San Pablo City Council
June 17, 2024

Location Days Full Amount Amount Due w/Waiver Amount Waived All Sites Deposit $250.00 $250.00 $0.00 *DEPOSIT ON FILE All Sites Application Fee $50.00 $0.00 $50.00
Rumrill 1,2,3 & Practice Weekdays $28,938.00 $15,900.00 $13,038.00 Rumrill 1,2,3 & Practice Weekends $27,216.00 $12,528.00 $14,688.00 Rumrill Kiosk Months $1,200.00 $0.00 $1,200.00
Total Amount Due $57,654.00 $28,678.00 $28,976.00
No practice: 9/2, 10/14, 11/11, 11/28, 11/29 * NO LIGHT FEE ON WEEKEND USE 48 days; 9 hours day Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 180 3 $17.00 $9,180.00 Base Hourly Fee 432 3 $17.00 $22,032.00 Light Fee 180 3 $7.00 $3,780.00 Light Fee 0 1 $7.00 $0.00 $12,960.00 $22,032.00
Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 180 1 $12.00 $2,160.00 Base Hourly Fee 432 1 $12.00 $5,184.00 Light Fee 180 1 $7.00 $1,260.00 Light Fee 0 1 $7.00 $0.00 $3,420.00 $5,184.00
No practice: 9/2, 10/14, 11/11, 11/28, 11/29
Item Hours Quantity Rate Total Balance
Base Hourly Fee 138 3 $17.00 $7,038.00
Light Fee 138 3 $7.00 $2,898.00
$9,936.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 138 1 $12.00 $1,656.00
Light Fee 138 1 $7.00 $966.00
$2,622.00
Item Quantity Total Balance
Monthly Fee 6 $1,200.00
$1,200.00
$200.00
Total
Rumrill Sports Park Fields
Mon, July 8- Sun, Dec 22, 2024
San Pablo United Youth Soccer Club
Rumrill Field 1, 2, 3 (Mon, Wed 5pm-9pm) Rumrill Field 1, 2, 3 (Saturday-Sunday 8am-5pm) 25 weeks; 45 days; 4 hours day
Total
Rumrill Field 1, 2, 3 (Tue, Thu, Fri 5pm-8pm)
Total
Rumrill Practice Field (Tue, Thu, Fri 5pm-8pm)
Total
Total
Rumrill Practice Field (Saturday-Sunday 8am-5pm)
Total
Rumrill Practice Field (Mon, Wed 5pm-9pm)
Kiosk Rental (July-December 2024)
Rate
Total
25 weeks; 47 days; 3 hours day
Rumrill Field 1, 2 (Saturday-Sunday 8am-5pm)-Waiver Option 2/3 of rate Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 180 2 $6.00 $2,160.00 Base Hourly Fee 432 2 $6.00 $5,184.00 Light Fee 180 2 $7.00 $2,520.00 Light Fee 1 $0.00 $0.00 $4,680.00 $5,184.00
Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 180 1 $17.00 $3,060.00 Base Hourly Fee 432 1 $17.00 $7,344.00 Light Fee 180 1 $7.00 $1,260.00 Light Fee 1 $7.00 $0.00 $4,320.00 $7,344.00
Rumrill Practice Field (Saturday-Sunday 8am-5pm)-Waiver Option -Free Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 180 1 $0.00 $0.00 Base Hourly Fee 1 $0.00 $0.00 Light Fee 180 1 $0.00 $0.00 Light Fee 1 $0.00 $0.00
$0.00 $0.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 138 2 $6.00 $1,656.00
Light Fee 138 2 $7.00 $1,932.00
$3,588.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 138 1 $17.00 $2,346.00
Light Fee 138 1 $7.00 $966.00
$3,312.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 138 1 $0.00 $0.00
Light Fee 138 1 $0.00 $0.00
$0.00
Kiosk Rental (Jul-Dec 2024)-Waiver Option- Free
Item Quantity Rate Total Balance
Monthly Fee 6 $0.00 $0.00
Total $0.00
Rumrill Field 1, 2 (Tue,Thu, Fri 5pm-8pm)-Waiver Option 2/3 of rate Total
Rumrill Field 1, 2 (Monday, Wednesday 5pm-9pm)-Waiver Option 2/3 of rate 180
Total
Total
Rumrill Practice Field (Monday, Wedneday 5p-9p) Waiver Option - Free Total
Rumrill Practice Field (Tue, Thu, Fri 5pm-8pm)- Waiver Option-Free Total
Rumrill Field 3 (Tue, Thu, Fri 5pm-8pm)- No Waiver Option Total
Total
Rumrill Field 3 (Saturday- Sunday 8am-5pm)- No Waiver Option Total
Rumrill Field 3 (Monday, Wednesday 5pm-9pm)- No Waiver Option