San Pablo City Council
July 17, 2023

Location Days Full Amount Amount Due w/Waiver Amount Subsidized All Sites Deposit $250.00 $250.00 $0.00 *DEPOSIT ON FILE All Sites Application Fee $50.00 $0.00 $50.00
Rumrill 1,2,3 & Practice Weekdays $29,666.00 $16,300.00 $13,366.00 Rumrill 1,2,3 & Practice Weekends $22,680.00 $10,440.00 $12,240.00 Rumrill Kiosk Months $1,000.00 $0.00 $1,000.00
Total Amount Due $53,646.00 $26,990.00 $26,656.00
No practice: 9/4, 10/9, 11/23, 11/24 * NO LIGHT FEE ON WEEKEND USE 40 days; 9 hours day Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 152 3 $17.00 $7,752.00 Base Hourly Fee 360 3 $17.00 $18,360.00 Light Fee 152 3 $7.00 $3,192.00 Light Fee 0 1 $7.00 $0.00 $10,944.00 $18,360.00
Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 152 1 $12.00 $1,824.00 Base Hourly Fee 360 1 $12.00 $4,320.00 Light Fee 152 1 $7.00 $1,064.00 Light Fee 0 1 $7.00 $0.00 $2,888.00 $4,320.00
No practice: 9/4, 10/9, 11/23, 11/24
Item Hours Quantity Rate Total Balance
Base Hourly Fee 174 3 $17.00 $8,874.00
Light Fee 174 3 $7.00 $3,654.00
$12,528.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 174 1 $12.00 $2,088.00
Light Fee 174 1 $7.00 $1,218.00
$3,306.00
Item Quantity Total Balance
Monthly Fee 5 $1,000.00
$1,000.00
Total
Rumrill Sports Park Fields
August 1-December 20, 2023
San Pablo United Youth Soccer Club
Rumrill Field 1, 2, 3 (Mon, Wed 5pm-9pm) Rumrill Field 1, 2, 3 (Saturday-Sunday 8am-5pm) 21 weeks; 38 days; 4 hours day
Rumrill Practice Field (Saturday-Sunday 8am-5pm)
Total
Rumrill Practice Field (Mon, Wed 5pm-9pm)
Kiosk Rental (August-December 2023)
Rate
Total
21 weeks; 58 days; 3 hours day
$200.00
Total
Total
Rumrill Field 1, 2, 3 (Tue, Thu, Fri 5pm-9pm)
Total
Rumrill Practice Field (Tue, Thu, Fri 5pm-8pm)
Total
Rumrill Field 1, 2 (Saturday-Sunday 8am-5pm)-Waiver Option 2/3 of rate Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 152 2 $6.00 $1,824.00 Base Hourly Fee 360 2 $6.00 $4,320.00 Light Fee 152 2 $7.00 $2,128.00 Light Fee 0 1 $0.00 $0.00 $3,952.00 $4,320.00
Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 152 1 $17.00 $2,584.00 Base Hourly Fee 360 1 $17.00 $6,120.00 Light Fee 152 1 $7.00 $1,064.00 Light Fee 0 1 $7.00 $0.00 $3,648.00 $6,120.00
Rumrill Practice Field (Saturday-Sunday 8am-5pm)-Waiver Option -Free Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 152 1 $0.00 $0.00 Base Hourly Fee 360 1 $0.00 $0.00 Light Fee 152 1 $0.00 $0.00 Light Fee 0 1 $0.00 $0.00
$0.00 $0.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 174 2 $6.00 $2,088.00
Light Fee 174 2 $7.00 $2,436.00
$4,524.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 174 1 $17.00 $2,958.00
Light Fee 174 1 $7.00 $1,218.00
$4,176.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 174 1 $0.00 $0.00
Light Fee 174 1 $0.00 $0.00
$0.00
Kiosk Rental (January 2023- July 2023)-Waiver Option- Free Item Quantity Rate Total Balance
Monthly Fee 5 $0.00 $0.00
Total $0.00
Rumrill Field 3 (Tue, Thu, Fri 5pm-8pm)- Waiver Option-Free Total
Rumrill Field 3 (Tue, Thu, Fri 5pm-8pm)- No Waiver Option Total
Total
Rumrill Field 3 (Saturday- Sunday 8am-5pm)- No Waiver Option Total
Rumrill Field 3 (Monday, Wednesday 5pm-9pm)- No Waiver Option Total
Total
Total
Rumrill Practice Field (Monday, Wedneday 5p-9p) Waiver Option - Free Total
Rumrill Field 1, 2 (Tue,Thu, Fri 5pm-8pm)-Waiver Option 2/3 of rate Total
Rumrill Field 1, 2 (Monday, Wednesday 5pm-9pm)-Waiver Option 2/3 of rate