Quantity Unit Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price 1 Mobilization LS 1 55,827.71$ $55,827.71 395,000.00$ $395,000.00 275,000.00$ $275,000.00 357,000.00$ $357,000.00 655,000.00$ $655,000.00 1,200,000.00$ $1,200,000.00 2 Clearing and Grubbing, Tree Removal and Other Items for Demolition Unclassified Excavation and Unclassified Fill per project plans and specs. LS 1 79,486.73$ $79,486.73 160,380.00$ $160,380.00 183,000.00$ $183,000.00 209,797.00$ $209,797.00 290,000.00$ $290,000.00 455,500.00$ $455,500.00 3 Project Construction Sign EA 1 2,843.56$ $2,843.56 2,500.00$ $2,500.00 1,900.00$ $1,900.00 2,380.00$ $2,380.00 2,000.00$ $2,000.00 1,500.00$ $1,500.00 4 Furnish, install, and maintain all traffic control, detour sign, striping, fencing and safety measures to perform work, including traffic control and/or construction phasing plan.
LS 1 10,647.30$ $10,647.30 80,000.00$ $80,000.00 40,420.00$ $40,420.00 214,200.00$ $214,200.00 363,000.00$ $363,000.00 25,000.00$ $25,000.00 5 SWPPP, Erosion & Dust Control LS 1 55,623.05$ $55,623.05 30,000.00$ $30,000.00 11,760.00$ $11,760.00 23,800.00$ $23,800.00 103,000.00$ $103,000.00 30,000.00$ $30,000.00 6 Demolition: Demolish and remove and dispose of the following existing concession/scorekeepers/storage buildings, concrete paving, concrete curbs, concrete gutters ,asphalt paving wall and footing, chain link fencing and footing, chain link backstop and footings, ball field infields, picnic tables, BBQ, benches, trash receptacles, sign and footing, Monument sign, trees, shade structure and footing, bleachers, scoreboard, guardrail, planters, flagpole and footing, light poles and footings, sports lighting poles and footings, power poles and footings, misc. electrical, turf and irrigation, vehicular fence, catch basin, gates, bollards and footings per the project plans and specifications.
LS 1 210,040.93$ $210,040.93 239,000.00$ $239,000.00 310,650.00$ $310,650.00 217,353.50$ $217,353.50 403,000.00$ $403,000.00 650,000.00$ $650,000.00 7 Grading: Remove and grade soil as needed for ADA accessibility, new parking lot, play area, new concrete walkways, concrete paving, ballfields, picnic shelters, restroom/concession building, site furnishings, drainage, landscaping and other
improvements per the project plans and
specifications.
LS 1 192,773.38$ $192,773.38 342,000.00$ $342,000.00 493,280.00$ $493,280.00 177,905.00$ $177,905.00 370,000.00$ $370,000.00 475,000.00$ $475,000.00 8 Provide drainage for the complete park site per the project plans and specifications. LS 1 427,316.96$ $427,316.96 459,796.00$ $459,796.00 618,460.00$ $618,460.00 785,043.00$ $785,043.00 1,029,000.00$ $1,029,000.00 925,000.00$ $925,000.00 9 Provide 4” concrete paving per the project plans and specifications LS 1 239,720.71$ $239,720.71 620,658.00$ $620,658.00 668,170.00$ $668,170.00 597,365.72$ $597,365.72 626,000.00$ $626,000.00 600,000.00$ $600,000.00 10 Provide and install park walkway light poles, fixtures, wire, pull boxes, footings and associated electrical per the project plans and specifications. LS 1 378,360.80$ $378,360.80 171,000.00$ $171,000.00 297,316.00$ $297,316.00 281,633.75$ $281,633.75 588,000.00$ $588,000.00 220,000.00$ $220,000.00 11 Provide and install electrical distribution system, main switchboard, Musco 10-year warranty control links system and associated electrical per the project plans and specifications.
LS 1 186,079.08$ $186,079.08 482,500.00$ $482,500.00 118,927.00$ $118,927.00 281,633.75$ $281,633.75 706,000.00$ $706,000.00 110,000.00$ $110,000.00 12 Provide and install 6’ tubular steel fencing with a mow curb below per the project plans and specifications LF 910 286.40$ $260,624.00 195.00$ $177,450.00 244.00$ $222,040.00 259.81$ $236,429.56 260.00$ $236,600.00 245.00$ $222,950.00 13 Provide and install 4’-0” tubular steel fencing on seat wall per the project plans and specifications LF 213 234.46$ $49,939.98 431.00$ $91,803.00 216.00$ $46,008.00 232.05$ $49,426.65 210.00$ $44,730.00 550.00$ $117,150.00 14 Provide and install 12’ wide tubular steel double swing gates per the project plans and specifications EA 3 5,908.63$ $17,725.89 7,833.00$ $23,499.00 6,216.00$ $18,648.00 12,685.40$ $38,056.20 9,000.00$ $27,000.00 8,000.00$ $24,000.00 15 Provide and install 6’ wide tubular steel gates per the project plans and specifications EA 1 5,706.42$ $5,706.42 4,254.00$ $4,254.00 5,474.00$ $5,474.00 7,348.25$ $7,348.25 5,000.00$ $5,000.00 4,500.00$ $4,500.00 16 Provide and install 6’-6” accent pilasters per the project plans and specifications EA 26 5,024.98$ $130,649.48 7,000.00$ $182,000.00 5,537.00$ $143,962.00 8,639.40$ $224,624.40 6,300.00$ $163,800.00 11,000.00$ $286,000.00 17 Provide and install accent wall at the entry per the project plans and specifications LF 207 387.79$ $80,272.53 700.00$ $144,900.00 432.00$ $89,424.00 669.97$ $138,683.79 400.00$ $82,800.00 500.00$ $103,500.00 18 Provide and install picnic tables per the project plans and specifications EA 11 2,954.74$ $32,502.14 2,900.00$ $31,900.00 3,657.00$ $40,227.00 4,767.14$ $52,438.54 4,200.00$ $46,200.00 4,500.00$ $49,500.00 19 Provide and install accessible picnic tables per the project plans and specifications EA 7 2,431.52$ $17,020.64 3,200.00$ $22,400.00 4,072.00$ $28,504.00 4,767.14$ $33,369.98 4,150.00$ $29,050.00 3,500.00$ $24,500.00 20 Provide and install drinking fountain including waterline and drain per the project plans and specifications EA 2 6,597.04$ $13,194.08 12,500.00$ $25,000.00 14,700.00$ $29,400.00 23,804.76$ $47,609.52 80,000.00$ $160,000.00 8,500.00$ $17,000.00
BID TABULATION
1. BID TABULATION
PROJECT NAME: [ENTER PROJECT NAME]
PROJECT NO: [ENTER PROJECT NO]
Bid Item and Description
Apparent Low Bidder 1
Urban habitat
Apparent Low Bidder 5
H&H General Contractors, Inc.
Apparent Low Bidder 2
Act 1 Constructoin PUB Construction, Inc.
Apparent Low Bidder 4 Apparent Low Bidder 6
KASA Construction, Inc.
Apparent Low Bidder 3
Horizons Construction
U:\Temp Docs\Nicholson Park Improvements\Nicholson Park Impr. BID ANALYSISBID TABULATION 1 of 3 Quantity Unit Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price
BID TABULATION
1. BID TABULATION
PROJECT NAME: [ENTER PROJECT NAME]
PROJECT NO: [ENTER PROJECT NO]
Bid Item and Description
Apparent Low Bidder 1
Urban habitat
Apparent Low Bidder 5
H&H General Contractors, Inc.
Apparent Low Bidder 2
Act 1 Constructoin PUB Construction, Inc.
Apparent Low Bidder 4 Apparent Low Bidder 6
KASA Construction, Inc.
Apparent Low Bidder 3
Horizons Construction
21 Provide and install chain link gates 8’ tall by 10’ wide at ballfields per the project plans and specifications EA 2 4,341.85$ $8,683.70 2,400.00$ $4,800.00 4,235.00$ $8,470.00 5,295.50$ $10,591.00 2,800.00$ $5,600.00 18,000.00$ $36,000.00 22 Provide and install 6’ benches per the project plans and specifications EA 13 1,935.15$ $25,156.95 2,750.00$ $35,750.00 4,225.00$ $54,925.00 5,274.08$ $68,563.04 4,900.00$ $63,700.00 4,200.00$ $54,600.00 23 Provide and install trash receptacles per the project plans and specifications EA 8 3,319.64$ $26,557.12 1,500.00$ $12,000.00 1,503.00$ $12,024.00 2,177.70$ $17,421.60 2,150.00$ $17,200.00 1,500.00$ $12,000.00 24 Provide and install trash recycle receptacles per the project plans and specifications EA 3 1,525.97$ $4,577.91 1,500.00$ $4,500.00 1,703.00$ $5,109.00 7,153.09$ $21,459.27 2,650.00$ $7,950.00 2,000.00$ $6,000.00 25 Provide and install BBQ grill and coal receptacles per the project plans and specifications EA 4 1,336.16$ $5,344.64 1,850.00$ $7,400.00 2,350.00$ $9,400.00 3,094.00$ $12,376.00 1,500.00$ $6,000.00 1,300.00$ $5,200.00 26 Provide and install bike rack per the project plans and specifications EA 2 1,658.12$ $3,316.24 1,900.00$ $3,800.00 3,130.00$ $6,260.00 2,023.00$ $4,046.00 2,200.00$ $4,400.00 1,700.00$ $3,400.00 27 Provide and install exercise stations per the project plans and specifications EA 5 11,936.98$ $59,684.90 10,300.00$ $51,500.00 12,179.00$ $60,895.00 28,429.10$ $142,145.50 12,000.00$ $60,000.00 12,500.00$ $62,500.00 28 Provide and install 6” concrete mow curb per the project plans and specifications LF 460 19.28$ $8,868.80 8.00$ $3,680.00 62.10$ $28,566.00 45.70$ $21,020.16 55.00$ $25,300.00 35.00$ $16,100.00 29 Provide and install Mile Marker Signs per the project plans and specifications EA 2 1,358.12$ $2,716.24 1,200.00$ $2,400.00 640.00$ $1,280.00 595.00$ $1,190.00 700.00$ $1,400.00 1,200.00$ $2,400.00 30 Provide and install park monument signs per the project plans and specifications EA 2 22,643.97$ $45,287.94 42,000.00$ $84,000.00 38,870.00$ $77,740.00 33,911.72$ $67,823.43 20,000.00$ $40,000.00 30,000.00$ $60,000.00 31 Provide and install playground equipment with integrated shade per the project plans and specifications LS 1 669,894.77$ $669,894.77 738,298.00$ $738,298.00 598,386.00$ $598,386.00 963,036.00$ $963,036.00 640,000.00$ $640,000.00 650,000.00$ $650,000.00 32 Provide and install poured in place playground safety surfacing per the project plans and specifications LS 1 201,870.25$ $201,870.25 180,000.00$ $180,000.00 238,790.00$ $238,790.00 225,669.22$ $225,669.22 225,000.00$ $225,000.00 225,000.00$ $225,000.00 33 Provide and install concrete play area curb per the project plans and specifications LF 370 7.44$ $2,752.80 25.00$ $9,250.00 71.30$ $26,381.00 72.83$ $26,946.36 71.00$ $26,270.00 30.00$ $11,100.00 34 Provide and install play area light poles, fixtures, conduit, wire, and pull boxes per the project plans and specifications LS 1 173,673.81$ $173,673.81 36,000.00$ $36,000.00 163,524.00$ $163,524.00 281,633.73$ $281,633.73 40,000.00$ $40,000.00 95,000.00$ $95,000.00 35 Provide and install parking lot concrete driveway approaches, curb and gutter, 6” concrete curb, 36” wide longitudinal gutter and concrete curb ramps per the project plans and specifications
LS 1 190,522.97$ $190,522.97 191,725.00$ $191,725.00 37,777.00$ $37,777.00 303,617.79$ $303,617.79 97,000.00$ $97,000.00 385,000.00$ $385,000.00 36 Provide and install parking lot striping per the project plans and specifications LS 1 5,271.00$ $5,271.00 4,200.00$ $4,200.00 12,880.00$ $12,880.00 14,994.00$ $14,994.00 5,000.00$ $5,000.00 5,100.00$ $5,100.00 37 Provide and install 6’ concrete wheel stops per the project plans and specifications LS 1 868.36$ $868.36 700.00$ $700.00 10,235.00$ $10,235.00 1,190.00$ $1,190.00 800.00$ $800.00 1,000.00$ $1,000.00 38 Provide and install traditional SSTD truncated Domes per the project plans and specifications LS 1 5,064.47$ $5,064.47 5,000.00$ $5,000.00 10,350.00$ $10,350.00 5,950.00$ $5,950.00 6,000.00$ $6,000.00 33,000.00$ $33,000.00 39 Provide and install disabled and EVCS parking lot signs and stall signs per the project plans and specifications LS 1 1,116.48$ $1,116.48 975.00$ $975.00 4,025.00$ $4,025.00 1,190.00$ $1,190.00 4,600.00$ $4,600.00 2,200.00$ $2,200.00 40 Provide and install parking light poles, fixtures, wire, conduit, and pull boxes per the project plans and specifications LS 1 167,347.12$ $167,347.12 110,000.00$ $110,000.00 193,256.00$ $193,256.00 281,633.73$ $281,633.73 171,000.00$ $171,000.00 120,000.00$ $120,000.00 41 Provide and install 6’ concrete paving in front of the trash enclosure per the project plans and specifications SF 855 6.97$ $5,959.35 15.00$ $12,825.00 13.00$ $11,115.00 54.89$ $46,934.97 26.00$ $22,230.00 40.00$ $34,200.00 42 Provide and install covered trash enclosure per the project plans and specifications LS 1 131,701.56$ $131,701.56 84,630.00$ $84,630.00 95,200.00$ $95,200.00 129,234.00$ $129,234.00 164,000.00$ $164,000.00 110,000.00$ $110,000.00 43 Provide and install parking lot pipe gates per the project plans and specifications EA 4 8,956.60$ $35,826.40 1,640.00$ $6,560.00 10,867.50$ $43,470.00 4,442.27$ $17,769.08 2,000.00$ $8,000.00 2,400.00$ $9,600.00 44 Provide and install Small Ballfield including but not limited to fencing, backstop, dugouts, gates, benches, shade covers, bat rack, home plate, pitching rubber, bases, lining system, bleacher seating with shade, foul poles, infield mix, irrigation, sod, scoreboard and maintenance period per the project plans and specifications
LS 1 554,941.91$ $554,941.91 577,010.00$ $577,010.00 575,510.00$ $575,510.00 348,938.94$ $348,938.94 520,000.00$ $520,000.00 650,000.00$ $650,000.00 45 Provide and install small field light poles, fixtures, wire, conduit, and pull boxes per the project plans and specifications LS 1 461,476.12$ $461,476.12 150,000.00$ $150,000.00 367,296.00$ $367,296.00 281,633.73$ $281,633.73 215,000.00$ $215,000.00 350,000.00$ $350,000.00 U:\Temp Docs\Nicholson Park Improvements\Nicholson Park Impr. BID ANALYSISBID TABULATION 2 of 3 Quantity Unit Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price
BID TABULATION
1. BID TABULATION
PROJECT NAME: [ENTER PROJECT NAME]
PROJECT NO: [ENTER PROJECT NO]
Bid Item and Description
Apparent Low Bidder 1
Urban habitat
Apparent Low Bidder 5
H&H General Contractors, Inc.
Apparent Low Bidder 2
Act 1 Constructoin PUB Construction, Inc.
Apparent Low Bidder 4 Apparent Low Bidder 6
KASA Construction, Inc.
Apparent Low Bidder 3
Horizons Construction
46 Provide and install 300’ ballfield including but not limited to fencing, backstop, dugouts gates benches, shade covers, bat rack, home plate, pitching rubber, bases, lining system, bleacher seating with shade, foul poles, infield mix, irrigation, sod, scoreboard and maintenance period per the project plans and specifications
LS 1 690,550.93$ $690,550.93 338,155.00$ $338,155.00 658,225.00$ $658,225.00 309,939.07$ $309,939.07 630,000.00$ $630,000.00 675,000.00$ $675,000.00 47 Provide and install 300’ ballfield light poles, fixtures, wire, conduit, and pull boxes per the project plans and specifications LS 1 498,691.94$ $498,691.94 360,000.00$ $360,000.00 399,235.00$ $399,235.00 281,633.73$ $281,633.73 470,000.00$ $470,000.00 465,000.00$ $465,000.00 48 Provide and install new basketball surfacing, striping, backboards and goals per the project plans and specifications LS 1 17,776.76$ $17,776.76 14,900.00$ $14,900.00 56,760.00$ $56,760.00 374,850.00$ $374,850.00 28,000.00$ $28,000.00 15,000.00$ $15,000.00 49 Provide and install all materials needed to renovate the existing restroom, including all utilities per the project plans and specifications LS 1 352,268.52$ $352,268.52 265,600.00$ $265,600.00 178,850.00$ $178,850.00 297,500.00$ $297,500.00 327,000.00$ $327,000.00 190,000.00$ $190,000.00 50 Provide and install new pre-fab snack bar, restroom, and equipment room building including all utilities per the project plans and specifications LS 1 699,147.18$ $699,147.18 850,869.00$ $850,869.00 887,200.00$ $887,200.00 4,760.00$ $4,760.00 977,000.00$ $977,000.00 850,000.00$ $850,000.00 51 Provide and install trees, turf, shrubs and groundcover plantings (include weed abatement & soil preparation and 90-day plant establishment maintenance period, per project plans & specifications
LS 1 372,022.69$ $372,022.69 247,050.00$ $247,050.00 381,170.00$ $381,170.00 238,000.00$ $238,000.00 409,000.00$ $409,000.00 600,000.00$ $600,000.00 52 Provide and install wood chip mulch min. 3 inches deep on exposed planting areas per the project plans & specifications LS 1 25,713.68$ $25,713.68 29,935.00$ $29,935.00 13,121.00$ $13,121.00 55,036.31$ $55,036.31 46,000.00$ $46,000.00 35,000.00$ $35,000.00 53 Provide & install complete irrigation system per project plans & specifications LS 1 226,188.68$ $226,188.68 452,544.00$ $452,544.00 520,470.00$ $520,470.00 961,459.31$ $961,459.31 400,000.00$ $400,000.00 725,000.00$ $725,000.00 54 California Edison, Cable, and Telephone Misc. work and connection LS 1 20,000.00$ $20,000.00 20,000.00$ $20,000.00 20,000.00$ $20,000.00 20,000.00$ $20,000.00 20,000.00$ $20,000.00 20,000.00$ $20,000.00 Apparent Low Bidder
1 Apparent Low Bidder
2 Apparent Low Bidder 3 Apparent Low Bidder
4 Apparent Low Bidder 5 Apparent Low Bidder 6
$8,147,197.56 $8,582,096.00 $9,410,465.00 $9,816,284.58 $11,613,630.00 $12,055,500.00 $8,147,197.56 $8,582,096.00 $9,410,465.00 $9,816,284.54 $11,613,630.00 $12,055,500.00 $0.00 $0.00 $0.00 $0.04 $0.00 $0.00
A1
Provide and install hexagon 40’ picnic shelter with lights per the project plans and specifications vide and install rectangular 20’ x 40’ picnic shelter with lights per the project plans and specifications.
LS 1
105,161.45$ 105,161.45$ 250,800.00$ 250,800.00$ 134,600.00$ 134,600.00$ 186,963.28$ 186,963.28$ 175,000.00$ 175,000.00$ 250,000.00$ 250,000.00$ A2 Provide and install rectangular 20’ x 40’ picnic shelter with lights per the project plans and specifications. LS 1
75,781.30$ 75,781.30$ 161,000.00$ 161,000.00$ 121,480.00$ 121,480.00$ 268,003.47$ 268,003.47$ 160,000.00$ 160,000.00$ 200,000.00$ 200,000.00$ A3 Provide and install shade sails over benches per the project plans and specifications LS 1
59,042.36$ 59,042.36$ 74,986.00$ 74,986.00$ 62,000.00$ 62,000.00$ 214,216.66$ 214,216.66$ 80,000.00$ 80,000.00$ 75,000.00$ 75,000.00$ A4 Provide and install shade cover over bleachers per the project plans and specifications LS 1
244,643.24$ 244,643.24$ 103,501.00$ 103,501.00$ 122,130.00$ 122,130.00$ 214,216.66$ 214,216.66$ 296,000.00$ 296,000.00$ 275,000.00$ 275,000.00$ A5 Provide and steel trellis over park entry gates per the project plans and specifications LS 1
260,499.13$ 260,499.13$ 248,000.00$ 248,000.00$ 78,287.00$ 78,287.00$ 214,216.66$ 214,216.66$ 180,000.00$ 180,000.00$ 225,000.00$ 225,000.00$ $745,127.48 $838,287.00 $518,497.00 $1,097,616.73 $891,000.00 $1,025,000.00 $8,892,325.04 $9,420,383.00 $9,928,962.00 $10,913,901.31 $12,504,630.00 $13,080,500.00
BID RANKING
TOTAL BID AMOUNT INDICATED BY BIDDER
TOTAL BID AMOUNT CALCULATED BASED ON UNIT PRICES
CALCULATION CORRECTIONS TO BID AMOUNT SUBMITTED BY CONTRACTOR BASED ON CALCULATED
BID AMOUNT
ADDITIVE ALTERNATE #1
ADDITIVE ALTERNATE # TOTAL
BASE BID + ADDITIVE ALTERNATVE TOTAL
U:\Temp Docs\Nicholson Park Improvements\Nicholson Park Impr. BID ANALYSISBID TABULATION 3 of 3