City of Salinas
Proposed Operating
& Capital Budget
Fiscal Year 2024
June 6, 2023
Budget Changes – Preliminary to ProposedCapital Improvement Removed CIP 9021 Housing Production Fund of $500,000 funded by General Fund and moved to Community Development operating budget 2603 Local Housing Trust Fund (net $0 change).
Increased CIP 9023 Airport Security and Access Control System by $102,250 funded by 6100 Airport Enterprise Fund per department.
Increased CIP 9081 Striping and Signing at City Streets by $200,000 funded by 2511 SB1 per preliminary budget session.
Decreased CIP 9123 Fleet Service Trucks by $135,000 funded by 2404 Gas Tax Fund per department.
Added CIP 9163 Traffic Calming Improvements for $200,000 funded by 2510 Measure X Fund per department.
Added CIP 9366 Northgate Dog Park for $75,000 funded by 1200 Measure G per preliminary budget session.
Increased CIP 9720 Sidewalk & Drainage Repairs by $2,000,000 and CIP 9981 Street Preventative Maintenance Program by $6,000,000 ($8,000,000 total) funded by Measure G per Unreserved Fund Balance item.
Adjusted council districts and updated Letter of Transmittal to reflect changes in appropriations per above. 2 Budget Changes – Preliminary to ProposedOperating
Added transfer in/out for $100,000 from 1000 General Fund to 2507 Municipal Art Fund and added corresponding $100,000 appropriation in 2507 per preliminary budget session.
Added $1,000,000 to Community Development Department for Mobile Crisis Unit (1200.30.3279).
Added $30,000 to Finance for budget document translating services (1000.20.2031-63.6010).
Reduced non-mandatory Information Technology travel and training by $76,805 (General Fund).
Adjusted outside sponsorships to reflect current funding agreements of $375,300 and City Manager recommendations of $250,200 (prelim amount $267,700), including increasing Communities for Sustainable Monterey County by $2,500 and decreasing First Mayor’s House by $20,000. All other recommended amounts remained the same as preliminary budget presentation (slides 45-47).
Added $250,000 to non-departmental (Measure E) for Salinas Regional Soccer Complex per Unreserved Fund Balance item.
Added $1,500,000 per Unreserved Fund Balance item and $500,000 from CIP 9021 (above) for a total of $2,000,000 to Community Development 2603 Local Housing Trust Fund, including corresponding transfers between 1000 General Fund and 2603 Local Housing Trust Fund. 3 Budget Changes – Preliminary to ProposedOperating (Continued) Unfroze Police Services Tech.
Added 2 grant funded Limited Term Community Outreach Assistants for Police Department per Council action on 5/2/23 and updated corresponding revenue budget.
Miscellaneous personnel adjustments (clean-up) totaling $2,500 (decrease).
Decreased General Fund sales tax revenue projection by $200,000 (from $38.9M to $38.7M).
Included Letter of Transmittal, Revenue detail pages, Measure E and Measure G pages, Budget Resolution, Appropriations Limit, Fund Type Matrix, and 10-Year Budget Forecast. 4 FY 23/24 Revenue – City Wide$237,114,119
5 FY 23/24 Expenditures– City Wide$248,437,988
6 FY23/24 Revenue – General Fund, Measure E and G$172,861,750 7 FY 23/24 Expenditures – General Fund, Measure E and G$146,843,146 8 Questions
9