Item 20 2025-01155 Fiscal Year (FY) 2025-26 Property and Business Improvement District (PBID) Annual Proceedings

City of Sacramento
City Council - 2PM Report
915 I Street Sacramento, CA 95814
www.cityofsacramento.org
File ID: 2025-01155 6/17/2025 Item 20.

Fiscal Year (FY) 2025/26 Property and Business Improvement District (PBID) Annual Proceedings
File ID: 2025-01155
Location: District 4, District 5, District 6, District 7, District 8 Recommendation: Adopt: 1) a Resolution approving the Franklin Boulevard PBID Annual Report, and confirming the annual budget and assessment for FY2025/26; 2) a Resolution approving the Greater Broadway PBID Annual Report, and confirming the annual budget and assessment for FY2025/26; 3) a Resolution approving the Mack Road PBID Annual Report, and confirming the annual budget and assessment for FY2025/26; 4) a Resolution approving the Midtown Sacramento PBID Annual Report, and confirming the annual budget and assessment for FY2025/26; 5) a Resolution approving the Oak Park PBID Annual Report, and confirming the annual budget and assessment for FY2025/26; 6) a Resolution approving the Power Inn Area PBID Annual Report, and confirming the annual budget and assessment for FY2025/26; 7) a Resolution approving the River District PBID Annual Report, and confirming the annual budget and assessment for FY2025/26; and 8) a Resolution approving the Stockton Boulevard PBID Annual Report, and confirming the annual budget and assessment for FY2025/26.

Contact: Susanne Tam, Development Project Manager, [email protected], (916) 808-7535; Eric Frederick, Special Districts Manager, [email protected], (916) 808-5129; Department of Finance.

Presenter: None
Attachments:
1-Description Analysis
2-Franklin Boulevard PBID Resolution
3-Exhibit A, Franklin Boulevard PBID Map
4-Exhibit B, Franklin Boulevard PBID Annual Report
5-Greater Broadway PBID Resolution
6-Exhibit A, Greater Broadway PBID Map
7-Exhibit B, Greater Broadway PBID Annual Report
8-Mack Road PBID Resolution
9-Exhibit A, Mack Road PBID Map

Page 1 of 4 ends

File ID: 2025-01155 6/17/2025 Item 20.
10-Exhibit B, Mack Road PBID Resolution
11-Midtown Sacramento PBID Resolution
12-Exhibit A, Midtown Sacramento PBID Map
13-Exhibit B, Midtown Sacramento PBID Annual Report
14-Oak Park PBID Resolution
15-Exhibit A, Oak Park PBID Map
16-Exhibit B, Oak Park PBID Annual Report
17-Power Inn Area PBID Resolution
18-Exhibit A, Power Inn Area PBID Map
19-Exhibit B, Power Inn Area PBID Annual Report
20-River District PBID Resolution
21-Exhibit A, River District PBID Map
22-Exhibit B, River District PBID Annual Report
23-Stockton Boulevard PBID Resolution
24-Exhibit A, Stockton Boulevard PBID Map
25-Exhibit B, Stockton Boulevard PBID Annual Report
Description/Analysis
Issue Detail: California Streets and Highways Code section 36650 requires each Property and Business Improvement District (District) to file an Annual Report (Report) with the City Clerk for Council approval. The Owners’ Associations of eight Districts have prepared Annual Reports (Reports) for their respective Districts for FY2025/26 detailing the proposed budgets, assessments, and services to be provided. Three Districts (16
th Street, Del Paso Boulevard, and Downtown
Sacramento) have not prepared an Annual Report for FY2025/26 because they are in the process of renewing and will not need to prepare an Annual Report this year.

The Reports include a summary of proposed assessments and fund budgets for each District and are attached as Exhibit B to the respective Resolution, adopting the Report for each District. Staff recommends that Council approve the FY2025/26 Report, budget, and assessment for the following Districts: Franklin Boulevard, Greater Broadway, Mack Road, Midtown Sacramento, Oak Park, Power Inn Area, River District, and Stockton Boulevard.

The Reports for FY2025/26 do not propose any changes to the services provided by the Districts, boundaries of the Districts, basis for levying the assessment, or any other aspect of the Districts’ Management District Plans (MDPs). Approval of the attached Resolutions will confirm the associated budget and assessment for each District.

Policy Considerations: The actions in the recommended Resolutions are required by the Property and Business Improvement District Law of 1994 (California Streets and Highway Code § 36600 et seq.)

Page 2 of 4 ends

File ID: 2025-01155 6/17/2025 Item 20.

Economic Impacts: Not applicable.

Environmental Considerations: Under the California Environmental Quality Act (CEQA) Guidelines, continuing administrative activities of an assessment district and creation of government funding mechanisms or other government fiscal activities which do not involve any commitment to any specific project which may result in a potentially significant physical impact on the environment do not constitute a project and are therefore exempt from CEQA review (14 Cal. Code Regs. § 15378(b)(2), (b)(4)).

Sustainability: Not applicable.

Commission/Committee Action: None.

Rationale for Recommendation: The goal of the Districts is to provide services that supplement those services provided by the City, including services such as event promotion, music in public spaces, marketing and economic development, security, street and sidewalk cleaning, and other services as specified in the MDPs. The MDPs are plans that provide guidance for the levy of assessments to provide improvements, maintenance, and activities that benefit real property in the district.

Financial Considerations: Financing of the Districts is provided by the levy of assessments upon real property that benefit from improvements and activities of the District. The Districts have not and will not issue bonds.

Assessment increases are governed, standardized, and limited by the MDPs. Allowable annual increases to the District assessment rates are based on actual costs which may vary by District. The Districts have a fixed maximum allowable increase between 3% to 6%. The specific maximum assessment limits for each District are included in each of the attached Resolutions along with the proposed assessment increase for FY2025/26.

Council has previously authorized the City and Redevelopment Agency Successor Agency (RASA) to participate as property owners within the Districts. City-owned properties will have a total annual assessment of approximately $974,482 for FY2025/26. The City will also pay an additional $53,794 in FY2025/26 for RASA properties. Funding to pay the City’s and RASA property assessments is identified in the City’s FY2025/26 Proposed Budget.

Individual budgets showing each District’s assessments and expenditures for FY2025/26 are included in the Report included as Exhibit B to the respective District Resolutions. The expenditures for FY2025/26 are summarized as follows:

Page 3 of 4 ends

File ID: 2025-01155 6/17/2025 Item 20.

District Name Expenditures
Franklin Blvd. $226,234
Greater Broadway $639,942
Mack Road $741,262
Midtown $1,959,686
Oak Park $324,027
Power Inn $640,265
River District $781,149
Stockton Blvd. $ 485,443
Total $5,798,008
Detailed budgets for services and programs are included in the Reports submitted by each of the Owners’ Associations.

Local Business Enterprise (LBE): Not applicable.

Page 4 of 4 ends

RESOLUTION NO.

Adopted by the Sacramento City Council

RESOLUTION APPROVING ANNUAL REPORT FOR FRANKLIN PROPERTY AND

BUSINESS IMPROVEMENT DISTRICT AND CONFIRMING ANNUAL BUDGET AND ASSESSMENT FOR FISCAL YEAR (FY) 2025/26

BACKGROUND
A. Initially formed in 2003, the Franklin Property and Business Improvement District (District) has since been renewed in 2008 and 2013. A third renewal of the PBID was approved by City Council on October 27, 2020 for a new ten-year term. The boundaries of the District are depicted in Exhibit A.

B. The City Council established the District under the Property and Business Improvement District Law of 1994 (California Streets and Highways Code § 36600 et seq. ) (PBID Law) and has previously levied assessments on property in the District to pay for improvements and services to be provided within the District, all in accordance with the PBID Law.

C. The District funds services within the Franklin Boulevard corridor including program management and operations, clean up and beautification, district identity work, business workshops and training, and marketing, with the intent of increasing the commercial activity and overall image of the corridor.

D. The District Owner’s Association has submitted an Annual Report (Report) for FY2025/26, attached as Exhibit B, pursuant to section 36650 of the PBID Law. All services, estimated costs, and the method and basis of the assessment to be levied for FY 2025/26 are as defined within the Report.

E. The maximum authorized assessment increase for the District is 5% per year, and the FY2025/26 assessment rates will increase by 5% from FY2024/25.

BASED ON THE FACTS SET FORTH IN THE BACKGROUND, THE CITY COUNCIL RESOLVES AS FOLLOWS:

Section 1 The City Council finds and determines that the Background statements are true and correct.

Section 2 The annual budget and assessments as set forth in the FY2025/26 Annual Report are confirmed, and the Annual Report is hereby approved.

Section 3 Exhibits A and B are part of this resolution.

Table of Contents:

Exhibit A: Franklin Boulevard PBID Map
Exhibit B: Franklin Boulevard PBID Annual Report FY2025/26

Exhibit A

5383 Franklin Boulevard, Suite C ▪ Sacramento, CA 95820 ▪ Ph: (916) 455 -2124 ▪ Fax: (916) 471-0355 May 20, 2025
Suzanne Tam
City of Sacramento
Public Improvement Finance
915 I Street, 5th Floor
Sacramento, CA 95814
RE: Franklin Boulevard PBID 2025-2026 Annual Report
Dear Ms. Tam:

Enclosed is the 2025-2026 Annual Report for The Franklin Blvd Business Association PBID as approved by the Board of Directors. Please note that the assessment rates have been updated. If you have any questions regarding the report, please call me at 916-455-2124.

Sincerely,
Michael Bokan,
Executive Director
Exhibit B

ANNUAL REPORT
Fiscal Year 2025-2026
Exhibit B

PROPOSED

IMPROVEMENTS & ACTIVITIES
Program Management & Operations
Administer the day-to-day operations of the Association including financial management, membership support and inquiries, Board of Director support and assistance. We currently have two full-time staff to respond to inquiries and business/property owners’ needs. This includes, but is not limited to: answering phone calls and emails, distributing information, creating marketing documents and materials, and providing support for our members. Furthermore, outreach needs to be consistent and a database will be implemented for further development of outreach, services and assistance. We will assess needs and reassess current operations on an ongoing basis to be effective in supporting the business environment and their needs. For example, empty parcels or vacant units are a priority to fill. Gaining access to this information is imperative to promoting the district and increasing vitality of the corridor.

Clean Up,& District Beautification
Provide sidewalk and street cleaning services; graffiti, shopping cart and trash removal; and landscape maintenance in the public right-of-way on Franklin Boulevard for all commercial properties in the Property-Based Business Improvement District adjacent to Franklin Boulevard between Sutterville Road and 47th Avenue. Additionally, we have included a budget for security services in the district to help curb business theft and vandalism, and to ensure the boulevard remains safe for community members and patrons of our local businesses.

District Identity
Improve Franklin Boulevard’s streetscape, vacant properties, code enforcement, business signage and other public infrastructure. Market and promote the business district by revamping the branding of our district via the Association’s website, social media, newsletters and cultural events such as our Annual Membership Meeting & Luncheon and National Night Out. Continue working with our public and private partners to develop large-scale and culturally relevant mural projects in the business district on Franklin Boulevard. Additionally, we continue to build stronger relationships with our neighborhoods, community partners and law enforcement to garner support via community events and other activities.

As we build on a stronger sense of community, our district continues to host annual events to bolster our cultural identity that include Mexican Independence Day and the Back to the Boulevard Car Cruise, La Posada, and National Night Out.
• August 5, 2025: National Night Out -- $2,000
• TBD (Due to Construction): Back to the Blvd: Car Cruise & Mexican Independence Day -- $5,000
• October 2025: Trunk-or-Treat -- $500
• December 2025: La Posada -- $ 500
• Branding & new banners -- $5,000
Current endeavors to provide marketing and technical assistance are offered through our partnership with the Sacramento Hispanic Chamber and our Emprende program. Our members are looking to gain more expertise but access to capital and/or language barriers are prevalent, hence the need to expand on these services in other languages besides English. We are regularly updating our social media and website pages to better promote the businesses in the district and to leverage partnerships to provide business workshops, technical assistance and access to capital. Moreover, we are looking for ways to retain and grow businesses in the district as well as attract new businesses that provide jobs to the surrounding community.

Marketing, Business Workshops and Training
Exhibit B

PROJECTED ANNUAL BUDGET
FISCAL YEAR 2025-2026
Board approved 4/30/25

REVENUES TOTAL PBID BIA
$206,658$157,150$49,508
$42,010$21,005$21,005
$311,564$226,239$85,325

EXPENSES
$146,435$95,435$51,000
$110,837$110,837$0
$31,000$10,000$21,000
$15,000$5,000$10,000
$2,729$1,857$872
$310,564$226,234$84,330
Beginning Balances (April 20, 2025)
Reserve Balances
Projected 2025-26 Assessments
Program Management & Operations
Clean Up & Beautification (Clean &
Safe)
District Identity
Marketing/Business Workshops and
Training
City & County Billing
Contingency
Total Projected Expenses
Projected Ending Balances with
Reserves (June 30, 2026) $22,000 $21,010 $44,010
$4,563$3,105$1,458
Exhibit B
Revenues PBID
$157,150
$21,005
$226,239
Beginning Balances (as of April 20, 2025)
Reserve/Savings
Projected Assessment
Total Budget
Expenses
Delta % Description PBID
4%
Staff and
administrative
expenses; Association
insurance, office
related expenses,
rent, finanical
reporting and
accounting, and legal
expenses.
$95,435
Sidewalk cleaning
services; graffiti,
shopping cart* and
trash removal*;
landscape
maintenance; and
street and District
beautification.
$110,837
1%
Marketing and
promotion of the
District, banners,
newsletter, branding,
publicity, special
events, and holiday
decorations, murals.
$10,000
Trainings and
workshops for District
businesses on social
media, marketing,
access to capital,
worker's
compensation, visual
merchandising, etc…
$5,000
Cost to City and
County of Sacramento
to administer and
distribute BIA and
PBID funds to
District.
$1,857
$3,105
10%
Total Expenses $226,234
Ending Balance (Projected - June 30, 2026) $5.00
With reserves $21,010
District Identity
Marketing, Business Workshops
and Trainings
City/County Billing &
Contingency (1%)
Franklin Blvd Business Association

PROJECTED ANNUAL BUDGET
Fiscal Year 2025-2026
Service/Project
Program Management and
Operations
Clean Up, Beautification &
Security Services
20hrs/wk
4 1%
$404,394
3%
Exhibit B
PBID Assessment Rates
Fiscal Year 2025-26
Property Variable Zone 1 Zone 2 Zone 3 Zone 4
Linear Frontage $3.9690 $6.1189 $5.5125 $0.00
Lot Square Footage $0.0294 $0.00 $0.00 $0.00
Building Square Footage $0.055125 $0.00 $0.00 $0.00
Multi-Family Apartment
Building Square Footage
$0.00 $0.00 $0.00 $0.0551
5 Exhibit B
Council District
7 Council District
6 Council District
5 County District
2 County District
1 28TH ST
33RD AVE
44TH ST
26TH AVE
21ST AVE
52ND AVE
51ST AVE

MARTIN LUTHER KING JR BLVD
47TH ST
19TH AVE
29TH AVE
34TH AVE
32ND AVE
35TH AVE
38TH AVE
23RD AVE

ATLAS AVE
37TH AVE
24TH AVE
46TH ST
36TH AVE
37TH ST
49TH AVE

CUNY AVE
40TH ST

LANG AVE
48TH AVE

WILMINGTON AVE
10TH AVE
18TH AVE
6TH AVE
3RD AVE

JAMES WAY
34TH ST
39TH STJACKS LN
25TH ST
25TH AVE

LEOLA WAY

ANITA AVE

BURNS WAY
27TH AVE

LA GRANDE BLVD

HOOKE WAY
7TH AVE

LAURINE WAY

CURTIS WAY

WELTY WAY

DONNER WAY
11TH AVE

CASTRO WAY

KNIGHT WAY

PORTOLA WAY

ATTAWA AVE
40TH AVE

MONTGOMERY WAY
2ND AVE
22ND AVE

CONNECTOR ST
26TH WAY
26TH AVE
24TH AVE
10TH AVE
39TH ST
25TH AVE
·|}þ99
·|}þ99
24TH ST

FRANKLIN BL
47TH AV

FREEPORT BL

FRUITRIDGE RD

STOCKTON BL

BROADWAY
14TH AV
2ND BP

LAND PARK DR
12TH AV
T ST

SUTTERVILLE RD
34TH ST
21ST ST
24TH ST
21ST ST
Franklin Boulevard Business Association
Property-Based Business Improvement District (PBID) / Business Improvement Area (BIA) PBID and BIA Boundaries and Zoning
Property-Based Business Improvement District (PBID) Boundary Business Improvement Area (BIA) Boundary
City of Sacramento Boundary
Council District Boundary
Supervisorial District Boundary
Parcel Zoning
Industrial
Mixed Use
Office
Retail / Commercial
Vacant
µ
0 0.50.25
Miles
Exhibit B

RESOLUTION NO.

Adopted by the Sacramento City Council

RESOLUTION APPROVING ANNUAL REPORT FOR GREATER BROADWAY

PROPERTY AND BUSINESS IMPROVEMENT DISTRICT AND CONFIRMING ANNUAL BUDGET AND ASSESSMENT FOR FISCAL YEAR (FY) 2025/26

BACKGROUND
A. The Greater Broadway Property and Business Improvement District No. 2022-01 (District), the boundaries of which are depicted in Exhibit A, was renewed for a ten- year term by the City Council and approved by the property owners on July 19, 2022.

B. The City Council established the District under the Property and Business Improvement District Law of 1994 (California Streets and Highway Code § 36600 et seq.) (PBID Law) and has previously levied assessments on property in the District to pay for improvements and services to be provided within the District, all in accordance with the PBID Law.

C. The District funds services within the Broadway corridor including security, maintenance, homeless outreach, beautification, economic development, marketing, and communication, with the intent of increasing the commercial activity and overall image of the corridor.

D. The District Owner’s Association has submitted an Annual Report (Report) for FY2025/26, attached as Exhibit B, pursuant to Section 36650 of the PBID Law. All services, estimated costs, and the method and basis of the assessment to be levied for FY2025/26 are as defined within the Report.

E. The maximum authorized assessment increase for the District is 5% per year, and the FY2025/26 assessment rates will increase by 5% from FY2024/25.

BASED ON THE FACTS SET FORTH IN THE BACKGROUND, THE CITY COUNCIL RESOLVES AS FOLLOWS:

Section 1 The City Council finds and determines that the Background statements are true and correct.

Section 2 The annual budget and assessments as set forth in the FY2025/26 Annual Report are confirmed, and the Annual Report is hereby approved.

Section 3 Exhibits A and B are part of this resolution.

Table of Contents:

Exhibit A: Greater Broadway PBID Map
Exhibit B: Greater Broadway PBID Annual Report FY2025/26

Exhibit A

Ma
y 21, 2025
S
usanne Tam
Public Improvement Finance
City of Sacramento
915 I Street
Sacramento, CA 95814
RE
: Greater Broadway Partnership FY 2025-2026 Annual Report D
ear Ms. Tam,
I
n accordance with our contractual obligations , please find a copy of the Greater Broadway Partnership 2025-26 Annual Report attached.

T
he Board has voted to increase the existing assessment rates by 5%. The Board felt an increase in assessment fees was required to maintain service levels. We anticipate revenues in addition to those provided by the district property levies, a SMUD Partnership grant, and the remaining funds from our City Economic Development Grant funds.

I
f you have any questions, I can be reached at 916.439-5910.

T
hank you,
J
oan M Borucki
Executive Director
Exhibit B

Annual Report to City of Sacramento
Per Streets and Highways Code Section
36650
For
Greater Broadway Partnership
(dba The Tower District)

2 | Page May 2025
2a
3 2025 Annual Report per S&H Code 36650
Table of Contents
Annual Report Required Checklist
2025 Tower District Business Plan
Projected Revenues vs Expenses for FY 2025
2025-26 Tax Roll
8 7

PROPERTY BUSINESS IMPROVEMENT

DISTRICT ANNUAL REPORT CHECKLIST
FY
PBID NAME: CONTRACT #

AUTHORITY
(CS&H Code Section) REQUIREMENT PAGE
FOUND
36650(b) Specify PBID name
-Does the PBID name exactly match the previous year’s PBID name? (Check one) YES NO 36650(b) Specify fiscal year to which report applies
36650(b)(1) Any proposed changes in the boundaries
36650(b)(1) Any proposed changes in any benefit zones
-Do the boundaries and benefit zones exactly match the previous year? (Check one) YES NO (If not, describe change(s) in the NOTES section)
36650(b)(2) The improvements and activities for that fiscal year -Are the improvements and activities in line with the Original MDP? (Check one) YES NO 36650(b)(3) An estimate of the cost of providing the improvements and activities for that fiscal year
- How does the overall budget compare to last year? (Check one) HIGHER SAME LOWER - What is the greatest change (by percentage) between line items from last year to this year ______ 36650(b)(4)
The method of levying the assessment in sufficient detail to allow each real property owner to estimate the amount of the assessment to be levied against his or her property for that fiscal year
36650(b)(4)
The basis of levying the assessment in sufficient detail to allow each real property owner to estimate the amount of the assessment to be levied against his or her property for that fiscal year
-Does the Method and Basis match the MDP? (Check one) YES NO -Is there a CPI increase for this year? (Check one) YES NO - If so: What is the rate? _______
36650(b)(5) The amount of any surplus revenues to be carried over from a previous fiscal year
-Is the surplus identified for use in specific categories? (Check one) YES NO if yes, What category(ies) ____________________________________________ 36650(b)(5) The amount of any deficit revenues to be carried over from a previous fiscal year 36650(b)(6) The amount of any contributions to be made from sources other than assessments levied pursuant to this part
-Are the contributions identified for use in a specific category? (Check one) YES NO -Did an authorized representative of the nonprofit Board sign the report? (Check one) YES NO -Does the report state the date the Board approved the Report/Budget? (Check one) YES NO NOTES:
3 7
8 8
7 7
3 | Page May 2025
2 025

TOWER DISTRICT

BUSINESS PLAN

4 | Page May 2025
202
5 Tower District Business Plan
Introduction
In 2016, the City of Sacramento (“City”) approved the Broadway Complete Streets Plan (“Plan”), a transformative initiative designed to enhance accessibility, comfort, and safety for all modes of transportation along the Broadway corridor. Phase 1 of the Plan was completed in 2024, marking a major step in reshaping Broadway from a fast- moving 4-lane thoroughfare into a vibrant, pedestrian-friendly 3-lane corridor with dedicated bike lanes and improved intersections. These improvements aim to revitalize Broadway, attracting investment, businesses, and pedestrian traffic.

To complement these efforts, the Tower District is dedicated to creating a cleaner, safer, and more inviting environment, ensuring a vibrant experience for property owners, businesses, residents, employees, and visitors. This business plan outlines our commitment to enhancing the district through strategic activities and initiatives focused on cleanliness, safety, beautification, economic vitality, and marketing.

Our Mission
The Tower District seeks to:
• Improve the appearance and safety of the Broadway corridor. • Increase building occupancy and encourage new business development. • Foster a thriving and attractive environment for all stakeholders.

Core Strategies
Clean, Safe, and Beautiful
Our vision for the Tower District is a clean, safe, and aesthetically appealing environment that fosters community pride and encourages investment. Key initiatives include:

Security Services
• Expanded security patrols and technology to deter vandalism, graffiti, and other illegal activities.
5 | Page May 2025
• Collaboration with Sacramento Police Department to enhance crime prevention efforts.
• Concierge-style support for residents, employees, and visitors to elevate the overall experience.

Maintenance Services
• Regular sidewalk sweeping, pressure washing, and trash removal to maintain a pristine public space.
• Zero-tolerance graffiti policy, with a commitment to removing tags within 72 hours.
• Landscaping and tree well maintenance to enhance the district’s natural beauty. • Special projects, such as utility box art, street fixture restoration, and thorough cleaning campaigns.

Beautification & Placemaking
• Installation of street furniture, planters, public art, and decorative lighting. • Seasonal holiday décor and enhanced wayfinding signage. • Continued investment in creative crosswalks, bike racks, and urban design improvements.

Economic Vitality
We believe that a thriving economy is central to the Tower District’s success. Our approach to economic vitality includes:

Economic Development
• Supporting property owners in attracting and retaining businesses. • Facilitating pop-up events, art showings, and creative use of vacant spaces. • Launching a business navigator program to provide technical assistance and support to small businesses.
• Conducting research and data collection to inform strategic decisions.

Marketing and Communication
• Expanding our social media presence and digital marketing efforts. • Producing quarterly videos that highlight district businesses. • Sponsoring events that showcase the Tower District’s unique character, such as the All Women Event, Tower Theatre Event, and Extra Butter Vintage Fair. • Maintaining a dynamic, user-friendly website and digital business directory. • Hosting community workshops and promoting earned media opportunities. 6 | Page May 2025
Achievements in 2024
The Tower District’s accomplishments in 2024 set the stage for continued growth and success. Highlights include:
• Clean and Safe: Secured a new security contractor to enhance public safety and collaborated with the City on clean and safe initiatives. • Beautification: Implemented branding and placemaking projects, expanded utility box wraps, and new district signage.
• Economic Growth: Delivered a successful calendar of events, expanded social media reach, and launched a refreshed digital business directory.

Goals and Objectives for 2025
Building on our past successes, we aim to:
• Expand security services to ensure a welcoming and secure environment. • Increase maintenance efforts to keep the district clean and visually appealing. • Advance beautification projects to elevate the Tower District’s profile. • Support economic development through innovative programs and partnerships. • Amplify marketing efforts to share the Tower District’s story and attract visitors.

A Vision for the Future
With the completion of the Broadway Complete Streets Plan, the Tower District is poised for a bright and prosperous future. By embracing innovation, fostering collaboration, and delivering on our promises, we will transform Broadway into a dynamic destination that reflects the vibrancy and diversity of our community.

Together, we can achieve our vision of a thriving Tower District that inspires pride, attracts investment, and enriches the lives of all who live, work, and visit here. 7 | Page May 2025

8 | Page May 2025
FY 2024-25 Tax Rolls
C
ommercial properties’ annual assessments are based upon an allocation of program costs and a calculation of lot square footage plus building square footage.

No
n-commercial properties (including residential and tax exempt) will pay an adjusted rate. These properties benefit from Clean, Safe, and Beautiful services but they do not benefit directly from the Economic Vitality activities, so their assessments are adjusted accordingly.

E
stimated annual maximum assessment rates for the 2025/26 are as follows:

Land Use Lot Sq Ft Building Sq Ft
Commercial $0.0759 $0.0217
Tax Exempt $0.05418 $0.0000
Residential $0.0271 $0.0000
The n
ext pages include the FY 2024-25 Tax Roll.

APN Levy
00900300010000 $13,287.26
00900300300000 $71,840.82
00900300400000 $23,978.44
00902220050000 $567.84
00902230070000 $2,846.80
00902310050000 $3,828.14
00902320050000 $1,010.80
00902320090000 $1,813.20
00902320160000 $1,031.68
00902320170000 $5,622.64
00902320180000 $1,319.40
00902350010000 $1,978.92
00902350020000 $2,255.08
00902350030000 $496.02
00902350040000 $1,655.56
00902350050000 $121.46
00902350060000 $397.50
00902350070000 $538.00
00902350080000 $1,025.24
00902370010000 $1,422.22
00902370020000 $719.00
00902370030000 $685.80
00902370040000 $3,809.86
00902370050000 $617.34
00902370060000 $996.84
00902370070000 $562.14
00902370080000 $1,845.40
00902370100000 $1,138.72
00902370130000 $3,445.72
00902370170000 $2,171.56
00902370180000 $948.14
00902370210000 $11,940.88
00902370250000 $356.80
00902370260000 $178.40
00902370270000 $934.96
00902370280000 $1,691.70
00902410070000 $2,204.24
00902410090000 $4,549.62
00902420210000 $6,841.88
00902420220000 $2,769.18
00902440010000 $493.78
00902440050000 $163.42
00902440060000 $162.18
00902440170000 $68.12
00902440190000 $203.44
00902440210000 $201.02
00902440220000 $1,486.36
00902510150000 $592.28
00902510160000 $82.58
00902510170000 $82.58
00902510180000 $312.46
00902510190000 $258.58
00902510210000 $3,256.92
00902510230000 $587.80
00902510240000 $500.50
00902520020000 $66.12
00902520080000 $867.88
00902520090000 $450.44
00902520100000 $510.14
00902520150000 $1,926.72
00902520160000 $1,958.28
00902530010000 $485.84
00902530020000 $496.02
00902530030000 $496.02
00902530040000 $485.84
00902530050000 $971.70
00902530060000 $373.18
00902530070000 $94.40
00902530080000 $129.80
00902530140000 $1,062.00
00902530160000 $2,120.54
00902530170000 $900.94
00902530180000 $306.52
00902540040000 $2,076.82
00902540070000 $2,357.54
00902540100000 $1,278.76
00902540110000 $3,158.88
00902610010000 $1,125.74
00902610020000 $511.02
00902610090000 $964.04
00902610100000 $2,031.18
00902610110000 $1,083.76
00902610120000 $1,746.30
00902610130000 $1,076.02
00902620010000 $297.58
00902620020000 $297.58
00902620030000 $297.58
00902620040000 $297.58
00902620050000 $1,004.80
00902620060000 $628.26
00902620070000 $484.22
00902640010000 $262.72
00902640070000 $87.96
00902640090000 $177.00
00902640100000 $82.58
00902640110000 $82.58
00902640120000 $82.58
00902640130000 $82.58
00902640140000 $545.98
00902640220000 $1,265.48
00902640230000 $803.74
00902640240000 $1,688.68
00902640250000 $2,117.22
00902650030000 $379.76
00902650040000 $330.02
00902650050000 $374.32
00902650060000 $525.00
00902650240000 $4,457.42
00902660010000 $82.58
00902660020000 $82.58
00902660030000 $82.58
00902660040000 $82.58
00902660090000 $82.58
00902660100000 $82.58
00902660110000 $82.58
00902660120000 $82.58
00902660160000 $1,009.48
00902660170000 $513.94
00902660200000 $76.44
00902660210000 $82.58
00902660220000 $1,043.04
00902660230000 $1,116.78
00902660240000 $1,118.40
00902660250000 $162.42
00902660260000 $189.14
00902670010000 $510.40
00902670020000 $336.76
00902670030000 $380.38
00902670040000 $684.80
00902670050000 $459.12
00902670060000 $463.78
00902670070000 $511.24
00902700400000 $10,827.88
00902700410000 $13,343.42
00902860020000 $538.54
00902860030000 $688.70
00902860040000 $565.32
00902860050000 $560.24
00902860060000 $2,972.52
00902860070000 $1,138.72
00902860080000 $1,138.72
00902860090000 $1,138.72
00902860100000 $2,282.22
00902860190000 $178.40
00902860200000 $178.40
00902860210000 $178.40
00902860220000 $178.40
00902860230000 $931.24
00902860240000 $1,605.60
00902860250000 $214.08
00902910160000 $949.96
00902910180000 $436.66
00902910190000 $606.56
00902910200000 $30,150.38
00902910240000 $165.18
00902910450000 $990.12
00902910460000 $1,131.92
00902910470000 $1,599.42
00902940010000 $1,251.60
00902940020000 $297.58
00902940030000 $297.58
00902940040000 $297.58
00902940050000 $297.58
00902940060000 $297.58
00902940070000 $715.16
00902940080000 $159.06
00903210010000 $1,464.02
00903210410000 $1,220.52
00903210600000 $2,478.08
00903210610000 $1,590.78
00904300010000 $68.86
00904300020000 $68.82
00904300030000 $68.82
00904300040000 $68.82
00904300050000 $68.82
00904300060000 $69.06
00904300070000 $41.62
00904300080000 $41.70
00904300090000 $41.74
00905100010000 $27.30
00905100020000 $26.86
00905100030000 $26.86
00905100040000 $26.86
00905100050000 $30.90
00905100060000 $33.42
00905100070000 $31.60
00905100080000 $31.60
00905100090000 $36.40
00905100100000 $41.92
00905100110000 $35.12
00905100120000 $35.12
00905100130000 $35.12
00905100140000 $35.12
00905100150000 $35.12
00905100160000 $35.12
00905100170000 $40.02
00905100180000 $136.98
01002110010000 $82.58
01002110020000 $82.58
01002110030000 $82.58
01002110040000 $82.58
01002110050000 $177.00
01002110090000 $82.58
01002110100000 $82.58
01002110110000 $82.58
01002110120000 $82.58
01002110130000 $165.18
01002110140000 $165.18
01002110150000 $924.02
01002110200000 $2,103.06
01002110230000 $94.40
01002110250000 $523.80
01002110270000 $93.74
01002110280000 $2,394.08
01002120010000 $427.24
01002120020000 $362.26
01002120170000 $1,465.28
01002120180000 $649.70
01002130030000 $1,019.60
01002130040000 $1,049.94
01002130080000 $7,497.80
01002130100000 $1,255.24
01002130110000 $809.62
01002140010000 $862.38
01002140020000 $428.18
01002150040000 $308.18
01002150070000 $178.84
01002150100000 $2,066.72
01002160010000 $82.58
01002160020000 $82.58
01002160030000 $82.58
01002160040000 $82.58
01002160050000 $82.58
01002160060000 $82.58
01002160070000 $82.58
01002160080000 $303.44
01002160090000 $413.06
01002160100000 $129.80
01002160110000 $82.58
01002160120000 $82.58
01002160130000 $82.58
01002160140000 $82.58
01002160150000 $82.58
01002170020000 $364.38
01002170030000 $418.28
01002170040000 $419.14
01002170070000 $824.40
01002170080000 $1,124.54
01002180020000 $297.58
01002180030000 $338.48
01002180090000 $298.94
01002180100000 $298.94
01002180110000 $298.94
01002180120000 $298.94
01002180140000 $597.82
01002180150000 $906.08
01002180160000 $332.26
01002210010000 $242.92
01002210020000 $282.04
01002210060000 $177.00
01002210070000 $177.00
01002210080000 $525.46
01002210170000 $455.48
01002210180000 $455.48
01002210190000 $529.10
01002210200000 $513.06
01002210210000 $1,990.44
01002210220000 $1,189.04
01002210230000 $1,194.98
01002220090000 $177.00
01002220100000 $82.58
01002220110000 $82.58
01002220120000 $231.46
01002220130000 $242.92
01002220180000 $5,638.46
01002220210000 $3,507.80
01002230010000 $324.64
01002230020000 $82.58
01002230030000 $82.58
01002230040000 $82.58
01002230070000 $177.00
01002230080000 $177.00
01002230090000 $82.58
01002230100000 $82.58
01002230110000 $82.58
01002230120000 $254.20
01002230170000 $920.16
01002230180000 $577.18
01002230190000 $455.48
01002230200000 $1,196.72
01002230210000 $1,924.28
01002240030000 $458.80
01002240040000 $458.80
01002240050000 $433.92
01002240090000 $399.20
01002240120000 $363.78
01002240130000 $364.38
01002240140000 $364.38
01002240150000 $425.92
01002240220000 $1,744.58
01002240240000 $914.94
01002240260000 $1,491.66
01002240270000 $16,024.92
01002310010000 $86.68
01002310020000 $86.68
01002310030000 $86.68
01002310040000 $86.68
01002310050000 $574.34
01002310060000 $173.36
01002310070000 $585.86
01002310080000 $587.54
01002310090000 $86.68
01002310100000 $86.68
01002310110000 $82.58
01002310120000 $86.68
01002310130000 $343.32
01002310140000 $1,003.38
01002310150000 $595.48
01002310160000 $935.26
01002310170000 $1,139.18
01002330010000 $86.68
01002330020000 $86.68
01002330030000 $86.68
01002330040000 $82.58
01002330050000 $177.00
01002330060000 $177.00
01002330070000 $177.00
01002330080000 $177.00
01002330090000 $294.40
01002330100000 $86.68
01002330110000 $86.68
01002330120000 $82.58
01002330130000 $86.68
01002330140000 $82.58
01002330150000 $82.58
01002330160000 $282.36
01002330230000 $1,132.92
01002330240000 $577.30
01002330250000 $604.44
01002330260000 $1,012.70
01002350010000 $86.68
01002350020000 $86.68
01002350030000 $263.16
01002350040000 $86.68
01002350050000 $1,216.54
01002350060000 $177.00
01002350070000 $177.00
01002350080000 $86.68
01002350090000 $86.68
01002350100000 $86.68
01002350110000 $86.68
01002350120000 $86.68
01002350130000 $86.68
01002350140000 $86.68
01002350150000 $293.98
01002350210000 $177.00
01002350220000 $2,505.70
01002360160000 $1,239.70
01002360170000 $13,570.46
01002410020000 $82.58
01002410030000 $82.58
01002410040000 $82.58
01002410060000 $528.46
01002410070000 $177.00
01002410080000 $524.52
01002410090000 $285.00
01002410100000 $82.58
01002410110000 $283.02
01002410120000 $242.92
01002410130000 $265.40
01002410140000 $82.58
01002410150000 $501.48
01002410160000 $558.86
01002410170000 $577.12
01002410250000 $996.80
01002410280000 $86.68
01002410290000 $547.60
01002410300000 $314.60
01002410310000 $785.18
01002420190000 $5,584.24
01002420200000 $1,259.06
01002420210000 $465.58
01002430210000 $902.78
01002430220000 $965.62
01002430230000 $3,719.18
01002440010000 $1,494.38
01002470010000 $359.82
01002470030000 $687.78
01002470230000 $278.14
01002470240000 $313.52
01002470320000 $686.26
01002470330000 $4.78
01002470390000 $121.46
01002750380000 $3,802.88
01002750390000 $3,015.72
01002760020000 $277.52
01002760030000 $272.24
01002760040000 $363.78
01002760050000 $406.76
01002760060000 $455.66
01002760070000 $433.92
01002760080000 $399.40
01002760090000 $242.92
01002760100000 $242.92
01002770020000 $279.60
01002770030000 $272.78
01002770150000 $2,040.46
01003370580000 $2,454.64
01200210010000 $832.22
01200210140000 $1,352.14
01200210150000 $483.40
01200220010000 $951.80
01200220180000 $474.14
01200220190000 $455.90
01200220200000 $507.18
01200220210000 $451.22
Total Parcels: 416
Total Assessments: $496,235.30

RESOLUTION NO.

Adopted by the Sacramento City Council

RESOLUTION APPROVING ANNUAL REPORT FOR MACK ROAD PROPERTY AND

BUSINESS IMPROVEMENT DISTRICT AND CONFIRMING ANNUAL BUDGET AND ASSESSMENT FOR FISCAL YEAR (FY) 2025/26

BACKGROUND
A. The Mack Road Property and Business Improvement District No. 2014-05 (District), the boundaries of which are depicted in Exhibit A, was renewed for a ten-year term by the City Council and approved by the property owners on July 20, 2021.

C. The District funds services within the Mack Road corridor including safety, image enhancements, advocacy, and transportation improvements, with the intent of increasing the commercial activity and overall image of the corridor.

E. The maximum authorized assessment increase for the District is 3% per year, and the FY2025/26 assessment rate will increase by 3% from FY2024/25.

BASED ON THE FACTS SET FORTH IN THE BACKGROUND, THE CITY COUNCIL RESOLVES AS FOLLOWS:

Section 1 The City Council finds and determines that the Background statements are true and correct.

Section 2 The annual budget and assessments as set forth in the FY2025/26 Annual Report are confirmed, and the Annual Report is hereby approved.

Section 3 Exhibits A and B are part of this resolution.

Table of Contents:

Exhibit A: Mack Road PBID Map
Exhibit B: Mack Road PBID Annual Report FY2025/26

Exhibit A

www.mackroadpartnership.com
Susanne Tam
City of Sacramento
Department of Finance
915 I Street, 5th Floor
Sacramento, CA 95814
A
pril 8, 2025
D
ear Ms. Tam,
O
n behalf of the Board of Directors of the Mack Road Partnership, I am forwarding the annual assessment report for the fiscal year of 2025-26 for your files. The Mack Road Partnership observes a fiscal year that coincides with the calendar year so our annual budget is approved each year in January and the budget period extends through December 31st.

T
he boundaries and benefit zones for the Mack Road Partnership PBID will remain the same for the 2026 year. The Partnership has made the decision to increase the current assessment of $0.0348 per sq. ft. to $0.0358 for the 2026 year. The program areas including budget allocations will continue as approved. The table below summarizes the program areas and affiliated budget for each.

Program Budget % of Total
Clean and Safe $444,757.34 60
Image Enhancements $111,189.33 15
Advocacy/Administration $111,189.33 15
Transportation Improvements $37,063.11 5
Contingency Reserve $37,063.11 5
TOTAL 741,262.22 100
T
here is a deficit revenue of $2,404 to be carried over from the previous fiscal year. However, contributions from other sources will cover the deficit.

T
his annual report was prepared pursuant to the State of California Property and Business Improvement District Law of 1994, Streets and Highways Code Section 36650.

E
xecutive Director, Mack Road Partnership
Bill Knowlton, Executive Director
Mack Road Partnership
[email protected]
916-747-5650
Exhibit B
Mack Road Partnership PBID FY 2025/2026

Clean and Safe– 60% $444,757.34
Clean
 Graffiti and sticker removal
 Pressure washing
 Gutter and storm drain cleaning
 Litter removal
 Abatement of illegal dumping
 Abatement of illegal camps
Safety
 Security patrol
 Homeless outreach
 Liaison with law enforcement
 Hosting monthly Safety Meetings
 Distribution of safety material
Image Enhancements – 15% $111,189.33
 Banners / Holiday Banners
 Business Walks / Events
 Marketing and promotion
Advocacy/Administration – 15% $111,189.33
 Advocate on behalf of district businesses
 Liaise with elected officials and district businesses  Business development
 Meeting space for businesses and non-profits
Transportation Improvements – 5% $37,063.11
 Cleaning and maintenance of sidewalks and streets
 Coordination with area partners on transit initiatives Contingency Reserve – 5% $37,063.11
 Capturing shortfalls from all of the above
APN Levy
11500100200000 $3,056.52
11500100220000 $7,017.50
11500100280000 $3,181.24
11500100290000 $1,855.72
11500100470000 $1,430.02
11500100480000 $1,400.38
11500610310000 $4,132.52
11500610320000 $1,387.88
11500610420000 $1,933.70
11500610440000 $4,990.22
11500610450000 $1,621.80
11500610460000 $1,284.38
11500610470000 $1,448.06
11500620210000 $1,412.84
11500620220000 $7,656.90
11502010140000 $2,775.82
11502010210000 $5,691.98
11502020200000 $7,828.42
11502100420000 $5,458.06
11502100430000 $3,399.60
11502100440000 $20,756.26
11502100450000 $1,855.72
11518700240000 $89.32
11519800010000 $1,303.72
11519800020000 $1,270.32
11519800030000 $5,676.36
11520500010000 $28,600.26
11700110240000 $23,750.40
11700110370000 $1,746.56
11700110390000 $2,463.92
11700110400000 $1,370.66
11700110410000 $9,465.84
11700110420000 $10,713.40
11700120060000 $375.90
11700120070000 $671.24
11700120090000 $4,693.94
11700120100000 $295.34
11700120120000 $7,781.62
11700120130000 $11,383.96
11700120150000 $3,181.24
11700120160000 $6,986.32
11700120170000 $11,072.08
11700120190000 $7,235.82
11700120200000 $1,400.42
11700120210000 $11,602.26
11700120220000 $1,531.38
11700120230000 $1,110.32
11701200200000 $3,695.88
11701200260001 $434.40
11701200260002 $434.40
11701200260003 $434.40
11701200260004 $434.40
11701200260005 $434.40
11701200260006 $434.40
11701200260007 $434.40
11701200260008 $434.40
11701200260009 $434.40
11701200260010 $434.40
11701200260011 $434.40
11701200260012 $434.40
11701200260013 $434.40
11701200260014 $434.40
11701200280000 $9,356.68
11701200490000 $511.50
11701200500000 $2,292.38
11701200510000 $4,615.98
11701700090000 $2,666.66
11701700250000 $809.14
11701700260000 $316.74
11701700350000 $1,145.60
11701700490000 $436.64
11701700500000 $5,192.96
11701700550000 $5,551.64
11701700620000 $10,994.10
11701700640000 $172.48
11701700690000 $1,545.40
11701700700000 $1,715.38
11701700710000 $3,212.46
11701700730000 $47.06
11701700820000 $2,962.94
11701700830000 $11,243.62
11701700840000 $4,210.50
11701700850000 $18,916.10
11701700860000 $45,301.96
11701810020000 $1,309.92
11701810030000 $332.86
11701810050000 $1,013.64
11701810220000 $6,674.44
11701810230000 $419.74
11701810240000 $783.12
11701810260000 $8,249.46
11701810350000 $389.86
11701810360000 $17,918.04
11701810370000 $1,933.70
11701810380000 $6,674.44
11701810400000 $1,715.38
11703300010000 $1,105.88
11703300020000 $1,226.22
11703300030000 $990.22
11703300050000 $6,986.32
11703300060000 $2,479.50
11703300070000 $2,042.88
11703300080000 $3,493.14
11703300090000 $854.58
11703300100000 $860.98
11703300110000 $214.80
11707800010000 $1,731.00
11707800020000 $6,081.84
11707800030000 $1,840.14
11707800040000 $13,255.30
11707800050000 $921.62
11707800060000 $1,793.36
11707800070000 $1,122.78
11800620140000 $6,424.90
11800620150000 $6,346.94
11800620160000 $6,440.52
11800620170000 $16,561.32
11800620180000 $1,333.54
11800620220000 $1,434.68
11800620230000 $803.10
11800620250000 $2,573.08
11800620260000 $21,083.72
11801030010000 $4,584.76
11801030050000 $1,010.48
11801030090000 $14,159.78
11801030100000 $868.60
11801030140000 $806.20
11801030150000 $957.46
11801030160000 $2,463.92
11801030170000 $11,851.80
11801110660000 $11,727.04
11801310130000 $1,364.36
11801310210000 $2,230.00
11801310230000 $2,417.14
11801310280000 $2,417.14
11801310360000 $6,783.58
11801310390000 $2,729.02
11801310400000 $1,236.62
11801310410000 $1,308.38
11801310420000 $7,095.48
11801310430000 $400.78
11801310480000 $21,021.36
11801310490000 $900.10
11801310500000 $1,438.12
11801310510000 $1,377.72
11801310520000 $813.44
11801310530000 $771.34
11801310540000 $759.84
11801310550000 $849.46
11801310580000 $1,918.12
11801310590000 $4,366.44
11801310600000 $2,479.50
11801310630000 $2,011.66
11801310640000 $1,590.62
11801330060000 $5,458.06
11801330090000 $7,173.46
11801330100000 $2,931.76
11802900010000 $1,334.86
11802900020000 $1,514.22
11802900030000 $1,442.48
11802900040000 $1,323.94
11802900050000 $6,487.30
11802900060000 $6,066.22
11802900070000 $6,097.44
11803000010000 $10,791.36
11900700670000 $394.50
11900700700000 $3,009.74
11900700710000 $1,606.22
11921600010000 $8,982.42
11921600020000 $3,072.10
11921800020000 $1,550.88
11921800030000 $1,684.20
11921800040000 $2,760.20
11921800050000 $1,902.50
Total Parcels: 174
Total Assessments: $740,054.62

PROPERTY BUSINESS IMPROVEMENT

DISTRICT ANNUAL REPORT CHECKLIST
FY
PBID NAME: CONTRACT #

RESOLUTION NO.

Adopted by the Sacramento City Council

RESOLUTION APPROVING ANNUAL REPORT FOR MIDTOWN SACRAMENTO

PROPERTY AND BUSINESS IMPROVEMENT DISTRICT AND CONFIRMING ANNUAL BUDGET AND ASSESSMENT FOR FISCAL YEAR (FY) 2025/26

BACKGROUND

A. The Midtown Sacramento PBID No. 2016-02 (District), the boundaries of which are depicted in Exhibit A, was renewed for a ten-year term and expanded by the City Council and approved by the property owners on March 15, 2016.

B. The City Council established the District under the Property and Business Improvement District Law of 1994 (California Streets and Highways Code § 36600 et seq.) (PBID Law) and has previously levied assessments on property in the District to pay for improvements and services to be provided within the District, all in accordance with the PBID Law.

C. The District funds services within the Midtown Sacramento area including maintenance, safety, placemaking and capital improvements, and advocacy, with the intent of increasing the commercial activity and overall image of the area.

D. The District Owner’s Association has submitted an Annual Report (Report) for FY2025/26 pursuant to Section 36650 of the PBID Law, attached as Exhibit B. All services, estimated costs, and the method and basis of the assessment to be levied for FY2025/26 are as defined within the Report.

E. The maximum authorized assessment increase for the District is 3% and the FY2025/26 assessment rates will increase by 3% from FY2024/25.

BASED ON THE FACTS SET FORTH IN THE BACKGROUND, THE CITY COUNCIL RESOLVES AS FOLLOWS:

Section 1 The City Council finds and determines that the Background statements are true and correct.

Section 2 The annual budget and assessments as set forth in the FY2025/26 Annual Report are confirmed, and the Annual Report is hereby approved.

Section 3 Exhibits A and B are part of this resolution.

Table of Contents:

Exhibit A: Midtown Sacramento PBID Map
Exhibit B: Midtown Sacramento Annual Report FY2025/26

Exhibit A

PROPERTY BUSINESS IMPROVEMENT

DISTRICT ANNUAL REPORT CHECKLIST
FY
PBID NAME: CONTRACT #

Exhibit B

Susanne Tam
Development Project Manager
City of Sacramento, Finance Department
915 I Street, 5th Floor
Sacramento, CA 95814

Re: FY 2025-26 Budget – Midtown Sacramento PBID

Dear Susanne,

On behalf of the Board of Directors of the Midtown Sacramento PBID Corporation dba Midtown Association, I have enclosed our 202 5-2026 fiscal year annual budget pursuant to the State of California Property and Business Improvement District law of 1994.

The total PBID budget for FY 25/26 is $1,959,686.16.

The total non-assessment funds generated in FY 24/25 was $1,661,531.

At the April 23, 2025 Board of Directors meeting, the Board unanimously approved a budget to include a 3% assessment increase from the previous year.

Thank you for your continued support of Midtown, and the Midtown Sacramento PBID. If you have questions or need additional information, I can be reached by phone at (916) 442-1500.

Sincerely,

Emily Baime Michaels
Executive Director

Midtown Sacramento PBID Budget FY 2025/2026

Category 1: Maintenance and Safety - 55% (Z1A, Z1B, Z2A) & 0% (Z2B) $1,077,827.39 Zone 1A & B Maintenance & Safety
Maintenance:
- Graffiti and sticker removal
- Pressure washing
- Gutter and storm drain cleaning
- Litter removal
- Illegal dumping
Safety:
- Safety patrol
- Homeless outreach
- Crime Prevention initiatives
- Safety material distribution
- Safety Lighting
- Liaison to the Sacramento Police Department
- Supplemental Police Services (BLOC)
Zone 2A Maintenance & Safety
Maintenance:
- Graffiti and sticker removal
- Pressure washing
- Gutter and storm drain cleaning
- Litter removal
- Illegal dumping
Safety:
- Homeless Outreach
- Safety Patrol
- Supplemental Police Services (BLOC)

Category 2: Placemaking and Capital Improvements - 15% (Z1A, Z1B, Z2A) & 70% (Z2B) $293,952.92 Zones 1A, 1B, 2A
- Strong branding for Midtown
- Bike racks
- Way-finding signage/banners
- Pop-Up events
- Attract events to district
- Underwrite a lighting plan for Sutter’s Fort
Zone 2B (70%)
- Leverage PBID funds to attract investment
- Advocacy for Master Plan on Stockton Blvd.
- Create a welcoming district through enhanced landscape

Category 3: Advocacy, Communications and District Administration – 25% (District Wide) $489,921.54 NOTE: Annual Administrative Costs -$3,615.92

Advocacy
- Work on State, County and City policy issues
- Business retention activities
Communications
- Proactive PR strategy
- Regular district communications via newsletter, social media and website - Maintain a business friendly environment
- Preserve Midtown’s role as a destination in the region Administration
- Administration will include a fairly allocated share of standard office expenses such as rent, insurance, legal and accounting fees, and telephone charges. - The administration budget will also include City and County administrative fees for levying, collecting, and forwarding the assessment and accounting. City and County administrative costs will be actual costs, subject to the requirements of state law and compliant with generally accepted methods for costing under Federal regulations (OMB Circulars). - City administrative costs will be accounted for in detail and available on demand. - City and County administrative costs have averaged $6,000 annually over recent years in the March 14, existing District. Because of the changed configuration of the new District, costs are estimated at up to $10,000 per year. To provide some certainty to the District budget, City and County administrative costs will be capped at $10,000 for any current year’s cost but will be subject to adjustment in the subsequent year for any excess costs.

Category 4: Contingency Reserve – 5% (District Wide) $97,984.31

Total: $1,959,686.16

Midtown PBID Summary

The Midtown Property and Business Improvement District (MPBID) is a special assessment district initially formed in 2008 for a five-year term, and renewed in 2013 for another 5 year term. In 2017, the District renewed and expanded considerably for a 10 year term, and continues to work toward improvements in the commercial areas of Midtown, Sacramento. The MPBID will provide maintenance and safety, placemaking and capital improvements, and communications, advocacy and administration directly and only to assessed parcels within its boundaries. The level of activities and improvements provided to assessed parcels in each zone will vary based on service needs.

Location: The District generally includes parcels in the Midtown Sacramento Area and Alhambra Corridor. The District has been divided into four benefit zones, Midtown (Zones 1a and 1b) and the Alhambra Corridor (Zone 2a and 2b). (See map below)

The District generally includes parcels along all of J, K and L Streets between 16 th and 29th Streets;
portions of H and I Street between 15th and 20th Streets; portions of Capitol Avenue between 15th and 22nd Streets and again between 27 th and 29th Streets; portions of N , O, P, Q, R, and S Street between 15th and 17th Streets (except R), between 19th and 22nd Streets and again between 27 th and 29th Streets; and the Alhambra Corridor from J Street to S Street along 30th and Alhambra and along Stockton Blvd to R Street.

Susanne Tam
Development Program Manager
City of Sacramento, Finance Department
915 I Street, 5th Floor Sacramento, CA 95814

RE: Midtown Sacramento PBID Assessment Rates Fiscal Year 2025-2026

Dear Susanne:

Please see below the updated assessment rates for the Midtown Sacramento PBID for FY 2025-2026.

Parcel
Type
Midtown
Alhambra

Zone 1a Zone 1b Zone 2a Zone 2b
Standard 0.202189 0.114649 0.202189 0.114649
Private
Tax-
Exempt 0.117595 0.114649 0.117595 0.114649
Public 0.161617 0.114649 0.161617 0.114649
Healthcare

0.117595 0.114649 0.117595 0.114649

If you have questions, I can be reached by phone at ( 916) 442-1500.

Sincerely,

Emily Baime Michaels
Executive Director

APN Levy
00301720120000 $647.00
00301740160000 $2,588.02
00600610010000 $1,066.67
00600610030000 $5,491.26
00600610070000 $1,617.51
00600610080000 $1,617.51
00600610090000 $1,617.51
00600610100000 $2,041.54
00600610120000 $2,929.71
00600630090000 $647.00
00600630100000 $704.62
00600630110000 $566.13
00600630120000 $2,554.05
00600630130000 $1,294.01
00600630140000 $1,294.01
00600630150000 $647.00
00600630160000 $647.00
00600630170000 $1,294.01
00600630200001 $428.93
00600630200002 $103.60
00600630200003 $98.41
00600630200004 $187.30
00600630200005 $124.20
00600640030000 $1,294.01
00600640080000 $4,529.03
00600640110000 $1,132.26
00600640120000 $2,588.02
00600640130000 $6,470.05
00600640140000 $2,588.02
00600640150000 $2,102.77
00600650120000 $566.13
00600650130000 $1,294.01
00600650140000 $271.73
00600650150000 $1,294.01
00600650220000 $2,588.02
00600650230000 $2,588.02
00600660010000 $1,941.01
00600660060000 $2,588.02
00600660070000 $862.73
00600660080000 $862.73
00600660090000 $862.73
00600660140000 $2,668.69
00600660160000 $5,829.10
00600660170000 $5,176.04
00601230010000 $2,588.02
00601230020000 $1,294.01
00601230030000 $1,294.01
00601230040000 $1,294.01
00601230050000 $1,321.10
00601230060000 $2,554.05
00601230070000 $2,588.02
00601230080000 $1,294.01
00601230090000 $1,294.01
00601230100000 $1,294.01
00601230150000 $3,882.03
00601240010000 $3,882.03
00601240060000 $1,485.45
00601240070000 $752.60
00601240080000 $1,294.01
00601240090000 $1,941.01
00601240100000 $3,235.02
00601240110000 $2,599.74
00601240120000 $3,898.80
00601250010000 $2,588.02
00601250040000 $1,294.01
00601250110000 $774.46
00601250140000 $4,153.56
00601250150000 $3,882.03
00601250160000 $2,588.02
00601250170000 $4,247.58
00601260080000 $1,213.13
00601260090000 $467.46
00601260100000 $159.92
00601260200000 $6,470.05
00601260210000 $3,882.03
00601260220000 $4,515.64
00601720190000 $22,024.12
00601720200000 $3,495.88
00601740160000 $5,875.76
00601740170000 $22,024.12
00601750010000 $647.00
00601750020000 $1,294.01
00601750030000 $647.00
00601750040000 $1,132.26
00601750050000 $1,455.76
00601750060000 $1,294.01
00601750070000 $1,294.01
00601750080000 $1,294.01
00601750150000 $1,321.10
00601750180000 $1,321.10
00601750220000 $1,294.01
00601750240000 $819.06
00601750260001 $521.04
00601760010000 $4,731.22
00601760040000 $528.51
00601760050000 $647.00
00601760060000 $1,321.10
00601760200000 $1,190.08
00601760210000 $968.47
00602310080000 $1,321.10
00602310090000 $616.46
00602310230000 $563.22
00602310250000 $3,963.30
00602320190000 $6,341.24
00602330010000 $492.75
00602330040000 $1,056.00
00602330050000 $1,056.00
00602330190000 $563.22
00602330230000 $1,478.46
00602330270000 $1,551.51
00602340280000 $3,936.21
00602340290000 $3,953.39
00602910010000 $17,600.10
00602930240000 $207.03
00602930280000 $1,941.01
00602930300000 $3,882.03
00603500510000 $423.78
00603500520000 $88.15
00700110150000 $1,294.01
00700110230000 $5,176.04
00700110240000 $1,294.01
00700110270000 $1,981.45
00700110280000 $606.57
00700120060000 $608.17
00700120090000 $1,294.01
00700120100000 $1,294.01
00700120110000 $2,588.02
00700120120000 $1,294.01
00700120130000 $1,294.01
00700120170000 $5,176.04
00700120180000 $1,505.20
00700130100000 $647.00
00700130110000 $616.46
00700130130000 $616.46
00700130140000 $116.45
00700130150000 $1,941.01
00700140060000 $2,588.02
00700140110000 $323.50
00700140150000 $5,176.04
00700140160000 $1,010.95
00700140170000 $1,577.07
00700140180000 $1,941.01
00700140210000 $808.76
00700140220000 $808.76
00700140230000 $970.51
00700160140000 $2,554.05
00700160150000 $1,294.01
00700160160000 $446.22
00700160170000 $852.82
00700160180000 $2,571.23
00700160190000 $2,607.42
00700220130000 $2,642.20
00700220140000 $1,196.94
00700220150000 $2,588.02
00700220160000 $1,294.01
00700220280000 $2,624.60
00700240190000 $1,294.01
00700240220000 $1,294.01
00700240230000 $1,941.01
00700240250000 $2,588.02
00700260130000 $135.61
00700260140000 $647.00
00700260150000 $271.73
00700260160000 $647.00
00700260170000 $1,294.01
00700260180000 $1,294.01
00700260190000 $310.55
00700260200000 $1,294.01
00700260210000 $271.73
00700260230000 $647.00
00700320160000 $647.00
00700320170000 $145.31
00700320180000 $1,321.10
00700320200000 $1,294.01
00700320210000 $1,294.01
00700320220000 $2,588.02
00700320240000 $1,310.39
00700340130000 $1,321.10
00700340140000 $226.44
00700340150000 $198.46
00700340250000 $924.40
00700340260000 $81.91
00700340270000 $3,763.04
00700360110000 $672.88
00700360140000 $1,294.01
00700360200000 $3,882.03
00700360210000 $2,588.02
00700420010000 $17,704.36
00700440230000 $6,092.24
00700810010000 $970.51
00700810020000 $849.19
00700810030000 $768.32
00700810040000 $1,294.01
00700810050000 $1,294.01
00700810080000 $647.00
00700810100000 $647.00
00700810170000 $1,294.01
00700810180000 $1,294.01
00700810190000 $2,588.02
00700810220000 $2,264.52
00700810270000 $1,693.36
00700810280000 $3,882.03
00700820150000 $15,352.60
00700830030000 $5,258.93
00700830130000 $192.07
00700830140000 $1,957.19
00700830150000 $2,062.33
00700830170000 $6,735.91
00700830180000 $5,845.89
00700840110000 $808.76
00700840120000 $647.00
00700840160000 $2,588.02
00700840170000 $647.00
00700840180000 $647.00
00700840190000 $647.00
00700840200000 $647.00
00700840230000 $3,010.42
00700840240000 $808.76
00700840250000 $808.76
00700840260000 $808.76
00700840270000 $808.76
00700840280000 $970.51
00700840290000 $970.51
00700840300000 $1,294.01
00700840310000 $2,749.77
00700850010000 $2,588.02
00700850080000 $1,294.01
00700850110000 $1,294.01
00700850120000 $2,588.02
00700850130000 $2,588.02
00700850150000 $2,588.02
00700850170000 $7,764.06
00700860040000 $1,148.43
00700860050000 $1,439.57
00700860060000 $2,588.02
00700860070000 $1,294.01
00700860080000 $1,294.01
00700860180000 $930.07
00700860200000 $2,588.02
00700860210000 $6,833.99
00700860230000 $2,588.02
00700910010000 $1,866.46
00700910020000 $1,083.75
00700910050000 $647.00
00700910060000 $317.01
00700910070000 $1,294.01
00700910080000 $1,294.01
00700910090000 $647.00
00700910100000 $5,823.04
00700910110000 $2,554.05
00700920010000 $647.00
00700920020000 $647.00
00700920030000 $176.09
00700920040000 $485.25
00700920050000 $647.00
00700920060000 $1,294.01
00700920070000 $1,294.01
00700920080000 $1,294.01
00700920090000 $1,294.01
00700920100000 $647.00
00700920140000 $647.00
00700920150000 $376.30
00700920160000 $376.30
00700920170000 $376.30
00700920180000 $1,294.01
00700920210000 $726.60
00700920220000 $647.00
00700920230000 $616.46
00700920240000 $739.81
00700920270001 $368.58
00700920270002 $184.18
00700920270003 $0.00
00700920270004 $0.00
00700930010000 $970.51
00700930070000 $2,588.02
00700930080000 $647.00
00700930090000 $616.46
00700930120000 $647.00
00700930160000 $1,294.01
00700930180000 $232.90
00700930240000 $3,882.03
00700930250000 $4,205.53
00700940020000 $485.25
00700940030000 $485.25
00700940040000 $1,294.01
00700940050000 $1,294.01
00700940060000 $1,294.01
00700940080000 $2,588.02
00700940090000 $647.00
00700940110000 $647.00
00700940180000 $1,321.10
00700950010000 $616.46
00700950030000 $1,294.01
00700950040000 $1,294.01
00700950050000 $1,294.01
00700950060000 $1,294.01
00700950070000 $1,294.01
00700950080000 $1,294.01
00700950090000 $647.00
00700950100000 $363.94
00700950110000 $283.06
00700950160000 $530.53
00700950170000 $1,294.01
00700950180000 $1,321.10
00700950190000 $1,294.01
00700950220000 $768.36
00700950230000 $2,554.05
00700950240000 $1,294.01
00700960030000 $1,298.25
00700960040000 $1,294.01
00700960050000 $1,321.10
00700960060000 $2,588.02
00700960070000 $647.00
00700960090000 $647.00
00700960120000 $1,321.10
00700960220000 $1,128.90
00700960250000 $865.36
00700960270000 $3,936.62
00701010010000 $2,588.02
00701010020000 $1,294.01
00701010030000 $1,294.01
00701010040000 $2,588.02
00701010090000 $1,294.01
00701010100000 $1,294.01
00701010110000 $1,321.10
00701010120000 $2,588.02
00701010130000 $1,294.01
00701010140000 $808.76
00701010150000 $485.25
00701010160000 $2,588.02
00701020040000 $294.79
00701020050000 $727.88
00701020060000 $569.36
00701020070000 $1,294.01
00701020090000 $647.00
00701020100000 $647.00
00701020170000 $1,035.19
00701020180000 $1,056.84
00701020190000 $1,035.19
00701020200000 $1,035.19
00701020210000 $1,035.19
00701020220000 $647.00
00701020230000 $278.20
00701020240000 $295.90
00701020250000 $271.73
00701020260000 $2,608.23
00701020270000 $1,294.01
00701030010000 $2,588.02
00701030020000 $1,294.01
00701030030000 $1,294.01
00701030040000 $1,294.01
00701030050000 $1,294.01
00701030060000 $107.86
00701030100000 $647.00
00701030110000 $1,485.45
00701030200000 $1,509.53
00701030210000 $485.25
00701030220000 $5,176.04
00701030230000 $2,102.77
00701040020000 $1,618.09
00701040170000 $3,650.13
00701040180000 $752.60
00701040190000 $6,882.60
00701050020000 $647.00
00701050030000 $1,294.01
00701050050000 $1,294.01
00701050060000 $1,294.01
00701050070000 $449.16
00701050090000 $704.62
00701050150000 $1,294.01
00701050180000 $1,321.10
00701050230000 $2,588.02
00701050250000 $2,589.21
00701060010000 $21,401.67
00701110060000 $1,294.01
00701110150000 $2,289.98
00701110160000 $1,617.51
00701110170000 $1,294.01
00701110180000 $1,294.01
00701110190000 $1,294.01
00701110200000 $3,882.03
00701110220000 $2,021.89
00701110250000 $2,096.28
00701110260000 $1,941.01
00701120010000 $21,197.71
00701130260000 $5,176.04
00701130320000 $3,005.73
00701130330000 $5,057.75
00701130340000 $5,176.04
00701180010000 $17,913.00
00701210040000 $1,294.01
00701210050000 $1,294.01
00701210060000 $2,588.02
00701210120000 $1,941.01
00701210130000 $616.46
00701210140000 $5,176.04
00701210150000 $2,622.17
00701210160000 $5,176.04
00701220050000 $1,132.26
00701220060000 $1,455.76
00701220090000 $1,294.01
00701220150000 $2,588.02
00701220160000 $5,176.04
00701220170000 $3,882.03
00701220180000 $5,176.04
00701230370000 $1,478.46
00701230380000 $1,937.97
00701230390000 $2,849.85
00701230420000 $7,594.81
00701230450000 $2,588.02
00701230460000 $27,677.44
00701410010000 $647.00
00701410030000 $640.52
00701410100000 $1,941.01
00701410110000 $1,294.01
00701410120000 $1,294.01
00701410140000 $1,321.10
00701410200000 $3,882.03
00701410220001 $77.58
00701410220002 $48.22
00701410220003 $2,552.30
00701420020000 $647.00
00701420030000 $647.00
00701420040000 $647.00
00701420050000 $1,321.10
00701420110000 $99.91
00701420240000 $3,097.54
00701430010000 $1,294.01
00701430020000 $727.88
00701430070000 $2,588.02
00701430110000 $1,294.01
00701430120000 $1,294.01
00701430130000 $647.00
00701430140000 $291.14
00701430150000 $647.00
00701430190000 $2,224.08
00701430200000 $808.76
00701430210000 $808.76
00701430220000 $808.76
00701430230000 $808.76
00701430240000 $970.51
00701430250000 $970.51
00701430270000 $2,640.18
00701440060000 $2,588.02
00701440070000 $647.00
00701440090000 $647.00
00701440100000 $308.22
00701440200000 $5,176.04
00701440210000 $5,176.04
00701440220000 $582.30
00701440230000 $808.76
00701440240000 $808.76
00701440250000 $485.25
00701440260000 $1,294.01
00701440270000 $1,196.94
00701450020000 $647.00
00701450080000 $1,617.51
00701450090000 $2,588.02
00701450110000 $647.00
00701450120000 $727.88
00701450140000 $3,558.53
00701450150000 $9,822.95
00701460010000 $2,588.02
00701460020000 $1,294.01
00701460030000 $1,294.01
00701460040000 $1,294.01
00701460050000 $155.26
00701460060000 $2,588.02
00701460070000 $2,588.02
00701460110000 $871.92
00701460120000 $1,294.01
00701460130000 $616.46
00701460140000 $647.00
00701460150000 $2,588.02
00701510010000 $647.00
00701510020000 $647.00
00701510090000 $207.03
00701510160000 $1,294.01
00701510210000 $616.46
00701510220000 $2,588.02
00701510230000 $5,176.04
00701510280000 $5,936.26
00701520010000 $622.74
00701520040000 $1,321.10
00701520050000 $1,294.01
00701520060000 $1,294.01
00701520070000 $1,294.01
00701520080000 $1,505.20
00701520140000 $1,321.10
00701520200000 $4,140.83
00701520210000 $1,294.01
00701520220000 $1,294.01
00701520230000 $671.25
00701630040000 $1,941.01
00701630050000 $1,321.10
00701630060000 $1,294.01
00701630110000 $616.46
00701630120000 $970.51
00701630150000 $372.02
00701630170000 $808.76
00701630180000 $792.56
00701630210000 $3,963.91
00701650060000 $968.88
00701650070000 $792.56
00701650120000 $1,294.01
00701650130000 $2,588.02
00701650150000 $647.00
00701650180000 $3,358.85
00701650190000 $970.51
00701650200000 $2,264.52
00701660140000 $3,844.76
00701660160000 $3,741.91
00701710010000 $2,286.04
00701710110000 $1,294.01
00701710160000 $2,588.02
00701720220000 $4,570.44
00701720240000 $2,589.42
00701720250001 $3,047.81
00701720250002 $3,047.81
00701740030000 $10,267.76
00701740040000 $7,848.97
00701740050000 $2,503.09
00701770010000 $17,600.10
00701810020000 $1,294.01
00701810030000 $1,294.01
00701810090000 $5,634.59
00701810100000 $2,149.86
00701810110000 $2,311.22
00701810120000 $364.33
00701810130000 $5,852.95
00701810140000 $2,073.64
00701820010000 $7,637.88
00701830030000 $5,568.67
00701830040000 $5,757.51
00701830050000 $2,364.18
00701830080000 $12,076.94
00702110010000 $2,588.02
00702110080000 $4,367.28
00702110100000 $7,764.06
00702110110000 $2,588.02
00702110120000 $3,396.78
00702120100000 $2,588.02
00702120110000 $1,321.10
00702120120000 $1,294.01
00702120130000 $1,294.01
00702120140000 $1,321.10
00702120150000 $672.88
00702120160000 $1,321.10
00702120180000 $1,294.01
00702120190000 $9,071.60
00702140020000 $3,486.94
00702140050000 $8,503.29
00702140060000 $366.14
00702140070000 $5,502.16
00702140080000 $12.92
00702150010000 $689.46
00702150270000 $679.94
00702160290000 $2,646.65
00702430010000 $616.46
00702430020000 $616.46
00702430030000 $616.46
00702430040000 $616.46
00702430050000 $968.88
00702430060000 $352.20
00702430070000 $1,321.10
00702430110000 $1,188.99
00702430170000 $616.46
00702430180000 $1,144.99
00702430190000 $792.56
00702430200000 $616.46
00702430210000 $616.46
00702430220000 $616.46
00702430230000 $616.46
00702430240000 $1,294.01
00702430260000 $1,294.01
00702430270000 $5,176.04
00702430280000 $323.50
00702440050000 $1,294.01
00702440060000 $1,294.01
00702440080000 $1,294.01
00702440090000 $647.00
00702440110000 $752.60
00702440120000 $394.65
00702440150000 $1,294.01
00702440180000 $647.00
00702440200000 $485.25
00702440230000 $808.76
00702440240000 $808.76
00702440250000 $808.76
00702440260000 $808.76
00702440270000 $970.51
00702440280000 $970.51
00702440290000 $2,588.02
00702450020000 $616.46
00702450040000 $647.00
00702450050000 $1,321.10
00702450070000 $873.44
00702450090000 $621.11
00702450110000 $711.69
00702450140000 $2,588.02
00702450150000 $1,294.01
00702450160000 $1,294.01
00702450170000 $647.00
00702450180000 $323.50
00702450190000 $1,175.95
00702450200000 $889.63
00702450220000 $1,164.60
00702460050000 $1,294.01
00702460060000 $1,321.10
00702460090000 $1,294.01
00702460100000 $2,588.02
00702460110000 $2,588.02
00702460130000 $656.30
00702460150000 $6,095.64
00702510030000 $431.26
00702510080000 $1,321.10
00702510090000 $1,294.01
00702510120000 $616.46
00702510220000 $83.84
00702510230000 $755.90
00702510240000 $862.52
00702510250000 $2,588.02
00702520200000 $1,294.01
00702520210000 $380.11
00702520220000 $380.11
00702520230000 $530.53
00702520280000 $5,240.72
00702710080000 $970.51
00702710090000 $485.25
00702710100000 $197.62
00702710160000 $1,294.01
00702710280000 $1,294.01
00702710300000 $1,094.85
00702720130000 $616.46
00702720280000 $2,588.02
00702730010000 $1,338.88
00702730020000 $1,267.72
00702730030000 $3,882.03
00702730040000 $1,321.10
00702730080000 $704.62
00702730110000 $1,321.10
00702730140000 $862.73
00702730150000 $2,588.02
00702730170000 $260.10
00702730180000 $600.08
00702730190000 $305.70
00702730220000 $1,937.57
00702730250000 $1,294.01
00702730260000 $3,029.99
00702740050000 $1,294.01
00702740060000 $1,321.10
00702740070000 $1,321.10
00702740080000 $1,321.10
00702740090000 $647.00
00702740100000 $616.46
00702740120000 $616.46
00702740130000 $647.00
00702740180000 $1,321.10
00702740210000 $647.00
00702740230000 $90.58
00702740260000 $4,599.38
00702740270000 $1,937.57
00702810030000 $258.90
00702810050000 $2,554.05
00702810060000 $79.02
00702810130000 $2,588.02
00702810140000 $2,588.02
00702810150000 $5,176.04
00702810160000 $1,294.01
00702810170000 $3,235.02
00702820180000 $7,627.17
00702820190000 $572.39
00702820200000 $572.39
00702820210000 $572.39
00702830060000 $1,250.52
00702830070000 $42,803.81
00703110110000 $2,588.02
00703110210000 $1,617.51
00703120060000 $844.76
00703120070000 $703.98
00703120080000 $563.22
00703120090000 $563.22
00703120290000 $3,531.81
00703130010000 $2,113.68
00703130020000 $265.27
00703130040000 $1,294.01
00703130050000 $528.51
00703130060000 $2,554.05
00703130120000 $2,642.20
00703130170000 $5,205.15
00703140010000 $1,294.01
00703140060000 $647.00
00703140080000 $2,730.34
00703140140000 $2,730.34
00703140150000 $5,131.54
00703140160000 $88.15
00703140170000 $1,941.01
00703140180000 $1,294.01
00703150020000 $647.00
00703150030000 $647.00
00703150040000 $647.00
00703150050000 $1,321.10
00703150060000 $1,294.01
00703150070000 $1,294.01
00703150080000 $1,294.01
00703150100000 $537.00
00703150110000 $647.00
00703150120000 $647.00
00703150170000 $1,294.01
00703150180000 $310.55
00703150190000 $1,294.01
00703150200000 $1,294.01
00703150220000 $616.46
00703150270000 $2,624.19
00703160030000 $22,370.59
00703210160000 $2,588.02
00703210190000 $5,176.04
00703210200000 $2,588.02
00703230210000 $647.00
00703230220000 $616.46
00703230230000 $647.00
00703230240000 $616.46
00703240050000 $55,310.20
00703410010000 $17,999.31
00703420120000 $647.00
00703420200000 $6,173.74
00703430010000 $616.46
00703430040000 $278.20
00703430060000 $1,294.01
00703430190000 $1,294.01
00703430210000 $647.00
00703430260000 $3,882.03
00703430290000 $3,936.62
00703440020000 $3,076.51
00703440030000 $19,109.08
00703510010000 $17,791.48
00703520060000 $2,935.01
00703520110000 $2,935.01
00703520130002 $1,271.00
00703520150000 $3,405.88
00703520160000 $1,268.47
00703530040000 $15,981.19
00703530050000 $5,693.24
00703530060000 $5,415.33
00703530070000 $16,530.59
00703610240000 $13,211.03
00703620160000 $2,721.14
00703630270000 $3,566.60
00704300010001 $310.55
00704500010000 $7,120.14
00704500020000 $23,973.04
00704500030000 $2,120.71
01000100050000 $49,937.63
01000230070000 $1,110.22
01000230180000 $2,209.91
01000230190000 $3,289.61
01000230220000 $3,585.41
01000230230000 $94.41
01000230240000 $44.68
01000230250000 $1,177.74
01000230260000 $1,410.26
01000230270000 $2,866.82
01000240090000 $1,718.60
01000240110000 $1,388.63
01000240120000 $2,392.30
01000240160000 $5,441.30
01000250010000 $1,294.01
01000250020000 $1,294.01
01000250030000 $7,764.06
01000250040000 $727.88
01000250050000 $566.13
01000250120000 $1,300.87
01000250210005 $1,294.01
01000260080000 $1,321.10
01000260100000 $1,321.10
01000320010000 $1,856.08
01000320020000 $1,232.93
01000320030000 $1,856.08
01000330100000 $3,235.02
01000330200000 $3,882.03
01000330210000 $24,660.38
01000510010000 $5,176.04
01000510020000 $2,588.02
01000510030000 $653.82
01000510040000 $475.08
01000510050000 $376.30
01000510100000 $1,321.10
01000510110000 $1,321.10
01000510160000 $3,010.42
01000520100000 $323.50
01000520120000 $61.64
01000530030000 $10,480.66
01000530140000 $5,176.04
01000530150000 $5,176.04
01000540090000 $435.96
01000540250000 $1,294.01
01000540260000 $1,294.01
01000540310000 $1,963.65
01000610030000 $12,485.29
01000620040000 $2,568.14
01000620180000 $1,467.50
01000620200000 $1,467.50
NO APN $22,018.37
Total Parcels: 802
Total Assessments w/o Handbill: $1,937,667.79
Total Assessments w/Handbill: $1,959,686.16

RESOLUTION NO.

Adopted by the Sacramento City Council

RESOLUTION APPROVING ANNUAL REPORT FOR OAK PARK PROPERTY AND

BUSINESS IMPROVEMENT DISTRICT AND CONFIRMING ANNUAL BUDGET AND ASSESSMENT FOR FISCAL YEAR (FY) 2025/26

BACKGROUND

A. The Oak Park Property and Business Improvement District No. 2016-01 (District), the boundaries of which are depicted in Exhibit A, was renewed for a ten-year term and expanded in area by the City Council and approved by the property owners on July 26, 2016.

B. The City Council established the District under the Property and Business Improvement District Law of 1994 (California Streets and Highways Code § 36600) (PBID Law) and has previously levied assessments on property in the District to pay for improvements and services to be provided within the District, all in accordance with the PBID Law.

C. The District funds services within the Oak Park area, including advocacy, image enhancement, and safety and maintenance programs, with the intent of increasing the commercial activity and overall image of the area.

E. The maximum authorized assessment increase for the District is 3% per year, but the FY2025/26 assessment rates will not increase from FY2024/25.

BASED ON THE FACTS SET FORTH IN THE BACKGROUND, THE CITY COUNCIL RESOLVES AS FOLLOWS:

Section 1 The City Council finds and determines that the Background statements are true and correct.

Section 2 The annual budget and assessments as set forth in the FY2025/26 Annual Report are confirmed, and the Annual Report is hereby approved.

Section 3 Exhibits A and B are part of this resolution.

Table of Contents:

Exhibit A: Oak Park PBID Map
Exhibit B: Oak Park PBID Annual Report FY2025/26

Exhibit A

P.O Box 5783
- Sacramento, CA 95817 - Phone 916.942.9450
May 2
8, 2025
Susanne Tam
City of Sacramento
Finance Department
915 I Street, 5th Floor
Sacramento, CA 95814
Dear Ms. Tam:

Attached you will find the FY 2025/26 Annual Report for the Oak Park Property and Business Improvement District (OPPBID). This report outlines our Budget, Service Plan and Assessment Recommendations for the coming Fiscal Year 2024/25.

I have included a budget summary for the district as outlined in the Management District Plan (MDP), which was adopted in 2016. The first assessments were distributed to the district in 2017. The Board of Directors increased the assessment four years ago, but have not elected to increase the assessment since that time. A summary table of the assessment calculation and estimated revenues (for the duration of the new district) is included in this report.

The projects and programs in the new MDP are consistent with those outlined in the previous plan, with some minor adjustments to the allocations. The OPPBID will continue to actively manage safety programs, as well as maintenance, streetscape and economic development efforts. A detailed annual budget is reviewed at two consecutive Board meetings and it was unanimously approved by the Board of Directors on November 13, 2024.

We look forward to sharing successes in the coming year. Thank you for your continued support and guidance.

Sincerely,
Seann Rooney
Executive Director
Attachments
Exhibit B

PROPERTY BUSINESS IMPROVEMENT

DISTRICT ANNUAL REPORT CHECKLIST
FY
PBID NAME: CONTRACT #

AUTHORITY
(CS&H Code Section) REQUIREMENT PAGE
FOUND
36650(b) Specify PBID name
-Does the PBID name exactly match the previous year’s PBID name? (Check one) YES NO 36650(b) Specify fiscal year to which report applies
36650(b)(1) Any proposed changes in the boundaries
36650(b)(1) Any proposed changes in any benefit zones
-Do the boundaries and benefit zones exactly match the previous year? (Check one) YES NO (If not, describe change(s) in the NOTES section)
36650(b)(2) The improvements and activities for that fiscal year -Are the improvements and activities in line with the Original MDP? (Check one) YES NO 36650(b)(3) An estimate of the cost of providing the improvements and activities for that fiscal year
- How does the overall budget compare to last year? (Check one) HIGHER SAME LOWER - What is the greatest change (by percentage) between line items from last year to this year ______ 36650(b)(4)
The method of levying the assessment in sufficient detail to allow each real property owner to estimate the amount of the assessment to be levied against his or her property for that fiscal year
36650(b)(4)
The basis of levying the assessment in sufficient detail to allow each real property owner to estimate the amount of the assessment to be levied against his or her property for that fiscal year
-Does the Method and Basis match the MDP? (Check one) YES NO -Is there a CPI increase for this year? (Check one) YES NO - If so: What is the rate? _______
36650(b)(5) The amount of any surplus revenues to be carried over from a previous fiscal year
-Is the surplus identified for use in specific categories? (Check one)YES NO LI yes, What category(ies) ____________________________________________ 36650(b)(5) The amount of any deficit revenues to be carried over from a previous fiscal year 36650(b)(6) The amount of any contributions to be made from sources other than assessments levied pursuant to this part
-Are the contributions identified for use in a specific category? (Check one) YES NO -Did an authorized representative of the nonprofit Board sign the report? (Check one) YES NO -Does the report state the date the Board approved the Report/Budget? (Check one) YES NO NOTES:
2025/26
Oak Park Property and Business Improvement District
1 n/a
n/a
3 Yes (per
the MDP)
Yes (per
the MDP)
$400,000
Streetscape, Maintenance and District Renewal (2026)
n/a
$120,000
✔
✔
✔
✔
✔
✔
✔
✔
✔
✔

Oak Park PBID Budget for FY25/26 Revenues Surplus Revenues (previous years) $450,000.00 Grants $61,000.00 (half of a $122,000 grant that will be used to support program partners) Projected FY25/26 Assessments $326,895.16 Total Revenues (see footnotes below) $387,895.16 Expenses Service Category Percent of Total Budget Budget Total 1. Maintenance, Streetscape and Safety 66% $224,400.00 • Safety Programs • Community Partnerships $135,000.00 $17,500.00 2. Image Enhancement 9% $30,600.00 • Grant Programs • Events $10,000.00 $12,000.00 3. Advocacy and Administration 25% $85,000.00 • Administrative Expenses and OWice Rent • Social Media & Website • Events $40,000.00 $15,000.00 $30,000.00 4. Total Projected Expenses** $340,000.00 *Grant revenues listed above for information purposes. Associated services and expenses are not shown on the bottom of the table (Note: nearly all grant funds received by OPBA will be used to support partner organizations). **Budget expense totals will exceed collected assessment revenues. Category totals also include contingency funds. Total expenses above the $326,895.16 assessment total will be funded by reserves (board approved).

2 Fiscal Year 2025/26 ANNUAL REPORT AND BUDGET ESTIMATES The Oak Park Property and Business Improvement District (OPPBID) renewed for an additional 10-year term in the Summer 2016 (January 2027 start date). At the conclusion of the renewal process the organization made some administrative changes, but the Board continues to focus Image Enhancement, Safety, Security, Maintenance and Special Events. The assessment methodology is based on parcel size, type and benefit zone. The prospective assessment schedule (pending board action to increase annual assessments), as outlined in the Management District Plan (MDP), was as follows:

3 The property owners in the OPPBID have approved the following budget for FY 2025/26 (detailed worksheets used by the Board of Directors to outline program allocations are not shown in this report): Service Percentage Zone 1 Zone 2 Maintenance, Security & Infrastructure 66% $142,395.53 $73,355.27 Contingency, Advocacy & Admin 25% $53,937.70 $27,786.09 Image Enhancement 9% $19,417.58 $10,002.99 Sub-Total (Zone) 100% $215,750.81 $111,144.35 Total Annual Budget $326,895.11 Note: totals have been rounded in calculation GENERAL OVERVIEW OF SERVICES Maintenance and Security The Maintenance and Security programs are the two largest efforts in the business district. We have contracted for maintenance services since the inception of the district. Services include ongoing trash pickup (this includes the servicing of our district trash cans), graffiti abatement and addressing other issues in the district (e.g. illegal dumping). Security patrols and dispatch services are no longer provided in the district (we did not renew the service contract in 2024), but we have developed new programs to address safety, including vandalism relief grants, camera and alarm stipends and increased communications with the police department. Advocacy and Administration Although we maintain a modest advocacy program, activities include coordination with public agencies, promotional efforts (events, etc.) and regular communications on projects and items related to the vibrancy of the district. The district contracts with a part-time staff member for administrative services and program management. Image Enhancement Although the Image Enhancement program receives the smallest contribution of PBID funds, the program has had a tremendous impact in the community, through the engagement of Board Members and the coordination of in-kind contributions from other community partners. Funding is dedicated to community events, programs that

4 focus on the positive promotion of the district, and to enhanced communications with the public, businesses and property owners. We also maintain a banner program with 120 locations, service three dozen trash cans and sponsor a number of community programs including the Oak Park Farmers Market. Total Assessment (Calculated by APN) APN AMOUNT 01002510200000 $2,294.40 01002520190000 $1,732.74 01002520200000 $1,912.00 01002520210000 $4,932.36 01002540200000 $3,340.76 01002550010000 $1,041.14 01002550020000 $954.50 01002550030000 $954.50 01002550160000 $4,003.24 01003010090000 $1,350.44 01003010140000 $1,078.48 01003030030000 $691.90 01003030040000 $1,723.48 01003030050000 $967.94 01003040020000 $862.64 01003040030000 $1,729.00 01003040090000 $1,344.36 01003040110000 $2,307.84 01003060080000 $586.94 01003060090000 $249.68 01003060110000 $2,078.44 01003060140000 $978.24 01003070010000 $187.80 01003080010000 $890.26 01003080040000 $429.30 01003080050000 $303.22 01003080060000 $707.44 01003080140000 $18.66 01003080150000 $856.50 01003080160000 $1,405.46 01003120010000 $2,084.08

5 01003120150000 $10,410.84 01003130010000 $185.36 01003150010000 $478.00 01003150020000 $1,314.50 01003150110000 $896.24 01003150120000 $896.24 01003150160000 $896.24 01003150170000 $896.24 01003150180000 $896.24 01003220170000 $896.24 01003220180000 $896.24 01003220190000 $896.24 01003220210000 $836.50 01003220250000 $1,519.28 01003730020000 $298.74 01003730030000 $883.24 01003730040000 $896.24 01003730080000 $722.96 01003730170000 $1,831.00 01003730180000 $1,434.00 01003740020000 $120.74 01003740080000 $650.66 01003740090000 $1,106.10 01003740150000 $455.44 01003740170000 $1,604.94 01003750050000 $910.88 01003750060000 $896.24 01003750090000 $476.64 01003750100000 $420.78 01003760010000 $780.78 01003760020000 $548.04 01003760050000 $582.10 01003770010000 $842.88 01003770020000 $896.24 01003770030000 $896.24 01003770110000 $896.24 01003770140000 $896.24 01003770170000 $1,794.44 01003770180000 $3,492.08 01003810010000 $1,366.48 01003810070000 $229.26 01003810080000 $242.60

6 01003810110000 $233.02 01003810190000 $859.26 01003820010000 $672.92 01003820020000 $588.22 01003820030000 $754.64 01003820040000 $973.76 01003820050000 $715.80 01003820060000 $381.34 01003830030000 $761.20 01003830120000 $1,853.28 01003830130000 $1,523.62 01003830140000 $1,232.78 01003850050000 $910.88 01003850120000 $896.24 01003850140000 $1,309.86 01003850150000 $1,073.24 01004200060000 $1,478.66 01004200070000 $880.26 01004200150000 $663.66 01004200170000 $302.62 01004200180000 $339.22 01004200190000 $197.92 01004200200000 $185.82 01004200210000 $161.46 01004200220000 $161.32 01301330200000 $196.70 01301330210000 $131.16 01301330220000 $109.28 01301330250000 $3,563.00 01301360010000 $175.62 01301360050000 $87.40 01301360150000 $10,579.66 01301410040000 $961.96 01301410050000 $841.72 01301410060000 $1,055.62 01301410070000 $455.44 01301410080000 $520.56 01301410090000 $910.88 01301410100000 $826.04 01301410130000 $696.20 01301410140000 $558.62 01301420110000 $219.82

7 01301420120000 $648.90 01301420130000 $677.44 01301420260000 $458.88 01301420370000 $4,773.80 01301420380000 $1,344.36 01301420390000 $792.04 01301420400000 $490.26 01301420410000 $383.92 01301430040000 $418.24 01301430080000 $896.24 01301430300000 $125.58 01301430310000 $1,792.50 01301430320000 $896.24 01301430380000 $8,165.74 01301430390000 $229.30 01301510030000 $373.28 01301510040000 $455.44 01301510050000 $1,805.94 01301520010000 $1,540.92 01301520060000 $1,431.46 01301520070000 $1,172.88 01301530010000 $478.00 01301530130000 $337.60 01301530140000 $467.90 01301530170000 $56.54 01301530180000 $520.56 01301530410000 $345.28 01301530450000 $455.44 01301530480000 $2,868.00 01301530490000 $394.94 01301530500000 $1,561.56 01301540310000 $983.92 01301540330000 $4,388.32 01302430430000 $9,399.30 01302440270000 $9,202.58 01302510010000 $33,225.44 01302510020000 $1,366.48 01302510050000 $183.10 01302510090000 $183.42 01302510100000 $715.80 01302510110000 $715.80 01302510270000 $550.26

8 01302510280000 $736.70 01302830480000 $2,317.04 01302910300000 $1,874.10 01302920030000 $322.10 01303010130000 $581.06 01303540060000 $845.90 01303540070000 $845.90 01303540080000 $875.78 01303540090000 $659.92 01303540100000 $743.58 01303540110000 $98.34 01303540120000 $249.80 01303540130000 $249.80 01303540140000 $249.80 01303540150000 $87.40 01303540160000 $126.44 01303550070000 $478.92 01303550080000 $109.28 01303550090000 $291.90 01401310240000 $443.26 01401310270000 $1,490.76 01401310310000 $845.90 01401320010000 $29,280.48 01401320160000 $520.56 01401320170000 $550.58 01401410510000 $611.02 01401410520000 $1,292.88 01401710140000 $484.86 01401710240000 $1,264.30 01401710270000 $2,667.50 01401720010000 $252.34 01401720280000 $806.62 01401720290000 $537.74 01401720300000 $612.40 01401720310000 $1,163.62 01401730010000 $909.98 01401730180000 $695.62 01401740160000 $652.76 01401740170000 $780.78 01402020020000 $437.16 01402020030000 $6,164.18 01402020160000 $1,158.52

9 01402020170000 $306.00 01402020180000 $174.88 01402020190000 $677.64 01402020200000 $590.16 01402020210000 $502.76 01402020220000 $918.06 01402020230000 $568.34 01402020240000 $708.20 01402020250000 $507.78 01402020260000 $359.78 01402020270000 $196.70 01402020280000 $197.90 01402020290000 $413.24 01402020300000 $284.16 01402020310000 $349.76 01402020320000 $344.74 01402020330000 $284.16 01402020340000 $240.86 01402020350000 $240.86 01402020360000 $331.18 01402020370000 $284.16 01402020380000 $218.58 01402020390000 $240.46 01402310430000 $6,426.46 01402310460000 $12,612.54 01402310490000 $321.50 Total $326,895.16 Row Ref #Acct Code Revenues Budgeted Amount Notes
Assessment Revenues* $340,000.00This estimated total reflects the city admin fee ($3,500) AND estimated delinquencies Expenses (Budgeted and Actual)Budgeted Amount
Row Ref #MS Program - Maintenance, Streetscape and Safety *** (up to 66% of Budget - Total Net Revenue) $224,400.00
MSProgPrograms (Service contracts) $122,500.00
1 Maintenance Services $60,000.00
58,800 maintenance + 1200 for additional support
2 Safety and Security Program (new)$45,000.00

NEW PROGRAM - NEEDS TO BE APPROVED
3 Community Partnerships (safety)$12,500.00 5k CASH + 5k Events + 2.5k Misc 4 Safety and Security Image (events)$5,000.00 $5k for FF 5MSProjM&S Projects (e.g. Equipment, Dumpster, Trashcans)$30,000.00 Dumpster 7.5k/yr+Supplies 1k+ New Trash Cans $20,000.00
Part of a larger purchase with reserve funds
General equipment and supplies and trash
dumpster rental $10,000.00
6MSAdmin
Portion of Program Funds towards Administrative
Expenses $70,000.007MSContMSS Program Contingency $1,900.00 AA Program - Advocacy and Admin (up to 25% of Budget)***$85,000.00 AAEventsEvents $32,500.008 First Friday (partial) $10,000.00 9 Peoples Event, Juneteenth and Celebrate OP$10,000.00 $2.5k-$5k-$2.5k 10 Other Community Events (all) $2,500.00
Esthers Park, Back-to-School Events, Underground/Brickhouse Programs, BBF, Etc 11 Farmers Market $10,000.00
12AAWebWeb Updates and Social Media$10,000.00
Major update $5k + social media team (monthly) $350
13AAProjectOak Park History Project $0.00
OPHP Fund (previous years' budgets) in OPBA reserves
14AAAdmin
Portion of Program Funds towards Administrative
Expenses $38,000.00
15AAABoardGeneral Board Expenses (board lunches, mixers, etc.)$3,000.0016AAContA&A Program Contingency $1,500.00 IE Image Enhancement (up to 9% of Budget)*** $30,600.00 IEEventsEvents $12,000.0017 First Friday (partial) $5,000.0018 3rd Avenue (event space) Expenses$2,500.0019 Black Film Festival (Guild Theater)$5,000.00 20IEProjectSmall Emerging Business Grant - for 2025 Award$5,000.00 Round three (with 2024 funds it totals $10,000 in program funds) 21IEOtherGeneral Projects/Programs/Events$1,500.00
22IEAdminPortion of Program Funds towards Administrative Expenses $5,400.0023IESpecEventsHoliday Program and Business Promos (December)$5,000.0024IECont IE Program Contingency $1,700.00 Total (budget remaining) $0
2025 OPBA Budget (Approved November 2024)

RESOLUTION NO.

Adopted by the Sacramento City Council

RESOLUTION APPROVING ANNUAL REPORT FOR POWER INN AREA

PROPERTY AND BUSINESS IMPROVEMENT DISTRICT AND CONFIRMING ANNUAL BUDGET AND ASSESSMENT FOR FISCAL YEAR (FY) 2025/26

BACKGROUND
A. The Power Inn Area Property and Business Improvement District No. 2021-01 (District), the boundaries of which are depicted in Exhibit A, was renewed for a ten- year term by the City Council and approved by the property owners on June 29, 2021.

C. The District funds services within the Power Inn corridor including advocacy and communication efforts such as maintaining an interactive website, social media posts and e-mail blasts, economic development and marketing efforts, security, coordination with the City to address code violations, maintenance, beautification, and transportation improvements with the intent of increasing the commercial activity and overall image of the corridor.

E. The maximum authorized assessment increase for the District is 4% per year, and the FY2025/26 assessment rates will increase by 4% from FY2024/25.

BASED ON THE FACTS SET FORTH IN THE BACKGROUND, THE CITY COUNCIL RESOLVES AS FOLLOWS:

Section 1 The City Council finds and determines that the Background statements are true and correct.

Section 2 The annual budget and assessments as set forth in the FY2025/26 Annual Report are authorized, and the Annual Report is hereby approved.

Section 3 Exhibits A and B are part of this resolution.

Table of Contents:

Exhibit A: Power Inn PBID Map
Exhibit B: Power Inn PBID Annual Report FY2025/26

Exhibit A

PROPERTY BUSINESS IMPROVEMENT

DISTRICT ANNUAL REPORT CHECKLIST
FY
PBID NAME: CONTRACT #

Exhibit B

COMMUNITY ADVOCACY ECONOMY TRANSPORTATION SAFETY

Address: 7801 Folsom Boulevard, Suite 102, Sacramento, CA 95826 PH: 916-453-8888 Fax: 916-453-8880

May 21, 2025

Susanne Tam
City of Sacramento Finance
Department 915 I Street, 5th
Floor Sacramento, CA 95814

RE: Power Inn Alliance Annual Report for FY25/26

Dear Susanne:

Please find the attached Annual report for the Power Inn Alliance for the upcoming Fiscal Year 2025-2026. As noted at the beginning of the document, our Board of Directors approved a 4% increase for the upcoming year, as allowed in the approved Management District Plan. Updated levies for FY 25/26 can be found in the report.

I appreciate your support and look forward to another great year for the Power Inn Alliance.

Sincerely,

James Allison
Executive Director
Power Inn Alliance

Power Inn Area Property and Business
Improvement District
FY 2025/2026 Annual Report
Submitted to the City of Sacramento pursuant to Streets and Highways Code section 36650, for fiscal year 2025/2026.

Fiscal Year 2025/2026
Contents
Summary ............................................................... 3 Boundaries ................................................................. 3 Accomplishments .................................................. 3 Improvements and Activities ................................. 5 Cost ....................................................................... 8 FY 2025/2026 Projections .................................................................... 8 Assessment ............................................................ 9 Surplus and Other Funding .................................... 9 Surplus .................................................................................................. 9 Other Funding ....................................................................................... 9 FY2025/2026 Tax Roll Data ..................................... 10

May 2025
Power Inn Area Property & Business Improvement District 2025 Annual Report 3

Summary
The boundaries and benefit zone of the Power Inn Area Property and Business Improvement District (PBID) will remain unchanged for fiscal year 202 5/2026. A four percent (4%) increase in assessment was approved by the Board of Directors, and the rate shall be implemented in FY 2025/2026. The PBID anticipates contributions in the amount of $133,050 to be made from sources other than assessments during FY 2025.

Boundaries
The PBID is bound to the north by Folsom Boulevard between Highway 50 and Florin Perkins Road; to the west by the railroad tracks and Power Inn Road; to the south by the parcels approximately one -half mile south of Elder Creek Road between Power Inn Road and South Watt Avenue; and to the east by South Watt Avenue and Florin/Perkins Road. A map of the area is included on the following page.

Accomplishments
During FY 24/25, the PBID implemented the use of a security camera system to monitor hotspot areas as deemed by the Sacramento Police Department. In the same year the camera was rendered inoperable and will be repaired with new City funds. The district continued to navigate challenges due to increased presence of unhoused persons which caused an increased workload for clean and safe activities, including a higher need for code enforcement.

This year, the PBID hosted several events, including our annual State of the Alliance, as well as various educational and networking events. The staff continues to change, but overall operations have remained steady with enough staff to administer the programs . Additional Board Members were added at the start of this year to replace outgoing members with several vacancies left from changed elected representation in the 2024 elections and the Board of Directors continues to become a more dynamic group of business representatives.

Additionally, in 2024, the Power Inn Alliance Board of Directors held an extensive recruitment process to install a new Executive Director. Following a nearly six- month search, the Board appointed a new Executive Director in October, bringing Property Business Imp rovement District administrative expertise, as well as extensive association management and political experience.

Power Inn Area Property & Business Improvement District 2025 Annual Report 4

Power Inn Area Property & Business Improvement District 2025 Annual Report 5

Improvements and Activities
The improvements and activities to be provided for FY 202 5/2026 are consistent with the Management District Plan and continue to be executed by the district’s Owners’ Association, Power Inn Alliance (“Alliance”). Proposed improvements and activities for FY 2025/2026 include continued partnership with the City and County of Sacramento to assist with homelessness solutions; improving the advocacy efforts to support businesses within the district ; and partnership with regional training providers to support workforce supply for businesses within the district.

A. Advocacy and Communications will continue to promote the district as a thriving commercial center with many great opportunities. Several types of communications may be used, including e-blasts, social media posts, and an interactive website. Alliance staff will continue to coordinate with and educate stakeholders, government officials, and education leaders on the importance of the Power Inn Area. The primary focus of the advocacy program will be to improve the climate for doing business in the district. The Power Inn Alliance will further its efforts to market the district to new businesses and the jobs they create. Other programs and services funded with the Advocacy and Communications budget include:
• Testifying regularly on behalf of Power Inn Area businesses to the Sacramento City Council, Sacramento Board of Supervisors, and various other boards, committees, and commissions;
• Partnering with the City of Sacramento to develop its Small Business Assistance resources and work to navigate businesses to newly available programmatic opportunities;
• Representing the interests of the Power Inn Area on General Plan and local zoning issues;
• Maintaining close coordination with the City of Sacramento on issues including litter control, illegal dumping, non-compliant signage, and landscape maintenance;
• Creation of strong media relations to garner positive coverage of area news, events, and developments;
• Maintaining an interactive website; and
• Creating and maintaining a database of property owners, businesses, and partners.

B. Security and Code Enforcement will continue to engage with City partners to address crime and code violations. Coordination with the Sacramento Police Department, private security patrols, and stakeholders will remain a key aspect of the Security and Code Enforcement program. The Security and Code Enforcement program will also maintain the Power Inn Alliance’s efforts to work closely with stakeholders to ensure prompt response to and reporting of violations. The Power Inn Alliance will also Power Inn Area Property & Business Improvement District 2025 Annual Report 6

investigate potential methods of increasing public and private security presence throughout the district, and other possible methods of preventing property crimes – with a focus on reducing after-hours businesses break-ins.

Other Security and Code Enforcement programs include:
• Holding regular meetings with property owners, business owners, law enforcement, and security entities to coordinate efforts; • Working with the City of Sacramento’s Community Development Department to mitigate non-compliant signs and other code violations; • Developing a new grant program for businesses and stakeholders to enroll into the Sacramento Police Department FUSUS program; and • Recognizing and rewarding excellence in police work and law enforcement.

C. Economic Development and Marketing programs will focus primarily on attracting new business and stimulating job growth. Activities will include collaborating with area-wide development agencies including the City of Sacramento’s Economic Development Department, Greater Sacramento Economic Council, the Sacramento Metro Chamber, and other entities concerned with business development. Additional Economic Development and Marketing activities include:
• Creating a sense of awareness and identity of Power Inn as conducive to innovation and new technologies;
• Supporting, planning, and developing the Sacramento Center for Innovation;
• Supporting and collaborating with the California Mobility Center to attract green tech jobs;
• Creating marketing and media campaigns and advertising to attract businesses to the district;
• Working with the City of Sacramento, SMUD, and CSUS to provide amenities and support for start-up incubator companies and facilitate transfer of technology from local research and educational facilities; • Attracting new businesses and retaining existing businesses and jobs by fostering a business-friendly climate in which the private sector can succeed without a heavy burden of taxation and regulation; and • Working closely with developers, commercial brokers, and prospects to showcase district properties and attract outside investment.

D. Maintenance and Beautification patrols will continue to provide debris and litter collection and remove illegal signage and dumping. The maintenance patrol will continue to abate weeds in public places. The patrol will work and communicate with stakeholders to maintain and build upon established relationships and continue encouraging owners to have a sense of pride in their business environment. Other Maintenance and Beautification services include:
• Clean-up crews will patrol the district and remove illegal dumping, Power Inn Area Property & Business Improvement District 2025 Annual Report 7

debris, litter and graffiti on public property;
• Maintaining the Power Inn Area’s reputation for having the fewest calls for illegal dumping in the City of Sacramento;
• Mitigation of weeds in public places beyond existing City of Sacramento services;
• Augmenting City of Sacramento park maintenance by collecting trash from public parks including Granite Regional Park;
• Maintenance of landscaping along Power Inn Road at the bowtie railroad tracks; and
• Acknowledging and rewarding property and business owners who significantly improve their facilities and create pride in their business environment.
• Participating on the Folsom Boulevard Coalition to assist with beautification improvements on the Folsom Boulevard corridor.

E. Transportation Improvements program focusing on critical transportation improvements will continue to be implemented. The program will focus on creating better connectivity, getting people and commerce from place to place faster, safer, and in alternative transportation. Connecting streets and improving access by installing curbs, sidewalks, and gutters will be priorities. Specific projects funded by the transportation improvements will include:

• Advocating for continuously improved traffic flow in all transportation corridors throughout the district;
• Advocating for improved connectivity for all modes of transportation – cars, trucks, busses, Paratransit, light rail, bicycles, and pedestrians; • Advocating for the e xpansion of the grid network through completion and extension of key thoroughfares, including Ramona Avenue to the CSUS campus;
• Advocating for the i mplementation of an intelligent transportation system (ITS) as needed to move traffic at optimal speeds; • Encouraging development of complete streets (curbs, sidewalks, gutters and lighting) wherever possible;
• Encouraging development of affordable housing in proximity to public transportation and employers, and promotion of pedestrian-friendly modes of transportation; and

F. Contingency A budget category shall continue to provide a prudent reserve maintained for contingencies, including uncollected assessments and increased or unanticipated program costs. If there are contingency funds remaining at the expiration of the district and property owners wish to renew the district, those funds could be used for the costs of renewing the district.

Power Inn Area Property & Business Improvement District 2025 Annual Report 8

Cost
FY 2025 Projections
The Power Inn Alliance Board of Directors has proposed an overall budget for FY 2025/2026 in the amount of $615,626.98. The budget is based upon the following projected allocation of Power Inn Area PBID revenues. All budget reallocations are consistent with the Management District Plan’s authorized reallocation limit of ten percent (10%).

Category *Percent
of
Budget
FY 2025
Budgeted $
*Percent of Total Budget
Reallocation from MDP
Budget
Advocacy and
Communications 25% $160,066.35 0%
Security & Code
Enforcement 10% $64,026.54 -1%
Economic
Development &
Marketing
19% $121,650.43
0%
Maintenance &
Beautification 34% $217,690.23 -1%
Transportation 5% $32,013.27 -1%
Contingency 7% $44,818.58 -1%
Totals 100% $640,265.40 -1%
*Budget percentages are rounded to the nearest whole number.

Power Inn Area Property & Business Improvement District 2025 Annual Report 9

Assessment
There is no change in the method and basis of levying the assessment. A four percent (4%) increase in assessment rate shall be implemented in FY 2025/2026.

Assessment Methodology
A. Base Formula. Assessment rates for FY 202 5 year will not exceed the following:
• Privately Owned (Non-Governmental Non-Tax-Exempt Parcels): $221.80 per acre
• City of Sacramento Owned Parcel: $141.13 per acre
• Privately Owned (Non-Governmental) Tax Exempt Parcels: $110.91 per acre
B. Exemptions. Federal government parcels will not receive services or benefits from the District and will not be assessed. Residential parcels and parcels used for mobile home parks will not be assessed.

C. Government Assessments. City of Sacramento -owned parcels will be assessed at a rate of $141.13 per gross parcel acre of land.

Surplus and Other Funding
Surplus
A surplus was not budgeted for this fiscal year.

Other Funding
An estimated $133,050.00 of contributions from sources other than assessments is anticipated to be used to provide services and improvements for FY 2025/2026.

Power Inn Area Property & Business Improvement District 2025 Annual Report 10

FY 2025/2026 Tax Roll Data

GCPAs ADDED
APN Parcel_Rate_Type Lotsize Acre Rate Levy 2025-26 RATE
2025-26
LEVY
1500330080000 Private Non-Tax Exempt 22,581 0.518 $213.27 $110.54 221.8 114.89 1500330090000 Private Tax-Exempt 54,014 1.24 $106.64 $132.22 110.91 137.53 2302860020000 Private Non-Tax Exempt 91,476 2.1 $213.27 $447.86 221.8 465.78 2303110050000 Private Non-Tax Exempt 99,317 2.28 $213.27 $486.24 221.8 505.70 2303110100000 Private Non-Tax Exempt 22,399 0.514 $213.27 $109.66 221.8 114.01 2303110110000 Private Non-Tax Exempt 195,149 4.48 $213.27 $955.44 221.8 993.66 2303110120000 Private Non-Tax Exempt 53,579 1.23 $213.27 $262.32 221.8 272.81 2303120040000 Private Non-Tax Exempt 45,302 1.04 $213.27 $221.78 221.8 230.67
2303120050000 Private Non-Tax Exempt 46,609 1.07 $213.27 $228.18 221.8 237.33 2700810360000 Private Non-Tax Exempt 35,000 0.803 $213.27 $171.36 221.8 178.11 2700810390000 Private Non-Tax Exempt 37,750 0.867 $213.27 $184.82 221.8 192.30 2700830060000 Private Non-Tax Exempt 178,596 4.1 $213.27 $874.40 221.8 909.38 2703500080000 Private Non-Tax Exempt 24,000 0.551 $213.27 $117.50 221.8 122.21 2703500090000 Private Non-Tax Exempt 24,000 0.551 $213.27 $117.50 221.8 122.21 2703500100000 Private Non-Tax Exempt 24,000 0.551 $213.27 $117.50 221.8 122.21 2703500130000 Private Non-Tax Exempt 41,010 0.941 $213.27 $200.78 221.8 208.71 2703500140000 Private Non-Tax Exempt 25,920 0.595 $213.27 $126.90 221.8 131.97 2703500150000 Private Non-Tax Exempt 24,000 0.551 $213.27 $117.50 221.8 122.21 2703500160000 Private Non-Tax Exempt 24,000 0.551 $213.27 $117.50 221.8 122.21 2703500170000 Private Non-Tax Exempt 24,000 0.551 $213.27 $117.50 221.8 122.21 2703500180000 Private Non-Tax Exempt 18,000 0.413 $213.27 $88.12 221.8 91.60 2703500200000 Private Non-Tax Exempt 16,305 0.374 $213.27 $79.82 221.8 82.95 2703500210000 Private Non-Tax Exempt 26,400 0.606 $213.27 $129.24 221.8 134.41 2703500220000 Private Non-Tax Exempt 28,180 0.647 $213.27 $137.96 221.8 143.50 2703500230000 Private Non-Tax Exempt 15,100 0.347 $213.27 $73.92 221.8 76.96 2703500240000 Private Non-Tax Exempt 14,610 0.335 $213.27 $71.52 221.8 74.30 2703500250000 Private Non-Tax Exempt 15,000 0.344 $213.27 $73.44 221.8 76.30 2703500290000 Private Non-Tax Exempt 31,340 0.719 $213.27 $153.44 221.8 159.47 2703500300000 Private Non-Tax Exempt 41,500 0.953 $213.27 $203.18 221.8 211.38 Power Inn Area Property & Business Improvement District 2025 Annual Report 11

2703500340000 Private Non-Tax Exempt 30,000 0.689 $213.27 $146.88 221.8 152.82 2703500350000 Private Non-Tax Exempt 8,425 0.193 $213.27 $41.24 221.8 42.81 2703500360000 Private Non-Tax Exempt 9,000 0.207 $213.27 $44.06 221.8 45.91 2703500370000 Private Non-Tax Exempt 45,738 1.05 $213.27 $223.92 221.8 232.89 2703500410000 Private Non-Tax Exempt 25,745 0.591 $213.27 $126.04 221.8 131.08 2703500420000 Private Non-Tax Exempt 49,658 1.14 $213.27 $243.12 221.8 252.85 2703500430000 Private Non-Tax Exempt 64,033 1.47 $213.27 $313.50 221.8 326.05 2703500440000 Private Non-Tax Exempt 61,420 1.41 $213.27 $300.70 221.8 312.74 2703600020000 Private Non-Tax Exempt 20,000 0.459 $213.27 $97.92 221.8 101.81 2703600090000 Private Non-Tax Exempt 16,830 0.386 $213.27 $82.38 221.8 85.61 2703600100000 Private Non-Tax Exempt 19,540 0.449 $213.27 $95.66 221.8 99.59 2703600110000 Private Non-Tax Exempt 19,988 0.459 $213.27 $97.86 221.8 101.81 2703600120000 Private Non-Tax Exempt 20,000 0.459 $213.27 $97.92 221.8 101.81 2703600130000 Private Non-Tax Exempt 19,760 0.454 $213.27 $96.74 221.8 100.70 2703600140000 Private Non-Tax Exempt 20,161 0.463 $213.27 $98.70 221.8 102.69 2703600150000 Private Non-Tax Exempt 197,762 4.54 $213.27 $968.24 221.8 1006.97 2703600160000 Private Non-Tax Exempt 155,945 3.58 $213.27 $763.50 221.8 794.04 2703600180000 Private Non-Tax Exempt 10,000 0.23 $213.27 $48.96 221.8 51.01 2703600190000 Private Non-Tax Exempt 30,000 0.689 $213.27 $146.88 221.8 152.82 2703600200000 Private Non-Tax Exempt 31,970 0.734 $213.27 $156.52 221.8 162.80 2703600230000 Private Non-Tax Exempt 19,414 0.446 $213.27 $95.04 221.8 98.92 2703600280000 Private Non-Tax Exempt 43,560 1 $213.27 $213.26 221.8 221.80 3802800020000 Private Non-Tax Exempt 5,921 0.136 $213.27 $28.98 221.8 30.16 3802800130000 Private Non-Tax Exempt 206,910 4.75 $213.27 $1,013.02 221.8 1053.55 3802800190000 Private Non-Tax Exempt 152,896 3.51 $213.27 $748.56 221.8 778.52 3802800220000 Private Non-Tax Exempt 80,586 1.85 $213.27 $394.54 221.8 410.33 3802800260000 Private Non-Tax Exempt 263,538 6.05 $213.27 $1,290.28 221.8 1341.89 3802900040000 Private Non-Tax Exempt 128,066 2.94 $213.27 $627.00 221.8 652.09 3802900060000 Private Non-Tax Exempt 121,968 2.8 $213.27 $597.14 221.8 621.04 3802900070000 Private Non-Tax Exempt 53,143 1.22 $213.27 $260.18 221.8 270.60 3802900160000 Private Non-Tax Exempt 31,180 0.716 $213.27 $152.64 221.8 158.81 3802900210000 Private Non-Tax Exempt 59,677 1.37 $213.27 $292.16 221.8 303.87 3802900220000 Private Non-Tax Exempt 142,006 3.26 $213.27 $695.26 221.8 723.07 3802900230000 Private Non-Tax Exempt 57,499 1.32 $213.27 $281.50 221.8 292.78 3802900240000 Private Non-Tax Exempt 188,179 4.32 $213.27 $921.32 221.8 958.18 3802900250000 Private Non-Tax Exempt 221,285 5.08 $213.27 $1,083.40 221.8 1126.74 3803010010000 Private Non-Tax Exempt 17,000 0.39 $213.27 $83.22 221.8 86.50 3803010020000 Private Non-Tax Exempt 24,070 0.553 $213.27 $117.84 221.8 122.66 Power Inn Area Property & Business Improvement District 2025 Annual Report 12

3803010030000 Private Non-Tax Exempt 44,431 1.02 $213.27 $217.52 221.8 226.24 3803020030000 Private Non-Tax Exempt 29,460 0.676 $213.27 $144.22 221.8 149.94 3803020050000 Private Non-Tax Exempt 56,628 1.3 $213.27 $277.24 221.8 288.34 3803020070000 Private Non-Tax Exempt 41,490 0.952 $213.27 $203.12 221.8 211.15 3803020100000 Private Non-Tax Exempt 6,207 0.142 $213.27 $30.38 221.8 31.50 3803020120000 Private Non-Tax Exempt 9,496 0.218 $213.27 $46.48 221.8 48.35 3803020130000 Private Non-Tax Exempt 8,668 0.199 $213.27 $42.42 221.8 44.14 3803200010000 Private Non-Tax Exempt 150,718 3.46 $213.27 $737.90 221.8 767.43 3803200020000 Private Non-Tax Exempt 100,624 2.31 $213.27 $492.64 221.8 512.36 3803200030000 Private Non-Tax Exempt 103,237 2.37 $213.27 $505.44 221.8 525.67 3803200080000 Private Non-Tax Exempt 28,750 0.66 $213.27 $140.76 221.8 146.39 3803200150000 Private Non-Tax Exempt 61,420 1.41 $213.27 $300.70 221.8 312.74 3803200190000 Private Non-Tax Exempt 103,673 2.38 $213.27 $507.58 221.8 527.88 3803200200000 Private Non-Tax Exempt 278,784 6.4 $213.27 $1,364.92 221.8 1419.52 3803200210000 Private Non-Tax Exempt 24,612 0.565 $213.27 $120.50 221.8 125.32 3803200220000 Private Non-Tax Exempt 229,561 5.27 $213.27 $1,123.92 221.8 1168.89 3803200230000 Private Non-Tax Exempt 329,314 7.56 $213.27 $1,612.32 221.8 1676.81 4001010010000 Private Non-Tax Exempt 214,315 4.92 $213.27 $1,049.28 221.8 1091.26 4001010030000 Private Non-Tax Exempt 32,670 0.75 $213.27 $159.94 221.8 166.35 4001010120000 Private Non-Tax Exempt 85,378 1.96 $213.27 $418.00 221.8 434.73 4001010130000 Private Non-Tax Exempt 216,058 4.96 $213.27 $1,057.82 221.8 1100.13 4001010200000 Private Non-Tax Exempt 38,739 0.889 $213.27 $189.66 221.8 197.18 4001110010000 Private Non-Tax Exempt 429,937 9.87 $213.27 $2,104.96 221.8 2189.17 4001110050000 Private Non-Tax Exempt 221,285 5.08 $213.27 $1,083.40 221.8 1126.74 4001110080000 Private Non-Tax Exempt 1,950,181 44.77 $213.27 $9,548.08 221.8 9929.99 4001110090000 Private Non-Tax Exempt 4,900 0.112 $213.27 $23.98 221.8 24.84 4001110100000 Private Non-Tax Exempt 4,900 0.112 $213.27 $23.98 221.8 24.84 4001110110000 Private Non-Tax Exempt 9,933 0.228 $213.27 $48.62 221.8 50.57 4001110120000 Private Non-Tax Exempt 9,933 0.228 $213.27 $48.62 221.8 50.57 4001110130000 Private Non-Tax Exempt 9,933 0.228 $213.27 $48.62 221.8 50.57 4001110140000 Private Non-Tax Exempt 9,933 0.228 $213.27 $48.62 221.8 50.57 4001110150000 Private Non-Tax Exempt 9,933 0.228 $213.27 $48.62 221.8 50.57 4001110160000 Private Non-Tax Exempt 9,933 0.228 $213.27 $48.62 221.8 50.57 4001110170000 Private Non-Tax Exempt 9,933 0.228 $213.27 $48.62 221.8 50.57 4001110190000 Private Non-Tax Exempt 4,900 0.112 $213.27 $23.98 221.8 24.84 4001110200000 Private Non-Tax Exempt 4,900 0.112 $213.27 $23.98 221.8 24.84 4001110210000 Private Non-Tax Exempt 4,654 0.107 $213.27 $22.78 221.8 23.73 4001110220000 Private Non-Tax Exempt 4,654 0.107 $213.27 $22.78 221.8 23.73 Power Inn Area Property & Business Improvement District 2025 Annual Report 13

4001110230000 Private Non-Tax Exempt 4,654 0.107 $213.27 $22.78 221.8 23.73 4001110240000 Private Non-Tax Exempt 4,654 0.107 $213.27 $22.78 221.8 23.73 4001110250000 Private Non-Tax Exempt 4,654 0.107 $213.27 $22.78 221.8 23.73 4001110260000 Private Non-Tax Exempt 4,654 0.107 $213.27 $22.78 221.8 23.73 4001110270000 Private Non-Tax Exempt 4,654 0.107 $213.27 $22.78 221.8 23.73 4001110280000 Private Non-Tax Exempt 6,288 0.144 $213.27 $30.78 221.8 31.94 4001110290000 Private Non-Tax Exempt 6,288 0.144 $213.27 $30.78 221.8 31.94 4001110300000 Private Non-Tax Exempt 6,288 0.144 $213.27 $30.78 221.8 31.94 4001110310000 Private Non-Tax Exempt 6,288 0.144 $213.27 $30.78 221.8 31.94 4001110320000 Private Non-Tax Exempt 6,288 0.144 $213.27 $30.78 221.8 31.94 4001110330000 Private Non-Tax Exempt 6,288 0.144 $213.27 $30.78 221.8 31.94 4001110340000 Private Non-Tax Exempt 6,288 0.144 $213.27 $30.78 221.8 31.94 4001110350000 Private Non-Tax Exempt 6,288 0.144 $213.27 $30.78 221.8 31.94 4001110360000 Private Non-Tax Exempt 6,288 0.144 $213.27 $30.78 221.8 31.94 4001110370000 Private Non-Tax Exempt 6,288 0.144 $213.27 $30.78 221.8 31.94 4001110380000 Private Non-Tax Exempt 6,288 0.144 $213.27 $30.78 221.8 31.94 4001110390000 Private Non-Tax Exempt 6,288 0.144 $213.27 $30.78 221.8 31.94 4001110400000 Private Non-Tax Exempt 6,288 0.144 $213.27 $30.78 221.8 31.94 4001110410000 Private Non-Tax Exempt 49,169 1.129 $213.27 $240.72 221.8 250.41 4001110420000 Private Non-Tax Exempt 4,900 0.112 $213.27 $23.98 221.8 24.84 4001110430000 Private Non-Tax Exempt 4,900 0.112 $213.27 $23.98 221.8 24.84 4001210040000 Private Non-Tax Exempt 8,612 0.198 $213.27 $42.16 221.8 43.92 4001210050000 Private Non-Tax Exempt 125,017 2.87 $213.27 $612.08 221.8 636.57 4001210060000 Private Non-Tax Exempt 198,198 4.55 $213.27 $970.36 221.8 1009.19 4001210150000 Private Non-Tax Exempt 127,631 2.93 $213.27 $624.88 221.8 649.87 4001210160000 Private Non-Tax Exempt 41,520 0.953 $213.27 $203.28 221.8 211.38 4001210220000 Private Non-Tax Exempt 336,283 7.72 $213.27 $1,646.44 221.8 1712.30 4001210230000 Private Non-Tax Exempt 246,985 5.67 $213.27 $1,209.22 221.8 1257.61 4001210240000 Private Non-Tax Exempt 145,926 3.35 $213.27 $714.44 221.8 743.03 4001210270000 Private Non-Tax Exempt 214,751 4.93 $213.27 $1,051.42 221.8 1093.47 4001210280000 Private Non-Tax Exempt 145,055 3.33 $213.27 $710.18 221.8 738.59 4001210290000 Private Non-Tax Exempt 146,797 3.37 $213.27 $718.70 221.8 747.47 4001210330000 Private Non-Tax Exempt 166,399 3.82 $213.27 $814.68 221.8 847.28 4001210340000 Private Non-Tax Exempt 51,401 1.18 $213.27 $251.64 221.8 261.72 6100100200000 Private Non-Tax Exempt 55,321 1.27 $213.27 $270.84 221.8 281.69 6100100300000 Private Non-Tax Exempt 346,302 7.95 $213.27 $1,695.48 221.8 1763.31 6100100310000 Private Non-Tax Exempt 89,298 2.05 $213.27 $437.20 221.8 454.69 6100100330000 Private Non-Tax Exempt 2,000,711 45.93 $213.27 $9,795.48 221.8 10187.27 Power Inn Area Property & Business Improvement District 2025 Annual Report 14

6100100380000 Private Non-Tax Exempt 235,224 5.4 $213.27 $1,151.64 221.8 1197.72 6100100410000 Private Non-Tax Exempt 470,012 10.79 $213.27 $2,301.18 221.8 2393.22 6100100420000 Private Non-Tax Exempt 394,654 9.06 $213.27 $1,932.22 221.8 2009.51 6100100430000 Private Non-Tax Exempt 325,829 7.48 $213.27 $1,595.26 221.8 1659.06 6100100440000 Private Non-Tax Exempt 416,434 9.56 $213.27 $2,038.86 221.8 2120.41 6100100460000 Private Non-Tax Exempt 422,096 9.69 $213.27 $2,066.58 221.8 2149.24 6100100470000 Private Non-Tax Exempt 510,088 11.71 $213.27 $2,497.38 221.8 2597.28 6100100480000 Private Non-Tax Exempt 442,134 10.15 $213.27 $2,164.68 221.8 2251.27 6100210120000 Private Non-Tax Exempt 4,851 0.111 $213.27 $23.74 221.8 24.62 6100210130000 Private Non-Tax Exempt 4,851 0.111 $213.27 $23.74 221.8 24.62 6100210140000 Private Non-Tax Exempt 4,545 0.104 $213.27 $22.24 221.8 23.07 6100210150000 Private Non-Tax Exempt 11,110 0.255 $213.27 $54.38 221.8 56.56 6100210200000 Private Non-Tax Exempt 4,635 0.106 $213.27 $22.68 221.8 23.51 6100210210000 Private Non-Tax Exempt 17,130 0.393 $213.27 $83.86 221.8 87.17 6100210250000 Private Non-Tax Exempt 17,514 0.402 $213.27 $85.74 221.8 89.16 6100210260000 Private Non-Tax Exempt 21,980 0.505 $213.27 $107.60 221.8 112.01 6100220030000 Private Non-Tax Exempt 9,720 0.223 $213.27 $47.58 221.8 49.46 6100220040000 Private Non-Tax Exempt 4,950 0.114 $213.27 $24.22 221.8 25.29 6100220050000 Private Non-Tax Exempt 4,950 0.114 $213.27 $24.22 221.8 25.29 6100220080000 Private Non-Tax Exempt 2,475 0.057 $213.27 $12.10 221.8 12.64 6100220090000 Private Non-Tax Exempt 2,475 0.057 $213.27 $12.10 221.8 12.64 6100220100000 Private Non-Tax Exempt 4,950 0.114 $213.27 $24.22 221.8 25.29 6100220140000 Private Non-Tax Exempt 6,602 0.152 $213.27 $32.32 221.8 33.71 6100220150000 Private Non-Tax Exempt 14,580 0.335 $213.27 $71.38 221.8 74.30 6100220160000 Private Non-Tax Exempt 9,643 0.221 $213.27 $47.20 221.8 49.02 6100220170000 Private Non-Tax Exempt 5,656 0.13 $213.27 $27.68 221.8 28.83 6100230030000 Private Non-Tax Exempt 4,500 0.103 $213.27 $22.02 221.8 22.85 6100230070000 Private Non-Tax Exempt 8,362 0.192 $213.27 $40.94 221.8 42.59 6100230080000 Private Non-Tax Exempt 4,050 0.093 $213.27 $19.82 221.8 20.63 6100230150000 Private Non-Tax Exempt 4,792 0.11 $213.27 $23.46 221.8 24.40 6100230250000 Private Non-Tax Exempt 16,615 0.381 $213.27 $81.34 221.8 84.51 6100230270000 Private Non-Tax Exempt 6,215 0.143 $213.27 $30.42 221.8 31.72 6100230280000 Private Non-Tax Exempt 21,890 0.503 $213.27 $107.16 221.8 111.57 6100230300000 Private Non-Tax Exempt 9,708 0.223 $213.27 $47.52 221.8 49.46 6100230310000 Private Non-Tax Exempt 28,406 0.652 $213.27 $139.06 221.8 144.61 6100240010000 Private Non-Tax Exempt 4,774 0.11 $213.27 $23.36 221.8 24.40 6100240020000 Private Non-Tax Exempt 4,860 0.112 $213.27 $23.78 221.8 24.84 6100240030000 Private Non-Tax Exempt 4,860 0.112 $213.27 $23.78 221.8 24.84 Power Inn Area Property & Business Improvement District 2025 Annual Report 15

6100240040000 Private Non-Tax Exempt 4,860 0.112 $213.27 $23.78 221.8 24.84 6100240050000 Private Non-Tax Exempt 4,860 0.112 $213.27 $23.78 221.8 24.84 6100240060000 Private Non-Tax Exempt 4,950 0.114 $213.27 $24.22 221.8 25.29 6100240070000 Private Non-Tax Exempt 4,950 0.114 $213.27 $24.22 221.8 25.29 6100240080000 Private Non-Tax Exempt 4,950 0.114 $213.27 $24.22 221.8 25.29 6100240090000 Private Non-Tax Exempt 4,950 0.114 $213.27 $24.22 221.8 25.29 6100240110000 Private Tax-Exempt 8,250 0.189 $106.64 $20.18 110.91 20.96 6100240120000 Private Non-Tax Exempt 3,840 0.088 $213.27 $18.80 221.8 19.52 6100240130000 Private Non-Tax Exempt 7,655 0.176 $213.27 $37.46 221.8 39.04 6100240140000 Private Non-Tax Exempt 2,160 0.05 $213.27 $10.56 221.8 11.09 6100240150000 Private Non-Tax Exempt 9,900 0.227 $213.27 $48.46 221.8 50.35 6100240180000 Private Non-Tax Exempt 4,950 0.114 $213.27 $24.22 221.8 25.29 6100240190000 Private Tax-Exempt 5,227 0.12 $106.64 $12.78 110.91 13.31 6100240200000 Private Non-Tax Exempt 4,860 0.112 $213.27 $23.78 221.8 24.84 6100240210000 Private Non-Tax Exempt 4,860 0.112 $213.27 $23.78 221.8 24.84 6100240220000 Private Non-Tax Exempt 4,900 0.112 $213.27 $23.98 221.8 24.84 6100240230000 Private Non-Tax Exempt 9,900 0.227 $213.27 $48.46 221.8 50.35 6100310030000 Private Non-Tax Exempt 10,019 0.23 $213.27 $49.04 221.8 51.01 6100310140000 Private Non-Tax Exempt 39,291 0.902 $213.27 $192.36 221.8 200.06 6100310150000 Private Non-Tax Exempt 37,118 0.852 $213.27 $181.72 221.8 188.97 6100310160000 Private Non-Tax Exempt 17,785 0.408 $213.27 $87.06 221.8 90.49 6100310170000 Private Non-Tax Exempt 17,590 0.404 $213.27 $86.12 221.8 89.61 6100310180000 Private Non-Tax Exempt 26,408 0.606 $213.27 $129.28 221.8 134.41 6100310220000 Private Non-Tax Exempt 116,305 2.67 $213.27 $569.42 221.8 592.21 6100310230000 Private Non-Tax Exempt 108,900 2.5 $213.27 $533.16 221.8 554.50 6100310240000 Private Non-Tax Exempt 194,278 4.46 $213.27 $951.18 221.8 989.23 6100310250000 Private Non-Tax Exempt 73,616 1.69 $213.27 $360.42 221.8 374.84 6100310260000 Private Non-Tax Exempt 15,444 0.355 $213.27 $75.60 221.8 78.74 6100310280000 Private Non-Tax Exempt 15,246 0.35 $213.27 $74.64 221.8 77.63 6100410020000 Private Non-Tax Exempt 94,090 2.16 $213.27 $460.66 221.8 479.09 6100410030000 Private Non-Tax Exempt 87,556 2.01 $213.27 $428.66 221.8 445.82 6100410070000 Private Non-Tax Exempt 100,188 2.3 $213.27 $490.52 221.8 510.14 6100410080000 Private Non-Tax Exempt 13,939 0.32 $213.27 $68.24 221.8 70.98 6100410090000 Private Non-Tax Exempt 101,495 2.33 $213.27 $496.92 221.8 516.79 6100410110000 Private Non-Tax Exempt 80,586 1.85 $213.27 $394.54 221.8 410.33 6100410120000 Private Non-Tax Exempt 31,625 0.726 $213.27 $154.82 221.8 161.03 6100410130000 Private Non-Tax Exempt 105,851 2.43 $213.27 $518.24 221.8 538.97 6100510060000 Private Non-Tax Exempt 9,720 0.223 $213.27 $47.58 221.8 49.46 Power Inn Area Property & Business Improvement District 2025 Annual Report 16

6100510070000 Private Non-Tax Exempt 4,860 0.112 $213.27 $23.78 221.8 24.84 6100510110000 Private Non-Tax Exempt 4,792 0.11 $213.27 $23.46 221.8 24.40 6100510260000 Private Non-Tax Exempt 5,227 0.12 $213.27 $25.58 221.8 26.62 6100510270000 Private Non-Tax Exempt 5,388 0.124 $213.27 $26.36 221.8 27.50 6100510290000 Private Non-Tax Exempt 5,227 0.12 $213.27 $25.58 221.8 26.62 6100510320000 Private Non-Tax Exempt 5,474 0.126 $213.27 $26.80 221.8 27.95 6100510330000 Private Non-Tax Exempt 5,491 0.126 $213.27 $26.88 221.8 27.95 6100510360000 Private Non-Tax Exempt 11,761 0.27 $213.27 $57.58 221.8 59.89 6100510370000 Private Non-Tax Exempt 13,635 0.313 $213.27 $66.74 221.8 69.42 6100510380000 Private Non-Tax Exempt 10,156 0.233 $213.27 $49.72 221.8 51.68 6100510390000 Private Non-Tax Exempt 25,198 0.578 $213.27 $123.36 221.8 128.20 6100510400000 Private Non-Tax Exempt 16,227 0.373 $213.27 $79.44 221.8 82.73 6100510420000 Private Non-Tax Exempt 28,357 0.651 $213.27 $138.82 221.8 144.39 6100510430000 Private Non-Tax Exempt 9,900 0.227 $213.27 $48.46 221.8 50.35 6100520030000 Private Non-Tax Exempt 5,040 0.116 $213.27 $24.66 221.8 25.73 6100520040000 Private Non-Tax Exempt 5,227 0.12 $213.27 $25.58 221.8 26.62 6100520070000 Private Non-Tax Exempt 5,227 0.12 $213.27 $25.58 221.8 26.62 6100520080000 Private Non-Tax Exempt 5,227 0.12 $213.27 $25.58 221.8 26.62 6100520090000 Private Non-Tax Exempt 5,227 0.12 $213.27 $25.58 221.8 26.62 6100520100000 Private Non-Tax Exempt 5,040 0.116 $213.27 $24.66 221.8 25.73 6100520120000 Private Non-Tax Exempt 5,227 0.12 $213.27 $25.58 221.8 26.62 6100520130000 Private Non-Tax Exempt 5,227 0.12 $213.27 $25.58 221.8 26.62 6100520220000 Private Non-Tax Exempt 5,040 0.116 $213.27 $24.66 221.8 25.73 6100520230000 Private Non-Tax Exempt 4,635 0.106 $213.27 $22.68 221.8 23.51 6100520300000 Private Non-Tax Exempt 6,098 0.14 $213.27 $29.84 221.8 31.05 6100520310000 Private Non-Tax Exempt 28,245 0.648 $213.27 $138.28 221.8 143.73 6100520320000 Private Non-Tax Exempt 9,900 0.227 $213.27 $48.46 221.8 50.35 6100520330000 Private Non-Tax Exempt 9,270 0.213 $213.27 $45.38 221.8 47.24 6100520340000 Private Non-Tax Exempt 8,706 0.2 $213.27 $42.62 221.8 44.36 6100520350000 Private Non-Tax Exempt 12,063 0.277 $213.27 $59.06 221.8 61.44 6100520360000 Private Non-Tax Exempt 9,990 0.229 $213.27 $48.90 221.8 50.79 6100530010000 Private Non-Tax Exempt 6,098 0.14 $213.27 $29.84 221.8 31.05 6100530020000 Private Non-Tax Exempt 5,227 0.12 $213.27 $25.58 221.8 26.62 6100530050000 Private Non-Tax Exempt 5,227 0.12 $213.27 $25.58 221.8 26.62 6100530060000 Private Non-Tax Exempt 5,227 0.12 $213.27 $25.58 221.8 26.62 6100530200000 Private Non-Tax Exempt 5,040 0.116 $213.27 $24.66 221.8 25.73 6100530210000 Private Non-Tax Exempt 5,040 0.116 $213.27 $24.66 221.8 25.73 6100530220000 Private Non-Tax Exempt 5,040 0.116 $213.27 $24.66 221.8 25.73 Power Inn Area Property & Business Improvement District 2025 Annual Report 17

6100530230000 Private Non-Tax Exempt 5,040 0.116 $213.27 $24.66 221.8 25.73 6100530240000 Private Non-Tax Exempt 5,040 0.116 $213.27 $24.66 221.8 25.73 6100530250000 Private Non-Tax Exempt 5,040 0.116 $213.27 $24.66 221.8 25.73 6100530260000 Private Non-Tax Exempt 5,040 0.116 $213.27 $24.66 221.8 25.73 6100530270000 Private Non-Tax Exempt 7,207 0.165 $213.27 $35.28 221.8 36.60 6100530290000 Private Non-Tax Exempt 22,874 0.525 $213.27 $111.98 221.8 116.45 6100530300000 Private Non-Tax Exempt 10,080 0.231 $213.27 $49.34 221.8 51.24 6100530310000 Private Non-Tax Exempt 10,080 0.231 $213.27 $49.34 221.8 51.24 6100610030001 Private Non-Tax Exempt 7,626 0.175 $213.27 $37.32 221.8 38.82 6100610030002 Private Non-Tax Exempt 7,626 0.175 $213.27 $37.32 221.8 38.82 6100610030003 Private Non-Tax Exempt 7,626 0.175 $213.27 $37.32 221.8 38.82 6100610030004 Private Non-Tax Exempt 7,626 0.175 $213.27 $37.32 221.8 38.82 6100610030005 Private Non-Tax Exempt 7,626 0.175 $213.27 $37.32 221.8 38.82 6100610030006 Private Non-Tax Exempt 7,626 0.175 $213.27 $37.32 221.8 38.82 6100610030007 Private Non-Tax Exempt 7,626 0.175 $213.27 $37.32 221.8 38.82 6100610030008 Private Non-Tax Exempt 7,626 0.175 $213.27 $37.32 221.8 38.82 6100610030009 Private Non-Tax Exempt 7,626 0.175 $213.27 $37.32 221.8 38.82 6100610030010 Private Non-Tax Exempt 7,626 0.175 $213.27 $37.32 221.8 38.82 6100610250000 Private Non-Tax Exempt 35,719 0.82 $213.27 $174.88 221.8 181.88 6100610320000 Private Non-Tax Exempt 116,741 2.68 $213.27 $571.56 221.8 594.42 6100610330000 Private Non-Tax Exempt 33,958 0.78 $213.27 $166.24 221.8 173.00 6100610390000 Private Non-Tax Exempt 133,729 3.07 $213.27 $654.72 221.8 680.93 6100610420000 Private Non-Tax Exempt 75,794 1.74 $213.27 $371.08 221.8 385.93 6100610430000 Private Non-Tax Exempt 129,809 2.98 $213.27 $635.54 221.8 660.96 6100610440000 Private Non-Tax Exempt 142,441 3.27 $213.27 $697.38 221.8 725.29 6100610450000 Private Non-Tax Exempt 137,214 3.15 $213.27 $671.80 221.8 698.67 6100610460000 Private Non-Tax Exempt 40,486 0.929 $213.27 $198.20 221.8 206.05 6100610470000 Private Non-Tax Exempt 34,532 0.793 $213.27 $169.06 221.8 175.89 6100610480000 Private Non-Tax Exempt 60,984 1.4 $213.27 $298.56 221.8 310.52 6100610490000 Private Non-Tax Exempt 50,965 1.17 $213.27 $249.52 221.8 259.51 6100610500000 Private Non-Tax Exempt 23,348 0.536 $213.27 $114.30 221.8 118.88 6100710090000 Private Non-Tax Exempt 97,574 2.24 $213.27 $477.72 221.8 496.83 6100710100000 Private Non-Tax Exempt 102,366 2.35 $213.27 $501.18 221.8 521.23 6100710140000 Private Non-Tax Exempt 104,980 2.41 $213.27 $513.98 221.8 534.54 6100710170000 Private Non-Tax Exempt 59,677 1.37 $213.27 $292.16 221.8 303.87 6100710200000 Private Non-Tax Exempt 96,703 2.22 $213.27 $473.44 221.8 492.40 6100710220000 Private Non-Tax Exempt 116,741 2.68 $213.27 $571.56 221.8 594.42 6100710230000 Private Non-Tax Exempt 73,616 1.69 $213.27 $360.42 221.8 374.84 Power Inn Area Property & Business Improvement District 2025 Annual Report 18

6100710240000 Private Non-Tax Exempt 82,328 1.89 $213.27 $403.06 221.8 419.20 6100710250000 Private Non-Tax Exempt 46,609 1.07 $213.27 $228.18 221.8 237.33 6100710260000 Private Non-Tax Exempt 43,996 1.01 $213.27 $215.40 221.8 224.02 6100710280000 Private Non-Tax Exempt 49,223 1.13 $213.27 $240.98 221.8 250.63 6100710290000 Private Non-Tax Exempt 43,560 1 $213.27 $213.26 221.8 221.80 6100710300000 Private Non-Tax Exempt 41,643 0.956 $213.27 $203.88 221.8 212.04 6100710310000 Private Non-Tax Exempt 35,196 0.808 $213.27 $172.30 221.8 179.21 6100810010000 Private Non-Tax Exempt 6,353 0.146 $213.27 $31.10 221.8 32.38 6100810020000 Private Non-Tax Exempt 4,950 0.114 $213.27 $24.22 221.8 25.29 6100810030000 Private Non-Tax Exempt 4,950 0.114 $213.27 $24.22 221.8 25.29 6100810040000 Private Non-Tax Exempt 5,040 0.116 $213.27 $24.66 221.8 25.73 6100810050000 Private Non-Tax Exempt 5,040 0.116 $213.27 $24.66 221.8 25.73 6100810060000 Private Non-Tax Exempt 4,950 0.114 $213.27 $24.22 221.8 25.29 6100810070000 Private Non-Tax Exempt 4,950 0.114 $213.27 $24.22 221.8 25.29 6100810100000 Private Non-Tax Exempt 5,227 0.12 $213.27 $25.58 221.8 26.62 6100810180000 Private Non-Tax Exempt 4,950 0.114 $213.27 $24.22 221.8 25.29 6100810190000 Private Non-Tax Exempt 4,950 0.114 $213.27 $24.22 221.8 25.29 6100810200000 Private Non-Tax Exempt 5,040 0.116 $213.27 $24.66 221.8 25.73 6100810210000 Private Non-Tax Exempt 5,040 0.116 $213.27 $24.66 221.8 25.73 6100810220000 Private Non-Tax Exempt 4,950 0.114 $213.27 $24.22 221.8 25.29 6100810230000 Private Non-Tax Exempt 8,184 0.188 $213.27 $40.06 221.8 41.70 6100810250000 Private Non-Tax Exempt 10,080 0.231 $213.27 $49.34 221.8 51.24 6100810260000 Private Non-Tax Exempt 7,754 0.178 $213.27 $37.96 221.8 39.48 6100820140000 Private Non-Tax Exempt 49,223 1.13 $213.27 $240.98 221.8 250.63 6100830020000 Private Non-Tax Exempt 4,792 0.11 $213.27 $23.46 221.8 24.40 6100830030000 Private Non-Tax Exempt 4,927 0.113 $213.27 $24.12 221.8 25.06 6100830040000 Private Non-Tax Exempt 4,927 0.113 $213.27 $24.12 221.8 25.06 6100830050000 Private Non-Tax Exempt 4,792 0.11 $213.27 $23.46 221.8 24.40 6100830060000 Private Non-Tax Exempt 4,792 0.11 $213.27 $23.46 221.8 24.40 6100830070000 Private Non-Tax Exempt 4,792 0.11 $213.27 $23.46 221.8 24.40 6100830080000 Private Non-Tax Exempt 5,227 0.12 $213.27 $25.58 221.8 26.62 6100830090000 Private Non-Tax Exempt 5,227 0.12 $213.27 $25.58 221.8 26.62 6100830100000 Private Non-Tax Exempt 2,650 0.061 $213.27 $12.96 221.8 13.53 6100830110000 Private Non-Tax Exempt 2,614 0.06 $213.27 $12.78 221.8 13.31 6100830120000 Private Non-Tax Exempt 3,602 0.083 $213.27 $17.62 221.8 18.41 6100830130000 Private Non-Tax Exempt 4,792 0.11 $213.27 $23.46 221.8 24.40 6100830140000 Private Non-Tax Exempt 4,792 0.11 $213.27 $23.46 221.8 24.40 6100830150000 Private Non-Tax Exempt 4,792 0.11 $213.27 $23.46 221.8 24.40 Power Inn Area Property & Business Improvement District 2025 Annual Report 19

6100830160000 Private Non-Tax Exempt 4,792 0.11 $213.27 $23.46 221.8 24.40 6100830170000 Private Non-Tax Exempt 4,927 0.113 $213.27 $24.12 221.8 25.06 6100830180000 Private Non-Tax Exempt 4,927 0.113 $213.27 $24.12 221.8 25.06 6100910040000 Private Non-Tax Exempt 4,115 0.094 $213.27 $20.14 221.8 20.85 6100910070000 Private Non-Tax Exempt 34,110 0.783 $213.27 $167.00 221.8 173.67 6100910100000 Private Non-Tax Exempt 108,029 2.48 $213.27 $528.90 221.8 550.06 6100910150000 Private Non-Tax Exempt 110,642 2.54 $213.27 $541.70 221.8 563.37 6100910180000 Private Non-Tax Exempt 94,090 2.16 $213.27 $460.66 221.8 479.09 6100910190000 Private Non-Tax Exempt 20,303 0.466 $213.27 $99.40 221.8 103.36 6100910220000 Private Non-Tax Exempt 131,987 3.03 $213.27 $646.20 221.8 672.05 6100910230000 Private Non-Tax Exempt 109,771 2.52 $213.27 $537.42 221.8 558.94 6101000030000 Private Non-Tax Exempt 27,612 0.634 $213.27 $135.18 221.8 140.62 6101000060000 Private Non-Tax Exempt 4,360 0.1 $213.27 $21.34 221.8 22.18 6101000120000 Private Non-Tax Exempt 23,087 0.53 $213.27 $113.02 221.8 117.55 6101000130000 Private Non-Tax Exempt 64,904 1.49 $213.27 $317.76 221.8 330.48 6101000150000 Private Non-Tax Exempt 6,534 0.15 $213.27 $31.98 221.8 33.27 6101000180000 Private Non-Tax Exempt 20,800 0.478 $213.27 $101.82 221.8 106.02 6101000190000 Private Non-Tax Exempt 11,200 0.257 $213.27 $54.82 221.8 57.00 6101000200000 Private Non-Tax Exempt 14,700 0.337 $213.27 $71.96 221.8 74.75 6101000210000 Private Non-Tax Exempt 27,300 0.627 $213.27 $133.66 221.8 139.07 6101000290000 Private Non-Tax Exempt 83,200 1.91 $213.27 $407.34 221.8 423.64 6101000310000 Private Non-Tax Exempt 39,770 0.913 $213.27 $194.70 221.8 202.50 6101000320000 Private Non-Tax Exempt 91,040 2.09 $213.27 $445.72 221.8 463.56 6101000330000 Private Non-Tax Exempt 42,558 0.977 $213.27 $208.36 221.8 216.70 6101000340000 Private Non-Tax Exempt 54,450 1.25 $213.27 $266.58 221.8 277.25 6101000350000 Private Non-Tax Exempt 41,164 0.945 $213.27 $201.52 221.8 209.60 6101000360000 Private Non-Tax Exempt 66,211 1.52 $213.27 $324.16 221.8 337.14 6101110070000 Private Non-Tax Exempt 2,704 0.062 $213.27 $13.22 221.8 13.75 6101110120000 Private Non-Tax Exempt 4,792 0.11 $213.27 $23.46 221.8 24.40 6101110140000 Private Non-Tax Exempt 17,298 0.397 $213.27 $84.68 221.8 88.05 6101110150000 Private Non-Tax Exempt 9,853 0.226 $213.27 $48.24 221.8 50.13 6101110160000 Private Non-Tax Exempt 19,526 0.448 $213.27 $95.58 221.8 99.37 6101110170000 Private Non-Tax Exempt 10,968 0.252 $213.27 $53.68 221.8 55.89 6101130010000 Private Non-Tax Exempt 15,246 0.35 $213.27 $74.64 221.8 77.63 6101130020000 Private Non-Tax Exempt 5,827 0.134 $213.27 $28.52 221.8 29.72 6101130030000 Private Non-Tax Exempt 5,827 0.134 $213.27 $28.52 221.8 29.72 6101130040000 Private Non-Tax Exempt 2,704 0.062 $213.27 $13.22 221.8 13.75 6101130050000 Private Non-Tax Exempt 11,574 0.266 $213.27 $56.66 221.8 59.00 Power Inn Area Property & Business Improvement District 2025 Annual Report 20

6101130060000 Private Non-Tax Exempt 4,837 0.111 $213.27 $23.68 221.8 24.62 6101130070000 Private Non-Tax Exempt 4,927 0.113 $213.27 $24.12 221.8 25.06 6101130080000 Private Non-Tax Exempt 4,927 0.113 $213.27 $24.12 221.8 25.06 6101130090000 Private Non-Tax Exempt 4,927 0.113 $213.27 $24.12 221.8 25.06 6101130100000 Private Non-Tax Exempt 2,600 0.06 $213.27 $12.72 221.8 13.31 6101130110000 Private Non-Tax Exempt 14,913 0.342 $213.27 $73.00 221.8 75.86 6101130120000 Private Non-Tax Exempt 5,827 0.134 $213.27 $28.52 221.8 29.72 6101130130000 Private Non-Tax Exempt 5,827 0.134 $213.27 $28.52 221.8 29.72 6101130140000 Private Non-Tax Exempt 8,577 0.197 $213.27 $41.98 221.8 43.69 6101210010000 Private Non-Tax Exempt 207,781 4.77 $213.27 $1,017.28 221.8 1057.99 6101210020000 Private Non-Tax Exempt 409,028 9.39 $213.27 $2,002.60 221.8 2082.70 6101210030000 Private Non-Tax Exempt 175,547 4.03 $213.27 $859.46 221.8 893.85 6101210040000 Private Non-Tax Exempt 6,745 0.155 $213.27 $33.02 221.8 34.38 6101310010000 Private Non-Tax Exempt 204,296 4.69 $213.27 $1,000.22 221.8 1040.24 6101310020000 Private Non-Tax Exempt 409,900 9.41 $213.27 $2,006.86 221.8 2087.14 6101310030000 Private Non-Tax Exempt 97,574 2.24 $213.27 $477.72 221.8 496.83 6101310040000 Private Non-Tax Exempt 97,574 2.24 $213.27 $477.72 221.8 496.83 6101400300000 Private Non-Tax Exempt 65,340 1.5 $213.27 $319.90 221.8 332.70 6101400370000 Private Non-Tax Exempt 516,186 11.85 $213.27 $2,527.24 221.8 2628.33 6101400460000 Private Non-Tax Exempt 91,040 2.09 $213.27 $445.72 221.8 463.56 6101400470000 Private Non-Tax Exempt 87,120 2 $213.27 $426.54 221.8 443.60 6101400540000 Private Non-Tax Exempt 108,029 2.48 $213.27 $528.90 221.8 550.06 6101400550000 Private Non-Tax Exempt 110,642 2.54 $213.27 $541.70 221.8 563.37 6101400560000 Private Non-Tax Exempt 90,169 2.07 $213.27 $441.46 221.8 459.13 6101400570000 Private Non-Tax Exempt 94,090 2.16 $213.27 $460.66 221.8 479.09 6101400580000 Private Non-Tax Exempt 37,900 0.87 $213.27 $185.54 221.8 192.97 6101400590000 Private Non-Tax Exempt 38,330 0.88 $213.27 $187.66 221.8 195.18 6101400600000 Private Non-Tax Exempt 35,280 0.81 $213.27 $172.72 221.8 179.66 6101400610000 Private Non-Tax Exempt 34,850 0.8 $213.27 $170.62 221.8 177.44 6101400710000 Private Non-Tax Exempt 1,182,654 27.15 $213.27 $5,790.28 221.8 6021.87 6101400740000 Private Non-Tax Exempt 186,001 4.27 $213.27 $910.66 221.8 947.09 6101400770000 Private Non-Tax Exempt 121,968 2.8 $213.27 $597.14 221.8 621.04 6101400850000 Private Non-Tax Exempt 88,427 2.03 $213.27 $432.92 221.8 450.25 6101400860000 Private Non-Tax Exempt 646,430 14.84 $213.27 $3,164.92 221.8 3291.51 6101400910000 Private Non-Tax Exempt 359,806 8.26 $213.27 $1,761.60 221.8 1832.07 6101400920000 Private Non-Tax Exempt 551,470 12.66 $213.27 $2,700.00 221.8 2807.99 6101500490000 Private Non-Tax Exempt 273,121 6.27 $213.27 $1,337.20 221.8 1390.69 6101500540000 Private Non-Tax Exempt 273,121 6.27 $213.27 $1,337.20 221.8 1390.69 Power Inn Area Property & Business Improvement District 2025 Annual Report 21

6101500550000 Private Non-Tax Exempt 243,500 5.59 $213.27 $1,192.16 221.8 1239.86 6101500570000 Private Non-Tax Exempt 168,577 3.87 $213.27 $825.34 221.8 858.37 6101500580000 Private Non-Tax Exempt 561,488 12.89 $213.27 $2,749.04 221.8 2859.00 6101500590000 Private Non-Tax Exempt 626,393 14.38 $213.27 $3,066.82 221.8 3189.48 6101620040000 Private Non-Tax Exempt 450,410 10.34 $213.27 $2,205.20 221.8 2293.41 6101620060000 Private Non-Tax Exempt 98,010 2.25 $213.27 $479.84 221.8 499.05 6101620070000 Private Non-Tax Exempt 98,010 2.25 $213.27 $479.84 221.8 499.05 6101630040000 Private Non-Tax Exempt 112,385 2.58 $213.27 $550.22 221.8 572.24 6101630070000 Private Non-Tax Exempt 250,470 5.75 $213.27 $1,226.30 221.8 1275.35 6101630130000 Private Non-Tax Exempt 47,916 1.1 $213.27 $234.58 221.8 243.98 6101630160000 Private Non-Tax Exempt 173,369 3.98 $213.27 $848.80 221.8 882.76 6101630210000 Private Non-Tax Exempt 120,661 2.77 $213.27 $590.74 221.8 614.39 6101640070000 Private Non-Tax Exempt 56,192 1.29 $213.27 $275.10 221.8 286.12 6101640140000 Private Tax-Exempt 21,780 0.5 $106.64 $53.32 110.91 55.46 6101640150000 Private Non-Tax Exempt 204,296 4.69 $213.27 $1,000.22 221.8 1040.24 6101640160000 Private Non-Tax Exempt 238,273 5.47 $213.27 $1,166.58 221.8 1213.25 6101640170000 Private Non-Tax Exempt 32,787 0.753 $213.27 $160.52 221.8 167.02 6101640180000 Private Non-Tax Exempt 64,904 1.49 $213.27 $317.76 221.8 330.48 6101640190000 Private Non-Tax Exempt 156,380 3.59 $213.27 $765.62 221.8 796.26 6101640200000 Private Non-Tax Exempt 72,745 1.67 $213.27 $356.14 221.8 370.41 6101640260000 Private Non-Tax Exempt 222,156 5.1 $213.27 $1,087.66 221.8 1131.18 6101640270000 Private Non-Tax Exempt 383,764 8.81 $213.27 $1,878.90 221.8 1954.06 6101710050000 Private Non-Tax Exempt 69,696 1.6 $213.27 $341.22 221.8 354.88 6101710070000 Private Non-Tax Exempt 90,169 2.07 $213.27 $441.46 221.8 459.13 6101710080000 Private Non-Tax Exempt 56,192 1.29 $213.27 $275.10 221.8 286.12 6101710090000 Private Non-Tax Exempt 22,500 0.517 $213.27 $110.16 221.8 114.67 6101710120000 Private Non-Tax Exempt 56,192 1.29 $213.27 $275.10 221.8 286.12 6101720020000 Private Non-Tax Exempt 627,700 14.41 $213.27 $3,073.22 221.8 3196.14 6101720030000 Private Non-Tax Exempt 264,409 6.07 $213.27 $1,294.54 221.8 1346.33 6101730040000 Private Non-Tax Exempt 20,495 0.471 $213.27 $100.34 221.8 104.47 6101730080000 Private Non-Tax Exempt 16,420 0.377 $213.27 $80.38 221.8 83.62 6101730100000 Private Non-Tax Exempt 5,696 0.131 $213.27 $27.88 221.8 29.06 6101730110000 Private Non-Tax Exempt 7,841 0.18 $213.27 $38.38 221.8 39.92 6101730120000 Private Non-Tax Exempt 34,211 0.785 $213.27 $167.48 221.8 174.11 6101730180000 Private Non-Tax Exempt 125,453 2.88 $213.27 $614.20 221.8 638.78 6101730210000 Private Non-Tax Exempt 42,297 0.971 $213.27 $207.08 221.8 215.37 6101730240000 Private Non-Tax Exempt 59,677 1.37 $213.27 $292.16 221.8 303.87 6101730250000 Private Non-Tax Exempt 41,904 0.962 $213.27 $205.16 221.8 213.37 Power Inn Area Property & Business Improvement District 2025 Annual Report 22

6101730260000 Private Non-Tax Exempt 47,916 1.1 $213.27 $234.58 221.8 243.98 6101730270000 Private Non-Tax Exempt 23,276 0.534 $213.27 $113.94 221.8 118.44 6101730280000 Private Non-Tax Exempt 824,155 18.92 $213.27 $4,035.06 221.8 4196.46 6101730300000 Private Non-Tax Exempt 63,598 1.46 $213.27 $311.36 221.8 323.83 6101730310000 Private Non-Tax Exempt 32,296 0.741 $213.27 $158.12 221.8 164.35 6101730320000 Private Non-Tax Exempt 39,423 0.905 $213.27 $193.00 221.8 200.73 6101730330000 Private Non-Tax Exempt 34,127 0.783 $213.27 $167.08 221.8 173.67 6101730340000 Private Non-Tax Exempt 25,553 0.587 $213.27 $125.10 221.8 130.20 6101730350000 Private Non-Tax Exempt 31,994 0.734 $213.27 $156.64 221.8 162.80 6101730360000 Private Non-Tax Exempt 40,517 0.93 $213.27 $198.36 221.8 206.27 6101730370000 Private Non-Tax Exempt 201,247 4.62 $213.27 $985.30 221.8 1024.72 6101800190000 Private Non-Tax Exempt 121,532 2.79 $213.27 $595.02 221.8 618.82 6101800300000 Private Non-Tax Exempt 690,862 15.86 $213.27 $3,382.46 221.8 3517.75 6101800380000 Private Non-Tax Exempt 76,666 1.76 $213.27 $375.34 221.8 390.37 6101800430000 Private Non-Tax Exempt 381,150 8.75 $213.27 $1,866.10 221.8 1940.75 6101800440000 Private Non-Tax Exempt 18,009 0.413 $213.27 $88.16 221.8 91.60 6101910010000 Private Non-Tax Exempt 30,607 0.703 $213.27 $149.84 221.8 155.93 6101910020000 Private Non-Tax Exempt 27,742 0.637 $213.27 $135.82 221.8 141.29 6101910150000 Private Non-Tax Exempt 13,200 0.303 $213.27 $64.62 221.8 67.21 6101910160000 Private Non-Tax Exempt 46,174 1.06 $213.27 $226.06 221.8 235.11 6101910170000 Private Non-Tax Exempt 53,579 1.23 $213.27 $262.32 221.8 272.81 6101920080000 Private Non-Tax Exempt 42,896 0.985 $213.27 $210.00 221.8 218.47 6101920090000 Private Non-Tax Exempt 39,111 0.898 $213.27 $191.48 221.8 199.18 6101920100000 Private Non-Tax Exempt 42,896 0.985 $213.27 $210.00 221.8 218.47 6101920110000 Private Non-Tax Exempt 39,111 0.898 $213.27 $191.48 221.8 199.18 6101920120000 Private Non-Tax Exempt 42,896 0.985 $213.27 $210.00 221.8 218.47 6101920130000 Private Non-Tax Exempt 59,677 1.37 $213.27 $292.16 221.8 303.87 6101930080000 Private Non-Tax Exempt 145,926 3.35 $213.27 $714.44 221.8 743.03 6102000010000 Private Non-Tax Exempt 98,881 2.27 $213.27 $484.12 221.8 503.49 6102000020000 Private Non-Tax Exempt 82,328 1.89 $213.27 $403.06 221.8 419.20 6102000030000 Private Non-Tax Exempt 82,328 1.89 $213.27 $403.06 221.8 419.20 6102000040000 Private Non-Tax Exempt 82,328 1.89 $213.27 $403.06 221.8 419.20 6102000050000 Private Non-Tax Exempt 31,798 0.73 $213.27 $155.68 221.8 161.91 6102000090000 Private Non-Tax Exempt 109,336 2.51 $213.27 $535.30 221.8 556.72 6102000100000 Private Non-Tax Exempt 138,085 3.17 $213.27 $676.06 221.8 703.11 6102100010000 Private Non-Tax Exempt 41,164 0.945 $213.27 $201.52 221.8 209.60 6102100020000 Private Non-Tax Exempt 48,787 1.12 $213.27 $238.86 221.8 248.42 6102100030000 Private Non-Tax Exempt 60,113 1.38 $213.27 $294.30 221.8 306.08 Power Inn Area Property & Business Improvement District 2025 Annual Report 23

6102100090000 Private Non-Tax Exempt 72,745 1.67 $213.27 $356.14 221.8 370.41 6102100100000 Private Non-Tax Exempt 72,745 1.67 $213.27 $356.14 221.8 370.41 6102100110000 Private Non-Tax Exempt 72,745 1.67 $213.27 $356.14 221.8 370.41 6102100130000 Private Non-Tax Exempt 133,294 3.06 $213.27 $652.60 221.8 678.71 6102100140000 Private Non-Tax Exempt 73,616 1.69 $213.27 $360.42 221.8 374.84 6102100150000 Private Non-Tax Exempt 73,616 1.69 $213.27 $360.42 221.8 374.84 6102100160000 Private Non-Tax Exempt 73,181 1.68 $213.27 $358.28 221.8 372.62 6102100170000 Private Non-Tax Exempt 81,457 1.87 $213.27 $398.80 221.8 414.77 6102100190000 Private Non-Tax Exempt 170,755 3.92 $213.27 $836.00 221.8 869.46 6102100200000 Private Non-Tax Exempt 92,347 2.12 $213.27 $452.12 221.8 470.22 6102100210000 Private Non-Tax Exempt 204,296 4.69 $213.27 $1,000.22 221.8 1040.24 6102100240001 Private Non-Tax Exempt 17,631 0.405 $213.27 $86.32 221.8 89.83 6102100240002 Private Non-Tax Exempt 17,631 0.405 $213.27 $86.32 221.8 89.83 6102100240003 Private Non-Tax Exempt 17,631 0.405 $213.27 $86.32 221.8 89.83 6102100240004 Private Non-Tax Exempt 17,631 0.405 $213.27 $86.32 221.8 89.83 6102100240005 Private Non-Tax Exempt 17,631 0.405 $213.27 $86.32 221.8 89.83 6102100240006 Private Non-Tax Exempt 17,631 0.405 $213.27 $86.32 221.8 89.83 6102100240007 Private Non-Tax Exempt 17,631 0.405 $213.27 $86.32 221.8 89.83 6102100240008 Private Non-Tax Exempt 17,631 0.405 $213.27 $86.32 221.8 89.83 6102100240009 Private Non-Tax Exempt 17,631 0.405 $213.27 $86.32 221.8 89.83 6102100240010 Private Non-Tax Exempt 17,631 0.405 $213.27 $86.32 221.8 89.83 6102200020000 Private Non-Tax Exempt 9,510 0.218 $213.27 $46.56 221.8 48.35 6102200030000 Private Non-Tax Exempt 14,340 0.329 $213.27 $70.20 221.8 72.97 6102200040000 Private Non-Tax Exempt 14,340 0.329 $213.27 $70.20 221.8 72.97 6102200050000 Private Non-Tax Exempt 4,740 0.109 $213.27 $23.20 221.8 24.18 6102200060000 Private Non-Tax Exempt 4,710 0.108 $213.27 $23.06 221.8 23.95 6102200070000 Private Non-Tax Exempt 81,021 1.86 $213.27 $396.66 221.8 412.55 6102300010000 Private Non-Tax Exempt 82,764 1.9 $213.27 $405.20 221.8 421.42 6102300020000 Private Non-Tax Exempt 59,677 1.37 $213.27 $292.16 221.8 303.87 6102300080000 Private Non-Tax Exempt 259,182 5.95 $213.27 $1,268.94 221.8 1319.71 6102300120000 Private Non-Tax Exempt 6,000 0.138 $213.27 $29.36 221.8 30.61 6102300130000 Private Non-Tax Exempt 1,590,375 36.51 $213.27 $7,786.48 221.8 8097.92 6102400010000 Private Non-Tax Exempt 95,396 2.19 $213.27 $467.04 221.8 485.74 6102400020000 Private Non-Tax Exempt 24,001 0.551 $213.27 $117.50 221.8 122.21 6200100080000 Private Non-Tax Exempt 40,480 0.929 $213.27 $198.18 221.8 206.05 6200100130000 Private Non-Tax Exempt 69,260 1.59 $213.27 $339.08 221.8 352.66 6200100240000 Private Tax-Exempt 217,800 5 $106.64 $533.20 110.91 554.55 6200100250000 Private Tax-Exempt 999,702 22.95 $106.64 $2,447.38 110.91 2545.38 Power Inn Area Property & Business Improvement District 2025 Annual Report 24

6200100300000 Private Non-Tax Exempt 32,448 0.745 $213.27 $158.86 221.8 165.24 6200100320000 Private Non-Tax Exempt 145,490 3.34 $213.27 $712.30 221.8 740.81 6200100330000 Private Non-Tax Exempt 209,959 4.82 $213.27 $1,027.96 221.8 1069.08 6200100340000 Private Non-Tax Exempt 1,865,239 42.82 $213.27 $9,132.22 221.8 9497.48 6200100370000 City of Sacramento 878,605 20.17 $135.70 $2,737.06 141.13 2846.59 6200100380000 Private Non-Tax Exempt 2,100,028 48.21 $213.27 $10,281.74 221.8 10692.98 6200100400000 Private Non-Tax Exempt 9,231,235 211.92 $213.27 $45,196.16 221.8 47003.86 6200100420000 Private Non-Tax Exempt 1,996,354 45.83 $213.27 $9,774.16 221.8 10165.09 6200200200000 Private Non-Tax Exempt 43,560 1 $213.27 $213.26 221.8 221.80 6200200210000 Private Non-Tax Exempt 21,780 0.5 $213.27 $106.62 221.8 110.90 6200200220000 Private Non-Tax Exempt 43,560 1 $213.27 $213.26 221.8 221.80 6200200230000 Private Non-Tax Exempt 17,424 0.4 $213.27 $85.30 221.8 88.72 6200200250000 Private Non-Tax Exempt 17,424 0.4 $213.27 $85.30 221.8 88.72 6200200790000 Private Non-Tax Exempt 180,774 4.15 $213.27 $885.06 221.8 920.47 6200200800000 Private Non-Tax Exempt 22,200 0.51 $213.27 $108.68 221.8 113.12 6200200870000 Private Non-Tax Exempt 148,104 3.4 $213.27 $725.10 221.8 754.12 6200200880000 Private Non-Tax Exempt 111,078 2.55 $213.27 $543.82 221.8 565.59 6200200890000 City of Sacramento 33,308 0.765 $135.70 $103.76 141.13 107.96 6200200910000 Private Non-Tax Exempt 44,431 1.02 $213.27 $217.52 221.8 226.24 6200200930000 Private Non-Tax Exempt 47,480 1.09 $213.27 $232.46 221.8 241.76 6200200940000 Private Non-Tax Exempt 84,071 1.93 $213.27 $411.60 221.8 428.07 6200430010000 Private Non-Tax Exempt 255,697 5.87 $213.27 $1,251.88 221.8 1301.97 6200440030000 Private Non-Tax Exempt 105,851 2.43 $213.27 $518.24 221.8 538.97 6200440040000 Private Non-Tax Exempt 90,169 2.07 $213.27 $441.46 221.8 459.13 6200500120000 Private Non-Tax Exempt 274,428 6.3 $213.27 $1,343.60 221.8 1397.34 6200500190000 Private Non-Tax Exempt 17,500 0.402 $213.27 $85.68 221.8 89.16 6200500360000 Private Non-Tax Exempt 37,875 0.869 $213.27 $185.42 221.8 192.74 6200500480000 Private Non-Tax Exempt 130,680 3 $213.27 $639.80 221.8 665.40 6200500590000 Private Non-Tax Exempt 703,058 16.14 $213.27 $3,442.16 221.8 3579.85 6200500660000 Private Non-Tax Exempt 948,737 21.78 $213.27 $4,645.02 221.8 4830.80 6200500690000 Private Non-Tax Exempt 156,380 3.59 $213.27 $765.62 221.8 796.26 6200500700000 Private Non-Tax Exempt 135,472 3.11 $213.27 $663.26 221.8 689.80 6200500710000 Private Non-Tax Exempt 144,184 3.31 $213.27 $705.92 221.8 734.16 6200500720000 Private Non-Tax Exempt 73,616 1.69 $213.27 $360.42 221.8 374.84 6200500730000 Private Non-Tax Exempt 73,181 1.68 $213.27 $358.28 221.8 372.62 6200500740000 Private Non-Tax Exempt 126,760 2.91 $213.27 $620.60 221.8 645.44 6200500750000 Private Non-Tax Exempt 161,608 3.71 $213.27 $791.22 221.8 822.88 6200500760000 Private Tax-Exempt 835,481 19.18 $106.64 $2,045.34 110.91 2127.25 Power Inn Area Property & Business Improvement District 2025 Annual Report 25

6200500810000 Private Non-Tax Exempt 162,043 3.72 $213.27 $793.36 221.8 825.10 6200500820000 Private Non-Tax Exempt 170,319 3.91 $213.27 $833.88 221.8 867.24 6200600440000 Private Non-Tax Exempt 16,213 0.372 $213.27 $79.36 221.8 82.51 6200600480000 Private Non-Tax Exempt 119,790 2.75 $213.27 $586.48 221.8 609.95 6200600610000 Private Non-Tax Exempt 119,790 2.75 $213.27 $586.48 221.8 609.95 6200600640000 Private Non-Tax Exempt 82,764 1.9 $213.27 $405.20 221.8 421.42 6200600700000 Private Non-Tax Exempt 3,485 0.08 $213.27 $17.06 221.8 17.74 6200600790000 Private Non-Tax Exempt 10,000 0.23 $213.27 $48.96 221.8 51.01 6200600820000 Private Non-Tax Exempt 141,134 3.24 $213.27 $690.98 221.8 718.63 6200600880000 Private Non-Tax Exempt 736,164 16.9 $213.27 $3,604.26 221.8 3748.42 6200600920000 Private Non-Tax Exempt 262,231 6.02 $213.27 $1,283.88 221.8 1335.24 6200600930000 Private Non-Tax Exempt 508,781 11.68 $213.27 $2,490.98 221.8 2590.62 6200600940000 Private Non-Tax Exempt 127,195 2.92 $213.27 $622.74 221.8 647.66 6200600950000 Private Non-Tax Exempt 10,367 0.238 $213.27 $50.74 221.8 52.79 6200600980000 Private Non-Tax Exempt 314,068 7.21 $213.27 $1,537.66 221.8 1599.18 6200600990000 Private Non-Tax Exempt 131,987 3.03 $213.27 $646.20 221.8 672.05 6200601030000 Private Non-Tax Exempt 162,479 3.73 $213.27 $795.48 221.8 827.31 6200601040000 Private Non-Tax Exempt 246,550 5.66 $213.27 $1,207.10 221.8 1255.39 6200601210000 Private Non-Tax Exempt 421,661 9.68 $213.27 $2,064.44 221.8 2147.02 6200601220000 Private Non-Tax Exempt 330,620 7.59 $213.27 $1,618.70 221.8 1683.46 6200700040000 Private Non-Tax Exempt 29,984 0.688 $213.27 $146.80 221.8 152.60 6200700050000 Private Non-Tax Exempt 29,984 0.688 $213.27 $146.80 221.8 152.60 6200700060000 Private Non-Tax Exempt 29,984 0.688 $213.27 $146.80 221.8 152.60 6200700070000 Private Non-Tax Exempt 29,984 0.688 $213.27 $146.80 221.8 152.60 6200700080000 Private Non-Tax Exempt 29,984 0.688 $213.27 $146.80 221.8 152.60 6200700090000 Private Non-Tax Exempt 29,984 0.688 $213.27 $146.80 221.8 152.60 6200700100000 Private Non-Tax Exempt 29,984 0.688 $213.27 $146.80 221.8 152.60 6200700180000 Private Non-Tax Exempt 30,006 0.689 $213.27 $146.90 221.8 152.82 6200700190000 Private Non-Tax Exempt 30,003 0.689 $213.27 $146.88 221.8 152.82 6200700200000 Private Non-Tax Exempt 30,000 0.689 $213.27 $146.88 221.8 152.82 6200700210000 Private Non-Tax Exempt 29,997 0.689 $213.27 $146.86 221.8 152.82 6200700220000 Private Non-Tax Exempt 29,994 0.689 $213.27 $146.84 221.8 152.82 6200700250000 Private Non-Tax Exempt 112,385 2.58 $213.27 $550.22 221.8 572.24 6200700260000 Private Non-Tax Exempt 84,506 1.94 $213.27 $413.74 221.8 430.29 6200700280000 Private Non-Tax Exempt 32,844 0.754 $213.27 $160.80 221.8 167.24 6200700290000 Private Non-Tax Exempt 36,577 0.84 $213.27 $179.08 221.8 186.31 6200700300000 Private Non-Tax Exempt 90,169 2.07 $213.27 $441.46 221.8 459.13 6200800060000 Private Non-Tax Exempt 47,916 1.1 $213.27 $234.58 221.8 243.98 Power Inn Area Property & Business Improvement District 2025 Annual Report 26

6200800100000 Private Non-Tax Exempt 130,680 3 $213.27 $639.80 221.8 665.40 6200800220000 Private Non-Tax Exempt 283,140 6.5 $213.27 $1,386.24 221.8 1441.70 6200800240000 Private Non-Tax Exempt 16,256 0.373 $213.27 $79.58 221.8 82.73 6200800250000 Private Non-Tax Exempt 16,256 0.373 $213.27 $79.58 221.8 82.73 6200800290000 Private Non-Tax Exempt 101,930 2.34 $213.27 $499.04 221.8 519.01 6200800300000 Private Non-Tax Exempt 210,395 4.83 $213.27 $1,030.08 221.8 1071.29 6200800320000 Private Non-Tax Exempt 98,010 2.25 $213.27 $479.84 221.8 499.05 6200800330000 Private Non-Tax Exempt 71,438 1.64 $213.27 $349.76 221.8 363.75 6200800340000 Private Non-Tax Exempt 77,537 1.78 $213.27 $379.62 221.8 394.80 6200800350000 Private Non-Tax Exempt 81,457 1.87 $213.27 $398.80 221.8 414.77 6200800360000 Private Non-Tax Exempt 129,373 2.97 $213.27 $633.40 221.8 658.75 6200800370000 Private Non-Tax Exempt 169,448 3.89 $213.27 $829.60 221.8 862.80 6200800380000 Private Non-Tax Exempt 108,464 2.49 $213.27 $531.04 221.8 552.28 6200800400000 Private Non-Tax Exempt 153,331 3.52 $213.27 $750.70 221.8 780.74 6200800410000 Private Non-Tax Exempt 226,948 5.21 $213.27 $1,111.12 221.8 1155.58 6200800420000 Private Non-Tax Exempt 141,570 3.25 $213.27 $693.12 221.8 720.85 6200800510000 Private Non-Tax Exempt 337,590 7.75 $213.27 $1,652.84 221.8 1718.95 6200800560000 Private Non-Tax Exempt 79,715 1.83 $213.27 $390.28 221.8 405.89 6200800570000 Private Non-Tax Exempt 49,658 1.14 $213.27 $243.12 221.8 252.85 6200800600000 Private Non-Tax Exempt 98,881 2.27 $213.27 $484.12 221.8 503.49 6200800610000 Private Non-Tax Exempt 98,010 2.25 $213.27 $479.84 221.8 499.05 6200800630000 Private Non-Tax Exempt 68,389 1.57 $213.27 $334.82 221.8 348.23 6200800640000 Private Non-Tax Exempt 78,408 1.8 $213.27 $383.88 221.8 399.24 6200800660000 Private Non-Tax Exempt 108,900 2.5 $213.27 $533.16 221.8 554.50 6200800710000 Private Non-Tax Exempt 116,741 2.68 $213.27 $571.56 221.8 594.42 6200800730000 Private Non-Tax Exempt 246,114 5.65 $213.27 $1,204.96 221.8 1253.17 6200900130000 Private Non-Tax Exempt 43,560 1 $213.27 $213.26 221.8 221.80 6200900140000 Private Non-Tax Exempt 64,904 1.49 $213.27 $317.76 221.8 330.48 6200900150000 Private Non-Tax Exempt 64,904 1.49 $213.27 $317.76 221.8 330.48 6200900160000 Private Non-Tax Exempt 42,000 0.964 $213.27 $205.62 221.8 213.82 6200900170000 Private Non-Tax Exempt 23,522 0.54 $213.27 $115.16 221.8 119.77 6200900180000 Private Non-Tax Exempt 34,280 0.787 $213.27 $167.82 221.8 174.56 6200900190000 Private Non-Tax Exempt 47,916 1.1 $213.27 $234.58 221.8 243.98 6200900200000 Private Non-Tax Exempt 157,687 3.62 $213.27 $772.02 221.8 802.92 6200900210000 Private Non-Tax Exempt 534,046 12.26 $213.27 $2,614.68 221.8 2719.27 6200900230000 Private Non-Tax Exempt 63,162 1.45 $213.27 $309.24 221.8 321.61 6200900250000 Private Non-Tax Exempt 208,217 4.78 $213.27 $1,019.42 221.8 1060.20 6200900260000 Private Non-Tax Exempt 89,734 2.06 $213.27 $439.32 221.8 456.91 Power Inn Area Property & Business Improvement District 2025 Annual Report 27

6200900270000 Private Non-Tax Exempt 195,149 4.48 $213.27 $955.44 221.8 993.66 6200900280000 Private Non-Tax Exempt 47,045 1.08 $213.27 $230.32 221.8 239.54 6200900290000 Private Non-Tax Exempt 269,636 6.19 $213.27 $1,320.12 221.8 1372.94 6200900300000 Private Non-Tax Exempt 482,209 11.07 $213.27 $2,360.88 221.8 2455.33 6200900310000 Private Non-Tax Exempt 55,757 1.28 $213.27 $272.98 221.8 283.90 6200900320000 Private Non-Tax Exempt 70,132 1.61 $213.27 $343.36 221.8 357.10 6201000070000 Private Non-Tax Exempt 81,022 1.86 $213.27 $396.68 221.8 412.55 6201000080000 Private Non-Tax Exempt 62,726 1.44 $213.27 $307.10 221.8 319.39 6201000090000 Private Non-Tax Exempt 71,874 1.65 $213.27 $351.88 221.8 365.97 6201000100000 Private Non-Tax Exempt 78,844 1.81 $213.27 $386.02 221.8 401.46 6201000120000 Private Non-Tax Exempt 224,770 5.16 $213.27 $1,100.46 221.8 1144.49 6201000130000 Private Non-Tax Exempt 56,192 1.29 $213.27 $275.10 221.8 286.12 6201000140000 Private Non-Tax Exempt 171,191 3.93 $213.27 $838.14 221.8 871.67 6201000150000 Private Non-Tax Exempt 43,124 0.99 $213.27 $211.12 221.8 219.58 6201000160000 Private Non-Tax Exempt 30,928 0.71 $213.27 $151.42 221.8 157.48 6201000220000 Private Non-Tax Exempt 534,917 12.28 $213.27 $2,618.94 221.8 2723.70 6201000230000 Private Non-Tax Exempt 109,336 2.51 $213.27 $535.30 221.8 556.72 6201000240000 Private Non-Tax Exempt 79,279 1.82 $213.27 $388.14 221.8 403.68 6201000270000 Private Non-Tax Exempt 595,465 13.67 $213.27 $2,915.38 221.8 3032.01 6201100010000 Private Non-Tax Exempt 93,218 2.14 $213.27 $456.38 221.8 474.65 6201100020000 Private Non-Tax Exempt 71,874 1.65 $213.27 $351.88 221.8 365.97 6201100050000 Private Non-Tax Exempt 89,298 2.05 $213.27 $437.20 221.8 454.69 6201100060000 Private Non-Tax Exempt 91,476 2.1 $213.27 $447.86 221.8 465.78 6201100070000 Private Non-Tax Exempt 91,476 2.1 $213.27 $447.86 221.8 465.78 6201100080000 Private Non-Tax Exempt 82,328 1.89 $213.27 $403.06 221.8 419.20 6201100110000 Private Non-Tax Exempt 87,120 2 $213.27 $426.54 221.8 443.60 6201100120000 Private Non-Tax Exempt 94,525 2.17 $213.27 $462.78 221.8 481.31 6201200010000 Private Non-Tax Exempt 141,570 3.25 $213.27 $693.12 221.8 720.85 6201200020000 Private Non-Tax Exempt 77,972 1.79 $213.27 $381.74 221.8 397.02 6201200030000 Private Non-Tax Exempt 52,708 1.21 $213.27 $258.04 221.8 268.38 6201200140000 Private Non-Tax Exempt 60,113 1.38 $213.27 $294.30 221.8 306.08 6201200180000 Private Non-Tax Exempt 82,328 1.89 $213.27 $403.06 221.8 419.20 6201200190000 Private Non-Tax Exempt 84,942 1.95 $213.27 $415.86 221.8 432.51 6201200220000 Private Non-Tax Exempt 114,998 2.64 $213.27 $563.02 221.8 585.55 6201200250000 Private Non-Tax Exempt 247,421 5.68 $213.27 $1,211.36 221.8 1259.82 6201200260000 Private Non-Tax Exempt 278,348 6.39 $213.27 $1,362.78 221.8 1417.30 6201200270000 Private Non-Tax Exempt 35,102 0.806 $213.27 $171.84 221.8 178.77 6201200280000 Private Non-Tax Exempt 37,379 0.858 $213.27 $183.00 221.8 190.30 Power Inn Area Property & Business Improvement District 2025 Annual Report 28

6201200290000 Private Non-Tax Exempt 22,931 0.526 $213.27 $112.26 221.8 116.67 6201200300000 Private Non-Tax Exempt 24,492 0.562 $213.27 $119.90 221.8 124.65 6201200310000 Private Non-Tax Exempt 67,082 1.54 $213.27 $328.42 221.8 341.57 6201200320000 Private Non-Tax Exempt 97,139 2.23 $213.27 $475.58 221.8 494.61 6201200330000 Private Non-Tax Exempt 108,464 2.49 $213.27 $531.04 221.8 552.28 6201200340000 Private Non-Tax Exempt 127,195 2.92 $213.27 $622.74 221.8 647.66 6201300010000 Private Non-Tax Exempt 45,738 1.05 $213.27 $223.92 221.8 232.89 6201300020000 Private Non-Tax Exempt 59,677 1.37 $213.27 $292.16 221.8 303.87 6201300110000 Private Non-Tax Exempt 131,116 3.01 $213.27 $641.94 221.8 667.62 6201300130000 Private Non-Tax Exempt 52,708 1.21 $213.27 $258.04 221.8 268.38 6201300140000 Private Non-Tax Exempt 52,708 1.21 $213.27 $258.04 221.8 268.38 6201300150000 Private Non-Tax Exempt 52,708 1.21 $213.27 $258.04 221.8 268.38 6201300160000 Private Non-Tax Exempt 53,143 1.22 $213.27 $260.18 221.8 270.60 6201300190000 Private Non-Tax Exempt 105,851 2.43 $213.27 $518.24 221.8 538.97 6201300200000 Private Non-Tax Exempt 78,844 1.81 $213.27 $386.02 221.8 401.46 6201300210000 Private Non-Tax Exempt 38,450 0.883 $213.27 $188.24 221.8 195.85 6201300220000 Private Non-Tax Exempt 21,930 0.503 $213.27 $107.36 221.8 111.57 6201300230000 Private Non-Tax Exempt 51,401 1.18 $213.27 $251.64 221.8 261.72 6201300240000 Private Non-Tax Exempt 34,717 0.797 $213.27 $169.96 221.8 176.77 6201300250000 Private Non-Tax Exempt 34,717 0.797 $213.27 $169.96 221.8 176.77 6201300260000 Private Non-Tax Exempt 20,909 0.48 $213.27 $102.36 221.8 106.46 6201300300000 Private Non-Tax Exempt 60,548 1.39 $213.27 $296.44 221.8 308.30 6201300310000 Private Non-Tax Exempt 68,825 1.58 $213.27 $336.96 221.8 350.44 6201300320000 Private Non-Tax Exempt 59,677 1.37 $213.27 $292.16 221.8 303.87 6201300330000 Private Non-Tax Exempt 31,799 0.73 $213.27 $155.68 221.8 161.91 6201300340000 Private Non-Tax Exempt 33,106 0.76 $213.27 $162.08 221.8 168.57 6201300350000 Private Non-Tax Exempt 39,073 0.897 $213.27 $191.30 221.8 198.95 6201300360000 Private Non-Tax Exempt 29,185 0.67 $213.27 $142.88 221.8 148.61 6201400030000 Private Non-Tax Exempt 102,366 2.35 $213.27 $501.18 221.8 521.23 6201400070000 Private Non-Tax Exempt 114,998 2.64 $213.27 $563.02 221.8 585.55 6201400120000 Private Non-Tax Exempt 229,997 5.28 $213.27 $1,126.06 221.8 1171.10 6201400130000 Private Non-Tax Exempt 1,268,467 29.12 $213.27 $6,210.42 221.8 6458.82 6201400140000 Private Non-Tax Exempt 274,428 6.3 $213.27 $1,343.60 221.8 1397.34 6201400150000 Private Non-Tax Exempt 352,836 8.1 $213.27 $1,727.48 221.8 1796.58 6201400160000 Private Non-Tax Exempt 108,900 2.5 $213.27 $533.16 221.8 554.50 6201500080000 Private Non-Tax Exempt 108,464 2.49 $213.27 $531.04 221.8 552.28 6201500100000 Private Non-Tax Exempt 116,741 2.68 $213.27 $571.56 221.8 594.42 6201500110000 Private Non-Tax Exempt 124,146 2.85 $213.27 $607.80 221.8 632.13 Power Inn Area Property & Business Improvement District 2025 Annual Report 29

6201500120000 Private Non-Tax Exempt 94,090 2.16 $213.27 $460.66 221.8 479.09 6201500130000 Private Non-Tax Exempt 159,865 3.67 $213.27 $782.68 221.8 814.01 6201500140000 Private Non-Tax Exempt 253,519 5.82 $213.27 $1,241.22 221.8 1290.88 6201500180000 Private Non-Tax Exempt 87,991 2.02 $213.27 $430.80 221.8 448.04 6201500240000 Private Non-Tax Exempt 88,427 2.03 $213.27 $432.92 221.8 450.25 6201500250000 Private Non-Tax Exempt 33,060 0.759 $213.27 $161.86 221.8 168.35 6201500260000 Private Non-Tax Exempt 26,530 0.609 $213.27 $129.88 221.8 135.08 6201500270000 Private Non-Tax Exempt 28,010 0.643 $213.27 $137.12 221.8 142.62 6201500280000 Private Non-Tax Exempt 58,806 1.35 $213.27 $287.90 221.8 299.43 6201500290000 Private Non-Tax Exempt 122,404 2.81 $213.27 $599.28 221.8 623.26 6201500300000 Private Non-Tax Exempt 111,949 2.57 $213.27 $548.10 221.8 570.03 6201500310000 Private Non-Tax Exempt 43,170 0.991 $213.27 $211.36 221.8 219.80 6201500320000 Private Non-Tax Exempt 90,605 2.08 $213.27 $443.60 221.8 461.34 6201500380000 Private Non-Tax Exempt 87,556 2.01 $213.27 $428.66 221.8 445.82 6201500390000 Private Non-Tax Exempt 67,518 1.55 $213.27 $330.56 221.8 343.79 6201500400000 Private Non-Tax Exempt 82,328 1.89 $213.27 $403.06 221.8 419.20 6201500410000 Private Non-Tax Exempt 38,681 0.888 $213.27 $189.38 221.8 196.96 6201500440000 Private Non-Tax Exempt 242,194 5.56 $213.27 $1,185.78 221.8 1233.21 6201500470000 Private Non-Tax Exempt 185,566 4.26 $213.27 $908.52 221.8 944.87 6201500480000 Private Non-Tax Exempt 161,172 3.7 $213.27 $789.08 221.8 820.66 6201500490001 Private Non-Tax Exempt 15,355 0.353 $213.27 $75.16 221.8 78.30 6201500490002 Private Non-Tax Exempt 15,355 0.353 $213.27 $75.16 221.8 78.30 6201500490003 Private Non-Tax Exempt 15,355 0.353 $213.27 $75.16 221.8 78.30 6201500490004 Private Non-Tax Exempt 15,355 0.353 $213.27 $75.16 221.8 78.30 6201500490005 Private Non-Tax Exempt 15,355 0.353 $213.27 $75.16 221.8 78.30 6201500490006 Private Non-Tax Exempt 15,355 0.353 $213.27 $75.16 221.8 78.30 6201500490007 Private Non-Tax Exempt 15,355 0.353 $213.27 $75.16 221.8 78.30 6201500490008 Private Non-Tax Exempt 15,355 0.353 $213.27 $75.16 221.8 78.30 6201600010000 Private Non-Tax Exempt 84,071 1.93 $213.27 $411.60 221.8 428.07 6201600020000 Private Non-Tax Exempt 54,450 1.25 $213.27 $266.58 221.8 277.25 6201600030000 Private Non-Tax Exempt 26,571 0.61 $213.27 $130.08 221.8 135.30 6201600040000 Private Non-Tax Exempt 23,958 0.55 $213.27 $117.28 221.8 121.99 6201600050000 Private Non-Tax Exempt 74,923 1.72 $213.27 $366.82 221.8 381.50 6201600060000 Private Non-Tax Exempt 34,848 0.8 $213.27 $170.60 221.8 177.44 6201600070000 Private Non-Tax Exempt 26,571 0.61 $213.27 $130.08 221.8 135.30 6201600080000 Private Non-Tax Exempt 27,442 0.63 $213.27 $134.34 221.8 139.73 6201600090000 Private Non-Tax Exempt 21,344 0.49 $213.27 $104.50 221.8 108.68 6201600100000 Private Non-Tax Exempt 55,321 1.27 $213.27 $270.84 221.8 281.69 Power Inn Area Property & Business Improvement District 2025 Annual Report 30

6201700010000 Private Non-Tax Exempt 34,717 0.797 $213.27 $169.96 221.8 176.77 6201700040000 Private Non-Tax Exempt 87,556 2.01 $213.27 $428.66 221.8 445.82 6201700050000 Private Non-Tax Exempt 26,507 0.609 $213.27 $129.76 221.8 135.08 6300530030000 Private Non-Tax Exempt 54,014 1.24 $213.27 $264.44 221.8 275.03 6300530040000 Private Non-Tax Exempt 60,984 1.4 $213.27 $298.56 221.8 310.52 6300530120000 Private Non-Tax Exempt 39,688 0.911 $213.27 $194.30 221.8 202.06 6300530130000 Private Non-Tax Exempt 34,500 0.792 $213.27 $168.90 221.8 175.67 6300530140000 Private Non-Tax Exempt 45,738 1.05 $213.27 $223.92 221.8 232.89 6300530150000 Private Non-Tax Exempt 40,120 0.921 $213.27 $196.42 221.8 204.28 6300530160000 Private Non-Tax Exempt 55,757 1.28 $213.27 $272.98 221.8 283.90 6300530170000 Private Non-Tax Exempt 35,825 0.822 $213.27 $175.38 221.8 182.32 6300530190000 Private Non-Tax Exempt 75,794 1.74 $213.27 $371.08 221.8 385.93 6300530200000 Private Non-Tax Exempt 77,972 1.79 $213.27 $381.74 221.8 397.02 6300530210000 Private Non-Tax Exempt 87,556 2.01 $213.27 $428.66 221.8 445.82 6400100110000 Private Non-Tax Exempt 4,356 0.1 $213.27 $21.32 221.8 22.18 6400100490000 Private Non-Tax Exempt 141,134 3.24 $213.27 $690.98 221.8 718.63 6400100500000 Private Non-Tax Exempt 141,134 3.24 $213.27 $690.98 221.8 718.63 6400100650000 Private Non-Tax Exempt 146,797 3.37 $213.27 $718.70 221.8 747.47 6400100760000 Private Non-Tax Exempt 109,336 2.51 $213.27 $535.30 221.8 556.72 6400100770000 Private Non-Tax Exempt 133,729 3.07 $213.27 $654.72 221.8 680.93 6400100780000 Private Non-Tax Exempt 515,750 11.84 $213.27 $2,525.10 221.8 2626.11 6400100820000 Private Non-Tax Exempt 21,005 0.482 $213.27 $102.84 221.8 106.91 6400100830000 Private Non-Tax Exempt 22,500 0.517 $213.27 $110.16 221.8 114.67 6400100840000 Private Non-Tax Exempt 168,142 3.86 $213.27 $823.22 221.8 856.15 6400100850000 Private Non-Tax Exempt 124,582 2.86 $213.27 $609.94 221.8 634.35 6400100860000 Private Non-Tax Exempt 129,373 2.97 $213.27 $633.40 221.8 658.75 6400100870000 Private Non-Tax Exempt 159,865 3.67 $213.27 $782.68 221.8 814.01 6400100900000 Private Non-Tax Exempt 168,142 3.86 $213.27 $823.22 221.8 856.15 6400100960000 Private Non-Tax Exempt 66,211 1.52 $213.27 $324.16 221.8 337.14 6400100970000 Private Non-Tax Exempt 59,242 1.36 $213.27 $290.04 221.8 301.65 6400100980000 Private Non-Tax Exempt 156,380 3.59 $213.27 $765.62 221.8 796.26 6400100990000 Private Non-Tax Exempt 19,569 0.449 $213.27 $95.80 221.8 99.59 6400101010000 Private Non-Tax Exempt 28,250 0.649 $213.27 $138.30 221.8 143.95 6400101020000 Private Non-Tax Exempt 28,250 0.649 $213.27 $138.30 221.8 143.95 6400101030000 Private Non-Tax Exempt 28,250 0.649 $213.27 $138.30 221.8 143.95 6400101040000 Private Non-Tax Exempt 35,295 0.81 $213.27 $172.80 221.8 179.66 6400101060000 Private Non-Tax Exempt 18,250 0.419 $213.27 $89.34 221.8 92.93 6400101070000 Private Non-Tax Exempt 18,250 0.419 $213.27 $89.34 221.8 92.93 Power Inn Area Property & Business Improvement District 2025 Annual Report 31

6400101080000 Private Non-Tax Exempt 18,250 0.419 $213.27 $89.34 221.8 92.93 6400101090000 Private Non-Tax Exempt 22,965 0.527 $213.27 $112.42 221.8 116.89 6400101170000 Private Non-Tax Exempt 712,206 16.35 $213.27 $3,486.96 221.8 3626.43 6400101200000 Private Non-Tax Exempt 187,744 4.31 $213.27 $919.18 221.8 955.96 6400101290000 Private Non-Tax Exempt 108,900 2.5 $213.27 $533.16 221.8 554.50 6400101300000 Private Non-Tax Exempt 61,855 1.42 $213.27 $302.84 221.8 314.96 6400101310000 Private Non-Tax Exempt 376,358 8.64 $213.27 $1,842.64 221.8 1916.35 6400101320000 Private Non-Tax Exempt 196,020 4.5 $213.27 $959.70 221.8 998.10 6400101350000 Private Non-Tax Exempt 242,629 5.57 $213.27 $1,187.90 221.8 1235.43 6400101360000 Private Non-Tax Exempt 100,624 2.31 $213.27 $492.64 221.8 512.36 6400101390000 Private Non-Tax Exempt 44,431 1.02 $213.27 $217.52 221.8 226.24 6400101410000 Private Non-Tax Exempt 94,525 2.17 $213.27 $462.78 221.8 481.31 6400101420000 Private Non-Tax Exempt 64,904 1.49 $213.27 $317.76 221.8 330.48 6400101430000 Private Non-Tax Exempt 81,893 1.88 $213.27 $400.94 221.8 416.98 6400101440000 Private Non-Tax Exempt 66,647 1.53 $213.27 $326.30 221.8 339.35 6400101460000 Private Non-Tax Exempt 81,022 1.86 $213.27 $396.68 221.8 412.55 6400101470000 Private Non-Tax Exempt 43,298 0.994 $213.27 $211.98 221.8 220.47 6400101480000 Private Non-Tax Exempt 33,672 0.773 $213.27 $164.84 221.8 171.45 6400101490000 Private Non-Tax Exempt 33,628 0.772 $213.27 $164.64 221.8 171.23 6400101500000 Private Non-Tax Exempt 36,721 0.843 $213.27 $179.78 221.8 186.98 6400101510000 Private Non-Tax Exempt 42,645 0.979 $213.27 $208.78 221.8 217.14 6400101520000 Private Non-Tax Exempt 42,384 0.973 $213.27 $207.50 221.8 215.81 6400101530000 Private Non-Tax Exempt 41,686 0.957 $213.27 $204.08 221.8 212.26 6400101540000 Private Non-Tax Exempt 44,867 1.03 $213.27 $219.66 221.8 228.45 6400101550000 Private Non-Tax Exempt 221,720 5.09 $213.27 $1,085.54 221.8 1128.96 6400101560000 Private Non-Tax Exempt 9,670 0.222 $213.27 $47.34 221.8 49.24 6400101570000 Private Non-Tax Exempt 12,763 0.293 $213.27 $62.48 221.8 64.99 6400101580000 Private Non-Tax Exempt 16,727 0.384 $213.27 $81.88 221.8 85.17 6400101590000 Private Non-Tax Exempt 31,450 0.722 $213.27 $153.96 221.8 160.14 6400101600000 Private Non-Tax Exempt 262,666 6.03 $213.27 $1,286.00 221.8 1337.45 6400101610000 Private Non-Tax Exempt 230,432 5.29 $213.27 $1,128.18 221.8 1173.32 6400101620000 Private Non-Tax Exempt 205,603 4.72 $213.27 $1,006.62 221.8 1046.90 6400101630000 Private Non-Tax Exempt 221,720 5.09 $213.27 $1,085.54 221.8 1128.96 6400101640000 Private Non-Tax Exempt 528,818 12.14 $213.27 $2,589.08 221.8 2692.65 6400200040000 Private Non-Tax Exempt 42,272 0.97 $213.27 $206.96 221.8 215.15 6400200050000 Private Non-Tax Exempt 15,682 0.36 $213.27 $76.76 221.8 79.85 6400200080000 Private Non-Tax Exempt 829,382 19.04 $213.27 $4,060.64 221.8 4223.07 6400200090000 Private Non-Tax Exempt 843,322 19.36 $213.27 $4,128.90 221.8 4294.05 Power Inn Area Property & Business Improvement District 2025 Annual Report 32

6400200140000 Private Non-Tax Exempt 94,090 2.16 $213.27 $460.66 221.8 479.09 6400200260000 Private Non-Tax Exempt 1,095,534 25.15 $213.27 $5,363.74 221.8 5578.27 6400200380000 Private Non-Tax Exempt 38,822 0.891 $213.27 $190.06 221.8 197.62 6400200390000 Private Non-Tax Exempt 469,577 10.78 $213.27 $2,299.04 221.8 2391.00 6400200400000 Private Non-Tax Exempt 213,008 4.89 $213.27 $1,042.88 221.8 1084.60 6400200410000 Private Non-Tax Exempt 209,524 4.81 $213.27 $1,025.82 221.8 1066.86 6400200430000 Private Non-Tax Exempt 115,870 2.66 $213.27 $567.30 221.8 589.99 6400200470001 Private Non-Tax Exempt 7,042 0.162 $213.27 $34.46 221.8 35.93 6400200470002 Private Non-Tax Exempt 7,042 0.162 $213.27 $34.46 221.8 35.93 6400200470003 Private Non-Tax Exempt 7,042 0.162 $213.27 $34.46 221.8 35.93 6400200470004 Private Non-Tax Exempt 7,042 0.162 $213.27 $34.46 221.8 35.93 6400200470005 Private Non-Tax Exempt 7,042 0.162 $213.27 $34.46 221.8 35.93 6400200470006 Private Non-Tax Exempt 7,042 0.162 $213.27 $34.46 221.8 35.93 6400200470007 Private Non-Tax Exempt 7,042 0.162 $213.27 $34.46 221.8 35.93 6400200470008 Private Non-Tax Exempt 7,042 0.162 $213.27 $34.46 221.8 35.93 6400200470009 Private Non-Tax Exempt 7,042 0.162 $213.27 $34.46 221.8 35.93 6400200470010 Private Non-Tax Exempt 7,042 0.162 $213.27 $34.46 221.8 35.93 6400200470011 Private Non-Tax Exempt 7,042 0.162 $213.27 $34.46 221.8 35.93 6400200470012 Private Non-Tax Exempt 7,042 0.162 $213.27 $34.46 221.8 35.93 6400200490000 Private Non-Tax Exempt 417,740 9.59 $213.27 $2,045.24 221.8 2127.06 6400200510000 Private Non-Tax Exempt 92,347 2.12 $213.27 $452.12 221.8 470.22 6400200530000 Private Non-Tax Exempt 144,184 3.31 $213.27 $705.92 221.8 734.16 6400200550000 Private Non-Tax Exempt 35,728 0.82 $213.27 $174.92 221.8 181.88 6400200560000 Private Non-Tax Exempt 127,631 2.93 $213.27 $624.88 221.8 649.87 6400200570000 Private Non-Tax Exempt 43,560 1 $213.27 $213.26 221.8 221.80 6400200590000 Private Non-Tax Exempt 87,556 2.01 $213.27 $428.66 221.8 445.82 6400200600000 Private Non-Tax Exempt 87,556 2.01 $213.27 $428.66 221.8 445.82 6400200640000 Private Non-Tax Exempt 39,984 0.918 $213.27 $195.76 221.8 203.61 6400200650000 Private Non-Tax Exempt 39,985 0.918 $213.27 $195.76 221.8 203.61 6400200660000 Private Non-Tax Exempt 40,075 0.92 $213.27 $196.20 221.8 204.06 6400200670000 Private Non-Tax Exempt 40,165 0.922 $213.27 $196.64 221.8 204.50 6400200690000 Private Non-Tax Exempt 39,645 0.91 $213.27 $194.10 221.8 201.84 6400200700000 Private Non-Tax Exempt 39,645 0.91 $213.27 $194.10 221.8 201.84 6400200710000 Private Non-Tax Exempt 39,645 0.91 $213.27 $194.10 221.8 201.84 6400200720000 Private Non-Tax Exempt 39,645 0.91 $213.27 $194.10 221.8 201.84 6400200730000 Private Non-Tax Exempt 39,645 0.91 $213.27 $194.10 221.8 201.84 6400200760000 Private Non-Tax Exempt 81,457 1.87 $213.27 $398.80 221.8 414.77 6400200780000 Private Non-Tax Exempt 14,400 0.331 $213.27 $70.50 221.8 73.42 Power Inn Area Property & Business Improvement District 2025 Annual Report 33

6400200810001 Private Non-Tax Exempt 17,860 0.41 $213.27 $87.44 221.8 90.94 6400200810002 Private Non-Tax Exempt 17,860 0.41 $213.27 $87.44 221.8 90.94 6400200810003 Private Non-Tax Exempt 17,860 0.41 $213.27 $87.44 221.8 90.94 6400200810004 Private Non-Tax Exempt 17,860 0.41 $213.27 $87.44 221.8 90.94 6400200810005 Private Non-Tax Exempt 17,860 0.41 $213.27 $87.44 221.8 90.94 6400200810006 Private Non-Tax Exempt 17,860 0.41 $213.27 $87.44 221.8 90.94 6400200810007 Private Non-Tax Exempt 17,860 0.41 $213.27 $87.44 221.8 90.94 6400200810008 Private Non-Tax Exempt 17,860 0.41 $213.27 $87.44 221.8 90.94 6400200810013 Private Non-Tax Exempt 71,440 1.64 $213.27 $349.76 221.8 363.75 6400200820000 Private Non-Tax Exempt 43,996 1.01 $213.27 $215.40 221.8 224.02 6400200830000 Private Non-Tax Exempt 111,078 2.55 $213.27 $543.82 221.8 565.59 6400200840000 Private Non-Tax Exempt 43,560 1 $213.27 $213.26 221.8 221.80 6400200850000 Private Non-Tax Exempt 43,560 1 $213.27 $213.26 221.8 221.80 6400200870000 Private Tax-Exempt 78,408 1.8 $106.64 $191.94 110.91 199.64 6400200880000 Private Non-Tax Exempt 511,394 11.74 $213.27 $2,503.78 221.8 2603.93 6400200900000 Private Non-Tax Exempt 121,968 2.8 $213.27 $597.14 221.8 621.04 6400200910000 Private Non-Tax Exempt 73,616 1.69 $213.27 $360.42 221.8 374.84 6400200940000 Private Non-Tax Exempt 49,658 1.14 $213.27 $243.12 221.8 252.85 6400200950000 Private Non-Tax Exempt 49,658 1.14 $213.27 $243.12 221.8 252.85 6400200960000 Private Non-Tax Exempt 49,658 1.14 $213.27 $243.12 221.8 252.85 6400200970000 Private Non-Tax Exempt 626,393 14.38 $213.27 $3,066.82 221.8 3189.48 6400200980000 Private Non-Tax Exempt 75,794 1.74 $213.27 $371.08 221.8 385.93 6400200990000 Private Non-Tax Exempt 17,031 0.391 $213.27 $83.38 221.8 86.72 6400201000000 Private Non-Tax Exempt 22,564 0.518 $213.27 $110.46 221.8 114.89 6400201010000 Private Non-Tax Exempt 18,338 0.421 $213.27 $89.78 221.8 93.38 6400201020000 Private Non-Tax Exempt 18,338 0.421 $213.27 $89.78 221.8 93.38 6400201030000 Private Non-Tax Exempt 18,338 0.421 $213.27 $89.78 221.8 93.38 6400201040000 Private Non-Tax Exempt 22,520 0.517 $213.27 $110.24 221.8 114.67 6400201050000 Private Non-Tax Exempt 22,520 0.517 $213.27 $110.24 221.8 114.67 6400201060000 Private Non-Tax Exempt 18,338 0.421 $213.27 $89.78 221.8 93.38 6400201070000 Private Non-Tax Exempt 18,338 0.421 $213.27 $89.78 221.8 93.38 6400201080000 Private Non-Tax Exempt 18,338 0.421 $213.27 $89.78 221.8 93.38 6400201090000 Private Non-Tax Exempt 22,694 0.521 $213.27 $111.10 221.8 115.56 6400201140000 Private Non-Tax Exempt 43,996 1.01 $213.27 $215.40 221.8 224.02 6400201150000 Private Non-Tax Exempt 33,976 0.78 $213.27 $166.34 221.8 173.00 6400201160000 Private Non-Tax Exempt 162,914 3.74 $213.27 $797.62 221.8 829.53 6400310060000 Private Non-Tax Exempt 142,877 3.28 $213.27 $699.52 221.8 727.50 6400310090000 Private Non-Tax Exempt 44,431 1.02 $213.27 $217.52 221.8 226.24 Power Inn Area Property & Business Improvement District 2025 Annual Report 34

6400330290000 Private Non-Tax Exempt 57,499 1.32 $213.27 $281.50 221.8 292.78 6401100010000 Private Non-Tax Exempt 95,396 2.19 $213.27 $467.04 221.8 485.74 6401100020000 Private Non-Tax Exempt 41,800 0.96 $213.27 $204.64 221.8 212.93 6401100030000 Private Non-Tax Exempt 40,300 0.925 $213.27 $197.30 221.8 205.17 6401100040000 Private Non-Tax Exempt 40,300 0.925 $213.27 $197.30 221.8 205.17 6401100050000 Private Non-Tax Exempt 43,025 0.988 $213.27 $210.64 221.8 219.14 6401100060000 Private Non-Tax Exempt 42,150 0.968 $213.27 $206.36 221.8 214.70 6401100070000 Private Non-Tax Exempt 44,867 1.03 $213.27 $219.66 221.8 228.45 6401100090000 Private Non-Tax Exempt 46,609 1.07 $213.27 $228.18 221.8 237.33 6401100100000 Private Non-Tax Exempt 44,431 1.02 $213.27 $217.52 221.8 226.24 6401100110000 Private Non-Tax Exempt 45,302 1.04 $213.27 $221.78 221.8 230.67 6401100120000 Private Non-Tax Exempt 50,965 1.17 $213.27 $249.52 221.8 259.51 6401100130000 Private Non-Tax Exempt 50,965 1.17 $213.27 $249.52 221.8 259.51 6401100140000 Private Non-Tax Exempt 46,609 1.07 $213.27 $228.18 221.8 237.33 6401100150000 Private Non-Tax Exempt 52,708 1.21 $213.27 $258.04 221.8 268.38 6401100160000 Private Non-Tax Exempt 48,352 1.11 $213.27 $236.72 221.8 246.20 6401400010000 Private Non-Tax Exempt 108,900 2.5 $213.27 $533.16 221.8 554.50 6401400020000 Private Non-Tax Exempt 42,558 0.977 $213.27 $208.36 221.8 216.70 6401500010000 Private Non-Tax Exempt 14,724 0.338 $213.27 $72.08 221.8 74.97 6401500020000 Private Non-Tax Exempt 16,988 0.39 $213.27 $83.16 221.8 86.50 6401500030000 Private Non-Tax Exempt 17,860 0.41 $213.27 $87.44 221.8 90.94 6401500040000 Private Non-Tax Exempt 16,553 0.38 $213.27 $81.04 221.8 84.28 6401500050000 Private Non-Tax Exempt 16,553 0.38 $213.27 $81.04 221.8 84.28 6401500060000 Private Non-Tax Exempt 14,724 0.338 $213.27 $72.08 221.8 74.97 6401600010000 Private Non-Tax Exempt 27,181 0.624 $213.27 $133.06 221.8 138.40 6401600020000 Private Non-Tax Exempt 27,181 0.624 $213.27 $133.06 221.8 138.40 6401600060000 Private Non-Tax Exempt 27,208 0.625 $213.27 $133.20 221.8 138.63 6401600070000 Private Non-Tax Exempt 37,636 0.864 $213.27 $184.26 221.8 191.64 6401600080000 Private Non-Tax Exempt 37,636 0.864 $213.27 $184.26 221.8 191.64 6401600130000 Private Non-Tax Exempt 56,192 1.29 $213.27 $275.10 221.8 286.12 6401600140000 Private Non-Tax Exempt 38,941 0.894 $213.27 $190.64 221.8 198.29 6401600160000 Private Non-Tax Exempt 44,431 1.02 $213.27 $217.52 221.8 226.24 6401600180000 Private Non-Tax Exempt 53,579 1.23 $213.27 $262.32 221.8 272.81 6401600190000 Private Non-Tax Exempt 24,263 0.557 $213.27 $118.78 221.8 123.54 6401600200000 Private Non-Tax Exempt 51,401 1.18 $213.27 $251.64 221.8 261.72 6401600210000 Private Non-Tax Exempt 21,127 0.485 $213.27 $103.42 221.8 107.57 6401600230000 Private Non-Tax Exempt 77,972 1.79 $213.27 $381.74 221.8 397.02 7802010130000 Private Non-Tax Exempt 69,696 1.6 $213.27 $341.22 221.8 354.88 Power Inn Area Property & Business Improvement District 2025 Annual Report 35

7802010140000 Private Non-Tax Exempt 304,920 7 $213.27 $1,492.88 221.8 1552.60 7802020020000 Private Non-Tax Exempt 568,022 13.04 $213.27 $2,781.02 221.8 2892.27 7802020030000 Private Non-Tax Exempt 15,520 0.356 $213.27 $75.98 221.8 78.96 7901630010000 Private Non-Tax Exempt 22,022 0.506 $213.27 $107.80 221.8 112.23 7901630020000 Private Non-Tax Exempt 510,088 11.71 $213.27 $2,497.38 221.8 2597.28 7901810100000 Private Non-Tax Exempt 20,510 0.471 $213.27 $100.40 221.8 104.47 7901810110000 Private Non-Tax Exempt 7,485 0.172 $213.27 $36.64 221.8 38.15 7901820010000 Private Non-Tax Exempt 26,090 0.599 $213.27 $127.72 221.8 132.86 7901820150000 Private Non-Tax Exempt 10,542 0.242 $213.27 $51.60 221.8 53.68 7901820180000 Private Non-Tax Exempt 63,162 1.45 $213.27 $309.24 221.8 321.61 7901820210000 Private Non-Tax Exempt 16,877 0.387 $213.27 $82.62 221.8 85.84 7901820220000 Private Non-Tax Exempt 27,041 0.621 $213.27 $132.38 221.8 137.74 7901820230000 Private Non-Tax Exempt 38,500 0.884 $213.27 $188.48 221.8 196.07 7901820280000 Private Non-Tax Exempt 72,310 1.66 $213.27 $354.02 221.8 368.19 7902000170000 Private Non-Tax Exempt 65,340 1.5 $213.27 $319.90 221.8 332.70 7902000190000 Private Non-Tax Exempt 236,095 5.42 $213.27 $1,155.92 221.8 1202.16 7902000230000 Private Non-Tax Exempt 27,440 0.63 $213.27 $134.34 221.8 139.73 7902000250000 Private Non-Tax Exempt 4,648 0.107 $213.27 $22.74 221.8 23.73 7902000270000 Private Non-Tax Exempt 121,097 2.78 $213.27 $592.88 221.8 616.60 7902000350000 Private Non-Tax Exempt 19,950 0.458 $213.27 $97.66 221.8 101.58 7902000360000 Private Non-Tax Exempt 32,756 0.752 $213.27 $160.36 221.8 166.79 7902000380000 Private Non-Tax Exempt 171,626 3.94 $213.27 $840.28 221.8 873.89 7902000440000 City of Sacramento 16,553 0.38 $135.70 $51.56 141.13 53.63 7902000590000 Private Non-Tax Exempt 47,480 1.09 $213.27 $232.46 221.8 241.76 7902000600000 Private Non-Tax Exempt 164,221 3.77 $213.27 $804.02 221.8 836.19 7902100120000 Private Non-Tax Exempt 39,291 0.902 $213.27 $192.36 221.8 200.06 7902220160000 Private Non-Tax Exempt 61,420 1.41 $213.27 $300.70 221.8 312.74 7902220210000 Private Non-Tax Exempt 69,696 1.6 $213.27 $341.22 221.8 354.88 7902220220000 Private Non-Tax Exempt 106,722 2.45 $213.27 $522.50 221.8 543.41 7902220310000 Private Non-Tax Exempt 2,800 0.064 $213.27 $13.70 221.8 14.20 7902220320000 Private Non-Tax Exempt 24,800 0.569 $213.27 $121.42 221.8 126.20 7902220370000 Private Non-Tax Exempt 74,923 1.72 $213.27 $366.82 221.8 381.50 7902300010000 Private Non-Tax Exempt 100,624 2.31 $213.27 $492.64 221.8 512.36 7902300030000 Private Non-Tax Exempt 3,780 0.087 $213.27 $18.50 221.8 19.30 7902300040000 Private Non-Tax Exempt 20,020 0.46 $213.27 $98.00 221.8 102.03 7902300080000 Private Non-Tax Exempt 87,120 2 $213.27 $426.54 221.8 443.60 7902300260000 Private Non-Tax Exempt 60,113 1.38 $213.27 $294.30 221.8 306.08 7902300270000 Private Non-Tax Exempt 19,209 0.441 $213.27 $94.04 221.8 97.81 Power Inn Area Property & Business Improvement District 2025 Annual Report 36

7902300290000 Private Non-Tax Exempt 226,948 5.21 $213.27 $1,111.12 221.8 1155.58 7902300350000 Private Non-Tax Exempt 28,412 0.652 $213.27 $139.10 221.8 144.61 7902300410000 Private Non-Tax Exempt 34,416 0.79 $213.27 $168.50 221.8 175.22 7902300420000 Private Non-Tax Exempt 30,000 0.689 $213.27 $146.88 221.8 152.82 7902300430000 Private Non-Tax Exempt 71,438 1.64 $213.27 $349.76 221.8 363.75 7902300440000 Private Non-Tax Exempt 36,301 0.833 $213.27 $177.72 221.8 184.76 7902300450000 Private Non-Tax Exempt 101,495 2.33 $213.27 $496.92 221.8 516.79 7902300460000 Private Non-Tax Exempt 205,168 4.71 $213.27 $1,004.50 221.8 1044.68 7902300470000 Private Non-Tax Exempt 128,938 2.96 $213.27 $631.28 221.8 656.53 7902300480000 Private Non-Tax Exempt 18,699 0.429 $213.27 $91.54 221.8 95.15 7902410130000 Private Non-Tax Exempt 90,169 2.07 $213.27 $441.46 221.8 459.13 7902410140000 Private Non-Tax Exempt 48,787 1.12 $213.27 $238.86 221.8 248.42 7902410150000 Private Non-Tax Exempt 32,400 0.744 $213.27 $158.62 221.8 165.02 7902410170000 Private Non-Tax Exempt 199,069 4.57 $213.27 $974.64 221.8 1013.63 7902410180000 Private Non-Tax Exempt 370,696 8.51 $213.27 $1,814.92 221.8 1887.52 7902420040000 Private Non-Tax Exempt 80,150 1.84 $213.27 $392.40 221.8 408.11 7902420060000 Private Non-Tax Exempt 3,460 0.079 $213.27 $16.94 221.8 17.52 7902420090000 Private Non-Tax Exempt 191,664 4.4 $213.27 $938.38 221.8 975.92 7902510030000 Private Non-Tax Exempt 21,367 0.491 $213.27 $104.60 221.8 108.90 7902510050000 Private Non-Tax Exempt 10,454 0.24 $213.27 $51.18 221.8 53.23 7902510070000 Private Non-Tax Exempt 19,602 0.45 $213.27 $95.96 221.8 99.81 7902510080000 Private Non-Tax Exempt 5,400 0.124 $213.27 $26.42 221.8 27.50 7902510090000 Private Non-Tax Exempt 14,375 0.33 $213.27 $70.38 221.8 73.19 7902510100000 Private Non-Tax Exempt 19,602 0.45 $213.27 $95.96 221.8 99.81 7902510110000 Private Non-Tax Exempt 287,932 6.61 $213.27 $1,409.70 221.8 1466.10 7902510120000 Private Non-Tax Exempt 21,198 0.487 $213.27 $103.78 221.8 108.02 7902510140000 Private Non-Tax Exempt 38,374 0.881 $213.27 $187.86 221.8 195.41 7902510150000 Private Non-Tax Exempt 32,126 0.738 $213.27 $157.28 221.8 163.69 7902520010000 Private Non-Tax Exempt 8,913 0.205 $213.27 $43.62 221.8 45.47 7902520020000 Private Non-Tax Exempt 12,080 0.277 $213.27 $59.14 221.8 61.44 7902520030000 Private Non-Tax Exempt 19,602 0.45 $213.27 $95.96 221.8 99.81 7902520040000 Private Non-Tax Exempt 20,038 0.46 $213.27 $98.10 221.8 102.03 7902600050000 Private Non-Tax Exempt 42,524 0.976 $213.27 $208.18 221.8 216.48 7902600060000 Private Non-Tax Exempt 21,894 0.503 $213.27 $107.18 221.8 111.57 7902600110000 Private Non-Tax Exempt 56,628 1.3 $213.27 $277.24 221.8 288.34 7902600140000 Private Non-Tax Exempt 556,697 12.78 $213.27 $2,725.58 221.8 2834.60 7902700010000 Private Non-Tax Exempt 192,535 4.42 $213.27 $942.64 221.8 980.36 7902700040000 Private Non-Tax Exempt 50,094 1.15 $213.27 $245.26 221.8 255.07 Power Inn Area Property & Business Improvement District 2025 Annual Report 37

7902700050000 Private Non-Tax Exempt 38,915 0.893 $213.27 $190.52 221.8 198.07 7902700060000 Private Non-Tax Exempt 79,715 1.83 $213.27 $390.28 221.8 405.89 7902700150000 Private Non-Tax Exempt 34,217 0.786 $213.27 $167.52 221.8 174.33 7902700180000 Private Non-Tax Exempt 198,198 4.55 $213.27 $970.36 221.8 1009.19 7902700190000 Private Non-Tax Exempt 32,544 0.747 $213.27 $159.32 221.8 165.68 7902700200000 Private Non-Tax Exempt 38,223 0.877 $213.27 $187.14 221.8 194.52 7902810170000 Private Non-Tax Exempt 2,614 0.06 $213.27 $12.78 221.8 13.31 7902810180000 Private Non-Tax Exempt 187,308 4.3 $213.27 $917.06 221.8 953.74 7902810200000 Private Non-Tax Exempt 151,153 3.47 $213.27 $740.04 221.8 769.65 7902810260000 Private Non-Tax Exempt 144,184 3.31 $213.27 $705.92 221.8 734.16 7902810290000 Private Non-Tax Exempt 270,943 6.22 $213.27 $1,326.52 221.8 1379.60 7902820020000 Private Non-Tax Exempt 93,218 2.14 $213.27 $456.38 221.8 474.65 7902820130000 Private Non-Tax Exempt 133,294 3.06 $213.27 $652.60 221.8 678.71 7902820150000 Private Non-Tax Exempt 47,045 1.08 $213.27 $230.32 221.8 239.54 7902820160000 Private Non-Tax Exempt 128,066 2.94 $213.27 $627.00 221.8 652.09 7902820170000 Private Non-Tax Exempt 67,954 1.56 $213.27 $332.70 221.8 346.01 7902820240000 Private Non-Tax Exempt 67,954 1.56 $213.27 $332.70 221.8 346.01 7902820260000 Private Non-Tax Exempt 37,690 0.865 $213.27 $184.52 221.8 191.86 7902820270000 Private Non-Tax Exempt 72,745 1.67 $213.27 $356.14 221.8 370.41 7902820290000 Private Non-Tax Exempt 42,253 0.97 $213.27 $206.86 221.8 215.15 7902820320000 Private Non-Tax Exempt 52,708 1.21 $213.27 $258.04 221.8 268.38 7902820340000 Private Non-Tax Exempt 40,895 0.939 $213.27 $200.22 221.8 208.27 7902820350000 Private Non-Tax Exempt 49,223 1.13 $213.27 $240.98 221.8 250.63 7902820360000 Private Non-Tax Exempt 51,836 1.19 $213.27 $253.78 221.8 263.94 7902820370000 Private Non-Tax Exempt 45,738 1.05 $213.27 $223.92 221.8 232.89 7902910070000 Private Non-Tax Exempt 96,703 2.22 $213.27 $473.44 221.8 492.40 7902910080000 Private Non-Tax Exempt 61,855 1.42 $213.27 $302.84 221.8 314.96 7902910090000 Private Non-Tax Exempt 36,280 0.833 $213.27 $177.62 221.8 184.76 7903000060000 Private Non-Tax Exempt 442,134 10.15 $213.27 $2,164.68 221.8 2251.27 7903000090000 Private Non-Tax Exempt 114,127 2.62 $213.27 $558.76 221.8 581.12 7903000120000 Private Non-Tax Exempt 286,189 6.57 $213.27 $1,401.18 221.8 1457.23 7903000140000 Private Non-Tax Exempt 180,338 4.14 $213.27 $882.92 221.8 918.25 7903000150000 Private Non-Tax Exempt 62,291 1.43 $213.27 $304.96 221.8 317.17 7903000160000 Private Non-Tax Exempt 89,298 2.05 $213.27 $437.20 221.8 454.69 7903000180000 Private Non-Tax Exempt 38,760 0.89 $213.27 $189.76 221.8 197.40 7903000210000 Private Non-Tax Exempt 31,892 0.732 $213.27 $156.14 221.8 162.36 7903000220000 Private Non-Tax Exempt 121,097 2.78 $213.27 $592.88 221.8 616.60 7903000230000 Private Non-Tax Exempt 55,321 1.27 $213.27 $270.84 221.8 281.69 Power Inn Area Property & Business Improvement District 2025 Annual Report 38

7903000240000 Private Non-Tax Exempt 19,529 0.448 $213.27 $95.60 221.8 99.37 7903000250000 Private Non-Tax Exempt 70,132 1.61 $213.27 $343.36 221.8 357.10 7903100020000 Private Non-Tax Exempt 25,000 0.574 $213.27 $122.40 221.8 127.31 7903100030000 Private Non-Tax Exempt 181,210 4.16 $213.27 $887.20 221.8 922.69 7903100060000 Private Non-Tax Exempt 551,034 12.65 $213.27 $2,697.86 221.8 2805.77 7903100290000 Private Non-Tax Exempt 152,024 3.49 $213.27 $744.30 221.8 774.08 7903100300000 Private Non-Tax Exempt 67,518 1.55 $213.27 $330.56 221.8 343.79 7903100350000 Private Non-Tax Exempt 28,401 0.652 $213.27 $139.04 221.8 144.61 7903100360000 Private Non-Tax Exempt 82,328 1.89 $213.27 $403.06 221.8 419.20 7903100370000 Private Non-Tax Exempt 581,526 13.35 $213.27 $2,847.14 221.8 2961.03 7903100460000 Private Non-Tax Exempt 66,211 1.52 $213.27 $324.16 221.8 337.14 7903200030000 Private Non-Tax Exempt 11,326 0.26 $213.27 $55.44 221.8 57.67 7903200040000 Private Non-Tax Exempt 10,260 0.236 $213.27 $50.22 221.8 52.34 7903200050000 Private Non-Tax Exempt 17,600 0.404 $213.27 $86.16 221.8 89.61 7903200060000 Private Non-Tax Exempt 22,875 0.525 $213.27 $111.98 221.8 116.45 7903200070000 Private Non-Tax Exempt 25,900 0.595 $213.27 $126.80 221.8 131.97 7903200080000 Private Non-Tax Exempt 15,640 0.359 $213.27 $76.56 221.8 79.63 7903200140000 Private Non-Tax Exempt 20,038 0.46 $213.27 $98.10 221.8 102.03 7903200160000 Private Non-Tax Exempt 16,335 0.375 $213.27 $79.96 221.8 83.18 7903200170000 Private Non-Tax Exempt 24,089 0.553 $213.27 $117.92 221.8 122.66 7903200180000 Private Non-Tax Exempt 71,874 1.65 $213.27 $351.88 221.8 365.97 7903200190000 Private Non-Tax Exempt 15,682 0.36 $213.27 $76.76 221.8 79.85 7904200060000 Private Non-Tax Exempt 122,404 2.81 $213.27 $599.28 221.8 623.26 7904200150000 Private Non-Tax Exempt 39,367 0.904 $213.27 $192.74 221.8 200.51 7904200160000 City of Sacramento 4,356 0.1 $135.70 $13.56 141.13 14.11 7904200170000 Private Non-Tax Exempt 59,677 1.37 $213.27 $292.16 221.8 303.87 7904200190000 Private Non-Tax Exempt 99,317 2.28 $213.27 $486.24 221.8 505.70 7904200210000 Private Non-Tax Exempt 142,877 3.28 $213.27 $699.52 221.8 727.50 7904300010000 Private Non-Tax Exempt 40,467 0.929 $213.27 $198.12 221.8 206.05 7904300020000 Private Non-Tax Exempt 218,236 5.01 $213.27 $1,068.48 221.8 1111.22 7904300030000 Private Non-Tax Exempt 178,596 4.1 $213.27 $874.40 221.8 909.38 7904300040000 Private Non-Tax Exempt 172,062 3.95 $213.27 $842.40 221.8 876.11 7904300050000 Private Non-Tax Exempt 27,181 0.624 $213.27 $133.06 221.8 138.40 7904300090000 Private Non-Tax Exempt 439,956 10.1 $213.27 $2,154.02 221.8 2240.18 7904300130000 Private Non-Tax Exempt 495,277 11.37 $213.27 $2,424.86 221.8 2521.87 7904300140000 Private Non-Tax Exempt 122,404 2.81 $213.27 $599.28 221.8 623.26 7904300150000 Private Non-Tax Exempt 87,991 2.02 $213.27 $430.80 221.8 448.04 7904300160000 Private Non-Tax Exempt 141,134 3.24 $213.27 $690.98 221.8 718.63 Power Inn Area Property & Business Improvement District 2025 Annual Report 39

7904300170000 Private Non-Tax Exempt 40,205 0.923 $213.27 $196.84 221.8 204.72 7904300180000 Private Non-Tax Exempt 469,577 10.78 $213.27 $2,299.04 221.8 2391.00 7904300190000 Private Non-Tax Exempt 217,800 5 $213.27 $1,066.34 221.8 1109.00 7904300200000 Private Non-Tax Exempt 150,718 3.46 $213.27 $737.90 221.8 767.43 7904300210000 Private Non-Tax Exempt 156,380 3.59 $213.27 $765.62 221.8 796.26 7904300220000 Private Non-Tax Exempt 2,198,473 50.47 $213.27 $10,763.72 221.8 11194.25 7904300260000 Private Non-Tax Exempt 674,309 15.48 $213.27 $3,301.42 221.8 3433.46 7904300270000 Private Non-Tax Exempt 39,334 0.903 $213.27 $192.56 221.8 200.29 7904300310000 Private Non-Tax Exempt 17,406 0.4 $213.27 $85.20 221.8 88.72 7904300320000 Private Non-Tax Exempt 11,779 0.27 $213.27 $57.66 221.8 59.89 7904300350000 Private Non-Tax Exempt 32,210 0.739 $213.27 $157.70 221.8 163.91 7904300360000 Private Non-Tax Exempt 240,887 5.53 $213.27 $1,179.38 221.8 1226.55 7904300370000 Private Non-Tax Exempt 539,708 12.39 $213.27 $2,642.40 221.8 2748.10 7904300380000 City of Sacramento 661,676 15.19 $135.70 $2,061.28 141.13 2143.76 7904300390000 City of Sacramento 2,855,358 65.55 $135.70 $8,895.12 141.13 9251.07 7904400010000 Private Non-Tax Exempt 77,101 1.77 $213.27 $377.48 221.8 392.59 7904400030000 Private Non-Tax Exempt 42,994 0.987 $213.27 $210.48 221.8 218.92 7904400040000 Private Non-Tax Exempt 365,468 8.39 $213.27 $1,789.32 221.8 1860.90 7904400060000 Private Non-Tax Exempt 84,942 1.95 $213.27 $415.86 221.8 432.51 $615,626.98 640,265.40

RESOLUTION NO.

Adopted by the Sacramento City Council

RESOLUTION APPROVING ANNUAL REPORT FOR RIVER DISTRICT PROPERTY

AND BUSINESS IMPROVEMENT DISTRICT AND CONFIRMING ANNUAL BUDGET AND ASSESSMENT FOR FISCAL YEAR (FY) 2025/26

BACKGROUND
A. The River District Property and Business Improvement District No. 2024-02 (District), the boundaries of which are depicted in Exhibit A, was renewed for a ten- year term by the City Council and approved by the property owners on April 9, 2024.

B. The City Council established the District under the Property and Business Improvement District Law of 1994 (California Streets and Highways Code § 36600 et seq.) (PBID Law) and has previously levied assessments on property in the District to pay for improvements and services to be provided within the District, all in accordance with the PBID Law.

C. The District funds services within the River District commercial corridor, including advocacy, safety and maintenance, economic development, and physical enhancements, with the intent of increasing the commercial activity and overall image of the corridor.

E. The maximum authorized assessment increase for the District is 5% per year, and the FY2025/26 assessment rates will increase by 5% from FY2024/25.

BASED ON THE FACTS SET FORTH IN THE BACKGROUND, THE CITY COUNCIL RESOLVES AS FOLLOWS:

Section 1 The City Council finds and determines that the Background statements are true and correct.

Section 2 The annual budget and assessments as set forth in the FY2025/26 Annual Report are authorized, and the Annual Report is hereby approved.

Section 3 Exhibits A and B are part of this resolution.

Table of Contents:

Exhibit A: River District PBID Map
Exhibit B: River District Annual Report FY2025/26

·|}þ160
§¨¦
5 23rd St
E St
H St
G St
J St
F St
Front St
N C St
12th St
I St
N 16th St
18th St
N B St
24th St
Nor
th Sac Mhp
Northgate Blvd
Del Paso Blvd
21st St
D St
D St
7th St
Unna
m
ed
Rd
13th St
Railyards Blvd
Richards Blvd
10th St
5th St
C St
16th St
2nd St 19th St
11th St
N12th St
22nd St
8th St
25th St
14th St
I Street Brg
11th St
28th St
C St
3rd St
Cannery Ave
Globe Ave
20th St
A St
6th St
9th St
Lochbrae Rd
15th St
Ber
cut
Dr
ChillAve
Pipevine
St
N
6thSt
Dos Rios St
N 7th St
Township Nine Ave
N 5th St
Vine St
Telegrapher Ave
N
6th St
Sequo
ia
Pa
cificBlvd
RiverineWay
N 10th St
Jibboom St
Vine
St
Commerce Cir
Sun
be
am
Ave
N 3rd St
Bannon St
Lathrop Way
Railroad Dr
Summit Tunnel Ave
/
0 2,000 4,0001,000
Feet
ZONE 1
ZONE 2
Map Date: 3/25/2024
The River District Property and Business Improvement District No. 2024-02 Exhibit B
The River District PBID Annual Report 2025-2026 • 1
The River District
Property and Business Improvement District #2024-02
City of Sacramento Contract #2024-1256
2 025-2026
Annual Report
P
repared pursuant to the State of California Property and Business Improvement District Law of 1994
Submitted By: The River District
As Reviewed and Approved by The River District Board of Directors 4/16/2025
Exhibit B
The River District PBID Annual Report 2025-2026 • 2
The River District
Property and Business Improvement District #2024-02

2025-2026 Annual Report

PBID ANNUAL REPORT SUMMARY

The boundaries and benefit zones of The River District Property and Business Improvement District (PBID) were established in the 2025-2034 Management District Plan and remain unchanged for the 2025-2026 fiscal year. As permitted in the “Property and Business Improvement District Law of 1994” and incorporated in The River District PBID Management District Plan & Engineer’s Report, (March 2024), the assessment rate has been increased by 5% as allowed for 2025-2026. The annual assessment rate is adjusted to compensate for higher business and services costs and to avoid reductions in service. The River District PBID receives non-assessment funding as follows:
• At least $61,500 from the City of Sacramento to assist in the support of the Homeless Outreach and Litter Abatement program.
• $15,000 from the City of Sacramento to reimburse the cost of fuel for removal of litter in the District, and implementing a new recycling program. • $7,500 from SMUD in a partnership agreement
• An annual contract in the amount of $42,000 from 29
th Street Capitol to provide a job
training program teaching landscape maintenance at Township 9. Those amounts are reflected as non-assessment income in this report.

PBID BOUNDARIES

A. Service Area. The River District PBID Service Area is approximately 850 acres, bounded by the American River to the north, Sacramento River to the west, Union Pacific rail berm at North B Street and continuing to C Street on the south, and 28th Street to the east. There have been no changes to the PBID Boundaries for 2025-2026. A map of the area is included with this report. It should be noted that single-family residential properties are exempt from assessment. (For more detail on the PBID assessment structure see “Annual Assessment Methodology.”)

B. Benefit Zones. The River District PBID is comprised of two geographic Zones. There have been no changes to the benefit zones for 2025-2026. Each parcel’s location within The River District Benefit Zone will determine the level of PBID benefits and services received:

• Zone 1 includes the majority of PBID properties, from the Sacramento River on the west to the 20th Street rail lines on the east. This area is more fully developed and has fewer unimproved properties than Zone 2.

• Zone 2 consists primarily of vacant parcels and properties that are not fully developed. Zone 2 is located east of the 20th Street rail lines and north of the Union Pacific Railroad mainline tracks.

The River District PBID Annual Report 2025-2026 • 3
The River District Property & Business Improvement District #2024-02

The River District PBID Annual Report 2025-2026 • 4

THE RIVER DISTRICT PBID ANNUAL MANAGEMENT PLAN

ANNUAL SERVICE PLAN

As indicated in The River District PBID Management District Plan, The River District provides services directly to assessed properties above and beyond those provided by the City of Sacramento and other public agencies. Overall, The River District PBID Management Plan will remain unmodified for the fiscal year 2025-2026. Current services include:

A. Safety & Maintenance: This portion of the budget may include but is not limited to providing daily private security patrols, regular liaison with the Sacramento Police Department, litter abatement, on-call graffiti removal, occasional public right-of-way weed abatement and advocacy/planning efforts in Zone 1. In addition the River District Public Space Team will mitigate the impact of street disorder and keep the public areas such as streets, sidewalks, bike lanes, and parks free of stains, litter, graffiti and bad odors making the entire Zone 1 areas a more desirable place for businesses, residents, employees, and customers.

B. Planning, Advocacy & Communications: The District will facilitate a strong and organized voice to represent and convey a positive image of the assessed parcels. This program will advocate to advance the design and implementation of new roadway, transit, utility, and streetscape projects and advocate for open space, amenities, and other capital improvement projects which specially benefit assessed parcels. These activities will aid in the attraction of new businesses, jobs, volunteers for non-profits, employees, development projects, and business/office retention. Planning, advocacy, and communications will be provided to assessed parcels in both zones and may include, but is not limited to, the following services:
• Assisting, and working with developers to execute projects to promote and improve the look and feel of the District;
• Banners, lighting, entryway enhancements, and similar small-scale projects to enhance the image of the District;
• Programs to foster a positive identity to market new development and encourage business owners to choose the District for commerce;
• Advocacy programs dedicated to providing unified attention, communication and responsiveness throughout the District; and
• Providing a unified voice to represent the District’s best interests at local government agencies.

C. Administration & Reserve: Administration, with guidance from the Board of Directors, will provide for the day-to-day operation of the District programs. Administration costs may include rent, insurance, legal and accounting costs, administrative staff, and similar items. The budget also includes a prudent fiscal reserve. Changes in parcel data, increasing service costs, delinquencies, and other issues may change the revenue and expenses. In order to buffer the organization for unexpected changes in revenue, and allow the District to fund other program expenses or renewal costs, the reserve is included as a budget item. If at the end of the District there are reserved funds remaining and property owners wish to renew, those funds could be used for the cost of renewing the District. The administration and reserve is proportionally allocated between both zones.

ANNUAL SERVICE PLAN BUDGET

The River District has proposed an overall budget for fiscal year 2025-2026 in the amount of $789,148.64 an increase of $37,578.50 or 5% from 2024-2025. The budget is based upon the The River District PBID Annual Report 2025-2026 • 5
following projected allocation of Management District revenues:

• Safety & Maintenance 52%

• Planning, Advocacy & Communications 36%

• Administration & Reserve 12%

Total Services 100%

ANNUAL ASSESSMENT METHODOLOGY

A. Base Formula. Assessments for the 2025-2026 fiscal year will not exceed the following:

Zone 1 $1,068.96 per acre (including Commercial Condo) Zone 2 $256.55 per acre (including Commercial Condo)

Property owners, businesses and other River District stakeholders have emphasized that the assessment formula for The River District PBID be fair, balanced and commensurate with special benefits received. Each parcel will be assessed based on benefits received.

Parcel size is an appropriate assessment basis and measure of benefit because not all parcels in the District are identical in size; parcels larger in size will receive more special benefit than smaller parcels. Lot size relates to the quantity of services and resultant special benefit to be provided.

Because services are not designed to benefit parcels with exclusively single-family residential uses, these parcels are not assessed.

B. Benefit Zones.

The River District PBID has been divided into two benefit zones which reflect the needs and levels of services provided to parcels in each zone:

• Zone 1: Zone 1 consists of commercial, industrial, transportation and publicly-owned parcels (collectively referred to as “standard parcels”). Parcels in Zone 1 (including Commercial Condo) will receive and specially benefit from all of the District’s services. Bases on the benefits received, parcels, in Zone 1 will be assessed the rate of $1,068.96 per acre.

• Zone 2: Unlike Zone 1, Zone 2 does not have a network of streets or public spaces that could receive security and maintenance services. These parcels will not receive or benefit from maintenance and security, but will receive and specially benefit from economic development, planning and advocacy efforts. Based on the level of benefits received, parcels (including Commercial Condo), in Zone 2 will be assessed at the rate of $256.55 per acre.

C. Government Assessments. The River District PBID includes properties owned by the City of Sacramento, County of Sacramento, Sacramento Housing Authority, Sacramento Redevelopment Successor Agency, and the State of California. In recognition of the benefits received, in support of the unified management district concept, and in compliance with Article XIII D of the California Constitution, these agencies are charged the same rate of assessment as private property owners.

RIVER DISTRICT PBID
FY2025-26
APN Levy
00100110010000 $491.72
00100110030000 $684.12
00100110040000 $972.74
00100110050000 $769.65
00100120010000 $887.23
00100120020000 $309.98
00100120080000 $1,357.57
00100120090000 $5,430.33
00100120120000 $2,351.71
00100120130000 $5,034.81
00100120150000 $897.92
00100120160000 $545.16
00100120180000 $1,261.37
00100120200000 $994.12
00100120210000 $1,763.77
00100120220000 $1,549.99
00100120230000 $2,961.02
00100120240000 $21.38
00100120250000 $4,831.70
00100200080000 $10,368.94
00100200090000 $13,661.34
00100200100000 $481.03
00100200110000 $395.51
00100200120000 $1,988.26
00100200130000 $1,496.54
00100200180000 $4,243.76
00100200350000 $11,063.77
00100200530000 $2,073.77
00100200540000 $11,833.42
00100200580000 $1,250.68
00100200630000 $10,294.10
00100200640000 $6,681.00
00100200650000 $235.16
00100200670000 $5,430.33
00100200680000 $3,933.78
00100310020000 $53.45
00100310070000 $1,998.95
00100310080000 $3,442.05
00100310090000 $962.05
00100310120000 $780.34
00100310130000 $32.07
00100310140000 $117.58
00100310150000 $117.58
00100310160000 $887.23
00100310170000 $2,832.73
00100310220000 $1,047.56
00100310230000 $887.23
00100310240000 $74.82
00100310250000 $224.47
00100310260000 $951.36
00100310300000 $523.78
00100310310000 $4,158.25
00100310320000 $1,378.94
00100310330000 $5,515.84
00100400120000 $0.00
00100400130000 $160.34
00100400140000 $513.09
00100400150000 $160.34
00100400180000 $309.98
00100400190000 $203.09
00100400200000 $277.91
00100400310000 $1,015.50
00100400340000 $897.92
00100400350000 $1,731.70
00100400360000 $267.23
00100400370000 $587.92
00100400390000 $406.20
00100520010000 $0.00
00100520020000 $0.00
00100520030000 $309.98
00100520040000 $309.98
00100520070000 $160.34
00100520220000 $0.00
00100520240000 $1,485.86
00100520250000 $160.34
00100520260000 $0.00
00100530240000 $3,356.54
00100550020000 $224.47
00100550030000 $32.07
00100550040000 $299.29
00100610250000 $2,501.37
00100610260000 $2,127.22
00100620020000 $181.71
00100620030000 $149.65
00100620040000 $74.82
00100620050000 $149.65
00100620060000 $801.72
00100620070000 $523.78
00100620080000 $555.85
00100630010000 $277.91
00100630020000 $481.03
00100630030000 $1,336.19
00100640040000 $769.65
00100640050000 $138.96
00100640060000 $0.00
00100640070000 $0.00
00100640080000 $0.00
00100640090000 $192.40
00100640100000 $128.27
00100640110000 $117.58
00100640120000 $96.20
00100640130000 $74.82
00100640140000 $117.58
00100640150000 $1,721.01
00100700030000 $2,608.26
00100700050000 $3,046.53
00100700070000 $1,721.01
00100700090000 $1,913.44
00100700220000 $940.67
00100700230000 $2,661.71
00100700240000 $2,020.33
00100700250000 $1,004.81
00100700260000 $951.36
00100700270000 $96.20
00100700280000 $1,785.17
00100700290000 $6,948.25
00100700360000 $6,991.01
00100700370000 $4,938.59
00100700380000 $85.51
00100700390000 $96.20
00100700450000 $555.85
00100700460000 $309.98
00100700480000 $1,154.48
00100700490000 $4,831.70
00100700500000 $897.92
00100700510000 $5,098.95
00100810040000 $1,079.65
00100810050000 $1,101.03
00100810060000 $1,721.01
00100810070000 $1,924.13
00100810100000 $1,582.06
00100810130000 $4,457.57
00100810140000 $1,207.92
00100810150000 $1,068.96
00100810160000 $1,753.08
00100810170000 $2,725.84
00100810180000 $887.23
00100820010000 $9,620.67
00100900040000 $2,864.82
00100900050000 $6,884.12
00101010010000 $32.07
00101010020000 $117.58
00101010040000 $2,864.82
00101010050000 $951.36
00101010060000 $459.65
00101010070000 $438.27
00101020070000 $160.34
00101020080000 $1,068.96
00101020090000 $1,026.19
00101020100000 $726.89
00101020110000 $994.12
00101030080000 $32.07
00101030090000 $769.65
00101030130000 $2,512.06
00101030140000 $919.30
00101040010000 $2,950.33
00101040140000 $2,704.46
00101040160000 $3,324.47
00101040170000 $2,351.71
00101040180000 $7,856.88
00101040190000 $288.60
00101040200000 $491.72
00101110010000 $406.20
00101110020000 $192.40
00101110030000 $74.82
00101110040000 $181.71
00101110050000 $149.65
00101110060000 $74.82
00101110070000 $74.82
00101110080000 $117.58
00101120290000 $1,795.86
00101120340000 $2,736.53
00101120360000 $2,683.09
00101120370000 $1,378.94
00101120390000 $1,614.12
00101120440000 $630.67
00101120450000 $619.98
00101120460000 $641.36
00101120470000 $545.16
00101120480000 $481.03
00101140030000 $470.34
00101140060000 $1,058.25
00101220090000 $309.98
00101220100000 $662.74
00101220120000 $1,026.19
00101220130000 $3,752.05
00101220140000 $352.74
00101230030000 $1,154.48
00101230040000 $1,068.96
00101300070000 $117.58
00101300280000 $32.07
00101300290000 $1,068.96
00101410020000 $224.47
00101410030000 $406.20
00101410070000 $331.36
00101410130000 $160.34
00101410140000 $160.34
00101410150000 $160.34
00101410160000 $160.34
00101410170000 $160.34
00101410210000 $331.36
00101410220000 $384.83
00101410230000 $502.40
00101410240000 $823.10
00101410250000 $491.72
00101410260000 $10.69
00101410270000 $384.83
00101420010000 $395.51
00101420020000 $224.47
00101420030000 $74.82
00101420040000 $245.85
00101420050000 $363.45
00101420080000 $160.34
00101420090000 $160.34
00101420100000 $235.16
00101420110000 $74.82
00101420120000 $309.98
00101420130000 $630.67
00101420140000 $331.36
00101420180000 $384.83
00101420190000 $331.36
00101420200000 $160.34
00101420210000 $288.60
00101420220000 $203.09
00101430040000 $0.00
00101430050000 $0.00
00101430060000 $0.00
00101430070000 $0.00
00101430130000 $0.00
00101430140000 $0.00
00101430150000 $0.00
00101440030000 $138.96
00101440040000 $138.96
00101440050000 $149.65
00101440060000 $0.00
00101440070000 $0.00
00101440080000 $0.00
00101440090000 $0.00
00101440100000 $0.00
00101440110000 $0.00
00101440120000 $0.00
00101440130000 $0.00
00101440140000 $0.00
00101440150000 $0.00
00101440160000 $0.00
00101440170000 $0.00
00101440180000 $0.00
00101440190000 $0.00
00101440200000 $0.00
00101440210000 $0.00
00101440220000 $0.00
00101440230000 $0.00
00101440240000 $0.00
00101440320000 $1,026.19
00101440330000 $438.27
00101450120000 $117.58
00101450130000 $352.74
00101450220000 $1,400.32
00101450230000 $737.58
00101450240000 $224.47
00101450260000 $1,528.61
00101510010000 $96.20
00101510020000 $363.45
00101510050000 $4,126.19
00101520010000 $149.65
00101520020000 $149.65
00101520030000 $149.65
00101520040000 $149.65
00101520050000 $299.29
00101520060000 $149.65
00101520070000 $149.65
00101520110000 $235.16
00101520120000 $117.58
00101520130000 $117.58
00101520140000 $117.58
00101520150000 $705.50
00101520170000 $940.67
00101520180000 $427.58
00101520190000 $192.40
00101520210000 $416.89
00101520220000 $716.21
00101530010000 $630.67
00101530020000 $309.98
00101530080000 $652.05
00101530090000 $855.16
00101530110000 $1,068.96
00101600050000 $194.96
00101600060000 $1,180.10
00101600080000 $187.28
00101600090000 $259.10
00101600100000 $738.84
00101600110000 $3,989.29
00101600130000 $3,201.68
00101600180000 $395.07
00101600210000 $1,444.34
00101600220000 $194.96
00101600270000 $598.61
00101600290000 $5,633.42
00101600340000 $2,639.85
00101600370000 $82.09
00101600380000 $297.59
00101600390000 $3,145.25
00101600410000 $7,536.19
00101600440000 $528.47
00101600450000 $582.35
00101600460000 $53.87
00101600470000 $5,216.53
00101600480000 $1,678.26
00101600490000 $1,036.88
00101600500000 $4,158.25
00101810010000 $5,152.39
00101810020000 $6,627.56
00101810030000 $1,304.12
00101810040000 $5,237.90
00101810070000 $448.96
00101810090000 $4,147.56
00101810100000 $1,432.41
00101810140000 $673.43
00101810150000 $598.61
00101810160000 $1,218.61
00101810170000 $2,063.08
00101810190000 $545.16
00101810200000 $1,090.34
00101810210000 $1,186.54
00101810220000 $823.10
00101810240000 $1,250.68
00101810250000 $2,031.02
00101810260000 $138.96
00101810270000 $171.02
00101810280000 $1,614.12
00101810290000 $299.29
00101810300000 $299.29
00101810310000 $299.29
00101810320000 $502.40
00101810330000 $502.40
00101810340000 $309.98
00101810350000 $320.67
00101810360000 $5,408.95
00101810370000 $85.51
00101810380000 $85.51
00101810390000 $1,047.56
00101820010000 $619.98
00101820040000 $395.51
00101820050000 $2,244.82
00101820100000 $1,411.01
00101820150000 $4,639.30
00101820190000 $1,988.26
00101820240000 $3,805.49
00101820250000 $1,400.32
00101900070000 $384.83
00101900080000 $235.16
00101900170000 $374.14
00101900200000 $4,072.74
00101900210000 $2,105.84
00101900220000 $3,260.33
00102000100000 $5,195.15
00102000110000 $6,734.45
00102000180000 $3,933.78
00102000190000 $3,570.34
00102000230000 $1,945.50
00102000250000 $5,954.11
00102000290000 $1,892.06
00102000300000 $1,496.54
00102000350000 $2,287.57
00102000390000 $705.50
00102000400000 $1,314.81
00102000410000 $0.00
00102000420000 $299.29
00102000430000 $213.78
00102000440000 $1,485.86
00102000480000 $684.12
00102000490000 $2,298.26
00102000500000 $3,206.89
00102100040000 $983.43
00102100050000 $1,582.06
00102100060000 $395.51
00102100070000 $2,266.19
00102100100000 $18,567.89
00102100120000 $1,357.57
00102100180000 $1,464.48
00102100240000 $652.05
00102100350000 $5,291.35
00102100370000 $213.78
00102100380000 $43,378.50
00102100410000 $203.09
00102100450000 $2,672.40
00102100460000 $1,539.30
00102100470000 $1,806.55
00102100480000 $384.83
00102100490000 $342.05
00102100500000 $7,664.45
00102100510000 $1,945.50
00102100520000 $352.74
00102100530000 $3,014.47
00102100540000 $0.00
00102100550000 $0.00
00102300010000 $74.82
00102300020000 $10.69
00102300030000 $10.69
00102300040000 $53.45
00102300050000 $85.51
00102300060000 $1,475.17
00102300070000 $267.23
00103200010000 $3,142.73
00103200020000 $1,774.46
00103200030000 $1,229.30
00103200050000 $2,939.64
00103200070000 $1,881.37
00103200080000 $2,907.58
00103200090000 $758.96
00103200100000 $2,640.33
00103200110000 $833.78
00103300010000 $5,152.39
00103300020000 $1,603.43
00103300030000 $2,565.51
00103300040000 $3,014.47
00103300050000 $3,891.01
00103300060000 $3,752.05
00103300070000 $3,014.47
00103300080000 $2,982.40
00103300090000 $3,174.80
00103300100000 $1,528.61
00103300110000 $4,617.90
00200100060000 $10,967.54
00200100230000 $4,404.12
00200200090000 $662.74
00200200100000 $1,068.96
00200200120000 $0.00
00200200150000 $1,004.81
00200200160000 $3,099.98
00200310010000 $1,346.88
00200310020000 $7,076.52
00200410210000 $171.02
00200410220000 $171.02
00200410230000 $171.02
00200410410000 $74.82
00200410420000 $74.82
00200410430000 $117.58
00200410440000 $74.82
00200410450000 $74.82
00200410460000 $74.82
00200410470000 $192.40
00200410480000 $192.40
00200410500000 $160.34
00200410540000 $363.45
00200410550000 $267.23
00200410580000 $983.43
00200410590000 $748.27
00200410740000 $2,843.42
00200410750000 $2,886.20
00200410760000 $2,822.04
00200410830000 $5,312.73
00200410840000 $1,133.10
00200410860000 $3,356.54
00200410880000 $1,817.24
00200510030000 $4,414.81
00200530030000 $2,159.30
00200530040000 $1,582.06
00200540010000 $983.43
00200540020000 $577.23
00200540030000 $342.05
00200540040000 $1,795.86
00200550010000 $106.89
00200550020000 $4,671.37
00200550030000 $726.89
00200550040000 $128.27
00200550050000 $245.85
00200550060000 $299.29
00200550070000 $299.29
00200550080000 $352.74
00200550090000 $21.38
00200550100000 $42.76
00200550110000 $96.20
00200550120000 $42.76
00200550140000 $277.91
00200550150000 $2,159.30
00200550160000 $128.27
00200550170000 $1,218.61
00200550180000 $363.45
00200610110000 $1,913.44
00200610120000 $224.47
00200740030000 $42.76
00200740050000 $1,710.32
00200740120000 $0.00
00200740130000 $1,282.74
00200750010000 $0.00
00200750020000 $74.82
00200750030000 $53.45
00200750040000 $53.45
00200750050000 $53.45
00200750060000 $160.34
00200750070000 $160.34
00200750080000 $106.89
00200750090000 $96.20
00200750100000 $106.89
00200750110000 $160.34
00200750240000 $160.34
00200760040000 $245.85
00200760050000 $769.65
00200760090000 $1,239.99
00200760100000 $203.09
00200760110000 $587.92
00200760120000 $160.34
00200760130000 $96.20
00200760150000 $96.20
00200760240000 $481.03
00200950010000 $96.20
00200950020000 $74.82
00200950030000 $117.58
00200950040000 $117.58
00200950130000 $171.02
00200950140000 $171.02
00200950150000 $96.20
00200950160000 $64.13
00200950170000 $74.82
00200950180000 $96.20
00200950190000 $833.78
00200950200000 $1,443.10
00200950210000 $6,691.69
00202100030000 $0.00
00202100040000 $0.00
00202100050000 $0.00
00202100060000 $0.00
00202100070000 $0.00
00202100080000 $0.00
00202100090000 $0.00
00202100100000 $0.00
00202100110000 $0.00
00202100120000 $0.00
00202100130000 $0.00
00202100140000 $0.00
00202100150000 $0.00
00202100160000 $0.00
00202100170000 $0.00
00202100180000 $0.00
00202100190000 $0.00
00202100200000 $0.00
00202100210000 $0.00
00202100220000 $0.00
00202100230000 $0.00
00202100240000 $0.00
00202100250000 $0.00
00202100260000 $0.00
00202100270000 $0.00
00202100280000 $0.00
00202100290000 $0.00
00202100300000 $0.00
00202100310000 $0.00
00202100320000 $0.00
00202100330000 $0.00
00202100340000 $0.00
00202100350000 $0.00
00202100360000 $0.00
00202100370000 $0.00
00202100380000 $0.00
00202100390000 $0.00
00202100400000 $0.00
00202100410000 $0.00
00202100420000 $0.00
00202100430000 $0.00
00202100440000 $0.00
00202100450000 $545.16
00202200240000 $0.00
00202200250000 $0.00
00202200260000 $0.00
00202200270000 $0.00
00202200280000 $0.00
00202200290000 $0.00
00202200300000 $0.00
00202200310000 $0.00
00202200320000 $0.00
00202200330000 $0.00
00202200340000 $0.00
00202200350000 $0.00
00202200360000 $0.00
00202200370000 $0.00
00202200380000 $0.00
00202200390000 $0.00
00202200400000 $0.00
00202200410000 $0.00
00202200420000 $0.00
00202200430000 $0.00
00202200440000 $0.00
00202200450000 $0.00
00202200460000 $0.00
00202200470000 $0.00
00202200480000 $0.00
00202200490000 $0.00
00202200500000 $0.00
00202200510000 $0.00
00300220030000 $0.00
00300220050000 $23.08
00300220060000 $46.16
00300220090000 $0.00
00300220110000 $1,485.86
00300220140000 $1,859.99
00300220150000 $160.34
00300220160000 $128.27
00300220170000 $85.51
00300220190000 $5,708.26
00300220240000 $94.92
00300220260000 $0.00
00300220280000 $153.91
00300220290000 $0.00
00300220310000 $867.11
00300220320000 $305.28
00300220340000 $146.22
00300220350000 $545.16
00300220380000 $96.20
00300220390001 $32.07
00300220390002 $0.00
00300220400000 $160.34
00300220410000 $32.07
00300220420000 $0.00
00300220430000 $774.75
00300220440000 $0.00
00300220450000 $0.00
00300220460000 $48.74
00300220470000 $35.91
00300220480000 $74.82
00300320130000 $105.17
00300320140000 $94.92
00300320150000 $25.64
00300320160000 $94.92
00300320170000 $236.02
00300320240000 $141.10
00300320250000 $731.16
00300320260000 $79.53
00300320280000 $656.75
00300320290000 $156.49
00300320300000 $46.16
00300320310000 $951.78
00300320320000 $4,456.20
00300320330000 $3,250.44
00300320340000 $46.16
00300720050000 $203.09
00300720060000 $160.34
00300720230000 $309.98
00300720240000 $309.98
00300720270000 $74.82
00300720280000 $929.99
00300720290000 $502.40
00300720300000 $256.54
00300720310000 $1,742.39
00300720320000 $406.20
00300720330000 $791.03
00300720340000 $2,223.44
00300720350000 $42.76
00300720360000 $331.36
00300720380000 $331.36
00300720400000 $673.43
Total non $0.00 parcels: 533
Total parcels: 651
Total assessments: $791,097.38

RESOLUTION NO.

Adopted by the Sacramento City Council

RESOLUTION APPROVING ANNUAL REPORT FOR STOCKTON BOULEVARD

PROPERTY AND BUSINESS IMPROVEMENT DISTRICT AND CONFIRMING ANNUAL BUDGET AND ASSESSMENT FOR FISCAL YEAR (FY) 2025/26

BACKGROUND
A. The Stockton Boulevard Property and Business Improvement District No. 2020-01 (District), the boundaries of which are depicted in Exhibit A, was renewed for a ten- year term by the City Council and approved by the property owners on August 25, 2020.

B. The City Council established the District under the Property and Business Improvement District Law of 1994 (California Streets and Highways Code § 36600 et seq.) (PBID Law) and has previously levied assessments on property in the District to pay for improvements and services to be provided within the District, all in accordance with the PBID Law.

C. The District funds services within the Stockton Boulevard corridor including advocacy, economic development, security and safety, and image enhancement with the intent of increasing the commercial activity and overall image of the corridor.

E. The maximum authorized assessment increase for the District is 3% per year, and the FY2025/26 assessment rates will increase by 3% from FY2024/25.

BASED ON THE FACTS SET FORTH IN THE BACKGROUND, THE CITY COUNCIL RESOLVES AS FOLLOWS:

Section 1 The City Council finds and determines that the Background statements are true and correct.

Section 2 The annual budget and assessments as set forth in the FY2025/26 Annual Report are authorized, and the Annual Report is hereby approved.

Section 3 Exhibits A and B are part of this resolution.

Table of Contents:

Exhibit A: Stockton Boulevard PBID Map
Exhibit B: Stockton Boulevard PBID Annual Report FY2025/26

Exhibit A

5657 Stockton Boulevard ⚫ Sacramento, CA 95824 ⚫ Phone: 916-454-2469 ⚫ Fax: 916-454-6021 www.stocktonblvdpartnership.org

ANNUAL REPORT
of the
STOCKTON BLVD – PROPERTY AND BUSINESS IMPROVEMENT DISTRICT In Accordance with the Streets and Highways Code Section 36560 FISCAL YEAR 2025 -2026
Contents:

Page 1 ends

Page 2 ends

Page 3 ends

Page 4 ends

Page 5 ends

Page 6 ends

Page 13 ends

Date May 9, 2025

Page 1 of 13 ends

Page 1 ends

Exhibit B

May 9, 2025

City of Sacramento
Attn: Susanne Tam
915 I Street, 3rd Floor
Sacramento, CA 95814

Dear Susanne,

Attached is the FY 2025-2026 budget submission for the Stockton Boulevard Partnership PBID. The PBID assessment as established by the Management Plan was adopted by the City Council in August 2020.

There are no major program changes to that plan.

Included are additional funding sources presented as required by California Streets and Highways Code 33650.

We are requesting an overall 3.0% increase. We will apply the same assessment calculations as 202 4 multiplied by 1.03, which provides a frontage rate of $6.07 and a square footage rate of $0.018.

The Stockton Blvd Partnership Board of Directors approved the budget at the Full Board meeting held on Ma7 8th, 2025.

5657 Stockton Boulevard ● Sacramento, CA 95824
Tel. 916-454-2469 ● Fax: 916-454-6021
stocktonblvdpartnership.org

Page 2 ends

ANNUAL BUDGET

STOCKTON BOULEVARD

PROPERTY AND BUSINESS IMPROVEMENT DISTRICT

PROPOSED ANNUAL BUDGET
2025-2026
SERVICE 2024-2025
2025-2026
(PROPOSED)
Image Enhancement
The PBID will continue funding the clean-streets maintenance program that includes daily litter clean-up and emptying of trash receptacles, along with Sacramento City and Sacramento County code enforcement to identify and abate illegal graffiti, and dumping. Additional pedestrian amenities to be purchased, installed and maintained.

Security and Safety Programs
The PBID will continue to provide resources to the Safety On Stockton (S.O.S.) meetings working with local law enforcement on specific crime issues on Stockton Boulevard. The PBID will continue to fund the private security patrol addressing loitering and trespassing issues as well as other recordable and reportable criminal activity.

Advocacy and Economic Development
The PBID will advocate for property and business owners within the District boundaries. The PBID will provide property owners representation to effectively navigate through governmental processes to achieve favorable results. The PBID will continue to engage in business retention and attraction activities working with the City of Sacramento and Sacramento County Economic Development Departments and local and foreign private developers.

Administration
The budget for direct administration, office rent, insurance, utilities, maintenance and supplies
City Fees 2,771 2,771
Subtotal: Total revenues from PBID assessment (Page 12) 430,000 448,300 Contingency
PBID Reserve Fund 96,597 37,143
TOTAL 526,597$ 485,443$
63,229 77,229
5657 Stockton Boulevard ● Sacramento, CA 95824
Tel: 916-454-2469 ● Fax: 916-454-6021
stocktonblvdpartnership.org
100,000$ 100,000$
184,000 188,300
80,000 80,000

Page 3 ends

STOCKTON BOULEVARD PARTNERSHIP
Historical rates, 2019-2025
Year CPI increase Frontage rate Sq Foot Rate
2019 3.0% $5.55 $0.0165
2020 0.0% $5.55 $0.0165
2021 0.0% $5.55 $0.0165
2022 0.0% $5.55 $0.0165
2023 3.0% $5.72 $0.0170
2024 3.0% $5.89 $0.0175
2025 3.0% $6.07 $0.0180
The Stockton Boulevard Partnership continues to focus on three key areas: Advocacy, Image, and Security as outlined in the Management District Plan approved by the City Council in June of 2006 and at the renewal in June 2021. Services are provided to the same area yet refined geographically expanding to include full parcels at intersections on the north end and center of the District at the last renewal. The approved original assessment was established at $4.00 per linear frontage and $.01 per lot square footage, and has increased as follows.

Page 4 ends

Page 5 ends

STOCKTON BOULEVARD PARTNERSHIP
FY 2025-2026
APN Amount 3% increase
01000820060000 $2,938.62 $3,026.78
01101020010000 $1,195.44 $1,231.30
01101020280000 $1,217.76 $1,254.29
01101030010000 $2,511.02 $2,586.35
01101040010000 $1,183.12 $1,218.61
01101820400000 $2,325.86 $2,395.64
01101830020000 $321.24 $330.88
01101830030000 $352.48 $363.05
01101830040000 $12.32 $12.69
01101830050000 $19.06 $19.63
01101830060000 $19.06 $19.63
01101830150000 $904.94 $932.09
01101910150000 $241.78 $249.03
01101910240000 $0.00 $0.00
01101910250000 $1,705.70 $1,756.87
01101930030000 $2,213.26 $2,279.66
01102000050000 $11.20 $11.54
01102000240000 $259.10 $266.87
01102000560000 $3,032.82 $3,123.80
01102000630000 $15,796.72 $16,270.62
01102000680000 $679.60 $699.99
01102000690000 $7.34 $7.56
01102000700000 $1,350.72 $1,391.24
01102000710000 $502.30 $517.37
01102000760000 $149.18 $153.66
01102000770000 $128.98 $132.85
01102000780000 $57.30 $59.02
01102000790000 $128.98 $132.85
01102000800000 $45.68 $47.05
01102000820000 $4,987.36 $5,136.98
01400110010000 $1,121.74 $1,155.39
01400130020000 $377.30 $388.62
01400130030000 $365.18 $376.14
01400130070000 $542.48 $558.75
01400130080000 $1,358.86 $1,399.63
01400130260000 $1,410.88 $1,453.21
01400130270000 $7,318.12 $7,537.66
01400130280000 $1,077.84 $1,110.18
01400230190000 $880.80 $907.22
01400310110000 $2,481.06 $2,555.49
01400310140000 $1,990.84 $2,050.57
01400310380000 $1,126.54 $1,160.34
01400320120000 $1,243.40 $1,280.70
01400320260000 $1,070.70 $1,102.82
01400630290000 $907.86 $935.10

Page 6 ends

01400640010000 $412.14 $424.50
01400640060000 $798.20 $822.15
01400640170000 $1,498.14 $1,543.08
01400850100000 $673.82 $694.03
01400850410000 $1,572.58 $1,619.76
01400850420000 $1,250.74 $1,288.26
01400850460000 $2,070.52 $2,132.64
01401210010000 $2,315.04 $2,384.49
01401210290000 $1,238.56 $1,275.72
01401210300000 $471.02 $485.15
01401210310000 $1,600.86 $1,648.89
01401230050000 $644.02 $663.34
01401230320000 $1,475.68 $1,519.95
01401230330000 $309.98 $319.28
01401630600000 $1,157.36 $1,192.08
01401630650000 $2,409.68 $2,481.97
01401630660000 $2,953.04 $3,041.63
01401940020000 $475.98 $490.26
01401940040000 $893.62 $920.43
01401940140000 $985.24 $1,014.80
01401950120000 $394.18 $406.01
01401950240000 $850.04 $875.54
01401960250000 $833.46 $858.46
01401960260000 $980.26 $1,009.67
01402220690000 $2,598.36 $2,676.31
01402230020000 $3,018.92 $3,109.49
01402510220000 $420.62 $433.24
01402510230000 $585.58 $603.15
01402510500000 $1,409.72 $1,452.01
01402520230000 $437.24 $450.36
01402520240000 $461.34 $475.18
01402520250000 $718.32 $739.87
01402930050000 $295.26 $304.12
01402930060000 $298.22 $307.17
01402930070000 $1,028.92 $1,059.79
01402930140000 $418.40 $430.95
01402930150000 $353.98 $364.60
01402940030000 $363.90 $374.82
01402940060000 $341.48 $351.72
01402940070000 $323.82 $333.53
01402940080000 $335.36 $345.42
01402940090000 $347.90 $358.34
01402940210000 $764.24 $787.17
01500410170000 $1,634.30 $1,683.33
01500410180000 $4,346.60 $4,477.00
01501120010000 $909.02 $936.29
01501120540000 $0.00 $0.00
01501130010000 $0.00 $0.00
01501130530000 $483.92 $498.44

Page 7 ends

01501130550000 $803.92 $828.04
01501810520000 $2,430.76 $2,503.68
01501820350000 $0.00 $0.00
01501820360000 $0.00 $0.00
01501820370000 $0.00 $0.00
01501820380000 $0.00 $0.00
01501820390000 $0.00 $0.00
01501820400000 $0.00 $0.00
01501820410000 $0.00 $0.00
01502410270000 $348.26 $358.71
01502410280000 $0.00 $0.00
01502410290000 $352.36 $362.93
01502410300000 $352.28 $362.85
01502410310000 $0.00 $0.00
01502410320000 $0.00 $0.00
01502410330000 $352.36 $362.93
01502420230000 $348.26 $358.71
01502420240000 $348.26 $358.71
01502420250000 $348.26 $358.71
01502420260000 $348.26 $358.71
01502420270000 $348.26 $358.71
01502420280000 $348.26 $358.71
01502420290000 $348.26 $358.71
01502430190000 $1,169.52 $1,204.61
02001010190000 $420.22 $432.83
02001010200000 $443.66 $456.97
02001010210000 $103.82 $106.93
02001010220000 $0.00 $0.00
02001010230000 $0.00 $0.00
02001030150000 $425.38 $438.14
02001030160000 $0.00 $0.00
02001030170000 $0.00 $0.00
02001030180000 $0.00 $0.00
02001710140000 $384.50 $396.04
02001710380000 $1,230.58 $1,267.50
02001920110000 $872.88 $899.07
02001920120000 $469.78 $483.87
02001920130000 $327.86 $337.70
02001920140000 $327.86 $337.70
02001920150000 $401.62 $413.67
02001940090000 $526.88 $542.69
02001940110000 $386.40 $397.99
02001940270000 $885.76 $912.33
02001940360000 $1,374.42 $1,415.65
02002530060000 $969.86 $998.96
02002530070000 $511.44 $526.78
02002530080000 $0.00 $0.00
02002530090000 $444.70 $458.04
02002530100000 $456.98 $470.69

Page 8 ends

02002530110000 $362.00 $372.86
02002530240000 $1,392.40 $1,434.17
02003130180000 $425.30 $438.06
02003130190000 $436.76 $449.86
02003130200000 $450.28 $463.79
02003130210000 $911.72 $939.07
02003130220000 $493.66 $508.47
02003140210000 $1,358.92 $1,399.69
02100210010000 $639.02 $658.19
02100210230000 $373.68 $384.89
02100210240000 $388.34 $399.99
02100210250000 $417.26 $429.78
02100210260000 $492.12 $506.88
02100230010000 $1,219.54 $1,256.13
02100230470000 $728.12 $749.96
02100230500000 $0.00 $0.00
02100230530000 $961.56 $990.41
02101110010000 $981.64 $1,011.09
02101110020000 $1,038.52 $1,069.68
02101110170000 $0.00 $0.00
02101110180000 $0.00 $0.00
02101110190000 $0.00 $0.00
02101120160000 $1,030.38 $1,061.29
02101120170000 $0.00 $0.00
02102010210000 $501.30 $516.34
02102010220000 $424.48 $437.21
02102010230000 $0.00 $0.00
02102010240000 $0.00 $0.00
02102010250000 $495.00 $509.85
02102010330000 $1,776.28 $1,829.57
02102010340000 $0.00 $0.00
02102010350000 $1,560.30 $1,607.11
02102820140000 $4,170.78 $4,295.90
02202800030000 $3,208.34 $3,304.59
02202800150000 $1,474.24 $1,518.47
02202800170000 $299.24 $308.22
02202800220000 $227.50 $234.33
02202800250000 $225.30 $232.06
02202800280000 $2,568.94 $2,646.01
02202800290000 $1,433.24 $1,476.24
02202800300000 $2,910.10 $2,997.40
02202800310000 $5,180.06 $5,335.46
02202800320000 $1,646.56 $1,695.96
02202800330000 $1,341.64 $1,381.89
02202800340000 $2,103.94 $2,167.06
02202800350000 $800.40 $824.41
02202800360000 $612.88 $631.27
02202800370000 $1,282.14 $1,320.60
02202800400000 $1,224.32 $1,261.05

Page 9 ends

02202800430000 $2,575.90 $2,653.18
02202800440000 $8,921.48 $9,189.12
02203100010000 $3,005.84 $3,096.02
02300210250000 $840.46 $865.67
02300260240000 $208.68 $214.94
02300260250000 $427.84 $440.68
02300260260000 $7,550.56 $7,777.08
02300260270000 $3,739.48 $3,851.66
02301110250000 $1,545.92 $1,592.30
02301110260000 $1,228.26 $1,265.11
02301110280000 $599.84 $617.84
02301110290000 $566.18 $583.17
02301110300000 $6,717.78 $6,919.31
02301110310000 $2,033.64 $2,094.65
02302110010000 $2,267.48 $2,335.50
02302110240000 $1,166.02 $1,201.00
02302110250000 $2,247.76 $2,315.19
02302110260000 $2,258.74 $2,326.50
02302210090000 $101.88 $104.94
02302210150000 $1,476.98 $1,521.29
02302210160000 $410.28 $422.59
02302210180000 $1,343.88 $1,384.20
02302210190000 $1,173.02 $1,208.21
02302210200000 $742.50 $764.78
02600720220000 $2,875.24 $2,961.50
02600730030000 $830.90 $855.83
02600730090000 $0.00 $0.00
02600730100000 $175.32 $180.58
02600730110000 $0.00 $0.00
02600730120000 $89.94 $92.64
02600730130000 $779.36 $802.74
02600730140000 $2,960.74 $3,049.56
02600730170000 $1,906.04 $1,963.22
02600730180000 $0.00 $0.00
02601020190000 $1,032.66 $1,063.64
02601020210000 $752.04 $774.60
02601020250000 $1,485.16 $1,529.71
02601030190000 $635.90 $654.98
02601030280000 $158.96 $163.73
02601030290000 $580.54 $597.96
02601030320000 $759.54 $782.33
02601810080000 $1,322.90 $1,362.59
02601830090000 $921.62 $949.27
02601830100000 $852.42 $877.99
02601830250000 $681.36 $701.80
02602440150000 $1,534.20 $1,580.23
02602440160000 $3,090.66 $3,183.38
02602440170000 $2,474.98 $2,549.23
02602440200000 $1,323.60 $1,363.31

Page 10 ends

02602440210000 $567.02 $584.03
02602440220000 $1,324.22 $1,363.95
02700110230000 $1,152.54 $1,187.12
02700110240000 $2,436.38 $2,509.47
02700110250000 $2,492.16 $2,566.92
02700110260000 $2,306.48 $2,375.67
02700110270000 $4,361.46 $4,492.30
02700110280000 $1,184.44 $1,219.97
02701710110000 $6,050.96 $6,232.49
02701810110000 $1,416.90 $1,459.41
02701810120000 $1,133.52 $1,167.53
02701810130000 $1,514.56 $1,560.00
02702710110000 $588.78 $606.44
02702710120000 $3,878.26 $3,994.61
03700810230000 $1,759.96 $1,812.76
03700810250000 $2,831.78 $2,916.73
03700810260000 $3,446.92 $3,550.33
03701610020000 $4,133.36 $4,257.36
03703100020000 $5,516.80 $5,682.30
03703100180000 $812.54 $836.92
03703100230000 $3,307.86 $3,407.10
03703100260000 $2,229.56 $2,296.45
03703100280000 $2,614.36 $2,692.79
03800110010000 $772.74 $795.92
03800110110000 $2,490.84 $2,565.57
03800110120000 $1,734.22 $1,786.25
03800110150000 $1,881.00 $1,937.43
03800110210000 $820.48 $845.09
03800810070000 $1,321.64 $1,361.29
03800810080000 $1,321.64 $1,361.29
03800810110000 $758.78 $781.54
03800810150000 $2,935.72 $3,023.79
03800810190000 $1,205.84 $1,242.02
03800810200000 $1,155.98 $1,190.66
03801610050000 $2,318.66 $2,388.22
03801610070000 $4,230.14 $4,357.04
03801610080000 $1,438.72 $1,481.88
03801910010000 $1,647.60 $1,697.03
03801910220000 $982.96 $1,012.45
03801910250000 $2,135.72 $2,199.79
03801910280000 $3,012.64 $3,103.02
03901710280000 $1,190.76 $1,226.48
03901710320000 $1,026.54 $1,057.34
03901710330000 $779.50 $802.89
03901710340000 $1,186.86 $1,222.47
03901710360000 $707.46 $728.68
03901710370000 $149.98 $154.48
03901710430000 $1,229.24 $1,266.12
03901710440000 $476.92 $491.23

Page 11 ends

03901710450000 $2,535.38 $2,611.44
003902010120000 $14,424.86 $14,857.61
03902410210000 $1,071.60 $1,103.75
03902410230000 $1,456.00 $1,499.68
03902410240000 $3,616.26 $3,724.75
03902410250000 $1,338.86 $1,379.03
03902410260000 $3,787.48 $3,901.10
04000210010000 $1,870.40 $1,926.51
04000210320000 $1,201.86 $1,237.92
04000210410000 $3,984.54 $4,104.08
04000210470000 $5,366.84 $5,527.85
04000310190000 $403.52 $415.63
04000310240000 $4,098.20 $4,221.15
04000310280000 $2,078.10 $2,140.44
04000310290000 $1,632.04 $1,681.00
04000320190000 $2,143.50 $2,207.81
04000320200000 $1,242.04 $1,279.30
04000410340000 $2,658.40 $2,738.15
04000420010000 $1,697.18 $1,748.10
04000420020000 $988.74 $1,018.40
04200140130000 $4,856.58 $5,002.28
04302200360000 $1,468.44 $1,512.49
04302200470000 $8,429.94 $8,682.84
Total non $0.00 parcels: 283 283
Total Parcels: 313 313
Total Assessments: $435,210.84 $448,267.32
Rounded: $435,300 $448,300

Page 12 ends

PROPERTY BUSINESS IMPROVEMENT

DISTRICT ANNUAL REPORT CHECKLIST
FY
PBID NAME: CONTRACT #

Page 2 ends

2025-26
No
No

Page 3 ends

Page 2 ends

22%
Pages
4-10.

Pages
4-10.
3%

Page 2 ends

None.

None.
✔
✔
✔
✔
✔
✔
✔
✔
✔
✔

Page 13 ends

Sacramento City CouncilJune 17, 2025

Sacramento City Council
June 17, 2025