San Marino City Council
June 11, 2025

ATT AC HM ENT B
Local Streets and Roads - Projected FY2025-26 Revenues
Based on State Dept of Finance statewide revenue projections Estimated January 2025 Hi
Sec2103 (5
) Sec2105 <3) Sec21os (3) Sec2107 (3) Sec2107.s <4)
MONTEREY PARK 555,911 388,870 222,313 530,720 7,500
NORWALK 941,101 658,316 373,027 898,454 10,000
PALMDALE 1,540,512 1,077,615 607,560 1,470,701 10,000
PALOS VERDES ESTATES 121,508 84,997 52,343 116,001 3,000 PARAMOUNT 486,567 340,362 195,180 464,518 7,500
PASADENA 1,274,027 891,204 503,292 1,216,293 10,000
PICO RIVERA 565,421 395,522 226,034 539,798 7,500
POMONA 1,390,438 972,636 548,840 1,327,429 10,000
RANCHO PALOS VERDES 384,116 268,695 155,094 366,709 6,000 REDONDO BEACH 639,034 447,015 254,836 610,075 7,500
ROLLING HILLS c:z·
ROLLING HILLS ESTATES 77,662 54,326 35,187 74,143 2,000 ROSEMEAD 464,926 325,224 186,713 443,858 7,500
SAN DIMAS 316,709 221,544 128,720 302,357 6,000
SAN FERNANDO 215,277 150,590 89,032 205,522 5,000
SAN GABRIEL 359,026 251,145 145,277 342,756 6,000
SAN MARINO 114,191 79,878 49,480 109,016 3,000
SANTA CLARITA 2,096,969 1,466,866 825,286 2,001,942 10,000 SANTA FE SPRINGS 170,795 119,474 71,627 163,055 4,000
SANTA MONICA 848,833 593,773 336,925 810,367 7,500
SIERRA MADRE 101,705 71,145 44,594 97,096 3,000
SIGNAL HILL 107,011 74,856 46,670 102,161 3,000
SOUTH EL MONTE 177,784 124,363 74,362 169,727 4,000
SOUTH GATE 843,864 590,297 334,981 805,623 7,500
SOUTH PASADENA 245,308 171,597 100,782 234,192 6,000
TEMPLE CITY 332,544 232,620 134,915 317,474 6,000
TORRANCE 1,336,110 934,632 527,583 1,275,562 10,000
VERNON 1,920 1,343 5,551 1,833 1,000
WALNUT 258,722 180,981 106,031 246,998 6,000
WEST COVINA 997,168 697,536 394,964 951,980 10,000
WEST HOLLYWOOD 324,763 227,177 131,871 310,046 6,000
WESTLAKE VILLAGE 74,122 51,850 33,802 70,763 2,000
WHITTIER 799,272 559,105 317,533 763,052 7,500
15 January 2025 CalifomiaCityFiVtttVtce.coW\
TOTAL
HUTA
1,705,313
2,880,897
4,706,388
377,848
1,494,127
3,894,815
1,734,275
4,249,343
1,180,614
1,958,460
243,318
1,428,221
975,330
665,421
1,104,204
355,565
6,401,064
528,951
2,597,397
317,541
333,698
550,236
2,582,265
757,880
1,023,554
4,083,886
11,648
798,732
3,051,648
999,858
232,537
2,446,462
Road Mntnc
Rehab Acct TOTAL
.... J,§.9?,.??.? .......................... }.�Q?,.949 .... . ..... ?'71},.?.?.1 ........................... §,§!:l4.,J4.? ..... . ...... 4.,.�J, .. �.?!:l .......................... §l.1 t4.?.,??.? .... . ...... �.?.91.�J.4 ..................................... ??.?.,.1 .. § .. 1... .. .. .... J ..,.4.9?.&9? .............................. ?.1 .. ?!:l.f?.,.§l?§l .... . ....... �.,.2.?.�.,..9.§l.? .............................. 7., .. ?�.?.,.§lJ} .... . .... J,§�.9,.144 .......................... }.�§4,.4J§l .... . ...... 4.,.9.9?.lt.? .............................. ? .. ,.. ?§?,.92 .. 1 ...... . .... J .. , .. 1.9?.,.4.?.? .............................. ?.1 .. ?�.?.,.94.? ..... . ... J .?.?.4.?.1.�.?.� .............................. �.1 .. ?9.9.,.�.�.4 .... . ... ... ?.?.�., .. !:l.9.? .................................... 4�.?.,.?.?.� .... . .... J,�.9,.4.t.1 ............................... ? .. ,..?§?,§�? .... . ...... §lJ�.,..9.§l.� .......................... J ... ,.. ?�.?.,.4.?.� .... . ... §?.9,§?.? .......................... 1 ..1 .. ?�.l?.,.9.?.§l .... . ... J .?.9.�.?.,.9.§l4 .............................. ?., .. t�.!:l.,.?.§l.� .... .. ... . }?.§l,?J!:l ..................................... 1?�4.i.?.?.:4 .. ...... 2.,.94.?.,.�.!:lQ ...................... J .. ?.,.44.1?.,.?.?.4 .... . ...... 4.§l.?.,.41? .................... J,Q?J,�l:l�
...... ?.,.�.?,.?.�§ .............................. ? .. ,.944.,.2.�.�····· ...... ?.§l.�.,.?.?? ..................................... l?.t.9.l§.� .... . ...... �.9.?., .. ?J .. ? ..................................... 1?4.?.,.? .. E .... . ... . §1.?,?I?? ........................... 1.1.9!?.?.i.?.§l.? ..... . ...... ?.,.4.�.?., .. !:l.1 .. 1 ............................... ?., .. 9.� .. ?.,.E.� .... . ... ...7.9.?, .. ?.�.!:l ......... ........... J,4§?,J)!:l ... !:l§?i.74? .......................... J ... ,.. !:l�.?.,.?.§l.§l .... . ....... �.?.?.?.?.,..9?.? .......................... ...7.1!:l�?,.§l.?..1 ...... . ...... ?.,.?.�§ .......................................... E.,.1 .. ?.4 .... . ... . ..?.4.?., .. !:11? ..................... J.1?44,.§4� ...... ?.,.?.?.4.&!:!§ .............................. ?., .. §l?.l?.,.?.4.4 .... . ...... §l.�.2., .. �J? .................... J,!:!�l?,EQ ... ?J�,§!:!!:! ............................... 44§,?��L ...... ?.,.�.94., .. �.?.1 ............................... 4.J§.9.,?1} .... .