San Pablo City Council
December 18, 2023

Location Days Full Amount Amount Due w/Waiver Amount Waived All Sites Deposit $250.00 $250.00 $0.00 *DEPOSIT ON FILE All Sites Application Fee $50.00 $50.00 $0.00
Rumrill 1,2,3 & Practice Weekdays $38,220.00 $21,000.00 $17,220.00 Rumrill 1,2,3 & Practice Weekends $26,208.00 $12,064.00 $14,144.00 Rumrill Kiosk Months $1,200.00 $0.00 $1,200.00
Total Amount Due $65,928.00 $33,364.00 $32,564.00
No practice: 1/2, 1/15, 2/20, 5/29, 6/19 * NO LIGHT FEE ON WEEKEND USE 52 days; 8 hours day Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 189 3 $17.00 $9,639.00 Base Hourly Fee 416 3 $17.00 $21,216.00 Light Fee 189 3 $7.00 $3,969.00 Light Fee 0 1 $7.00 $0.00 $13,608.00 $21,216.00
Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 189 1 $12.00 $2,268.00 Base Hourly Fee 416 1 $12.00 $4,992.00 Light Fee 189 1 $7.00 $1,323.00 Light Fee 0 1 $7.00 $0.00 $3,591.00 $4,992.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 231 3 $17.00 $11,781.00
Light Fee 231 3 $7.00 $4,851.00
$16,632.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 231 1 $12.00 $2,772.00
Light Fee 231 1 $7.00 $1,617.00
$4,389.00
Item Quantity Total Balance
Monthly Fee 6 $1,200.00
$1,200.00
$200.00
Total
Rumrill Sports Park Fields
Jan 3 - Jun 30, 2024
San Pablo United Youth Soccer Club
Rumrill Field 1, 2, 3 (Mon, Wed 5pm-9pm) Rumrill Field 1, 2, 3 (Saturday-Sunday 9am-5pm) 47 days; 4 hours day
Total
Rumrill Field 1, 2, 3 (Tue, Thu, Fri 5pm-8pm)
Total
Rumrill Practice Field (Tue, Thu, Fri 5pm-8pm)
Total
Total
Rumrill Practice Field (Saturday-Sunday 9am-5pm)
Total
Rumrill Practice Field (Mon, Wed 5pm-9pm)
Kiosk Rental (January-June 2024)
Rate
Total
77 days; 3 hours day
Rumrill Field 1, 2 (Saturday-Sunday 9am-5pm)-Waiver Option 2/3 of rate Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 189 2 $6.00 $2,268.00 Base Hourly Fee 416 2 $6.00 $4,992.00 Light Fee 189 2 $7.00 $2,646.00 Light Fee 0 1 $0.00 $0.00 $4,914.00 $4,992.00
Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 189 1 $17.00 $3,213.00 Base Hourly Fee 416 1 $17.00 $7,072.00 Light Fee 189 1 $7.00 $1,323.00 Light Fee 0 1 $7.00 $0.00 $4,536.00 $7,072.00
Rumrill Practice Field (Saturday-Sunday 9am-5pm)-Waiver Option -Free Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 189 1 $0.00 $0.00 Base Hourly Fee 416 1 $0.00 $0.00 Light Fee 189 1 $0.00 $0.00 Light Fee 0 1 $0.00 $0.00
$0.00 $0.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 231 2 $6.00 $2,772.00
Light Fee 231 2 $7.00 $3,234.00
$6,006.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 231 1 $17.00 $3,927.00
Light Fee 231 1 $7.00 $1,617.00
$5,544.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 231 1 $0.00 $0.00
Light Fee 231 1 $0.00 $0.00
$0.00
Kiosk Rental (Jan-Jun 2024)-Waiver Option- Free
Item Quantity Rate Total Balance
Monthly Fee 6 $0.00 $0.00
Total $0.00
Rumrill Field 1, 2 (Tue,Thu, Fri 5pm-8pm)-Waiver Option 2/3 of rate Total
Rumrill Field 1, 2 (Monday, Wednesday 5pm-9pm)-Waiver Option 2/3 of rate Total
Total
Total
Rumrill Practice Field (Monday, Wedneday 5p-9p) Waiver Option - Free Total
Rumrill Practice Field (Tue, Thu, Fri 5pm-8pm)- Waiver Option-Free Total
Rumrill Field 3 (Tue, Thu, Fri 5pm-8pm)- No Waiver Option Total
Total
Rumrill Field 3 (Saturday- Sunday 9am-5pm)- No Waiver Option Total
Rumrill Field 3 (Monday, Wednesday 5pm-9pm)- No Waiver Option