Front Street/Sherwood Dr Adaptive Traffic Control System, Project No. 9431 Item # Item Description Quantity Measure Unit Price Item Tota l Unit Price Item Tota l Unit Price Item Tota l Unit Price Item Tota l Unit Price Item Tota l 1 Mobilization 1 LS $ 37,000.00 $ 37,000.00 $ 5,000.00 $ 5,000.00 $ 16,561.00 $ 16,561.00 $ 36,500.00 $ 36,500.00 $ 30,0 00.00 $ 30,000.00 2 Furnish and Install Traffic Control and all Temporary Construction Area Signs and Hardware (Including Removal at End of Project)
1L S
$ 28,000.00 $ 28,000.00 $ 2,500.00 $ 2,500.00 $ 42,000.00 $ 42,000.00 $ 27,875.00 $ 27,875.00 $ 50,0 00.00 $ 50,000.00 3 Erosion & Sediment Control Plan 1 LS $ 5,000.00 $ 5,000.00 $ 750.00 $ 750.00 $ 2,500.00 $ 2,500.00 $ 2,500.00 $ 2,500.00 $ 10,000.00 $ 10,000.00 4 Remove Pull Box 14 EA $950 $ 13,300.00 $315 $ 4,410.00 $400 $ 5,600.00 $450 $ 6,300.00 $1,000 $ 14,000.00 5 Furnish and Install 4" Schedule 80 HDPE Conduit
(Directional Drill) 1,200 LF $95.25 $ 114,300.00 $75 $ 90,000.00 $95 $ 114,000.00 $85 $ 10 2,000.00 $117 $ 140,400.00 6 Furnish and Install No. 6E Pull Box 15 EA $3,188 $ 47,820.00 $2,470 $ 37,050.00 $3,200 $ 48,000.00 $2,650 $ 39,750.00 $1,400 $ 21,000.00 7 Furnish and Install N48 Pull Box 3 EA $3,795 $ 11,385.00 $3,620 $ 10,860.00 $4,100 $ 12,300.00 $4,150 $ 12,450.00 $2,300 $ 6,900.00 8 Furnish and Install 12-Strand Fiber Optic Cable 3,900 FT $7.55 $ 29,445.00 $5 $ 19,500.00 $5 $ 19,500.00 $10 $ 3 9,000.00 $12 $ 46,800.00 9 Furnish and Install Flexible Innerduct w/ Tracer Wire 3,300 LF $9.15 $ 30,195.00 $12.00 $ 39,600.00 $12.06 $ 39,798.00 $ 12.00 $ 39,600.00 $13.00 $ 42,900.00 10 Furnish and Install Fiber Termination Panel (12 port) 6 EA $750 $ 4,500.00 $1,700 $ 10,200.00 $1,020 $ 6,120.00 $3,650 $ 21,900.00 $2,000 $ 12,000.00 11 Furnish and Install Fiber Optic Edge Switch - include patch cables 5E A $4,770 $ 23,850.00 $7,200 $ 36,000.00 $5,000 $ 25,000.00 $9,265 $ 46,325.00 $6,300 $ 31,500.00 12 Make and Test Fiber Terminations 1 LS $25,300 $ 25,300.00 $11,000 $ 11,000.00 $14,400 $ 14,400. 00 $21,500 $ 21,500.00 $8,000 $ 8,000.00 13 System Testing 1 LS $25,300 $ 25,300.00 $5,000 $ 5,000.00 $4,260 $ 4,260. 00 $15,000 $ 15,000.00 $7,500 $ 7,500.00 14 Traffic Signal System Modifications - Front St and East San Luis St 1L S $75,463.75 $ 75,463.75 $95,000 $ 95,000.00 $75,000 $ 75,0 00.00 $85,000 $ 85,000.00 $112,000 $ 112,000.00 15 Traffic Signal System Modifications - Front St and East Market St 1L S $91,563 $ 91,563.00 $115,000 $ 115,000.00 $111,007 $ 111,007. 00 $53,000 $ 53,000.00 $143,500 $ 143,500.00 16 Traffic Signal System Modifications - Sherwood Dr and East Market St/Market Way 1L S $71,282.75 $ 71,282.75 $47,000 $ 47,000.00 $60,000 $ 60,0 00.00 $81,500 $ 81,500.00 $93,000 $ 93,000.00 17 Traffic Signal System Modifications - Sherwood Dr and West Rossi St/Calle Cebu 1L S $64,135.50 $ 64,135.50 $57,000 $ 57,000.00 $50,000 $ 50,0 00.00 $58,650 $ 58,650.00 $100,000 $ 100,000.00 $688,850
Monterey Peninsula
Engineering Estimate
$869,500
Bear Electrical Solutions,
Inc. Estimate
$585,870 $646,046
PROJECT MANAGER: Gerardo Rodriguez
Engineer's Estimate
Bid Opening: July 26, 2022
Base Bid
Bid Total (Items 1-17) (For Comparison Only) $697,840
PTM General Engineering
Service Estimate
Tennyson Electric, Inc.
Estimate
1 of 1 I:\PWTra\Construction Projects\9431‐Sherwood‐Front Corridor\BID\Preliminary 9431 BidTab_Bid Submittals.xlsx