Cities Index.
Exhibit A PFF Report FY 24-25

San Marcos City Council
December 9, 2025

Document
Exhibit A PFF Report FY 24-25
Meeting
December 9, 2025
Body
San Marcos City Council
Original file
256 KB
Text extracted from the city's file for reading and search. Open the original on legistar2.granicus.com. That file is the official record.

EXHIBIT “A”

PUBLIC FACILITIES FEES REPORT

City of San Marcos
Public Facilities Fees Report
Activity For Fiscal Year 2024-25
Beginning Balance Interest Income Ending Balance
Description of Fee 7/1/2024 Revenues Expenditures (Expense) 6/30/2025 Flood Control 2,794,602.43 $ 574,140.57 $ (18,823.47)$ 74,222.42$ 3,424,141.95$ Circulation Element Streets (46,713.69) $ 999,804.86$ (18,823.49) 129,250.47 1,063,518.15 State Route 78 Interchange Improvements 13,888,823.77$ 1,492,699.92 $ (18,823.49) 192,969.82 15,555,670.02 Parks/Trails 4,194,269.74 $ 4,736,992.41$ (18,823.49) 612,377.98 9,524,816.64 Geographic Information Systems 183,945.46 $ 33,044.67 $ (162,061.54) 4,271.87 59,200.46 NPDES 1,583,916.41 $ 160,609.20 $ (1,028,652.78) 20,762.87 736,635.70 Habitat Conservation 222,608.76 $ 75,518.56 $ (925,221.47) 9,762.71 (617,331.43) Fire/EMS Facilities* - - - - - Advanced Planning* - - - - - Transportation Facilities* - - - - - Storm Drains* - - - - - Totals 22,821,452.86 $ 8,072,810.20 $ (2,191,229.71)$ 1,043,618.14$ 29,746,651.49$ City of San Marcos
Public Facilities Fees Report
as of June 30, 2025
Interest Earned Unexpended
Fees Collected Expenditures (Expensed) (Deficit)
Description of Fee to Date to Date to Date Balance to Date Flood Control 17,311,710.73 $ (16,447,021.86)$ 2,559,453.08 $ 3,424,141.95$ Circulation Element Streets 55,554,736.28 (54,290,565.66) (200,652.47) 1,063,518.15 State Route 78 Interchange Improvements 45,730,267.06 (43,655,394.45) [a] 13,480,797.41 15,555,670.02 Parks/Trails 54,899,744.92 (40,108,758.79) (5,266,169.49) 9,524,816.64 Geographic Information Systems 583,168.35 (617,224.90) 93,257.01 59,200.46 NPDES 1,664,438.74 (1,347,689.07) 419,886.03 736,635.70 Habitat Conservation 637,630.27 (1,351,924.46) 96,962.75 (617,331.43) Fire/EMS Facilities* - - - - Advanced Planning* - - - - Transportation Facilities* - - - - Storm Drains* - - - - Totals 176,381,696.36 $ (157,818,579.19)$ 11,183,534.32 $ 29,746,651.49$ *Category added per City Council Resolution 2024-9385. However, no activity was recorded in Fiscal Year 2024-2025 EXHIBIT "A"

← All documents from this meeting