Cities Index.
B - Carryover Budget Adjustment Detail

San Leandro City Council
November 17, 2025

Document
B - Carryover Budget Adjustment Detail
Meeting
November 17, 2025
Body
San Leandro City Council
Original file
114 KB
Text extracted from the city's file for reading and search. Open the original on legistar1.granicus.com. That file is the official record.

Fund Department Account Number Description Amount
City Council 010-11-011-5510
FY 25 Unspent City Council/Transportation
&Training Funds Carryover to Shared Pool
Funds per Council Handbook
3,814
City Council 010-11-012-5510
FY 25 Unspent City Council/Transportation
&Training Funds Carryover to Shared Pool
Funds per Council Handbook
3,036
City Council 010-11-013-5510
FY 25 Unspent City Council/Transportation
&Training Funds Carryover to Shared Pool
Funds per Council Handbook
1,400
City Council 010-11-014-5510
FY 25 Unspent City Council/Transportation
&Training Funds Carryover to Shared Pool
Funds per Council Handbook
5,676
City Council 010-11-016-5510
FY 25 Unspent City Council/Transportation
&Training Funds Carryover to Shared Pool
Funds per Council Handbook
3,222
City Council 010-11-017-5510
FY 25 Unspent City Council/Transportation
&Training Funds Carryover to Shared Pool
Funds per Council Handbook
4,940
010-68-010-5165 Alta D. Davis Trust Donation-Funded
Program Expenditures 13,084
010-68-005-5165 Friends of the Library Donation-Funded
Program Expenditures 4,271
010-68-005-6230 Friends of the Library Donation-Funded
Program Expenditures 173
Human Services 010-63-014-xxxx Lewelling Interim Housing Five-Year Operations Support 2,647,505
Police 010-21-206-7410 NexGen 911 Phone Upgrades Required by State 300,000
2,987,123
Heron Bay Fund Recreation & Parks 147-42-142-xxxx Marshland Hydrology Study 98,671 Heron Bay Fund Public Works 147-42-143-xxxx Alameda County Public Works 56,700 SB 1 Fund Public Works 152-31-05-6172 Asphalt and Other Street Supplies 21,550 176,921
Environmental
Services Fund Water Pollution Control Plant 594-41-214-5510 Line Item Restricted to Hazardous Waste Enforcement Project Settlement Actions 44,275
Stormwater
Fund Public Works 598-58-006-5120 Stormwater Compliance Related Program Development 160,656
204,931
688-13-121-7410 Continuation of Phase 2 Network
Equipment Upgrades 104,024
688-13-125-5120 Accela System Go-Live Support &
Enhancements 408,000
688-13-133-5311 ERP Implementation 450,473
Equipment
Repair &
Maintenance
Fund
Public Works 690-16-002-7510 Equipment - Asphalt Roller 114,322 1,076,819
$ 4,445,794
Internal Service Funds
Grand Total
Special Revenue Fund Total
Enterprise Fund Total
Information
Technology Fund IT
FY 2024-25 Budget Carryover to FY2025-26
Total by Fund and Department Detail
Library
General Fund Total
General Fund
Attachment B

← All documents from this meeting