EXHIBIT B
FY 2024-25 AND FY 2025-26 RATES
APPLIED RATE RECOMMENDED RATE MAXIMUM RATE
FY 2024-25 FY 2025-26 INCREASE FY 2025-26
POLICE/FIRE PARAMEDIC POLICE/FIRE PARAMEDIC FROM POLICE/FIRE PARAMEDIC
ZONE COMPONENTS COMPONENT COMPONENTS COMPONENT PRIOR YEAR COMPONENTS RES I 1,360.16 5% 1,360.16 76.11
RES II 1,192.49 5% 1,192.49 76.11
RES III 993.92 5% 993.92 76.11
RES IV 857.14 5% 857.14 76.11
RES V 653.06 5% 653.06 76.11
RES VI 522.88 5% 522.88 76.11
RES VII 453.39 76.11 5% 453.39 76.11
COMI 1.088.79 76.11 5% 1,088.79 76.11
COM II 1,701.03 76.11 5% 1,701.03 76.11
2,948.66 76.11 5% 2,948.66 76.11
182.02 76.11 5% 182.02 76.11
UNIMPR 249.31 76.11 5% 249.31 76.11
EXHIBIT B
ESTIMATED FY 2025-26 TOTAL LEVY
TOTAL TOTAL COMBINED
POLICE/FIRE PARAMEDIC
ZONE PARCELS COMPONENTS COMPONENT TOTAL
RES I 286 $ 389,006 $ 21,769 $ 410,774
RES II 379 $ 451,952 $ 28,847 $ 480,799
RES III 20 $ 19,878 $ 1,522 $ 21,40l
RES IV 343 $ 293,998 $ 26,107 $ 320,105
RES V 1,509 $ 985,465 $ 114,857 $ 1,100,321
RES VI 702 367,06l $ 53,432 $ 420,493
RES VII 1,220 $ 553,136 $ 92,860 $ 645,995
COMI 32 $ 34,84l $ 2,436 $ 37,277
COM II 85 $ 144,588 $ 6,470 $ 151,057
COM III 36 $ 106,152 $ 2,740 $ 108,892
SPLIT 3 $ 546 $ 228 $ 774
UNIMPR $ 6,233 $ 1,903 $ 8,136
4,640 $ 3,352,854 $ 353,171 $ 3,706,026