San Pablo City Council
July 18, 2022

Location Days Full Amount Amount Due w/Waiver Amount Subsidized All Sites Deposit $250.00 $250.00 $0.00 *DEPOSIT ON FILE All Sites Application Fee $15.00 $0.00 $15.00
Rumrill 1,2,3 & Practice Weekdays $19,570.00 $10,795.00 $8,775.00 Rumrill 1,2,3 & Practice Weekends $16,335.00 $7,425.00 $8,910.00 Rumrill Kiosk Months $1,200.00 $0.00 $1,200.00
Total Amount Due $37,370.00 $18,470.00 $18,900.00
No practice: Mon 9/5, Mon 10/10, Fri 11/11 17 weeks; 82 days; 3 hours day * NO LIGHT FEE ON WEEKEND USE 33 days; 9 hours day Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 246 3 $15.00 $11,070.00 Base Hourly Fee 297 3 $15.00 $13,365.00 Light Fee 246 3 $5.00 $3,690.00 Light Fee 0 1 $5.00 $0.00 $14,760.00 $13,365.00
32 days 1 additional Hour
Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 32 1 $15.00 $480.00 Base Hourly Fee 297 1 $10.00 $2,970.00 Light Fee 32 1 $5.00 $160.00 Light Fee 0 1 $5.00 $0.00
$640.00 $2,970.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 246 1 $10.00 $2,460.00
Light Fee 246 1 $5.00 $1,230.00
$3,690.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 32 1 $10.00 $320.00
Light Fee 32 1 $5.00 $160.00
$480.00
Item Quantity Total Balance
Monthly Fee 6 $1,200.00
$1,200.00
Total
Rumrill Practice Field (Monday & Wedensday 8 pm- 9 pm)
Rumrill Practice Field (Saturday-Sunday 8am-5pm)
Total
Total
Rumrill Field 1, 2, 3 (Monday & Wednesday 8-9 pm)
Total
Rumrill Practice Field (Monday-Friday 5pm-8pm)
Kiosk Rental (July 2022-Dec. 2022)
Rate
$200.00
Total
Total Total
Rumrill Sports Park Fields
July 25, 2022 to November 19, 2022
San Pablo United Youth Soccer Club
Rumrill Field 1, 2, 3 (Mon-Fri 5pm-8pm) Rumrill Field 1, 2, 3 (Saturday-Sunday 8am-5pm) Rumrill Field 1, 2 (Saturday-Sunday 8am-5pm)-Waiver Option 2/3 of rate Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 246 2 $5.00 $2,460.00 Base Hourly Fee 297 2 $5.00 $2,970.00 Light Fee 246 2 $5.00 $2,460.00 Light Fee 0 1 $0.00 $0.00 $4,920.00 $2,970.00
Rumrill Field 3 (Saturday-Sunday 8am-5pm)- No waiver option Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 32 1 $5.00 $160.00 Base Hourly Fee 297 1 $15.00 $4,455.00 Light Fee 32 1 $5.00 $160.00 Light Fee 0 1 $0.00 $0.00
$320.00 $4,455.00
Rumrill Practice Field (Saturday-Sunday 8am-5pm)-Waiver Option -Free Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 246 1 $15.00 $3,690.00 Base Hourly Fee 297 1 $0.00 $0.00 Light Fee 246 1 $5.00 $1,230.00 Light Fee 0 1 $0.00 $0.00 $4,920.00 $0.00
Item Hours Quantity Rate Total Balance Item Quantity Total Balance Base Hourly Fee 32 1 $15.00 $480.00 Monthly Fee 6 $0.00 Light Fee 31 1 $5.00 $155.00 $0.00
$635.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 246 1 $0.00 $0.00
Light Fee 246 1 $0.00 $0.00
Mon 8-9 pm 32 1 $0.00 $0.00
Wed 8-9 pm 32 1 $0.00 $0.00
$0.00
Rumrill Practice Field (Monday-Friday 5pm-8pm & Mon / Wed 8-9 pm) Waiver Option - Free Total
Rumrill Field 3 (Monday & Wednesday 8 pm - 9 pm) No Waiver Option Total
Kiosk Rental (July 2022-December 2022)-Waiver Option- Free Rate
$0.00
Total
Total
Rumrill Field 1, 2 (Monday & Wednesday 8 pm - 9 pm)-Waiver Option 2/3 of rate Total
Rumrill Field 3 (Monday-Friday 5pm-8pm)- No Waiver Option Total
Total
Total
Total
Rumrill Field 1, 2 (Monday-Friday 5pm-8pm)-Waiver Option 2/3 of rate