Quantity Unit Unit Price Total Price
DEMOLITION
1 Remove Existing Concrete 26,510 SF 4.00$ $106,040.00 2 Remove Existing Asphalt and Base 22,150 SF 3.90$ $86,385.00 3 Remove Existing Concrete Mow Curb 183 LF 13.75$ $2,516.25 4 Remove Existing Concrete Parking Lot Curb 109 LF 8.25$ $899.25 5 Remove Existing Building 1 LS 83,837.00$ $83,837.00 6 Remove Existing Sign 3 EA 233.00$ $699.00 7 Remove Existing Bench 2 EA 111.25$ $222.50 8 Remove Existing Drinking Fountain 1 EA 1,765.00$ $1,765.00 9 Remove Existing Playground Equipment & Surface 1 LS 31,611.00$ $31,611.00 10 Remove Existing Trees 9 EA 956.50$ $8,608.50 11 Remove Existing Electrical Equipment and Miscellaneous waste 1 LS 37,434.00$ $37,434.00 12 Remove Existing Gutter 1 LS 14,733.00$ $14,733.00 13 Remove Existing Wall 306 LF 12.50$ $3,825.00 14 Landscape Clear & Grub and Repair Erosion on Slopes and Adjacent to Walkways 261,800 SF 0.31$ $81,158.00 15 Remove Existing Bollard 3 EA 173.00$ $519.00 16 Remove Existing Site Light, Base, & Footing 69 EA 610.50$ $42,124.50 17 Remove Existing Utility Vault 1 LS 3,296.00$ $3,296.00 18 Remove Existing Pavers and Salvage 4,340 SF 3.80$ $16,492.00 19 Remove Existing Pavers, Concrete Bands and Drains 10,950 SF 2.84$ $31,098.00 20 Remove Existing Utility Enclosure Roof and Equip. 1 LS 7,879.00$ $7,879.00
GRADING & DRAINAGE
21 Provide Grading, Survey and Staking 1 LS 415,867.00$ $415,867.00 22 Furnish & Install Storm Drain Improvements 1 LS 357,550.00$ $357,550.00
ELECTRICAL
23 Furnish & Install Main Switchboard 'MS' for Park and Lake 1 LS 59,705.00$ $59,705.00 24 Furnish & Install Electrical for Restroom/Concession Building 1 LS 99,148.00$ $99,148.00 25 Furnish & Install Electrical for Restroom Building 1 LS 65,245.00$ $65,245.00 26 Furnish & Install Electrical connections and fixtures for Gazebo 1 LS 39,654.00$ $39,654.00 27 Furnish & Install Electrical Conduit to EV Chargers 1 LS 58,213.00$ $58,213.00 28 Furnish & Install Electrical for lake pump system 1 LS 3,360.00$ $3,360.00 29 Flagpole and Monument Lighting 1 LS 27,073.00$ $27,073.00 30 Furnish & Install Palm Tree Solar Lighting 12 EA 4,791.00$ $57,492.00 31 Furnish & Install Pathway Lighting 86 EA 10,547.00$ $907,042.00 32 Furnish & Install Low voltage raceways to future security camera poles 1 LS 40,020.00$ $40,020.00
PARKING LOT IMPROVEMENTS
33 Construct Asphalt and base 20,635 SF 6.05$ $124,841.75 34 Construct 6" Curb 90 LF 93.05$ $8,374.50 35 Construct 6" Curb and Gutter 100 LF 73.45$ $7,345.00 36 Construct 36" Longitudinal Gutter 315 LF 84.70$ $26,680.50 37 Construct Concrete Curb Ramp 530 SF 20.00$ $10,600.00 38 Furnish & Install Parking Lot Striping 1 LS 8,647.00$ $8,647.00 39 Furnish & Install Accent Pavers at Vehicular Drive Entry 1,473 SF 33.25$ $48,977.25 40 Furnish & Install ADA Parking Stall Signage 3 EA 377.00$ $1,131.00 41 Furnish & Install Concrete Wheel Stop 7 EA 79.25$ $554.75 42 Furnish & Install Truncated Domes 237 SF 67.25$ $15,938.25 43 Construct 6" Concrete Paving at Trash Enclosure 989 SF 13.00$ $12,857.00 44 Construct Trash Enclosure Block Wall 60 LF 620.30$ $37,218.00 45 Furnish & Install Trash Enclosure Gates 1 LS 18,271.00$ $18,271.00 46 Furnish & Install Trash Enclosure Overhead Structure 1 EA 56,135.00$ $56,135.00
SITE WORK
47 Construct 4" Concrete Paving 7,945 SF 9.10$ $72,299.50 48 Construct 6" Concrete Paving 18,275 SF 11.32$ $206,873.00 49 Construct Concrete Mow curb 355 LF 27.05$ $9,602.75 50 Furnish & Install Restroom Building with Drinking Fountain 1 LS 353,223.00$ $353,223.00 51 Reinstall Existing Bench 1 EA 372.00$ $372.00 52 Reinstall Existing Trash Receptacle 3 EA 372.00$ $1,116.00 53 Furnish & Install Trash Receptacle 4 EA 1,686.75$ $6,747.00 54 Furnish & Install Dogipot Sign with Receptacle 6 EA 1,347.50$ $8,085.00 55 Furnish & Install Precast Concrete 6' Long ADA Picnic Table 3 EA 5,009.00$ $15,027.00 56 Furnish & Install Precast Concrete 6' Long Picnic Table 9 EA 4,851.00$ $43,659.00 57 Furnish & Install Shade Shelter 30' Square 2 EA 86,228.75$ $172,457.50 58 Furnish & Install Accent Boulders 59 EA 488.50$ $28,821.50 59 Furnish & Install Exercise Equipment 1 LS 43,278.00$ $43,278.00
BID TABULATION
1. BID TABULATION
PROJECT NAME: Seccombe Lake Park Revitalization
PROJECT NO: PR 22-005
Bid Item and Description
Apparent Low Bidder 1
Landscape Support Services
S:\ENGINEERING\Capital Improvement Projects\Active Projects\Parks\Seccombe Lake Park- Park Improvements\50 Contract Management\50.06 Bids Received\Bid AnalysisRev1BID TABULATION 1 of 3 Quantity Unit Unit Price Total Price
BID TABULATION
1. BID TABULATION
PROJECT NAME: Seccombe Lake Park Revitalization
PROJECT NO: PR 22-005
Bid Item and Description
Apparent Low Bidder 1
Landscape Support Services
60 Provide Footbridge Repair & Restoration 1 LS 155,845.00$ $155,845.00 61 Furnish & Install Fishing Station 5 EA 1,974.00$ $9,870.00 62 Construct Handrails (inground) 90 LF 75.85$ $6,826.50 63 Construct Entry Monument sign and pilasters 1 LS 64,668.00$ $64,668.00 64 Repair existing paver area (reuse salvaged pavers) 4,600 SF 4.05$ $18,630.00 65 Furnish & Install Sewer Utilities for Restroom 1 LS 38,150.00$ $38,150.00 66 Furnish & Install Water Utilities for Restroom 1 LS 17,290.00$ $17,290.00 67 Furnish & Install Public Safety Lake Signs 14 EA 637.25$ $8,921.50 68 Provide Squirrel Extermination 1 LS 12,195.00$ $12,195.00 69 Repair Existing Perimeter Fence 1 LS 15,657.00$ $15,657.00 70 Furnish & Install Utility Enclosure Addition for Electrical Switchgear – block wall, gate and shelter roof 1 LS 105,453.00$ $105,453.00
GAZEBO AND VENUE RESTROOM/KITCHEN BUILDING AREA
71 Construct 6" Concrete Paving 15,970 SF 11.30$ $180,461.00 72 Construct 6" Curb 180 LF 93.05$ $16,749.00 73 Construct Gazebo Restoration & New Stone Columns 1 LS 329,684.00$ $329,684.00 74 Construct Handrails - Surface Mount 92 LF 64.00$ $5,888.00 75 Furnish & Install Venue Restroom/Storage/Kitchen 1 LS 1,228,765.00$ $1,228,765.00 76 Furnish & Install Sewer Utilities for Restroom/Storage/Kitchen 1 LS 14,751.00$ $14,751.00 77 Furnish & Install Water Utilities for Restroom/Storage/Kitchen 1 LS 17,230.00$ $17,230.00
PLAYGROUND
78 Construct 4" Concrete Paving 5,490 SF 9.10$ $49,959.00 79 Construct Concrete Play Curb 738 LF 52.75$ $38,929.50 80 Furnish & Install Play Shade Structures 1 LS 341,957.00$ $341,957.00 81 Deliver & Install Dave Bang Play Equipment 1 LS 73,000.00$ $73,000.00 82 Deliver & Install LSI Play Equipment 1 LS 75,000.00$ $75,000.00 83 Furnish & Install Rubber Surfacing 14,585 SF 30.10$ $439,008.50 84 Furnish & Install Artificial Turf Mounds 1,400 SF 57.90$ $81,060.00 85 Reinstall Existing Trash Receptacle 3 EA 372.00$ $1,116.00 86 Reinstall Existing Bench 4 EA 280.00$ $1,120.00 87 Furnish & Install 6' Bench 4 EA 2,000.00$ $8,000.00 88 Furnish & Install Precast Concrete 6' Long Picnic Table 3 EA 4,841.00$ $14,523.00 89 Furnish & Install Precast Concrete 6' Long ADA Picnic Table 1 EA 4,999.00$ $4,999.00 90 Furnish & Install 42" High Tubular Steel Fence 517 LF 215.00$ $111,155.00
BASKETBALL COURTS
91 Furnish & Install 4" Concrete Paving 4,065 SF 9.70$ $39,430.50 92 Furnish & Install 6" Concrete Court Paving 6,085 SF 10.35$ $62,979.75 93 Furnish & Install Basketball Court Surfacing 6,085 SF 2.35$ $14,299.75 94 Furnish & Install Court Striping 1 LS 1,027.00$ $1,027.00 95 Furnish & Install Basketball Post with Single Backboard and Goal 1 EA 6,527.00$ $6,527.00 96 Furnish & Install Basketball Post with Back to Back Backboards and Goals 1 EA 11,642.00$ $11,642.00 97 Furnish & Install 6' Bench 6 EA 2,000.00$ $12,000.00
LAKE RESTORATION
98 Furnish and Provide Lake Cleanup 1 LS 85,277.00$ $85,277.00 99 Repair Concrete Lakefront Bollards & Walls 1 LS 131,225.00$ $131,225.00
LANDSCAPE
100 Furnish & Install Irrigation Booster Pump & Filter 1 LS 131,410.00$ $131,410.00 101 Furnish & Install Irrigation Controller 1 EA 24,978.00$ $24,978.00 102 Furnish & Install Irrigation - Turf 63,885 SF 1.10$ $70,273.50 103 Furnish & Install Irrigation - Shrubs, Trees and Groundcover 1 LS 262,288.00$ $262,288.00 104 Furnish & Install Turf (sod) 63,885 SF 1.25 $79,856.25 105 Furnish & Install Tree (24" box) 155 EA 626.10$ $97,045.50 106 Furnish & Install Tree (36" box) 20 EA 1,201.80$ $24,036.00 107 Furnish & Install 5 Gallon Shrubs 356 EA 37.75$ $13,439.00 108 90 Day Maintenance 1 LS 52,019.00$ $52,019.00 109 Furnish & Install Accent 2" Crushed Gravel 9,629 SF 6.75$ $64,995.75 110 Furnish & Install 3" Layer Stabilized Decomposed Granite 58,248 SF 2.50$ $145,620.00 OTHER
111 Mobilization 1 LS 661,466.00$ $661,466.00 112 Project Sign 4 EA 2,624.25$ $10,497.00 113 SWPPP, Erosion & Dust Control 1 LS 67,254.00$ $67,254.00 Apparent Low Bidder 1BID RANKING
S:\ENGINEERING\Capital Improvement Projects\Active Projects\Parks\Seccombe Lake Park- Park Improvements\50 Contract Management\50.06 Bids Received\Bid AnalysisRev1BID TABULATION 2 of 3 Quantity Unit Unit Price Total Price
BID TABULATION
1. BID TABULATION
PROJECT NAME: Seccombe Lake Park Revitalization
PROJECT NO: PR 22-005
Bid Item and Description
Apparent Low Bidder 1
Landscape Support Services
$9,587,090.25
$9,587,311.25
-$221.00
DEMOLITION
1.1 Remove Existing Concrete- Island 2,460 SF 9.80$ $24,108.00
1.2 Remove Existing Trees- Island 3 EA 2,739.00$ $8,217.00
1.3 Remove Existing Wall- Island 95 LF 240.00$ $22,800.00
1.4 Landscape Clear & Grub- Island 10,453 SF 1.80$ $18,815.40
1.5 Remove Existing Bollard- Island 2 EA 224.00$ $448.00
1.6 Remove Existing Handrail- Island 2 EA 2,238.00$ $4,476.00
GRADING & DRAINAGE
1.7 Provide Grading, Survey and Staking - Island 1 LS 30,877.00$ $30,877.00
LAKE RESTORATION
1.8 DELETED $0.00
LANDSCAPE
1.9 Furnish & Install Palm Trees 5 EA 11,658.00$ $58,290.00
SITE WORK
1.10 Construct 4" Concrete Paving 3,440 SF 19.00$ $65,360.00
1.11 Construct Concrete Stairs and Handrails 1 LS 23,327.00$ $23,327.00
1.12 Relocate & Reinstall Existing Boulders 32 EA 747.00$ $23,904.00
1.13 Construct Accent Paving (Compass Rose) 630 SF 161.00$ $101,430.00
1.14 Furnish & Install Art Installation 1 LS 5,000.00$ $5,000.00 $387,052.40
DEMOLITION
2.1 Landscape Clear & Grub- Dog Park 86,118 SF 1.00$ $86,118.00
2.2 Remove Existing Perimeter Fence- Dog Park 6 LF 20.00$ $120.00
GRADING & DRAINAGE
2.3 Provide Grading, Survey and Staking - Dog Park 1 LS 7,831.00$ $7,831.00
LANDSCAPE
2.4 Furnish & Install Irrigation - Turf 82,206 SF 1.50$ $123,309.00
2.5 Furnish & Install Turf (sod) 82,206 SF 2.00$ $164,412.00
2.6 Furnish & Install Tree (24" box) 5 EA 855.00$ $4,275.00
2.7 90 Day Maintenance 1 LS 84,121.00$ 84,121.00$ SITE WORK $0.00
2.8 Construct 4" Concrete Paving 3,895 SF 16.00$ 62,320.00$
2.9 Furnish & Install 8' Tall x 6' wide Gate 1 EA 25,337.00$ $25,337.00
2.10 Furnish & Install Concrete Dog Park monument 1 EA 7,524.00$ $7,524.00 $565,367.00
$10,539,509.65
TOTAL BID AMOUNT INDICATED BY BIDDER
TOTAL BID AMOUNT CALCULATED BASED ON UNIT PRICES
CALCULATION CORRECTIONS TO BID AMOUNT SUBMITTED BY CONTRACTOR BASED ON CALCULATED BID AMOUNT
ADDITIVE ALTERNATE #2
ADDITIVE ALTERNATE #2 TOTAL
BASE BID + ADDITIVE ALTERNATVE 1 & 2 TOTAL
ADDITIVE ALTERNATE #1
ADDITIVE ALTERNATE #1 TOTAL
S:\ENGINEERING\Capital Improvement Projects\Active Projects\Parks\Seccombe Lake Park- Park Improvements\50 Contract Management\50.06 Bids Received\Bid AnalysisRev1BID TABULATION 3 of 3