Quantity Unit Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price 1 Mobilization LS 1 20,000.00$ $20,000.00 91,500.00$ $91,500.00 55,000.00$ $55,000.00 65,666.14$ $65,666.14 30,000.00$ $30,000.00 92,000.00$ $92,000.00 2 Prepare, Furnish & Install Drainage, Base Material, New Synthetic Turf System “matrixTURF” or Approved Equal, up to the Limits of the Chain-link Fence (item 7), and Concrete Curbing Along the Edge Of 136’ L BY 68’ W Futsal Field Per Specifications and Project Plans.
LS 1 300,000.00$ $300,000.00 320,500.00$ $320,500.00 375,000.00$ $375,000.00 325,948.17$ $325,948.17 315,000.00$ $315,000.00 402,500.00$ $402,500.00 3 Install 9’ by 15’ New ADA Compliant 5- Row “BuiltRITE” Bleachers or Approved Equal, Per Specifications and Project Plans. EA 2 10,000.00$ $20,000.00 21,500.00$ $43,000.00 14,000.00$ $28,000.00 12,539.10$ $25,078.20 35,000.00$ $70,000.00 19,550.00$ $39,100.00 4 Install New 15' Aluminum Team Bench w/ Back “BEACON ATHLETICS” or Approved Equal, Per Specifications and Project Plans. EA 2 10,000.00$ $20,000.00 2,200.00$ $4,400.00 3,000.00$ $6,000.00 1,294.49$ $2,588.98 8,000.00$ $16,000.00 1,725.00$ $3,450.00 5 Install New 7.5’ Scorer's Table” BEACON ATHLETICS” or Approved Equal, with Bench Per Specifications and Project Plans. EA 1 1,500.00$ $1,500.00 1,850.00$ $1,850.00 2,700.00$ $2,700.00 930.00$ $930.00 5,000.00$ $5,000.00 1,725.00$ $1,725.00 6 Apply 4” Wide Thermoplastic Reflective White Striping/Symbols for Parking Spaces, and Blue Borders for Handicap path per 2023 Caltrans Standard A90A and Per Specification and Project Plans.
LS 1 10,000.00$ $10,000.00 13,000.00$ $13,000.00 20,000.00$ $20,000.00 18,854.65$ $18,854.65 25,000.00$ $25,000.00 20,125.00$ $20,125.00 7 Install 10’ High Chain Link Fence Around the Perimeter of The Futsal Court with Two Doors and Two Double Swing Gates Per Specifications and Project Plans.
LF 408 250.00$ $102,000.00 220.00$ $89,760.00 $100.00 $40,800.00 219.97$ $89,747.76 400.00$ $163,200.00 272.55$ $111,200.40 8 Install 4’ High Bollards Made of 6” Concrete-Filled Steel Pipe on Both sides of Bleachers on the North Side, 3’ in The Ground, painted yellow, Per Specifications and Project Plans.
EA 4 2,500.00$ $10,000.00 1,300.00$ $5,200.00 1,200.00$ $4,800.00 439.94$ $1,759.76 2,500.00$ $10,000.00 1,725.00$ $6,900.00 9 Install New Trash Cans Inground Mount “ULTRA SITE” or Equal, Per Specifications and Project Plans. EA 2 2,500.00$ $5,000.00 2,100.00$ $4,200.00 2,100.00$ $4,200.00 1,256.98$ $2,513.96 2,000.00$ $4,000.00 1,380.00$ $2,760.00 10 On West side of K Street: Remove a Section of the Guard Rail and Existing Curb on the parking Lot, and Construct PCC Curb Access Ramp With 2’x4’ Truncated Dome Surface, and Landing Per APWA/ SPPWC 111, and Per Plans; Construct 6” Guide Curb Per plans.
EA 1 28,000.00$ $28,000.00 6,250.00$ $6,250.00 19,000.00$ $19,000.00 14,806.55$ $14,806.55 20,000.00$ $20,000.00 6,900.00$ $6,900.00 11 On East Side of K Street: Construct PCC Curb Access Ramp With 2’x4’ Truncated Dome Surface, and Landing Per APWA/ SPPWC 111, and Per Plans.
EA 1 18,000.00$ $18,000.00 4,700.00$ $4,700.00 13,500.00$ $13,500.00 12,185.42$ $12,185.42 15,000.00$ $15,000.00 6,900.00$ $6,900.00 12 Install Linear Drains “NDS 5 Inch Pro Series with HDPE Grate” or equal, Per Plan and Specifications. LF 187 120.00$ $22,440.00 100.00$ $18,700.00 180.00$ $33,660.00 248.57$ $46,482.59 200.00$ $37,400.00 287.50$ $53,762.50 13 Install 4” Dia. PVC or ABS Underground Drainage Pipe, and two Cleanouts/Catch Basins NDS or Equal Per Plan and Specifications. LF 105 220.00$ $23,100.00 83.00$ $8,715.00 210.00$ $22,050.00 325.48$ $34,175.40 150.00$ $15,750.00 172.50$ $18,112.50 14 Construction 4’ x 8’ Project Sign EA 1 7,500.00$ $7,500.00 1,300.00$ $1,300.00 4,500.00$ $4,500.00 1,256.98$ $1,256.98 1,500.00$ $1,500.00 4,025.00$ $4,025.00 15 Install Handicap Parking Signs, one for Van Parking CALTRANS R99C(CA) & R7-8b, and one for Car R99C(CA) EA 2 1,500.00$ $3,000.00 550.00$ $1,100.00 1,600.00$ $3,200.00 691.34$ $1,382.68 1,500.00$ $3,000.00 6,900.00$ $13,800.00 16 Install Curbs or Parking Bumpers EA 7 2,500.00$ $17,500.00 120.00$ $840.00 600.00$ $4,200.00 817.03$ $5,719.21 300.00$ $2,100.00 10,350.00$ $72,450.00 17 Install 11”x17” Sign: NO PARKIG/Parking Lot Closed from …(Date) to …(Date). EA 1 1,500.00$ $1,500.00 550.00$ $550.00 950.00$ $950.00 188.55$ $188.55 1,500.00$ $1,500.00 1,725.00$ $1,725.00 Apparent Low Bidder
1 Apparent Low Bidder
2 Apparent Low Bidder
3 Apparent Low Bidder
4 Apparent Low Bidder
5 Apparent Low Bidder
6 $609,540.00 $615,565.00 $637,560.00 $649,285.00 $734,450.00 $857,435.40 $609,540.00 $615,565.00 $637,560.00 $649,285.00 $734,450.00 $857,435.40 A1 Apply Type II Slurry Seal on Area Used for Car Parking (Around the Futsal Field - Before Striping). SF 23,932
1.00$ 23,932.00$ 2.00$ 47,864.00$ 1.50$ 35,898.00$ 1.44$ 34,462.08$ 230,932.00$ 39,906.60$ A2
A3
A4
A5
$23,932.00 $47,864.00 $35,898.00 $34,462.08 $230,932.00 $39,906.60 $633,472.00 $663,429.00 $673,458.00 $683,747.08 $965,382.00 $897,342.00
BID RANKING
TOTAL BID AMOUNT INDICATED BY BIDDER
BID TABULATION
1. BID TABULATION
PROJECT NAME: FUTSAL FIELD CONSTRUCTION AT LYTLE CREEK PARK PROJECT NO: PR 22-021
Bid Item and Description
Apparent Low Bidder 1
KYA SERVICES, LLC
Apparent Low Bidder 5
ORANGE BLUE GENERAL CONTRACTORS
Apparent Low Bidder 2
CALIFORNIA LANDSCAPE & DESIGN INC. HELLAS
Apparent Low Bidder 4 Apparent Low Bidder 6
JERGENSEN CONSTRUCTION INC.
Apparent Low Bidder 3
HZS ENGINEERING INC Dba
HZS CONSTRUCTION
TOTAL BID AMOUNT CALCULATED BASED ON UNIT PRICES
CALCULATION CORRECTIONS TO BID AMOUNT SUBMITTED BY CONTRACTOR BASED ON CALCULATED BID AMOUNT
ADDITIVE ALTERNATE #1
ADDITIVE ALTERNATE # TOTAL
BASE BID + ADDITIVE ALTERNATVE TOTAL
S:\ENGINEERING\RFCA's\2024 All\9.18.24\Lytle Creek Futsal Field\Futsal Field Bid AnalysisBID TABULATION 1 of 1