ITEM EST. UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL NO. QTY. UNIT PRICE COST PRICE COST PRICE COST PRICE COST PRICE COST PRICE COST 1 Mobilization & Demobilization 1 LS $219,000.00 $219,000.00 $40,000.00 $40,000.00 $215,000.00 $215,000.00 $150,000.00 $150,000.00 $94,000.00 $94,000.00 $210,000.00 $210,000.00 2 Traffic Control 1 LS $131,000.00 $131,000.00 $20,000.00 $20,000.00 $35,000.00 $35,000.00 $273,500.00 $273,500.00 $55,000.00 $55,000.00 $50,000.00 $50,000.00 3 Bypassing 1 LS $50,150.00 $50,150.00 $10,000.00 $10,000.00 $25,000.00 $25,000.00 $75,000.00 $75,000.00 $9,000.00 $9,000.00 $20,000.00 $20,000.00 4 Temporary Erosion & Sediment Control 1 LS $37,600.00 $37,600.00 $5,000.00 $5,000.00 $20,000.00 $20,000.00 $30,000.00 $30,000.00 $3,500.00 $3,500.00 $10,000.00 $10,000.00 5 Shoring & Bracing (Depth>5') 1 LS $50,600.00 $50,600.00 $21,000.00 $21,000.00 $25,000.00 $25,000.00 $90,000.00 $90,000.00 $17,000.00 $17,000.00 $220,000.00 $220,000.00 6 CCTV - Pre-Construction 49,805 LF $2.60 $129,493.00 $0.40 $19,922.00 $3.00 $149,415.00 $3.00 $149,415.00 $3.30 $164,356.50 $5.00 $249,025.00 7 CCTV - Post-Construction 49,805 LF $2.60 $129,493.00 $0.40 $19,922.00 $3.00 $149,415.00 $3.00 $149,415.00 $3.30 $164,356.50 $3.00 $149,415.00 8 CCTV - Uninspected segments 2,562 LF $2.60 $6,661.20 $0.40 $1,024.80 $3.00 $7,686.00 $3.00 $7,686.00 $3.30 $8,454.60 $10.00 $25,620.00 9 Repair of Uninspected segments 1 LS $132,000.00 $132,000.00 $132,000.00 $132,000.00 $132,000.00 $132,000.00 $132,000.00 $132,000.00 $132,000.00 $132,000.00 $132,000.00 $132,000.00 10 Easement Site Restoration 1 LS $250,000.00 $250,000.00 $250,000.00 $250,000.00 $250,000.00 $250,000.00 $250,000.00 $250,000.00 $250,000.00 $250,000.00 $250,000.00 $250,000.00 11 CIPP Segment Repair 6" Dia. 26 LF $750.00 $19,500.00 $750.00 $19,500.00 $900.00 $23,400.00 $935.00 $24,310.00 $825.00 $21,450.00 $500.00 $13,000.00 12 CIPP Segment Repair 8" Dia. 66 LF $790.00 $52,140.00 $780.00 $51,480.00 $900.00 $59,400.00 $970.00 $64,020.00 $858.00 $56,628.00 $540.00 $35,640.00 13 CIPP Segment Repair 10" Dia. 9 LF $830.00 $7,470.00 $800.00 $7,200.00 $936.00 $8,424.00 $995.00 $8,955.00 $880.00 $7,920.00 $590.00 $5,310.00 14 CIPP Spot Repair 6" Dia. 56 EA $2,800.00 $156,800.00 $2,700.00 $151,200.00 $960.00 $53,760.00 $3,500.00 $196,000.00 $2,970.00 $166,320.00 $2,300.00 $128,800.00 15 CIPP Spot Repair 8" Dia. 11 EA $3,010.00 $33,110.00 $2,800.00 $30,800.00 $3,240.00 $35,640.00 $3,600.00 $39,600.00 $3,080.00 $33,880.00 $2,400.00 $26,400.00 16 CIPP Spot Repair 10" Dia. 7 EA $3,320.00 $23,240.00 $2,900.00 $20,300.00 $3,360.00 $23,520.00 $3,800.00 $26,600.00 $3,190.00 $22,330.00 $2,550.00 $17,850.00 17 CIPP Spot Repair 12" Dia. 1 EA $3,740.00 $3,740.00 $3,500.00 $3,500.00 $3,480.00 $3,480.00 $4,500.00 $4,500.00 $3,850.00 $3,850.00 $3,500.00 $3,500.00 18 Open Cut Segment Repair 6" Dia., Depth 0'-5' (EZMT) 55 LF $1,150.00 $63,250.00 $1,200.00 $66,000.00 $300.00 $16,500.00 $725.00 $39,875.00 $1,100.00 $60,500.00 $1,000.00 $55,000.00 19 Open Cut Segment Repair 6" Dia., Depth 0'-5' (ROW) 86 LF $1,250.00 $107,500.00 $1,200.00 $103,200.00 $300.00 $25,800.00 $765.00 $65,790.00 $975.00 $83,850.00 $900.00 $77,400.00 20 Open Cut Segment Repair 6" Dia., Depth >5' (EZMT) 42 LF $1,200.00 $50,400.00 $1,400.00 $58,800.00 $300.00 $12,600.00 $850.00 $35,700.00 $1,200.00 $50,400.00 $1,300.00 $54,600.00 21 Open Cut Segment Repair 6" Dia., Depth >5' (ROW) 12 LF $1,300.00 $15,600.00 $1,400.00 $16,800.00 $480.00 $5,760.00 $970.00 $11,640.00 $1,025.00 $12,300.00 $1,000.00 $12,000.00 22 Open Cut Segment Repair 8" Dia., Depth 0'-5' (ROW) 8 LF $1,300.00 $10,400.00 $1,200.00 $9,600.00 $480.00 $3,840.00 $815.00 $6,520.00 $1,050.00 $8,400.00 $1,000.00 $8,000.00 23 Open Cut Segment Repair 8" Dia., Depth >5' (EZMT) 7 LF $1,250.00 $8,750.00 $1,400.00 $9,800.00 $480.00 $3,360.00 $1,025.00 $7,175.00 $1,100.00 $7,700.00 $1,400.00 $9,800.00 24 Open Cut Segment Repair 8" Dia., Depth >5' (ROW) 8 LF $1,350.00 $10,800.00 $1,400.00 $11,200.00 $480.00 $3,840.00 $960.00 $7,680.00 $1,250.00 $10,000.00 $1,500.00 $12,000.00 25 Open Cut Segment Repair 10" Dia., Depth >5' (EZMT) 40 LF $1,300.00 $52,000.00 $1,400.00 $56,000.00 $300.00 $12,000.00 $1,100.00 $44,000.00 $1,350.00 $54,000.00 $1,500.00 $60,000.00 26 Open Cut Segment Repair 10" Dia., Depth >5' (ROW) 76 LF $1,400.00 $106,400.00 $1,400.00 $106,400.00 $300.00 $22,800.00 $1,100.00 $83,600.00 $655.00 $49,780.00 $1,400.00 $106,400.00 27 Open Cut Spot Repair 4" Dia., Depth >5' (ROW) 1 EA $7,840.00 $7,840.00 $7,000.00 $7,000.00 $7,000.00 $7,000.00 $4,800.00 $4,800.00 $8,500.00 $8,500.00 $7,000.00 $7,000.00 BID OPENING: 12/7/2023 Council Award: 01/16/2024 BIDDER #1
DESCRIPTION OF WORK
Basin B Sanitary Sewer Rehabilitation Project
BID SUMMARY
Westland Contractors, Inc.
ENGINEER'S ESTIMATE
BIDDERS
Express Plumbing, Inc.
BIDDER #2
BIDDERS
CITY PROJECT NO. 46s091
BIDDERS
JMB Construction, Inc.
BIDDER #3
BIDDERS
Golden Bay Construction, Inc.
BIDDER #4
BIDDERS
D'Arcy & Harty Construction
Inc.
BIDDER #5
ITEM EST. UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL NO. QTY. UNIT PRICE COST PRICE COST PRICE COST PRICE COST PRICE COST PRICE COST BID OPENING: 12/7/2023 Council Award: 01/16/2024 BIDDER #1
DESCRIPTION OF WORK
Basin B Sanitary Sewer Rehabilitation Project
BID SUMMARY
Westland Contractors, Inc.
ENGINEER'S ESTIMATE
BIDDERS
Express Plumbing, Inc.
BIDDER #2
BIDDERS
CITY PROJECT NO. 46s091
BIDDERS
JMB Construction, Inc.
BIDDER #3
BIDDERS
Golden Bay Construction, Inc.
BIDDER #4
BIDDERS
D'Arcy & Harty Construction
Inc.
BIDDER #5
28 Open Cut Spot Repair 6" Dia., Depth 0'-5' (EZMT) 22 EA $7,190.00 $158,180.00 $7,500.00 $165,000.00 $6,500.00 $143,000.00 $5,600.00 $123,200.00 $7,200.00 $158,400.00 $8,500.00 $187,000.00 29 Open Cut Spot Repair 6" Dia., Depth 0'-5' (ROW) 79 EA $7,840.00 $619,360.00 $7,500.00 $592,500.00 $6,800.00 $537,200.00 $5,600.00 $442,400.00 $8,700.00 $687,300.00 $7,500.00 $592,500.00 30 Open Cut Spot Repair 6" Dia., Depth >5' (EZMT) 30 EA $7,520.00 $225,600.00 $8,000.00 $240,000.00 $6,500.00 $195,000.00 $6,900.00 $207,000.00 $8,900.00 $267,000.00 $9,500.00 $285,000.00 31 Open Cut Spot Repair 6" Dia., Depth >5' (ROW) 67 EA $8,170.00 $547,390.00 $8,000.00 $536,000.00 $6,800.00 $455,600.00 $6,900.00 $462,300.00 $9,600.00 $643,200.00 $8,000.00 $536,000.00 32 Open Cut Spot Repair 8" Dia., Depth 0'-5' (EZMT) 8 EA $7,520.00 $60,160.00 $7,500.00 $60,000.00 $6,500.00 $52,000.00 $5,700.00 $45,600.00 $7,300.00 $58,400.00 $9,000.00 $72,000.00 33 Open Cut Spot Repair 8" Dia., Depth 0'-5' (ROW) 12 EA $8,170.00 $98,040.00 $7,500.00 $90,000.00 $7,000.00 $84,000.00 $5,700.00 $68,400.00 $9,000.00 $108,000.00 $8,500.00 $102,000.00 34 Open Cut Spot Repair 8" Dia., Depth >5' (EZMT) 9 EA $7,840.00 $70,560.00 $8,000.00 $72,000.00 $7,500.00 $67,500.00 $7,000.00 $63,000.00 $9,900.00 $89,100.00 $10,000.00 $90,000.00 35 Open Cut Spot Repair 8" Dia., Depth >5' (ROW) 17 EA $8,500.00 $144,500.00 $8,000.00 $136,000.00 $8,000.00 $136,000.00 $7,000.00 $119,000.00 $11,000.00 $187,000.00 $9,500.00 $161,500.00 36 Open Cut Spot Repair 10" Dia., Depth 0'-5' (ROW) 1 EA $8,500.00 $8,500.00 $7,500.00 $7,500.00 $8,500.00 $8,500.00 $8,100.00 $8,100.00 $11,500.00 $11,500.00 $9,000.00 $9,000.00 37 Open Cut Spot Repair 10" Dia., Depth >5' (EZMT) 3 EA $8,170.00 $24,510.00 $8,000.00 $24,000.00 $8,500.00 $25,500.00 $7,800.00 $23,400.00 $11,000.00 $33,000.00 $12,000.00 $36,000.00 38 Open Cut Spot Repair 10" Dia., Depth >5' (ROW) 13 EA $8,820.00 $114,660.00 $8,000.00 $104,000.00 $9,000.00 $117,000.00 $8,200.00 $106,600.00 $13,000.00 $169,000.00 $10,500.00 $136,500.00 39 Open Cut Spot Repair 12" Dia., Depth 0'-5' (ROW) 1 EA $8,820.00 $8,820.00 $7,500.00 $7,500.00 $8,500.00 $8,500.00 $9,500.00 $9,500.00 $14,500.00 $14,500.00 $10,000.00 $10,000.00 40 Open Cut Spot Repair 12" Dia., Depth >5' (ROW) 12 EA $9,150.00 $109,800.00 $8,500.00 $102,000.00 $10,500.00 $126,000.00 $6,500.00 $78,000.00 $15,000.00 $180,000.00 $12,500.00 $150,000.00 41 Manhole Rehabilitation - Flat Repair 44 EA $2,240.00 $98,560.00 $600.00 $26,400.00 $720.00 $31,680.00 $730.00 $32,120.00 $660.00 $29,040.00 $1,000.00 $44,000.00 42 Manhole Rehabilitation - Line Existing MH, Depth >5' 33 EA $3,910.00 $129,030.00 $3,400.00 $112,200.00 $4,080.00 $134,640.00 $3,050.00 $100,650.00 $3,740.00 $123,420.00 $4,000.00 $132,000.00 43 Manhole Rehabilitation - Line Existing MH, Depth 0'-5' 23 EA $3,400.00 $78,200.00 $2,900.00 $66,700.00 $3,480.00 $80,040.00 $3,500.00 $80,500.00 $3,190.00 $73,370.00 $3,200.00 $73,600.00 44 Manhole Rehabilitation - Vertical Repair 48 EA $2,240.00 $107,520.00 $450.00 $21,600.00 $540.00 $25,920.00 $550.00 $26,400.00 $495.00 $23,760.00 $500.00 $24,000.00 45 Reconnect Lateral to Main for CIPP Spot Repair and Segment Repair Locations using CIPP Top Hat 21 EA $2,050.00 $43,050.00 $1,850.00 $38,850.00 $2,220.00 $46,620.00 $2,300.00 $48,300.00 $2,035.00 $42,735.00 $1,600.00 $33,600.00 46 Reconnect Lateral to Main for Open Cut Spot Repair and Segment Repair Locations 169 EA $760.00 $128,440.00 $500.00 $84,500.00 $890.00 $150,410.00 $840.00 $141,960.00 $325.00 $54,925.00 $1,000.00 $169,000.00 47 Uncover and Raise Cleanout Frame & Cover 7 EA $1,630.00 $11,410.00 $500.00 $3,500.00 $600.00 $4,200.00 $1,200.00 $8,400.00 $700.00 $4,900.00 $1,800.00 $12,600.00 48 Uncover and Raise Manhole Frame & Cover 21 EA $2,760.00 $57,960.00 $1,200.00 $25,200.00 $2,500.00 $52,500.00 $1,800.00 $37,800.00 $900.00 $18,900.00 $2,000.00 $42,000.00 49 Remove and Replace Existing Monument 3 EA $2,390.00 $7,170.00 $1,000.00 $3,000.00 $9,800.00 $29,400.00 $1,830.00 $5,490.00 $3,900.00 $11,700.00 $4,500.00 $13,500.00 $4,720,000.00 $3,766,098.80 $3,840,850.00 $4,215,901.00 $4,544,625.60 $4,860,560.00TOTAL BID
ITEM EST. UNIT TOTAL
NO. QTY. UNIT PRICE COST
1 Mobilization & Demobilization 1 LS $219,000.00 $219,000.00 2 Traffic Control 1 LS $131,000.00 $131,000.00
3 Bypassing 1 LS $50,150.00 $50,150.00
4 Temporary Erosion & Sediment Control 1 LS $37,600.00 $37,600.00 5 Shoring & Bracing (Depth>5') 1 LS $50,600.00 $50,600.00 6 CCTV - Pre-Construction 49,805 LF $2.60 $129,493.00
7 CCTV - Post-Construction 49,805 LF $2.60 $129,493.00
8 CCTV - Uninspected segments 2,562 LF $2.60 $6,661.20
9 Repair of Uninspected segments 1 LS $132,000.00 $132,000.00 10 Easement Site Restoration 1 LS $250,000.00 $250,000.00 11 CIPP Segment Repair 6" Dia. 26 LF $750.00 $19,500.00 12 CIPP Segment Repair 8" Dia. 66 LF $790.00 $52,140.00 13 CIPP Segment Repair 10" Dia. 9 LF $830.00 $7,470.00
14 CIPP Spot Repair 6" Dia. 56 EA $2,800.00 $156,800.00 15 CIPP Spot Repair 8" Dia. 11 EA $3,010.00 $33,110.00
16 CIPP Spot Repair 10" Dia. 7 EA $3,320.00 $23,240.00
17 CIPP Spot Repair 12" Dia. 1 EA $3,740.00 $3,740.00
18 Open Cut Segment Repair 6" Dia., Depth 0'-5' (EZMT) 55 LF $1,150.00 $63,250.00 19 Open Cut Segment Repair 6" Dia., Depth 0'-5' (ROW) 86 LF $1,250.00 $107,500.00 20 Open Cut Segment Repair 6" Dia., Depth >5' (EZMT) 42 LF $1,200.00 $50,400.00 21 Open Cut Segment Repair 6" Dia., Depth >5' (ROW) 12 LF $1,300.00 $15,600.00 22 Open Cut Segment Repair 8" Dia., Depth 0'-5' (ROW) 8 LF $1,300.00 $10,400.00 23 Open Cut Segment Repair 8" Dia., Depth >5' (EZMT) 7 LF $1,250.00 $8,750.00 24 Open Cut Segment Repair 8" Dia., Depth >5' (ROW) 8 LF $1,350.00 $10,800.00 25 Open Cut Segment Repair 10" Dia., Depth >5' (EZMT) 40 LF $1,300.00 $52,000.00 26 Open Cut Segment Repair 10" Dia., Depth >5' (ROW) 76 LF $1,400.00 $106,400.00 27 Open Cut Spot Repair 4" Dia., Depth >5' (ROW) 1 EA $7,840.00 $7,840.00 BID OPENING: 12/7/2023 Council Award: 01/16/2024
DESCRIPTION OF WORK
Basin B Sanitary Sewer Rehabilitation Project
BID SUMMARY
ENGINEER'S ESTIMATE
CITY PROJECT NO. 46s091
UNIT TOTAL UNIT TOTAL UNIT TOTAL
PRICE COST PRICE COST PRICE COST
$250,000.00 $250,000.00 $240,000.00 $240,000.00 $200,000.00 $200,000.00 $150,000.00 $150,000.00 $200,000.00 $200,000.00 $200,000.00 $200,000.00 $100,000.00 $100,000.00 $100,000.00 $100,000.00 $5,000.00 $5,000.00 $20,000.00 $20,000.00 $50,000.00 $50,000.00 $5,000.00 $5,000.00 $150,000.00 $150,000.00 $100,000.00 $100,000.00 $200,000.00 $200,000.00 $2.50 $124,512.50 $3.00 $149,415.00 $2.00 $99,610.00
$2.50 $124,512.50 $3.00 $149,415.00 $2.00 $99,610.00
$2.50 $6,405.00 $3.00 $7,686.00 $2.00 $5,124.00
$132,000.00 $132,000.00 $132,000.00 $132,000.00 $132,000.00 $132,000.00 $250,000.00 $250,000.00 $250,000.00 $250,000.00 $250,000.00 $250,000.00 $850.00 $22,100.00 $900.00 $23,400.00 $750.00 $19,500.00 $880.00 $58,080.00 $950.00 $62,700.00 $780.00 $51,480.00 $850.00 $7,650.00 $1,000.00 $9,000.00 $800.00 $7,200.00 $3,000.00 $168,000.00 $3,200.00 $179,200.00 $2,700.00 $151,200.00 $3,000.00 $33,000.00 $3,500.00 $38,500.00 $2,800.00 $30,800.00 $3,250.00 $22,750.00 $3,600.00 $25,200.00 $2,900.00 $20,300.00 $4,000.00 $4,000.00 $4,500.00 $4,500.00 $3,500.00 $3,500.00 $750.00 $41,250.00 $400.00 $22,000.00 $900.00 $49,500.00 $750.00 $64,500.00 $400.00 $34,400.00 $900.00 $77,400.00 $1,000.00 $42,000.00 $500.00 $21,000.00 $900.00 $37,800.00 $750.00 $9,000.00 $500.00 $6,000.00 $900.00 $10,800.00
$1,250.00 $10,000.00 $520.00 $4,160.00 $900.00 $7,200.00 $1,250.00 $8,750.00 $600.00 $4,200.00 $900.00 $6,300.00 $750.00 $6,000.00 $600.00 $4,800.00 $900.00 $7,200.00
$850.00 $34,000.00 $600.00 $24,000.00 $900.00 $36,000.00 $850.00 $64,600.00 $400.00 $30,400.00 $900.00 $68,400.00 $8,750.00 $8,750.00 $8,000.00 $8,000.00 $11,000.00 $11,000.00
BIDDERS
Koios Engineering, Inc.
BIDDER #6
BIDDERSBIDDERS
Precision Engineering, Inc.Devaney Engineering Inc.
BIDDER #8BIDDER #7
ITEM EST. UNIT TOTAL
NO. QTY. UNIT PRICE COST
BID OPENING: 12/7/2023 Council Award: 01/16/2024
DESCRIPTION OF WORK
Basin B Sanitary Sewer Rehabilitation Project
BID SUMMARY
ENGINEER'S ESTIMATE
CITY PROJECT NO. 46s091
28 Open Cut Spot Repair 6" Dia., Depth 0'-5' (EZMT) 22 EA $7,190.00 $158,180.00 29 Open Cut Spot Repair 6" Dia., Depth 0'-5' (ROW) 79 EA $7,840.00 $619,360.00 30 Open Cut Spot Repair 6" Dia., Depth >5' (EZMT) 30 EA $7,520.00 $225,600.00 31 Open Cut Spot Repair 6" Dia., Depth >5' (ROW) 67 EA $8,170.00 $547,390.00 32 Open Cut Spot Repair 8" Dia., Depth 0'-5' (EZMT) 8 EA $7,520.00 $60,160.00 33 Open Cut Spot Repair 8" Dia., Depth 0'-5' (ROW) 12 EA $8,170.00 $98,040.00 34 Open Cut Spot Repair 8" Dia., Depth >5' (EZMT) 9 EA $7,840.00 $70,560.00 35 Open Cut Spot Repair 8" Dia., Depth >5' (ROW) 17 EA $8,500.00 $144,500.00 36 Open Cut Spot Repair 10" Dia., Depth 0'-5' (ROW) 1 EA $8,500.00 $8,500.00 37 Open Cut Spot Repair 10" Dia., Depth >5' (EZMT) 3 EA $8,170.00 $24,510.00 38 Open Cut Spot Repair 10" Dia., Depth >5' (ROW) 13 EA $8,820.00 $114,660.00 39 Open Cut Spot Repair 12" Dia., Depth 0'-5' (ROW) 1 EA $8,820.00 $8,820.00 40 Open Cut Spot Repair 12" Dia., Depth >5' (ROW) 12 EA $9,150.00 $109,800.00 41 Manhole Rehabilitation - Flat Repair 44 EA $2,240.00 $98,560.00 42 Manhole Rehabilitation - Line Existing MH, Depth >5' 33 EA $3,910.00 $129,030.00 43 Manhole Rehabilitation - Line Existing MH, Depth 0'-5' 23 EA $3,400.00 $78,200.00 44 Manhole Rehabilitation - Vertical Repair 48 EA $2,240.00 $107,520.00 45 Reconnect Lateral to Main for CIPP Spot Repair and Segment Repair Locations using CIPP Top Hat 21 EA $2,050.00 $43,050.00
46 Reconnect Lateral to Main for Open Cut Spot Repair and Segment Repair Locations 169 EA $760.00 $128,440.00 47 Uncover and Raise Cleanout Frame & Cover 7 EA $1,630.00 $11,410.00 48 Uncover and Raise Manhole Frame & Cover 21 EA $2,760.00 $57,960.00 49 Remove and Replace Existing Monument 3 EA $2,390.00 $7,170.00 $4,720,000.00TOTAL BID
UNIT TOTAL UNIT TOTAL UNIT TOTAL
PRICE COST PRICE COST PRICE COST
BIDDERS
Koios Engineering, Inc.
BIDDER #6
BIDDERSBIDDERS
Precision Engineering, Inc.Devaney Engineering Inc.
BIDDER #8BIDDER #7
$8,750.00 $192,500.00 $7,000.00 $154,000.00 $11,000.00 $242,000.00 $8,750.00 $691,250.00 $8,000.00 $632,000.00 $11,000.00 $869,000.00 $8,750.00 $262,500.00 $8,000.00 $240,000.00 $11,000.00 $330,000.00 $8,750.00 $586,250.00 $9,000.00 $603,000.00 $11,000.00 $737,000.00 $8,750.00 $70,000.00 $7,500.00 $60,000.00 $11,000.00 $88,000.00 $8,750.00 $105,000.00 $7,500.00 $90,000.00 $11,000.00 $132,000.00 $8,750.00 $78,750.00 $9,000.00 $81,000.00 $11,000.00 $99,000.00 $8,750.00 $148,750.00 $8,500.00 $144,500.00 $11,000.00 $187,000.00 $8,750.00 $8,750.00 $8,000.00 $8,000.00 $11,000.00 $11,000.00 $8,750.00 $26,250.00 $10,000.00 $30,000.00 $11,000.00 $33,000.00 $8,750.00 $113,750.00 $12,000.00 $156,000.00 $11,000.00 $143,000.00 $8,750.00 $8,750.00 $11,000.00 $11,000.00 $11,000.00 $11,000.00 $8,750.00 $105,000.00 $13,000.00 $156,000.00 $11,000.00 $132,000.00 $1,500.00 $66,000.00 $750.00 $33,000.00 $600.00 $26,400.00 $4,500.00 $148,500.00 $4,000.00 $132,000.00 $3,400.00 $112,200.00 $4,000.00 $92,000.00 $3,300.00 $75,900.00 $2,900.00 $66,700.00 $1,000.00 $48,000.00 $750.00 $36,000.00 $450.00 $21,600.00 $2,000.00 $42,000.00 $2,300.00 $48,300.00 $1,850.00 $38,850.00 $750.00 $126,750.00 $2,500.00 $422,500.00 $250.00 $42,250.00 $2,500.00 $17,500.00 $2,500.00 $17,500.00 $900.00 $6,300.00 $2,000.00 $42,000.00 $3,000.00 $63,000.00 $500.00 $10,500.00 $250.00 $750.00 $5,000.00 $15,000.00 $1,500.00 $4,500.00 $4,892,860.00 $5,088,676.00 $5,135,224.00
ITEM EST. UNIT TOTAL UNIT TOTAL UNIT TOTAL
NO. QTY. UNIT PRICE COST PRICE COST PRICE COST
1 Mobilization & Demobilization 1 LS $219,000.00 $219,000.00 $130,900.00 $130,900.00 $310,000.00 $310,000.00 2 Traffic Control 1 LS $131,000.00 $131,000.00 $105,000.00 $105,000.00 $150,000.00 $150,000.00 3 Bypassing 1 LS $50,150.00 $50,150.00 $20,000.00 $20,000.00 $85,000.00 $85,000.00 4 Temporary Erosion & Sediment Control 1 LS $37,600.00 $37,600.00 $25,000.00 $25,000.00 $50,000.00 $50,000.00 5 Shoring & Bracing (Depth>5') 1 LS $50,600.00 $50,600.00 $10,000.00 $10,000.00 $100,000.00 $100,000.00 6 CCTV - Pre-Construction 49,805 LF $2.60 $129,493.00 $3.60 $179,298.00 $6.00 $298,830.00 7 CCTV - Post-Construction 49,805 LF $2.60 $129,493.00 $3.60 $179,298.00 $5.00 $249,025.00 8 CCTV - Uninspected segments 2,562 LF $2.60 $6,661.20 $3.60 $9,223.20 $10.00 $25,620.00 9 Repair of Uninspected segments 1 LS $132,000.00 $132,000.00 $132,000.00 $132,000.00 $132,000.00 $132,000.00 10 Easement Site Restoration 1 LS $250,000.00 $250,000.00 $250,000.00 $250,000.00 $250,000.00 $250,000.00 11 CIPP Segment Repair 6" Dia. 26 LF $750.00 $19,500.00 $938.00 $24,388.00 $900.00 $23,400.00 12 CIPP Segment Repair 8" Dia. 66 LF $790.00 $52,140.00 $975.00 $64,350.00 $950.00 $62,700.00 13 CIPP Segment Repair 10" Dia. 9 LF $830.00 $7,470.00 $1,000.00 $9,000.00 $1,000.00 $9,000.00 14 CIPP Spot Repair 6" Dia. 56 EA $2,800.00 $156,800.00 $3,375.00 $189,000.00 $3,450.00 $193,200.00 15 CIPP Spot Repair 8" Dia. 11 EA $3,010.00 $33,110.00 $3,500.00 $38,500.00 $3,500.00 $38,500.00 16 CIPP Spot Repair 10" Dia. 7 EA $3,320.00 $23,240.00 $3,625.00 $25,375.00 $3,700.00 $25,900.00 17 CIPP Spot Repair 12" Dia. 1 EA $3,740.00 $3,740.00 $4,375.00 $4,375.00 $4,300.00 $4,300.00 18 Open Cut Segment Repair 6" Dia., Depth 0'-5' (EZMT) 55 LF $1,150.00 $63,250.00 $2,000.00 $110,000.00 $935.00 $51,425.00 19 Open Cut Segment Repair 6" Dia., Depth 0'-5' (ROW) 86 LF $1,250.00 $107,500.00 $650.00 $55,900.00 $950.00 $81,700.00 20 Open Cut Segment Repair 6" Dia., Depth >5' (EZMT) 42 LF $1,200.00 $50,400.00 $1,700.00 $71,400.00 $1,000.00 $42,000.00 21 Open Cut Segment Repair 6" Dia., Depth >5' (ROW) 12 LF $1,300.00 $15,600.00 $1,000.00 $12,000.00 $1,400.00 $16,800.00 22 Open Cut Segment Repair 8" Dia., Depth 0'-5' (ROW) 8 LF $1,300.00 $10,400.00 $1,600.00 $12,800.00 $1,600.00 $12,800.00 23 Open Cut Segment Repair 8" Dia., Depth >5' (EZMT) 7 LF $1,250.00 $8,750.00 $2,800.00 $19,600.00 $1,900.00 $13,300.00 24 Open Cut Segment Repair 8" Dia., Depth >5' (ROW) 8 LF $1,350.00 $10,800.00 $1,500.00 $12,000.00 $1,700.00 $13,600.00 25 Open Cut Segment Repair 10" Dia., Depth >5' (EZMT) 40 LF $1,300.00 $52,000.00 $1,500.00 $60,000.00 $1,200.00 $48,000.00 26 Open Cut Segment Repair 10" Dia., Depth >5' (ROW) 76 LF $1,400.00 $106,400.00 $450.00 $34,200.00 $600.00 $45,600.00 27 Open Cut Spot Repair 4" Dia., Depth >5' (ROW) 1 EA $7,840.00 $7,840.00 $10,000.00 $10,000.00 $13,000.00 $13,000.00 BID OPENING: 12/7/2023 Council Award: 01/16/2024
DESCRIPTION OF WORK
Basin B Sanitary Sewer Rehabilitation Project
BID SUMMARY
ENGINEER'S ESTIMATE
CITY PROJECT NO. 46s091
BIDDERS BIDDERS
Casey Construction, Inc. Pacific Underground
Construction, Inc.
BIDDER #9 BIDDER #10
ITEM EST. UNIT TOTAL UNIT TOTAL UNIT TOTAL
NO. QTY. UNIT PRICE COST PRICE COST PRICE COST
BID OPENING: 12/7/2023 Council Award: 01/16/2024
DESCRIPTION OF WORK
Basin B Sanitary Sewer Rehabilitation Project
BID SUMMARY
ENGINEER'S ESTIMATE
CITY PROJECT NO. 46s091
BIDDERS BIDDERS
Casey Construction, Inc. Pacific Underground
Construction, Inc.
BIDDER #9 BIDDER #10
28 Open Cut Spot Repair 6" Dia., Depth 0'-5' (EZMT) 22 EA $7,190.00 $158,180.00 $10,000.00 $220,000.00 $11,000.00 $242,000.00 29 Open Cut Spot Repair 6" Dia., Depth 0'-5' (ROW) 79 EA $7,840.00 $619,360.00 $11,000.00 $869,000.00 $13,000.00 $1,027,000.00 30 Open Cut Spot Repair 6" Dia., Depth >5' (EZMT) 30 EA $7,520.00 $225,600.00 $10,000.00 $300,000.00 $11,000.00 $330,000.00 31 Open Cut Spot Repair 6" Dia., Depth >5' (ROW) 67 EA $8,170.00 $547,390.00 $11,000.00 $737,000.00 $14,000.00 $938,000.00 32 Open Cut Spot Repair 8" Dia., Depth 0'-5' (EZMT) 8 EA $7,520.00 $60,160.00 $10,000.00 $80,000.00 $11,500.00 $92,000.00 33 Open Cut Spot Repair 8" Dia., Depth 0'-5' (ROW) 12 EA $8,170.00 $98,040.00 $12,000.00 $144,000.00 $13,000.00 $156,000.00 34 Open Cut Spot Repair 8" Dia., Depth >5' (EZMT) 9 EA $7,840.00 $70,560.00 $11,500.00 $103,500.00 $13,500.00 $121,500.00 35 Open Cut Spot Repair 8" Dia., Depth >5' (ROW) 17 EA $8,500.00 $144,500.00 $12,500.00 $212,500.00 $14,000.00 $238,000.00 36 Open Cut Spot Repair 10" Dia., Depth 0'-5' (ROW) 1 EA $8,500.00 $8,500.00 $12,000.00 $12,000.00 $14,500.00 $14,500.00 37 Open Cut Spot Repair 10" Dia., Depth >5' (EZMT) 3 EA $8,170.00 $24,510.00 $11,000.00 $33,000.00 $16,500.00 $49,500.00 38 Open Cut Spot Repair 10" Dia., Depth >5' (ROW) 13 EA $8,820.00 $114,660.00 $12,000.00 $156,000.00 $14,500.00 $188,500.00 39 Open Cut Spot Repair 12" Dia., Depth 0'-5' (ROW) 1 EA $8,820.00 $8,820.00 $12,500.00 $12,500.00 $14,000.00 $14,000.00 40 Open Cut Spot Repair 12" Dia., Depth >5' (ROW) 12 EA $9,150.00 $109,800.00 $12,500.00 $150,000.00 $15,500.00 $186,000.00 41 Manhole Rehabilitation - Flat Repair 44 EA $2,240.00 $98,560.00 $750.00 $33,000.00 $3,000.00 $132,000.00 42 Manhole Rehabilitation - Line Existing MH, Depth >5' 33 EA $3,910.00 $129,030.00 $4,250.00 $140,250.00 $3,800.00 $125,400.00 43 Manhole Rehabilitation - Line Existing MH, Depth 0'-5' 23 EA $3,400.00 $78,200.00 $3,625.00 $83,375.00 $3,550.00 $81,650.00 44 Manhole Rehabilitation - Vertical Repair 48 EA $2,240.00 $107,520.00 $562.00 $26,976.00 $1,500.00 $72,000.00 45 Reconnect Lateral to Main for CIPP Spot Repair and Segment Repair Locations using CIPP Top Hat 21 EA $2,050.00 $43,050.00 $2,313.00 $48,573.00 $2,300.00 $48,300.00 46 Reconnect Lateral to Main for Open Cut Spot Repair and Segment Repair Locations 169 EA $760.00 $128,440.00 $700.00 $118,300.00 $500.00 $84,500.00 47 Uncover and Raise Cleanout Frame & Cover 7 EA $1,630.00 $11,410.00 $750.00 $5,250.00 $2,500.00 $17,500.00 48 Uncover and Raise Manhole Frame & Cover 21 EA $2,760.00 $57,960.00 $1,200.00 $25,200.00 $3,500.00 $73,500.00 49 Remove and Replace Existing Monument 3 EA $2,390.00 $7,170.00 $3,500.00 $10,500.00 $800.00 $2,400.00 $4,720,000.00 $5,314,531.20 $6,579,950.00TOTAL BID