San Pablo City Council
December 19, 2022

Location Days Full Amount Amount Due w/Waiver Amount Subsidized All Sites Deposit $250.00 $250.00 $0.00 *DEPOSIT ON FILE All Sites Application Fee $50.00 $0.00 $50.00
Rumrill 1,2,3 & Practice Weekdays $39,858.00 $21,900.00 $17,958.00 Rumrill 1,2,3 & Practice Weekends $34,020.00 $15,660.00 $18,360.00 Rumrill Kiosk Months $1,200.00 $0.00 $1,200.00
Total Amount Due $75,378.00 $37,810.00 $37,568.00
No practice: Mon 1/16, Mon 2/20, Mon 5/29, 6/19, Tu 7/4 * NO LIGHT FEE ON WEEKEND USE 60 days; 9 hours day Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 438 3 $17.00 $22,338.00 Base Hourly Fee 540 3 $17.00 $27,540.00 Light Fee 438 3 $7.00 $9,198.00 Light Fee 0 1 $7.00 $0.00 $31,536.00 $27,540.00
Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 438 1 $12.00 $5,256.00 Base Hourly Fee 540 1 $12.00 $6,480.00 Light Fee 438 1 $7.00 $3,066.00 Light Fee 0 1 $7.00 $0.00 $8,322.00 $6,480.00
Item Quantity Total Balance
Monthly Fee 6 $1,200.00
$1,200.00
Rumrill Field 1, 2 (Saturday-Sunday 8am-5pm)-Waiver Option 2/3 of rate Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 438 2 $6.00 $5,256.00 Base Hourly Fee 540 2 $6.00 $6,480.00 Light Fee 438 2 $7.00 $6,132.00 Light Fee 0 1 $0.00 $0.00 $11,388.00 $6,480.00
Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 438 1 $17.00 $7,446.00 Base Hourly Fee 540 1 $17.00 $9,180.00 Light Fee 438 1 $7.00 $3,066.00 Light Fee 0 1 $7.00 $0.00 $10,512.00 $9,180.00
Total
Rumrill Sports Park Fields
January 3, 2023 to July 31, 2023
San Pablo United Youth Soccer Club
Rumrill Field 1, 2, 3 (Mon-Fri 5pm-8pm) Rumrill Field 1, 2, 3 (Saturday-Sunday 8am-5pm) 30 weeks; 146 days; 3 hours day
Rumrill Practice Field (Saturday-Sunday 8am-5pm)
Total
Rumrill Practice Field (Monday-Friday 5pm-8pm)
Kiosk Rental (January 2023-July 2023)
Rate
Total
Total
Rumrill Field 3 (Saturday- Sunday 8am-5pm)- No Waiver Option Total
Rumrill Field 3 (Monday-Friday 5pm-8pm)- No Waiver Option Total
Total
$200.00
Total
Rumrill Field 1, 2 (Monday-Friday 5pm-8pm)-Waiver Option 2/3 of rate Total
Rumrill Practice Field (Saturday-Sunday 8am-5pm)-Waiver Option -Free Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 438 1 $0.00 $0.00 Base Hourly Fee 540 1 $0.00 $0.00 Light Fee 438 1 $0.00 $0.00 Light Fee 0 1 $0.00 $0.00
$0.00 $0.00
Item Quantity Total Balance
Monthly Fee 6 $0.00
$0.00Total
Total
Rumrill Practice Field (Monday-Friday 5pm-8pm) Waiver Option - Free Total
Kiosk Rental (January 2023- July 2023)-Waiver Option- Free Rate
$0.00