.27 $146.80 06200700090000 Private Non-Tax Exempt 29,984 0.688 $213.27 $146.80 06200700100000 Private Non-Tax Exempt 29,984 0.688 $213.27 $146.80 06200700180000 Private Non-Tax Exempt 30,006 0.689 $213.27 $146.90 06200700190000 Private Non-Tax Exempt 30,003 0.689 $213.27 $146.88 06200700200000 Private Non-Tax Exempt 30,000 0.689 $213.27 $146.88 06200700210000 Private Non-Tax Exempt 29,997 0.689 $213.27 $146.86 06200700220000 Private Non-Tax Exempt 29,994 0.689 $213.27 $146.84 06200700250000 Private Non-Tax Exempt 112,385 2.580 $213.27 $550.22 06200700260000 Private Non-Tax Exempt 84,506 1.940 $213.27 $413.74 06200700280000 Private Non-Tax Exempt 32,844 0.754 $213.27 $160.80 06200700290000 Private Non-Tax Exempt 36,577 0.840 $213.27 $179.08 06200700300000 Private Non-Tax Exempt 90,169 2.070 $213.27 $441.46 06200800060000 Private Non-Tax Exempt 47,916 1.100 $213.27 $234.58 06200800100000 Private Non-Tax Exempt 130,680 3.000 $213.27 $639.80 06200800220000 Private Non-Tax Exempt 283,140 6.500 $213.27 $ 1,386.24 06200800240000 Private Non-Tax Exempt 16,256 0.373 $213.27 $ 79.58 06200800250000 Private Non-Tax Exempt 16,256 0.373 $213.27 $ 79.58 06200800290000 Private Non-Tax Exempt 101,930 2.340 $213.27 $499.04 06200800300000 Private Non-Tax Exempt 210,395 4.830 $213.27 $ 1,030.08 06200800320000 Private Non-Tax Exempt 98,010 2.250 $213.27 $479.84 06200800330000 Private Non-Tax Exempt 71,438 1.640 $213.27 $349.76 06200800340000 Private Non-Tax Exempt 77,537 1.780 $213.27 $379.62 06200800350000 Private Non-Tax Exempt 81,457 1.870 $213.27 $398.80 06200800360000 Private Non-Tax Exempt 129,373 2.970 $213.27 $633.40 06200800370000 Private Non-Tax Exempt 169,448 3.890 $213.27 $829.60 06200800380000 Private Non-Tax Exempt 108,464 2.490 $213.27 $531.04 Power Inn Area Property & Business Improvement District 2025 Annual Report 25
06200800400000 Private Non-Tax Exempt 153,331 3.520 $213.27 $750.70 06200800410000 Private Non-Tax Exempt 226,948 5.210 $213.27 $ 1,111.12 06200800420000 Private Non-Tax Exempt 141,570 3.250 $213.27 $693.12 06200800510000 Private Non-Tax Exempt 337,590 7.750 $213.27 $ 1,652.84 06200800560000 Private Non-Tax Exempt 79,715 1.830 $213.27 $390.28 06200800570000 Private Non-Tax Exempt 49,658 1.140 $213.27 $243.12 06200800600000 Private Non-Tax Exempt 98,881 2.270 $213.27 $484.12 06200800610000 Private Non-Tax Exempt 98,010 2.250 $213.27 $479.84 06200800630000 Private Non-Tax Exempt 68,389 1.570 $213.27 $334.82 06200800640000 Private Non-Tax Exempt 78,408 1.800 $213.27 $383.88 06200800660000 Private Non-Tax Exempt 108,900 2.500 $213.27 $533.16 06200800710000 Private Non-Tax Exempt 116,741 2.680 $213.27 $571.56 06200800730000 Private Non-Tax Exempt 246,114 5.650 $213.27 $ 1,204.96 06200900130000 Private Non-Tax Exempt 43,560 1.000 $213.27 $213.26 06200900140000 Private Non-Tax Exempt 64,904 1.490 $213.27 $317.76 06200900150000 Private Non-Tax Exempt 64,904 1.490 $213.27 $317.76 06200900160000 Private Non-Tax Exempt 42,000 0.964 $213.27 $205.62 06200900170000 Private Non-Tax Exempt 23,522 0.540 $213.27 $115.16 06200900180000 Private Non-Tax Exempt 34,280 0.787 $213.27 $167.82 06200900190000 Private Non-Tax Exempt 47,916 1.100 $213.27 $234.58 06200900200000 Private Non-Tax Exempt 157,687 3.620 $213.27 $772.02 06200900210000 Private Non-Tax Exempt 534,046 12.260 $213.27 $ 2,614.68 06200900230000 Private Non-Tax Exempt 63,162 1.450 $213.27 $309.24 06200900250000 Private Non-Tax Exempt 208,217 4.780 $213.27 $ 1,019.42 06200900260000 Private Non-Tax Exempt 89,734 2.060 $213.27 $439.32 06200900270000 Private Non-Tax Exempt 195,149 4.480 $213.27 $955.44 06200900280000 Private Non-Tax Exempt 47,045 1.080 $213.27 $230.32 06200900290000 Private Non-Tax Exempt 269,636 6.190 $213.27 $ 1,320.12 06200900300000 Private Non-Tax Exempt 482,209 11.070 $213.27 $ 2,360.88 06200900310000 Private Non-Tax Exempt 55,757 1.280 $213.27 $272.98 06200900320000 Private Non-Tax Exempt 70,132 1.610 $213.27 $343.36 06201000070000 Private Non-Tax Exempt 81,022 1.860 $213.27 $396.68 06201000080000 Private Non-Tax Exempt 62,726 1.440 $213.27 $307.10 06201000090000 Private Non-Tax Exempt 71,874 1.650 $213.27 $351.88 06201000100000 Private Non-Tax Exempt 78,844 1.810 $213.27 $386.02 06201000120000 Private Non-Tax Exempt 224,770 5.160 $213.27 $ 1,100.46 06201000130000 Private Non-Tax Exempt 56,192 1.290 $213.27 $275.10 06201000140000 Private Non-Tax Exempt 171,191 3.930 $213.27 $838.14 06201000150000 Private Non-Tax Exempt 43,124 0.990 $213.27 $211.12 06201000160000 Private Non-Tax Exempt 30,928 0.710 $213.27 $151.42 06201000220000 Private Non-Tax Exempt 534,917 12.280 $213.27 $ 2,618.94 Power Inn Area Property & Business Improvement District 2025 Annual Report 26
06201000230000 Private Non-Tax Exempt 109,336 2.510 $213.27 $535.30 06201000240000 Private Non-Tax Exempt 79,279 1.820 $213.27 $388.14 06201000270000 Private Non-Tax Exempt 595,465 13.670 $213.27 $ 2,915.38 06201100010000 Private Non-Tax Exempt 93,218 2.140 $213.27 $456.38 06201100020000 Private Non-Tax Exempt 71,874 1.650 $213.27 $351.88 06201100050000 Private Non-Tax Exempt 89,298 2.050 $213.27 $437.20 06201100060000 Private Non-Tax Exempt 91,476 2.100 $213.27 $447.86 06201100070000 Private Non-Tax Exempt 91,476 2.100 $213.27 $447.86 06201100080000 Private Non-Tax Exempt 82,328 1.890 $213.27 $403.06 06201100110000 Private Non-Tax Exempt 87,120 2.000 $213.27 $426.54 06201100120000 Private Non-Tax Exempt 94,525 2.170 $213.27 $462.78 06201200010000 Private Non-Tax Exempt 141,570 3.250 $213.27 $693.12 06201200020000 Private Non-Tax Exempt 77,972 1.790 $213.27 $381.74 06201200030000 Private Non-Tax Exempt 52,708 1.210 $213.27 $258.04 06201200140000 Private Non-Tax Exempt 60,113 1.380 $213.27 $294.30 06201200180000 Private Non-Tax Exempt 82,328 1.890 $213.27 $403.06 06201200190000 Private Non-Tax Exempt 84,942 1.950 $213.27 $415.86 06201200220000 Private Non-Tax Exempt 114,998 2.640 $213.27 $563.02 06201200250000 Private Non-Tax Exempt 247,421 5.680 $213.27 $ 1,211.36 06201200260000 Private Non-Tax Exempt 278,348 6.390 $213.27 $ 1,362.78 06201200270000 Private Non-Tax Exempt 35,102 0.806 $213.27 $171.84 06201200280000 Private Non-Tax Exempt 37,379 0.858 $213.27 $183.00 06201200290000 Private Non-Tax Exempt 22,931 0.526 $213.27 $112.26 06201200300000 Private Non-Tax Exempt 24,492 0.562 $213.27 $119.90 06201200310000 Private Non-Tax Exempt 67,082 1.540 $213.27 $328.42 06201200320000 Private Non-Tax Exempt 97,139 2.230 $213.27 $475.58 06201200330000 Private Non-Tax Exempt 108,464 2.490 $213.27 $531.04 06201200340000 Private Non-Tax Exempt 127,195 2.920 $213.27 $622.74 06201300010000 Private Non-Tax Exempt 45,738 1.050 $213.27 $223.92 06201300020000 Private Non-Tax Exempt 59,677 1.370 $213.27 $292.16 06201300110000 Private Non-Tax Exempt 131,116 3.010 $213.27 $641.94 06201300130000 Private Non-Tax Exempt 52,708 1.210 $213.27 $258.04 06201300140000 Private Non-Tax Exempt 52,708 1.210 $213.27 $258.04 06201300150000 Private Non-Tax Exempt 52,708 1.210 $213.27 $258.04 06201300160000 Private Non-Tax Exempt 53,143 1.220 $213.27 $260.18 06201300190000 Private Non-Tax Exempt 105,851 2.430 $213.27 $518.24 06201300200000 Private Non-Tax Exempt 78,844 1.810 $213.27 $386.02 06201300210000 Private Non-Tax Exempt 38,450 0.883 $213.27 $188.24 06201300220000 Private Non-Tax Exempt 21,930 0.503 $213.27 $107.36 06201300230000 Private Non-Tax Exempt 51,401 1.180 $213.27 $251.64 06201300240000 Private Non-Tax Exempt 34,717 0.797 $213.27 $169.96 Power Inn Area Property & Business Improvement District 2025 Annual Report 27
06201300250000 Private Non-Tax Exempt 34,717 0.797 $213.27 $169.96 06201300260000 Private Non-Tax Exempt 20,909 0.480 $213.27 $102.36 06201300300000 Private Non-Tax Exempt 60,548 1.390 $213.27 $296.44 06201300310000 Private Non-Tax Exempt 68,825 1.580 $213.27 $336.96 06201300320000 Private Non-Tax Exempt 59,677 1.370 $213.27 $292.16 06201300330000 Private Non-Tax Exempt 31,799 0.730 $213.27 $155.68 06201300340000 Private Non-Tax Exempt 33,106 0.760 $213.27 $162.08 06201300350000 Private Non-Tax Exempt 39,073 0.897 $213.27 $191.30 06201300360000 Private Non-Tax Exempt 29,185 0.670 $213.27 $142.88 06201400030000 Private Non-Tax Exempt 102,366 2.350 $213.27 $501.18 06201400070000 Private Non-Tax Exempt 114,998 2.640 $213.27 $563.02 06201400120000 Private Non-Tax Exempt 229,997 5.280 $213.27 $ 1,126.06 06201400130000 Private Non-Tax Exempt 1,268,467 29.120 $213.27 $ 6,210.42 06201400140000 Private Non-Tax Exempt 274,428 6.300 $213.27 $ 1,343.60 06201400150000 Private Non-Tax Exempt 352,836 8.100 $213.27 $ 1,727.48 06201400160000 Private Non-Tax Exempt 108,900 2.500 $213.27 $533.16 06201500080000 Private Non-Tax Exempt 108,464 2.490 $213.27 $531.04 06201500100000 Private Non-Tax Exempt 116,741 2.680 $213.27 $571.56 06201500110000 Private Non-Tax Exempt 124,146 2.850 $213.27 $607.80 06201500120000 Private Non-Tax Exempt 94,090 2.160 $213.27 $460.66 06201500130000 Private Non-Tax Exempt 159,865 3.670 $213.27 $782.68 06201500140000 Private Non-Tax Exempt 253,519 5.820 $213.27 $ 1,241.22 06201500180000 Private Non-Tax Exempt 87,991 2.020 $213.27 $430.80 06201500240000 Private Non-Tax Exempt 88,427 2.030 $213.27 $432.92 06201500250000 Private Non-Tax Exempt 33,060 0.759 $213.27 $161.86 06201500260000 Private Non-Tax Exempt 26,530 0.609 $213.27 $129.88 06201500270000 Private Non-Tax Exempt 28,010 0.643 $213.27 $137.12 06201500280000 Private Non-Tax Exempt 58,806 1.350 $213.27 $287.90 06201500290000 Private Non-Tax Exempt 122,404 2.810 $213.27 $599.28 06201500300000 Private Non-Tax Exempt 111,949 2.570 $213.27 $548.10 06201500310000 Private Non-Tax Exempt 43,170 0.991 $213.27 $211.36 06201500320000 Private Non-Tax Exempt 90,605 2.080 $213.27 $443.60 06201500380000 Private Non-Tax Exempt 87,556 2.010 $213.27 $428.66 06201500390000 Private Non-Tax Exempt 67,518 1.550 $213.27 $330.56 06201500400000 Private Non-Tax Exempt 82,328 1.890 $213.27 $403.06 06201500410000 Private Non-Tax Exempt 38,681 0.888 $213.27 $189.38 06201500440000 Private Non-Tax Exempt 242,194 5.560 $213.27 $ 1,185.78 06201500470000 Private Non-Tax Exempt 185,566 4.260 $213.27 $908.52 06201500480000 Private Non-Tax Exempt 161,172 3.700 $213.27 $789.08 06201500490001 Private Non-Tax Exempt 15,355 0.353 $213.27 $ 75.16 06201500490002 Private Non-Tax Exempt 15,355 0.353 $213.27 $ 75.16 Power Inn Area Property & Business Improvement District 2025 Annual Report 28
06201500490003 Private Non-Tax Exempt 15,355 0.353 $213.27 $ 75.16 06201500490004 Private Non-Tax Exempt 15,355 0.353 $213.27 $ 75.16 06201500490005 Private Non-Tax Exempt 15,355 0.353 $213.27 $ 75.16 06201500490006 Private Non-Tax Exempt 15,355 0.353 $213.27 $ 75.16 06201500490007 Private Non-Tax Exempt 15,355 0.353 $213.27 $ 75.16 06201500490008 Private Non-Tax Exempt 15,355 0.353 $213.27 $ 75.16 06201600010000 Private Non-Tax Exempt 84,071 1.930 $213.27 $411.60 06201600020000 Private Non-Tax Exempt 54,450 1.250 $213.27 $266.58 06201600030000 Private Non-Tax Exempt 26,571 0.610 $213.27 $130.08 06201600040000 Private Non-Tax Exempt 23,958 0.550 $213.27 $117.28 06201600050000 Private Non-Tax Exempt 74,923 1.720 $213.27 $366.82 06201600060000 Private Non-Tax Exempt 34,848 0.800 $213.27 $170.60 06201600070000 Private Non-Tax Exempt 26,571 0.610 $213.27 $130.08 06201600080000 Private Non-Tax Exempt 27,442 0.630 $213.27 $134.34 06201600090000 Private Non-Tax Exempt 21,344 0.490 $213.27 $104.50 06201600100000 Private Non-Tax Exempt 55,321 1.270 $213.27 $270.84 06201700010000 Private Non-Tax Exempt 34,717 0.797 $213.27 $169.96 06201700040000 Private Non-Tax Exempt 87,556 2.010 $213.27 $428.66 06201700050000 Private Non-Tax Exempt 26,507 0.609 $213.27 $129.76 06300530030000 Private Non-Tax Exempt 54,014 1.240 $213.27 $264.44 06300530040000 Private Non-Tax Exempt 60,984 1.400 $213.27 $298.56 06300530120000 Private Non-Tax Exempt 39,688 0.911 $213.27 $194.30 06300530130000 Private Non-Tax Exempt 34,500 0.792 $213.27 $168.90 06300530140000 Private Non-Tax Exempt 45,738 1.050 $213.27 $223.92 06300530150000 Private Non-Tax Exempt 40,120 0.921 $213.27 $196.42 06300530160000 Private Non-Tax Exempt 55,757 1.280 $213.27 $272.98 06300530170000 Private Non-Tax Exempt 35,825 0.822 $213.27 $175.38 06300530190000 Private Non-Tax Exempt 75,794 1.740 $213.27 $371.08 06300530200000 Private Non-Tax Exempt 77,972 1.790 $213.27 $381.74 06300530210000 Private Non-Tax Exempt 87,556 2.010 $213.27 $428.66 06400100110000 Private Non-Tax Exempt 4,356 0.100 $213.27 $ 21.32 06400100490000 Private Non-Tax Exempt 141,134 3.240 $213.27 $690.98 06400100500000 Private Non-Tax Exempt 141,134 3.240 $213.27 $690.98 06400100650000 Private Non-Tax Exempt 146,797 3.370 $213.27 $718.70 06400100760000 Private Non-Tax Exempt 109,336 2.510 $213.27 $535.30 06400100770000 Private Non-Tax Exempt 133,729 3.070 $213.27 $654.72 06400100780000 Private Non-Tax Exempt 515,750 11.840 $213.27 $ 2,525.10 06400100820000 Private Non-Tax Exempt 21,005 0.482 $213.27 $102.84 06400100830000 Private Non-Tax Exempt 22,500 0.517 $213.27 $110.16 06400100840000 Private Non-Tax Exempt 168,142 3.860 $213.27 $823.22 06400100850000 Private Non-Tax Exempt 124,582 2.860 $213.27 $609.94 Power Inn Area Property & Business Improvement District 2025 Annual Report 29
06400100860000 Private Non-Tax Exempt 129,373 2.970 $213.27 $633.40 06400100870000 Private Non-Tax Exempt 159,865 3.670 $213.27 $782.68 06400100900000 Private Non-Tax Exempt 168,142 3.860 $213.27 $823.22 06400100960000 Private Non-Tax Exempt 66,211 1.520 $213.27 $324.16 06400100970000 Private Non-Tax Exempt 59,242 1.360 $213.27 $290.04 06400100980000 Private Non-Tax Exempt 156,380 3.590 $213.27 $765.62 06400100990000 Private Non-Tax Exempt 19,569 0.449 $213.27 $ 95.80 06400101010000 Private Non-Tax Exempt 28,250 0.649 $213.27 $138.30 06400101020000 Private Non-Tax Exempt 28,250 0.649 $213.27 $138.30 06400101030000 Private Non-Tax Exempt 28,250 0.649 $213.27 $138.30 06400101040000 Private Non-Tax Exempt 35,295 0.810 $213.27 $172.80 06400101060000 Private Non-Tax Exempt 18,250 0.419 $213.27 $ 89.34 06400101070000 Private Non-Tax Exempt 18,250 0.419 $213.27 $ 89.34 06400101080000 Private Non-Tax Exempt 18,250 0.419 $213.27 $ 89.34 06400101090000 Private Non-Tax Exempt 22,965 0.527 $213.27 $112.42 06400101170000 Private Non-Tax Exempt 712,206 16.350 $213.27 $ 3,486.96 06400101200000 Private Non-Tax Exempt 187,744 4.310 $213.27 $919.18 06400101290000 Private Non-Tax Exempt 108,900 2.500 $213.27 $533.16 06400101300000 Private Non-Tax Exempt 61,855 1.420 $213.27 $302.84 06400101310000 Private Non-Tax Exempt 376,358 8.640 $213.27 $ 1,842.64 06400101320000 Private Non-Tax Exempt 196,020 4.500 $213.27 $959.70 06400101350000 Private Non-Tax Exempt 242,629 5.570 $213.27 $ 1,187.90 06400101360000 Private Non-Tax Exempt 100,624 2.310 $213.27 $492.64 06400101390000 Private Non-Tax Exempt 44,431 1.020 $213.27 $217.52 06400101410000 Private Non-Tax Exempt 94,525 2.170 $213.27 $462.78 06400101420000 Private Non-Tax Exempt 64,904 1.490 $213.27 $317.76 06400101430000 Private Non-Tax Exempt 81,893 1.880 $213.27 $400.94 06400101440000 Private Non-Tax Exempt 66,647 1.530 $213.27 $326.30 06400101460000 Private Non-Tax Exempt 81,022 1.860 $213.27 $396.68 06400101470000 Private Non-Tax Exempt 43,298 0.994 $213.27 $211.98 06400101480000 Private Non-Tax Exempt 33,672 0.773 $213.27 $164.84 06400101490000 Private Non-Tax Exempt 33,628 0.772 $213.27 $164.64 06400101500000 Private Non-Tax Exempt 36,721 0.843 $213.27 $179.78 06400101510000 Private Non-Tax Exempt 42,645 0.979 $213.27 $208.78 06400101520000 Private Non-Tax Exempt 42,384 0.973 $213.27 $207.50 06400101530000 Private Non-Tax Exempt 41,686 0.957 $213.27 $204.08 06400101540000 Private Non-Tax Exempt 44,867 1.030 $213.27 $219.66 06400101550000 Private Non-Tax Exempt 221,720 5.090 $213.27 $ 1,085.54 06400101560000 Private Non-Tax Exempt 9,670 0.222 $213.27 $ 47.34 06400101570000 Private Non-Tax Exempt 12,763 0.293 $213.27 $ 62.48 06400101580000 Private Non-Tax Exempt 16,727 0.384 $213.27 $ 81.88 Power Inn Area Property & Business Improvement District 2025 Annual Report 30
06400101590000 Private Non-Tax Exempt 31,450 0.722 $213.27 $153.96 06400101600000 Private Non-Tax Exempt 262,666 6.030 $213.27 $ 1,286.00 06400101610000 Private Non-Tax Exempt 230,432 5.290 $213.27 $ 1,128.18 06400101620000 Private Non-Tax Exempt 205,603 4.720 $213.27 $ 1,006.62 06400101630000 Private Non-Tax Exempt 221,720 5.090 $213.27 $ 1,085.54 06400101640000 Private Non-Tax Exempt 528,818 12.140 $213.27 $ 2,589.08 06400200040000 Private Non-Tax Exempt 42,272 0.970 $213.27 $206.96 06400200050000 Private Non-Tax Exempt 15,682 0.360 $213.27 $ 76.76 06400200080000 Private Non-Tax Exempt 829,382 19.040 $213.27 $ 4,060.64 06400200090000 Private Non-Tax Exempt 843,322 19.360 $213.27 $ 4,128.90 06400200140000 Private Non-Tax Exempt 94,090 2.160 $213.27 $460.66 06400200260000 Private Non-Tax Exempt 1,095,534 25.150 $213.27 $ 5,363.74 06400200380000 Private Non-Tax Exempt 38,822 0.891 $213.27 $190.06 06400200390000 Private Non-Tax Exempt 469,577 10.780 $213.27 $ 2,299.04 06400200400000 Private Non-Tax Exempt 213,008 4.890 $213.27 $ 1,042.88 06400200410000 Private Non-Tax Exempt 209,524 4.810 $213.27 $ 1,025.82 06400200430000 Private Non-Tax Exempt 115,870 2.660 $213.27 $567.30 06400200470001 Private Non-Tax Exempt 7,042 0.162 $213.27 $ 34.46 06400200470002 Private Non-Tax Exempt 7,042 0.162 $213.27 $ 34.46 06400200470003 Private Non-Tax Exempt 7,042 0.162 $213.27 $ 34.46 06400200470004 Private Non-Tax Exempt 7,042 0.162 $213.27 $ 34.46 06400200470005 Private Non-Tax Exempt 7,042 0.162 $213.27 $ 34.46 06400200470006 Private Non-Tax Exempt 7,042 0.162 $213.27 $ 34.46 06400200470007 Private Non-Tax Exempt 7,042 0.162 $213.27 $ 34.46 06400200470008 Private Non-Tax Exempt 7,042 0.162 $213.27 $ 34.46 06400200470009 Private Non-Tax Exempt 7,042 0.162 $213.27 $ 34.46 06400200470010 Private Non-Tax Exempt 7,042 0.162 $213.27 $ 34.46 06400200470011 Private Non-Tax Exempt 7,042 0.162 $213.27 $ 34.46 06400200470012 Private Non-Tax Exempt 7,042 0.162 $213.27 $ 34.46 06400200490000 Private Non-Tax Exempt 417,740 9.590 $213.27 $ 2,045.24 06400200510000 Private Non-Tax Exempt 92,347 2.120 $213.27 $452.12 06400200530000 Private Non-Tax Exempt 144,184 3.310 $213.27 $705.92 06400200550000 Private Non-Tax Exempt 35,728 0.820 $213.27 $174.92 06400200560000 Private Non-Tax Exempt 127,631 2.930 $213.27 $624.88 06400200570000 Private Non-Tax Exempt 43,560 1.000 $213.27 $213.26 06400200590000 Private Non-Tax Exempt 87,556 2.010 $213.27 $428.66 06400200600000 Private Non-Tax Exempt 87,556 2.010 $213.27 $428.66 06400200640000 Private Non-Tax Exempt 39,984 0.918 $213.27 $195.76 06400200650000 Private Non-Tax Exempt 39,985 0.918 $213.27 $195.76 06400200660000 Private Non-Tax Exempt 40,075 0.920 $213.27 $196.20 06400200670000 Private Non-Tax Exempt 40,165 0.922 $213.27 $196.64 Power Inn Area Property & Business Improvement District 2025 Annual Report 31
06400200690000 Private Non-Tax Exempt 39,645 0.910 $213.27 $194.10 06400200700000 Private Non-Tax Exempt 39,645 0.910 $213.27 $194.10 06400200710000 Private Non-Tax Exempt 39,645 0.910 $213.27 $194.10 06400200720000 Private Non-Tax Exempt 39,645 0.910 $213.27 $194.10 06400200730000 Private Non-Tax Exempt 39,645 0.910 $213.27 $194.10 06400200760000 Private Non-Tax Exempt 81,457 1.870 $213.27 $398.80 06400200780000 Private Non-Tax Exempt 14,400 0.331 $213.27 $ 70.50 06400200810001 Private Non-Tax Exempt 17,860 0.410 $213.27 $ 87.44 06400200810002 Private Non-Tax Exempt 17,860 0.410 $213.27 $ 87.44 06400200810003 Private Non-Tax Exempt 17,860 0.410 $213.27 $ 87.44 06400200810004 Private Non-Tax Exempt 17,860 0.410 $213.27 $ 87.44 06400200810005 Private Non-Tax Exempt 17,860 0.410 $213.27 $ 87.44 06400200810006 Private Non-Tax Exempt 17,860 0.410 $213.27 $ 87.44 06400200810007 Private Non-Tax Exempt 17,860 0.410 $213.27 $ 87.44 06400200810008 Private Non-Tax Exempt 17,860 0.410 $213.27 $ 87.44 06400200810013 Private Non-Tax Exempt 71,440 1.640 $213.27 $349.76 06400200820000 Private Non-Tax Exempt 43,996 1.010 $213.27 $215.40 06400200830000 Private Non-Tax Exempt 111,078 2.550 $213.27 $543.82 06400200840000 Private Non-Tax Exempt 43,560 1.000 $213.27 $213.26 06400200850000 Private Non-Tax Exempt 43,560 1.000 $213.27 $213.26 06400200870000 Private Tax-Exempt 78,408 1.800 $106.64 $191.94 06400200880000 Private Non-Tax Exempt 511,394 11.740 $213.27 $ 2,503.78 06400200900000 Private Non-Tax Exempt 121,968 2.800 $213.27 $597.14 06400200910000 Private Non-Tax Exempt 73,616 1.690 $213.27 $360.42 06400200940000 Private Non-Tax Exempt 49,658 1.140 $213.27 $243.12 06400200950000 Private Non-Tax Exempt 49,658 1.140 $213.27 $243.12 06400200960000 Private Non-Tax Exempt 49,658 1.140 $213.27 $243.12 06400200970000 Private Non-Tax Exempt 626,393 14.380 $213.27 $ 3,066.82 06400200980000 Private Non-Tax Exempt 75,794 1.740 $213.27 $371.08 06400200990000 Private Non-Tax Exempt 17,031 0.391 $213.27 $ 83.38 06400201000000 Private Non-Tax Exempt 22,564 0.518 $213.27 $110.46 06400201010000 Private Non-Tax Exempt 18,338 0.421 $213.27 $ 89.78 06400201020000 Private Non-Tax Exempt 18,338 0.421 $213.27 $ 89.78 06400201030000 Private Non-Tax Exempt 18,338 0.421 $213.27 $ 89.78 06400201040000 Private Non-Tax Exempt 22,520 0.517 $213.27 $110.24 06400201050000 Private Non-Tax Exempt 22,520 0.517 $213.27 $110.24 06400201060000 Private Non-Tax Exempt 18,338 0.421 $213.27 $ 89.78 06400201070000 Private Non-Tax Exempt 18,338 0.421 $213.27 $ 89.78 06400201080000 Private Non-Tax Exempt 18,338 0.421 $213.27 $ 89.78 06400201090000 Private Non-Tax Exempt 22,694 0.521 $213.27 $111.10 06400201140000 Private Non-Tax Exempt 43,996 1.010 $213.27 $215.40 Power Inn Area Property & Business Improvement District 2025 Annual Report 32
06400201150000 Private Non-Tax Exempt 33,976 0.780 $213.27 $166.34 06400201160000 Private Non-Tax Exempt 162,914 3.740 $213.27 $797.62 06400310060000 Private Non-Tax Exempt 142,877 3.280 $213.27 $699.52 06400310090000 Private Non-Tax Exempt 44,431 1.020 $213.27 $217.52 06400330290000 Private Non-Tax Exempt 57,499 1.320 $213.27 $281.50 06401100010000 Private Non-Tax Exempt 95,396 2.190 $213.27 $467.04 06401100020000 Private Non-Tax Exempt 41,800 0.960 $213.27 $204.64 06401100030000 Private Non-Tax Exempt 40,300 0.925 $213.27 $197.30 06401100040000 Private Non-Tax Exempt 40,300 0.925 $213.27 $197.30 06401100050000 Private Non-Tax Exempt 43,025 0.988 $213.27 $210.64 06401100060000 Private Non-Tax Exempt 42,150 0.968 $213.27 $206.36 06401100070000 Private Non-Tax Exempt 44,867 1.030 $213.27 $219.66 06401100090000 Private Non-Tax Exempt 46,609 1.070 $213.27 $228.18 06401100100000 Private Non-Tax Exempt 44,431 1.020 $213.27 $217.52 06401100110000 Private Non-Tax Exempt 45,302 1.040 $213.27 $221.78 06401100120000 Private Non-Tax Exempt 50,965 1.170 $213.27 $249.52 06401100130000 Private Non-Tax Exempt 50,965 1.170 $213.27 $249.52 06401100140000 Private Non-Tax Exempt 46,609 1.070 $213.27 $228.18 06401100150000 Private Non-Tax Exempt 52,708 1.210 $213.27 $258.04 06401100160000 Private Non-Tax Exempt 48,352 1.110 $213.27 $236.72 06401400010000 Private Non-Tax Exempt 108,900 2.500 $213.27 $533.16 06401400020000 Private Non-Tax Exempt 42,558 0.977 $213.27 $208.36 06401500010000 Private Non-Tax Exempt 14,724 0.338 $213.27 $ 72.08 06401500020000 Private Non-Tax Exempt 16,988 0.390 $213.27 $ 83.16 06401500030000 Private Non-Tax Exempt 17,860 0.410 $213.27 $ 87.44 06401500040000 Private Non-Tax Exempt 16,553 0.380 $213.27 $ 81.04 06401500050000 Private Non-Tax Exempt 16,553 0.380 $213.27 $ 81.04 06401500060000 Private Non-Tax Exempt 14,724 0.338 $213.27 $ 72.08 06401600010000 Private Non-Tax Exempt 27,181 0.624 $213.27 $133.06 06401600020000 Private Non-Tax Exempt 27,181 0.624 $213.27 $133.06 06401600060000 Private Non-Tax Exempt 27,208 0.625 $213.27 $133.20 06401600070000 Private Non-Tax Exempt 37,636 0.864 $213.27 $184.26 06401600080000 Private Non-Tax Exempt 37,636 0.864 $213.27 $184.26 06401600130000 Private Non-Tax Exempt 56,192 1.290 $213.27 $275.10 06401600140000 Private Non-Tax Exempt 38,941 0.894 $213.27 $190.64 06401600160000 Private Non-Tax Exempt 44,431 1.020 $213.27 $217.52 06401600180000 Private Non-Tax Exempt 53,579 1.230 $213.27 $262.32 06401600190000 Private Non-Tax Exempt 24,263 0.557 $213.27 $118.78 06401600200000 Private Non-Tax Exempt 51,401 1.180 $213.27 $251.64 06401600210000 Private Non-Tax Exempt 21,127 0.485 $213.27 $103.42 06401600230000 Private Non-Tax Exempt 77,972 1.790 $213.27 $381.74 Power Inn Area Property & Business Improvement District 2025 Annual Report 33
07802010130000 Private Non-Tax Exempt 69,696 1.600 $213.27 $341.22 07802010140000 Private Non-Tax Exempt 304,920 7.000 $213.27 $ 1,492.88 07802020020000 Private Non-Tax Exempt 568,022 13.040 $213.27 $ 2,781.02 07802020030000 Private Non-Tax Exempt 15,520 0.356 $213.27 $ 75.98 07901630010000 Private Non-Tax Exempt 22,022 0.506 $213.27 $107.80 07901630020000 Private Non-Tax Exempt 510,088 11.710 $213.27 $ 2,497.38 07901810100000 Private Non-Tax Exempt 20,510 0.471 $213.27 $100.40 07901810110000 Private Non-Tax Exempt 7,485 0.172 $213.27 $ 36.64 07901820010000 Private Non-Tax Exempt 26,090 0.599 $213.27 $127.72 07901820150000 Private Non-Tax Exempt 10,542 0.242 $213.27 $ 51.60 07901820180000 Private Non-Tax Exempt 63,162 1.450 $213.27 $309.24 07901820210000 Private Non-Tax Exempt 16,877 0.387 $213.27 $ 82.62 07901820220000 Private Non-Tax Exempt 27,041 0.621 $213.27 $132.38 07901820230000 Private Non-Tax Exempt 38,500 0.884 $213.27 $188.48 07901820280000 Private Non-Tax Exempt 72,310 1.660 $213.27 $354.02 07902000170000 Private Non-Tax Exempt 65,340 1.500 $213.27 $319.90 07902000190000 Private Non-Tax Exempt 236,095 5.420 $213.27 $ 1,155.92 07902000230000 Private Non-Tax Exempt 27,440 0.630 $213.27 $134.34 07902000250000 Private Non-Tax Exempt 4,648 0.107 $213.27 $ 22.74 07902000270000 Private Non-Tax Exempt 121,097 2.780 $213.27 $592.88 07902000350000 Private Non-Tax Exempt 19,950 0.458 $213.27 $ 97.66 07902000360000 Private Non-Tax Exempt 32,756 0.752 $213.27 $160.36 07902000380000 Private Non-Tax Exempt 171,626 3.940 $213.27 $840.28 07902000440000 City of Sacramento 16,553 0.380 $135.70 $ 51.56 07902000590000 Private Non-Tax Exempt 47,480 1.090 $213.27 $232.46 07902000600000 Private Non-Tax Exempt 164,221 3.770 $213.27 $804.02 07902100120000 Private Non-Tax Exempt 39,291 0.902 $213.27 $192.36 07902220160000 Private Non-Tax Exempt 61,420 1.410 $213.27 $300.70 07902220210000 Private Non-Tax Exempt 69,696 1.600 $213.27 $341.22 07902220220000 Private Non-Tax Exempt 106,722 2.450 $213.27 $522.50 07902220310000 Private Non-Tax Exempt 2,800 0.064 $213.27 $ 13.70 07902220320000 Private Non-Tax Exempt 24,800 0.569 $213.27 $121.42 07902220370000 Private Non-Tax Exempt 74,923 1.720 $213.27 $366.82 07902300010000 Private Non-Tax Exempt 100,624 2.310 $213.27 $492.64 07902300030000 Private Non-Tax Exempt 3,780 0.087 $213.27 $ 18.50 07902300040000 Private Non-Tax Exempt 20,020 0.460 $213.27 $ 98.00 07902300080000 Private Non-Tax Exempt 87,120 2.000 $213.27 $426.54 07902300260000 Private Non-Tax Exempt 60,113 1.380 $213.27 $294.30 07902300270000 Private Non-Tax Exempt 19,209 0.441 $213.27 $ 94.04 07902300290000 Private Non-Tax Exempt 226,948 5.210 $213.27 $ 1,111.12 07902300350000 Private Non-Tax Exempt 28,412 0.652 $213.27 $139.10 Power Inn Area Property & Business Improvement District 2025 Annual Report 34
07902300410000 Private Non-Tax Exempt 34,416 0.790 $213.27 $168.50 07902300420000 Private Non-Tax Exempt 30,000 0.689 $213.27 $146.88 07902300430000 Private Non-Tax Exempt 71,438 1.640 $213.27 $349.76 07902300440000 Private Non-Tax Exempt 36,301 0.833 $213.27 $177.72 07902300450000 Private Non-Tax Exempt 101,495 2.330 $213.27 $496.92 07902300460000 Private Non-Tax Exempt 205,168 4.710 $213.27 $ 1,004.50 07902300470000 Private Non-Tax Exempt 128,938 2.960 $213.27 $631.28 07902300480000 Private Non-Tax Exempt 18,699 0.429 $213.27 $ 91.54 07902410130000 Private Non-Tax Exempt 90,169 2.070 $213.27 $441.46 07902410140000 Private Non-Tax Exempt 48,787 1.120 $213.27 $238.86 07902410150000 Private Non-Tax Exempt 32,400 0.744 $213.27 $158.62 07902410170000 Private Non-Tax Exempt 199,069 4.570 $213.27 $974.64 07902410180000 Private Non-Tax Exempt 370,696 8.510 $213.27 $ 1,814.92 07902420040000 Private Non-Tax Exempt 80,150 1.840 $213.27 $392.40 07902420060000 Private Non-Tax Exempt 3,460 0.079 $213.27 $ 16.94 07902420090000 Private Non-Tax Exempt 191,664 4.400 $213.27 $938.38 07902510030000 Private Non-Tax Exempt 21,367 0.491 $213.27 $104.60 07902510050000 Private Non-Tax Exempt 10,454 0.240 $213.27 $ 51.18 07902510070000 Private Non-Tax Exempt 19,602 0.450 $213.27 $ 95.96 07902510080000 Private Non-Tax Exempt 5,400 0.124 $213.27 $ 26.42 07902510090000 Private Non-Tax Exempt 14,375 0.330 $213.27 $ 70.38 07902510100000 Private Non-Tax Exempt 19,602 0.450 $213.27 $ 95.96 07902510110000 Private Non-Tax Exempt 287,932 6.610 $213.27 $ 1,409.70 07902510120000 Private Non-Tax Exempt 21,198 0.487 $213.27 $103.78 07902510140000 Private Non-Tax Exempt 38,374 0.881 $213.27 $187.86 07902510150000 Private Non-Tax Exempt 32,126 0.738 $213.27 $157.28 07902520010000 Private Non-Tax Exempt 8,913 0.205 $213.27 $ 43.62 07902520020000 Private Non-Tax Exempt 12,080 0.277 $213.27 $ 59.14 07902520030000 Private Non-Tax Exempt 19,602 0.450 $213.27 $ 95.96 07902520040000 Private Non-Tax Exempt 20,038 0.460 $213.27 $ 98.10 07902600050000 Private Non-Tax Exempt 42,524 0.976 $213.27 $208.18 07902600060000 Private Non-Tax Exempt 21,894 0.503 $213.27 $107.18 07902600110000 Private Non-Tax Exempt 56,628 1.300 $213.27 $277.24 07902600140000 Private Non-Tax Exempt 556,697 12.780 $213.27 $ 2,725.58 07902700010000 Private Non-Tax Exempt 192,535 4.420 $213.27 $942.64 07902700040000 Private Non-Tax Exempt 50,094 1.150 $213.27 $245.26 07902700050000 Private Non-Tax Exempt 38,915 0.893 $213.27 $190.52 07902700060000 Private Non-Tax Exempt 79,715 1.830 $213.27 $390.28 07902700150000 Private Non-Tax Exempt 34,217 0.786 $213.27 $167.52 07902700180000 Private Non-Tax Exempt 198,198 4.550 $213.27 $970.36 07902700190000 Private Non-Tax Exempt 32,544 0.747 $213.27 $159.32 Power Inn Area Property & Business Improvement District 2025 Annual Report 35
07902700200000 Private Non-Tax Exempt 38,223 0.877 $213.27 $187.14 07902810170000 Private Non-Tax Exempt 2,614 0.060 $213.27 $ 12.78 07902810180000 Private Non-Tax Exempt 187,308 4.300 $213.27 $917.06 07902810200000 Private Non-Tax Exempt 151,153 3.470 $213.27 $740.04 07902810260000 Private Non-Tax Exempt 144,184 3.310 $213.27 $705.92 07902810290000 Private Non-Tax Exempt 270,943 6.220 $213.27 $ 1,326.52 07902820020000 Private Non-Tax Exempt 93,218 2.140 $213.27 $456.38 07902820130000 Private Non-Tax Exempt 133,294 3.060 $213.27 $652.60 07902820150000 Private Non-Tax Exempt 47,045 1.080 $213.27 $230.32 07902820160000 Private Non-Tax Exempt 128,066 2.940 $213.27 $627.00 07902820170000 Private Non-Tax Exempt 67,954 1.560 $213.27 $332.70 07902820240000 Private Non-Tax Exempt 67,954 1.560 $213.27 $332.70 07902820260000 Private Non-Tax Exempt 37,690 0.865 $213.27 $184.52 07902820270000 Private Non-Tax Exempt 72,745 1.670 $213.27 $356.14 07902820290000 Private Non-Tax Exempt 42,253 0.970 $213.27 $206.86 07902820320000 Private Non-Tax Exempt 52,708 1.210 $213.27 $258.04 07902820340000 Private Non-Tax Exempt 40,895 0.939 $213.27 $200.22 07902820350000 Private Non-Tax Exempt 49,223 1.130 $213.27 $240.98 07902820360000 Private Non-Tax Exempt 51,836 1.190 $213.27 $253.78 07902820370000 Private Non-Tax Exempt 45,738 1.050 $213.27 $223.92 07902910070000 Private Non-Tax Exempt 96,703 2.220 $213.27 $473.44 07902910080000 Private Non-Tax Exempt 61,855 1.420 $213.27 $302.84 07902910090000 Private Non-Tax Exempt 36,280 0.833 $213.27 $177.62 07903000060000 Private Non-Tax Exempt 442,134 10.150 $213.27 $ 2,164.68 07903000090000 Private Non-Tax Exempt 114,127 2.620 $213.27 $558.76 07903000120000 Private Non-Tax Exempt 286,189 6.570 $213.27 $ 1,401.18 07903000140000 Private Non-Tax Exempt 180,338 4.140 $213.27 $882.92 07903000150000 Private Non-Tax Exempt 62,291 1.430 $213.27 $304.96 07903000160000 Private Non-Tax Exempt 89,298 2.050 $213.27 $437.20 07903000180000 Private Non-Tax Exempt 38,760 0.890 $213.27 $189.76 07903000210000 Private Non-Tax Exempt 31,892 0.732 $213.27 $156.14 07903000220000 Private Non-Tax Exempt 121,097 2.780 $213.27 $592.88 07903000230000 Private Non-Tax Exempt 55,321 1.270 $213.27 $270.84 07903000240000 Private Non-Tax Exempt 19,529 0.448 $213.27 $ 95.60 07903000250000 Private Non-Tax Exempt 70,132 1.610 $213.27 $343.36 07903100020000 Private Non-Tax Exempt 25,000 0.574 $213.27 $122.40 07903100030000 Private Non-Tax Exempt 181,210 4.160 $213.27 $887.20 07903100060000 Private Non-Tax Exempt 551,034 12.650 $213.27 $ 2,697.86 07903100290000 Private Non-Tax Exempt 152,024 3.490 $213.27 $744.30 07903100300000 Private Non-Tax Exempt 67,518 1.550 $213.27 $330.56 07903100350000 Private Non-Tax Exempt 28,401 0.652 $213.27 $139.04 Power Inn Area Property & Business Improvement District 2025 Annual Report 36
07903100360000 Private Non-Tax Exempt 82,328 1.890 $213.27 $403.06 07903100370000 Private Non-Tax Exempt 581,526 13.350 $213.27 $ 2,847.14 07903100460000 Private Non-Tax Exempt 66,211 1.520 $213.27 $324.16 07903200030000 Private Non-Tax Exempt 11,326 0.260 $213.27 $ 55.44 07903200040000 Private Non-Tax Exempt 10,260 0.236 $213.27 $ 50.22 07903200050000 Private Non-Tax Exempt 17,600 0.404 $213.27 $ 86.16 07903200060000 Private Non-Tax Exempt 22,875 0.525 $213.27 $111.98 07903200070000 Private Non-Tax Exempt 25,900 0.595 $213.27 $126.80 07903200080000 Private Non-Tax Exempt 15,640 0.359 $213.27 $ 76.56 07903200140000 Private Non-Tax Exempt 20,038 0.460 $213.27 $ 98.10 07903200160000 Private Non-Tax Exempt 16,335 0.375 $213.27 $ 79.96 07903200170000 Private Non-Tax Exempt 24,089 0.553 $213.27 $117.92 07903200180000 Private Non-Tax Exempt 71,874 1.650 $213.27 $351.88 07903200190000 Private Non-Tax Exempt 15,682 0.360 $213.27 $ 76.76 07904200060000 Private Non-Tax Exempt 122,404 2.810 $213.27 $599.28 07904200150000 Private Non-Tax Exempt 39,367 0.904 $213.27 $192.74 07904200160000 City of Sacramento 4,356 0.100 $135.70 $ 13.56 07904200170000 Private Non-Tax Exempt 59,677 1.370 $213.27 $292.16 07904200190000 Private Non-Tax Exempt 99,317 2.280 $213.27 $486.24 07904200210000 Private Non-Tax Exempt 142,877 3.280 $213.27 $699.52 07904300010000 Private Non-Tax Exempt 40,467 0.929 $213.27 $198.12 07904300020000 Private Non-Tax Exempt 218,236 5.010 $213.27 $ 1,068.48 07904300030000 Private Non-Tax Exempt 178,596 4.100 $213.27 $874.40 07904300040000 Private Non-Tax Exempt 172,062 3.950 $213.27 $842.40 07904300050000 Private Non-Tax Exempt 27,181 0.624 $213.27 $133.06 07904300090000 Private Non-Tax Exempt 439,956 10.100 $213.27 $ 2,154.02 07904300130000 Private Non-Tax Exempt 495,277 11.370 $213.27 $ 2,424.86 07904300140000 Private Non-Tax Exempt 122,404 2.810 $213.27 $599.28 07904300150000 Private Non-Tax Exempt 87,991 2.020 $213.27 $430.80 07904300160000 Private Non-Tax Exempt 141,134 3.240 $213.27 $690.98 07904300170000 Private Non-Tax Exempt 40,205 0.923 $213.27 $196.84 07904300180000 Private Non-Tax Exempt 469,577 10.780 $213.27 $ 2,299.04 07904300190000 Private Non-Tax Exempt 217,800 5.000 $213.27 $ 1,066.34 07904300200000 Private Non-Tax Exempt 150,718 3.460 $213.27 $737.90 07904300210000 Private Non-Tax Exempt 156,380 3.590 $213.27 $765.62 07904300220000 Private Non-Tax Exempt 2,198,473 50.470 $213.27 $10,763.72 07904300260000 Private Non-Tax Exempt 674,309 15.480 $213.27 $ 3,301.42 07904300270000 Private Non-Tax Exempt 39,334 0.903 $213.27 $192.56 07904300310000 Private Non-Tax Exempt 17,406 0.400 $213.27 $ 85.20 07904300320000 Private Non-Tax Exempt 11,779 0.270 $213.27 $ 57.66 07904300350000 Private Non-Tax Exempt 32,210 0.739 $213.27 $157.70 Power Inn Area Property & Business Improvement District 2025 Annual Report 37
07904300360000 Private Non-Tax Exempt 240,887 5.530 $213.27 $ 1,179.38 07904300370000 Private Non-Tax Exempt 539,708 12.390 $213.27 $ 2,642.40 07904300380000 City of Sacramento 661,676 15.190 $135.70 $ 2,061.28 07904300390000 City of Sacramento 2,855,358 65.550 $135.70 $ 8,895.12 07904400010000 Private Non-Tax Exempt 77,101 1.770 $213.27 $377.48 07904400030000 Private Non-Tax Exempt 42,994 0.987 $213.27 $210.48 07904400040000 Private Non-Tax Exempt 365,468 8.390 $213.27 $ 1,789.32 07904400060000 Private Non-Tax Exempt 84,942 1.950 $213.27 $415.86 $615,626.98
RESOLUTION NO.
Adopted by the Sacramento City Council
RESOLUTION APPROVING ANNUAL REPORT FOR STOCKTON BOULEVARD
PROPERTY AND BUSINESS IMPROVEMENT DISTRICT AND CONFIRMING ANNUAL BUDGET AND ASSESSMENT FOR FISCAL YEAR (FY) 2024/25
BACKGROUND
A. The Stockton Boulevard Property and Business Improvement District No. 2020-01 (District), boundaries of which are depicted in Exhibit A, was renewed for a ten-year term by the City Council and approved by the property owners on August 25, 2020.
B. The City Council established the District under the Property and Business Improvement District Law of 1994 (California Streets and Highways Code § 36600 et seq.) (PBID Law) and has previously levied assessments on property in the District to pay for improvements and services to be provided within the District, all in accordance with the PBID Law.
C. The District funds services within the Stockton Boulevard corridor including advocacy, economic development, security and safety, and image enhancement with the intent of increasing the commercial activity and overall image of the corridor.
D. The District Owner’s Association, has submitted an Annual Report (Report) for FY2024/25, attached as Exhibit B, pursuant to Section 36650 of the PBID Law. All services, estimated costs, and the method and basis of the assessment to be levied for FY2024/25 are as defined within the Report.
E. The maximum authorized assessment increase for the District is 3% per year, and the FY2024/25 assessment rates will increase by 3% from FY2023/24.
BASED ON THE FACTS SET FORTH IN THE BACKGROUND, THE CITY COUNCIL RESOLVES AS FOLLOWS:
Section 1 The City Council finds and determines that the Background statements are true and correct.
Section 2 The annual budget and assessments as set forth in the FY2024/25 Annual Report are authorized, and the Annual Report is hereby approved.
Section 3 Exhibits A and B are part of this resolution.
Table of Contents:
Exhibit A: Stockton Boulevard PBID Map
Exhibit B: Stockton Boulevard PBID Annual Report FY2024/25
Exhibit A
Exhibit B